UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

(Mark One)

  [X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
                    EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2006

                                       OR

  [ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
                     EXCHANGE ACT OF 1934

For the transition period from .......................to  ......................

                         Commission File Number: 814-61

                          CAPITAL SOUTHWEST CORPORATION
             (Exact name of registrant as specified in its charter)

                    Texas                                        75-1072796
(State or other jurisdiction of incorporation                 (I.R.S. Employer
              or organization)                               Identification No.)

12900 Preston Road, Suite 700, Dallas, Texas                        75230
(Address of principal executive offices)                          (Zip Code)


     Registrant's telephone number, including area code: (972) 233-8242

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ---   ---

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
One):

   Large accelerated filer     Accelerated filer X   Non-accelerated filer
                          ---                   ---                       ---

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act). Yes    No X
                           ---   ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

      3,875,751 shares of Common Stock, $1 Par Value as of October 31, 2006



                                TABLE OF CONTENTS

                                                                        Page No.
                                                                        --------

PART I.  FINANCIAL INFORMATION

      ITEM 1.   Consolidated Financial Statements

        Consolidated Statements of Financial Condition
                September 30, 2006 (Unaudited) and March 31, 2006..............3

        Consolidated Statements of Operations (Unaudited)
                For the three and six months ended September 30, 2006 and
                September 30, 2005.............................................4

        Consolidated Statements of Changes in Net Assets
                For the six months ended September 30, 2006 (Unaudited) and
                year ended March 31, 2006......................................5

        Consolidated Statements of Cash Flows (Unaudited)
                For the three and six months ended September 30, 2006 and
                September 30, 2005.............................................6

        Portfolio of Investments
                September 30, 2006.............................................7

        Notes to Consolidated Financial Statements............................11

      ITEM 2.   Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.........................14

      ITEM 3.   Quantitative and Qualitative Disclosure About
                  Market Risk.................................................16

      ITEM 4.   Controls and Procedures.......................................17

PART II. OTHER INFORMATION

      ITEM 1A.  Risk Factors..................................................17

      ITEM 4.   Submission of Matters to a Vote of Security Holders...........18

      ITEM 6.   Exhibits and Reports on Form 8-K..............................18

Signatures ...................................................................19








PART I.  FINANCIAL INFORMATION
------------------------------

Item 1.  Consolidated Financial Statements

                 CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Financial Condition
                 ----------------------------------------------

Assets                                                  September 30, 2006    March 31, 2006
                                                        ------------------    --------------
                                                                        
                                                            (Unaudited)
Investments at market or fair value
      Companies more than 25% owned
        (Cost: September 30, 2006 - $38,149,866
         March 31, 2006  - $23,114,866)                    $376,922,985        $298,481,983
      Companies 5% to 25% owned
        (Cost: September 30, 2006 - $18,798,896,
        March 31, 2006 - $18,595,746)                        96,832,002          92,070,852
      Companies less than 5% owned
        (Cost: September 30, 2006 - $30,307,171,
        March 31, 2006 - $46,886,344)                        67,183,372         159,875,248
                                                           ------------        ------------
      Total investments
        (Cost: September 30, 2006- $87,255,933,
        March 31, 2006 - $88,596,956)                       540,938,359         550,428,083
Cash and cash equivalents                                    24,269,495          11,503,866
Receivables                                                     183,172             135,887
Other assets                                                  7,419,678           7,300,297
                                                           ------------        ------------
      Totals                                               $572,810,704        $569,368,133
                                                           ============        ============

Liabilities and Shareholders' Equity

Note payable to bank                                       $  8,000,000        $  8,000,000
Other liabilities                                             1,578,004           1,697,086
Income taxes payable                                          4,354,672             982,653
Deferred income taxes                                       159,089,685         162,070,285
                                                           ------------        ------------
      Total liabilities                                     173,022,361         172,750,024
                                                           ------------        ------------

Shareholders' equity
      Common stock, $1 par value: authorized,
        5,000,000 shares; issued, 4,313,116 shares
        at September 30, 2006 and 4,297,616 shares
        at March 31, 2006                                     4,313,116           4,297,616
      Additional capital                                      9,273,628           8,109,797
      Undistributed net investment income                     4,634,690           3,744,830
      Undistributed net realized gain on investments         92,675,784          86,432,040
      Unrealized appreciation of investments -
        net of deferred income taxes                        295,924,427         301,067,128
      Treasury stock - at cost (437,365 shares)              (7,033,302)         (7,033,302)
                                                           ------------        ------------
      Net assets at market or fair value, equivalent
        to $103.15 per share at September 30, 2006 on
        the 3,875,751 shares outstanding and $102.74
        per share at March 31, 2006 on the 3,860,251
        shares outstanding                                  399,788,343         396,618,109
                                                           ------------        ------------
Totals                                                     $572,810,704        $569,368,133
                                                           ============        ============


                (See Notes to Consolidated Financial Statements)

                                       3




                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Operations
                      -------------------------------------
                                   (Unaudited)

                                                  Three Months Ended              Six Months Ended
                                                      September 30                  September 30
                                                  -------------------           -------------------
                                                  2006           2005           2006           2005
                                                  ----           ----           ----           ----
                                                                               
Investment income:
     Interest                                 $   933,678    $   101,763    $ 1,139,530    $   243,666
     Dividends                                    757,935        783,374      1,540,501      1,565,620
     Management and directors' fees               179,950        308,720        378,400        479,470
                                              -----------    -----------    -----------    -----------
                                                1,871,563      1,193,857      3,058,431      2,288,756
                                              -----------    -----------    -----------    -----------
Operating expenses:
     Salaries                                     320,334        246,500        663,799        479,500
     Net pension expense (benefit)                (43,284)         5,344        (72,471)       (58,373)
     Other operating expenses                     230,737        181,534        451,965        383,992
                                              -----------    -----------    -----------    -----------
                                                  507,787        433,378      1,043,293        805,119
                                              -----------    -----------    -----------    -----------
Income before interest expense and
  income taxes                                  1,363,776        760,479      2,015,138      1,483,637
Interest expense                                  178,222         96,323        325,204        215,082
                                              -----------    -----------    -----------    -----------
Income before income taxes                      1,185,554        664,156      1,689,934      1,268,555
Income tax expense (benefit)                       15,200         (1,800)        28,024         27,900
                                              -----------    -----------    -----------    -----------

Net investment income                         $ 1,170,354    $   665,956    $ 1,661,910    $ 1,240,655
                                              ===========    ===========    ===========    ===========

Proceeds from disposition of investments      $10,045,064    $13,001,764    $10,442,080    $19,886,004
Cost of investments sold                          826,317      7,086,217        826,317      8,709,873
                                              -----------    -----------    -----------    -----------
Realized gain on investments before
   income taxes                                 9,218,747      5,915,547      9,615,763     11,176,131
Income tax expense                              3,233,063      2,143,206      3,372,019      3,994,811
                                              -----------    -----------    -----------    -----------

Net realized gain on investments                5,985,684      3,772,341      6,243,744      7,181,320
                                              -----------    -----------    -----------    -----------

Increase (decrease) in unrealized apprecia-
  tion of investments before income taxes      (2,931,221)    26,824,183     (8,148,701)    30,965,754
Increase (decrease) in deferred income
  taxes on appreciation of investments           (811,000)     9,388,000     (3,006,000)    10,838,000
                                              -----------    -----------    -----------    -----------

Net increase (decrease) in unrealized
   appreciation of investments                 (2,120,221)    17,436,183     (5,142,701)    20,127,754
                                              -----------    -----------    -----------    -----------

Net realized and unrealized gain on
   investments                                $ 3,865,463    $21,208,524    $ 1,101,043    $27,309,074
                                              ===========    ===========    ===========    ===========

Increase in net assets from operations        $ 5,035,817    $21,874,480    $ 2,762,953    $28,549,729
                                              ===========    ===========    ===========    ===========




                (See Notes to Consolidated Financial Statements)

                                       4




                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                Consolidated Statements of Changes in Net Assets
                ------------------------------------------------


                                                Six Months Ended       Year Ended
                                               September 30, 2006    March 31, 2006
                                               ------------------    --------------
                                                               
                                                   (Unaudited)

Operations
      Net investment income                       $  1,661,910        $  2,389,256
      Net realized gain on investments               6,243,744          13,115,874
      Net increase (decrease) in unrealized
        appreciation of investments                 (5,142,701)         80,685,303
                                                  ------------        ------------
      Increase in net assets from operations         2,762,953          96,190,433

Distributions from:
      Undistributed net investment income             (772,050)         (2,314,231)

Capital share transactions
      Exercise of employee stock options             1,097,500             208,000

      Stock option expense                              81,831                --
                                                  ------------        ------------

      Increase in net assets                         3,170,234          94,084,202

Net assets, beginning of period                    396,618,109         302,533,907
                                                  ------------        ------------

Net assets, end of period                         $399,788,343        $396,618,109
                                                  ============        ============




















                (See Notes to Consolidated Financial Statements)

                                       5




                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                      -------------------------------------
                                   (Unaudited)

                                                          Three Months Ended               Six  Months Ended
                                                             September 30                    September 30
                                                             ------------                    ------------
                                                         2006            2005            2006           2005
                                                         ----            ----            ----           ----
                                                                                        
Cash flows from operating activities
Increase in net assets from operations              $   5,035,817    $ 21,874,480    $ 2,762,953    $ 28,549,729
Adjustments to reconcile increase in net
  assets from operations to net cash
  provided  by operating activities:
  Proceeds from disposition of investments             10,045,064      13,001,764     10,442,080      19,886,004
  Purchases of securities                                (370,230)    (10,179,665)      (370,230)    (12,984,866)
  Maturities of securities                                482,491         375,000        884,936         375,000
  Depreciation and amortization                             4,022           3,924          7,887           7,849
  Net pension expense (benefit)                           (43,284)          5,344        (72,471)        (58,373)
  Realized gain on investments before
     income taxes                                      (9,218,747)     (5,915,547)    (9,615,763)    (11,176,131)
  Deferred taxes on realized gain on
    investments                                         3,233,063       2,143,206      3,372,019       3,994,811
  Net (increase) decrease in unrealized
     appreciation of investments                        2,120,221     (17,436,183)     5,142,701     (20,127,754)
  Stock option expense                                     77,711            --           81,831            --
  Increase in receivables                                 (31,415)        (41,569)       (47,285)       (119,792)
  (Increase) decrease in other assets                       1,955          10,272        (17,988)         15,697
  Increase (decrease) in other liabilities                 21,727            (250)       (84,856)       (159,685)
  Decrease in accrued pension cost                        (36,568)        (38,668)       (71,035)        (77,336)
  Deferred income taxes                                    15,200          (1,800)        25,400          20,400
                                                    -------------    ------------    -----------    ------------
Net cash provided by operating activities              11,337,027       3,800,308     12,440,179       8,145,553
                                                    -------------    ------------    -----------    ------------

Cash flows from financing activities
Decrease in notes payable to bank                    (150,000,000)           --             --              --
Decrease in note payable to portfolio
  company                                                    --              --             --        (5,000,000)
Distributions from undistributed net
  investment income                                          --              --         (772,050)       (771,410)
Proceeds from exercise of employee options                   --              --        1,097,500            --
                                                    -------------    ------------    -----------    ------------
Net cash provided by (used in) financing
  activities                                         (150,000,000)           --          325,450      (5,771,410)
                                                    -------------    ------------    -----------    ------------

Net increase (decrease) in cash and cash
  equivalents                                        (138,662,973)      3,800,308     12,765,629       2,374,143
Cash and cash equivalents at beginning
  of period                                           162,932,468       3,678,770     11,503,866       5,104,935
                                                    -------------    ------------    -----------    ------------
Cash and cash equivalents at end of period          $  24,269,495    $  7,479,078    $24,269,495    $  7,479,078
                                                    =============    ============    ===========    ============

Supplemental disclosure of cash flow information:
Cash paid during the period for:
  Interest                                               $201,441         $96,179       $325,204        $214,860
  Income taxes                                           $   --           $  --         $ 20,000        $  7,500


                (See Notes to Consolidated Financial Statements)

                                       6




                                           Portfolio of Investments - September 30, 2006
                                           ---------------------------------------------

           Company                                           Investment (a)                                   Cost        Value (b)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
+AT&T INC.                       ++20,770 shares common stock (acquired 3-9-99)                           $        12   $    676,271

+ALAMO GROUP INC.                2,821,300 shares common stock (acquired 4-1-73 thru 10-4-99)               2,065,047     45,141,000

ALL COMPONENTS, INC.             10% subordinated note due 2008 (acquired 10-28-03 thru 10-3-05)            3,000,000      3,000,000
                                 150,000 shares Series A convertible preferred stock, convertible into
                                  600,000 shares of common stock at $0.25 per share (acquired 9-16-94)        150,000      1,000,000
                                                                                                          -----------   ------------
                                                                                                            3,150,000      4,000,000

+ALLTEL CORPORATION              ++8,880 shares common stock (acquired 7-1-98)                                 88,699        492,840

BALCO, INC.                      445,000 shares common stock and 60,920 shares Class B non-voting
                                  common stock (acquired 10-25-83 and 5-30-02)                                624,920      2,500,000

BOXX TECHNOLOGIES, INC.          3,125,354 shares Series B convertible preferred stock, convertible
                                  into 3,125,354 shares of common stock at $0.50 per share
                                  (acquired 8-20-99 thru 8-8-01)                                            1,500,000        300,000

CMI HOLDING COMPANY, INC.        10% convertible subordinated notes, convertible into 691,782 shares
                                  of common stock at $1.32 per share, due 2007 (acquired 4-16-04
                                  thru 12-17-04)                                                              750,000        750,000
                                 2,327,658 shares Series A convertible preferred stock, convertible
                                  into 2,327,658 shares of common stock at $1.72 per share (acquired
                                  8-21-02 and 6-4-03)                                                       4,000,000      2,000,000
                                 Warrants to purchase 109,012 shares of common stock at $1.72 per
                                  share, expiring 2012 (acquired 4-16-04)                                        --             --
                                                                                                          -----------   ------------
                                                                                                            4,750,000      2,750,000

+COMCAST CORPORATION             ++43,104 shares common stock (acquired 11-18-02)                                  21      1,588,382

DENNIS TOOL COMPANY              20,725 shares 5% convertible preferred stock, convertible into 20,725
                                  shares of common stock at $48.25 per share  (acquired 8-10-98)              999,981        999,981
                                 140,137 shares common stock (acquired 3-7-94 and 8-10-98)                  2,329,963              2
                                                                                                          -----------   ------------
                                                                                                            3,329,944        999,983

+DISCOVERY HOLDING COMPANY       ++70,501 shares Series A common stock (acquired 7-21-05)                      20,262      1,018,739

+EMBARQ CORPORATION              ++4,500  shares common stock (acquired 5-17-06)                               46,532        217,665

+ENCORE WIRE CORPORATION         4,086,750 shares common stock (acquired 7-16-92 thru 10-7-98)              5,800,000     89,909,000

EXTREME INTERNATIONAL, INC.      39,359.18 shares Series C convertible preferred stock, convertible into
                                  157,436.72 shares of common stock at $25.00 per share (acquired
                                  9-30-03)                                                                  2,625,000      3,935,918
                                 3,750 shares 8% Series A convertible preferred stock, convertible into
                                    15,000 shares of common stock at $25.00 per share (acquired 9-30-03)      375,000        375,000
                                 Warrants to purchase 13,035 shares of common stock at $25.00 per share,
                                    expiring 2008 (acquired 8-11-98 thru 9-30-03)                                --             --
                                                                                                          -----------   ------------
                                                                                                            3,000,000      4,310,918


                                       7


           Company                                           Investment (a)                                   Cost        Value (b)
------------------------------------------------------------------------------------------------------------------------------------

+FMC CORPORATION                 ++6,430 shares common stock (acquired 6-6-86)                            $    66,726   $    411,970

+FMC TECHNOLOGIES, INC.          ++11,057 shares common stock (acquired 1-2-02)                                57,051        593,761

HEELYS, INC.                     436,364 shares common stock (acquired 5-26-00)                               120,000     60,000,000

HIC-STAR CORPORATION             10% subordinated note due 2007 (acquired 10-19-04 and 1-13-05)               352,646        352,646
                                 12% subordinated notes due 2008 (acquired 3-25-05 thru 2-27-06)              717,523        354,738
                                 5,000 shares Series A cumulative preferred stock (acquired 2-28-03)        5,000,000           --
                                 1,500 shares Series B cumulative preferred stock (acquired 3-31-04)        1,500,000           --
                                 29,167 shares Series A common stock (acquired 2-28-03)                        29,167           --
                                 Warrants to purchase 463,162 shares of Series A common stock at
                                   $1.00 per share, expiring 2014 (acquired 3-31-04 thru 1-13-05)                --             --
                                                                                                          -----------   ------------
                                                                                                            7,599,336        707,384

+HOLOGIC, INC.                   ++316,410 shares common stock (acquired 8-27-99)                             220,000     13,763,835

+KIMBERLY-CLARK CORPORATION      ++77,180 shares common stock (acquired 12-18-97)                           2,358,518      5,044,485

+LIBERTY GLOBAL, INC.            ++42,463 shares Series A common stock (acquired 6-15-05)                     106,553      1,092,998
                                 ++42,463 shares Series C common stock (acquired 9-6-05)                      100,870      1,064,123
                                                                                                          -----------   ------------
                                                                                                              207,423      2,157,121

+LIBERTY MEDIA CORPORATION       ++35,250 shares of Liberty Capital Series A common stock (acquired
                                  5-9-06)                                                                      51,829      2,945,843
                                 ++176,252 shares of Liberty Interactive Series A common stock
                                  (acquired 5-9-06)                                                            66,424      3,592,016
                                                                                                          -----------   ------------
                                                                                                              118,253      6,537,859

LIFEMARK GROUP                   1,449,026 shares common stock (acquired 7-16-69)                           4,510,400     42,000,000

MEDIA RECOVERY, INC.             800,000 shares Series A convertible preferred stock, convertible into
                                  800,000 shares of common stock at $1.00 per share (acquired
                                  11-4-97)                                                                    800,000      7,000,000
                                 4,000,000 shares common stock (acquired 11-4-97)                           4,615,000     35,000,000
                                                                                                          -----------   ------------
                                                                                                            5,415,000     42,000,000

PALLETONE, INC.                  12.3% senior subordinated notes due 2012 (acquired  9-25-06)               1,553,150      2,000,000
                                 150,000 shares common stock (acquired 10-18-01)                              150,000      1,714,000
                                 Warrant to purchase 15,294 shares of common stock at $1.00 per share,
                                  expiring 2011 (acquired 2-17-06)                                             45,746        159,000
                                                                                                          -----------   ------------
                                                                                                            1,748,896      3,873,000

+PALM HARBOR HOMES, INC.         7,855,121 shares common stock (acquired 1-3-85 thru 7-31-95)              10,931,955     74,624,000

+PETSMART, INC.                  ++300,000 shares common stock (acquired 6-1-95)                            1,318,771      8,322,000


                                       8


           Company                                           Investment (a)                                   Cost        Value (b)
------------------------------------------------------------------------------------------------------------------------------------

PHARMAFAB, INC.                  6% convertible subordinated notes, $4,205,616 principal amount,
                                  convertible into Series A or B convertible preferred stock,
                                  convertible into 560,750 shares of common stock at $7.50 per
                                  share, due 2013 (acquired 2-28-06)                                      $ 4,000,000   $          2
                                 23,000 shares Series A convertible preferred stock, convertible into
                                  306,667 shares of common stock at $7.50 per share (acquired 8-1-03
                                  thru 5-18-06)                                                             2,300,000           --
                                 32,000 shares Series B convertible preferred stock, convertible into
                                  426,667 shares of common stock at $7.50 per share (acquired 8-1-03
                                  thru 5-18-06)                                                             3,200,000           --
                                 Warrants to purchase 16,668 shares of Series A or B convertible
                                  preferred stock at $100.00 per share, convertible into 222,240 shares
                                  of common stock at $7.50 per share, expiring 2012 and 2013 (acquired
                                  6-16-05 and 2-28-06)                                                           --             --
                                                                                                          -----------   ------------
                                                                                                            9,500,000              2

THE RECTORSEAL CORPORATION       27,907 shares common stock (acquired 1-5-73 and 3-31-73)                      52,600     87,500,000

+SPRINT NEXTEL CORPORATION       ++90,000  shares common stock (acquired 6-20-84)                             457,113      1,543,500

TCI  HOLDINGS, INC.              21 shares 12% Series C cumulative compounding preferred
                                  stock (acquired 1-30-90)                                                       --          677,250

+TEXAS CAPITAL BANCSHARES, INC.  ++489,656 shares common stock (acquired 5-1-00)                            3,550,006      9,156,567

VIA HOLDINGS, INC.               9,118 shares Series B preferred stock (acquired 9-19-05)                   4,559,000      3,500,000

WELLOGIX, INC.                   4,356,281 shares Series A-1 convertible participating preferred
                                  stock, convertible into 4,356,281 shares of common stock at
                                  $1.1478 per share (acquired 8-19-05 thru 9-15-06)                         5,000,000              2

THE WHITMORE MANUFACTURING
COMPANY                          80 shares common stock (acquired 8-31-79)                                  1,600,000     22,000,000

+WINDSTREAM CORPORATION          ++9,181 shares common stock (acquired 7-17-06)                                19,656        121,097

MISCELLANEOUS                    - BankCap Partners Fund I, L.P. - 6.2% limited partnership interest
                                    (acquired 7-14-06)                                                        167,080        167,080
                                 - Diamond State Ventures, L.P. - 1.9% limited partnership interest
                                    (acquired 10-12-99 thru 8-26-05)                                          146,000        146,000
                                 - First Capital Group of Texas III, L.P. - 3.3% limited partnership
                                    interest (acquired 12-26-00 thru 8-12-05)                                 964,604        964,604
                                 - Humac Company - 1,041,000 shares common stock (acquired 1-31-75
                                    and 12-31-75)                                                                --          158,000
                                 - STARTech Seed Fund I - 12.1% limited partnership interest (acquired
                                    4-17-98 thru 1-5-00)                                                      178,066              1
                                 - STARTech Seed Fund II - 3.2% limited partnership interest (acquired
                                    4-28-00 thru 2-23-05)                                                     950,000              1
                                 - Sterling Group Partners I, L.P. - 1.7% limited partnership interest
                                    (acquired 4-20-01 thru 1-24-05)                                         1,064,042      1,064,042
------------------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                                                         $87,255,933   $540,938,359
                                                                                                          ===========   ============
------------------------------------------------------------------------------------------------------------------------------------
+Publicly-owned company          ++Unrestricted securities as defined in Note (a)




                                       9


                        Notes to Portfolio of Investments
                        ---------------------------------


(a) Unrestricted  securities  (indicated by ++) are freely marketable securities
having readily available market quotations.  All other securities are restricted
securities  which are subject to one or more  restrictions on resale and are not
freely  marketable.  At September 30, 2006,  restricted  securities  represented
approximately 90.5% of the value of the consolidated investment portfolio.

(b) Under the  valuation  policy of the  Company,  unrestricted  securities  are
valued at the closing sale price for listed  securities  and at the lower of the
closing bid price or the last sale price for Nasdaq  securities on the valuation
date. Restricted  securities,  including securities of publicly-owned  companies
which are  subject  to  restrictions  on  resale,  are  valued at fair  value as
determined by the Board of Directors.  Fair value is considered to be the amount
which the Company may reasonably  expect to receive for portfolio  securities if
such securities were sold on the valuation date. Valuations as of any particular
date, however, are not necessarily indicative of amounts which may ultimately be
realized as a result of future sales or other dispositions of securities.

Among the factors  considered by the Board of Directors in determining  the fair
value of restricted securities are the financial condition and operating results
of the issuer, the long-term potential of the business of the issuer, the market
for and recent sales prices of the  issuer's  securities,  the values of similar
securities  issued by companies in similar  businesses,  the  proportion  of the
issuer's  securities  owned by the  Company,  the nature and  duration of resale
restrictions  and the nature of any rights  enabling  the Company to require the
issuer to register  restricted  securities under applicable  securities laws. In
determining  the fair value of  restricted  securities,  the Board of  Directors
considers  the  inherent  value  of  such  securities   without  regard  to  the
restrictive  feature and  adjusts for any  diminution  in value  resulting  from
restrictions on resale.




















                                       10


                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                   ------------------------------------------
                                   (Unaudited)

1.       Basis of Presentation

         Principles of Consolidation. The consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in the
United States of America for investment  companies.  Under rules and regulations
applicable to investment  companies,  we are precluded  from  consolidating  any
entity  other than  another  investment  company.  An  exception to this general
principle  occurs if the  investment  company has an  investment in an operating
company that  provides  services to the  investment  company.  Our  consolidated
financial statements include our management company.

         The  financial   statements  included  herein  have  been  prepared  in
accordance with accounting  principles  generally  accepted in the United States
for interim financial  information and the instructions to Form 10-Q and Article
6 of Regulation S-X. The financial statements should be read in conjunction with
the consolidated  financial  statements and notes thereto included in our annual
report on Form 10-K for the year ended March 31, 2006.  Certain  information and
footnotes normally included in financial  statements prepared in accordance with
accounting  principles  generally  accepted  in  the  United  States  have  been
condensed or omitted,  although we believe that the disclosures are adequate for
a fair  presentation.  The information  reflects all adjustments  (consisting of
normal recurring adjustments) which are, in the opinion of management, necessary
for a fair presentation of the results of operations for the interim periods.


2.       Stock-Based Compensation

         Effective  April 1, 2003, we adopted the fair value method of recording
compensation  expense related to all stock options granted after March 31, 2003,
in accordance with Financial  Accounting  Standards  ("FASB") Statement Nos. 123
and 148. The only options  granted during this period were on July 19, 2004 to a
new  investment  associate  who  resigned on  December  31, 2004 with no options
vested.

         In  December  2004,  the FASB  issued  SFAS  No.  123  (revised  2004),
Share-Based  Payment  ("SFAS  123R"),  which  revised  SFAS 123.  SFAS 123R also
supersedes  APB 25 and amends SFAS No. 95,  Statement  of Cash Flows.  SFAS 123R
eliminates  the  alternative  to account for employee stock options under APB 25
and requires the fair value of all share-based payments to employees,  including
the fair value of grants of employee stock options,  be recognized in the income
statement, generally over the vesting period.

         In March 2005,  the  Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin ("SAB") No. 107, which provides  additional  implementation
guidance  for SFAS 123R.  Among  other  things,  SAB 107  provides  guidance  on
share-based   payment   valuations,    income   statement   classification   and
presentation, capitalization of costs and related income tax accounting.

         Effective  April 1,  2006,  we  adopted  SFAS 123R  using the  modified
prospective  transition  method.  We will recognize  compensation  cost over the
straight-line  method for all share-based payments granted on or after that date
and for all  awards  granted  to  employees  prior to April 1, 2006 that  remain
unvested on that date.  The fair value of stock  options are  determined  on the
date of grant using the  Black-Scholes  pricing  model and will be expensed over
the vesting  period of the related stock options.  Accordingly,  for the quarter
and six months ended September 30, 2006, we recognized  compensation  expense of
$77,711 and $81,831, respectively.


                                       11


Notes to Consolidated Financial Statements
(continued)

         SFAS 123R also  requires  the benefits of tax  deductions  in excess of
recognized  compensation  cost  be  reported  as a  financing  cash  flow.  As a
regulated investment company, we are subject to no tax effect as the majority of
our options  granted are incentive  stock options and our net investment  income
equals  the  dividends  that we pay  out.  Therefore,  we do not  incur  any tax
expense.

         The following  table  illustrates the effect on net asset value and net
asset  value per share for the six months  ended  September  30,  2006 if we had
applied  the fair value  recognition  provisions  of FASB  Statement  No. 123 to
stock-based compensation for options granted prior to the implementation of FASB
Statement No. 123.

                                               September 30,  September 30,
                                                   2006            2005
                                                   ----            ----

Net asset value, as reported                   $399,788,343   $330,312,226
Deduct: Total fair value computed
  stock-based compensation                             --           75,468
                                               ------------   ------------
Pro forma net asset value                      $399,788,343   $330,236,758
                                               ============   ============

Net asset value per share:
  Basic - as reported                               $103.15         $85.64
                                                    =======         ======
  Basic - pro forma                                 $  --           $85.62
                                                    =======         ======

  Diluted - as reported                             $102.98         $85.53
                                                    =======         ======
  Diluted - pro forma                               $  --           $85.51
                                                    =======         ======

         As of September 30, 2006, the total remaining unrecognized compensation
cost related to non-vested stock options was $1,258,625, which will be amortized
over the weighted-average service period of approximately 8.01 years.

3.       Employee Stock Option Plan

         On July 19, 1999, shareholders approved the 1999 Stock Option ("Plan"),
which  provides for the granting of stock  options to employees and officers and
authorizes the issuance of common stock upon the exercise of such options for up
to 140,000  shares of common  stock.  All options are granted at or above market
price and  generally  expire ten years from the date of grant and are  generally
exercisable  on or after the first  anniversary  of the date of grant in five to
ten annual installments.

         At September  30, 2006,  there were 58,500  shares  available for grant
under the Plan. The per share  weighted-average  fair value of the stock options
granted on May 15, 2006 was $31.276 per option using the  Black-Scholes  pricing
model with the following assumptions: expected dividend yield of .64%, risk-free
interest rate of 5.08%,  expected  volatility  of 21.1%,  and expected life of 7
years. The per share weighted-average fair value of the stock options granted on
July 17, 2006 was $33.045 per option using the Black-Scholes  pricing model with
the following  assumptions:  expected dividend yield of .61%, risk-free interest
rate of 5.04%, expected volatility of 21.2%, and expected life of 7 years.

         The following  summarizes activity in the stock option plan since March
31, 2006:

                                                  Number   Weighted-Average
                                                of shares   Exercise Price
                                                ---------   --------------

Balance at March 31, 2006                        45,300         $68.411
  Granted                                        57,500          94.136
  Exercised                                     (15,500)         70.806
  Canceled                                      (24,500)         89.482
                                                -------         -------
Balance at September 30, 2006                    62,800          83.153
                                                =======         =======


                                       12




Notes to Consolidated Financial Statements
(continued)

         At   September   30,   2006,   the  range  of   exercise   prices   and
weighted-average remaining contractual life of outstanding options was $65.00 to
$98.44  and 7.66  years,  respectively.  The total  intrinsic  value of  options
exercised  during the six months ended  September 30, 2006 was $349,636 with the
exercise prices ranging from $65.00 to $77.00 per share.  New shares were issued
for the $1,097,500 cash received from option  exercises for the six months ended
September 30, 2006.

         At September 30, 2006, the number of options exercisable was 18,815 and
the weighted-average exercise price of those options was $68.36.

4.       Summary of Per Share Information

                                                     Three Months Ended    Six Months Ended
                                                        September 30         September 30
                                                        ------------         ------------
                                                       2006      2005       2006      2005
                                                       ----      ----       ----      ----
                                                                         
Investment income                                    $   .48    $  .31    $   .79    $  .59
Operating expenses                                      (.13)     (.12)      (.27)     (.21)
Interest expense                                        (.04)     (.02)      (.08)     (.05)
Income taxes                                            (.01)     --         (.01)     (.01)
                                                     -------    ------    -------    ------
Net investment income                                    .30       .17        .43       .32
Distributions from undistributed
  net investment income                                 --        --         (.20)     (.20)
Net realized gain on investments                        1.54       .98       1.61      1.86
Net increase (decrease) in unrealized appreciation
  of investments after deferred taxes                   (.54)     4.52      (1.32)     5.22
Exercise of employee stock options *                    --        --         (.13)     --
Stock option expense                                     .02      --          .02      --
                                                     -------    ------    -------    ------
Increase in net asset value                             1.32      5.67        .41      7.20

Net asset value:
      Beginning of period                             101.83     79.97     102.74     78.44
                                                     -------    ------    -------    ------
      End of period                                  $103.15    $85.64    $103.15    $85.64
                                                     =======    ======    =======    ======

Increase (decrease) in deferred taxes on
  unrealized appreciation                            $  (.21)   $ 2.44    $  (.95)   $ 2.81

Deferred taxes on unrealized appreciation:
     Beginning of period                               40.91     30.73      41.65     30.36
                                                     -------    ------    -------    ------
     End of period                                   $ 40.70    $33.17    $ 40.70    $33.17
                                                     =======    ======    =======    ======

Shares outstanding at end of period
  (000s omitted)                                       3,875     3,857      3,875     3,857


*        Net decrease is due to the exercise of employee stock options at prices
         less than beginning of period net asset value.

5.       Recent Accounting Pronouncements

         In June 2006, the Financial  Accounting  Standards  Board (FASB) issued
Interpretation No. 48 (FIN48), which clarifies the accounting for uncertainty in
income taxes recognized in an entity's  financial  statements in accordance with
FASB  Statement  109,  "Accounting  for  Income  Taxes".  FIN  48  prescribes  a
recognition  threshold and  measurement  attribute  for the financial  statement
recognition and measurement of a tax position taken or expected to be taken in a
tax return. We have evaluated the positions in the tax returns we have filed and
do not  believe  that  FIN 48  will  have a  material  impact  on our  financial
statements.


                                       13


Notes to Consolidated Financial Statements
(continued)

         The state of Texas  recently  passed House Bill 3 (HB3),  which revises
the existing  franchise  tax system to create a new tax on  virtually  all Texas
businesses.  Starting in the fiscal year 2007,  HB3  changes the  franchise  tax
base,  lowers the tax rate and extends coverage to active  businesses  receiving
state law liability protection.  We have been subject to an immaterial amount of
Texas  franchise  taxes and  expect  the HB3 to have some  affect,  but have not
determined the extent of this impact.

         In September  2006, the FASB issued  Statement of Financial  Accounting
Standard No. 157, "Fair Value  Measurements"  (SFAS 157).  The standard  defines
fair  value,  outlines a framework  for  measuring  fair value,  and details the
required  disclosures about fair value  measurements.  The standard is effective
for years  beginning  after  November 15, 2007. We are  evaluating the impact of
SFAS 157.

         In September  2006, the SEC issued Staff  Accounting  Bulletin No. 108,
"Considering   the  Effects  of  Prior  Year   Misstatements   when  Quantifying
Misstatements in Current Year Financial Statements" (SAB 108). SAB 108 clarifies
the SEC staff's beliefs regarding the process of quantifying financial statement
misstatements  and is effective for fiscal years ending after November 15, 2006.
We do not expect SAB 108 to have a material impact on our financial statements.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         Net asset value at September  30, 2006 was  $399,788,343  equivalent to
$103.15 per share after  deducting an allowance of $40.70 per share for deferred
taxes on net unrealized  appreciation of investments.  Assuming  reinvestment of
all dividends and tax credits on retained long-term capital gains, the September
30,  2006 net asset value  reflects an increase of 22.9%  during the past twelve
months.

                                             September 30,    September 30,
                                                 2006             2005
                                                 ----             ----
               Net assets                    $399,788,343     $330,312,226
               Shares outstanding               3,875,751        3,857,051
               Net assets per share               $103.15           $85.64

Results of Operations

         The composite measure of our financial  performance in the Consolidated
Statements of Operations is captioned  "Increase in net assets from  operations"
and consists of three elements.  The first is "Net investment income",  which is
the  difference  between our income from  interest,  dividends  and fees and our
combined  operating and interest  expenses,  net of applicable income taxes. The
second  element is "Net realized gain on  investments",  which is the difference
between the proceeds received from disposition of portfolio securities and their
stated cost, net of applicable income tax expense. The third element is the "Net
increase (decrease) in unrealized appreciation of investments", which is the net
change in the market or fair value of our  investment  portfolio,  compared with
stated cost, net of an increase or decrease in deferred income taxes which would
become payable if the unrealized  appreciation were realized through the sale or
other disposition of the investment portfolio.  It should be noted that the "Net
realized  gain on  investments"  and  "Net  increase  (decrease)  in  unrealized
appreciation  of investments"  are directly  related in that when an appreciated
portfolio  security is sold to realize a gain, a  corresponding  decrease in net
unrealized  appreciation  occurs by  transferring  the gain  associated with the
transaction from being "unrealized" to being "realized". Conversely, when a loss
is realized on a depreciated  portfolio security,  an increase in net unrealized
appreciation occurs.


                                       14


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
         (continued)

Net Investment Income

         Interest  income of  $1,139,530  in the six months ended  September 30,
2006 increased from $243,666 in the year-ago period due to an increase in excess
cash and interest rates and a $631,000 interest payment from a portfolio company
for prior interest that had been on a non-accrual  basis.  During the six months
ended  September  30,  2006 and  2005,  we  recorded  dividend  income  from the
following sources:

                                                        Six Months Ended
                                                          September 30
                                                          ------------
                                                       2006         2005
                                                       ----         ----
               Alamo Group Inc.                     $  338,556   $  338,556
               Dennis Tool Company                      49,999       49,999
               Kimberly-Clark Corporation               75,636       69,462
               Lifemark Group                          300,000      300,000
               PalletOne, Inc.                          89,842       89,842
               The RectorSeal Corporation              480,000      480,000
               Sprint Nextel Corporation                 4,500       13,500
               TCI Holdings, Inc.                       40,635       40,635
               The Whitmore Manufacturing Company      120,000      120,000
               Other                                    41,333       63,626
                                                    ----------   ----------
                                                    $1,540,501   $1,565,620
                                                    ==========   ==========

Net Realized Gain on Investments

         During the six months ended  September 30, 2006, we reported a realized
gain before income taxes of $9,615,763  which included a gain of $8,884,936,  on
our sale of 500,000 shares of Cenveo, Inc.

Net Increase (Decrease) in Unrealized Appreciation of Investments

         Set forth in the  following  table are the  significant  increases  and
decreases  in  unrealized  appreciation  (before the related  change in deferred
income taxes and  excluding  the effect of gains or losses  realized  during the
periods) by portfolio company:

                              Three Months Ended          Six Months Ended
                                 September 30               September 30
                                 ------------               ------------
                              2006          2005         2006           2005
                              ----          ----         ----           ----
Encore Wire Corporation           --     $8,174,000  $  8,174,000   $ 8,174,000
Heelys, Inc.              $ 30,000,000    6,600,000    30,000,000     7,750,000
Media Recovery, Inc.              --      7,744,000          --       7,744,000
Palm Harbor Homes, Inc.    (15,710,000)   3,927,000   (23,565,000)   15,710,000

         During  the six  months  ended  September  30,  2006,  the value of our
investment  in Palm Harbor  Homes,  Inc. was  decreased  from the March 31, 2006
value by  $23,565,000  due to the continued  deterioration  of the  manufactured
housing market, the losses  attributable to the closing of a manufacturing plant
and eight retail centers,  and the write-off of Palm Harbor's entire 50% limited
partnership  interest  in its  BankSource  Mortgage  business.  The value of our
investment  in Heelys,  Inc.  was  increased  due to the major  increases in the
company's  sales and earnings and its order backlog.  This producer of specialty
footwear with a removable  wheel housed in the heel of the shoe has filed an S-1
registration  statement  with  the  SEC in  anticipation  of an  initial  public
offering of its stock.


                                       15


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
         (continued)

Portfolio Investments

         During the quarter ended September 30, 2006, we invested  $167,080 in a
new portfolio company and made additional investments of $203,150 in an existing
portfolio company.

         We  have  agreed,  subject  to  certain  conditions,  to  invest  up to
$6,819,820 in three portfolio companies.

Financial Liquidity and Capital Resources

         At  September   30,  2006,  we  had  cash  and  cash   equivalents   of
approximately  $24.3 million.  Pursuant to Small Business  Administration  (SBA)
regulations, cash and cash equivalents of $0.9 million held by Capital Southwest
Venture  Corporation (CSVC) may not be transferred or advanced to us without the
consent of the SBA. Under current SBA  regulations and subject to SBA's approval
of its credit application, CSVC would be entitled to borrow up to $69.7 million.
We also  have an  unsecured  $25.0  million  revolving  line  of  credit  from a
commercial  bank,  of which $17.0  million was  available at September 30, 2006.
With  the  exception  of a  capital  gain  distribution  made  in the  form of a
distribution of the stock of a portfolio  company in the fiscal year ended March
31, 1996, we have elected to retain all gains realized during the past 38 years.
Retention of future  gains is viewed as an important  source of funds to sustain
our investment activity. Approximately $51.6 million of our investment portfolio
is  represented  by  unrestricted  publicly-traded  securities,  and represent a
source of liquidity.

         On June 30, 2006, we borrowed $150 million from JPMorgan Chase in order
to maintain our tax status as a regulated  investment  company. On July 3, 2006,
we  repaid  the  $150  million  note  payable  to bank  from  our  cash and cash
equivalents.

         Funds to be used by us for  operating  or  investment  purposes  may be
transferred  in the form of  dividends,  management  fees or loans from Lifemark
Group,  The  RectorSeal  Corporation  and The  Whitmore  Manufacturing  Company,
wholly-owned portfolio companies, to the extent of their available cash reserves
and borrowing capacities.

         Management  believes  that  our  cash  and  cash  equivalents  and cash
available from other sources  described  above are adequate to meet our expected
requirements.  Consistent  with  our  long-term  strategy,  the  disposition  of
investments  from  time to time may also be an  important  source  of funds  for
future investment activities.

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

         We  are  subject  to  financial  market  risks,  including  changes  in
marketable  equity  security  prices.   We  do  not  use  derivative   financial
instruments to mitigate any of these risks.

         Our investment  performance  is a function of our portfolio  companies'
profitability,  which may be affected by economic  cycles,  competitive  forces,
foreign  currency  fluctuations  and production costs including labor rates, raw
material  prices and certain  commodity  prices.  Most of the  companies  in our
investment  portfolio do not hedge their  exposure to raw material and commodity
price fluctuations. However, the portfolio company with the greatest exposure to
foreign  currency  fluctuations  generally  hedges  its  exposure.  All of these
factors may have an adverse  effect on the value of our  investments  on our net
asset value.


                                       16


Item 3.  Quantitative and Qualitative Disclosure About Market Risk
         (continued)

         Our  investment  in  portfolio   securities  includes  fixed-rate  debt
securities which totaled $6,820,171 at September 30, 2006, equivalent to 1.3% of
the value of our total  investments.  Generally  these debt securities are below
investment  grade and have relatively  high fixed rates of interest;  therefore,
minor changes in market yields of publicly-traded debt securities have little or
no effect on the values of debt  securities  in our  portfolio  and no effect on
interest  income.  Our  investments  in debt  securities  are generally  held to
maturity and their fair values are  determined  on the basis of the terms of the
debt security and the financial condition of the issuer.

         A portion  of our  investment  portfolio  consists  of debt and  equity
securities of private companies. We anticipate little or no effect on the values
of these  investments  from modest  changes in public market equity  valuations.
Should  significant  changes in market  valuations of comparable  publicly-owned
companies  occur,  there may be a corresponding  effect on valuations of private
companies,  which  would  affect the value and the amount and timing of proceeds
eventually  realized  from  these  investments.  A  portion  of  our  investment
portfolio also consists of restricted common stocks of publicly-owned companies.
The fair values of these  restricted  securities are influenced by the nature of
applicable resale restrictions,  the underlying earnings and financial condition
of the  issuers  of such  restricted  securities  and the market  valuations  of
comparable  publicly-owned companies. A portion of our investment portfolio also
consists of  unrestricted,  freely  marketable  common stocks of  publicly-owned
companies.  These freely marketable investments,  which are valued at the public
market price, are directly exposed to equity price risks, in that a change in an
issuer's  public market equity price would result in an identical  change in the
fair value of our investment in such security.

Item 4.  Controls and Procedures

         As of the end of the period  covered by this report,  an evaluation was
performed under the supervision  and with the  participation  of our management,
including the President  and Chairman of the Board and  Secretary-Treasurer,  of
the  effectiveness  of the design and operation of our  disclosure  controls and
procedures (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act
of 1934). Based on that evaluation,  the President and Chairman of the Board and
Secretary-Treasurer  concluded that our  disclosure  controls and procedures are
effective to ensure that the  information  required to be disclosed is recorded,
processed,  summarized  and reported  within the time  periods  specified in the
Securities and Exchange  Commission's  rules and forms,  and is accumulated  and
communicated  to  management,  including the President and Chairman of the Board
and  Secretary-Treasurer,  as appropriate,  to allow timely decisions  regarding
such required disclosure.

         During the fiscal  quarter  ended  September  30,  2006,  there were no
changes to the internal  controls over financial  reporting that have materially
affected,  or are reasonably likely to materially  affect, our internal controls
over financial reporting.

PART II. OTHER INFORMATION
--------------------------

Item 1A. Risk Factors

         There have been no material changes to our risk factors as disclosed in
         Item 1A,  "Risk  Factors",  in our  Annual  Report on Form 10-K for the
         fiscal year ended March 31, 2006.


                                       17




Item 4.  Submission of Matters to a Vote of Security Holders

Our Annual Meeting of Stockholders was held on July 17, 2006, with the following
results of elections and approval:

                                                                          Votes Cast
                                                             -------------------------------------
                                                                         Against/     Abstentions/
                                                              For        Withheld      Non-Votes
                                                             -----       --------      ---------
                                                                             
a.   The following Directors were elected to serve until
     the next Annual Meeting of Stockholders:

         Donald W. Burton                                  3,405,450        4,173        450,628
         Graeme W. Henderson                               3,382,490       27,133        450,628
         Samuel B. Ligon                                   3,406,000        3,623        450,628
         Gary L. Martin                                    3,382,346       27,277        450,628
         William R. Thomas                                 3,175,855      233,768        450,628
         John H. Wilson                                    3,375,719       33,904        450,628

                                                                          Votes Cast
                                                             -------------------------------------
                                                                         Against/     Abstentions/
                                                              For        Withheld      Non-Votes
                                                             -----       --------      ---------

b.   Grant Thornton LLP was approved as our
     auditors for the 2007 fiscal year.                    3,406,316          413        453,522



Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits
              Exhibit 31.1- Certification of President and Chairman of the Board
              required by Rule  13a-14(a) or Rule  15d-14(a)  of the  Securities
              Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  filed
              herewith.

              Exhibit 31.2-  Certification  of  Secretary-Treasurer  required by
              Rule  13a-14(a)  or Rule  15d-14(a)  of the  Exchange  Act,  filed
              herewith.

              Exhibit 32.1- Certification of President and Chairman of the Board
              required by Rule  13a-14(b) or Rule  15d-14(b) of the Exchange Act
              and  Section  1350 of Chapter 63 of Title 18 of the United  States
              Code, furnished herewith.

              Exhibit 32.2-  Certification  of  Secretary-Treasurer  required by
              Rule  13a-14(b) or Rule  15d-14(b) of the Exchange Act and Section
              1350  of  Chapter  63 of  Title  18 of  the  United  States  Code,
              furnished herewith.

         (b)  Reports on Form 8-K
              No  reports on Form 8-K have been filed  during  the  quarter  for
              which this report is filed.









                                       18


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   CAPITAL SOUTHWEST CORPORATION


                                       /s/ William R. Thomas
Date:     November 3, 2006         By:
       ----------------------          -----------------------------------------
                                       William R. Thomas, President and Chairman
                                       of  the Board (chief executive officer)


                                       /s/ Susan K. Hodgson
Date:  November 3, 2006            By:
       ----------------------          -----------------------------------------
                                       Susan K. Hodgson, Secretary-Treasurer
                                       (chief financial/accounting officer)




















                                       19