e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the Quarterly Period Ended September 30, 2005
Commission File Number 1-9608
NEWELL RUBBERMAID INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
36-3514169 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
10B Glenlake Parkway, Suite 600
Atlanta, Georgia 30328
(Address of principal executive offices)
(Zip Code)
(770) 407-3800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of
the Exchange Act).
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Number of shares of common stock outstanding (net of treasury shares) as of October 31, 2005: 275.5 million.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
|
Net sales |
|
|
$1,598.2 |
|
|
|
$1,621.3 |
|
|
|
$4,616.3 |
|
|
|
$4,759.2 |
|
Cost of products sold |
|
|
1,098.0 |
|
|
|
1,156.6 |
|
|
|
3,232.9 |
|
|
|
3,415.2 |
|
|
|
|
GROSS MARGIN |
|
|
500.2 |
|
|
|
464.7 |
|
|
|
1,383.4 |
|
|
|
1,344.0 |
|
Selling, general and administrative expenses |
|
|
311.5 |
|
|
|
297.9 |
|
|
|
938.8 |
|
|
|
915.1 |
|
Impairment charges |
|
|
58.6 |
|
|
|
270.0 |
|
|
|
58.6 |
|
|
|
295.1 |
|
Restructuring costs |
|
|
14.6 |
|
|
|
0.4 |
|
|
|
21.1 |
|
|
|
47.7 |
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
115.5 |
|
|
|
(103.6 |
) |
|
|
364.9 |
|
|
|
86.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
34.3 |
|
|
|
29.5 |
|
|
|
96.2 |
|
|
|
89.9 |
|
Other (income) expense, net |
|
|
(0.6 |
) |
|
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
3.7 |
|
|
|
|
Net nonoperating expenses |
|
|
33.7 |
|
|
|
29.2 |
|
|
|
95.2 |
|
|
|
93.6 |
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
81.8 |
|
|
|
(132.8 |
) |
|
|
269.7 |
|
|
|
(7.5 |
) |
Income taxes |
|
|
28.3 |
|
|
|
22.9 |
|
|
|
27.9 |
|
|
|
57.6 |
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS |
|
|
53.5 |
|
|
|
(155.7 |
) |
|
|
241.8 |
|
|
|
(65.1 |
) |
Income (loss) from discontinued operations, net of tax |
|
|
18.0 |
|
|
|
(70.7 |
) |
|
|
(67.5 |
) |
|
|
(175.2 |
) |
|
|
|
NET INCOME (LOSS) |
|
|
$71.5 |
|
|
|
($226.4 |
) |
|
|
$174.3 |
|
|
|
($240.3 |
) |
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
274.4 |
|
|
|
274.4 |
|
|
|
274.4 |
|
|
|
274.4 |
|
Diluted |
|
|
275.0 |
|
|
|
274.4 |
|
|
|
274.8 |
|
|
|
274.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
$0.19 |
|
|
|
($0.57 |
) |
|
|
$0.88 |
|
|
|
($0.24 |
) |
Income (loss) from discontinued operations |
|
|
0.07 |
|
|
|
(0.26 |
) |
|
|
(0.25 |
) |
|
|
(0.64 |
) |
|
|
|
Net income (loss) per common share |
|
|
$0.26 |
|
|
|
($0.83 |
) |
|
|
$0.64 |
|
|
|
($0.88 |
) |
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
$0.19 |
|
|
|
($0.57 |
) |
|
|
$0.88 |
|
|
|
($0.24 |
) |
Income (loss) from discontinued operations |
|
|
0.07 |
|
|
|
(0.26 |
) |
|
|
(0.25 |
) |
|
|
(0.64 |
) |
|
|
|
Net income (loss) per common share |
|
|
$0.26 |
|
|
|
($0.83 |
) |
|
|
$0.63 |
|
|
|
($0.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
|
$0.21 |
|
|
|
$0.21 |
|
|
|
$0.63 |
|
|
|
$0.63 |
|
See Footnotes to Consolidated Financial Statements (Unaudited).
2
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2005 |
|
2004 |
|
|
(Unaudited) |
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$485.5 |
|
|
|
$505.6 |
|
Accounts receivable, net |
|
|
1,082.1 |
|
|
|
1,233.0 |
|
Inventories, net |
|
|
1,010.6 |
|
|
|
938.1 |
|
Deferred income taxes |
|
|
69.7 |
|
|
|
73.8 |
|
Prepaid expenses and other |
|
|
107.2 |
|
|
|
180.3 |
|
Current assets of discontinued operations |
|
|
8.0 |
|
|
|
81.6 |
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
2,763.1 |
|
|
|
3,012.4 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
232.7 |
|
|
|
186.4 |
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
1,005.7 |
|
|
|
1,222.4 |
|
|
|
|
|
|
|
|
|
|
DEFERRED INCOME TAXES |
|
|
2.1 |
|
|
|
30.2 |
|
|
|
|
|
|
|
|
|
|
GOODWILL |
|
|
1,769.0 |
|
|
|
1,821.0 |
|
|
|
|
|
|
|
|
|
|
OTHER INTANGIBLE ASSETS, NET |
|
|
312.2 |
|
|
|
299.1 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS |
|
|
42.2 |
|
|
|
95.0 |
|
|
|
|
TOTAL ASSETS |
|
|
$6,127.0 |
|
|
|
$6,666.5 |
|
|
|
|
See Footnotes to Consolidated Financial Statements (Unaudited).
3
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(Amounts in millions, except par value)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2005 |
|
2004 |
|
|
(Unaudited) |
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
$576.4 |
|
|
|
$661.5 |
|
Accrued compensation |
|
|
138.3 |
|
|
|
145.2 |
|
Other accrued liabilities |
|
|
699.7 |
|
|
|
757.5 |
|
Income taxes payable |
|
|
46.8 |
|
|
|
68.8 |
|
Notes payable |
|
|
6.2 |
|
|
|
21.3 |
|
Current portion of long-term debt |
|
|
25.4 |
|
|
|
185.6 |
|
Current liabilities of discontinued operations |
|
|
0.1 |
|
|
|
31.4 |
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
1,492.9 |
|
|
|
1,871.3 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT |
|
|
2,377.4 |
|
|
|
2,424.3 |
|
|
|
|
|
|
|
|
|
|
OTHER NONCURRENT LIABILITIES |
|
|
537.6 |
|
|
|
606.0 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS |
|
|
|
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common stock, authorized shares, |
|
|
|
|
|
|
|
|
800.0 at $1.00 par value |
|
|
290.2 |
|
|
|
290.1 |
|
Outstanding shares: |
|
|
|
|
|
|
|
|
2005 - 290.2 |
|
|
|
|
|
|
|
|
2004 - 290.1 |
|
|
|
|
|
|
|
|
Treasury stock, at cost; |
|
|
(411.6 |
) |
|
|
(411.6 |
) |
Shares held: |
|
|
|
|
|
|
|
|
2005 - 15.7 |
|
|
|
|
|
|
|
|
2004 - 15.7 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
451.4 |
|
|
|
437.5 |
|
Retained earnings |
|
|
1,519.2 |
|
|
|
1,518.6 |
|
Accumulated other comprehensive loss |
|
|
(130.1 |
) |
|
|
(70.4 |
) |
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
1,719.1 |
|
|
|
1,764.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
$6,127.0 |
|
|
|
$6,666.5 |
|
|
|
|
See Footnotes to Consolidated Financial Statements (Unaudited).
4
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2005 |
|
2004 |
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
$174.3 |
|
|
|
($240.3 |
) |
Adjustments to reconcile net income (loss)
to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
161.5 |
|
|
|
171.5 |
|
Deferred income taxes |
|
|
18.5 |
|
|
|
85.1 |
|
Impairment charges Continuing operations |
|
|
58.6 |
|
|
|
295.1 |
|
Impairment charges Discontinued operations |
|
|
|
|
|
|
78.9 |
|
Noncash restructuring costs |
|
|
5.3 |
|
|
|
25.3 |
|
Gain on sale of assets/debt extinguishment |
|
|
(7.1 |
) |
|
|
(6.5 |
) |
Loss on disposal of discontinued operations |
|
|
67.4 |
|
|
|
90.5 |
|
Other |
|
|
(10.2 |
) |
|
|
(4.8 |
) |
Changes in current accounts excluding the
effects of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
122.8 |
|
|
|
211.0 |
|
Inventories |
|
|
(92.0 |
) |
|
|
(196.3 |
) |
Accounts payable |
|
|
(78.0 |
) |
|
|
(55.9 |
) |
Accrued liabilities and other |
|
|
20.7 |
|
|
|
(34.5 |
) |
Discontinued operations |
|
|
9.5 |
|
|
|
2.7 |
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
451.3 |
|
|
|
421.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(35.3 |
) |
|
|
(3.0 |
) |
Expenditures for property, plant and equipment |
|
|
(69.9 |
) |
|
|
(95.2 |
) |
Disposals of noncurrent assets and sale of businesses |
|
|
29.4 |
|
|
|
289.2 |
|
|
|
|
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES |
|
|
(75.8 |
) |
|
|
191.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
134.1 |
|
|
|
21.3 |
|
Payments on notes payable and long-term debt |
|
|
(345.0 |
) |
|
|
(251.9 |
) |
Cash dividends |
|
|
(173.7 |
) |
|
|
(173.2 |
) |
Proceeds from exercised stock options and other |
|
|
(2.8 |
) |
|
|
1.4 |
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(387.4 |
) |
|
|
(402.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate effect on cash and cash equivalents |
|
|
(8.2 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
(20.1 |
) |
|
|
210.1 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
505.6 |
|
|
|
144.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
$485.5 |
|
|
|
$354.5 |
|
|
|
|
See Footnotes to Consolidated Financial Statements (Unaudited).
5
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
FOOTNOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Footnote 1 Basis of Presentation and Significant Accounting Policies
The accompanying unaudited consolidated financial statements of Newell Rubbermaid Inc.
(collectively with its subsidiaries, the Company) have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission, and do not include all the information and
footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, the unaudited consolidated financial statements include all
adjustments, consisting of only normal recurring accruals, considered necessary for a fair
presentation of the financial position and the results of operations. It is suggested that these
unaudited consolidated financial statements be read in conjunction with the financial statements
and the footnotes thereto included in the Companys latest Annual Report on Form 10-K.
Seasonal Variations: The Companys product groups are only moderately affected by seasonal trends.
The Cleaning & Organization and Other business segments typically have higher sales in the second
half of the year due to retail stocking related to the holiday season; the Tools & Hardware and
Home Fashions business segments typically have higher sales in the second and third quarters due to
an increased level of do-it-yourself projects completed in the summer months; and the Office
Products business segment typically has higher sales in the second and third quarters due to the
back-to-school season. Because these seasonal trends are moderate, the Companys consolidated
quarterly sales generally do not fluctuate significantly, unless a significant acquisition is made.
Fair Value of Stock Options: In December 2004, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards No. 123 (revised) (SFAS 123(R)), Share-Based
Payment. SFAS 123(R) requires all share-based payments to employees, including grants of employee
stock options, to be recognized in the financial statements based on their fair values (i.e., pro
forma disclosure is no longer an alternative to financial statement recognition). The Statement
supersedes Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to
Employees, and will require adoption no later than January 1, 2006. The Company expects to adopt
the provisions of the new standard using the modified prospective method effective January 1, 2006.
The Company has elected to follow the accounting provisions of APB No. 25 in accounting for its
stock option plans. As a result, the Company grants fixed stock options under which no
compensation cost is recognized. The Company provides pro forma disclosure of stock-based
compensation expense as measured under the fair value requirements of SFAS No. 123, Accounting for
Stock Based Compensation. The following table is a reconciliation of the Companys net
income/(loss) and earnings/(loss) per share to proforma net income/(loss) and proforma
earnings/(loss) per share for the three and nine months ended September 30 (in millions, except per
share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
$71.5 |
|
|
|
($226.4 |
) |
|
|
$174.3 |
|
|
|
($240.3 |
) |
Fair value option expense, net of tax |
|
|
(2.5 |
) |
|
|
(4.6 |
) |
|
|
(8.1 |
) |
|
|
(13.7 |
) |
|
|
|
Pro forma |
|
|
$69.0 |
|
|
|
($231.0 |
) |
|
|
$166.2 |
|
|
|
($254.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
$0.26 |
|
|
|
($0.83 |
) |
|
|
$0.64 |
|
|
|
($0.88 |
) |
Pro forma |
|
|
$0.25 |
|
|
|
($0.84 |
) |
|
|
$0.61 |
|
|
|
($0.93 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
$0.26 |
|
|
|
($0.83 |
) |
|
|
$0.63 |
|
|
|
($0.88 |
) |
Pro forma |
|
|
$0.25 |
|
|
|
($0.84 |
) |
|
|
$0.60 |
|
|
|
($0.93 |
) |
6
Reclassifications: Certain amounts in prior years have been reclassified to conform to the current
year presentation. See Footnote 3 for a discussion of discontinued operations.
Footnote 2 Acquisitions
On July 28, 2005, the Company entered into a definitive agreement with a subsidiary of Esselte
Group Holdings AB to acquire DYMO, a global leader in designing, manufacturing and marketing
on-demand labeling solutions, for approximately $730 million in cash, subject to adjustment for
working capital and other items. This acquisition will strengthen the Companys global leadership
position in the Office Products segment by expanding and enhancing the Companys product lines and
customer base. The Company expects to close the transaction prior to December 31, 2005 and to
fund the purchase price payment through a combination of cash and existing credit facilities.
Total 2004 annual sales by DYMO were approximately $225 million.
Footnote 3 Discontinued Operations
On June 1, 2005, the Company completed the sale of its Curver business. The Curver business
manufactured and marketed plastic products for home storage and garage organization, food storage,
laundry, bath, cleaning, closet organization and refuse removal in various countries in Europe.
The Companys European commercial products and other European businesses were not included in the
sale. The Curver business, which was previously reported in the Cleaning & Organization segment,
had 2004 sales of $151.8 million.
The sale price, which is subject to reduction for working capital adjustments, was $5 million, paid
at closing, plus a note receivable for $5 million, payable within 12 years from closing. The
Company may also receive contingent payments, up to an aggregate maximum of $25 million, based on
the adjusted earnings before interest and taxes of the Curver business for the five years ending
December 31, 2009. Due to anticipated shortfalls in working capital, the Company does not expect
to collect any of the $5 million note receivable. In addition, the Company has not included the
contingent payments in the calculation of the loss on disposal of discontinued operations.
In connection with this transaction, the Company recorded a non-cash loss related to the sale of
$62.0 million, for the nine months ended September 30, 2005. In the nine months ended September
30, 2004, the Company recorded a non-cash impairment charge of $78.9 million, net of tax, ($34.0
million for goodwill and $44.9 million for other long-lived assets) related to Curver. The charge
is included in the loss from operations for the nine months ended September 30, 2004 in the table
below.
In the second quarter, the Company committed to the disposal of a business in the Cleaning &
Organization segment and recognized an impairment loss of $24.5 million, net of tax, in order to
state the assets of this business at their estimated fair values. In the third quarter, the
Company revised its estimation of expected proceeds upon disposal and recorded a gain of $20.4
million, net of tax, related to this business after winning several line reviews with a key
retailer. The net loss of $4.1 million is required to state the assets of this business at fair
value, based on current projected cash flows. The business had $74 million in sales in 2004.
The following table summarizes the results of the discontinued operations for the three and nine
months ended September 30, (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net sales |
|
|
$13.6 |
|
|
|
$50.5 |
|
|
|
$115.5 |
|
|
|
$352.0 |
|
Loss from operations, net of income tax (benefit)
expense of ($0.2) and $0.6 for the three months
ended September 30, 2005 and 2004, respectively,
and $2.8 and ($2.0) for the nine months ended
September 30, 2005 and 2004, respectively |
|
|
($2.4 |
) |
|
|
($79.3 |
) |
|
|
($0.1 |
) |
|
|
($84.7 |
) |
Gain (loss) on disposal, net of income tax expense
of $5.1 and $4.7 for the three months ended
September 30, 2005 and 2004, respectively, and
($1.8) and none for the nine months ended September
30, 2005 and 2004, respectively |
|
|
$20.4 |
|
|
|
$8.6 |
|
|
|
($67.4 |
) |
|
|
($90.5 |
) |
|
|
|
Gain (loss) from discontinued operations, net of tax |
|
|
$18.0 |
|
|
|
($70.7 |
) |
|
|
($67.5 |
) |
|
|
($175.2 |
) |
|
|
|
7
The 2004 amounts include businesses sold in 2004 (Panex Brazilian low-end cookware division,
European picture frames businesses, U.S. picture frames business (Burnes), Anchor Hocking glassware
business, Mirro cookware business and the Little Tikes Commercial Playground Systems business).
No amounts related to interest expense have been allocated to discontinued operations.
The following table presents summarized balance sheet information of the discontinued operations
(in millions):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2005 |
|
2004 |
Accounts receivable, net |
|
|
$ |
|
|
|
$45.6 |
|
Inventories, net |
|
|
8.0 |
|
|
|
34.2 |
|
Prepaid expenses and other |
|
|
|
|
|
|
1.8 |
|
|
|
|
Total Current Assets |
|
|
8.0 |
|
|
|
81.6 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
34.9 |
|
|
|
85.8 |
|
Goodwill |
|
|
7.3 |
|
|
|
3.6 |
|
Other assets |
|
|
|
|
|
|
5.6 |
|
|
|
|
Total Assets |
|
|
$50.2 |
|
|
|
$176.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
$ |
|
|
|
$21.4 |
|
Other accrued liabilities |
|
|
0.1 |
|
|
|
10.0 |
|
|
|
|
Total Current Liabilities |
|
|
0.1 |
|
|
|
31.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noncurrent liabilities |
|
|
|
|
|
|
0.7 |
|
|
|
|
Total Liabilities |
|
|
$0.1 |
|
|
|
$32.1 |
|
|
|
|
Footnote 4 Impairment Charges
As more fully disclosed in its Annual Report Form 10-K, the Company conducts its annual test of
impairment for goodwill and other indefinite-lived intangible assets in the third quarter. The
Company also tests for impairment if events or circumstances indicate that it is more than likely
than not that the fair value of a reporting unit is below its carrying amount. The Company cannot
predict whether certain events might occur that would adversely affect the reported value of the
remaining goodwill and other identifiable intangible assets. Such events may include, but are not
limited to, strategic decisions made in response to economic and competitive conditions, the impact
of the economic environment on the Companys customer base, or a material adverse change in its
relationship with significant customers. Additionally, increases in the risk adjusted rate could
result in additional impairment charges. For a description of the Companys accounting policy,
please refer to the 2004 Annual Report Form 10-K.
The Company performs the annual impairment testing in the third quarter because it coincides with
its annual strategic planning process for all of its businesses. The annual strategic planning
meeting provides a forum for executive management to review changes recommended by division and
group management in the long-term strategy of the individual businesses and approve specific
initiatives. At the planning session, division management teams present their long-term vision for
the business and recommend changes in response to internal and external factors, which may impact
the valuation of long-lived assets, including goodwill, other intangible assets, and fixed assets.
Additionally, these meetings are used to discuss the current business environment and outlook, as
well as overall brand strategy.
Subsequent to the recent planning meetings, the Company conducted its impairment testing of
indefinite-lived intangible assets, giving consideration to underlying strategic and economic
changes in the business. Additionally, the Company conducted its testing of other long-lived
assets for impairment, where necessary, in accordance with
8
Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets.
As a result of the impairment testing described above, the Company recorded noncash impairment
charges in 2004 and 2005. These charges were required to write-down certain assets to fair value,
including goodwill, trademarks and tradenames and other long-lived assets.
The following table summarizes the recorded noncash pretax impairment charges (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Goodwill |
|
|
$20.6 |
|
|
|
$147.2 |
|
|
|
$20.6 |
|
|
|
$148.7 |
|
Other
indefinite-lived
intangible assets |
|
|
12.4 |
|
|
|
107.1 |
|
|
|
12.4 |
|
|
|
116.0 |
|
Long-lived assets
(primarily
property, plant, &
equipment and
patents) |
|
|
25.6 |
|
|
|
15.7 |
|
|
|
25.6 |
|
|
|
30.4 |
|
|
|
|
|
|
|
$58.6 |
|
|
|
$270.0 |
|
|
|
$58.6 |
|
|
|
$295.1 |
|
|
|
|
2005 Impairment
As a result of the annual impairment testing performed in 2005, the Company recorded a noncash
impairment charge of $58.6 million, net of tax, in the third quarter of 2005, related to the
Companys United Kingdom home fashions business and its European Cookware business.
United Kingdom Home Fashions Business
In the third quarter of 2005, the Company recorded a noncash impairment charge of $34.3 million
related to its United Kingdom window fashion business. The business is included in the Home
Fashions segment. The business was previously classified in the fix portfolio of the Companys
business, as management believed that the restructuring and other investments made in the business
would produce favorable returns. These expected returns have not materialized and the business
continues to face economic challenges, especially as retailers move to a direct product sourcing
model. The Company is exploring alternatives for this business. As a result of these factors,
management performed the required impairment tests and determined that an impairment charge was
required. The Company used the discounted cash flows method to determine the fair market value of
the business.
European Cookware Business
The Company also recorded a noncash impairment charge of $24.3 million (substantially all of the
impairment related to property, plant & equipment) related to its European Cookware business. The
business is included in the Companys Other segment. As of September 30, 2005, the business was
considered held and used, but management concluded that there was a greater than 50% likelihood
that the business would be disposed of in the near-term. Therefore, management conducted the
required impairment tests and determined that an impairment charge was required. Fair value was
determined based on the projected sales price for the business.
In October 2005, the Board of Directors approved and the Company announced that it has entered into
an agreement for the intended sale of its European Cookware business, subject to consultation with
applicable works councils, trade unions and employees.
The European Cookware business, which includes the brands Pyrex® (used under exclusive license from
Corning Incorporated and its subsidiaries in Europe, the Middle East and Africa only) and Vitri®,
had 2004 annual sales of approximately $115 million. The transaction is expected to close on or
before January 31, 2006, subject to regulatory approvals and certain other closing conditions. In
connection with this transaction, the Company expects to record a total net loss of approximately
$25 to $35 million, $24.3 million of which was recorded as a non-cash impairment charge in the
quarter ended September 30, 2005.
9
The following table presents summarized balance sheet information for the European Cookware
business as of September 30, 2005 (in millions):
|
|
|
|
|
Accounts receivable, net |
|
|
$24.5 |
|
Inventories, net |
|
|
26.0 |
|
Prepaid expenses and other |
|
|
0.8 |
|
|
|
|
Total Current Assets |
|
|
51.3 |
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
11.6 |
|
Other assets |
|
|
0.2 |
|
|
|
|
Total Assets |
|
|
$63.1 |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
$17.7 |
|
Other accrued liabilities |
|
|
13.0 |
|
|
|
|
Total Current Liabilities |
|
|
30.7 |
|
|
|
|
|
|
|
|
|
Other noncurrent liabilities |
|
|
1.5 |
|
|
|
|
Total Liabilities |
|
|
$32.2 |
|
|
|
|
2004 Impairment
As a result of the annual impairment testing performed in 2004, the Company recorded a noncash
$270.0 million ($253.9 million, net of tax) impairment charge in the third quarter of 2004. For
the nine months ended September 30, 2004, the Company recorded non cash impairment charges of
$295.1 million ($273.5 million, net of tax).
The following are the impairment charges recorded by the Company for the three and nine months
ended September 30, 2004 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2004 |
|
Nine months ended September 30, 2004 |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Indefinite- |
|
Other |
|
|
|
|
|
|
|
|
|
Indefinite- |
|
Other |
|
|
|
|
|
|
|
|
Lived |
|
Long- |
|
|
|
|
|
|
|
|
|
Lived |
|
Long- |
|
|
|
|
|
|
|
|
Intangible |
|
Lived |
|
|
|
|
|
|
|
|
|
Intangible |
|
Lived |
|
|
Segment |
|
Goodwill |
|
Assets |
|
Assets |
|
Total |
|
Goodwill |
|
Assets |
|
Assets |
|
Total |
Cleaning &
Organization |
|
|
$ |
|
|
|
$ |
|
|
|
$0.8 |
|
|
|
$0.8 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$11.3 |
|
|
|
$11.3 |
|
Office Products |
|
|
138.8 |
|
|
|
93.8 |
|
|
|
8.5 |
|
|
|
241.1 |
|
|
|
138.8 |
|
|
|
93.8 |
|
|
|
11.4 |
|
|
|
244.0 |
|
Tools & Hardware |
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
1.0 |
|
|
|
1.5 |
|
|
|
3.3 |
|
|
|
2.0 |
|
|
|
6.8 |
|
Home Fashions |
|
|
8.4 |
|
|
|
13.3 |
|
|
|
3.9 |
|
|
|
25.6 |
|
|
|
8.4 |
|
|
|
18.9 |
|
|
|
3.9 |
|
|
|
31.2 |
|
Other |
|
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
1.8 |
|
|
|
1.8 |
|
|
|
|
Total |
|
|
$147.2 |
|
|
|
$107.1 |
|
|
|
$15.7 |
|
|
|
$270.0 |
|
|
|
$148.7 |
|
|
|
$116.0 |
|
|
|
$30.4 |
|
|
|
$295.1 |
|
|
|
|
Cleaning & Organization
In 2004, the Company made the decision to exit certain product lines, which resulted in the
impairment of fixed assets, primarily in the Cleaning & Organization segment. The Company
determined the fair value of the fixed assets by estimating the future cash flows attributable to
these fixed assets, including an estimate of the ultimate sale proceeds. Accordingly, the Company
recorded a charge to write-down the assets to their estimated fair value.
Office Products
The impairment charge recorded in the Office Products segment is primarily a result of three factors:
10
|
|
Prior year restructuring activity related to a product line in the
European business has not resulted in the expected returns, and
management is currently exploring alternatives for this product
line. Accordingly, an impairment charge was recorded to
write-down the long-lived assets to fair value (disposal value).
The impairment charge recognized on this product line was $80.8
million, of which $8.5 million related to the write-down of
property, plant & equipment. |
|
|
|
In the European business, the Company has historically promoted
and supported several different brands in the everyday writing
category. In the third quarter management developed a plan to
consolidate certain brands in Europe in this category. This new
plan results from several factors: |
|
|
|
The Company believes that rationalizing its brands will enable the Company to more
effectively allocate capital and other resources. In this regard, the Company is focused
on promoting its brands globally and reducing the reliance on local or regional brands. |
|
|
|
|
The brand that is targeted for rationalization has experienced sales declines,
especially in the current year, and management believes it has more effective investment
opportunities outside of this brand. |
|
|
As a result of this plan, the Company recognized an impairment charge of $123.1 million related
to this product line. |
|
|
|
In the third quarter, management decided to rationalize several trademarks and trade names
(brands), primarily in the Latin America businesses. The current plan is to reduce the number
of brands from 76 to 12 over the next three years. As a result of this decision, the Company
determined that certain brands that were previously considered to have indefinite lives were
impaired. Accordingly, the Company wrote-down these trademarks and tradenames to their fair
value and will begin amortizing these brands over their remaining useful lives (generally
three years). The total impairment charge recognized as a result of the decision to
rationalize brands was $37.2 million. |
Home Fashions
Management decided to rationalize certain trademarks and tradenames (brands), primarily in the
United Kingdom home fashions business, in order to focus on promoting more effective brands. As a
result of this decision the Company determined that these brands became impaired and accordingly,
these trademarks and tradenames, as well as certain associated patents, have been written-off. The
impairment charge associated with this decision was $17.2 million. Additionally, primarily as a
result of an increase from the prior year in the discount rate (risk adjusted rate) used in
calculating the enterprises fair value, an impairment charge of $8.4 million was recorded on
goodwill.
The remaining impairment charge recognized in the second quarter of 2004 represents a write-down to
fair value of certain trademarks and tradenames associated with product lines that the Company
planned on exiting.
Tools & Hardware / Other
The impairment charge recorded in the Tools & Hardware and Other segments primarily relates to
patents that the Company will allow to expire and fixed assets that are currently held for sale,
and accordingly, have been written-down to fair value.
In the first quarter of 2004, the Company began exploring various options for certain businesses
and product lines in the Tools & Hardware segment, including evaluating those businesses for
potential sale. As this process progressed, the Company determined that the businesses had a net
book value in excess of their fair value. Due to the apparent decline in value, the Company
conducted an impairment test in the second quarter and recorded an impairment loss to write-down
the net assets of these businesses and product lines to fair value.
11
Footnote 5 Restructuring Costs
In 2001, the Company initiated a restructuring plan (the 2001 Plan) aimed at reducing worldwide
manufacturing and supply chain costs. The Company recorded total charges of $461.7 million,
resulting in annual savings of over $125 million. These charges included previously recognized
charges on discontinued operations of $87.6 million. The following analysis excludes those
restructuring amounts related to discontinued operations. In 2005, the Company continued its
restructuring efforts focusing on discrete individual projects as more fully described below.
Restructuring costs consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Facility and other exit costs |
|
|
$4.9 |
|
|
|
$0.4 |
|
|
|
$6.1 |
|
|
|
$32.0 |
|
Employee severance and termination
benefits |
|
|
6.7 |
|
|
|
|
|
|
|
10.7 |
|
|
|
10.4 |
|
Exited contractual commitments and other |
|
|
3.0 |
|
|
|
|
|
|
|
4.3 |
|
|
|
5.3 |
|
|
|
|
|
|
|
$14.6 |
|
|
|
$0.4 |
|
|
|
$21.1 |
|
|
|
$47.7 |
|
|
|
|
The facility and other exit costs are primarily related to future minimum lease payments, or
impairment, on vacated facilities and other closure costs.
The restructuring costs for the three months ended September 30, 2005 primarily related to the
closure of a manufacturing facility in the Cleaning & Organization segment.
A summary of the Companys restructuring reserves for the three and nine months ended September 30,
is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Beginning balance |
|
|
$16.1 |
|
|
|
$99.7 |
|
|
|
$27.9 |
|
|
|
$145.1 |
|
Restructuring costs (provision) |
|
|
14.6 |
|
|
|
0.4 |
|
|
|
21.1 |
|
|
|
47.7 |
|
Costs incurred |
|
|
(12.3 |
) |
|
|
(61.1 |
) |
|
|
(30.6 |
) |
|
|
(153.8 |
) |
|
|
|
Ending balance |
|
|
$18.4 |
|
|
|
$39.0 |
|
|
|
$18.4 |
|
|
|
$39.0 |
|
|
|
|
The restructuring reserve at September 30, 2005 relates to employee severance and lease commitment
costs for facilities previously exited, primarily in the Cleaning & Organization and Office
Products segments.
The following table depicts the changes in restructuring reserves for the nine months ended
September 30, 2004 aggregated by reportable business segment (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/03 |
|
|
|
|
|
Costs |
|
09/30/04 |
Segment |
|
Balance |
|
Provision |
|
Incurred |
|
Balance |
Cleaning & Organization |
|
|
$55.5 |
|
|
|
$22.3 |
|
|
|
($69.9 |
) |
|
|
$7.9 |
|
Office Products |
|
|
29.9 |
|
|
|
11.6 |
|
|
|
(25.1 |
) |
|
|
16.4 |
|
Tools & Hardware |
|
|
17.9 |
|
|
|
1.6 |
|
|
|
(16.2 |
) |
|
|
3.3 |
|
Home Fashions |
|
|
17.7 |
|
|
|
8.7 |
|
|
|
(24.7 |
) |
|
|
1.7 |
|
Other |
|
|
9.6 |
|
|
|
7.0 |
|
|
|
(12.9 |
) |
|
|
3.7 |
|
Corporate |
|
|
14.5 |
|
|
|
(3.5 |
) |
|
|
(5.0 |
) |
|
|
6.0 |
|
|
|
|
|
|
|
$145.1 |
|
|
|
$47.7 |
|
|
|
($153.8 |
) |
|
|
$39.0 |
|
|
|
|
Restructuring provisions were determined based on estimates prepared at the time the restructuring
actions were approved by management, and also include amounts recognized as incurred. Cash paid
for restructuring activities was $7.8 million and $28.3 million for the three months ended
September 30, 2005 and 2004, respectively. Cash
12
paid for restructuring activities was $24.2 million and $71.8 million in the first nine months of
2005 and 2004, respectively.
2006 Restructuring Plan
In the third quarter of 2005, the Company announced a global initiative referred to as Project
Acceleration aimed at strengthening and transforming the Companys portfolio. In connection with
Project Acceleration, on September 13, 2005, the Board of Directors of the Company approved a
three-year restructuring plan, commencing in 2006 (the 2006 Plan). While the Board of Directors
has approved the overall plan, specific approval of each individual project is required (in
accordance with the Companys schedule of corporate authority) prior to commencing the action. As
of September 30, 2005, no individual component of the plan had been approved. The 2006 Plan is
designed to reduce manufacturing overhead to achieve best cost positions. The keys to the plan are
to strategically outsource certain production to low cost suppliers and move manufacturing to lower
cost countries where appropriate.
The 2006 Plan is expected to result in cumulative restructuring charges totaling between $350 and
$400 million ($295 $340 million after tax), with between $220 and $250 million ($185 $210
million after tax) to be incurred in 2006. In 2006, the Company expects to use approximately $100
million of cash related to Project Acceleration. The Company expects annual savings from the 2006
Plan of $120 million upon conclusion of the program.
Footnote 6 Inventories
Inventories are stated at the lower of cost or market value. The components of inventories, net of
LIFO reserve, were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2005 |
|
2004 |
Materials and supplies |
|
|
$217.3 |
|
|
|
$216.0 |
|
Work in process |
|
|
199.2 |
|
|
|
168.8 |
|
Finished products |
|
|
594.1 |
|
|
|
553.3 |
|
|
|
|
|
|
|
$1,010.6 |
|
|
|
$938.1 |
|
|
|
|
Footnote 7 Long-Term Debt
The following is a summary of long-term debt (in millions):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2005 |
|
2004 |
Medium-term notes |
|
|
$1,487.0 |
|
|
|
$1,647.0 |
|
Preferred debt securities |
|
|
450.0 |
|
|
|
450.0 |
|
Junior convertible subordinated debentures |
|
|
436.7 |
|
|
|
474.3 |
|
Terminated interest rate swaps |
|
|
28.2 |
|
|
|
38.3 |
|
Other long-term debt |
|
|
0.9 |
|
|
|
0.3 |
|
|
|
|
Total debt |
|
|
2,402.8 |
|
|
|
2,609.9 |
|
Current portion of long-term debt |
|
|
(25.4 |
) |
|
|
(185.6 |
) |
|
|
|
Long-Term Debt |
|
|
$2,377.4 |
|
|
|
$2,424.3 |
|
|
|
|
In February and April 2005, the Company purchased 550,000 shares and 200,000 shares, respectively,
of 5.25% convertible preferred securities (Preferred Securities) that were issued by a 100%-owned
finance subsidiary of the Company and are fully and unconditionally guaranteed by the Company, from
holders for $47.375 per share and $46.25 per share, respectively. In connection with the purchases
of these securities, the Company negotiated the early retirement of the corresponding junior
convertible subordinated debentures with the financing subsidiary. The Company accounted for these
transactions as extinguishments of debt resulting in net gains of
$1.1 million and $0.6 million in
the first and second quarter, respectively, which were included in Other expense (income), net.
13
Footnote 8 Employee Benefit and Retirement Plans
The following table presents the components of the Companys pension (income) expense for the three
and nine months ended September 30, for its United States plans (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Service cost-benefits earned
during the year |
|
|
$0.8 |
|
|
|
$10.2 |
|
|
|
$1.7 |
|
|
|
$31.2 |
|
Interest cost on projected
benefit obligation |
|
|
12.9 |
|
|
|
16.0 |
|
|
|
38.6 |
|
|
|
40.4 |
|
Expected return on plan assets |
|
|
(16.2 |
) |
|
|
(19.5 |
) |
|
|
(48.5 |
) |
|
|
(49.2 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
0.3 |
|
|
|
(0.2 |
) |
|
|
0.8 |
|
|
|
(0.4 |
) |
Actuarial loss |
|
|
1.2 |
|
|
|
1.5 |
|
|
|
3.7 |
|
|
|
3.8 |
|
Curtailment and special
termination benefits |
|
|
|
|
|
|
|
|
|
|
(16.1 |
) |
|
|
(1.8 |
) |
|
|
|
Net pension (income) expense |
|
|
($1.0 |
) |
|
|
$8.0 |
|
|
|
($19.8 |
) |
|
|
$24.0 |
|
|
|
|
The following table presents the components of the Companys pension (income) expense for the three
and nine months ended September 30, for its International plans (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Service cost-benefits earned
during the year |
|
|
$2.0 |
|
|
|
$1.8 |
|
|
|
$6.2 |
|
|
|
$5.3 |
|
Interest cost on projected
benefit obligation |
|
|
5.8 |
|
|
|
4.9 |
|
|
|
18.0 |
|
|
|
14.8 |
|
Expected return on plan assets |
|
|
(5.2 |
) |
|
|
(4.5 |
) |
|
|
(16.2 |
) |
|
|
(13.6 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
0.9 |
|
|
|
0.4 |
|
|
|
2.8 |
|
|
|
1.3 |
|
Curtailment and special
termination benefit costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
|
Net pension expense |
|
|
$3.5 |
|
|
|
$2.6 |
|
|
|
$10.8 |
|
|
|
$8.0 |
|
|
|
|
Effective December 31, 2004, the Company froze its defined benefit pension plan for its entire
non-union U.S. workforce. As a result of this curtailment, the Company reduced its pension
obligation by $50.3 million and recorded a curtailment gain related to negative prior service cost
of $15.8 million in the first quarter of 2005. In conjunction with this action, the Company
offered special termination benefits to certain employees that accepted early retirement. The
Company replaced the defined benefit pension plan with an additional defined contribution plan,
whereby the Company will make additional contributions to the Company sponsored employees profit
sharing plan. The new defined contribution plan has a five-year cliff-vesting schedule, but allows
credit for service rendered prior to the inception of the defined contribution plan.
The following table presents the components of the Companys other postretirement benefits expense
for the three and nine months ended September 30, (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Service cost-benefits earned during the year |
|
|
$0.9 |
|
|
|
$1.0 |
|
|
|
$2.8 |
|
|
|
$3.5 |
|
Interest cost on projected benefit obligation |
|
|
2.8 |
|
|
|
3.4 |
|
|
|
10.2 |
|
|
|
11.1 |
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
(1.5 |
) |
|
|
(0.2 |
) |
|
|
(1.8 |
) |
|
|
(0.5 |
) |
Actuarial loss |
|
|
0.5 |
|
|
|
|
|
|
|
1.0 |
|
|
|
0.5 |
|
|
|
|
Net other postretirement benefits expense |
|
|
$2.7 |
|
|
|
$4.2 |
|
|
|
$12.2 |
|
|
|
$14.6 |
|
|
|
|
Footnote 9 Income Taxes
In January 2005, the Company reached agreement with the Internal Revenue Service (IRS) relating to
the appropriate treatment of a specific deduction included in the Companys 2003 U.S. federal
income tax return. The Company requested accelerated review of the transaction under the IRS
Pre-Filing Agreement Program that resulted in affirmative resolution in late January 2005. A $58.6
million benefit was recorded in income taxes for the three months ended March 31, 2005 related to
this issue. The amount was fully reserved as of December 31, 2004.
During the three months ended September 30, 2005, the statute of limitations on certain tax
positions for which the Company had provided tax reserves, in whole or in part, expired resulting
in the reversal of the provisions and interest accrued thereon in the amounts of $15.3 million.
In the three months ended September 30, 2004, the Company received notification from the IRS that
it would receive a refund of $2.9 million relating to amounts previously paid. Accordingly, this
amount has been recorded in income taxes for the three and nine months ended September 30, 2004.
During the nine months ended September 30, 2004, the statute of limitations on certain transactions
for which the Company had provided tax reserves, in whole or in part, expired resulting in the
reversal of the provisions and interest accrued thereon in the amount of $37.4 million.
Accordingly, the impact was recorded in income taxes for the nine months ended September 30, 2004.
In 2004, due to significant restructuring activity and certain changes in the Companys business
model affecting the utilization of net operating loss carryovers, particularly in certain European
countries, the valuation allowance on certain net operating losses previously tax-benefited has
been increased by $31.0 million. This amount was recorded in income taxes for the nine months
ended September 30, 2004.
Footnote 10 Earnings per Share
The calculation of basic and diluted earnings per share for the three and nine months ended
September 30, is shown below (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible |
|
|
|
|
Basic |
|
Dilutive |
|
Preferred |
|
Diluted |
|
|
Method |
|
Securities(1) |
|
Securities(2) |
|
Method |
Three Months Ended September 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$53.5 |
|
|
|
|
|
|
|
|
|
|
|
$53.5 |
|
Earnings per share |
|
|
$0.19 |
|
|
|
|
|
|
|
|
|
|
|
$0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
$18.0 |
|
|
|
|
|
|
|
|
|
|
|
$18.0 |
|
Earnings per share |
|
|
$0.07 |
|
|
|
|
|
|
|
|
|
|
|
$0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$71.5 |
|
|
|
|
|
|
|
|
|
|
|
$71.5 |
|
Earnings per share |
|
|
$0.26 |
|
|
|
|
|
|
|
|
|
|
|
$0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
274.4 |
|
|
|
0.6 |
|
|
|
|
|
|
|
275.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
($155.7 |
) |
|
|
|
|
|
|
|
|
|
|
($155.7 |
) |
Loss per share |
|
|
($0.57 |
) |
|
|
|
|
|
|
|
|
|
|
($0.57 |
) |
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
($70.7 |
) |
|
|
|
|
|
|
|
|
|
|
($70.7 |
) |
Loss per share |
|
|
($0.26 |
) |
|
|
|
|
|
|
|
|
|
|
($0.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
($226.4 |
) |
|
|
|
|
|
|
|
|
|
|
($226.4 |
) |
Loss per share |
|
|
($0.83 |
) |
|
|
|
|
|
|
|
|
|
|
($0.83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
274.4 |
|
|
|
|
|
|
|
|
|
|
|
274.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$241.8 |
|
|
|
|
|
|
|
|
|
|
|
$241.8 |
|
Earnings per share |
|
|
$0.88 |
|
|
|
|
|
|
|
|
|
|
|
$0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
($67.5 |
) |
|
|
|
|
|
|
|
|
|
|
($67.5 |
) |
Loss per share |
|
|
($0.25 |
) |
|
|
|
|
|
|
|
|
|
|
($0.25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$174.3 |
|
|
|
|
|
|
|
|
|
|
|
$174.3 |
|
Earnings per share |
|
|
$0.64 |
|
|
|
|
|
|
|
|
|
|
|
$0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
274.4 |
|
|
|
0.4 |
|
|
|
|
|
|
|
274.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
($65.1 |
) |
|
|
|
|
|
|
|
|
|
|
($65.1 |
) |
Loss per share |
|
|
($0.24 |
) |
|
|
|
|
|
|
|
|
|
|
($0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
($175.2 |
) |
|
|
|
|
|
|
|
|
|
|
($175.2 |
) |
Loss per share |
|
|
($0.64 |
) |
|
|
|
|
|
|
|
|
|
|
($0.64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
($240.3 |
) |
|
|
|
|
|
|
|
|
|
|
($240.3 |
) |
Loss per share |
|
|
($0.88 |
) |
|
|
|
|
|
|
|
|
|
|
($0.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
274.4 |
|
|
|
|
|
|
|
|
|
|
|
274.4 |
|
(1) |
|
Dilutive securities include in the money options and restricted stock awards. The
weighted average shares outstanding for the three months ended September 30, 2005 and 2004
exclude the dilutive effect of approximately 7.7 million and 11.2 million stock options,
respectively, and approximately 9.9 million and 8.8 million stock options for the nine months
ended September 30, 2005 and 2004, respectively, because such options had an exercise price in
excess of the average market value of the Companys common stock during the respective periods
and/or the inclusion would have been anti-dilutive. |
|
(2) |
|
The convertible preferred securities are anti-dilutive for the three and nine months ended
September 30, 2005 and 2004, and therefore have been excluded from diluted earnings per share.
Had the convertible preferred securities been included in the diluted earnings per share
calculation, net income would be increased by $3.6 million and $4.2 million for the three
months ended September 30, 2005 and 2004, respectively, and $10.9 million and $12.6 million
for the nine months ended September 30, 2005 and 2004, respectively. Weighted average shares
outstanding would have increased by 8.3 million shares and 9.9 million shares for the three
months ended September 30, 2005 and 2004, respectively, and
8.4 million shares and 9.9 million shares for the nine months ended September 30, 2005 and 2004, respectively. |
The Company also grants restricted stock awards to directors and certain employees.
Generally, these awards are subject to three-year cliff vesting and pay dividends quarterly. As of
September 30, 2005, the Company had outstanding restricted stock awards of 1.0 million shares, none
of which are vested. Total compensation expense of $1.7 million and $0.7 million was recorded for
the three months ended September 30, 2005 and 2004, respectively, related to the restricted shares.
Total compensation expense of $4.6 million and $2.2 million was recorded for the nine months ended
September 30, 2005 and 2004, respectively, related to the restricted shares.
Footnote 11 Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss is recorded within stockholders equity and encompasses
foreign currency translation adjustments, net gains/(losses) on derivative instruments and net
minimum pension liability adjustments.
The following table displays the components of accumulated other comprehensive income (loss) (in millions):
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
After-tax |
|
After-tax |
|
Accumulated |
|
|
Currency |
|
Derivatives |
|
Minimum |
|
Other |
|
|
Translation |
|
Hedging |
|
Pension |
|
Comprehensive |
|
|
Gain/(Loss) |
|
(Loss)/Gain |
|
Liability |
|
Loss |
Balance at December 31, 2004 |
|
|
$120.4 |
|
|
|
($4.3 |
) |
|
|
($186.5 |
) |
|
|
($70.4 |
) |
Current year change |
|
|
(75.8 |
) |
|
|
16.1 |
|
|
|
|
|
|
|
(59.7 |
) |
|
|
|
Balance at September 30, 2005 |
|
|
$44.6 |
|
|
|
$11.8 |
|
|
|
($186.5 |
) |
|
|
($130.1 |
) |
|
|
|
Total comprehensive income (loss) amounted to the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net income (loss) |
|
|
$71.5 |
|
|
|
($226.4 |
) |
|
|
$174.3 |
|
|
|
($240.3 |
) |
Foreign currency translation (loss) gain |
|
|
(6.3 |
) |
|
|
12.6 |
|
|
|
(75.8 |
) |
|
|
38.2 |
|
After-tax derivatives hedging gain (loss) |
|
|
3.8 |
|
|
|
(3.2 |
) |
|
|
16.1 |
|
|
|
(11.8 |
) |
|
|
|
Comprehensive income (loss) |
|
|
$69.0 |
|
|
|
($217.0 |
) |
|
|
$114.6 |
|
|
|
($213.9 |
) |
|
|
|
Footnote 12 Industry Segments
The Companys reporting segments reflect the Companys focus on building large consumer brands,
promoting organizational integration, achieving operating efficiencies and aligning the businesses
with the Companys strategic account management strategy. The Company reports its results in five
reportable segments as follows:
|
|
|
Segment |
|
Description of Products |
|
Cleaning & Organization
|
|
Indoor/outdoor organization, storage, food storage, cleaning, refuse |
Office Products
|
|
Ballpoint/roller ball pens, markers, highlighters, pencils, office
products, art supplies |
Tools & Hardware
|
|
Hand tools, power tool accessories, industrial tool accessories,
manual paint applicators, cabinet hardware, propane torches |
Home Fashions
|
|
Drapery hardware, window treatments |
Other
|
|
Operating segments that do not meet aggregation criteria, including
aluminum and stainless steel cookware, hair care accessory
products, infant and juvenile products, including toys, high
chairs, car seats, and strollers |
The Companys segment results are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net Sales (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleaning & Organization |
|
|
$392.7 |
|
|
|
$405.4 |
|
|
|
$1,093.7 |
|
|
|
$1,191.3 |
|
Office Products |
|
|
427.8 |
|
|
|
424.3 |
|
|
|
1,256.1 |
|
|
|
1,246.3 |
|
Tools & Hardware |
|
|
318.9 |
|
|
|
300.6 |
|
|
|
910.8 |
|
|
|
875.2 |
|
Home Fashions |
|
|
203.8 |
|
|
|
228.1 |
|
|
|
614.1 |
|
|
|
679.1 |
|
Other |
|
|
255.0 |
|
|
|
262.9 |
|
|
|
741.6 |
|
|
|
767.3 |
|
|
|
|
|
|
|
$1,598.2 |
|
|
|
$1,621.3 |
|
|
|
$4,616.3 |
|
|
|
$4,759.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleaning & Organization |
|
|
$53.7 |
|
|
|
$29.8 |
|
|
|
$89.3 |
|
|
|
$55.2 |
|
Office Products |
|
|
59.9 |
|
|
|
61.5 |
|
|
|
192.3 |
|
|
|
188.8 |
|
Tools & Hardware |
|
|
46.3 |
|
|
|
45.1 |
|
|
|
122.3 |
|
|
|
131.6 |
|
Home Fashions |
|
|
13.8 |
|
|
|
15.9 |
|
|
|
12.9 |
|
|
|
25.0 |
|
Other |
|
|
25.1 |
|
|
|
24.7 |
|
|
|
57.1 |
|
|
|
55.6 |
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate (3) |
|
|
(10.1 |
) |
|
|
(10.2 |
) |
|
|
(29.3 |
) |
|
|
(27.3 |
) |
Impairment Charges (4) |
|
|
(58.6 |
) |
|
|
(270.0 |
) |
|
|
(58.6 |
) |
|
|
(295.1 |
) |
Restructuring Costs (5) |
|
|
(14.6 |
) |
|
|
(0.4 |
) |
|
|
(21.1 |
) |
|
|
(47.7 |
) |
|
|
|
|
|
|
$115.5 |
|
|
|
($103.6 |
) |
|
|
$364.9 |
|
|
|
$86.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
Identifiable Assets |
|
2005 |
|
2004 |
Cleaning & Organization |
|
|
$776.7 |
|
|
|
$825.7 |
|
Office Products |
|
|
955.8 |
|
|
|
997.8 |
|
Tools & Hardware |
|
|
857.0 |
|
|
|
836.2 |
|
Home Fashions |
|
|
517.6 |
|
|
|
599.0 |
|
Other |
|
|
476.1 |
|
|
|
523.1 |
|
Corporate (6) |
|
|
2,493.6 |
|
|
|
2,708.1 |
|
Discontinued Operations |
|
|
50.2 |
|
|
|
176.6 |
|
|
|
|
|
|
|
$6,127.0 |
|
|
|
$6,666.5 |
|
|
|
|
Geographic Area Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
$1,129.0 |
|
|
|
$1,155.9 |
|
|
|
$3,208.3 |
|
|
|
$3,313.7 |
|
Canada |
|
|
100.3 |
|
|
|
86.9 |
|
|
|
266.2 |
|
|
|
248.7 |
|
|
|
|
North America |
|
|
1,229.3 |
|
|
|
1,242.8 |
|
|
|
3,474.5 |
|
|
|
3,562.4 |
|
Europe |
|
|
267.2 |
|
|
|
294.5 |
|
|
|
864.1 |
|
|
|
937.2 |
|
Central and South America |
|
|
61.7 |
|
|
|
48.2 |
|
|
|
162.9 |
|
|
|
148.7 |
|
All other |
|
|
40.0 |
|
|
|
35.8 |
|
|
|
114.8 |
|
|
|
110.9 |
|
|
|
|
|
|
|
$1,598.2 |
|
|
|
$1,621.3 |
|
|
|
$4,616.3 |
|
|
|
$4,759.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
$142.9 |
|
|
|
$119.6 |
|
|
|
$347.6 |
|
|
|
$296.1 |
|
Canada |
|
|
21.7 |
|
|
|
19.7 |
|
|
|
50.8 |
|
|
|
52.1 |
|
|
|
|
North America |
|
|
164.6 |
|
|
|
139.3 |
|
|
|
398.4 |
|
|
|
348.2 |
|
Europe |
|
|
(61.0 |
) |
|
|
(211.4 |
) |
|
|
(66.5 |
) |
|
|
(241.4 |
) |
Central and South America |
|
|
4.2 |
|
|
|
(38.9 |
) |
|
|
12.3 |
|
|
|
(36.4 |
) |
All other |
|
|
7.7 |
|
|
|
7.4 |
|
|
|
20.7 |
|
|
|
15.7 |
|
|
|
|
|
|
|
$115.5 |
|
|
|
($103.6 |
) |
|
|
$364.9 |
|
|
|
$86.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
Identifiable Assets (8) |
|
2005 |
|
2004 |
United States |
|
|
$4,530.1 |
|
|
|
$4,797.2 |
|
Canada |
|
|
98.9 |
|
|
|
114.1 |
|
|
|
|
North America |
|
|
4,629.0 |
|
|
|
4,911.3 |
|
Europe |
|
|
1,129.2 |
|
|
|
1,257.4 |
|
Central and South America |
|
|
186.6 |
|
|
|
185.1 |
|
All other |
|
|
132.0 |
|
|
|
136.1 |
|
Discontinued Operations |
|
|
50.2 |
|
|
|
176.6 |
|
|
|
|
|
|
|
$6,127.0 |
|
|
|
$6,666.5 |
|
|
|
|
|
1) |
|
All intercompany transactions have been eliminated. Sales to Wal*Mart Stores, Inc. and
subsidiaries amounted to approximately 14% and 15% of consolidated net sales in the first
nine months of 2005 and 2004, respectively. Sales to no other customer exceeded 10% of
consolidated net sales for either period. |
18
|
2) |
|
Operating income (loss) is net sales less cost of products sold, selling, general and
administrative expenses, impairment charges, and restructuring costs. Certain headquarters
expenses of an operational nature are allocated to business segments and geographic areas
primarily on a net sales basis. |
|
3) |
|
Corporate operating expenses consist primarily of administrative costs that are not
allocated to a particular segment. |
|
4) |
|
Impairment charges have been presented separately in this table; refer to Footnote 4 to
the Consolidated Financial Statements (Unaudited) for additional information. |
|
5) |
|
Restructuring costs have been presented separately in this table; refer to Footnote 5
to the Consolidated Financial Statements (Unaudited) for a breakout of the costs by
reportable segment for 2004. |
|
6) |
|
Corporate assets primarily include trade names, goodwill and deferred tax assets.
Accordingly, the write-down of goodwill and other intangible assets associated with the
impairment charges (see Footnote 4 to the Consolidated Financial Statements (Unaudited))
have been reflected as reductions in Corporate assets. |
|
7) |
|
The restructuring costs and impairment charges have been reflected in the appropriate
geographic regions for all periods presented. |
|
8) |
|
Transfers of finished goods between geographic areas are not significant. Corporate
assets are primarily reflected in the United States. |
Footnote 13 Contingencies
The Company is involved in legal proceedings in the ordinary course of its business. These
proceedings include claims for damages arising out of use of the Companys products, allegations of
infringement of intellectual property, commercial disputes and employment related matters, as well
as environmental matters. Some of the legal proceedings include claims for punitive as well as
compensatory damages, and a few proceedings purport to be class actions.
Although management of the Company cannot predict the ultimate outcome of these legal proceedings
with certainty, it believes that the ultimate resolution of the Companys legal proceedings,
including any amounts it may be required to pay in excess of amounts reserved, will not have a
material effect on the Companys financial statements.
In the normal course of business and as part of its acquisition and divestiture strategy, the
Company may provide certain representations and indemnifications related to legal, environmental,
product liability, tax or other types of issues. Based on the nature of these representations and
indemnifications, it is not possible to predict the maximum potential payments under all of these
agreements due to the conditional nature of the Companys obligations and the unique facts and
circumstances involved in each particular agreement. Historically, payments made by the Company
under these agreements did not have a material effect on the Companys business, financial
condition or results of operation.
19
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company remains committed to investing in strategic brands and new product development,
achieving a best cost position, and strengthening its portfolio of businesses. The Company will
continue to make investments in advertising, promotion, and research and development in its
invest businesses, which encompass the Companys high-potential, high margin brands, while taking
action to improve profitability in fix businesses, which encompass many of the Companys low
margin product lines.
The Company defines invest businesses as those having high margin opportunity and the ability to
generate growth through innovative new products and investments in brand building and marketing.
Invest businesses are generally meeting or exceeding the companys minimum financial targets and
collectively generate operating income percentages of 15% or higher. Fix businesses are
characterized by the Company as having various challenges and unacceptable profitability.
Managements primary focus for fix businesses is to take significant actions to improve
profitability. Currently, the Company classifies Rubbermaid Home Products, Cookware Europe, Home
Fashions and Little Tikes as fix businesses.
The Company made significant progress in the first nine months of 2005 toward achieving its
previously announced 2005 key objectives. The Companys key objectives for 2005, and the progress
made in the first nine months of 2005 toward achieving such priorities, are highlighted below:
1. |
|
Strengthen/Broaden Portfolio: The Company continues to evaluate its current portfolio and
intends to pursue acquisition opportunities to complement internal growth. In addition to
acquiring high potential businesses or product lines, such as the
pending DYMO transaction, the Company is focused on
divesting non-strategic businesses and rationalizing low margin product lines that do not fit
within the Companys strategy, such as the Curver business and
the pending sale of its European Cookware business, as well as
certain product lines in the Cleaning & Organization business. See Footnote 2 to the
Consolidated Financial Statements (Unaudited) for additional information on acquisitions. See
Footnotes 3 and 4 to the Consolidated Financial Statements (Unaudited) for additional
information on divestitures. |
|
2. |
|
Invest in High Margin Businesses: The Company continues to focus significant resources on
enhancing its new product development pipeline, as well as strengthening the Companys
numerous brands through targeted advertising and promotion. In the first nine months of 2005,
the Company made additional investments in SG&A (primarily in the Office Products and Tools &
Hardware segments), which were partially offset by the positive impact of the U.S. pension
curtailment (discussed in Footnote 8 to the Consolidated Financial Statements (Unaudited)).
The net impact was an increase in SG&A of $23.7 million over the first nine months of 2004.
The Company will continue to make investments in SG&A in its invest businesses with planned
investments of approximately $10 million in the fourth quarter of 2005. |
|
|
|
In order to partially fund increases in SG&A in the invest businesses, the Company is focused on
streamlining its operations to reduce non-strategic costs throughout the organization. |
|
3. |
|
Address Raw Material Inflation: The Company has several businesses that have been
significantly impacted by raw material inflation, particularly in resin and to a lesser
extent, steel. The Company historically combated such cost increases through internal
productivity initiatives. However, due to the continued inflationary pressure in raw
materials, the Company has implemented sales price increases to offset a portion of the
increased costs. In the first nine months of 2005, the Company experienced raw material
inflation of approximately $105 million (primarily in resin and steel), partially offset by
pricing increases of approximately $96 million. For the full year raw material inflation is
expected to be $160 million, which will be partially offset by forecasted price increases of
approximately $130 million. |
|
4. |
|
Reduce Manufacturing Overhead: The Company is committed to reducing its manufacturing costs
by at least five percent annually. As a result of the recent divestiture and product line
rationalization programs, the Company is focused on reengineering its manufacturing overhead
structure to accommodate its current manufacturing base. |
20
|
|
In the third quarter of 2005, the Company announced a global initiative referred to as Project
Acceleration aimed at strengthening and transforming the Companys portfolio. In connection
with Project Acceleration, on September 13, 2005, the Board of Directors of the Company approved
a three-year restructuring plan, commencing in 2006 (the 2006 Plan). While the Board of
Directors has approved the overall plan, specific approval of each individual project is
required prior to commencing the action in accordance with the Companys schedule of corporate
authority. As of September 30, 2005, no individual component of the plan had been approved.
The 2006 Plan is designed to reduce manufacturing overhead to advance plans for achieving best
cost positions for the Companys portfolio. |
|
|
|
The 2006 Plan is expected to result in cumulative restructuring charges totaling between $350
and $400 million ($295 - $340 million after tax), with between $220 and $250 million ($185 -
$210 million after tax) to be incurred in 2006. The Company expects to use approximately $100
million of cash related to Project Acceleration. The Company expects annual savings from the
2006 Plan of $120 million upon conclusion of the program. |
|
|
|
Additionally, the Company is committed to deploying and implementing Newell Operational
Excellence. Newell Operational Excellence is the process that the Company has developed using
best practices from methodologies such as Six Sigma, Kaizen, Kanban and other lean manufacturing
principles. The Companys rollout of this program in 2002 introduced a new mindset of
continuous improvement in manufacturing. The Company delivered approximately $67 million of
gross productivity savings, excluding raw material inflation, during the first nine months of
2005. Gross productivity savings are forecasted to be $90 million for the full year 2005. |
21
Results of Operations
The following table sets forth for the periods indicated items from the Consolidated Statements of
Operations as a percentage of net sales (in millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net sales |
|
|
$1,598.2 |
|
|
|
100.0 |
% |
|
|
$1,621.3 |
|
|
|
100.0 |
% |
|
|
$4,616.3 |
|
|
|
100.0 |
% |
|
|
$4,759.2 |
|
|
|
100.0 |
% |
Cost of products sold |
|
|
1,098.0 |
|
|
|
68.7 |
|
|
|
1,156.6 |
|
|
|
71.3 |
|
|
|
3,232.9 |
|
|
|
70.0 |
|
|
|
3,415.2 |
|
|
|
71.8 |
|
|
|
|
|
|
Gross margin |
|
|
500.2 |
|
|
|
31.3 |
|
|
|
464.7 |
|
|
|
28.7 |
|
|
|
1,383.4 |
|
|
|
30.0 |
|
|
|
1,344.0 |
|
|
|
28.2 |
|
Selling, general and
administrative expenses |
|
|
311.5 |
|
|
|
19.5 |
|
|
|
297.9 |
|
|
|
18.4 |
|
|
|
938.8 |
|
|
|
20.3 |
|
|
|
915.1 |
|
|
|
19.2 |
|
Impairment charges |
|
|
58.6 |
|
|
|
3.7 |
|
|
|
270.0 |
|
|
|
16.7 |
|
|
|
58.6 |
|
|
|
1.3 |
|
|
|
295.1 |
|
|
|
6.2 |
|
Restructuring costs |
|
|
14.6 |
|
|
|
0.9 |
|
|
|
0.4 |
|
|
|
|
|
|
|
21.1 |
|
|
|
0.5 |
|
|
|
47.7 |
|
|
|
1.0 |
|
|
|
|
|
|
Operating income (loss) |
|
|
115.5 |
|
|
|
7.2 |
|
|
|
(103.6 |
) |
|
|
(6.4 |
) |
|
|
364.9 |
|
|
|
7.9 |
|
|
|
86.1 |
|
|
|
1.8 |
|
Nonoperating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
34.3 |
|
|
|
2.1 |
|
|
|
29.5 |
|
|
|
1.8 |
|
|
|
96.2 |
|
|
|
2.1 |
|
|
|
89.9 |
|
|
|
1.9 |
|
Other (income)
expense, net |
|
|
(0.6 |
) |
|
|
|
|
|
|
(0.3 |
) |
|
|
|
|
|
|
(1.0 |
) |
|
|
|
|
|
|
3.7 |
|
|
|
0.1 |
|
|
|
|
|
|
Net nonoperating
expenses |
|
|
33.7 |
|
|
|
2.1 |
|
|
|
29.2 |
|
|
|
1.8 |
|
|
|
95.2 |
|
|
|
2.1 |
|
|
|
93.6 |
|
|
|
2.0 |
|
|
|
|
|
|
Income (loss) before
income taxes |
|
|
81.8 |
|
|
|
5.1 |
|
|
|
(132.8 |
) |
|
|
(8.2 |
) |
|
|
269.7 |
|
|
|
5.8 |
|
|
|
(7.5 |
) |
|
|
(0.2 |
) |
Income taxes |
|
|
28.3 |
|
|
|
1.8 |
|
|
|
22.9 |
|
|
|
1.4 |
|
|
|
27.9 |
|
|
|
0.6 |
|
|
|
57.6 |
|
|
|
1.2 |
|
|
|
|
|
|
Income (loss) from
continuing operations |
|
|
53.5 |
|
|
|
3.3 |
|
|
|
(155.7 |
) |
|
|
(9.6 |
) |
|
|
241.8 |
|
|
|
5.2 |
|
|
|
(65.1 |
) |
|
|
(1.4 |
) |
|
|
|
|
|
Income (loss) from
discontinued
operations, net of tax |
|
|
18.0 |
|
|
|
1.1 |
|
|
|
(70.7 |
) |
|
|
(4.4 |
) |
|
|
(67.5 |
) |
|
|
(1.5 |
) |
|
|
(175.2 |
) |
|
|
(3.7 |
) |
|
|
|
|
|
Net income (loss) |
|
|
$71.5 |
|
|
|
4.5 |
% |
|
|
($226.4 |
) |
|
|
(14.0 |
)% |
|
|
$174.3 |
|
|
|
3.8 |
% |
|
|
($240.3 |
) |
|
|
(5.0 |
)% |
|
|
|
|
|
Three Months Ended September 30, 2005 vs. Three Months Ended September 30, 2004
Consolidated Operating Results:
Net sales for the three months ended September 30, 2005 (third quarter) were $1,598.2 million,
representing a decrease of $23.1 million, or 1.4%, from $1,621.3 million in the comparable quarter
of 2004, consisting of the following (in millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
$ |
|
% |
|
|
|
Favorable currency translation |
|
|
$14 |
|
|
|
0.9 |
% |
Favorable pricing |
|
|
31 |
|
|
|
1.9 |
|
Product line rationalization |
|
|
(40 |
) |
|
|
(2.5 |
) |
Core sales |
|
|
(28 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
($23 |
) |
|
|
(1.4 |
)% |
|
|
|
The Companys invest businesses generated a 3.7% improvement in sales for the third quarter of 2005
versus the comparable quarter of 2004, driven by a 6.1% increase in the Tools & Hardware business
combined with mid single digit growth in the Rubbermaid Commercial and Rubbermaid Food businesses.
Offsetting these improvements was an 8.4% decline in the Companys businesses classified as fix.
Driving the lower sales performance was product line rationalization in the Rubbermaid Home
Products business, core sales
22
decline in the European Window Fashion business and lower battery operated product sales in the
Little Tikes business. The Company expects the softness in its fix businesses to continue in the
fourth quarter.
Gross margin, as a percentage of net sales, in the third quarter of 2005 was 31.3%, or $500.2
million, versus 28.7%, or $464.7 million, in the comparable quarter of 2004. The improvement in
gross margin is primarily related to favorable pricing of $31 million, or 1.9% of net sales, gross
productivity of $22 million, and favorable mix driven by new products and the continued
rationalization of unprofitable product lines, partially offset by raw material inflation of $17
million, primarily in resin.
Selling, general and administrative expenses (SG&A) in the third quarter of 2005 were 19.5% of net
sales, or $311.5 million, versus 18.4%, or $297.9 million, in the comparable quarter of 2004. The
primary driver of the increase was additional strategic advertising and promotional investments in
the Office Products and Tools & Hardware segments, partially offset by streamlining activities.
The Company recorded non-cash pretax impairment charges in the third quarter of 2005 of $58.6
million, versus $270.0 million in the third quarter of 2004. The 2005 charge was required to
write-down certain assets to fair value, including goodwill, fixed assets, trademarks and trade
names related to the Companys United Kingdom Home Fashion business and European Cookware business.
The 2004 charge was required to write-down certain assets to fair value, primarily in the
Companys European and Latin American Office Products businesses. See Footnote 4 to the
Consolidated Financial Statements (Unaudited) for additional information.
The Company recorded pre-tax restructuring costs of $14.6 million in the third quarter of 2005,
reflecting the closure of a manufacturing facility in the Cleaning & Organization segment, compared
to $0.4 million in the prior year. The 2005 pre-tax costs included $4.9 million of facility and
other exit costs, $6.7 million of employee severance and termination benefits and $3.0 million of
exited contractual commitments and other restructuring costs. See Footnote 5 to the Consolidated
Financial Statements (Unaudited) for further information on these restructuring costs.
Operating income (loss) in the third quarter of 2005 was $115.5 million, or 7.2% of net sales,
versus ($103.6) million, or (6.4%), in the comparable quarter of 2004. The improvement in
operating margins is the result of the factors described above.
Net nonoperating expenses in the third quarter of 2005 were 2.1% of net sales, or $33.7 million,
versus 1.8% of net sales, or $29.2 million, in the comparable quarter of 2004. The increase in net
nonoperating expenses is mainly attributable to an increase in net interest expense of $4.8 million
due to higher borrowing rates.
The effective tax rate was 34.6% in the third quarter of 2005 versus (17.2)% in the third quarter
of 2004. The change in the effective tax rate is primarily related to the non-deductibility
associated with a portion of the Companys impairment charges recorded in 2005 and 2004 ($58.6
million and $270.0 million, respectively) and the $15.3 million income tax benefit recorded in 2005
compared to the net income tax benefit of $2.9 million recorded in 2004 as a result of favorable
tax contingency settlements. See Footnotes 4 and 9 to the Consolidated Financial Statements
(Unaudited) for further information.
Income (loss) from continuing operations for the third quarter of 2005 was $53.5 million, compared
to ($155.7) million in the third quarter of 2004. Diluted earnings (loss) per share from
continuing operations were $0.19 in the third quarter of 2005 compared to ($0.57) in the third
quarter of 2004.
The loss recognized from operations of discontinued operations for the third quarter of 2005 was
$2.4 million, net of tax, compared to $79.3 million, net of tax, in the third quarter of 2004. The
gain on disposal of discontinued operations for the third quarter of 2005 was $20.4 million, net of
tax, compared to $8.6 million, net of tax, in the third quarter of 2004. In the third quarter of
2004, the Company recorded a gain on the disposal of the Little Tikes Commercial Playground Systems
business of $9.6 million, net of tax, partially offset by a $1.0 million loss, net of tax, on the
disposal of the U.S. picture frames business (Burnes), the Anchor Hocking glassware business, and
the Mirro cookware business. In the third quarter of 2005, the Company recorded a $20.4 million
gain, net of tax, related to a business formerly in the Cleaning & Organization segment to reflect
the estimated increase in the value
23
of the business. Diluted income (loss) per share from discontinued operations was $0.07 in the
third quarter of 2005 compared to ($0.26) in the third quarter of 2004. See Footnote 3 to the
Consolidated Financial Statements (Unaudited) for further information.
Net income (loss) for the third quarter of 2005 was $71.5 million, compared to ($226.4) million in
the third quarter of 2004. Diluted earnings (loss) per share were $0.26 in the third quarter of
2005 compared to ($0.83) in the third quarter of 2004.
Business Group Operating Results:
Net sales by reportable segment were as follows for the three months ended September 30, (in
millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
% Change |
Cleaning & Organization |
|
|
$392.7 |
|
|
|
$405.4 |
|
|
|
(3.1 |
)% |
Office Products |
|
|
427.8 |
|
|
|
424.3 |
|
|
|
0.8 |
|
Tools & Hardware |
|
|
318.9 |
|
|
|
300.6 |
|
|
|
6.1 |
|
Home Fashions |
|
|
203.8 |
|
|
|
228.1 |
|
|
|
(10.7 |
) |
Other |
|
|
255.0 |
|
|
|
262.9 |
|
|
|
(3.0 |
) |
|
|
|
Total Net Sales (1) |
|
|
$1,598.2 |
|
|
|
$1,621.3 |
|
|
|
(1.4 |
)% |
|
|
|
Operating income (loss) by segment was as follows for the three months ended September 30, (in
millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
% Change |
Cleaning & Organization |
|
|
$53.7 |
|
|
|
$29.8 |
|
|
|
80.2 |
% |
Office Products |
|
|
59.9 |
|
|
|
61.5 |
|
|
|
(2.6 |
) |
Tools & Hardware |
|
|
46.3 |
|
|
|
45.1 |
|
|
|
2.7 |
|
Home Fashions |
|
|
13.8 |
|
|
|
15.9 |
|
|
|
(13.2 |
) |
Other |
|
|
25.1 |
|
|
|
24.7 |
|
|
|
1.6 |
|
Corporate Costs (2) |
|
|
(10.1 |
) |
|
|
(10.2 |
) |
|
|
|
|
Impairment Charges (3) |
|
|
(58.6 |
) |
|
|
(270.0 |
) |
|
|
|
|
Restructuring Costs (4) |
|
|
(14.6 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
|
Total Operating Income (Loss) (5) |
|
|
$115.5 |
|
|
|
($103.6 |
) |
|
|
211.5 |
% |
|
|
|
|
(1) |
|
All intercompany transactions have been eliminated. Sales to Wal*Mart Stores, Inc.
and subsidiaries amounted to approximately 14% and 15% of consolidated net sales in the
three months ended September 30, 2005 and 2004, respectively. Sales to no other
customer exceeded 10% of consolidated net sales for either period. |
|
(2) |
|
Corporate operating expenses consist primarily of administrative costs that are not
allocated to a particular segment. |
|
(3) |
|
Impairment charges have been presented separately in this table; refer to
Footnote 4 to the Consolidated Financial Statements (Unaudited) for additional
information. |
|
(4) |
|
Restructuring costs have been presented separately in this table; refer to
Footnote 5 to the Consolidated Financial Statements (Unaudited) for a breakout of the
costs by reportable segment for 2004. |
|
(5) |
|
Operating income (loss) is net sales less cost of products sold, selling,
general and administrative expenses, impairment charges and restructuring costs.
Certain headquarters expenses of an operational nature are allocated to business
segments primarily on a net sales basis. |
Cleaning & Organization
Net sales for the third quarter of 2005 were $392.7 million, a decrease of $12.7 million, or 3.1%,
from $405.4 million in the third quarter of 2004, driven primarily by the planned product line
exits and core sales decline in the Rubbermaid Home Products business, partially offset by mid
single digit growth in both the Rubbermaid Commercial Products and Rubbermaid Foodservice
businesses.
Operating income for the third quarter of 2005 was $53.7 million, an increase of $23.9 million, or
80.2%, from $29.8 million in the third quarter of 2004. The improvement in operating income is the
result of pricing actions,
24
core sales growth in both the Rubbermaid Commercial Products and Rubbermaid Foodservice businesses,
reductions in SG&A, and favorable mix. These factors were partially offset by raw material
inflation and lost absorption in our manufacturing facilities.
Office Products
Net sales for the third quarter of 2005 were $427.8 million, an increase of $3.5 million, or 0.8%,
from $424.3 million in the third quarter of 2004. The increase was primarily due to growth in
North and South America, as the Back-to-School season was on plan and slightly above last year.
Offsetting this growth was a high single digit decline in Europe. From a product perspective,
everyday writing has stabilized and markers continue to grow double digits, offset by declines in
fine writing and office supplies.
Operating income for the third quarter of 2005 was $59.9 million, a decrease of $1.6 million, or
2.6%, from $61.5 million in the third quarter of 2004. Increased investment in SG&A, primarily
related to the Sharpie advertising campaign, was partially offset by improvements in gross margin
driven by new product introductions and productivity.
Tools & Hardware
Net sales for the third quarter of 2005 were $318.9 million, an increase of $18.3 million, or 6.1%,
from $300.6 million in the third quarter of 2004, driven by strong sales in the LENOX, IRWIN® and
BernzOmatic businesses, partially offset by a mid single digit decline in the Amerock business.
Operating income for the third quarter of 2005 was $46.3 million, an increase of $1.2 million, or
2.7%, from $45.1 million in the third quarter of 2004. The sales increase combined with
productivity more than offset raw material inflation, primarily in steel, and increased investments
in SG&A.
Home Fashions
Net sales for the third quarter of 2005 were $203.8 million, a decrease of $24.3 million, or 10.7%,
from $228.1 million in the third quarter of 2004, driven by product line exits and core sales
declines in the European Home Fashions business.
Operating income for the third quarter of 2005 was $13.8 million, a decrease of $2.1 million, or
13.2%, from $15.9 million in the third quarter of 2004. The decrease in operating income was due
primarily to lower sales, partially offset by productivity and reduced SG&A.
Other
Net sales for the third quarter of 2005 were $255.0 million, a decrease of $7.9 million, or 3.0%,
from $262.9 million in the third quarter of 2004, primarily as a result of core sales declines in
Little Tikes battery operated products, partially offset by mid single digit growth in the rest of
the segment.
Operating income for the third quarter of 2005 was $25.1 million, an increase of $0.4 million, or
1.6%, from $24.7 million in the third quarter of 2004, driven primarily by strong productivity and
reduced SG&A in the Little Tikes business.
Nine Months Ended September 30, 2005 vs. Nine Months Ended September 30, 2004
Consolidated Operating Results:
25
Net sales for the nine months ended September 30, 2005 were $4,616.3 million, representing a
decrease of $142.9 million, or 3.0% from $4,759.2 million in the comparable period of 2004,
consisting of the following (in millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
$ |
|
% |
|
|
|
Favorable currency translation |
|
|
$62 |
|
|
|
1.3 |
% |
Favorable pricing |
|
|
96 |
|
|
|
2.0 |
|
Product line rationalization |
|
|
(161 |
) |
|
|
(3.4 |
) |
Core sales |
|
|
(140 |
) |
|
|
(2.9 |
) |
|
|
|
|
|
|
($143 |
) |
|
|
(3.0 |
)% |
|
|
|
Net sales in the Companys invest businesses improved 2.2% for the nine months ended September 30,
2005 versus the comparable period of 2004, led by mid single digit growth in Tools & Hardware and
Rubbermaid Commercial Products.
Net sales in the Companys fix businesses declined 9.8% for the nine months ended September 30,
2005 versus the comparable period of 2004, as a result of low margin product line exits in
Rubbermaid Home Products and core sales declines in the European Window Fashion business and lower
battery operated product sales in the Little Tikes business.
Gross margin, as a percentage of net sales, for the nine months ended September 30, 2005 was 30.0%,
or $1,383.4 million, versus 28.2%, or $1,344.0 million, in the comparable period of 2004. The
improvement in gross margin is primarily related to favorable pricing of $96 million, or 2.0% of
net sales, gross productivity of $67 million, and favorable mix driven by new products and the
continued rationalization of unprofitable product lines, partially offset by raw material inflation
of $105 million (primarily resin and steel) and the impact of the core sales decline.
Selling, general and administrative expenses (SG&A) for the nine months ended September 30, 2005
were 20.3% of net sales, or $938.8 million, versus 19.2%, or $915.1 million, in the comparable
period of 2004. The increase in SG&A reflects a currency impact of $16.0 million. All other SG&A
was up $7.7 million, with strategic investments in invest businesses, partially offset by
streamlining in the Companys fix businesses.
The Company recorded non-cash pretax impairment charges of $58.6 million and $295.1 million for the
nine months ended September 30, 2005 and 2004, respectively. This 2005 charge was required to
write-down certain assets to fair value, including goodwill, trademarks and trade names related to
the Companys United Kingdom Home Fashion business and European Cookware fixed assets. The 2004
charge was required to write-down certain assets to fair value, primarily in the Companys European
and Latin American Office Products businesses. See Footnote 4 to the Consolidated Financial
Statements (Unaudited) for additional information.
The Company recorded pre-tax restructuring costs of $21.1 million and $47.7 million for the nine
months ended September 30, 2005 and 2004, respectively. The 2005 pre-tax costs included $6.1
million of facility and other exit costs, $10.7 million of employee severance and termination
benefits and $4.3 million of exited contractual commitments and other restructuring costs. The
2004 pre-tax costs included $32.0 million of facility and other exit costs, $10.4 million of
employee severance and termination benefits and $5.3 million of exited contractual commitments and
other restructuring costs. See Footnote 5 to the Consolidated Financial Statements (Unaudited) for
further information on the restructuring costs.
Operating income for the nine months ended September 30, 2005 was $364.9 million, or 7.9% of net
sales, versus $86.1 million, or 1.8% of net sales, in the comparable period of 2004. The
improvement in operating margins is the result of the factors described above.
Net nonoperating expenses for the nine months ended September 30, 2005 were 2.1% of net sales, or
$95.2 million, versus 2.0% of net sales, or $93.6 million, in the comparable period of 2004. The
increase in net nonoperating expenses is mainly attributable to an increase in net interest
expense, $96.2 million for the nine months ended September 30, 2005 compared to $89.9 million for
the same period for 2004. The increase was primarily due to
26
higher borrowing rates, partially offset by lower average debt balances. Partially offsetting the
increase in net interest expense are gains recognized in 2005 on the sale of property, plant and
equipment.
The effective tax rate was 10.3% for the nine months ended September 30, 2005 versus 768.0% for the
nine months ended September 30, 2004. The change in the effective tax rate is primarily related to
the $73.9 million income tax benefit recorded in 2005 compared to the net income tax benefit of
$9.3 million recorded in 2004, as a result of favorable resolution of certain tax positions, the
expiration of the statute of limitations and the non-deductibility associated with a portion of the
Companys impairment charges recorded in 2005 and 2004 ($58.6 million and $295.1 million,
respectively). See Footnotes 4 and 9 to the Consolidated Financial Statements (Unaudited) for
further information.
Income (loss) from continuing operations for the nine months ended September 30, 2005 was $241.8
million, compared to ($65.1) million for the nine months ended September 30, 2004. Diluted
earnings (loss) per share from continuing operations was $0.88 for the nine months ended September
30, 2005 compared to ($0.24) for the nine months ended September 30, 2004.
The loss recognized from operations of discontinued operations for the nine months ended September
30, 2005 was $0.1 million, net of tax, compared to $84.7 million, net of tax, for the nine months
ended September 30, 2004. The loss on disposal of discontinued operations for the nine months
ended September 30, 2005 was $67.4 million, net of tax, compared to $90.5 million, net of tax, for
the nine months ended September 30, 2004. For the nine months ended September 30, 2004, the
Company recorded a $21.5 million loss, net of tax, on the disposal of the U.S. picture frames
business (Burnes), the Anchor Hocking glassware business, and the Mirro cookware business, a $72.2
million loss, net of tax, on the disposal of the Panex Brazilian low-end cookware division, a $6.4
million loss, net of tax, on the disposal of the European picture frames business, partially offset
by a gain on the disposal of the Little Tikes Commercial Playground Systems business of $9.6
million, net of tax. For the nine months ended September 30, 2005, the $67.4 million loss, net of
tax, on the disposal of discontinued operations was comprised primarily of a $62.0 million loss,
net of tax, on the disposal of the Curver business and a $4.1 million impairment loss, net of tax,
related to a business formerly in the Cleaning & Organization segment. Diluted loss per share from
discontinued operations was $0.25 for the nine months ended September 30, 2005 compared to $0.64
for the nine months ended September 30, 2004. See Footnote 3 to the Consolidated Financial
Statements (Unaudited) for further information.
Net income (loss) for the nine months ended September 30, 2005 was $174.3 million, compared to
($240.3) million for the nine months ended September 30, 2004. Diluted earnings (loss) per share
was $0.63 for the nine months ended September 30, 2005 compared to ($0.88) for the nine months
ended September 30, 2004.
Business Segment Operating Results:
Net sales by reportable segment were as follows for the nine months ended September 30, (in
millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
% Change |
Cleaning & Organization |
|
|
$1,093.7 |
|
|
|
$1,191.3 |
|
|
|
(8.2 |
)% |
Office Products |
|
|
1,256.1 |
|
|
|
1,246.3 |
|
|
|
0.8 |
|
Tools & Hardware |
|
|
910.8 |
|
|
|
875.2 |
|
|
|
4.1 |
|
Home Fashions |
|
|
614.1 |
|
|
|
679.1 |
|
|
|
(9.6 |
) |
Other |
|
|
741.6 |
|
|
|
767.3 |
|
|
|
(3.3 |
) |
|
|
|
Total Net Sales (1) |
|
|
$4,616.3 |
|
|
|
$4,759.2 |
|
|
|
(3.0 |
)% |
|
|
|
Operating income by segment was as follows for the nine months ended September 30, (in millions,
except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
% Change |
Cleaning & Organization |
|
|
$89.3 |
|
|
|
$55.2 |
|
|
|
61.8 |
% |
Office Products |
|
|
192.3 |
|
|
|
188.8 |
|
|
|
1.9 |
|
Tools & Hardware |
|
|
122.3 |
|
|
|
131.6 |
|
|
|
(7.1 |
) |
27
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Fashions |
|
|
12.9 |
|
|
|
25.0 |
|
|
|
(48.4 |
) |
Other |
|
|
57.1 |
|
|
|
55.6 |
|
|
|
2.7 |
|
Corporate Costs (2) |
|
|
(29.3 |
) |
|
|
(27.3 |
) |
|
|
|
|
Impairment Charges (3) |
|
|
(58.6 |
) |
|
|
(295.1 |
) |
|
|
|
|
Restructuring Costs (4) |
|
|
(21.1 |
) |
|
|
(47.7 |
) |
|
|
|
|
|
|
|
Total Operating Income (5) |
|
|
$364.9 |
|
|
|
$86.1 |
|
|
|
323.8 |
% |
|
|
|
|
(1) |
|
All intercompany transactions have been eliminated. Sales to Wal*Mart Stores, Inc.
and subsidiaries amounted to approximately 14% and 15% consolidated net sales in the
first nine months of 2005 and 2004. Sales to no other customer exceeded 10% of
consolidated net sales for either period. |
|
(2) |
|
Corporate operating expenses consist primarily of administrative costs that are not
allocated to a particular segment. |
|
(3) |
|
Impairment charges have been presented separately in this table; refer to
Footnote 4 to the Consolidated Financial Statements (Unaudited) for additional
information. |
|
(4) |
|
Restructuring costs have been presented separately in this table; refer to
Footnote 5 to the Consolidated Financial Statements (Unaudited) for a breakout of the
costs by reportable segment for 2004. |
|
(5) |
|
Operating income is net sales less cost of products sold, selling, general and
administrative expenses, impairment charges and restructuring costs. Certain
headquarters expenses of an operational nature are allocated to business segments
primarily on a net sales basis. |
Cleaning & Organization
Net sales for the nine months ended September 30, 2005 were $1,093.7 million, a decrease of $97.6
million, or 8.2%, from $1,191.3 million in the comparable period of 2004, driven primarily by the
planned product line exits and core sales declines in the Rubbermaid Home Products business. These
factors were partially offset by mid single digit growth in the Rubbermaid Commercial Products
business, favorable pricing and foreign currency translation.
Operating income for the nine months ended September 30, 2005 was $89.3 million, an increase of
$34.1 million, or 61.8%, from $55.2 million in the comparable period of 2004. The improvement in
operating income is the result of core sales growth in Rubbermaid Commercial Products, favorable
sales mix and favorable pricing which more than offset raw material inflation and lost absorption
in manufacturing facilities.
Office Products
Net sales for the nine months ended September 30, 2005 were $1,256.1 million, an increase of $9.8
million, or 0.8% from $1,246.3 million in the comparable period of 2004. The increase was
primarily due to strong Back-to-School season sales, the successful implementation of new products
in the markers business and favorable foreign currency translation, partially offset by sales
declines in the fine writing, everyday writing and office supplies businesses.
Operating income for the nine months ended September 30, 2005 was $192.3 million, an increase of
$3.5 million, or 1.9%, from $188.8 million in the comparable period of 2004, as a result of
increased sales and improved margins associated with the new product introductions and
productivity, partially offset by raw material inflation and increased investment in SG&A,
primarily related to the Sharpie® advertising campaign.
Tools & Hardware
Net sales for the nine months ended September 30, 2005 were $910.8 million, an increase of $35.6
million, or 4.1%, from $875.2 million in the comparable period of 2004, driven by increases in the
LENOX, IRWIN and BernzOmatic businesses, partially offset by sales declines in the Amerock
business.
Operating income for the nine months ended September 30, 2005 was $122.3 million, a decrease of
$9.3 million, or 7.1%, from $131.6 million in the comparable period of 2004, driven by raw material
inflation, unfavorable mix, restructuring related costs at the Amerock and IRWIN businesses and
continued investments in SG&A in the tools business, partially offset by productivity and the sales
increase noted above.
Home Fashions
28
Net sales for the nine months ended September 30, 2005 were $614.1 million, a decrease of $65.0
million, or 9.6%, from $679.1 million in the comparable period of 2004, driven by product line
exits and core sales declines in the European Home Fashions business, partially offset by favorable
foreign currency translation.
Operating income for the nine months ended September 30, 2005 was $12.9 million, a decrease of
$12.1 million, or 48.4%, from $25.0 million in the comparable period of 2004. The decrease in
operating income was due primarily to lower sales, and the liquidation of Douglas Kane, partially
offset by productivity.
Other
Net sales for the nine months ended September 30, 2005 were $741.6 million, a decrease of $25.7
million, or 3.3%, from $767.3 million in the comparable period of 2004. The decline is primarily
the result of product line exits in the Graco business and core sales declines in the Little Tikes
battery operated products business, partially offset by favorable pricing and foreign currency
translation.
Operating income for the nine months ended September 30, 2005 was $57.1 million, an increase of
$1.5 million, or 2.7%, from $55.6 million in the comparable period of 2004, driven primarily by
strong productivity, favorable pricing and reduced SG&A in the juvenile products businesses,
partially offset by raw material inflation.
Liquidity and Capital Resources
Cash and cash equivalents decreased by $20.1 million for the nine months ended September 30, 2005.
The change in cash and cash equivalents is as follows for the nine months ended September 30, (in
millions):
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
Cash provided by operating activities |
|
|
$451.3 |
|
|
|
$421.8 |
|
Cash (used in) provided by investing activities |
|
|
(75.8 |
) |
|
|
191.0 |
|
Cash used in financing activities |
|
|
(387.4 |
) |
|
|
(402.4 |
) |
Exchange effect on cash and cash equivalents |
|
|
(8.2 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
(Decrease) Increase in cash and cash equivalents |
|
|
($20.1 |
) |
|
|
$210.1 |
|
|
|
|
Sources:
The Companys primary sources of liquidity and capital resources include cash provided from
operations, proceeds from the disposal of noncurrent assets, proceeds from the sale of businesses,
and use of available borrowing facilities.
Cash provided by operating activities for the nine months ended September 30, 2005 was $451.3
million compared to $421.8 million for the comparable period of 2004. The increase in cash
provided from operating activities was primarily due to the improvement in inventory and a
voluntary $50 million cash contribution to the Companys U.S. pension plan in 2004 that did not
occur in 2005.
The Company has a $650.0 million five-year Syndicated Revolving Credit Agreement (the Revolver)
that is scheduled to expire in June 2007. At September 30, 2005, there were no borrowings under
the Revolver.
In lieu of borrowings under the Revolver, the Company may issue up to $650.0 million of commercial
paper. The Revolver provides the committed backup liquidity required to issue commercial paper.
Accordingly, commercial paper may only be issued up to the amount available for borrowing under the
Revolver. At September 30, 2005, no commercial paper was outstanding.
The Revolver permits the Company to borrow funds on a variety of interest rate terms. The Revolver
requires, among other things, that the Company maintain certain Interest Coverage and Total
Indebtedness to Total Capital Ratio, as defined in the agreement. The agreement also limits
Subsidiary Indebtedness. As of September 30, 2005, the Company was in compliance with this
agreement.
29
In the first nine months of 2005, the Company received proceeds from the issuance of debt of $134.1
million compared to $21.3 million in the year ago period.
In the first nine months of 2005, the Company received cash proceeds of $29.4 million related to
the sale of businesses and other non-current assets, compared to $289.2 million in the year ago
period. Businesses sold in 2004 include the Panex Brazilian low-end cookware division, European
picture frames businesses, U.S. picture frames business (Burnes), Anchor Hocking glassware
business, Mirro cookware business and the Little Tikes Commercial Playground Systems business.
Uses:
The Companys primary uses of liquidity and capital resources include acquisitions, payments on
notes payable and long-term debt, dividend payments, and expenditures for property, plant and
equipment.
In the first nine months of 2005, the Company spent $35.3 million on strategic acquisitions,
compared to $3.0 million in the year ago period.
In the first nine months of 2005, the Company made payments on notes payable and long-term debt of
$345.0 million compared to $251.9 million in the year ago period, including the purchases in 2005
of 550,000 shares and 200,000 shares of its Preferred Securities from holders for $47.375 per share
and $46.25 per share, respectively. The Company paid $26.1 million and $9.3 million, respectively,
for the purchases of these securities. In October 2004, the Company purchased 825,000 shares of
its Preferred Securities from a holder for $43.6875 per share. The Company paid a total of $36
million. See Footnote 7 to the Consolidated Financial Statements (Unaudited) for additional
information on these transactions.
Cash used for restructuring activities was $24.2 million and $71.8 million in the first nine months
of 2005 and 2004, respectively. These payments relate primarily to employee termination benefits.
In 2006, the Company expects to use approximately $100 million of cash related to Project
Acceleration. See Footnote 5 to the Consolidated Financial Statements (Unaudited) for additional
information.
Expenditures for property, plant and equipment were $69.9 million and $95.2 million in the first
nine months of 2005 and 2004, respectively. The Company is focused on capital spending discipline
and expects to spend between $100 million and $110 million in 2005 on property, plant and
equipment.
Aggregate dividends paid were $173.7 million and $173.2 million in the first nine months of 2005
and 2004, respectively. In November 2005, the Company expects to declare a quarterly cash dividend
of $0.21 per share on the Companys common stock, payable in the fourth quarter of 2005.
In the third quarter of 2004, the Company made a voluntary $50.0 million cash contribution to fund
the Companys U.S. pension plan.
Retained earnings increased in the first nine months of 2005 by $0.6 million. The increase in
retained earnings is due to the current year net income, mostly offset by cash dividends paid on
common stock.
Working capital at September 30, 2005 was $1,270.2 million compared to $1,141.1 million at December
31, 2004. The current ratio at September 30, 2005 was 1.85:1 compared to 1.61:1 at December 31,
2004. The increase in working capital is due to favorable tax settlements and the reduction of
other accrued liabilities, primarily as a result of spending on previously announced restructuring
plans.
Total debt to total capitalization (total debt is net of cash and cash equivalents, and total
capitalization includes total debt and stockholders equity) was
.53:1 at September 30, 2005 and .55:1 at December 31, 2004.
The Company believes that cash provided from operations and available borrowing facilities will
continue to provide adequate support for the cash needs of existing businesses on a short-term
basis; however, certain events, such as significant acquisitions, could require additional external
financing on a long-term basis. The DYMO
30
acquisition, expected to close prior to December 31, 2005, is expected to be funded through a
combination of approximately $200 million in short-term borrowings and the remainder of the
purchase price with cash on hand. See Footnote 2 to the Consolidated Financial Statements
(Unaudited) for further information.
Minimum Pension Liability
In accordance with Financial Accounting Standards Board (FASB) Statement No. 87, Employers
Accounting for Pensions, the Company expects to record an additional minimum pension liability
adjustment at December 31, 2005. Based on September 30, 2005 pension values, the approximate
effect of this non-cash adjustment would be to increase the pension liability by approximately $60
to $90 million, with a corresponding charge to equity, net of taxes, of approximately $40 to $60
million. The direct charge to stockholders equity would not affect net income, but would be
included in other comprehensive income. The Company believes that its pension plan has the
appropriate long-term investment strategy and the Companys liquidity position is expected to
remain strong.
Market Risk
The Companys market risk is impacted by changes in interest rates, foreign currency exchange rates
and certain commodity prices. Pursuant to the Companys policies, natural hedging techniques and
derivative financial instruments may be utilized to reduce the impact of adverse changes in market
prices. The Company does not hold or issue derivative instruments for trading purposes.
The Company manages interest rate exposure through its conservative debt ratio target and its mix
of fixed and floating rate debt. Interest rate swaps may be used to adjust interest rate exposures
when appropriate based on market conditions, and, for qualifying hedges, the interest differential
of swaps is included in interest expense.
The Companys foreign exchange risk management policy emphasizes hedging anticipated intercompany
and third party commercial transaction exposures of one-year duration or less. The Company focuses
on natural hedging techniques of the following form: 1) offsetting or netting of like foreign
currency flows, 2) structuring foreign subsidiary balance sheets with appropriate levels of debt to
reduce subsidiary net investments and subsidiary cash flows subject to conversion risk, 3)
converting excess foreign currency deposits into U.S. dollars or the relevant functional currency
and 4) avoidance of risk by denominating contracts in the appropriate functional currency. In
addition, the Company utilizes forward contracts and purchased options to hedge commercial and
intercompany transactions. Gains and losses related to qualifying hedges of commercial and
intercompany transactions are deferred and included in the basis of the underlying transactions.
Derivatives used to hedge intercompany loans are marked to market with the corresponding gains or
losses included in the Companys Consolidated Statements of Operations.
The Company purchases certain raw materials, including resin, steel and aluminum, which are subject
to price volatility caused by unpredictable factors. While future movements of raw material costs
are uncertain, a variety of programs, including periodic raw material purchases, purchases of raw
materials for future delivery and customer price adjustments help the Company address this risk.
Generally, the Company does not use derivatives to manage the volatility related to this risk. In
the first nine months of 2005, the Company experienced raw material inflation of approximately $105
million (primarily in resin and steel), partially offset by pricing increases of approximately $96
million. For the full year, raw material inflation is expected to be $160 million, which will be
partially offset by forecasted price increases of $130 million.
The amounts shown below represent the estimated potential economic loss that the Company could
incur from adverse changes in either interest rates or foreign exchange rates using the
value-at-risk estimation model. The value-at-risk model uses historical foreign exchange rates and
interest rates to estimate the volatility and correlation of these rates in future periods. It
estimates a loss in fair market value using statistical modeling techniques that are based on a
variance/covariance approach and includes substantially all market risk exposures (specifically
excluding equity-method investments). The fair value losses shown in the table below have no
impact on results of operations or financial condition, but are shown as an illustration of the
impact of potential adverse changes in interest rates. The following table indicates the
calculated amounts for the nine months ended September 30, (in millions, except percentages):
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
2004 |
|
|
|
|
|
|
Nine |
|
|
|
|
|
Nine |
|
|
|
|
|
|
Month |
|
September 30, |
|
Month |
|
September 30, |
|
Confidence |
|
|
Average |
|
2005 |
|
Average |
|
2004 |
|
Level |
Interest rates |
|
|
$10.0 |
|
|
|
$9.2 |
|
|
|
$12.3 |
|
|
|
$11.3 |
|
|
|
95 |
% |
Foreign exchange |
|
|
$2.3 |
|
|
|
$2.6 |
|
|
|
$2.3 |
|
|
|
$1.6 |
|
|
|
95 |
% |
The 95% confidence interval signifies the Companys degree of confidence that actual losses would
not exceed the estimated losses shown above. The amounts shown here disregard the possibility that
interest rates and foreign currency exchange rates could move in the Companys favor. The
value-at-risk model assumes that all movements in these rates will be adverse. Actual experience
has shown that gains and losses tend to offset each other over time, and it is highly unlikely that
the Company could experience losses such as these over an extended period of time. These amounts
should not be considered projections of future losses, because actual results may differ
significantly depending upon activity in the global financial markets.
Forward Looking Statements
Forward-looking statements in this Report are made in reliance upon the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may relate
to, but are not limited to, information or assumptions about the effects of Project Acceleration,
sales (including pricing), income/(loss), earnings per share, operating income or gross margin
improvements, return on equity, return on invested capital, capital expenditures, working capital,
cash flow, dividends, capital structure, debt to capitalization ratios, interest rates, internal
growth rates, restructuring, impairment and other charges, potential losses on divestitures, impact
of changes in accounting standards, pending legal proceedings and claims (including environmental
matters), future economic performance, operating income improvements, costs and cost savings
(including raw material inflation, productivity and streamlining), synergies, managements plans,
goals and objectives for future operations, performance and growth or the assumptions relating to
any of the forward-looking statements. The Company cautions that forward-looking statements are
not guarantees because there are inherent difficulties in predicting future results. Actual
results could differ materially from those expressed or implied in the forward-looking statements.
Factors that could cause actual results to differ include, but are not limited to, those matters
set forth in this Report and Exhibit 99.1 to this Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The information required by this item is incorporated herein by reference to the section entitled
Market Risk in the Companys Managements Discussion and Analysis of Results of Operations and
Financial Condition (Part I, Item 2).
Item 4. Controls and Procedures
As of September 30, 2005, an evaluation was performed by the Companys management, under the
supervision and with the participation of the Companys chief executive officer and chief financial
officer, of the effectiveness of the Companys disclosure controls and procedures. Based on that
evaluation, the chief executive officer and the chief financial officer concluded that the
Companys disclosure controls and procedures were effective.
There were no changes in the Companys internal control over financial reporting that occurred
during the quarter ended September 30, 2005 that have materially affected, or are reasonably likely
to materially affect, the Companys internal control over financial reporting.
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information required under this Item is contained above in Part I. Financial Information, Item 1
and is incorporated herein by reference.
Item 6. Exhibits.
|
|
|
|
|
|
|
2.1
|
|
Stock Purchase Agreement, dated as of July 28, 2005, by and between the Company and Esselte AB. |
|
|
|
|
|
|
|
10.1
|
|
2005 Long Term Incentive Plan |
|
|
|
|
|
|
|
12
|
|
Statement of Computation of Earnings to Fixed Charges. |
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule
13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule
13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
99.1
|
|
Safe Harbor Statement. |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
NEWELL RUBBERMAID INC. Registrant
|
|
Date: November 8, 2005 |
/s/ Ronald L. Hardnock
|
|
|
Ronald L. Hardnock |
|
|
Vice President -- Corporate Controller |
|
|