e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 001-08641
COEUR DALENE MINES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Idaho
|
|
82-0109423 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
PO Box I, |
|
|
505 Front Ave. |
|
|
Coeur dAlene, Idaho
|
|
83816 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(208) 667-3511
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files.)
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The Company has 150,000,000 shares of common stock, par value of $0.01, authorized of which
89,522,399 shares were issued and outstanding as of May 6, 2011.
COEUR DALENE MINES CORPORATION
INDEX
2
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
Notes |
|
|
(In thousands, except share data) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
$ |
64,427 |
|
|
$ |
66,118 |
|
Receivables |
|
|
|
|
|
|
68,875 |
|
|
|
58,880 |
|
Ore on leach pad |
|
|
|
|
|
|
6,584 |
|
|
|
7,959 |
|
Metal and other inventory |
|
|
6 |
|
|
|
131,491 |
|
|
|
118,340 |
|
Prepaid expenses and other |
|
|
|
|
|
|
14,932 |
|
|
|
14,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
286,309 |
|
|
|
266,211 |
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
7 |
|
|
|
659,731 |
|
|
|
668,101 |
|
Mining properties |
|
|
8 |
|
|
|
2,093,586 |
|
|
|
2,122,216 |
|
Ore on leach pad, non-current portion |
|
|
|
|
|
|
10,722 |
|
|
|
10,005 |
|
Restricted assets |
|
|
|
|
|
|
30,992 |
|
|
|
29,028 |
|
Receivables, non-current portion |
|
|
|
|
|
|
38,193 |
|
|
|
42,866 |
|
Debt issuance costs, net |
|
|
|
|
|
|
3,714 |
|
|
|
4,333 |
|
Deferred tax assets |
|
|
11 |
|
|
|
680 |
|
|
|
804 |
|
Other |
|
|
|
|
|
|
13,758 |
|
|
|
13,963 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
|
|
$ |
3,137,685 |
|
|
$ |
3,157,527 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
$ |
59,602 |
|
|
$ |
67,209 |
|
Accrued liabilities and other |
|
|
|
|
|
|
3,701 |
|
|
|
39,720 |
|
Accrued income taxes |
|
|
|
|
|
|
19,068 |
|
|
|
28,397 |
|
Accrued payroll and related benefits |
|
|
|
|
|
|
19,169 |
|
|
|
17,953 |
|
Accrued interest payable |
|
|
|
|
|
|
184 |
|
|
|
834 |
|
Current portion of capital leases and other debt obligations |
|
|
9 |
|
|
|
59,099 |
|
|
|
63,317 |
|
Current portion of royalty obligation |
|
|
9 |
|
|
|
52,854 |
|
|
|
51,981 |
|
Current portion of reclamation and mine closure |
|
|
10 |
|
|
|
1,273 |
|
|
|
1,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,950 |
|
|
|
270,717 |
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital leases |
|
|
9 |
|
|
|
146,237 |
|
|
|
130,067 |
|
Non-current portion of royalty obligation |
|
|
9 |
|
|
|
186,454 |
|
|
|
190,334 |
|
Reclamation and mine closure |
|
|
10 |
|
|
|
28,227 |
|
|
|
27,779 |
|
Deferred income taxes |
|
|
11 |
|
|
|
479,625 |
|
|
|
474,264 |
|
Other long-term liabilities |
|
|
|
|
|
|
24,809 |
|
|
|
23,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
865,352 |
|
|
|
846,043 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
(Notes 10, 11, 12, 13, 14, 15, 16 and 19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share; authorized 150,000,000
shares, 89,523,419 issued at March 31, 2011 and 89,315,767 issued at
December 31, 2010 |
|
|
|
|
|
|
895 |
|
|
|
893 |
|
Additional paid-in capital |
|
|
|
|
|
|
2,582,356 |
|
|
|
2,578,206 |
|
Accumulated deficit |
|
|
|
|
|
|
(525,868 |
) |
|
|
(538,332 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,057,383 |
|
|
|
2,040,767 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
$ |
3,137,685 |
|
|
$ |
3,157,527 |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands , except per share data ) |
|
Sales of metal |
|
$ |
199,624 |
|
|
$ |
88,289 |
|
Production costs applicable to sales |
|
|
(92,474 |
) |
|
|
(51,803 |
) |
Depreciation, depletion and amortization |
|
|
(50,041 |
) |
|
|
(27,719 |
) |
|
|
|
|
|
|
|
Gross profit |
|
|
57,109 |
|
|
|
8,767 |
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
Administrative and general |
|
|
12,231 |
|
|
|
6,709 |
|
Exploration |
|
|
2,762 |
|
|
|
2,520 |
|
Pre-development, care, maintenance and other |
|
|
3,574 |
|
|
|
394 |
|
|
|
|
|
|
|
|
Total cost and expenses |
|
|
18,567 |
|
|
|
9,623 |
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
38,542 |
|
|
|
(856 |
) |
OTHER INCOME AND EXPENSE |
|
|
|
|
|
|
|
|
Loss on debt extinguishments |
|
|
(467 |
) |
|
|
(7,858 |
) |
Fair value adjustments, net |
|
|
(5,302 |
) |
|
|
(4,258 |
) |
Interest and other income |
|
|
1,934 |
|
|
|
1,735 |
|
Interest expense, net of capitalized interest |
|
|
(9,304 |
) |
|
|
(5,806 |
) |
|
|
|
|
|
|
|
Total other income and expense |
|
|
(13,139 |
) |
|
|
(16,187 |
) |
|
|
|
|
|
|
|
Gain (loss) from continuing operations before income taxes |
|
|
25,403 |
|
|
|
(17,043 |
) |
Income tax benefit (provision) |
|
|
(12,939 |
) |
|
|
6,997 |
|
|
|
|
|
|
|
|
Gain (loss) from continuing operations |
|
|
12,464 |
|
|
|
(10,046 |
) |
Loss from discontinued operations, net of income taxes |
|
|
|
|
|
|
(2,812 |
) |
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
|
12,464 |
|
|
|
(12,858 |
) |
Other comprehensive loss, net of income taxes |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) |
|
$ |
12,464 |
|
|
$ |
(12,863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED INCOME PER SHARE |
|
|
|
|
|
|
|
|
Basic income per share: |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.14 |
|
|
$ |
(0.12 |
) |
Income (loss) from discontinued operations |
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.14 |
|
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share: |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.14 |
|
|
$ |
(0.12 |
) |
Income (loss) from discontinued operations |
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.14 |
|
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock |
|
|
|
|
|
|
|
|
Basic |
|
|
89,288 |
|
|
|
81,753 |
|
Diluted |
|
|
89,653 |
|
|
|
81,753 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Three Months Ended March 31, 2011
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
Stock Par |
|
|
Additional Paid- |
|
|
Accumulated |
|
|
|
|
(In thousands except per share data) |
|
Shares |
|
|
Value |
|
|
In Capital |
|
|
(Deficit) |
|
|
Total |
|
Balances at December 31, 2010 |
|
|
89,316 |
|
|
$ |
893 |
|
|
$ |
2,578,206 |
|
|
$ |
(538,332 |
) |
|
$ |
2,040,767 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,464 |
|
|
|
12,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued/cancelled under long-term incentive plans, net |
|
|
207 |
|
|
|
2 |
|
|
|
4,150 |
|
|
|
|
|
|
|
4,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2011 |
|
|
89,523 |
|
|
$ |
895 |
|
|
$ |
2,582,356 |
|
|
$ |
(525,868 |
) |
|
$ |
2,057,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
12,464 |
|
|
$ |
(12,858 |
) |
Add (deduct) non-cash items |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
50,041 |
|
|
|
28,773 |
|
Amortization of debt discount |
|
|
450 |
|
|
|
|
|
Accretion of royalty obligation |
|
|
5,267 |
|
|
|
4,992 |
|
Deferred income taxes |
|
|
5,870 |
|
|
|
(6,496 |
) |
Loss on debt extinguishment |
|
|
467 |
|
|
|
7,858 |
|
Fair value adjustments, net |
|
|
6,661 |
|
|
|
3,672 |
|
Loss on foreign currency transactions |
|
|
109 |
|
|
|
350 |
|
Share-based compensation |
|
|
8,155 |
|
|
|
1,387 |
|
Other non-cash charges |
|
|
632 |
|
|
|
36 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables and other current assets |
|
|
(4,860 |
) |
|
|
(11,287 |
) |
Inventories |
|
|
(12,493 |
) |
|
|
(2,657 |
) |
Accounts payable and accrued liabilities |
|
|
(36,977 |
) |
|
|
(23,000 |
) |
|
|
|
|
|
|
|
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES |
|
|
35,786 |
|
|
|
(9,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(1,229 |
) |
|
|
|
|
Proceeds from sales of investments |
|
|
586 |
|
|
|
|
|
Capital expenditures |
|
|
(15,918 |
) |
|
|
(47,189 |
) |
Other |
|
|
(51 |
) |
|
|
(74 |
) |
|
|
|
|
|
|
|
CASH USED IN INVESTING ACTIVITIES |
|
|
(16,612 |
) |
|
|
(47,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from issuance of notes and bank borrowings |
|
|
27,500 |
|
|
|
112,769 |
|
Payments on long-term debt, capital leases, and associated costs |
|
|
(18,531 |
) |
|
|
(7,601 |
) |
Payments on gold production royalty |
|
|
(14,618 |
) |
|
|
(8,951 |
) |
Proceeds from gold lease facility |
|
|
|
|
|
|
4,517 |
|
Payments on gold lease facility |
|
|
(13,800 |
) |
|
|
(14,891 |
) |
Proceeds from sale-leaseback transactions |
|
|
|
|
|
|
4,853 |
|
Additions to
restricted assets associated with the Kensington Term Facility |
|
|
(1,325 |
) |
|
|
(798 |
) |
Other |
|
|
(91 |
) |
|
|
(225 |
) |
|
|
|
|
|
|
|
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES: |
|
|
(20,865 |
) |
|
|
89,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(1,691 |
) |
|
|
33,180 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
66,118 |
|
|
|
22,782 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
64,427 |
|
|
$ |
55,962 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
6
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
NOTE 1 BASIS OF PRESENTATION
Basis of Presentation The Companys unaudited interim consolidated financial statements
have been prepared in conformity with accounting principles generally accepted in the United States
of America (U.S. GAAP) and applicable provisions of the Securities and Exchange Commission
(SEC) regarding interim financial reporting and include the accounts of Coeur dAlene Mines
Corporation and its consolidated subsidiaries (Coeur or the Company). All intercompany
transactions and balances have been eliminated during consolidation. Certain information and note
disclosures normally included in the financial statements prepared in accordance with U.S. GAAP
have been condensed or omitted pursuant to such rules and regulations. Accordingly, these unaudited
interim condensed consolidated financial statements should be read in conjunction with the
consolidated financial statements and notes thereto contained in the Companys Form 10-K for the
year ended December 31, 2010. The condensed consolidated balance sheet as of December 31, 2010,
included herein, was derived from the audited consolidated financial statements as of that date.
The unaudited interim consolidated financial statements have been prepared on the same basis
as the audited consolidated financial statements and include all adjustments, consisting only of
normal recurring adjustments, necessary for the fair presentation of the Companys financial
position as of March 31, 2011 and December 31, 2010 and the Companys results of operations and
cash flows for the three months ended March 31, 2011 and 2010. The results for the three months
ended March 31, 2011 are not necessarily indicative of the results to be expected for the year
ending December 31, 2011. All references to March 31, 2011 or to the three months ended March 31,
2011 and 2010 in the notes to the condensed consolidated financial statements are unaudited.
On August 9, 2010, the Company closed the sale of its 100% interest in the Cerro Bayo mine.
Consequently, for all of the periods presented, income (loss) from Cerro Bayo has been presented
within discontinued operations in the consolidated statements of operations.
Use of Estimates: The preparation of the Companys consolidated financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts reported in their consolidated financial statements and accompanying notes. The areas
requiring significant management estimates and assumptions are indicated as follows: recoverable
ounces from proven and probable reserves that are the basis of future cash flow estimates and
units-of-production depreciation and amortization calculations; useful lives utilized for
depreciation, depletion and amortization; estimates of future cash flows for long-lived assets;
estimates of recoverable gold and silver ounces in ore on leach pad; amount and timing of
reclamation and remediation costs; valuation allowance for deferred tax assets; assessment of
valuation allowance for value added tax receivables; and other employee benefit liabilities.
Reclassifications: Certain reclassifications of prior year balances have been made to
conform to the current year presentation. These reclassifications had no impact on the reported
financial position or results of operations.
The most significant reclassifications were to reclassify the Cerro
Bayo statements of operations from historical presentation to income
(loss) from discontinued operations in the consolidated statements of
operations for all periods presented.
Correction of an Immaterial Error: In the fourth quarter of 2010, the Company
identified an error in the amount of income tax benefit recognized in 2009 and the three month
period ended March 31, 2010. The Company assessed the materiality of this error in accordance with
Staff Accounting Bulletin No. 108 and determined that the error was immaterial to amounts
previously reported in its periodic reports, and the Company intends to correct this error through
subsequent periodic filings. See Note D Correction of an Immaterial Error in the Companys Form
10-K for the year ended December 31, 2010.
7
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE 2 EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income (loss) available to common
shareholders by the weighted average number of common shares outstanding during each period.
Diluted earnings per share reflect the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock.
For the quarter ended March 31, 2011, 1,394,136 shares of common
stock equivalents related to convertible debt, debt that
can be settled in stock and equity based awards have not been included in the diluted per share calculation as the shares would be antidilutive.
The effect of
potentially dilutive stock options and convertible senior notes outstanding as of March 31, 2011,
and 2010 are as follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
|
Three months ended March 31, 2010 |
|
|
|
Income |
|
|
Shares |
|
|
Per-Share |
|
|
Income |
|
|
Shares |
|
|
Per-Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
|
|
|
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income available to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stockholders |
|
$ |
12,464 |
|
|
|
89,288 |
|
|
$ |
0.14 |
|
|
$ |
(12,858 |
) |
|
|
81,753 |
|
|
$ |
(0.16 |
) |
Effect of Dilutive Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity awards |
|
|
|
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) available to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common stockholders |
|
$ |
12,464 |
|
|
|
89,653 |
|
|
$ |
0.14 |
|
|
$ |
(12,858 |
) |
|
|
81,753 |
|
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 3 FAIR VALUE MEASUREMENTS
Accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value
hierarchy are described below:
|
Level 1 |
|
Unadjusted quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or liabilities; |
|
|
Level 2 |
|
Quoted market prices in markets that are not active, or inputs that are
observable, either directly or indirectly, for substantially the full term of the asset
or liability; and |
|
|
Level 3 |
|
Prices or valuation techniques that require inputs that are both significant
to the fair value measurement and unobservable (supported by little or no market
activity). |
The following table sets forth the Companys financial assets and liabilities measured at fair
value on a recurring basis (at least annually) by level within the fair value hierarchy. As
required by accounting guidance, assets and liabilities are classified in their entirety based on
the lowest level of input that is significant to the fair value measurement (in thousands):
8
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at March 31, 2011 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
equivalents |
|
$ |
11 |
|
|
$ |
11 |
|
|
$ |
|
|
|
$ |
|
|
Restricted certificates of deposit |
|
|
2,883 |
|
|
|
2,883 |
|
|
|
|
|
|
|
|
|
Put and call options |
|
|
6,118 |
|
|
|
6,118 |
|
|
|
|
|
|
|
|
|
Silver ounce receivable from Mandalay |
|
|
2,426 |
|
|
|
|
|
|
|
2,426 |
|
|
|
|
|
Other derivative instruments, net |
|
|
1,332 |
|
|
|
|
|
|
|
1,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,770 |
|
|
$ |
9,012 |
|
|
$ |
3,758 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty obligation embedded derivative |
|
$ |
160,855 |
|
|
$ |
|
|
|
$ |
160,855 |
|
|
$ |
|
|
Put and call options |
|
|
21,564 |
|
|
|
21,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
182,419 |
|
|
$ |
21,564 |
|
|
$ |
160,855 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at December 31, 2010 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
11 |
|
|
$ |
11 |
|
|
$ |
|
|
|
$ |
|
|
Restricted certificates of deposit |
|
|
2,965 |
|
|
|
2,965 |
|
|
|
|
|
|
|
|
|
Gold forward contract |
|
|
425 |
|
|
|
425 |
|
|
|
|
|
|
|
|
|
Put and call options |
|
|
5,403 |
|
|
|
5,403 |
|
|
|
|
|
|
|
|
|
Silver ounce receivable from Mandalay |
|
|
1,594 |
|
|
|
|
|
|
|
1,594 |
|
|
|
|
|
Other derivative instruments, net |
|
|
1,685 |
|
|
|
|
|
|
|
1,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,083 |
|
|
$ |
8,804 |
|
|
$ |
3,279 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold lease facility |
|
$ |
2,213 |
|
|
$ |
|
|
|
$ |
2,213 |
|
|
$ |
|
|
Royalty obligation embedded derivative |
|
|
162,003 |
|
|
|
|
|
|
|
162,003 |
|
|
|
|
|
Put and call options |
|
|
20,151 |
|
|
|
20,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
184,367 |
|
|
$ |
20,151 |
|
|
$ |
164,216 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys cash equivalents are recorded at face value or cost plus accrued interest,
which approximate fair value because of the short maturity of these investments. These investments
are classified within Level 1 of the fair value hierarchy.
The Companys short and long term certificates of deposit are valued at cost plus accrued
interest, which approximates fair value. Such
instruments are classified within Level 1 of the fair value hierarchy.
The Companys derivative instruments related to gold forward contracts and put and call
options are valued using quoted prices in active markets that are accessible at the measurement
date for identical assets and liabilities. Such instruments are classified within Level 1 of the
fair value hierarchy.
The Companys derivative instruments related to the silver ounces receivable from Mandalay,
gold lease facility, royalty obligation embedded derivative, and other derivative instruments, net,
which relate to the concentrate sales contracts and foreign exchange contracts, are valued using
pricing models which require inputs that are derived from observable market data, including
contractual terms, forward market prices, yield curves and credit spreads. The model inputs can
generally be verified and do not involve significant management judgment. Such instruments are
classified within Level 2 of the fair value hierarchy.
9
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The Company had no Level 3 financial assets and liabilities as of March 31, 2011 and
December 31, 2010.
NOTE 4 DISCONTINUED OPERATIONS
In August 2010, the Company sold its 100% interest in its subsidiary Compañía Minera Cerro
Bayo Ltd. (Minera Cerro Bayo), which controls the Cerro Bayo mine in southern Chile, to Mandalay
Resources Corporation (Mandalay). Under the terms of the agreement, the Company received the
following from Mandalay in exchange for all of the outstanding shares of Minera Cerro Bayo; (i)
$6.0 million in cash; (ii) 17,857,143 common shares of Mandalay; (iii) 125,000 ounces of silver to
be delivered in six equal quarterly installments commencing in the third quarter of 2011, which had
an estimated fair value of $2.3 million; (iv) a 2.0% Net Smelter Royalty (NSR) on production from
Minera Cerro Bayo in excess of a cumulative 50,000 ounces of gold and 5,000,000 ounces of silver,
which had an estimated fair value of $5.4 million; and (v) existing value-added taxes to be
collected from the Chilean government in excess of $3.5 million, which were valued at $3.5 million.
As part of the transaction, Mandalay agreed to pay the next $6.0 million of reclamation costs
associated with Minera Cerro Bayos nearby Furioso property. Any reclamation costs above that
amount will be shared equally by Mandalay and the Company. At the time of the sale, the Company
realized a loss on the sale of approximately $2.1 million, net of income taxes.
The following table details selected financial information included in the income from
discontinued operations for the three months ended March 31, 2010 (in thousands):
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, 2010 |
|
Sales of metals |
|
$ |
|
|
|
|
|
|
|
Administrative and other |
|
|
(8 |
) |
Depreciation and depletion |
|
|
(1,054 |
) |
Care and maintenance expense |
|
|
(1,069 |
) |
Other income and expense |
|
|
(338 |
) |
Income tax
expense |
|
|
(343 |
) |
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
(2,812 |
) |
|
|
|
|
NOTE 5 INVESTMENTS AND OTHER MARKETABLE SECURITIES
The Company classifies its short-term investments as available-for-sale securities. The
securities are measured at fair market value in the financial statements with unrealized gains or
losses recorded in other comprehensive income. At the time securities are sold or otherwise
disposed of, gains or losses are included in net income. There were no short-term investments on
hand as of March 31, 2011 or December 31, 2010.
10
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE 6 ACCOUNTS RECEIVABLE
Receivables consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Receivables current portion |
|
|
|
|
|
|
|
|
Accounts receivable trade |
|
$ |
15,337 |
|
|
$ |
14,062 |
|
Refundable income tax |
|
|
7,549 |
|
|
|
5,363 |
|
Refundable
value added tax |
|
|
43,264 |
|
|
|
36,947 |
|
Accounts receivable other |
|
|
2,725 |
|
|
|
2,508 |
|
|
|
|
|
|
|
|
|
|
$ |
68,875 |
|
|
$ |
58,880 |
|
|
|
|
|
|
|
|
Receivables non-current portion |
|
|
|
|
|
|
|
|
Refundable value added tax |
|
$ |
38,193 |
|
|
$ |
42,866 |
|
|
|
|
|
|
|
|
NOTE 7 METAL AND OTHER INVENTORIES
Inventories
consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Concentrate and doré inventory |
|
$ |
86,251 |
|
|
$ |
81,059 |
|
Supplies |
|
|
45,240 |
|
|
|
37,281 |
|
|
|
|
|
|
|
|
Metal and other inventory |
|
$ |
131,491 |
|
|
$ |
118,340 |
|
|
|
|
|
|
|
|
NOTE 8 PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Land |
|
$ |
713 |
|
|
$ |
713 |
|
Building improvements |
|
|
525,023 |
|
|
|
516,792 |
|
Machinery and equipment |
|
|
243,377 |
|
|
|
242,684 |
|
Capitalized leases for machinery,
equipment and buildings |
|
|
73,145 |
|
|
|
72,326 |
|
|
|
|
|
|
|
|
|
|
|
842,258 |
|
|
|
832,515 |
|
Accumulated depreciation and amortization |
|
|
(182,527 |
) |
|
|
(164,414 |
) |
|
|
|
|
|
|
|
|
|
$ |
659,731 |
|
|
$ |
668,101 |
|
|
|
|
|
|
|
|
11
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE 9 MINING PROPERTIES
Mining properties consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
Palmarejo |
|
|
Bartolomé |
|
|
Kensington |
|
|
Rochester |
|
|
Martha |
|
|
Endeavor |
|
|
Other |
|
|
Total |
|
Operational
mining properties: |
|
$ |
129,161 |
|
|
$ |
66,661 |
|
|
$ |
318,515 |
|
|
$ |
100,270 |
|
|
$ |
10,290 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
624,897 |
|
Accumulated depletion |
|
|
(28,808 |
) |
|
|
(11,178 |
) |
|
|
(14,124 |
) |
|
|
(97,435 |
) |
|
|
(9,992 |
) |
|
|
|
|
|
|
|
|
|
|
(161,537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,353 |
|
|
|
55,483 |
|
|
|
304,391 |
|
|
|
2,835 |
|
|
|
298 |
|
|
|
|
|
|
|
|
|
|
|
463,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral interests |
|
|
1,657,188 |
|
|
|
26,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,033 |
|
|
|
|
|
|
|
1,727,863 |
|
Accumulated depletion |
|
|
(85,788 |
) |
|
|
(4,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,505 |
) |
|
|
|
|
|
|
(97,779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,571,400 |
|
|
|
22,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,528 |
|
|
|
|
|
|
|
1,630,084 |
|
Non-producing and
development properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mining properties |
|
$ |
1,671,753 |
|
|
$ |
77,639 |
|
|
$ |
304,391 |
|
|
$ |
2,835 |
|
|
$ |
298 |
|
|
$ |
36,528 |
|
|
$ |
142 |
|
|
$ |
2,093,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Palmarejo |
|
|
Bartolomé |
|
|
Kensington |
|
|
Rochester |
|
|
Martha |
|
|
Endeavor |
|
|
Other |
|
|
Total |
|
Operational
mining properties: |
|
$ |
128,734 |
|
|
$ |
66,655 |
|
|
$ |
317,156 |
|
|
$ |
99,720 |
|
|
$ |
10,096 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
622,361 |
|
Accumulated depletion |
|
|
(22,655 |
) |
|
|
(10,031 |
) |
|
|
(9,092 |
) |
|
|
(97,435 |
) |
|
|
(9,998 |
) |
|
|
|
|
|
|
|
|
|
|
(149,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,079 |
|
|
|
56,624 |
|
|
|
308,064 |
|
|
|
2,285 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
473,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral interests |
|
|
1,657,188 |
|
|
|
26,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,033 |
|
|
|
|
|
|
|
1,727,863 |
|
Accumulated depletion |
|
|
(68,026 |
) |
|
|
(4,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,886 |
) |
|
|
|
|
|
|
(78,939 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,589,162 |
|
|
|
22,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,147 |
|
|
|
|
|
|
|
1,648,924 |
|
Non-producing and
development properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mining properties |
|
$ |
1,695,241 |
|
|
$ |
79,239 |
|
|
$ |
308,064 |
|
|
$ |
2,285 |
|
|
$ |
98 |
|
|
$ |
37,147 |
|
|
$ |
142 |
|
|
$ |
2,122,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Operational Mining Properties
Palmarejo: The Palmarejo silver and gold mine is an underground and surface mine
located in the State of Chihuahua in northern Mexico, and its principal silver and gold properties
are collectively referred to as the Palmarejo mine. The Palmarejo mine commenced commercial
production in April 2009.
San Bartolomé Mine: The San Bartolomé mine is a silver mine located near the city of
Potosi, Bolivia. The mineral rights for the San Bartolomé project are held through long-term joint
venture/lease agreements with several local independent mining co-operatives and the Bolivian state
owned mining organization, (COMIBOL). The Company commenced commercial production at San Bartolomé
in June 2008.
Kensington: The Kensington mine is an underground gold mine and consists of the
Kensington and adjacent Jualin properties located on the east side of the Lynn Canal about 45 miles
north-northwest of Juneau, Alaska. The Company commenced commercial production in July 2010.
Rochester Mine: The Company has conducted operations at the Rochester mine, located in
Western Nevada, since September 1986. The mine utilizes the heap-leaching process to extract both
silver and gold from ore mined using open pit methods. Rochesters primary product is silver with
gold produced as a by-product. The Company expects a resumption of active mining at the Rochester
mine in 2011.
Martha Mine: The Martha mine is an underground silver mine located in Argentina.
Coeur acquired a 100% interest in the Martha mine in April 2002. In December 2007, the Company
completed a 240 tonne per day flotation mill, which produces a flotation concentrate.
Mineral Interests
Endeavor Mine: In May 2005, CDE Australia Pty. Ltd., a wholly-owned subsidiary of
Coeur (CDE Australia) acquired all of the silver production and reserves, up to a maximum 17.7
million payable ounces, contained at the Endeavor mine in Australia, which is owned and operated by
Cobar Operations Pty. Limited (Cobar), a wholly-owned subsidiary of CBH Resources Ltd. (CBH).
CDE Australia began realizing reductions in revenues in the fourth quarter of 2008 as a
result of a silver price sharing provision that was part of the purchase agreement. CDE Australia
has received approximately 3.2 million payable ounces to-date and the current ore reserve contains
approximately 7.9 million payable ounces based on current metallurgical recovery and current
smelter contract terms. It is expected that future expansion to the ore reserve will occur as a
result of the conversion of portions of the propertys existing inventory of mineralized material
and future exploration discoveries. CBH conducts regular exploration to discover new
mineralization and to define reserves from surface and underground drilling platforms.
Non-Producing and Development Properties
The Company has no significant non-producing or development properties as of March 31, 2011,
or December 31, 2010.
13
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE 10 LONG-TERM DEBT AND CAPITAL LEASE OBLIGATION
The current and non-current portions of long-term debt and capital lease obligations as of
March 31, 2011 and December 31, 2010 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Current |
|
|
Non-Current |
|
|
Current |
|
|
Non-Current |
|
3.25% Convertible Senior Notes due March 2028 |
|
$ |
|
|
|
$ |
43,781 |
|
|
$ |
|
|
|
$ |
43,220 |
|
1.25% Convertible Senior Notes due January 2024 |
|
|
|
|
|
|
|
|
|
|
1,859 |
|
|
|
|
|
Senior Term Notes due December 31, 2012 |
|
|
15,000 |
|
|
|
11,250 |
|
|
|
15,000 |
|
|
|
15,000 |
|
Kensington Term Facility |
|
|
24,773 |
|
|
|
71,973 |
|
|
|
25,908 |
|
|
|
48,322 |
|
Capital lease obligations |
|
|
18,070 |
|
|
|
19,233 |
|
|
|
15,759 |
|
|
|
23,483 |
|
Other |
|
|
1,256 |
|
|
|
|
|
|
|
4,791 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,099 |
|
|
$ |
146,237 |
|
|
$ |
63,317 |
|
|
|
$130,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.25% Convertible Senior Notes due 2028 |
As of March 31, 2011, the outstanding balance of the 3.25% Convertible Senior Notes was $48.7
million, or $43.8 million net of debt discount.
The fair value of the notes outstanding, as determined by market transactions at March 31,
2011, and December 31, 2010 was $48.5 million and $48.2 million, respectively. The carrying value
of the equity component representing the embedded conversion option at March 31, 2011, and December
31, 2010 was $10.9 million and $10.9 million, respectively.
During the first quarters of 2011 and 2010, interest expense recognized was $0.4 million and
$1.2 million, respectively, and accretion of the debt discount was $0.6 million and $1.4 million,
respectively. The debt discount remaining at March 31, 2011 was $4.9 million, which will be
amortized through March 15, 2013. The effective interest rate on the notes was 8.9%.
1.25% Convertible Senior Notes due 2024
As of March 31, 2011, the Company had no outstanding 1.25% Convertible Senior Notes.
On January 18, 2011, the Company repurchased $945,000 in aggregate principle amount of the
notes pursuant to a Tender Offer Statement filed on December 10, 2010. The Company repurchased the
remaining $914,000 in aggregate principal amount of the notes outstanding on January 21, 2011.
Senior Term Notes due December 31, 2012
As of March 31, 2011 the balance of the Senior Term Notes was $26.3 million.
For the three months ended March 31, 2011 the Company paid in cash, $3.8 million in principal
and $0.5 million in interest in connection with the quarterly payments. In addition, $0.5 million
was paid and recognized as a loss in connection with quarterly debt payments as a result of
electing to make the required principle and interest payment entirely in cash. The loss is
recorded in debt extinguishments.
14
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Kensington Term Facility
As of March 31, 2011 the balance of the Kensington Term Facility was $96.7 million.
As a condition to the Kensington term facility with Credit Suisse, the Company agreed to enter
into a gold hedging program which protects a minimum of 187,500 ounces of gold production over the
life of the facility against the risk associated with fluctuations in the market price of gold.
This program consists of a series of zero cost collars which consist of a floor price and a ceiling
price of gold. Collars protecting 232,500 ounces of gold were outstanding at March 31, 2011. The
weighted average put feature of each collar was $940.35 and the weighted average call feature of
each collar was $1,852.62.
Capital Leases
As
of March 31, 2011, Coeur Mexicana SA de CV, a wholly owned subsidiary of the
Company (Coeur Mexicana), had outstanding balances on capital leases of $27.2 million.
Other capital leases for equipment and facilities leases totaling $10.1 million were
outstanding at March 31, 2011 with monthly payments through June 1, 2014.
Other
On July 6, 2010, the Company entered into a short-term financing agreement with AFCO Credit
Corporation of $2.4 million bearing interest at 2.9% to finance insurance premiums. Installments
of $0.2 million are paid monthly with the final payment to be made on June 1, 2011. As of March
31, 2011, and December 31, 2010, the outstanding balance was $0.4 million, and $1.1 million,
respectively.
On July 15, 2009, to fund equipment purchases, Coeur Mexicana entered into an equipment
financing agreement bearing interest at 8.26% with Atlas Copco. This agreement is secured by
certain machinery and equipment. Twenty-four monthly installments will be made on the loans with
the final payment being made on January 31, 2012. As of March 31, 2011, and December 31, 2011,
the outstanding balance was $0.8 million and $1.2 million, respectively.
Palmarejo Gold Production Royalty Obligation
The
Company recognized accretion expense on the obligation discount of
$5.3 million and $5.0 million for the three months
ended March 31, 2011 and 2010, respectively. As of March 31, 2011 and December 31, 2010, the
remaining minimum obligation under the royalty agreement was $78.4 million and $80.3 million,
respectively.
Interest Expense
The Company expenses interest incurred on its various debt instruments as a cost of operating
its properties. For the three months ended March 31, 2011 and 2010, the Company expensed interest
of $9.3 million and $5.8 million, respectively.
15
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
3.25% Convertible Senior Notes due March 2028 |
|
$ |
395 |
|
|
$ |
1,160 |
|
1.25% Convertible Senior Notes due January 2024 |
|
|
1 |
|
|
|
11 |
|
Senior Term Notes due December 2012 |
|
|
488 |
|
|
|
1,011 |
|
Kensington Term Facility |
|
|
1,105 |
|
|
|
296 |
|
Capital lease obligations |
|
|
466 |
|
|
|
463 |
|
Other debt obligations |
|
|
469 |
|
|
|
167 |
|
Gold Lease Facility |
|
|
107 |
|
|
|
204 |
|
Accretion of Franco Nevada royalty obligation |
|
|
5,267 |
|
|
|
4,992 |
|
Amortization of debt issuance costs |
|
|
624 |
|
|
|
282 |
|
Accretion of debt discount |
|
|
560 |
|
|
|
1,370 |
|
Capitalized interest |
|
|
(178 |
) |
|
|
(4,150 |
) |
|
|
|
|
|
|
|
Total interest expense |
|
$ |
9,304 |
|
|
$ |
5,806 |
|
|
|
|
|
|
|
|
Capitalized Interest
The Company capitalizes interest incurred on its various debt instruments as a cost of
properties under development. For the three months ended March 31, 2011, and 2010 the Company
capitalized interest of $0.2 million and $4.1 million, respectively.
NOTE 11 RECLAMATION AND MINE CLOSURE
Reclamation and mine closure costs are based principally on legal and regulatory requirements.
Management estimates costs associated with reclamation of mining properties as well as remediation
costs for inactive properties. The Company uses assumptions about future costs, mineral prices,
mineral processing recovery rates, production levels, capital costs and reclamation costs. Such
assumptions are based on the Companys current mining plan and the best available information for
making such estimates. On an ongoing basis, management evaluates its estimates and assumptions;
however, actual amounts could differ from those based on such estimates and assumptions.
Changes to the Companys asset retirement obligations are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Asset retirement obligation January 1 |
|
$ |
27,302 |
|
|
$ |
38,193 |
|
Accretion |
|
|
637 |
|
|
|
835 |
|
Addition and changes in estimates |
|
|
|
|
|
|
18 |
|
Settlements |
|
|
(31 |
) |
|
|
(1,134 |
) |
|
|
|
|
|
|
|
Asset retirement obligation March 31 |
|
$ |
27,908 |
|
|
$ |
37,912 |
|
|
|
|
|
|
|
|
In addition, the Company has accrued $1.6 million and $1.6 million as of March 31, 2011
and March 31, 2010, respectively, for reclamation liabilities related to former mining activities.
These amounts are also included in reclamation and mine closure liabilities.
16
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
On January 13, 2011, the Company entered into The Rochester Mine Irrevocable Trust (the
Trust), to provide financial assurance of performance of post-closure monitoring and maintenance
obligations for the Rochester Mine Plan of Amendment. The Company deposited $0.7 million into the
Trust. The primary beneficiary of the trust is the Bureau of Land Management and must be used
solely to pay expenses related to post closure monitoring and maintenance obligations. The Trust
will terminate
on the earlier of (i) 365 years from the initial date of this agreement, or (ii) the
expiration of the longest period applicable to the assets of the Trust under the rule against
perpetuities of the situs of the Trust.
NOTE 12 INCOME TAXES
For the three months ended March 31, 2011, the Company reported an income tax provision of
approximately $12.9 million compared to an income tax benefit of $7.0 million for the three months
ended March 31, 2010. The following table summarizes the components of the Companys
income tax provision from continuing operations for the three months ended March 31, 2011 and 2010
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Current: |
|
|
|
|
|
|
|
|
United States Alternative minimum tax |
|
$ |
1,938 |
|
|
$ |
|
|
United States Foreign withholding |
|
|
(78 |
) |
|
|
(491 |
) |
Argentina |
|
|
98 |
|
|
|
(13 |
) |
Australia |
|
|
101 |
|
|
|
|
|
Mexico |
|
|
(50 |
) |
|
|
(50 |
) |
Bolivia |
|
|
(9,079 |
) |
|
|
831 |
|
Deferred: |
|
|
|
|
|
|
|
|
United States |
|
|
(616 |
) |
|
|
(5,936 |
) |
Australia |
|
|
(519 |
) |
|
|
(290 |
) |
Mexico |
|
|
(3,776 |
) |
|
|
14,369 |
|
Bolivia |
|
|
(958 |
) |
|
|
(1,423 |
) |
|
|
|
|
|
|
|
Income tax benefit (provision) from
continuing operations |
|
$ |
(12,939 |
) |
|
$ |
6,997 |
|
|
|
|
|
|
|
|
The income tax benefit (provision) for the three months ended March 31, 2011 varies from
the statutory rate primarily because of differences in tax rates for the Companys foreign
operations and changes in valuation allowances for net deferred tax assets, permanent differences
and foreign exchange rate differences. The Company has U.S. net operating loss carryforwards which
expire in 2011 through 2026. Net operating losses in foreign countries have an indefinite
carryforward period, except in Mexico where net operating loss carryforwards are limited to ten
years.
NOTE 13 SHARE-BASED COMPENSATION PLANS
The Company has an annual incentive plan and a long-term incentive plan. The Companys
shareholders approved the Amended and Restated 2003 Long-Term Incentive Plan of Coeur dAlene Mines
Corporation at the 2010 annual shareholders meeting.
The compensation expense recognized in the Companys consolidated financial statements for the
three months ended March 31, 2011 and 2010 for stock based compensation awards was $8.2 million and
$1.4 million, respectively. The stock appreciation rights
(SARs), restricted stock units (RSUs) and performance units are liability-based awards and
are
17
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
required to be re-measured at the end of each reporting period with corresponding adjustments
to previously recognized and future stock-based compensation expense. As of March 31, 2011, there
was $7.8 million of total unrecognized compensation cost (net of estimated forfeitures) related to
unvested stock options, SARs, restricted stock, RSUs, performance shares and performance units
which is expected to be recognized over a weighted-average remaining vesting period of 1.8 years.
The following table shows the new grants issued during the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date |
|
|
|
|
|
|
|
fair value of |
|
|
|
|
|
|
Grant date |
|
|
|
|
|
|
fair value of |
|
|
|
Restricted |
|
|
restricted |
|
|
Stock |
|
|
fair value of |
|
|
Performance |
|
|
performance |
|
Grant date |
|
stock |
|
|
stock |
|
|
options |
|
|
stock options |
|
|
shares |
|
|
shares |
|
January 3, 2011 |
|
|
188,673 |
|
|
$ |
27.45 |
|
|
|
121,017 |
|
|
$ |
17.89 |
|
|
|
70,188 |
|
|
$ |
42.81 |
|
March 8, 2011 |
|
|
1,509 |
|
|
$ |
34.79 |
|
|
|
2,562 |
|
|
$ |
22.82 |
|
|
|
1,509 |
|
|
$ |
55.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
March 31, 2011 |
|
|
March 31, 2011 |
|
Performance |
|
Restricted |
|
|
SARS |
|
units |
|
stock units |
Weighted average fair value
|
$ |
27.24 |
|
|
$ |
57.61 |
|
|
$ |
34.78 |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
Options |
|
average |
|
SARS |
|
average |
Exerciseable |
|
exercise price |
|
exercisable |
|
exercise price |
261,837
|
|
$ |
28.18 |
|
|
|
82,170 |
|
|
$ |
12.53 |
|
NOTE 14 DEFINED CONTRIBUTION AND 401(k)
Defined Contribution Plan
The Company provides a noncontributory defined contribution retirement plan for all eligible
U.S. employees. Total contributions, which are based on a percentage of the salary of eligible
employees, were $0.4 million and $0.2 million for the three months ended March 31, 2011 and 2010,
respectively.
401(k) Plan
The Company maintains a retirement savings plan (which qualifies under Section 401(k) of the
U.S. Internal Revenue Code) covering all eligible U.S. employees. Under the plan, employees may
elect to contribute up to 100% of their cash compensation, subject to ERISA limitations. The
Company adopted a Safe Harbor Tiered Match and is required to make matching contributions equal to
100% of the employees contribution up to 3% of the employees compensation plus matching
contributions equal to 50% of the employees contribution up to an additional 2% of the employees
compensation. Total plan expenses recognized in the Companys consolidated financial statements
for the three months ended March 31, 2011 and 2010 were $0.3 million and $0.2 million,
respectively.
NOTE 15 DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS
Palmarejo Gold Production Royalty
On January 21, 2009, the Company entered into the gold production royalty transaction with
Franco-Nevada Corporation described in Note 10, Long-Term Debt and Capital Lease Obiligation,
18
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Palmarejo Gold Production Royalty Obligation. The minimum royalty obligation ends when payments
have been made on a total of 400,000 ounces of gold. As of March 31, 2011, a total of 305,088
ounces of gold remain outstanding under the minimum royalty obligation. The price volatility
associated with the minimum royalty obligation is considered an embedded derivative financial
instrument under U.S. GAAP. The fair value of the embedded derivative at March 31, 2011 and
December 31, 2010 was a liability of $160.9 million and $162.0 million, respectively. During the
three months ended March 31, 2011, and 2010, mark-to-market adjustments for this embedded
derivative amounted to a gain of $1.1 million and a loss of $1.7 million, respectively. For the
three months ended March 31, 2011 and 2010,
realized losses on settlement of the liabilities were $7.5 million and $3.2 million
respectively. The mark-to-market adjustments and realized losses are included in fair value
adjustments, net in the consolidated statement of operations.
Forward Foreign Exchange Contracts
The Company periodically enters into forward foreign currency contracts to reduce the foreign
exchange risk associated with forecasted Mexican peso (MXP) operating costs at its Palmarejo
mine. At March 31, 2011, the Company had MXP foreign exchange contracts of $22.2 million in U.S.
dollars. These contracts require the Company to exchange U.S. dollars for MXP at a weighted
average exchange rate of 12.67 MXP to each U.S. dollar and had a fair value of $1.0 million at
March 31, 2011. The Company recorded mark-to-market gains of $1.0 million and $0.5 million for the
three months ended March 31, 2011 and 2010, respectively, which is reflected in fair value
adjustments, net. The Company recorded realized gains of $0.3 million and $0.04 million in
Production costs applicable to sales during the three months ended March 31, 2011 and 2010,
respectively.
Gold Lease Facility
As of March 31, 2011, the
Company had no gold leased from Mitsubishi
International Corporation (MIC). At December 31, 2010, the
Company had 10,000 ounces of gold leased from MIC, which it delivered to MIC on March 22, 2011.
The Company accounts for the gold lease facility as a derivative instrument, which is recorded in
accrued liabilities and other in the balance sheet.
On December 12, 2008, the Company entered into a gold lease
facility with MIC. Pursuant to this facility, the Company may lease amounts of gold
from MIC and is obligated to deliver the same amounts back to MIC and to pay specified lease fees
to MIC that are equivalent to interest at current market rates on the value of the gold leased.
Pursuant to a Second Amended and Restated Collateral Agreement, the Companys obligations under the
facility are secured by certain collateral. The collateral agreement specifies the maximum amount
of gold the Company may lease from MIC, as well as the amount and type of collateral.
Concentrate Sales Contracts
The Company enters into concentrate sales contracts with third-party smelters. The contracts,
in general, provide for a provisional payment based upon provisional assays and quoted metal
prices. The provisionally priced sales contain an embedded derivative that is required to be
separated from the host contract for accounting purposes. The host contract is the receivable from
the sale of concentrates at the forward price at the time of sale. The embedded derivative, which
is the final settlement price based on a future price, does not qualify for hedge accounting.
These embedded derivatives are recorded as derivative assets (in Prepaid expenses and other) or
derivative liabilities (in Accrued liabilities and other) on the balance sheet and are adjusted to
fair value through earnings each period until the date of final settlement. At March 31, 2011, the
Company had outstanding provisionally priced sales of $42.2 million, consisting 107,191 ounces of
silver and 28,116 ounces of gold, which had a fair value of $42.5 million including the embedded
derivative. At December 31, 2010, the Company had outstanding provisionally
19
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
priced sales of $35.7
million consisting of 647,711 ounces of silver and 12,758 ounces of gold, which had a fair value of
approximately $37.4 million including the embedded derivative.
Commodity Derivatives
At December 31, 2010, the Company had one outstanding forward gold contract of 10,000 ounces
at a fixed price of $1,380.00, which was settled on March 22, 2011 for a gain of $0.5 million.
As of March 31, 2011, in connection with the Kensington Term Facility described in Note 9,
Long-Term Debt and Royalty Obligation, Kensington Term Facility, the Company had outstanding call
options requiring it to deliver 232,500 ounces of gold at a weighted average strike price of
$1,852.62 per ounce if the market price of gold exceeds the strike price. At March 31, 2011, the
Company had
outstanding put options allowing it to sell 232,500 ounces of gold at a weighted average strike
price of $940.35 per ounce if the market price of gold were to fall below the strike price. The
contracts will expire over the next five years. As of March 31, 2011, the fair market value of
these contracts was a net liability of $15.4 million. During the three months ended March 31,
2011, 11,250 ounces of gold call options at a weighted average strike price of $1,723.11 per ounce
expired resulting in a realized gain of $0.7 million and 11,250 ounces of gold put options at a
weighted average strike price of $878.56 per ounce expired resulting in a realized loss of $0.7
million.
As of March 31, 2011, the Company had the following derivative instruments that settle in each
of the years indicated in the table (in thousands except average rates, ounces and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
Thereafter |
|
Palmarejo gold production
royalty |
|
$ |
20,243 |
|
|
$ |
24,865 |
|
|
$ |
25,097 |
|
|
$ |
80,401 |
|
Average gold price in
excess of minimum
contractual deduction |
|
$ |
482 |
|
|
$ |
497 |
|
|
$ |
502 |
|
|
$ |
493 |
|
Notional ounces |
|
|
42,030 |
|
|
|
50,004 |
|
|
|
50,004 |
|
|
|
163,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mexican peso forward
purchase contracts |
|
$ |
22,200 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Average rate (MXP/$) |
|
$ |
12.67 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Mexican peso notional amount |
|
|
281,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver ounces received from
Mandalay |
|
$ |
764 |
|
|
$ |
1,535 |
|
|
$ |
|
|
|
$ |
|
|
Average silver forward price |
|
$ |
18.33 |
|
|
$ |
18.42 |
|
|
$ |
|
|
|
$ |
|
|
Notional ounces |
|
|
41,667 |
|
|
|
83,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver concentrate sales
agreements |
|
$ |
3,477 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Average silver price |
|
$ |
32.44 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Notional ounces |
|
|
107,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold concentrates sales
agreements |
|
$ |
38,748 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Average gold price |
|
$ |
1,378 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Notional ounces |
|
|
28,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold put options purchased |
|
$ |
2,520 |
|
|
$ |
2,880 |
|
|
$ |
1,800 |
|
|
$ |
720 |
|
Average gold strike price |
|
$ |
889 |
|
|
$ |
923 |
|
|
$ |
928 |
|
|
$ |
991 |
|
Notional ounces |
|
|
42,500 |
|
|
|
68,000 |
|
|
|
45,000 |
|
|
|
77,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold call options sold |
|
$ |
2,520 |
|
|
$ |
2,880 |
|
|
$ |
1,800 |
|
|
$ |
720 |
|
Average gold strike price |
|
$ |
1,743 |
|
|
$ |
1,817 |
|
|
$ |
1,827 |
|
|
$ |
1,960 |
|
Notional ounces |
|
|
42,500 |
|
|
|
68,000 |
|
|
|
45,000 |
|
|
|
77,000 |
|
20
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The following summarizes the classification of the fair value of the derivative instruments as
of March 31, 2011 and December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Non-current |
|
|
|
Prepaid |
|
|
Other non- |
|
|
Accrued |
|
|
Other long- |
|
|
portion of |
|
|
portion of |
|
|
|
expenses and |
|
|
current |
|
|
liabilities and |
|
|
term |
|
|
royalty |
|
|
royalty |
|
|
|
other |
|
|
assets |
|
|
other |
|
|
liabilities |
|
|
obligation |
|
|
obligation |
|
Silver ounces receivable from
Mandalay |
|
$ |
1,222 |
|
|
$ |
1,204 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Forward foreign exchange contracts |
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palmarejo gold production royalty |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,489 |
|
|
|
131,366 |
|
Put and call options, net |
|
|
|
|
|
|
|
|
|
|
1,106 |
|
|
|
14,340 |
|
|
|
|
|
|
|
|
|
Concentrate sales contracts |
|
|
324 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,556 |
|
|
$ |
1,204 |
|
|
$ |
1,109 |
|
|
$ |
14,340 |
|
|
$ |
29,489 |
|
|
$ |
131,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Non-current |
|
|
|
Prepaid |
|
|
Other Non- |
|
|
Accrued |
|
|
Other Long- |
|
|
portion of |
|
|
portion of |
|
|
|
expenses and |
|
|
Current |
|
|
liabilities |
|
|
Term |
|
|
royalty |
|
|
royalty |
|
|
|
other |
|
|
Assets |
|
|
and other |
|
|
Liabilities |
|
|
obligation |
|
|
obligation |
|
Gold lease facility |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,213 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Gold forward contract |
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver
ounces receivable from Mandalay |
|
|
531 |
|
|
|
1,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
|
328 |
|
|
|
|
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franco-Nevada warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,745 |
|
|
|
133,258 |
|
Put and call options, net |
|
|
|
|
|
|
|
|
|
|
1,471 |
|
|
|
13,277 |
|
|
|
|
|
|
|
|
|
Concentrate sales contracts |
|
|
1,703 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,987 |
|
|
$ |
1,063 |
|
|
$ |
4,030 |
|
|
$ |
13,277 |
|
|
$ |
28,745 |
|
|
$ |
133,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following represent mark-to-market gains (losses) on derivative instruments for the
three months ended March 31, 2011 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
March 31, |
|
Financial statement line |
|
Derivative |
|
2011 |
|
|
2010 |
|
Sales of metal |
|
Concentrate sales contracts |
|
$ |
(1,349 |
) |
|
$ |
586 |
|
Production costs applicable to sales |
|
Forward foreign exchange contracts |
|
|
252 |
|
|
|
41 |
|
Fair value adjustments, net |
|
Gold lease facility |
|
|
(132 |
) |
|
|
(591 |
) |
Fair value adjustments, net |
|
Forward foreign exchange contracts |
|
|
1,005 |
|
|
|
456 |
|
Fair value adjustments, net |
|
Forward gold contract |
|
|
35 |
|
|
|
|
|
Fair value adjustments, net |
|
Silver ounces receivable |
|
|
831 |
|
|
|
|
|
Fair value adjustments, net |
|
Palmarejo gold royalty |
|
|
(6,343 |
) |
|
|
(4,849 |
) |
Fair value adjustments, net |
|
Franco-Nevada warrant |
|
|
|
|
|
|
1,303 |
|
Fair value adjustments, net |
|
Put and call options |
|
|
(698 |
) |
|
|
(577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(6,399 |
) |
|
$ |
(3,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
21
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Credit Risk
The credit risk exposure related to any potential derivative instruments is limited to the
unrealized gains, if any, on outstanding contracts based on current market prices. To reduce
counter-party credit exposure, the Company deals only with a group of large credit-worthy financial
institutions and limits credit exposure to each. The Company does not anticipate non-performance
by any of its counterparties. In addition, to allow for situations where positions may need to be
revised the Company deals only in markets that it considers highly liquid.
NOTE 16 COMMITMENTS AND CONTINGENCIES
Labor Union Contracts
The Company maintains two labor agreements in South America, consisting of a labor agreement
with Associacion Obrera Minera Argentina at its Martha mine in Argentina and with Sindicato de la
Empresa Minera Manquiri at its San Bartolomé mine in Bolivia. The agreement at the Martha mine is
effective from June 12, 2006 to June 30, 2011. The labor agreement at the San Bartolomé mine,
which became effective October 11, 2007, does not have a fixed term. As of March 31, 2011,
approximately 17% of the Companys worldwide labor force was covered by collective bargaining
agreements.
Kensington Production Royalty
On July 7, 1995, Coeur, through its wholly-owned subsidiary, Coeur Alaska, Inc., acquired from
Echo Bay and Echo Bay Alaska, Inc. a 50% ownership interest of Echo Bay Exploration Inc. or Echo
Bay, which provides the Company with indirect 100% ownership of the Kensington property. The
property is located on the east side of Lynn Canal between Juneau and Haines, Alaska. Coeur Alaska
is obligated to pay Echo Bay a scaled net smelter return royalty on 1.0 million ounces of future
gold production after Coeur Alaska recoups the $32.5 million purchase price and its construction
and development expenditures incurred after July 7, 1995 in connection with placing the property
into commercial production. The royalty ranges from 1% at $400 per ounce gold prices to a maximum
of 2 1/2% at gold prices above $475 per ounce, with the royalty to be capped at 1.0 million ounces
of production.
Rochester Production Royalty
The Company acquired the Rochester property from ASARCO in 1983. The Company is obligated to
pay a net smelter royalty interest only when the market price of silver equals or exceeds $22.87
per ounce up to a maximum rate of 5% to ASARCO, the prior owner.
Royalty expense was $0.3 and nil million
for the quarters ended March 31, 2011, and 2010, respectively.
NOTE 17 SIGNIFICANT CUSTOMERS
The Company markets its refined metal and doré to credit-worthy bullion trading houses, market
makers and members of the London Bullion Market Association, industrial companies and sound
financial institutions. The refined metals are sold to end users for use in electronic circuitry,
jewelry, silverware, and the pharmaceutical and technology industries. The Company has six trading
counterparties (Mitsui, Mitsubishi, Standard Bank, Auramet, Valcambi and INTL Commodities) and the
sales of metals to these companies amounted to approximately 74.5% and 80.4% of total metal sales
for the three months ended March 31, 2011 and 2010, respectively. Generally, the loss of a single
bullion.
22
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
trading counterparty would not adversely affect the Company due to the liquidity of the
markets and the availability of alternative trading counterparties.
The Company refines and markets its precious metals, doré and concentrates using a
geographically diverse group of third party smelters and refiners, including clients located in
Mexico, Switzerland, Australia, China, Germany, and the United States (Peñoles, Valcambi, Nyrstar,
Aurubis, China National Gold and Johnson Matthey). Sales of silver concentrates to third-party
smelters amounted to approximately 25.5% and 19.6% of total metal sales for the three months ended
March 31, 2011 and 2010, respectively. The loss of any one smelting and refining client may have a
material adverse effect if alternative smelters and refineries are not available. The Company
believes there is sufficient global capacity available to make up for the loss of any smelter.
NOTE 18 SEGMENT REPORTING
Operating segments are defined as components of an enterprise about which separate financial
information is available that are evaluated regularly by the chief operating decision maker, or
decision-making group, in deciding how to allocate resources and in assessing performance. The
Companys chief operating decision-making group is comprised of the Chief Executive Officer, the
Chief Financial Officer, the Senior Vice President of Operations and the President of South
American Operations.
The operating segments are managed separately because each segment represents a distinct use
of Company resources and a separate contribution to the Companys cash flows. The Companys
reportable operating segments include the Palmarejo, San Bartolomé, Martha, Rochester, Kensington,
and Endeavor mining properties. All operating segments are engaged in the discovery or mining of
gold and silver and generate the majority of their revenues from the sale of these precious metal
concentrates or refined precious metals. The Martha mine sells precious metal concentrates,
typically under long-term contracts, to smelters located in Mexico. The Kensington mine sells
precious metal concentrates, typically under long-term contracts, to smelters in China and Germany.
Refined gold and silver produced by the
Rochester, Palmarejo and San Bartolomé mines are principally sold on a spot basis to precious
metals trading banks, such as Standard Bank, Mitsubishi, Auramet, Valcambi, International
Commodities, and Mitsui. Concentrates produced at the Endeavor mine are sold to Nyrstar (formerly
Zinifex), an Australia smelter. The Companys exploration programs are reported in its other
segment. The other segment also includes the corporate headquarters, elimination of intersegment
transactions and other items necessary to reconcile to consolidated amounts. The accounting
policies of the operating segments are the same as those described in the summary of significant
accounting policies above. The Company evaluates performance and allocates resources based on
profit or loss before interest, income taxes, depreciation and amortization, unusual and infrequent
items, and extraordinary items.
Revenues from silver sales were $112.5 million and $60.0 million in the three months ended
March 31, 2011 and 2010, respectively. Revenues from gold sales were $87.1 million and $28.3
million in the three months ended March 31, 2011 and 2010, respectively.
23
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Financial information relating to the Companys segments is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March |
|
Palmarejo |
|
|
|
|
|
|
Kensington |
|
|
Rochester |
|
|
Martha |
|
|
Endeavor |
|
|
|
|
|
|
|
31, 2011 |
|
Mine |
|
|
San Bartolomé Mine |
|
|
Mine |
|
|
Mine |
|
|
Mine |
|
|
Mine |
|
|
Other |
|
|
Total |
|
Sales of metals |
|
$ |
88,165 |
|
|
$ |
46,321 |
|
|
$ |
48,110 |
|
|
$ |
14,262 |
|
|
$ |
(314 |
) |
|
$ |
3,080 |
|
|
$ |
|
|
|
$ |
199,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productions costs
applicable to sales |
|
|
(37,369 |
) |
|
|
(14,118 |
) |
|
|
(32,920 |
) |
|
|
(7,357 |
) |
|
|
390 |
|
|
|
(1,100 |
) |
|
|
|
|
|
|
(92,474 |
) |
Depreciation and depletion |
|
|
(33,675 |
) |
|
|
(5,143 |
) |
|
|
(9,365 |
) |
|
|
(514 |
) |
|
|
(592 |
) |
|
|
(619 |
) |
|
|
(133 |
) |
|
|
(50,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
(loss) |
|
|
17,121 |
|
|
|
27,060 |
|
|
|
5,825 |
|
|
|
6,391 |
|
|
|
(516 |
) |
|
|
1,361 |
|
|
|
(133 |
) |
|
|
57,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expense |
|
|
636 |
|
|
|
4 |
|
|
|
46 |
|
|
|
21 |
|
|
|
1,296 |
|
|
|
|
|
|
|
759 |
|
|
|
2,762 |
|
Other operating expenses |
|
|
|
|
|
|
38 |
|
|
|
20 |
|
|
|
3,536 |
|
|
|
|
|
|
|
|
|
|
|
12,211 |
|
|
|
15,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME(LOSS) |
|
|
16,485 |
|
|
|
27,018 |
|
|
|
5,759 |
|
|
|
2,834 |
|
|
|
(1,812 |
) |
|
|
1,361 |
|
|
|
(13,103 |
) |
|
|
38,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
1,289 |
|
|
|
607 |
|
|
|
1 |
|
|
|
46 |
|
|
|
(311 |
) |
|
|
|
|
|
|
302 |
|
|
|
1,934 |
|
Interest expense |
|
|
(5,703 |
) |
|
|
(34 |
) |
|
|
(1,247 |
) |
|
|
|
|
|
|
(345 |
) |
|
|
|
|
|
|
(1,975 |
) |
|
|
(9,304 |
) |
Loss on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(467 |
) |
|
|
(467 |
) |
Fair value adjustments, net |
|
|
(6,343 |
) |
|
|
|
|
|
|
(698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,739 |
|
|
|
(5,302 |
) |
Income tax benefit (expense) |
|
|
(3,776 |
) |
|
|
(10,037 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
853 |
|
|
|
(12,939 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,952 |
|
|
$ |
17,554 |
|
|
$ |
3,795 |
|
|
$ |
2,880 |
|
|
$ |
(2,427 |
) |
|
$ |
1,361 |
|
|
$ |
(12,651 |
) |
|
$ |
12,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (A) |
|
$ |
2,106,197 |
|
|
$ |
269,158 |
|
|
$ |
503,321 |
|
|
$ |
27,049 |
|
|
$ |
17,571 |
|
|
$ |
39,093 |
|
|
$ |
23,506 |
|
|
$ |
2,985,895 |
|
Capital expenditures (B) |
|
$ |
5,081 |
|
|
$ |
3,536 |
|
|
$ |
5,369 |
|
|
$ |
1,668 |
|
|
$ |
251 |
|
|
$ |
|
|
|
$ |
13 |
|
|
$ |
15,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March |
|
Palmarejo |
|
|
|
|
|
|
Kensington |
|
|
Rochester |
|
|
Martha |
|
|
Endeavor |
|
|
|
|
|
|
|
31, 2010 |
|
Mine |
|
|
San Bartolomé Mine |
|
|
Mine |
|
|
Mine |
|
|
Mine |
|
|
Mine |
|
|
Other |
|
|
Total |
|
Sales of metals |
|
$ |
45,614 |
|
|
$ |
14,592 |
|
|
$ |
|
|
|
$ |
10,751 |
|
|
$ |
15,020 |
|
|
$ |
2,312 |
|
|
$ |
|
|
|
$ |
88,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productions costs
applicable to sales |
|
|
(28,667 |
) |
|
|
(9,403 |
) |
|
|
|
|
|
|
(5,789 |
) |
|
|
(7,326 |
) |
|
|
(618 |
) |
|
|
|
|
|
|
(51,803 |
) |
Depreciation and depletion |
|
|
(20,793 |
) |
|
|
(3,177 |
) |
|
|
|
|
|
|
(465 |
) |
|
|
(2,485 |
) |
|
|
(660 |
) |
|
|
(139 |
) |
|
|
(27,719 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
(loss) |
|
|
(3,846 |
) |
|
|
2,012 |
|
|
|
|
|
|
|
4,497 |
|
|
|
5,209 |
|
|
|
1,034 |
|
|
|
(139 |
) |
|
|
8,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expense |
|
|
480 |
|
|
|
|
|
|
|
13 |
|
|
|
21 |
|
|
|
1,210 |
|
|
|
|
|
|
|
796 |
|
|
|
2,520 |
|
Other operating expenses |
|
|
314 |
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
6,617 |
|
|
|
7,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME(LOSS) |
|
|
(4,640 |
) |
|
|
2,012 |
|
|
|
(13 |
) |
|
|
4,304 |
|
|
|
3,999 |
|
|
|
1,034 |
|
|
|
(7,552 |
) |
|
|
(856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
2,164 |
|
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
(770 |
) |
|
|
|
|
|
|
379 |
|
|
|
1,734 |
|
Interest expense |
|
|
(5,467 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
|
|
|
|
(229 |
) |
|
|
5,805 |
|
Loss on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,858 |
) |
|
|
(7,858 |
) |
Fair value adjustments, net |
|
|
(3,546 |
) |
|
|
|
|
|
|
(463 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(249 |
) |
|
|
(4,258 |
) |
Income tax benefit (expense) |
|
|
6,862 |
|
|
|
(592 |
) |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
740 |
|
|
|
6,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations |
|
|
(4,627 |
) |
|
|
1,310 |
|
|
|
(476 |
) |
|
|
4,304 |
|
|
|
3,178 |
|
|
|
1,034 |
|
|
|
(14,769 |
) |
|
|
(10,046 |
) |
Loss from discontinued
operations,
net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,812 |
) |
|
|
(2,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(4,626 |
) |
|
$ |
1,310 |
|
|
$ |
(476 |
) |
|
$ |
4,304 |
|
|
$ |
3,178 |
|
|
$ |
1,034 |
|
|
$ |
(17,582 |
) |
|
$ |
(12,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (A) |
|
$ |
2,137,098 |
|
|
$ |
277,768 |
|
|
$ |
433,468 |
|
|
$ |
29,720 |
|
|
$ |
33,627 |
|
|
$ |
40,755 |
|
|
$ |
45,185 |
|
|
$ |
2,997,621 |
|
Capital expenditures (B) |
|
$ |
16,507 |
|
|
$ |
546 |
|
|
$ |
29,901 |
|
|
$ |
1 |
|
|
$ |
(8 |
) |
|
$ |
|
|
|
$ |
242 |
|
|
$ |
47,189 |
|
|
|
|
(A) |
|
Segment assets consist of receivables, prepaids, inventories, property, plant
and equipment, and mining properties |
|
(B) |
|
Balance represents cash flow amounts |
24
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Assets |
|
|
|
|
|
|
|
|
Total assets for reportable segments |
|
$ |
2,985,895 |
|
|
$ |
3,000,389 |
|
Cash and cash equivalents |
|
|
64,427 |
|
|
|
66,118 |
|
Receivables, non-current portion |
|
|
38,193 |
|
|
|
42,866 |
|
Restricted assets |
|
|
30,992 |
|
|
|
29,028 |
|
Debt issuance costs, net |
|
|
3,714 |
|
|
|
4,333 |
|
Other assets |
|
|
14,464 |
|
|
|
14,793 |
|
|
|
|
|
|
|
|
Total consolidated assets |
|
$ |
3,137,685 |
|
|
$ |
3,157,527 |
|
|
|
|
|
|
|
|
Geographic Information
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Long Lived Assets: |
|
|
|
|
|
|
|
|
United States |
|
$ |
483,950 |
|
|
$ |
487,961 |
|
Mexico |
|
|
1,999,088 |
|
|
|
2,028,864 |
|
Bolivia |
|
|
232,161 |
|
|
|
234,306 |
|
Australia |
|
|
36,528 |
|
|
|
37,147 |
|
Argentina |
|
|
1,437 |
|
|
|
1,882 |
|
Chile |
|
|
10 |
|
|
|
14 |
|
Other countries |
|
|
143 |
|
|
|
143 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,753,317 |
|
|
$ |
2,790,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
United States |
|
$ |
62,372 |
|
|
$ |
10,751 |
|
Mexico |
|
|
88,165 |
|
|
|
45,614 |
|
Bolivia |
|
|
46,321 |
|
|
|
14,592 |
|
Australia |
|
|
3,080 |
|
|
|
2,312 |
|
Argentina |
|
|
(314 |
) |
|
|
15,020 |
|
|
|
|
|
|
|
|
Total |
|
$ |
199,624 |
|
|
$ |
88,289 |
|
|
|
|
|
|
|
|
NOTE 19 LITIGATION AND OTHER EVENTS
Idaho, Colorado, Maine and Washington Sites Related to Callahan Mining Corporation
During 1991, the Company acquired all of the outstanding common stock of Callahan Mining
Corporation.
During 2001, the U.S. Forest Service made a formal request for information regarding the
Deadwood Mine site located in central Idaho. Callahan Mining Corporation had operated at this site
during the 1940s. The Forest Service believes that some cleanup action is required at the
location. However, the Company did not acquire Callahan until 1991, more than 40 years after
Callahan disposed of its interest in the Deadwood property. The Company did not make any decisions
with respect to generation, transport or disposal of hazardous waste at the site. Therefore, the
Company believes that it is
25
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
not liable for any cleanup, and if Callahan might be liable, it has no
substantial assets with which to satisfy any such liability. To date, no claim has been made by the
United States for any cleanup costs against either the Company or Callahan.
During 2002, the U.S. Environmental Protection Agency, or EPA, made a formal request for
information regarding a Callahan mine site in the State of Maine. Callahan operated there in the
late 1960s, shut the operations down in the early 1970s and disposed of the property. The EPA
contends that some cleanup action is warranted at the site, and listed it on the National
Priorities List in late 2002. In 2009, the EPA and the State of Maine made additional formal
requests for information relating to the Maine Callahan mine site. The Company believes that
because it made no decisions with respect to generation, transport or disposal of hazardous waste
at this location, it is not liable for any cleanup costs. If Callahan might have liability, it has
no substantial assets with which to satisfy such liability. To date, no claim has been made for
any cleanup costs against either the Company or Callahan.
In January 2003, the Forest Service made a formal request for information regarding a Callahan
mine site in the State of Colorado known as the Akron Mine site. Callahan operated there in
approximately the late 1930s through the 1940s, and, to the Companys knowledge, disposed of the
property. The Company is not aware of what, if any, cleanup action the Forest Service is
contemplating. However, the Company did not make decisions with respect to generation, transport
or disposal of hazardous waste at this location, and therefore believes it is not liable for any
cleanup costs. If Callahan might have liability, it has no substantial assets with which to
satisfy such liability. To date, no claim has been made for any cleanup costs against either the
Company or Callahan.
By letter dated February 25, 2010, the State of Washington Department of Ecology notified
Callahan Mining Corporation that it found credible evidence supporting a conclusion that Callahan
is a potentially liable person for a release of a hazardous substance at the Van Stone mine located
approximately 21 miles northeast of Colville, Washington. The rights and liabilities of a
potentially liable person are described under Washington law. The Department of Ecology alleges
that Callahan sold the property in 1990. This is prior to Coeurs acquisition of Callahan, and
therefore Coeur has no knowledge of the facts and circumstances surrounding Washingtons
allegations. The Company did not make decisions with respect to generation, transport or disposal
of hazardous waste at this location. If Callahan might have liability, it has no substantial
assets with which to satisfy it. To date no claim has been made for any cleanup costs against
Callahan.
Temporary Restriction on Mining above 4,400 Meters at San Bartolomé
On October 14, 2009, the Bolivian state-owned mining organization, COMIBOL, announced by
resolution that it was temporarily suspending mining activities above the elevation of 4,400 meters
above sea level while stability studies of Cerro Rico mountain are undertaken. The Company holds
rights to mine above this elevation under valid contracts backed by Supreme Decree with COMIBOL as
well as contracts with local mining cooperatives that hold their rights through COMIBOL. The
Company temporarily adjusted its San Bartolomé mine plan to confine mining activities to the ore
deposits below 4,400 meters above sea level and timely notified COMIBOL of the need to lift the
restriction.
In March 2010, the San Bartolomé mine began mining operations in high grade material located
in the Huacajchi deposit above the 4,400 meter level under an agreement with the Cooperative
Reserva Fiscal. Although restriction on mining above the 4,400 meter level continues, the
Huacajchi deposit was confirmed to be excluded from the October 2009 resolution. The mine plan
adjustment may reduce production until the Company is able to resume mining above 4,400 meters. It
is uncertain at this time how long the temporary suspension will remain in place. If the
restriction is not lifted, the Company may need to write down the carrying value of the asset.
26
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE 20 SUBSEQUENT EVENTS
On
May 3, 2011, the Company paid $5.0 million to purchase 17.9 million shares of Apogee Silver
Ltd. (Apogee), a near term silver producer in Bolivia.
This purchase represents a 6.49% interest
in Apogee and was made at a 15% discount to the prior closing price of the stock.
On May 6, 2011, the Company received $3.6 million of value-added taxes collected from the
Chilean government related to the sale of Cerro Bay in August of 2010. See NOTE 4 DISCONTINUED
OPERATIONS.
27
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
is designed to provide the reader of our financial statements with a narrative from managements
perspective on our financial condition, results of operations, liquidity and other factors that may
affect our future results. We believe it is important to read our MD&A in conjunction with our
Annual Report on Form 10-K for the year ended December 31, 2010, as well as other publicly
available information.
This report contains numerous forward-looking statements relating to the Companys gold and
silver mining business, including estimated production data, expected operating schedules, expected
capital costs and other operating data and permit and other regulatory approvals. Such
forward-looking statements are identified by the use of words such as believes, intends,
expects, hopes, may, should, will, plan, projected, contemplates, anticipates or
similar words. Actual production, operating schedules, results of operations, ore reserves and
resources could differ materially from those projected in the forward-looking statements. The
important factors that could cause actual results to differ materially from those in the
forward-looking statements include; (i) the risk factors set forth below under Part II, Item 1A and
the risk factors set forth under Item 1A (Risk Factors) of the Companys Annual Report on form
10-K for the year ended December 31, 2010; (ii) risks and hazards inherent in the mining business
(including environmental hazards, industrial accidents, weather and geologically related
conditions); (iii) changes in the market prices of gold and silver; (iv) uncertainties inherent in
the Companys production, exploratory and developmental activities, including risks relating to
permitting and regulatory delays; (v) any future labor disputes or work stoppages; (vi)
uncertainties inherent in the estimation of gold and silver ore reserves; (vii) changes resulting
from the Companys future acquisition of new mining properties or businesses; (viii) reliance on
third parties to operate certain mines where the Company owns silver production and reserves; (ix)
the loss of any third-party smelter to which the Company markets silver and gold; (x) effects of
environmental and other governmental regulations; (xi) risks inherent in the ownership or operation
of or investment in mining properties or businesses in foreign countries; (xii) the worldwide
economic downturn and difficult conditions in the global capital and credit markets; and (xiii) the
Companys possible inability to raise additional financing necessary to conduct its business, make
payments or refinance its debt. Readers are cautioned not to put undue reliance on forward-looking
statements. The Company disclaims any intent or obligation to update publicly these forward-looking
statements, whether as a result of new information, future events or otherwise.
MD&A includes references to total cash operating costs and cash costs per ounce of silver and
gold produced, both on an individual mine basis and on a consolidated basis. Total cash operating
costs per ounce and cash costs per ounce are measurements that management uses to monitor and
evaluate the performance of its mining operations and are not measurements calculated under U.S.
GAAP. A reconciliation of total cash operating costs and cash costs per ounce to production
expenses, which is calculated under U.S. GAAP, is also provided in the section titled Operating
Statistics herein and should be referred to when reading the total cash costs per ounce
measurement.
Introduction to the Company
The Company is a large primary silver producer with growing gold production and has assets
located in the United States, Mexico, Bolivia, Argentina and Australia. The Palmarejo mine, San
Bartolomé mine, Kensington mine, Rochester mine and Martha mine, each of which is operated by the
Company, and the Endeavor mine, which is operated by a non-affiliated party, constituted the
Companys principal sources of mining revenues during the first three months of 2011. Coeur is an
Idaho corporation incorporated in 1928.
The Companys business strategy is to discover, acquire, develop and operate low-cost silver
and gold operations that will produce long-term cash flow, provide opportunities for growth through
continued exploration, and generate superior and sustainable returns for shareholders. The
Companys
28
management focuses on maximizing cash flow from its existing operations, the main
elements of which are silver and gold prices, cash costs of production and capital expenditures.
The Company also focuses on reducing its non-operating costs in order to maximize cash flow.
The results of the Companys operations are significantly affected by fluctuation in prices of
silver and gold, which may fluctuate widely and are affected by numerous factors beyond our
control, including interest rates, expectations regarding inflation, currency values, governmental
decisions regarding the disposal of precious metals stockpiles, global and regional political and
economic conditions and other factors. In addition, we face challenges including raising capital,
increasing production and managing social, political and environmental issues. Operating costs at
our mines are subject to variation due to a number of factors such as changing commodity prices,
ore grades, metallurgy, revisions to mine plans and changes in accounting principles. At foreign
locations, operating costs are also influenced by currency fluctuations that may affect our U.S.
dollar costs.
Overview of Performance
Production
In the first quarter of 2011, the Companys total silver production increased 0.7 million
ounces to 4.1 million ounces as compared to 3.4 million ounces in the comparable period in 2010.
The increase is primarily due to higher production from Palmarejo and San Bartolomé from the same
time period in 2010. The Companys total gold production in the first quarter of 2010 increased
27,347, or 106.1%, to 53,130 ounces, as compared to 25,782 ounces in the comparable period in 2010.
The increase was driven by the Kensington mine, which operated at full capacity during the first
quarter of 2011.
Metal Prices
Sales of metal increased $111.3 million, or 126.1%, to $199.6 million in the first quarter of
2011, compared to $88.3 million in the first quarter of 2010, primarily due to production from the
Kensington mine and from substantially higher average realized silver and gold prices. The
Companys average realized silver and gold prices during the first quarter were $31.27 per ounce
and $1,374 per ounce, respectively, representing increases of 85.7%
and 24.5% respectively, over
last years first quarter. Silver production contributed 56.4% of the Companys total metal sales
during the first quarter, compared to 68.0% during the first quarter of 2010.
Earnings
The Company reported a net income of $12.5 million, or $0.14 per share, for the three months
ended March 31, 2011. The earnings reflect $5.3 million of non-cash fair value adjustments, driven
primarily by higher gold prices which increased the estimated future liabilities related to the
Franco-Nevada royalty obligation, gold lease facility and put and call options.
In comparison, the Company had a net loss of $12.9 million, or $0.16 per share during the
three months ended March 31, 2010. The net loss reported in the comparable periods of 2010
reflected lower realized silver and gold prices and lower production.
Increases
in interest expense during the three months ended March 31, 2011 as compared to the same
period in 2010, are primarily due to a decrease in capitalized interest related to placing the
Kensington mine into service on July 3, 2010, thereby decreasing capitalized interest in 2010
coupled with new borrowings related to the Kensington Term Facility and the Senior Term Notes due
December 31, 2012.
29
Other Highlights
In addition to the matters discussed above regarding the key elements of the Companys
business strategy, the matters management considers most important in evaluating the Companys
financial condition and results of operations include:
|
|
The average price of silver (Handy & Harman) and gold (London Gold PM)
for the three months ended March 31, 2011 was $32.00 and $1,386 per
ounce, respectively, compared to $16.92 and $1,109 per ounce,
respectively, on March 31, 2010. The market price of silver and gold
on May 6, 2011 was $35.70 per ounce and $1,487 per ounce,
respectively. |
|
|
|
The Company produced a total of 4.1 million ounces of silver during in
the first quarter of 2011, which was a 19.6% increase over the first
quarter of 2010. The Company produced a total of 53,130 ounces of
gold during the first quarter of 2011, which was a 106.1% increase
over the first quarter of 2010. |
|
|
|
Net cash provided by operating activities in for the first quarter of
2011 was $35.8 million, compared to net cash used in operating
activities of $9.2 million during the first quarter of 2010. |
|
|
|
The Company spent $15.9 million on capital expenditures in the first
quarter of 2011, which represents a 66.3% decrease from the same time
period last year. The majority of the capital expenditures for the
first quarter of 2010 were at Kensington, which began commercial
production in July of 2010. |
|
|
|
The Companys ratio of current assets to current liabilities was 1.33
to 1.0, which is a significant increase from .98 to 1.0 at December
31, 2010. |
|
|
|
There was a significant decrease in accrued liabilities and other as a
result of the Companys decision to sell metal on a spot basis as
opposed to pre-selling, which it had done during the first quarter of
last year and the repayment of the Mitsubishi gold lease position. |
Operating Highlights and Statistics
Palmarejo Mine:
Production during the first quarter of 2011 was 1.7 million ounces of silver and 27,759 ounces
of gold representing increases of 33.0% and 23.0%, respectively, compared to the first quarter of
2010.
Production costs applicable to sales increased by 45.9% during the
quarter due to an increase in production.
Cash operating costs and total cash costs during the first quarter
decreased by 11.3% to
$4.80 per ounce compared to the first quarter of 2010.
The increase in production levels are
primarily due to a 52.7% increase in silver ore grades, and 60.0% increase in gold ore grades as
compared to last years first quarter.
San Bartolomé Mine:
Silver production for the first quarter of 2011 was 1.7 million ounces of silver, compared to
1.0 million ounces of silver in the first quarter of 2010.
Production costs applicable to sales increased by 53.1% during the
quarter due to an increase in production.
Total cash operating costs per ounce
during the first quarter of 2011 were $9.13 and total cash costs per ounce, including royalties and
taxes, were $10.47, compared to $9.98 and $10.84, respectively, in the first quarter of 2010. Tons
milled increased to
387,668, from 293,106 in the first quarter of 2010. Silver ore grades increased 49.7% as
compared to the first quarter of 2010.
On October 14, 2009, COMIBOL announced by resolution that it was temporarily suspending mining
activities above the elevation of 4,400 meters above sea level while stability studies of Cerro
Rico mountain are undertaken. The Company holds rights to mine above this elevation under valid
contracts backed by Supreme Decree with COMIBOL as well as contracts with local mining cooperatives
who hold
30
their rights through COMIBOL. The Company temporarily adjusted its mine plan to confine
mining activities to the ore deposits below 4,400 meters above sea level and timely notified
COMIBOL of the need to lift the restriction. The mine plan has been temporarily adjusted and
mining continues on the remainder of the property. In March 2010, San Bartolomé began mining
operations in high grade material located in the Huacajchi deposit above the 4,400 meter level
under an agreement with the Cooperative Reserva Fiscal, although restrictions on mining above the
4,400 meter level continue. The Huacajchi deposit was confirmed to be excluded from the October
2009 resolution. Access to the Huacajchi deposit and its higher grade material is having a beneficial effect
on production and cost at the mine. Other mining areas above the 4,400 meter level continue to be
suspended. The Company does not use explosives in its surface-only mining activities and is
sensitive to the preservation of the mountain under its contracts with the state-owned mining
entity and the local cooperatives.
Rochester Mine:
Production was 333,696 ounces of silver and 1,451 ounces of gold during the first quarter of
2011 compared to 522,159 ounces of silver and 2,690 ounces of gold in the first quarter of 2010.
Production was lower due to continued leach down of the ore on the existing leach pad.
Production cost applicable to sales increased by 25.9% during the
quarter due to the costs and recoveries associated with the residual
heap leaching process.
Total cash
operating costs per ounce in the first quarter of 2011 were $10.28 and total cash costs per ounce,
including production taxes, were $11.86 in the first quarter of 2011 as compared to total cash
operating costs per ounce of $1.68 and total cash costs per ounce of $2.35 in the first quarter of
2010. The increase in total cash cost per ounce was primarily due to a decrease in production as
described above.
In 2008, the Company commenced studies to investigate the potential to recommence mining and
leaching of new material and in 2009 and 2010 completed feasibility studies demonstrating the
viability of an expansion of mining and leaching operations at its Rochester mine through 2017. The
Company prepared an Amended Plan of Operations for resumption of mining within the existing and
permitted Rochester pit and construction of an additional heap leach pad, all within the currently
permitted mine boundary. The Bureau of Land Management (BLM) deemed this plan complete in August
2009 under federal regulations and initiated the National Environmental Policy Act process. The BLM
issued a positive Decision Record (DR) for the mine to extend silver and gold mining operations by
several years with new production ounces expected to begin being recovered in the fourth quarter of
2011.
Kensington Mine:
The Kensington mine is an underground gold mine that commenced commercial production on July
3, 2010. Production for the first quarter of 2011 was 23,676 ounces of gold. Total cash operating
costs per ounce in the first quarter of 2011 were $988.75.
Martha Mine:
Silver production decreased 50.7% to 179,985 ounces in the first quarter of 2011 compared to
365,226 million ounces in the first quarter of 2010.
Production costs applicable to sales decreased by 97.9% during the
quarter due to a
decrease in silver production.
Total cash operating costs per ounce in the
first quarter of 2011 were $24.44 and total cash costs per ounce, including royalties and taxes,
were $25.46, as compared to $15.47 and $15.95, respectively, during the first quarter of 2010. The
decrease in silver production was primarily due to a 51.0% decrease in ore grade.
Endeavor Mine:
Silver production at the Endeavor mine in the first quarter of 2011 was 149,182 ounces
compared to 204,253 ounces in the first quarter of 2010.
Production costs applicable to sales increased 34.5% during the
quarter due to the increased operating cost contribution.
Total cash costs per ounce of silver
produced were $17.15 in the first quarter of 2011 compared to $7.40 in the first quarter of 2010.
The increase in total cash cost per ounce was primarily due to the price participation component
terms of the transaction, in accordance with the silver purchase agreement with CBH Resources Ltd.
Under the terms of the price participation component, CDE Australia Pty. Ltd, a subsidiary of the
Company, pays an additional operating cost contribution of 50% of the amount by which the silver
price exceeds $7.00 per ounce.
31
As of March 31, 2011, CDE Australia Pty Ltd had recovered approximately 64.0% of the
transaction consideration consisting of 3.2 million payable ounces, or 15.6% of the 20.0 million
maximum payable silver ounces to which CDE Australia Pty Ltd is entitled under the terms of the
silver sale and purchase agreement. No assurances can be made that the mine will achieve its 20.0
million payable silver ounce maximum.
Operating Statistics from Continuing Operations
The following table presents information by mine and consolidated sales information for the
three month period ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three
months ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Silver Operations: |
|
|
|
|
|
|
|
|
Palmarejo |
|
|
|
|
|
|
|
|
Tons milled |
|
|
398,740 |
|
|
|
458,006 |
|
Ore grade/Ag oz |
|
|
5.97 |
|
|
|
3.91 |
|
Ore grade/Au oz |
|
|
0.08 |
|
|
|
0.05 |
|
Recovery/Ag oz |
|
|
72.7 |
% |
|
|
72.7 |
% |
Recovery/Au oz |
|
|
87.4 |
% |
|
|
92.1 |
% |
Silver production ounces |
|
|
1,729,766 |
|
|
|
1,300,593 |
|
Gold production ounces |
|
|
27,759 |
|
|
|
22,577 |
|
Cash operating costs/oz |
|
$ |
4.80 |
|
|
$ |
5.41 |
|
Cash cost/oz |
|
$ |
4.80 |
|
|
$ |
5.41 |
|
Total production cost/oz |
|
$ |
24.40 |
|
|
$ |
21.39 |
|
|
|
|
|
|
|
|
|
|
San Bartolomé |
|
|
|
|
|
|
|
|
Tons milled |
|
|
387,668 |
|
|
|
293,106 |
|
Ore grade/Ag oz |
|
|
5.60 |
|
|
|
3.74 |
|
Recovery/Ag oz |
|
|
88.6 |
% |
|
|
94.8 |
% |
Silver production ounces |
|
|
1,710,948 |
|
|
|
1,039,926 |
|
Cash operating costs/oz |
|
$ |
9.13 |
|
|
$ |
9.98 |
|
Cash cost/oz |
|
$ |
10.47 |
|
|
$ |
10.84 |
|
Total production cost/oz |
|
$ |
13.37 |
|
|
$ |
13.89 |
|
|
|
|
|
|
|
|
|
|
Martha |
|
|
|
|
|
|
|
|
Tons milled |
|
|
17,818 |
|
|
|
17,575 |
|
Ore grade/Ag oz |
|
|
12.06 |
|
|
|
24.59 |
|
Ore grade/Au oz |
|
|
0.02 |
|
|
|
0.03 |
|
Recovery/Ag oz |
|
|
83.7 |
% |
|
|
84.5 |
% |
Recovery/Au oz |
|
|
75.3 |
% |
|
|
88.5 |
% |
Silver production ounces |
|
|
179,985 |
|
|
|
365,226 |
|
Gold production ounces |
|
|
244 |
|
|
|
515 |
|
Cash operating costs/oz |
|
$ |
24.44 |
|
|
$ |
15.47 |
|
Cash cost/oz |
|
$ |
25.46 |
|
|
$ |
15.95 |
|
Total production cost/oz |
|
$ |
29.28 |
|
|
$ |
22.31 |
|
|
|
|
|
|
|
|
|
|
Rochester (A) |
|
|
|
|
|
|
|
|
Silver production ounces |
|
|
333,696 |
|
|
|
522,159 |
|
Gold production ounces |
|
|
1,451 |
|
|
|
2,690 |
|
Cash operating costs/oz |
|
$ |
10.28 |
|
|
$ |
1.68 |
|
Cash cost/oz |
|
$ |
11.86 |
|
|
$ |
2.35 |
|
Total production cost/oz |
|
$ |
13.53 |
|
|
$ |
3.37 |
|
|
|
|
|
|
|
|
|
|
Endeavor |
|
|
|
|
|
|
|
|
Tons milled |
|
|
167,287 |
|
|
|
129,872 |
|
Ore grade/Ag oz |
|
|
2.00 |
|
|
|
3.27 |
|
Recovery/Ag oz |
|
|
44.5 |
% |
|
|
48.1 |
% |
Silver production ounces |
|
|
149,182 |
|
|
|
204,253 |
|
Cash operating costs/oz |
|
$ |
17.15 |
|
|
$ |
7.40 |
|
Cash cost/oz |
|
$ |
17.15 |
|
|
$ |
7.40 |
|
Total production cost/oz |
|
$ |
21.30 |
|
|
$ |
10.63 |
|
32
|
|
|
|
|
|
|
|
|
|
|
Three
months ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Gold Operation: |
|
|
|
|
|
|
|
|
Kensington(B) |
|
|
|
|
|
|
|
|
Tons milled |
|
|
105,820 |
|
|
|
|
|
Ore grade/AU oz |
|
|
0.24 |
|
|
|
|
|
Rocovery/AU oz |
|
|
92.4 |
% |
|
|
|
|
Gold production ounces |
|
|
23,676 |
|
|
|
|
|
Cash operating costs/oz |
|
$ |
988.75 |
|
|
$ |
|
|
Cash cost/oz |
|
$ |
988.75 |
|
|
$ |
|
|
Total production cost/oz |
|
$ |
1,384.30 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
CONSOLIDATED PRODUCTION TOTALS(C) |
|
|
|
|
|
|
|
|
Total silver ounces |
|
|
4,103,577 |
|
|
|
3,432,157 |
|
Total gold ounces |
|
|
53,130 |
|
|
|
25,782 |
|
|
|
|
|
|
|
|
|
|
Silver Operations:(D) |
|
|
|
|
|
|
|
|
Cash operating costs per oz/silver |
|
$ |
8.36 |
|
|
$ |
7.41 |
|
Cash cost per oz/silver |
|
$ |
9.10 |
|
|
$ |
7.83 |
|
Total production cost/oz |
|
$ |
19.02 |
|
|
$ |
15.84 |
|
|
|
|
|
|
|
|
|
|
Gold Operation:(E) |
|
|
|
|
|
|
|
|
Cash operating costs/oz |
|
$ |
988.75 |
|
|
$ |
|
|
Cash cost/oz |
|
$ |
988.75 |
|
|
$ |
|
|
Total production cost/oz |
|
$ |
1,384.30 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED SALES TOTALS (F) |
|
|
|
|
|
|
|
|
Silver ounces sold |
|
|
3,659,154 |
|
|
|
3,633,695 |
|
Gold ounces sold |
|
|
65,948 |
|
|
|
25,734 |
|
Realized price per silver ounce |
|
$ |
31.27 |
|
|
$ |
16.84 |
|
Realized price per gold ounce |
|
$ |
1,374 |
|
|
$ |
1,104 |
|
|
|
|
(A) |
|
The leach cycle at Rochester requires 5 to 10 years to recover gold and
silver contained in the ore. The Company estimates the ultimate recovery to be approximately
61% for silver and 92% for gold. However, ultimate recoveries will not be known until
leaching operations cease, which is currently estimated for 2014 for the current leach pad.
Current recovery may vary significantly from ultimate recovery. See Critical Accounting
Policies and Estimates Ore on Leach Pad. |
|
(B) |
|
Kensington achieved commercial production on July 3, 2010. |
|
(C) |
|
Current production ounces and recoveries reflect final metal settlements of
previously reported production ounces. |
|
(D) |
|
Amount includes by-product gold credits deducted in computing cash costs per
ounce. |
|
(E) |
|
Amounts reflect Kensington per ounce statistics only. |
|
(F) |
|
Units sold at realized metal prices will not match reported metal sales due
primarily to the effects on revenues of mark-to-market adjustments on embedded derivatives in
the Companys provisionally priced sales contracts. |
|
|
|
Operating Costs per Ounce and Cash Costs per Ounce are calculated by dividing the operating
cash costs and cash costs computed for each of the Companys mining properties for a specified
period by the amount of gold ounces or silver ounces produced by that property during that same
period. Management uses cash operating costs per ounce and cash costs per ounce as key indicators
of the profitability of each of its mining properties. Gold and silver are sold and priced in the
world financial markets on a U.S. dollar per ounce basis. |
|
|
|
Cash Operating Costs and Cash Costs are costs directly related to the physical activities of
producing silver and gold, and include mining, processing and other plant costs, third-party
refining and smelting costs, marketing expenses, on-site general and administrative costs,
royalties, in-mine drilling expenditures related to production and other direct costs. Sales of
by-product metals are deducted from the above in computing cash costs. Cash costs exclude
depreciation, depletion and amortization, accretion, corporate general and administrative expenses,
exploration, interest, and pre-feasibility costs. Cash operating costs include all cash costs
except production taxes
and royalties, if applicable. Cash costs are calculated and presented using the Gold Institute
Production Cost Standard applied consistently for all periods presented. |
|
|
|
Total operating costs and cash costs per ounce are non-U.S. GAAP measures and investors are
cautioned not to place undue reliance on them and are urged to read all U.S. GAAP accounting
disclosures presented in the consolidated financial statements and accompanying footnotes. In
addition, see the reconciliation of cash costs to production costs under Reconciliation of
Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs set forth below.
|
33
The following tables present a reconciliation between non-U.S. GAAP cash operating costs
per ounce and cash costs per ounce to production costs applicable to sales including depreciation,
depletion and amortization, which are calculated in accordance with U.S. GAAP:
Reconciliation of Non-U.S. GAAP Cash Costs to U.S. GAAP
Production Costs
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands except ounces and per |
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ounce costs) |
|
Palmarejo |
|
|
Bartolomé |
|
|
Kensington |
|
|
Rochester |
|
|
Martha |
|
|
Endeavor |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production of silver (ounces) |
|
|
1,729,766 |
|
|
|
1,710,948 |
|
|
|
|
|
|
|
333,696 |
|
|
|
179,985 |
|
|
|
149,182 |
|
|
|
4,103,577 |
|
Production of gold (ounces) |
|
|
|
|
|
|
|
|
|
|
23,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,676 |
|
Cash operating cost per Ag ounce |
|
$ |
4.80 |
|
|
$ |
9.13 |
|
|
|
|
|
|
$ |
10.28 |
|
|
$ |
24.44 |
|
|
$ |
17.15 |
|
|
$ |
8.36 |
|
Cash costs per Ag ounce |
|
$ |
4.80 |
|
|
$ |
10.47 |
|
|
|
|
|
|
$ |
11.86 |
|
|
$ |
25.46 |
|
|
$ |
17.15 |
|
|
$ |
9.10 |
|
Cash operating cost per Au ounce |
|
|
|
|
|
|
|
|
|
$ |
988.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
988.75 |
|
Cash cost per Au ounce |
|
|
|
|
|
|
|
|
|
$ |
988.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
988.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Operating Cost (Non-U.S. GAAP) |
|
$ |
8,311 |
|
|
$ |
15,615 |
|
|
$ |
23,410 |
|
|
$ |
3,429 |
|
|
$ |
4,399 |
|
|
$ |
2,558 |
|
|
$ |
57,722 |
|
Royalties |
|
|
|
|
|
|
2,304 |
|
|
|
|
|
|
|
330 |
|
|
|
183 |
|
|
|
|
|
|
|
2,817 |
|
Production taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Costs (Non-U.S. GAAP) |
|
|
8,311 |
|
|
|
17,919 |
|
|
|
23,410 |
|
|
|
3,959 |
|
|
|
4,582 |
|
|
|
2,558 |
|
|
|
60,739 |
|
Add/Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party smelting costs |
|
|
|
|
|
|
|
|
|
|
(2,650 |
) |
|
|
|
|
|
|
(1,373 |
) |
|
|
(563 |
) |
|
|
(4,586 |
) |
By-product credit |
|
|
38,468 |
|
|
|
|
|
|
|
|
|
|
|
2,015 |
|
|
|
339 |
|
|
|
|
|
|
|
40,822 |
|
Other adjustments |
|
|
221 |
|
|
|
(189 |
) |
|
|
|
|
|
|
42 |
|
|
|
96 |
|
|
|
|
|
|
|
170 |
|
Change in inventory |
|
|
(9,631 |
) |
|
|
(3,612 |
) |
|
|
12,160 |
|
|
|
1,341 |
|
|
|
(4,034 |
) |
|
|
(895 |
) |
|
|
(4,671 |
) |
Depreciation, depletion and amortization |
|
|
33,666 |
|
|
|
5,143 |
|
|
|
9,365 |
|
|
|
514 |
|
|
|
591 |
|
|
|
619 |
|
|
|
49,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable to sales,
including depreciation, depletion and
amortization (U.S. GAAP) |
|
$ |
71,035 |
|
|
$ |
19,261 |
|
|
$ |
42,285 |
|
|
$ |
7,871 |
|
|
$ |
201 |
|
|
$ |
1,719 |
|
|
$ |
142,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands except ounces and per |
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ounce costs) |
|
Palmarejo |
|
|
Bartolomé |
|
|
Kensington |
|
|
Rochester |
|
|
Martha |
|
|
Endeavor |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production of silver (ounces) |
|
|
1,300,593 |
|
|
|
1,039,926 |
|
|
|
|
|
|
|
522,159 |
|
|
|
365,226 |
|
|
|
204,253 |
|
|
|
3,432,157 |
|
Production of gold (ounces) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash operating cost per Ag ounce |
|
$ |
5.41 |
|
|
$ |
9.98 |
|
|
|
|
|
|
$ |
1.68 |
|
|
$ |
15.47 |
|
|
$ |
7.40 |
|
|
$ |
7.41 |
|
Cash costs per Ag ounce |
|
$ |
5.41 |
|
|
$ |
10.84 |
|
|
|
|
|
|
$ |
2.35 |
|
|
$ |
15.95 |
|
|
$ |
7.40 |
|
|
$ |
7.83 |
|
Cash operating cost per Au ounce |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Cash cost per Au ounce |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Operating Cost (Non-U.S. GAAP) |
|
$ |
7,030 |
|
|
$ |
10,379 |
|
|
$ |
|
|
|
$ |
878 |
|
|
$ |
5,648 |
|
|
$ |
1,511 |
|
|
$ |
25,446 |
|
Royalties |
|
|
|
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
|
|
|
|
1,069 |
|
Production taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Costs (Non-U.S. GAAP) |
|
|
7,030 |
|
|
|
11,271 |
|
|
|
|
|
|
|
1,226 |
|
|
|
5,825 |
|
|
|
1,511 |
|
|
|
26,863 |
|
Add/Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party smelting costs |
|
|
(784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(693 |
) |
|
|
(264 |
) |
|
|
(1,741 |
) |
By-product credit |
|
|
25,045 |
|
|
|
|
|
|
|
|
|
|
|
2,988 |
|
|
|
571 |
|
|
|
|
|
|
|
28,604 |
|
Other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
6 |
|
|
|
|
|
|
|
74 |
|
Change in inventory |
|
|
(3,408 |
) |
|
|
(1,868 |
) |
|
|
|
|
|
|
1,507 |
|
|
|
1,617 |
|
|
|
(629 |
) |
|
|
(2,781 |
) |
Depreciation, depletion and amortization |
|
|
20,793 |
|
|
|
3,177 |
|
|
|
|
|
|
|
465 |
|
|
|
2,317 |
|
|
|
660 |
|
|
|
27,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable to sales,
including depreciation, depletion and
amortization (U.S. GAAP) |
|
$ |
48,676 |
|
|
$ |
12,580 |
|
|
$ |
|
|
|
$ |
6,254 |
|
|
$ |
9,643 |
|
|
$ |
1,278 |
|
|
$ |
78,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Exploration Activity
During the three months ending March 31, 2011, the Company drilled over 14,000 meters (45,900
feet) of new core on its global exploration program. The majority of this was devoted to
exploration at the Companys Palmarejo, Kensington, and Martha mine properties.
Palmarejo (Mexico)
The Company completed over 9,900 meters (32,500 feet) in 28 new core holes in the quarter to
discover new silver and gold mineralization and define new ore reserves. This exploration work
concentrated primarily around the Palmarejo mine from both surface and underground drill platforms
with 21 new core holes; the majority of which were completed at the Tucson and Chapotillo zones in
the current Palmarejo surface mine area. Many assay results were pending as of March 31, 2011, but
the Company received positive results from Tucson and a new targeted
area, La Virginia, immediately north of the
surface mine.
San Bartolomé (Bolivia)
A new program of trenching and sampling, designed to increase ore reserves and mineral
resources, commenced in the first quarter of 2011. This program is
planned to test areas in the
Huacajchi (southwest), Santa Rita (southeast), and Diablo (north) sectors of the mine.
Kensington (USA)
Exploration at Kensington consisted of 1,430 meters (4,691 feet) of core drilling to discover
new mineralization and expand ore reserves. The main focus for this drilling was on the Raven
structure, a prominent gold-bearing quartz vein, and vein splays situated about 650 meters (2,100
feet) west of the current Kensington mining area. Several high-grade intercepts were encountered
in this drilling. At the end of the quarter, drilling commenced on Comet, a new quartz vein
target, located south of Raven.
Rochester (USA)
Drilling at Rochester in the first quarter was entirely devoted to geotechnical projects in
support of commencement of new mining. Exploration drilling is slated to commence in the second
quarter.
Martha and Joaquin (Argentina)
A total of 3,167 meters (10,400 feet) of core drilling were completed on all targets in the
Santa Cruz Province of southern Argentina in the first quarter of 2011. This included over 2,547
meters (8,356 feet) of drilling at the Martha mine in the first quarter of 2011 on the Martha Norte
and Betty zones. The Company also conducts exploration in other parts of the Santa Cruz Province
in Argentina. In the first quarter of 2011, the Company focused this effort on the Joaquin joint
venture property, on which the Company recently elected to exercise its next option to acquire a
61% managing interest in the joint venture.
Critical Accounting Policies and Estimates
Use of Estimates: The preparation of the Companys consolidated financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts reported in their consolidated financial statements and accompanying notes. The areas
requiring significant management estimates and assumptions relate to: recoverable ounces from
proven and probable reserves that are the basis of future cash flow estimates and
units-of-production depreciation and amortization calculations; useful lives utilized for
depreciation, depletion and amortization; estimates of future cash flows for long-lived assets;
estimates of recoverable gold and silver ounces in ore on leach
35
pad; amount and timing of
reclamation and remediation costs; valuation allowance for deferred
tax assets; assessment of valuation allowance for value added tax
receivables, and other employee
benefit liabilities.
Reclassifications: Certain reclassifications of prior year balances have been made to conform
to the current year presentation. The most significant reclassifications were to reclassify the
Cerro Bayo statements of operations from historical presentation to income (loss) from discontinued
operations in the consolidated statements of operations for all periods presented.
Correction of an Immaterial Error: In the fourth quarter of 2010, the Company identified an
error in the amount of income tax benefit recognized in 2009. The Company assessed the materiality
of this error in accordance with Staff Accounting Bulletin No. 108 and determined that the error
was immaterial to previously reported amounts contained in its periodic reports and the Company
intends to correct this error through subsequent periodic filings.
See Note D Correction of an
Immaterial Error in the Companys Form 10K for the year ended December 31, 2010.
Please
see NOTE C SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES in the Companys latest Form
10-K for additional critical accounting policies and estimates.
RESULTS OF OPERATIONS
Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
Sales of metal from continuing operations in the first quarter of 2011 increased by 126.1% to
$199.6 million from $88.3 million in the first quarter of 2010. The increase in sales of metal was
due to a 156.3% increase in the quantity of gold ounces sold, primarily from the Companys
Palmarejo silver and gold mine and the Kensington gold mine, which began commercial production on
July 3, 2010. In the first quarter of 2011, the Company sold 3.7 million ounces of silver and
65,948 ounces of gold compared to 3.6 million ounces of silver and 25,734 ounces of gold for the
same period in 2010. Realized silver and gold prices in the first quarter of 2011 increased 85.7%
and 24.5%, respectively, over the first quarter 2010. Realized silver and gold prices were $31.27
and $1,374 per ounce, respectively, in the first quarter of 2011, compared to $16.84 and $1,104
per ounce, respectively, in the comparable quarter of 2010.
Included in sales of metals are the by-product sales derived from the sale of gold by our
silver mines. Total gold sales for the periods ending March 31, 2011 and 2010 were $87.1 and $28.3
million, respectively. Of those totals, by-product metal sales were $39.0 million compared to
$28.3 million, respectively. The Company believes that presentation of these metal sales as a
by-product from its silver operations will continue to be appropriate in the future.
In the first quarter of 2011, the Company produced a total of 4.1 million ounces of silver and
53,130 ounces of gold, compared to 3.4 million ounces of silver and 25,782 ounces of gold in the
first quarter of 2010. The increase is primarily due to higher production from Palmarejo and San
Bartolomé from the same time period in 2010. The Companys total gold production in the first
quarter of 2011 increased 27,348, or 106.1%, to 53,130 ounces, as compared to 25,782 ounces in the
comparable period in 2010. The increase was driven by the Kensington mine, which operated at full
capacity during the first quarter of 2011.
While quarterly sales of metal rose 126.1%, production costs applicable to sales of metal in
the first quarter of 2011 increased only 78.5% from
$51.8 million to $92.5 million in the first
quarter of 2011.
Depreciation and depletion increased by $22.3 million, from $27.7 million to $50.0 million,
compared to the first quarter of 2010. The increase is due to depreciation and depletion expense
from the Kensington mine, which commenced commercial production in the third quarter of 2010.
36
Costs and Expenses
Administrative and general expenses increased by $5.5 million, from $6.7 million to $12.2
million, as compared to the first quarter of 2010. The increase is due to the expensing of
non-cash incentive compensation, corporate administrative, legal and other costs.
Exploration expenses increased to $2.8 million in the first quarter of 2011 compared to $2.5
million in the same period of 2010.
Other Income and Expenses
The Company recognized $0.5 million of losses on debt extinguishments during the first
quarter of 2011 related to the payment on the Senior Term Notes due 2012 compared to a loss of
$7.9 million during the first quarter of 2010, due to the exchange of a portion of the 3.25%
Convertible Senior Notes due 2028 and the 1.25% Convertible Senior Notes due 2024 for shares of
common stock.
Non-cash fair value adjustments, net in the three months ended March 31, 2011 were $5.3
million compared to $4.3 million in the first quarter of 2010. The majority of the increase was
due to Franco-Nevada derivative adjustments realized during the quarter, offset by a decrease of
foreign currency contracts and Mandalay derivatives.
Interest and other income in the first quarter of 2011 increased by $0.2 million to a gain of
$1.9 million compared with the first quarter of 2010.
Interest expense, net of capitalized interest, increased to $9.3 million in the first quarter
of 2011 from $5.8 million in the first quarter of 2010. The increase in interest expense was
primarily due to a decrease in capitalized interest related to the Kensington mine, which was
placed into service on July 3, 2010, thereby decreasing capitalized interest.
Income Taxes
For the three months ended March 31, 2011, the Company reported an income tax provision of
approximately $12.9 million compared to an income tax benefit of $7.0 million in the first quarter
of 2010. The following table summarizes the components of the Companys income tax benefit
(provision) for the three months ended March 31, 2011 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Current: |
|
|
|
|
|
|
|
|
United States Alternative minimum tax |
|
$ |
1,938 |
|
|
$ |
|
|
United States Foreign withholding |
|
|
(78 |
) |
|
|
(491 |
) |
Argentina |
|
|
98 |
|
|
|
(13 |
) |
Australia |
|
|
101 |
|
|
|
|
|
Mexico |
|
|
(50 |
) |
|
|
(50 |
) |
Bolivia |
|
|
(9,079 |
) |
|
|
831 |
|
Deferred: |
|
|
|
|
|
|
|
|
United States |
|
|
(616 |
) |
|
|
(5,936 |
) |
Australia |
|
|
(519 |
) |
|
|
(290 |
) |
Mexico |
|
|
(3,776 |
) |
|
|
14,369 |
|
Bolivia |
|
|
(958 |
) |
|
|
(1,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (provision) |
|
$ |
(12,939 |
) |
|
$ |
6,997 |
|
|
|
|
|
|
|
|
37
During the three months ended March 31, 2011, the Company recognized a current provision
in Bolivia primarily related to higher metal prices and inflation adjustments on non-monetary
assets. Further, the Company accrued foreign withholding taxes of
approximately $0.1 million on
inter-company transactions between the U.S. parent and subsidiaries operating in Mexico, Argentina
and Australia, and a $2.0 million benefit for anticipated operating
losses in the U.S. In addition, the Company recognized a net $5.9 million deferred tax provision for the recognition of deferred taxes on deductible
temporary differences, foreign exchange rate adjustments and net operating loss carryforwards in
various jurisdictions (principally in Bolivia and Mexico).
During the three months ended March 31, 2010, the Company recognized a current benefit in
Bolivia primarily related to inflationary adjustments on non-monetary assets. Further, the Company
accrued foreign withholding taxes of approximately $0.5 million on inter-company transactions
between the U.S. parent and subsidiaries operating in Mexico, Argentina and Australia. Finally,
the Company recognized a net $6.7 million deferred tax benefit for the recognition of deferred
taxes on deductible temporary differences, foreign exchange rate adjustments and net operating loss
carryforwards in various jurisdictions (principally in Mexico).
Results of Discontinued Operations
In August 2010, the Company closed the sale of its interest in the Cerro Bayo mine. Pursuant
to U.S. GAAP, Cerro Bayo has been reported in discontinued operations for the three month period
ended March 31, 2010. There was no gain (loss) from discontinued operations
for the three month period ended March 31, 2011. The loss from discontinued
operations (net of taxes) for the three month period ended
March 31, 2010 was $2.8 million.
The following is a summary of the Companys discontinued operations included in the
consolidated statements of operations for the three months ended March 31, 2011 and March 31, 2010
(in thousands):
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, 2010 |
|
Sales of metals |
|
$ |
|
|
|
|
|
|
|
Depreciation and depletion |
|
|
(1,054 |
) |
Other operating expenses |
|
|
(1,077 |
) |
Interest and other income |
|
|
(338 |
) |
Income tax (expense) |
|
|
(343 |
) |
Gain on sale of discontinued operations,
net of taxes |
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
(2,812 |
) |
|
|
|
|
LIQUIDITY AND CAPITAL RESOURCES
Working Capital; Cash and Cash Equivalents
The
Companys working capital at March 31, 2011, increased by $75.9 million to approximately
$71.4 million compared to a deficit of $4.5 million at December 31, 2010. The ratio of current
assets to current liabilities was 1.33 to 1 at March 31, 2011 and was 0.98 to 1 at December 31,
2010.
Net cash provided by operating activities in the three months ended March 31, 2011 was $35.8
million, compared with net cash used in operating activities of $9.2 million in the three months
period
38
ended March 31, 2010. Excluding changes in operating assets and liabilities, the Companys
operating cash flow consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
CASH (USED IN) PROVIDED BY OPERATING
ACTIVITIES |
|
$ |
35,786 |
|
|
$ |
(9,230 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables and other current assets |
|
|
4,860 |
|
|
|
11,287 |
|
Inventories |
|
|
12,493 |
|
|
|
2,657 |
|
Accounts payable and accrued liabilities |
|
|
36,663 |
|
|
|
23,000 |
|
|
|
|
|
|
|
|
Operating cash flow |
|
$ |
89,802 |
|
|
$ |
27,714 |
|
|
|
|
|
|
|
|
Net cash used in investing activities in the first quarter of 2011 was $16.6 million,
compared to $47.3 million used in investing activities in the first quarter of 2010. The decrease
is primarily due to lower capital investment activity at the Kensington mine. The Companys
financing activities used $20.9 million of cash during the three months ended March 31, 2011
compared to cash provided by financing activity of $89.7 million during the three months ended
March 31, 2010. The decrease is primarily due to cash payments on existing debt in the current
quarter and the receipt of the proceeds from issuance of notes in the first quarter of 2010.
Liquidity
As of March 31, 2011, the Companys cash, equivalents and short-term investments totaled $64.4
million compared to $66.1 million as of December 31, 2010.
Capitalized Expenditures
During the three months ended March 31, 2011, capital expenditures totaled $15.9 million,
compared to $47.2 million for the first quarter of 2010.
Gold Lease Facility
As
of March 31, 2011, the Company had no gold leased from MIC. At December 31, 2010, the
Company had 10,000 ounces of gold leased from MIC, which it delivered to MIC on March 22, 2011.
The Company accounts for the gold lease facility as a derivative instrument, which is recorded in
accrued liabilities and other in the balance sheet.
As of December 31, 2010, based on the current futures metals prices for each of the delivery
dates and using a 3.1% discount rate, the fair value of the instrument was a liability of $14.1
million. The pre-credit risk adjusted fair value of the net derivative liability as of December
31, 2010 was $14.2 million. A credit risk adjustment of $0.1 million to the fair value of the
derivative reduced the reported amount of the net derivative liability on the Companys
consolidated balance sheet to $14.1 million. Mark-to-market adjustments for the gold lease
facility amounted to a gain of $1.4 million for the three months
ended March 31, 2010. The
Company recorded realized losses of $2.0 million for the three
months ended March 31, 2010.
The mark-to-market adjustments and realized losses are included in fair value adjustments, net.
Debt and Capital Resources
3.25% Convertible Senior Notes due 2028
As of March 31, 2011, the outstanding balance of the 3.25% Convertible Senior Notes was $48.7
million, or $43.8 million net of debt discount.
39
The fair value of the notes outstanding, as determined by market transactions at March 31,
2011, and December 31, 2010 was $48.5 million and $48.2 million, respectively. The carrying value
of the equity component at March 31, 2011, and December 31, 2010 was $10.9 million and $10.9
million, respectively.
During the first quarters of 2011 and 2010, interest expense recognized was $0.4 million and
$1.2 million, respectively, and accretion of the debt discount was $0.6 million and $1.4 million,
respectively. The debt discount remaining at March 31, 2011 was $4.9 million, which will be
amortized through March 15, 2013. The effective interest rate on the notes was 8.9%.
1.25% Convertible Senior Notes due 2024
During the first three months of 2011, the Company repurchased or redeemed all of the 1.25%
Convertible Senior Notes due 2024 that were outstanding as of December 31, 2010 and, accordingly,
there were no outstanding 2024 notes as of March 31, 2011. The notes were originally issued on
January 13, 2004.
On January 18, 2011, the Company repurchased $945,000 in aggregate principle amount of the
notes pursuant to a Tender Offer Statement filed on December 10, 2010. The Company repurchased the
remaining $914,000 in aggregate principal amount of the notes outstanding on January 21, 2011.
Senior Term Notes due December 31, 2012
As of March 31, 2011 the balance of the Senior Term Notes was $26.3 million.
For the three months ended March 31, 2011 the Company paid $3.8 million in principal and $0.5
million in interest in connection with the quarterly payments due under the notes. In addition, a
loss of $0.5 million for the three months ended March 31, 2011 was realized in connection with
quarterly debt payments and early payoff premiums. The loss is recorded in debt extinguishments.
Kensington Term Facility
As of March 31, 2011 the balance of the Kensington Term Facility was $96.7 million.
Borrowings under the amended Kensington term facility bear interest at a rate equal to LIBOR
plus 4.5% per year. Interest of $0.2 million was capitalized into the loan balance for the three
months ended March 31, 2011.
As a condition to the amended Kensington term facility with Credit Suisse, the Company agreed
to enter into a gold hedging program which protects a minimum of
187,500 ounces of gold production
over the life of the facility against the risk associated with fluctuations in the market price of
gold. This program consists of a series of zero cost collars which consist of a floor price and a
ceiling price of gold. Collars protecting 232,500 ounces of gold were outstanding at March 31,
2011. The weighted average put feature of each collar was $940.35 and the weighted average call
feature of each collar was $1,852.62. Collars protecting 182,500 ounces of gold were outstanding
on December 31, 2010. The weighted average put feature on each collar was $911.99 and the weighted
average call feature on each collar was $1,795.18.
Capital Leases
During the three months ended March 31, 2011, Coeur Mexicana SA de CV (Coeur Mexicana), a
wholly-owned subsidiary of the Company, entered into sale and leaseback transactions that have
associated monthly payments to be paid until April of 2014. As of March 31, 2011, the outstanding
balance on these capital leases was $27.2 million.
40
Other capital leases for equipment and facilities leases totaling $10.1 million were
outstanding at March 31, 2011 with monthly payments through June 1, 2014.
Other
On July 6, 2010, the Company entered into a short-term financing agreement with AFCO Credit
Corporation of $2.4 million bearing interest at 2.9% to finance insurance premiums. Installments
of $0.2 million are paid monthly with the final payment to be made on June 1, 2011. As of March
31, 2011, the outstanding balance was $0.4 million.
On July 15, 2009, to fund equipment purchases, Coeur Mexicana entered into an equipment
financing agreement bearing interest at 8.26% with Atlas Copco. This agreement is secured by
certain machinery and equipment. Twenty-four monthly installments will be made on the loans with
the final payment being made on January 31, 2012. As of March 31, 2011, the outstanding balance
was $0.8 million.
Palmarejo Gold Production Royalty Obligation
The Company recognized accretion expense of $4.8 million and $5.1 million for the three months
ended March 31, 2011 and 2010, respectively. As of March 31, 2011 and December 31, 2010, the
remaining minimum obligation under the royalty agreement was $78.4 million and $80.3 million,
respectively.
Capitalized Interest
The Company capitalizes interest incurred on its various debt instruments as a cost of
properties under development. For the three months ended March 31, 2011, and 2010 the Company
capitalized interest of $0.2 million and $4.1 million, respectively. The decrease in the amount of
interest capitalized was the result of the Kensington mine going into production in July of 2010.
Litigation and Other Events
For
a discussion of litigation and other events, see Note 19 to the Companys Consolidated
Financial Statements, Litigation and Other Events.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Risk Mitigation Overview
The Company is exposed to various market risks as a part of its operations. In an effort to
mitigate losses associated with these risks, the Company may, at times, enter into derivative
financial instruments. These may take the form of forward sales contracts, foreign currency
exchange contracts and interest rate swaps. The Company does not actively engage in the practice of
trading derivative instruments for profit. This discussion of the Companys market risk assessments
contains forward looking statements that are subject to risks and uncertainties. Actual results
and actions could differ materially from those discussed below.
The Companys operating results are substantially dependent upon the world market prices of
silver and gold. The Company has no control over silver and gold prices, which can fluctuate widely
and are affected by numerous factors, such as supply and demand and investor sentiment. From time
to time, in order to mitigate some of the risk associated with these fluctuations, the Company may
enter into forward sale contracts. The Company continually evaluates the potential benefits of
engaging in these strategies based on current market conditions. The Company may be exposed to
nonperformance risk by counterparties as a result of its hedging activities. This exposure would be
limited to the amount that the spot price of the metal falls short of the contract price. The
Company enters into contracts and other arrangements from time to time in an effort to reduce the
negative effect of price changes on its
41
cashflows. These arrangements typically consist of managing
the Companys exposure to foreign currency exchange rates and market prices associated with changes
in gold and silver commodity prices. The Company may also manage price risk by purchasing put
options.
Concentrate Sales Contracts
The Company enters into concentrate sales contracts with third-party smelters. The contracts,
in general, provide for a provisional payment based upon provisional assays and quoted metal
prices. The provisionally priced sales contain an embedded derivative that is required to be
separated from the host contract for accounting purposes. The host contract is the receivable from
the sale of concentrates at the forward price at the time of sale. The embedded derivative, which
is the final settlement price based on a future price, does not qualify for hedge accounting.
These embedded derivatives are recorded as derivative assets (in Prepaid expenses and other) or
derivative liabilities (in Accrued liabilities and other) on the balance sheet and are adjusted to
fair value through earnings each period until the date of final settlement. At March 31, 2011, the
Company had outstanding provisionally priced sales of $42.2 million, consisting of 107,191 ounces
of silver and 28,116 ounces of gold, which had a fair value of $42.5 million including the embedded
derivative.
For each one cent per ounce change in realized silver price, revenue would vary (plus or
minus) approximately $1,000; and for each one dollar per ounce change in realized gold price,
revenue would vary (plus or minus) approximately $28,100.
At December 31, 2010, the Company had outstanding provisionally priced sales of $35.7
million consisting of 647,711 ounces of silver and 12,758 ounces of gold, which had a fair value of
approximately $37.4 million including the embedded derivative.
For each one cent per ounce change in realized silver price, revenue would vary (plus
or minus) approximately $6,000 and for each one dollar per ounce change in realized gold price,
revenue would vary (plus or minus) approximately $12,800.
Foreign Currency Contracts
The Company operates, or has mining interests, in several foreign countries, specifically
Australia, Bolivia, Mexico and Argentina, which exposes the Company to risks associated with
fluctuations in the exchange rates of the currencies involved. From time to time, as part of its
program to manage foreign currency risk, the Company may enter into foreign currency forward
exchange contracts. These contracts enable the Company to purchase a fixed amount of foreign
currencies at pre-established exchange rates. Gains and losses on foreign exchange contracts that
are related to firm commitments are designated and effective as hedges and are deferred and
recognized in the same period as the related transaction. All other contracts that do not qualify
as hedges are marked to market and the resulting gains or losses are recorded in income. The
Company continually evaluates the potential benefits of entering into these contracts to mitigate
foreign currency risk and proceeds when it believes that the exchange rates are most beneficial.
The Company periodically enters into forward foreign currency contracts to reduce the foreign
exchange risk associated with forecasted Mexican peso (MXP) operating costs at its Palmarejo
mine. At March 31, 2011, the Company had MXP foreign exchange contracts of $22.2 million in U.S.
dollars. These contracts require the Company to exchange U.S. dollars for MXP at a weighted
average exchange rate of 12.67 MXP to each U.S. dollar and had a fair value of $1.0 million at
March 31, 2011. The Company recorded mark-to-market gains of $1.0 million and $0.5 million for the
three months ended March 31, 2011 and 2010, respectively, which is reflected in fair value
adjustments, net. The Company recorded realized gains of $0.3 million and $0.04 million in
Production costs applicable to sales during the three months ended March 31, 2011 and 2010,
respectively.
42
Gold Lease Facility
As of March 31, 2011, the Company
had no gold leased from Mitsubishi
International Corporation (MIC). At December 31, 2010, the
Company had 10,000 ounces of gold leased from MIC, which it delivered to MIC on March 22, 2011.
On December 12, 2008, the Company entered
into a gold lease facility with MIC. Pursuant to this facility, the Company may lease amounts of gold
from MIC and is obligated to deliver the same amounts back to MIC and to pay specified lease fees
to MIC that are equivalent to interest at current market rates on the value of the gold leased.
Pursuant to a Second Amended and Restated Collateral Agreement, the Companys obligations under the
facility are secured by certain collateral. The collateral agreement specifies the maximum amount
of gold the Company may lease from MIC, as well as the amount and type of collateral. The Company
accounts for the gold lease facility as a derivative instrument, which is recorded in accrued
liabilities and other in the balance sheet.
As of December 31, 2010, based on the current futures metals prices for each of the delivery
dates and using a 3.1% discount rate, the fair value of the instrument was a liability of $14.1
million. The pre-credit risk adjusted fair value of the net derivative liability as of December
31, 2010 was $14.2 million. A credit risk adjustment of $0.1 million to the fair value of the
derivative reduced the reported amount of the net derivative liability on the Companys
consolidated balance sheet to $14.1 million. Mark-to-market adjustments for the gold lease
facility amounted to a gain of $1.4 million for the three months
ended March 31, 2010. The
Company recorded realized losses of $2.0 million for the three
months ended March 31, 2010.
The mark-to-market adjustments and realized losses are included in fair value adjustments, net.
Palmarejo Gold Production Royalty
On January 21, 2009, the Company entered into the gold production royalty transaction with
Franco-Nevada Corporation. The minimum royalty obligation ends when payments have been made on a
total of 400,000 ounces of gold. As of March 31, 2011, a total of 305,088 ounces of gold remain
outstanding under the minimum royalty obligation. The price volatility associated with the minimum
royalty obligation is considered an embedded derivative financial instrument under U.S. GAAP. The
fair value of the embedded derivative at March 31, 2011 and December 31, 2010 was a liability of
$160.9 million and $162.0 million, respectively. During the three months ended March 31, 2011, and
2010, mark-to-market adjustments for this embedded derivative
amounted to a gain of $1.1 million
and a loss of $1.7 million, respectively. For the three months ended March 31, 2011 and 2010,
realized losses on settlement of the liabilities were $7.5 million and $3.2 million respectively.
The mark-to-market adjustments and realized losses are included in fair value adjustments, net in
the consolidated statement of operations.
For each $1.00 increase in the price of gold, the fair value of the net derivative liability
on March 31, 2011 would have increased by approximately $0.3
million. For each $1.00 decrease in the
price of gold, the fair value of the net derivative liability on March 31, 2011 would have
decreased by approximately $0.3
million.
Gold Forward Contracts
The Company purchases gold contracts to reduce the risk associated with potential decreases in
the market price of gold. At December 31, 2010, the Company had one outstanding forward gold
contract of 10,000 ounces at a fixed price of $1,380.00, which was
settled on March 22, 2011 for a
gain of $0.5 million.
43
Kensington Term Facility
On
March 31, 2011, in connection with the Kensington Term Facility
described in Note 10,
Long-Term Debt and Capital Lease Obligation, Kensington Term Facility, the Company had outstanding call
options requiring it to deliver 232,500 ounces of gold at a weighted average strike price of
$1,852.62 per ounce if the market price of gold exceeds the strike price. At March 31, 2011, the
Company had outstanding put options allowing it to sell 232,500 ounces of gold at a weighted
average strike price of $940.35 per ounce if the market price of gold were to fall below the strike
price. The contracts will expire over the next five years. As of March 31, 2011, the fair market
value of these contracts was a net liability of $15.4 million. During the three months ended March
31, 2011, 11,250 ounces of gold call options at a weighted average strike price of $1,723.11 per
ounce expired resulting in a realized gain of $0.7 million and 11,250 ounces of gold put options at
a weighted average strike price of $878.56 per ounce expired resulting in a realized loss of $0.7
million.
Additional information about the Companys derivative financial instruments may be found in
Note 15, Derivative Financial Instruments and Fair Value of Financial Instruments, to the Companys
financial statements included in Item 1.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report, the Company carried out an
evaluation, under the supervision and with the participation of the Companys management, including
its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and
operation of the Companys disclosure controls and procedures (as such term is defined in Rules
13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act), and management
necessarily applied its judgment in assessing the costs and benefits of such controls and
procedures, which by their nature, can provide only reasonable assurance regarding managements
control objectives. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events. Based upon the foregoing, the Companys Chief Executive
Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures
were effective and operating to provide reasonable assurance that information required to be
disclosed by it in the reports it files or submits under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the SECs rules and forms, and to
provide reasonable assurance that such information is accumulated and communicated to the Companys
management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to
allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
Based on an evaluation by the Companys Chief Executive Officer and Chief Financial Officer,
such officers concluded that there was no change in the Companys internal control over financial
reporting during the quarter ending March 31, 2011 that has materially affected, or is reasonably
likely to materially affect, the Companys internal control over financial reporting.
PART II. Other Information
Item 1. Legal Proceedings
The
information contained under Note 19 to the consolidated financial statements in this Form
10-Q is incorporated herein by reference.
44
Item 1A. Risk Factors
Item 1A (Risk Factors) of the Companys Annual Report on Form 10-K for the year ended
December 31, 2010 sets forth information relating to important risks and uncertainties that could
materially adversely affect the Companys business, financial condition or operating results.
Those risk factors continue to be relevant to an understanding of the Companys business, financial
condition and operating results. Those risk factors have been supplemented and updated in this
Form 10-Q as set forth below. References to we, our and us in these risk factors refer to
the Company. Additional risks and uncertainties that we do not presently know or that we currently
deem immaterial may also impair our business operations.
Coeurs operations in Bolivia are subject to political risks.
The Bolivian government adopted a new constitution in early 2009 that strengthened state
control over key economic sectors such as mining. The Company cannot assure you that its operations
at the San Bartolomé mine in Bolivia will not be affected in the current political environment in
Bolivia. In April 2011, media reports suggesting potential nationalization of mining interests led
to clarifying statements from the Bolivian government that a recovery of mining interests does not
apply to the Companys mining rights. The government explained that any potential nationalization
efforts would not impact the Company due to the fact that we have union labor support and our
mining rights are already derived from the Bolivian State and the mining cooperatives who hold
their rights from the Bolivian State as well. It is unknown, however, if the current or future
administration may take action contrary to these assurances. It is further also unknown if any new
mining or investment policies or shifts in political attitude may affect mining in Bolivia.
On October 14, 2009, the Bolivian state-owned mining organization, COMIBOL, announced by
resolution that it was temporarily suspending mining activities above the elevation of 4,400 meters
above sea level while stability studies of Cerro Rico mountain are undertaken. The Company holds
rights to mine above this elevation under valid contracts backed by Supreme Decree with COMIBOL as
well as contracts with local mining cooperatives that hold their rights through COMIBOL. The
Company temporarily adjusted its mine plan to confine mining activities to the ore deposits below
4,400 meters above sea level and timely notified COMIBOL of the need to lift the restriction. In
March 2010, the San Bartolomé mine began mining operations in high grade material located in the
Huacajchi deposit above the 4,400 meter level under an agreement with the Cooperative Reserva
Fiscal. Although restriction on mining above the 4,400 meter level continue, the Huacajchi deposit
was confirmed to be excluded from the October 2009 resolution. The mine plan adjustment may reduce
production until the Company is able to resume mining above 4,400 meters generally. It is uncertain
at this time how long the temporary suspension will remain in place.
If the mining restriction is not lifted, the Company may need to write down the carrying value
of the asset. It is also unknown if any new mining or investment policies or shifts in political
attitude may affect mining in Bolivia.
45
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
number (or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
approximate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollar value) |
|
|
|
|
|
|
|
|
|
|
|
Total number of |
|
|
of shares |
|
|
|
|
|
|
|
|
|
|
|
shares (or units) |
|
|
(or units) that |
|
|
|
Total number |
|
|
|
|
|
|
purchased as |
|
|
may yet be |
|
|
|
of shares |
|
|
Average price |
|
|
part of publicly |
|
|
purchased |
|
|
|
(or units) |
|
|
paid per share |
|
|
announced plans |
|
|
under the plans |
|
Period |
|
purchased (1) |
|
|
(or unit) |
|
|
or programs |
|
|
or programs |
|
1/1/11 - 1/31/11 (1) |
|
|
1,590 |
|
|
$ |
24.54 |
|
|
|
|
|
|
$ |
|
|
2/1/11 - 2/28/11 (1) |
|
|
8,974 |
|
|
|
25.03 |
|
|
|
|
|
|
|
|
|
3/1/11 - 3/31/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10,564 |
|
|
$ |
24.96 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
(1) |
|
Represents shares withheld from employees to pay taxes related to the vesting
of restricted shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
number (or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
approximate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollar value) |
|
|
|
|
|
|
|
|
|
|
|
Total number of |
|
|
of shares |
|
|
|
|
|
|
|
|
|
|
|
shares (or units) |
|
|
(or units) that |
|
|
|
Total number |
|
|
|
|
|
|
purchased as |
|
|
may yet be |
|
|
|
of shares |
|
|
Average price |
|
|
part of publicly |
|
|
purchased |
|
|
|
(or units) |
|
|
received per |
|
|
announced plans |
|
|
under the plans |
|
Period |
|
sold(2) |
|
|
share (or unit) |
|
|
or programs |
|
|
or programs |
|
1/1/11 - 1/31/11(2) |
|
|
3,830 |
|
|
$ |
10.00 |
|
|
|
|
|
|
$ |
|
|
2/1/11 - 2/28/11(2) |
|
|
2,389 |
|
|
$ |
14.80 |
|
|
|
|
|
|
|
|
|
3/1/11 - 3/31/11(2) |
|
|
9,864 |
|
|
$ |
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
16,083 |
|
|
$ |
11.05 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
(2) |
|
Exercise of Employee Options |
Item 5. Other Information
Mine Safety Disclosures
Information concerning any mine safety violations and other regulatory matters required by
Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act has been included
in Exhibit 99.1 to this Quarterly Report on Form 10-Q.
46
Item 6. Exhibits
|
|
|
Exhibits |
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant,
as amended effective May 26, 2009. (Incorporated herein by
reference to Exhibit 3.1 o the Registrants Quarterly Report on
Form 10-Q for the quarter ended March 31, 2010). |
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended effective July 16, 2007.
(Incorporated herein by reference to Exhibit 3 to the
Registrants Quarterly Report on Form 10-Q for the quarter ended
September 30, 2007). |
|
|
|
3.3
|
|
Certificate of Designation, Preferences and Rights of Series B
Junior Preferred Stock of the Registrant, as filed with Idaho
Secretary of State on May 13, 1999. (Incorporated herein by
reference to Exhibit 3(c) to the Registrants Annual Report on
Form 10-K for the year ended December 31, 2002). |
|
|
|
3.4
|
|
Certificate of Amendment to the Certificate of Designation,
Preferences and Rights of Series B Junior Preferred Stock of the
Registrant, dated December 7, 2007. (Incorporated herein by
reference to Exhibit 3(g) to the Registrants Annual Report on
Form 10-K for the year ended December 31, 2007). |
|
|
|
31.1
|
|
Certification of the CEO |
|
|
|
31.2
|
|
Certification of the CFO |
|
|
|
32.1
|
|
Certification of the CEO (18 U.S.C. Section 1350) |
|
|
|
32.2
|
|
Certification of the CFO (18 U.S.C. Section 1350) |
|
|
|
99.1
|
|
Mine Safety Disclosure Exhibit |
|
|
|
101.INS
|
|
XBRL Instance Document |
|
|
|
101.SCH
|
|
XBRL Schema Document |
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document |
|
|
|
101.LAB
|
|
XBRL Labels Linkbase Document |
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document |
|
|
|
101.DEF
|
|
Definition Linkbase Document |
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
COEUR DALENE MINES
CORPORATION
(Registrant)
|
|
Dated May 9, 2011 |
|
/s/ Dennis E. Wheeler
|
|
|
|
DENNIS E. WHEELER |
|
|
|
Chairman, President and
Chief Executive Officer |
|
|
Dated May 9, 2011 |
|
/s/ Mitchell J. Krebs
|
|
|
|
MITCHELL J. KREBS |
|
|
|
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer) |
|