UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

AMERISAFE, INC.

(Exact Name of Registrant as Specified in Its Charter)

Texas (State of Incorporation)		75-2069407 (I.R.S. Employer Identification Number)
2301 Highway 190 West, DeRidder, Louisiana (Address of Principal Executive Offices)		70634 (Zip Code)

Registrant’s telephone number, including area code: (337) 463-9052

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o     Accelerated filer þ     Non-accelerated filer o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of August 1, 2007, there were 18,804,240 shares of the Registrant’s common stock, par value $.01 per share, outstanding.

 

 

TABLE OF CONTENTS

		Page
		No.
PART I — FINANCIAL INFORMATION
Forward-Looking Statements			3
Item 1 Financial Statements			4
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations			12
Item 3 Quantitative and Qualitative Disclosures About Market Risk			17
Item 4 Controls and Procedures			18
PART II — OTHER INFORMATION
Item 1 Legal Proceedings			18
Item 1A Risk Factors			18
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds			18
Item 3 Defaults Upon Senior Securities			18
Item 4 Submission of Matters to a Vote of Security Holders			19
Item 5 Other Information			19
Item 6 Exhibits			19
First Casualty Excess of Loss Reinsurance Contract
Second Casualty Excess of Loss Reinsurance Contract
First and Second Casualty Catastrophe Exess of Loss Reinsurance Contract
Third Casualty Catastrophe Excess of Loss Reinsurance Contract
Certification of C. Allen Bradley, Jr. Pursuant to Section 302
Certification of Geoffrey R. Banta Pursuant to Section 302
Certification of C. Allen Bradley, Jr. and Geoffrey R. Banta Pursuant to Section 906

FORWARD-LOOKING STATEMENTS

     This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current views of our senior management with respect to our financial performance and future events with respect to our business and the insurance industry in general. Statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature identify forward-looking statements. Forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the following:

	•		the cyclical nature of the workers’ compensation insurance industry;
	•		greater frequency or severity of claims and loss activity, including as a result of natural or man-made catastrophic events, than our underwriting, reserving or investment practices anticipate based on historical experience or industry data;
	•		changes in the availability, cost or quality of reinsurance and the failure of our reinsurers to pay claims in a timely manner or at all;
	•		decreased level of business activity of our policyholders;
	•		increased competition on the basis of coverage availability, claims management, safety services, payment terms, premium rates, policy terms, types of insurance offered, overall financial strength, financial ratings and reputation;
	•		changes in rating agency policies or practices;
	•		negative developments in the workers’ compensation insurance industry;
	•		decreased demand for our insurance;
	•		changes in regulations or laws applicable to us, our policyholders or the agencies that sell our insurance;
	•		changes in legal theories of liability under our insurance policies;
	•		developments in capital markets that adversely affect the performance of our investments;
	•		loss of the services of any of our senior management or other key employees;
	•		the effects of U.S. involvement in hostilities with other countries and large-scale acts of terrorism, or the threat of hostilities or terrorist acts; and
	•		changes in general economic conditions, including interest rates, inflation and other factors.

     The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this report, including under the caption “Risk Factors” in Item 1A, “Risk Factors” of Part I to our Annual Report on Form 10-K for the year ended December 31, 2006. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate.

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements.

AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(unaudited)

		June 30,				December 31,
		2007				2006
Assets
Investments:
Fixed maturity securities—held-to-maturity, at amortized cost (fair value $613,559 and $609,268 in 2007 and 2006, respectively)		$	626,759			$	615,114
Fixed maturity securities—available-for-sale, at fair value (cost $14,997 and $0 in 2007 and 2006, respectively)			15,000				—
Equity securities—available-for-sale, at fair value (cost $22,157 in 2007 and 2006)			24,760				23,666
Total investments			666,519				638,780
Cash and cash equivalents			48,697				26,748
Amounts recoverable from reinsurers			91,269				109,603
Premiums receivable, net			178,215				144,384
Deferred income taxes			31,061				29,466
Accrued interest receivable			6,424				5,921
Property and equipment, net			4,778				5,687
Deferred policy acquisition costs			20,459				18,486
Deferred charges			4,329				3,548
Other assets			14,164				11,523
		$	1,065,915			$	994,146
Liabilities, redeemable preferred stock and shareholders’ equity
Liabilities:
Reserves for loss and loss adjustment expenses		$	545,140			$	519,178
Unearned premiums			159,689				137,761
Reinsurance premiums payable			—				1,378
Amounts held for others			2,569				1,827
Policyholder deposits			41,067				39,141
Insurance-related assessments			44,128				40,886
Federal income tax payable			1,788				3,631
Accounts payable and other liabilities			30,250				30,470
Subordinated debt securities			36,090				36,090
			860,721				810,362
Redeemable preferred stock			25,000				25,000
Shareholders’ equity:
Common stock:
Voting—$0.01 par value authorized shares—50,000,000 in 2007 and 2006; issued and outstanding shares—18,804,240 in 2007 and 18,705,098 in 2006			188				187
Additional paid-in capital			173,011				171,557
Accumulated earnings (deficit)			2,791				(16,988	)
Accumulated other comprehensive income			4,204				4,028
			180,194				158,784
		$	1,065,915			$	994,146

See accompanying notes.

AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
Revenues
Gross premiums written		$	94,290			$	92,151			$	184,775			$	172,969
Ceded premiums written			(4,887	)			(4,724	)			(9,860	)			(9,175	)
Net premiums written		$	89,403			$	87,427			$	174,915			$	163,794
Net premiums earned		$	77,106			$	72,107			$	152,987			$	139,981
Net investment income			7,433				5,843				14,358				11,816
Net realized gains on investments			36				1,081				36				2,235
Fee and other income			138				198				277				355
Total revenues			84,713				79,229				167,658				154,387
Expenses
Loss and loss adjustment expenses incurred			53,203				50,376				105,706				98,246
Underwriting and certain other operating costs			5,144				9,329				12,667				17,435
Commissions			5,079				4,564				10,009				8,886
Salaries and benefits			4,606				4,207				9,311				8,209
Interest expense			886				843				1,764				1,656
Policyholder dividends			166				175				687				347
Total expenses			69,084				69,494				140,144				134,779
Income before income taxes			15,629				9,735				27,514				19,608
Income tax expense			4,267				1,917				7,734				4,554
Net income			11,362				7,818				19,780				15,054
Preferred stock dividends			—				—				—				—
Net income available to common shareholders		$	11,362			$	7,818			$	19,780			$	15,054
Earnings per share
Basic		$	0.57			$	0.39			$	0.99			$	0.76
Diluted		$	0.56			$	0.39			$	0.98			$	0.76
Shares used in computing earnings per share
Basic			18,779,248				17,422,406				18,744,818				17,421,569
Diluted			19,109,452				17,427,662				19,055,149				17,426,347

See accompanying notes.

AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
Operating Activities
Net income		$	11,362			$	7,818			$	19,780			$	15,054
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation			457				478				959				928
Net amortization of investments			619				769				1,471				1,310
Deferred income taxes			(729	)			(1,522	)			(1,689	)			(2,916	)
Net realized gains on investments			(36	)			(1,081	)			(36	)			(2,235	)
Gain on sale of asset			—				(43	)			—				(43	)
Share-based compensation			273				318				554				458
Changes in operating assets and liabilities:
Premiums receivable			(15,978	)			(13,229	)			(33,831	)			(19,905	)
Accrued interest receivable			208				294				(503	)			(835	)
Deferred policy acquisition costs and deferred charges			(1,315	)			(2,084	)			(2,754	)			(3,576	)
Other assets			(1,785	)			(5,421	)			(2,640	)			(6,508	)
Reserves for loss and loss adjustment expenses			9,996				11,075				25,962				20,575
Unearned premiums			12,296				15,320				21,928				23,813
Reinsurance balances			20,532				4,919				16,956				2,969
Amounts held for others and policyholder deposits			1,991				582				2,668				441
Accounts payable and other liabilities			1,206				642				1,179				4,526
Net cash provided by operating activities			39,097				18,835				50,004				34,056
Investing Activities
Purchases of investments held-to-maturity			(78,400	)			(41,308	)			(83,906	)			(97,992	)
Purchases of investments available-for-sale			(266,452	)			(6,352	)			(302,386	)			(19,123	)
Proceeds from maturities of investments held-to-maturity			38,981				9,081				69,987				45,709
Proceeds from sales and maturities of investments available-for-sale			270,275				6,468				287,400				19,841
Purchases of property and equipment			(23	)			(418	)			(50	)			(638	)
Proceeds from sales of property and equipment			—				45				—				45
Net cash provided by (used in) investing activities			(35,619	)			(32,484	)			(28,955	)			(52,158	)
Financing Activities
Proceeds from stock option exercises			696				—				730				—
Tax benefit from share-based payments			18				3				170				3
Net cash provided by financing activities			714				3				900				3
Change in cash and cash equivalents			4,192				(13,646	)			21,949				(18,099	)
Cash and cash equivalents at beginning of period			44,505				44,833				26,748				49,286
Cash and cash equivalents at end of period		$	48,697			$	31,187			$	48,697			$	31,187

See accompanying notes.

AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1. Basis of Presentation

     AMERISAFE, Inc. (the “Company”) is an insurance holding company incorporated in the state of Texas. The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries: American Interstate Insurance Company (“AIIC”), Silver Oak Casualty, Inc. (“SOCI”), American Interstate Insurance Company of Texas (“AIICTX”), Amerisafe Risk Services, Inc. (“RISK”) and Amerisafe General Agency, Inc. (“AGAI”). AIIC and SOCI are property and casualty insurance companies organized under the laws of the state of Louisiana. AIICTX is a property and casualty insurance company organized under the laws of the state of Texas. RISK, a wholly owned subsidiary of the Company, is a claims and safety services company, currently servicing only affiliate insurance companies. AGAI, a wholly owned subsidiary of the Company, is a general agent for the Company. AGAI sells insurance, which is underwritten by AIIC, SOCI and AIICTX, as well as by nonaffiliated insurance carriers. The assets and operations of AGAI are not significant to that of the Company and its consolidated subsidiaries. The terms “AMERISAFE,” the “Company,” “we,” “us,” or “our” refer to AMERISAFE, Inc. and its consolidated subsidiaries, as the context requires.

     The Company provides workers’ compensation and general liability insurance for small to mid-sized employers engaged in hazardous industries, principally construction, trucking and logging. Assets and revenues of AIIC represent more than 99% of comparable consolidated amounts of the Company for each of 2007 and 2006.

     In the opinion of the management of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position, the results of operations and cash flows for the periods presented. The unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q under the Securities Exchange Act of 1934 and therefore do not include all information and footnotes to be in conformity with accounting principles generally accepted in the United States (“GAAP”). The results for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited condensed consolidated financial statements contained herein should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2006.

     The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Note 2. Stock Options and Restricted Stock

     In connection with the initial public offering of shares of the Company’s common stock in November 2005, the Company’s shareholders approved the AMERISAFE 2005 Equity Incentive Plan (the “2005 Incentive Plan”) and the AMERISAFE 2005 Non-Employee Director Restricted Stock Plan (the “2005 Restricted Stock Plan”). See Note 13 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2006 for additional information regarding the Company’s incentive plans.

AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     On March 10, 2006, the compensation committee of our board of directors approved incentive compensation awards to each of the Company’s executive officers for services rendered in 2005. The awards were composed of cash bonuses and grants of restricted common stock. The restricted stock awards were made pursuant to the Company’s 2005 Incentive Plan. Vesting of those restricted shares that were not forfeited took place on March 10, 2007, the first anniversary of the date of grant. On March 2, 2007, the compensation committee of our board of directors approved incentive compensation awards to each of the Company’s executive officers for services rendered in 2006. The awards were composed of cash bonuses, grants of restricted common stock and stock options, and all were made pursuant to the Company’s 2005 Incentive Plan. The fair value of the restricted shares granted was $230,000. Those restricted shares will vest on March 2, 2008, the first anniversary of the date of grant. The options, totaling 50,000 shares, will vest at a rate of 20% each year commencing on the first anniversary of the grant date.

     On March 1, 2007, 142 shares of restricted common stock were issued to a new non-employee director pursuant to the 2005 Restricted Stock Plan. The fair value of the restricted shares granted was $2,500, and those restricted shares vested June 14, 2007, the date of the annual shareholders’ meeting.

     Pursuant to the 2005 Restricted Stock Plan, 4,888 shares of restricted common stock granted to non-employee directors in May 2006 vested on June 14, 2007, the date of the annual shareholders’ meeting. Also on June 14, 2007, non-employee directors were issued restricted common stock totaling 5,943 shares in accordance with the 2005 Restricted Stock Plan. The fair value of the restricted shares granted was $105,000, and those restricted shares will vest at the next annual shareholders meeting.

     During the six months ended June 30, 2007, there were 81,249 stock options exercised. Related to these exercises, the Company received $730,000 of stock option proceeds.

     The Company recognized share-based compensation expense of $273,000 in the quarter ended June 30, 2007, compared to $318,000 for the same period in 2006. The Company recognized share-based compensation expense of $554,000 in the six months ended June 30, 2007, compared to $458,000 for the same period in 2006.

Note 3. Earnings Per Share

     We compute earnings per share in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, “Earnings per Share.” Additionally, we apply the “two-class method” in computing basic and diluted earnings per share. The two-class method was introduced in SFAS 128, and further clarified in Emerging Issues Task Force (EITF) No. 03-06, “Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings Per Share, (Issue 03-6).” Under the two-class method, net income is allocated between common stock and any securities other than common stock that are eligible to participate in dividends with common stock. Our redeemable preferred stock qualifies as “participating securities” under SFAS 128 and EITF 03-06.

     The two-class method allocates net income available to common shareholders and participating securities to the extent that each security shares in earnings as if all earnings for the period had been distributed. The amount of earnings allocable to common shareholders is divided by the weighted-average number of common shares outstanding for the period. Participating securities that are convertible into common stock are included in the computation of basic earnings per share if the effect is dilutive.

AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     Diluted earnings per share includes potential common shares assumed issued under the “treasury stock method,” which reflects the potential dilution that would occur if any outstanding options are exercised. Diluted earnings per share also includes the “if converted” method for participating securities if the effect is dilutive. The two-class method of calculating diluted earnings per share is used whether the “if converted” result is dilutive or anti-dilutive.

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
Basic EPS:
Net income available to common shareholders		$	11,362			$	7,818			$	19,780			$	15,054
Portion allocable to common shareholders			94.0	%			87.8	%			94.0	%			87.8	%
Net income allocable to common shareholders		$	10,683			$	6,862			$	18,595			$	13,212
Basic weighted average common shares			18,779,248				17,422,406				18,744,818				17,421,569
Basic earnings per common share		$	0.57			$	0.39			$	0.99			$	0.76
Diluted EPS:
Net income allocable to common shareholders		$	10,683			$	6,862			$	18,595			$	13,212
Diluted weighted average common shares:
Weighted average common shares			18,779,248				17,422,406				18,744,818				17,421,569
Stock options			321,818				—				302,884				—
Restricted stock			8,386				5,256				7,447				4,778
Diluted weighted average common shares			19,109,452				17,427,662				19,055,149				17,426,347
Diluted earnings per common share		$	0.56			$	0.39			$	0.98			$	0.76

AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     The table below sets forth the calculation of the percentage of net income allocable to common shareholders, or the “portion allocable to common shareholders.” Under the two-class method, unvested stock options, and out-of-the-money vested stock options are not considered to be participating securities.

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
Numerator:
Basic weighted average common shares			18,779,248				17,422,406				18,744,818				17,421,569
Add: Other common shares eligible for common dividends:
Weighted average restricted shares and stock options (including tax benefit component)			330,204				5,256				310,331				4,778
Weighted average participating common shares			19,109,452				17,427,662				19,055,149				17,426,347
Denominator:
Weighted average participating common shares			19,109,452				17,427,662				19,055,149				17,426,347
Add: Other classes of securities, including contingently issuable common shares and convertible preferred shares:
Weighted average common shares issuable upon conversion of Series C preferred shares			242,953				1,457,724				242,953				1,457,724
Weighted average common shares issuable upon conversion of Series D preferred shares			971,817				971,817				971,817				971,817
Weighted average participating shares			20,324,222				19,857,203				20,269,919				19,855,888

     Portion allocable to common shareholders for the second quarter of 2007 was 94.0%, or 19,109,452 divided by 20,324,222. Portion allocable to common shareholders for the second quarter of 2006 was 87.8%, or 17,427,662 divided by 19,857,203. Portion allocable to common shareholders for the first half of 2007 was 94.0%, or 19,055,149 divided by 20,269,919. Portion allocable to common shareholders for the first half of 2006 was 87.8%, or 17,426,347 divided by 19,855,888.

Note 4. Income Taxes

     The Company adopted the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109” (“FIN 48”), on January 1, 2007. At the adoption date and as of June 30, 2007, the Company had no material unrecognized tax benefits and no adjustments to liabilities or operations were required.

     The Company recognizes interest and penalties related to uncertain tax positions in income tax expense, which were zero for the six months ended June 30, 2007.

     Tax years 2003 through 2006 are subject to examination by the federal and state taxing authorities. There are no income tax examinations currently in process.

Note 5. Comprehensive Income

     Comprehensive income was $11.7 million for the three months ended and $20.0 million for the six months ended June 30, 2007. The difference between net income as reported and comprehensive income was changes in unrealized gains and losses, net of tax.

AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Recent Accounting Pronouncements

     In September 2005, the American Institute of Certified Public Accountants (“AICPA”) released Statement of Position 05-1, “Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts” (“SOP 05-1”). SOP 05-1 requires identification of transactions that result in a substantial change in an insurance contract. If it is determined that a substantial change to an insurance contract has occurred, the related unamortized deferred policy acquisition costs, unearned premiums and other related balances must be written off. The Company adopted SOP 05-1 on January 1, 2007. SOP 05-1 did not have a material effect on our consolidated financial condition or results of operations.

     In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (FAS 157), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. We do not expect the adoption of FAS 157 to have a material effect on our consolidated financial condition or results of operations.

     In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (FAS 159), which permits entities to choose to measure many financial instruments and certain other items at fair value, and establishes presentation and disclosure requirements for similar assets and liabilities measured at fair value. FAS 159 is effective for fiscal years beginning after November 15, 2007. The effect of the adoption of FAS 159 on our consolidated financial condition and results of operations will depend on the nature and extent of items elected to be measured at fair value when we initially apply the standard in the first quarter of 2008.

Note 7. Subsequent Events

     Subsequent to June 30, 2007, we commuted our Second Casualty Excess of Loss Reinsurance Contract (“the Contract”) with Hannover Ruckversicherungs-Aktiengesellschaft (“Hannover”) and Lloyd’s Underwriters and Companies (“Lloyd’s”) covering excess of loss layers for the 2006 accident year. The Contract afforded coverage up to $5.0 million of each loss occurrence in excess of $5.0 million. As of the date of this filing, we have not received notice of any loss incurred during the 2006 accident year for which we would be entitled to payment under the Contract. As a result of this commutation, we will record pre-tax income of $990,000 in the third quarter of 2007. Hannover and Lloyd’s remain obligated to the Company’s insurance subsidiaries under other reinsurance agreements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the related notes included in Item 1 of this Quarterly Report on Form 10-Q, together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2006.

     We begin our discussion with an overview of our Company to give you an understanding of our business and the markets we serve. We then discuss our critical accounting policies. This is followed with a discussion of our results of operations for the three and six months ended June 30, 2007 and 2006. This discussion includes an analysis of certain significant period-to-period variances in our consolidated statements of operations. Our cash flows and financial condition are discussed under the caption “Liquidity and Capital Resources.”

Business Overview

     AMERISAFE is a holding company that markets and underwrites workers’ compensation insurance through its subsidiaries. Workers’ compensation insurance covers statutorily prescribed benefits that employers are obligated to provide to their employees who are injured in the course and scope of their employment. Our business strategy is focused on providing this coverage to small to mid-sized employers engaged in hazardous industries, principally construction, trucking and logging. Employers engaged in hazardous industries pay substantially higher than average rates for workers’ compensation insurance compared to employers in other industries, as measured per payroll dollar. The higher premium rates are due to the nature of the work performed and the inherent workplace danger of our target employers. Hazardous industry employers also tend to have less frequent but more severe claims as compared to employers in other industries due to the nature of their businesses. We provide proactive safety reviews of employers’ workplaces. These safety reviews are a vital component of our underwriting process and also promote safer workplaces. We utilize intensive claims management practices that we believe permit us to reduce the overall cost of our claims. In addition, our audit services ensure that our policyholders pay the appropriate premiums required under the terms of their policies and enable us to monitor payroll patterns or aberrations that cause underwriting, safety or fraud concerns. We believe that the higher premiums typically paid by our policyholders, together with our disciplined underwriting and safety, claims and audit services, provide us with the opportunity to earn attractive returns on equity.

     We market our insurance in 31 states and the District of Columbia through independent agencies, as well as through our wholly owned insurance agency subsidiary. We are also licensed in an additional 14 states and the U.S. Virgin Islands.

Critical Accounting Policies

     It is important to understand our accounting policies in order to understand our financial statements. Management considers some of these policies to be critically important to the presentation of our financial results because they require us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of our assets, liabilities, revenues and expenses and the related disclosures. Some of the estimates result from judgments that can be subjective and complex and, consequently, actual results in future periods might differ from these estimates.

     Management believes that the most critical accounting policies relate to the reporting of reserves for loss and loss adjustment expenses, including losses that have occurred but have not been reported prior to the reporting date, amounts recoverable from reinsurers, assessments, deferred policy acquisition costs, deferred income taxes and the impairment of investment securities. These critical accounting policies are more fully described in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Part II to our Annual Report on Form 10-K for the year ended December 31, 2006.

Results of Operations

     The following table summarizes our consolidated financial results for the three and six months ended June 30, 2007 and June 30, 2006.

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
		(dollars in thousands, except per share data)
		(unaudited)
Gross premiums written		$	94,290			$	92,151			$	184,775			$	172,969
Net premiums earned			77,106				72,107				152,987				139,981
Net investment income			7,433				5,843				14,358				11,816
Total revenues			84,713				79,229				167,658				154,387
Total expenses			69,084				69,494				140,144				134,779
Net income			11,362				7,818				19,780				15,054
Diluted earnings per common share			0.56				0.39				0.98				0.76
Other Key Measures
Net combined ratio (1)			88.4	%			95.2	%			90.4	%			95.1	%
Return on average equity (2)			22.8	%			19.6	%			20.3	%			19.4	%

Consolidated Results of Operations for Three Months Ended June 30, 2007 Compared to June 30, 2006

     Gross Premiums Written. Gross premiums written for the three months ended June 30, 2007 were $94.3 million, compared to $92.2 million for the same period in 2006, an increase of 2.3%. The increase was attributable primarily to a $2.9 million increase in annual premiums on voluntary policies written during the period and a $167,000 increase in assumed premiums from mandatory pooling arrangements. These increases were offset by a $570,000 decrease in direct assigned risk premiums and a $348,000 decrease in premiums resulting from payroll audits and related premium adjustments.

     Net Premiums Written. Net premiums written for the three months ended June 30, 2007 were $89.4 million, compared to $87.4 million for the same period in 2006, an increase of 2.3%. The increase was attributable to the growth in gross premiums written, offset by a $163,000 increase in premiums ceded to reinsurers for the second quarter of 2007, as compared to the prior-year period. As a percentage of gross premiums written, ceded premiums were 5.2% for the second quarter of 2007, compared to 5.1% for the second quarter of 2006.

     Net Premiums Earned. Net premiums earned for the three months ended June 30, 2007 were $77.1 million, compared to $72.1 million for the same period in 2006, an increase of 6.9%. The increase was attributable to growth in net premiums written in the previous four quarters.

     Net Investment Income. Net investment income for the second quarter of 2007 was $7.4 million, compared to $5.8 million for the same period in 2006, an increase of 27.2%. The change was attributable to an $88.9 million increase in our investment portfolio, including cash and cash equivalents, from an average of $616.4 million in the second quarter of 2006 to an average of $705.3 million for the same period of 2007. Also contributing to this growth was an increase in the tax-equivalent yield on our investment portfolio, from 5.7% per annum as of June 30, 2006, to 5.8% per annum as of June 30, 2007. The pre-tax investment yield on our investment portfolio increased

from 3.8% per annum during quarter ended June 30, 2006, to 4.3% per annum during the quarter ended June 30, 2007.

     Net Realized Gains on Investments. Net realized gains on investments for three months ended June 30, 2007 totaled $36,000, compared to $1.1 million for the same period in 2006. Net realized gains in the current period are primarily from called fixed maturity securities. The net realized gains in the second quarter of 2006 were attributable to the timing of the sale of equity securities in accordance with our then-existing investment guidelines and practices.

     Loss and Loss Adjustment Expenses Incurred. Loss and loss adjustment expenses (LAE) incurred totaled $53.2 million for the three months ended June 30, 2007, compared to $50.4 million for the same period in 2006, an increase of $2.8 million, or 5.6%. This increase was due to higher current accident year loss and loss adjustment expenses incurred resulting from increased premiums earned in the three months ended June 30, 2007 as compared to the same period in 2006. This increase was somewhat offset by a decrease in the net loss ratio for the current accident year, which was 69.0% for the three months ended June 30, 2007, compared to 69.9% for the same period in 2006. We experienced no loss development for prior accident years in either three-month periods.

     Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits. Underwriting and certain other operating costs, commissions and salaries and benefits for the second quarter of 2007 were $14.8 million, compared to $18.1 million for the same period in 2006, a decrease of 18.1%. This decrease was due to $2.7 million from the commutation of several reinsurance agreements, as discussed below in “Liquidity and Capital Resources.” In addition, premium charge offs decreased $269,000 and professional fees decreased $253,000. Offsetting these decreases, commissions increased $515,000, due to the increase in gross premiums earned, and salary and benefits increased $373,000.

     Interest expense. Interest expense for the second quarter of 2007 was $886,000, compared to $843,000 for the comparable period of 2006. Our weighted average borrowings for both periods were $36.1 million. The weighted average interest rate increased to 9.4% per annum for the second quarter of 2007 from 9.0% per annum for the second quarter of 2006.

     Income tax expense. Income tax expense for the three months ended June 30, 2007 was $4.3 million, compared to $1.9 million for the same period in 2006. The increase was primarily attributable to a $5.9 million increase in our pre-tax income, from $9.7 million for the three months ended June 30, 2006 to $15.6 million for the same period in 2007. Our effective tax rate for the quarter ended June 30, 2007 was 27.3%, compared to 19.7% for the same period in 2006. In the second quarter of 2006, income tax expense was decreased by $571,000 as a result of the release of a tax accrual for a prior tax year.

Consolidated Results of Operations for Six Months Ended June 30, 2007 Compared to June 30, 2006

     Gross Premiums Written. Gross premiums written for the six months ended June 30, 2007 were $184.8 million, compared to $173.0 million for the same period in 2006, an increase of 6.8%. The increase was attributable to an $11.4 million increase in annual premiums on voluntary policies written during the period and a $1.0 million increase in premiums resulting from payroll audits and related premium adjustments. These increases were offset by a $727,000 decrease in direct assigned risk premiums.

     Net Premiums Written. Net premiums written for the six months ended June 30, 2007 were $174.9 million, compared to $163.8 million for the same period in 2006, an increase of 6.8%. The increase was attributable to the growth in gross premiums written. As a percentage of gross premiums written, ceded premiums were 5.3% for both the first half of 2007 and the first half of 2006.

     Net Premiums Earned. Net premiums earned for the six months ended June 30, 2007 were $153.0 million, compared to $140.0 million for the same period in 2006, an increase of 9.3%. This increase was attributable to the increase in net premiums written.

     Net Investment Income. Net investment income for the six months ended June 30, 2007 was $14.4 million, compared to $11.8 million for the same period in 2006, an increase of 21.5%. The change was primarily attributable to an increase in our investment portfolio, including cash and cash equivalents, from a monthly average of $607.3 million in the first half of 2006 to a monthly average of $690.5 million in the first half of 2007, an increase of 13.7%. Also contributing to this growth was an increase in the pre-tax yield on our investment portfolio from 3.9% per annum during the period ended June 30, 2006, to 4.2% per annum during the period ended June 30, 2007. The tax-equivalent yield on our investment portfolio was 5.8% per annum for the period ended June 30, 2007, compared to 5.7% for the same period in 2006.

     Net Realized Gains on Investments. Net realized gains on investments for six months ended June 30, 2007 totaled $36,000, compared to $2.2 million for the same period in 2006. Net realized gains in the first half of 2007 are primarily from called fixed maturity securities. The net realized gains in the first half of 2006 were attributable to the timing of the sale of equity securities in accordance with our then-existing investment guidelines and practices.

     Loss and Loss Adjustment Expenses Incurred. Loss and loss adjustment expenses incurred were $105.7 million for the six months ended June 30, 2007, compared to $98.2 million for the same period in 2006, an increase of $7.5 million, or 7.6%. This increase was due to higher current accident year loss and loss adjustment expenses incurred resulting from increased net premiums earned in the six months ended June 30, 2007 as compared to the same period in 2006. This increase was offset by a decrease in the net loss ratio for the current accident year, which was 69.1% for the six months ended June 30, 2007, compared to 70.2% for the same period in 2006. We experienced no loss development for prior accident years in either six-month period.

     Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits. Underwriting and certain other operating costs, commissions and salaries and benefits for the six months ended June 30, 2007 were $32.0 million, compared to $34.5 million for the same period in 2006, a decrease of 7.4%. This decrease was due to $2.7 million from the commutation of several reinsurance agreements, as discussed below in “Liquidity and Capital Resources.” In addition, there was a $936,000 decrease in insurance-related assessments, a $506,000 decrease in professional fees, and a $408,000 increase in ceding commissions from reinsurers, which acts to reduce underwriting expenses. Offsetting these decreases were a $1.1 million increase in salaries and benefits, which included a $96,000 increase in salary expense attributable to share-based compensation, and a $1.1 million increase in agents’ commissions, which resulted from growth in our gross premiums earned for the first half of 2007. Our underwriting expense ratio declined from 24.7% for the six months ended June 30, 2006 to 20.9% for the same period in 2007.

     Interest Expense. Interest expense for the six months ended June 30, 2007 was $1.8 million compared to $1.7 million for the same period in 2006, an increase of 6.5%. This increase was due to an increase in our weighted average interest rate from 8.7% per annum for the six months of 2006 to 9.3% per annum for the same period in 2007. Our weighted average borrowings for both six-month periods were $36.1 million.

     Policyholder Dividend Expense. Policyholder dividend expense for the six months ended June 30, 2007 was $687,000, compared to $347,000 for the same period in 2006. The increase was mainly attributable to $241,000 of dividends accrued for Florida policyholders. The dividend was calculated pursuant to a statutory formula based on our underwriting results on policies written in Florida over a consecutive three-year period.

     Income Tax Expense. Income tax expense for the six months ended June 30, 2007 was $7.7 million, compared to $4.6 million for the same period in 2006. The increase was primarily attributable to a $7.9 million increase in our pre-tax income, from $19.6 million for the six months ended June 30, 2006 to $27.5 million for the same period in 2007. Our effective tax rate for the first half of 2007 was 28.1%, compared to 23.2% for the same period in 2006. In the first half of 2006, income tax expense was decreased by $571,000 as a result of the release of a tax accrual for a prior tax year.

Liquidity and Capital Resources

     Our principal sources of operating funds are premiums, investment income and proceeds from sales and maturities of investments. Our primary uses of operating funds include payments of claims and operating expenses. Currently, we pay claims using cash flow from operations and invest our excess cash in fixed maturity and equity securities.

     Net cash provided by operating activities was $50.0 million for the six months ended June 30, 2007, which represented a $15.9 million increase in cash provided by operating activities from the $34.1 million in net cash provided by operating activities for the six months ended June 30, 2006. Premiums collected for the six months ended June 30, 2007 decreased $3.5 million compared to the same period in 2006 and claim payments increased $11.0 million. These decreases in cash were offset by a $23.5 million increase in recoveries from reinsurers, a $3.2 million decrease in expense disbursements and a $3.7 million decrease in federal income taxes paid. As discussed below, the increase in recoveries from reinsurers and the decrease in expense disbursements were impacted by the commutations of several reinsurance agreements.

     Net cash used in investing activities was $29.0 million for the six months ended June 30, 2007, compared to $52.2 million for the same period in 2006. Cash provided by sales and maturities of investments totaled $357.4 million for the six months ended June 30, 2007 compared to $65.5 million for the same period in 2006. A total of $386.3 million in cash was used to purchase investments in the six months ended June 30, 2007, compared to $117.1 million in purchases for the same period in 2006. The increase in sales and purchases of investments in 2007 was due to increased use of variable rate demand obligations (sometimes referred to as “floaters”), which we buy and sale regularly, and which are recorded on a gross basis.

     Net cash provided by financing activities was $900,000 for the six months ended June 30, 2007. This increase, from $3,000 in the six months ended June 30, 2006, was attributable to proceeds of $730,000 from stock option exercises and a $167,000 increase in tax benefits from share-based compensation.

     On May 23, 2007, we commuted reinsurance agreements with Munich Reinsurance America, Inc. (formerly known as American Reinsurance Company), covering portions of accident years 2002, 2003, and 2004. We received cash of approximately $24.5 million in exchange for releasing Munich Reinsurance America from its reinsurance obligations under the commuted agreements. As a result of these commutations, we recognized $1.7 million of pre-tax income in the second quarter of 2007. At March 31, 2007, the Company’s reinsurance recoverable from Munich Reinsurance America was $23.0 million. As of June 30, 2007, we had no remaining reinsurance recoverables from Munich Reinsurance America.

     On June 8, 2007, we commuted our First Casualty Excess of Loss Reinsurance Contract with Hannover Ruckversicherungs-Aktiengesellschaft (“Hannover”) and Lloyd’s Underwriters and Companies (“Lloyd’s”) covering excess of loss layers for the 2006 accident year. As a result of this commutation, we recorded pre-tax income of $1.0 million in the second quarter of 2007. Hannover and Lloyd’s remain obligated to the Company’s insurance subsidiaries under other reinsurance agreements.

     In total, we received $25.6 million in cash from the two commutations during the second quarter of 2007. The majority of that cash was invested in tax-exempt fixed maturity securities.

Investment Portfolio

     As of June 30, 2007, our investment portfolio, including cash and cash equivalents, totaled $715.2 million, an increase of 16.0% from June 30, 2006. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities.” As such, the reported value of those securities is equal to their amortized cost, and is not impacted by changing interest rates. We also invest in variable rate demand obligations (“VRDOs”), which are long-term bonds that bear floating interest rates and provide investors with the option to tender or put the bonds at par, generally on a daily, weekly or monthly basis. Due to the fact that we purchase these securities with the intent to hold less than thirty days, we

classify VRDOs as available-for-sale, as defined by SFAS No. 115. As such, VRDOs are reported at fair value on our balance sheet. Our equity securities are also classified as available-for-sale and reported at fair value.

     The composition of our investment portfolio, including cash and cash equivalents, as of June 30, 2007 is shown in the following table.

						Percentage of
		Carrying Value				Portfolio
		(in thousands)
Fixed maturity securities:
State and political subdivisions		$	370,660				51.8	%
Mortgage-backed securities			122,869				15.0	%
U.S. Treasury securities and obligations of U.S. Government agencies			61,419				8.6	%
Corporate bonds			20,803				5.1	%
Asset-backed securities			51,008				7.1	%
Variable rate demand obligations			15,000				2.1	%
Total fixed maturity securities			641,759				89.7	%
Equity securities			24,760				3.5	%
Cash and cash equivalents			48,697				6.8	%
Total investments, including cash and cash equivalents		$	715,216				100.0	%

     We regularly evaluate our investment portfolio to identify other-than-temporary impairments in the fair values of the securities held in our investment portfolio. As of June 30, 2007, there were no other-than-temporary declines in the fair values of the securities held in our investment portfolio. The tax-equivalent investment yield on our investment portfolio was 5.8% per annum for the period ended June 30, 2007, compared to 5.7% for the same period in 2006.

     In 2006, we began a strategic review of our investment management and related policies. In connection with the review, we retained Prudential Investment Management, Inc., a registered investment advisory firm and a wholly owned subsidiary of Prudential Financial Inc., to manage our portfolio of fixed maturity securities effective November 1, 2006. Additionally, our strategic investment review resulted in two changes regarding our equity investments. First, we changed the benchmark for the fair value of our holdings of equity securities, from not more than 15% of our total investment portfolio, to a range from 20% to 30% of shareholders’ equity, plus redeemable preferred stock, at the end of the most recently completed fiscal year. Our second change was to restructure our equity portfolio such that it would be composed of passively managed investments in equity indexes along with a portion of actively managed equity positions. As a result of this second change, we sold all of the securities in our equity portfolio in September and October of 2006 and invested $21.1 million of value-based exchange traded funds in late 2006. As of June 30, 2007, the carrying value of our equity portfolio was $24.8 million, or 13.5% of shareholders’ equity plus redeemable preferred stock at year end 2006. Over the remaining months in 2007, we may purchase more index funds, or we may retain the services of a third-party equity portfolio manager to actively manage a portion of our equity portfolio.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

     Market risk is the risk of potential economic loss principally arising from adverse changes in the fair value of financial instruments. The major components of market risk affecting us are credit risk, interest rate risk and equity price risk. We currently have no exposure to foreign currency risk.

     Since December 31, 2006, there have been no material changes in the quantitative or qualitative aspect of our market risk profile. For additional information regarding the Company’s exposure to certain market risks, see Item 7A. “—Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2006.

Item 4. Controls and Procedures.

     Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report to provide reasonable assurance that information we are required to disclose in reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms specified by the SEC. We note that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving the stated goals under all potential future conditions.

     There have not been any changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

     None.

Item 1A. Risk Factors.

     None.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

     None.

Item 3. Defaults Upon Senior Securities.

     None.

Item 4. Submission of Matters to a Vote of Security Holders.

     The company held its 2007 Annual Meeting of Shareholders on June 14, 2007. Shareholders were asked to vote on the election of four directors, and to ratify the appointment of Ernst & Young, LLP as the Company’s independent registered accounting firm for 2007. The results, which did not include any broker non-votes, were as follows:

Proposal 1
Election of Directors

Nominees for election to a term expiring at the Company’s Annual Meeting in 2010:

		Shares Voted For				Shares Withheld
Jared A. Morris			14,171,420				2,871,268
Daniel Phillips			14,095,272				2,947,416
Sean M. Traynor			16,664,915				377,773

Nominee for election to a term expiring at the Company’s Annual Meeting in 2009:

		Shares Voted For				Shares Withheld
Millard E. Morris			16,756,298				286,390

Proposal 2
Ratification of Appointment of Ernst & Young, LLP as the Company’s Independent
Registered Public Accounting Firm for 2007

Shares Voted For		Shares Voted Against				Shares Abstaining
17,027,601			9,560				5,527

Item 5. Other Information.

     None.

Item 6. Exhibits.

Exhibit No.		Description
10.1		First Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein
10.2		Second Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein
10.3		First and Second Casualty Catastrophe Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein
10.4		Third Casualty Catastrophe Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein.
31.1		Certification of C. Allen Bradley, Jr. filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Geoffrey R. Banta filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of C. Allen Bradley, Jr. and Geoffrey R. Banta filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EXHIBIT INDEX

Exhibit No.		Description
10.1		First Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein
10.2		Second Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein
10.3		First and Second Casualty Catastrophe Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein
10.4		Third Casualty Catastrophe Excess of Loss Reinsurance Contract, effective as of January 1, 2007, issued to the Registrant by the reinsurers named therein.
31.1		Certification of C. Allen Bradley, Jr. filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Geoffrey R. Banta filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of C. Allen Bradley, Jr. and Geoffrey R. Banta filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002