UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
From ________________ to ________________
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Washington | 000-27793 | 91-1238077 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
415 N. Quay St. Bldg B1 Kennewick WA |
| 99336 |
(Address of principal executive offices) |
| (Zip Code) |
(509) 735-9092
(Registrant's telephone number, including area code)
N/A
(Former name, former address & former fiscal year, if changed since last report
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨(Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
As of September 30, 2011, the number of the Company's shares of common stock par value $0.001 outstanding was 5,158,667.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements.
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
SELECTED FINANCIAL DATA
(as prepared by Management)
(Unaudited)
2
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
BALANCE SHEETS
(as prepared by Management)
(Unaudited)
| September 30, 2011 | December 31, 2010 |
ASSETS | ||
CURRENT ASSETS | ||
Cash and Cash Equivalents | $ 864,077 | $ 1,133,720 |
Short Term Investments | 1,301,000 | 1,472,000 |
Accounts Receivable, net | 107,805 | 125,004 |
Inventory | 473,721 | 421,267 |
Accrued Interest | 2,221 | 1,591 |
Prepaid Federal Income Taxes | 58,000 | -- |
Prepaid Expenses | 52,313 | 27,189 |
Total Current Assets | 2,859,137 | 3,180,771 |
| ||
PROPERTY & EQUIPMENT net of depreciation | 60,064 | 44,255 |
| ||
OTHER ASSETS | 44,497 | 4,304 |
DEFERRED INCOME TAX BENEFIT | 36,300 | 49,400 |
TOTAL ASSETS | $ 2,999,998 | $ 3,278,730 |
| ||
LIABILITIES & STOCKHOLDERS' EQUITY | ||
| ||
CURRENT LIABILITIES | ||
Accounts Payable | $ 36,464 | $ 31,651 |
Accrued Liabilities | 35,235 | 63,306 |
Refundable Deposits | 165 | -- |
Federal Income Taxes Payable | -- | 77,171 |
Total Current Liabilities | 71,864 | 172,128 |
| ||
DEFERRED INCOME TAX LIABILITY | 9,200 | 13,000 |
| ||
STOCKHOLDERS' EQUITY Common Stock, $0.001 Par Value 50,000,000 Shares Authorized 5,158,667 Shares Issued and Outstanding | 5,159 | 5,159 |
Additional Paid-in Capital | 1,000,793 | 998,228 |
Retained Earnings | 1,912,982 | 2,090,215 |
| 2,918,934 | 3,093,602 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 2,999,998 | $ 3,278,730 |
(See "Notes to Financial Statements")
3
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
STATEMENTS OF OPERATIONS
(as prepared by Management)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||
September 30, 2011 | September 30, 2010 | September 30, 2011 | September 30, 2010 | |
| ||||
SALES | $ 487,161 | $ 587,905 | $ 1,332,765 | $ 1,615,557 |
COST OF SALES | 234,236 | 220,416 | 598,708 | 630,891 |
Gross Profit | 252,925 | 367,489 | 734,057 | 984,666 |
| ||||
OPERATING EXPENSES | ||||
General and Administrative | 64,999 | 54,433 | 220,663 | 201,507 |
Research and Development | 70,600 | 56,102 | 207,025 | 207,217 |
Marketing | 123,946 | 109,707 | 407,824 | 364,743 |
Customer Service | 26,438 | 24,386 | 84,593 | 74,814 |
Total Operating Expense | 285,983 | 244,628 | 920,105 | 848,281 |
OPERATING INCOME (LOSS) | (33,058) | 122,861 | (186,048) | 136,385 |
| ||||
Other Income (expenses) | ||||
Uncollectible Amounts Recovered | -- | -- | 4,166 | -- |
Interest/Investment Income | 2,177 | 3,218 | 7,536 | 10,363 |
Net Other Income (Expense) | 2,177 | 3,218 | 11,702 | 10,363 |
| ||||
INCOME (LOSS) BEFORE TAX | (30,881) | 126,079 | (174,346) | 146,748 |
Provision For Income Tax | 10,800 | (43,400) | 48,700 | (44,600) |
| ||||
NET INCOME (LOSS) | $ (20,081) | $ 82,679 | $ ( 125,646) | $ 102,148 |
| ||||
Basic Earnings (Loss) Per Share | $ ( 0.00) | $ 0.02 | $ ( 0.02) | $ 0.02 |
Diluted Earnings (Loss) Per Share | $ ( 0.00) | $ 0.02 | $ ( 0.02) | $ 0.02 |
(See "Notes to Financial Statements")
4
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
STATEMENTS OF CASH FLOWS
(as prepared by Management)
(Unaudited)
Nine Months Ended | September 30, 2011 | September 30, 2010 |
CASH FLOWS PROVIDED (USED) IN OPERATING ACTIVITIES: | ||
Net Income (Loss) | $ (125,646) | $ 102,148 |
Noncash items included in income: | ||
Depreciation | 16,250 | 24,030 |
Prepaid Federal Income Taxes | (58,000) | 20,896 |
Deferred Income Tax | 9,300 | (2,900) |
Accrued Interest | (630) | 719 |
Share Based Compensation | 2,565 | 3,583 |
| ||
DECREASE (INCREASE) IN CURRENT ASSETS: | ||
Accounts Receivable Net | 17,199 | (48,461) |
Inventory | (52,454) | 34,593 |
Prepaid Expenses | (25,124) | (16,546) |
| ||
INCREASE (DECREASE) IN CURRENT LIABILITIES: | ||
Accounts Payable and Accrued Expenses | (23,258) | (741) |
Refundable Deposits | 165 | -- |
Accrued Federal Income Taxes | (77,171) | 41,800 |
NET CASH FLOWS PROVIDED (USED) IN OPERATING ACTIVITIES | (316,804) | 159,121 |
| ||
CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES: | ||
Certificates of Deposit Redeemed | 171,000 | 346,000 |
Additions To Property And Equipment | (32,059) | (3,845) |
NET CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES | 138,941 | 342,155 |
|
|
|
CASH FLOWS PROVIDED (USED) IN FINANCING ACTIVITIES: |
|
|
Cash distribution to shareholders | (51,587) | -- |
Vendor Deposits | (40,193) | (1,335) |
NET CASH FLOWS PROVIDED (USED) IN FINANCING ACTIVITIES | (91,780) | (1,335) |
|
| |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (269,643) | 499,941 |
Cash And Cash Equivalents At Beginning Of Period | 1,133,720 | 919,608 |
Cash And Cash Equivalents At Ending of Period | $ 864,077 | $ 1,419,549 |
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: | ||
Cash Paid Year To Date: | ||
Interest | $ 0 | $ 0 |
Federal Income Taxes | $ 77,171 | $ 5,700 |
| ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: | ||
Cash And Cash Equivalents: | ||
Cash | $ 59,021 | $ 53,903 |
Money Market Accounts | 805,056 | 1,365,646 |
| $ 864,077 | $ 1,419,549 |
|
| |
(See "Notes to Financial Statements)
5
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
NOTES TO FINANCIAL STATEMENTS
(as prepared by Management)
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION
The financial statements of Electronic Systems Technology, Inc. (the “Company”), presented in this Form 10-Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three and nine month periods ended September 30, 2011 and September 30, 2010. All adjustments of a normal recurring nature and necessary for a fair presentation of the results for the periods covered have been made. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In preparation of the financial statements, certain amounts and balances have been restated from previously filed reports to conform to the format of this quarterly presentation. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10-K for the year ended December 31, 2010 as filed with Securities and Exchange Commission.
The results of operation for the three and nine month periods ended September 30, 2011 and September 30, 2010, are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.
NOTE 2 - INVENTORIES
Inventories are stated at lower of direct cost or market with cost determined using the FIFO (first in, first out) method. Inventories consist of the following:
| September 30 | December 31 2010 |
Parts | $210,248 | $180,059 |
Work in progress | 74,571 | 64,884 |
Finished goods | 188,902 | 176,324 |
| $473,721 | $421,267 |
NOTE 3 – EARNINGS (LOSS) PER SHARE (EPS)
Basic EPS excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The primary weighted average number of common shares outstanding for the three months ended September 30, 2011 and 2010 was 5,158,667. The diluted weighted average number of common shares outstanding for the three month period ending September 30, 2011 and 2010 was 5,158,667 and 5,240,519, respectively. The primary weighted average number of common shares outstanding for the nine months ended September 30, 2011 and 2010 was 5,158,667. The diluted weighted average number of common shares outstanding for the nine months ended September 30, 2011 and 2010 was 5,158,667 and 5,229,926, respectively.
NOTE 4 - STOCK OPTIONS
As of September 30, 2011, the Company had outstanding stock options, which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with the Company. On February 11, 2011, additional stock options to purchase shares of the Company's common stock were granted to individual employees and directors with no less than three years continuous tenure. The options granted on February 11, 2011 totaled 210,000 shares under option and have an exercise price of $0.44 per share.
6
The options granted on February 11, 2011 may be exercised any time during the period from February 11, 2011 through February 10, 2014. The Company's Form 8-K filed February 14, 2011, is incorporated herein by reference. All outstanding stock options must be exercised within 90 days after termination of employment.
The fair value of each option award is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in:
| 2011 | 2010 | 2009 | 2008 |
Dividend yield | 0.00% | 0.00% | 6.06% | 2.35% |
Expected volatility | 74% | 93% | 108% | 75% |
Risk-free interest rate | 1.40% | 1.38% | 1.38% | 2.24% |
Expected term (in years) | 3 | 3 | 3 | 3 |
Estimated Fair Value per Option Granted | $0.21 | $0.30 | $0.18 | $0.39 |
The Company uses historical data to estimate option exercise rates. The option exercise rate for option grants in 2010 through 2005 was 7.61%.
A summary of option activity during the quarter ended September 30, 2011, is as follows:
|
| Weighted-Average Exercise Price Per Share |
Outstanding at January 1, 2011 | 585,000 | $0.52 |
Granted | 210,000 | 0.44 |
Exercised | -- | -- |
Canceled | (205,000) | 0.81 |
Outstanding at September 30, 2011 | 590,000 | 0.40 |
For the third quarter of 2011, compensation expense charged against income for stock options was $855 ($564 after tax). No non-vested share-based compensation arrangements existed as of September 30, 2011.
NOTE 5 - RELATED PARTY TRANSACTIONS
For the nine-month period ended September 30, 2011 services in the amount of $90,286 were contracted with Manufacturing Services, Inc., of which the current owner, Michael S. Brown and the former owner, Melvin H. Brown, are both currently members of the Board of Directors of Electronic Systems Technology Inc.
NOTE 6 – SEGMENT REPORTING
Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision making purposes. The Company has two reportable segments, domestic and foreign, based on the geographic location of the customers. Both segments sell radio modem products (requiring an FCC license or license free Ethernet products), related accessories for radio modem products for industrial automation projects, and mobile data computer products. The foreign segment sells the Company's products and services outside the United States.
During the quarter ended September 30, 2011, Domestic customers represented approximately 73% of total sales. Foreign customers represented approximately 27% of total sales. Sales to Industrial Controls of Lima, Peru, a Latin American reseller, accounted for 10% of the Company’s sales revenues for the quarter ended September 30, 2011. No other sales to a single customer comprised 10% or more of the Company's sales revenues for the quarter ended September 30, 2011. Revenues from foreign countries consisted primarily of revenues from Peru, Croatia, Columbia and Mexico.
7
The accounting policies of the segments are the same as those described in the summary of significant accounting policies, Note 1. Management evaluates performance based on net revenues and operating expenses. Administrative functions such as finance and information systems are centralized. However, where applicable, portions of the administrative function expenses are allocated between the operating segments. The operating segments share the same manufacturing and distributing facilities. Costs of operating the manufacturing plant, equipment, inventory, and accounts receivable are allocated directly to each segment.
8
ITEM II
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Management’s discussion and analysis is intended to be read in conjunction with the company’s unaudited financial statements and the integral notes thereto for the quarter ending September 30, 2011. The following statements may be forward looking in nature and actual results may differ materially.
A.
RESULTS OF OPERATIONS
REVENUES:
Total revenues from the sale of the Company’s ESTeem wireless modem systems, accessories, and services decreased to $487,161 for the third quarter of 2011 as compared to $587,905 in the third quarter of 2010. Gross revenues decreased to $489,338 for the quarter ending September 30, 2011, from $591,123 for the third quarter of 2010. As of September 30, 2011, year to date sales decreased to $1,332,765 as compared to $1,615,557 as of September 30, 2010. Year to date gross revenues decreased to $1,344,467 as of September 30, 2011 compared to $1,625,920 as of September 30, 2010. Management believes the decrease in quarterly and year to date sales revenues is due to reduced orders received for all domestic market segments including industrial automation and mobile data computer systems (MDCS) projects during the first nine months of 2011. Management believes the continued fragile economic recovery in the United States has resulted in delayed or canceled funding of projects involving the Company’s products. Management believes the fragile economic situation in the United States will continue to negatively impact the Company’s domestic sales and will continue to make sales revenues difficult to predict and prone to potential fluctuation.
The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment. The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy. This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer. Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.
A percentage breakdown of EST's Domestic and Export Sales, for the third quarter of 2011 and 2010 are as follows:
For the third quarter of | ||
| 2011 | 2010 |
Domestic Sales | 73% | 91% |
Export Sales | 27% | 9% |
OPERATING SEGMENTS
Segment information is prepared on the same basis that the Company’s Management reviews financial information for operational decision-making purposes. The Company’s operating segment information is contained in “Financial Statements, Notes to Financial Statements, Note 6 – Segment Reporting”.
Domestic Revenues
During the quarter ended September 30, 2011, the Company’s domestic operations represented 73% of the Company’s total net revenues. Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products. Domestic sales revenues decreased to $357,895 for the quarter ended September 30, 2011, compared to $532,719 for the quarter ended September 30, 2010. The Company’s MDCS sales accounted for 5% of the Company’s domestic sales during the third quarter of 2011. Management believes the decrease in quarterly sales revenues is due to a continued reduction in orders received for domestic industrial automation projects and MDCS applications as has been experienced to date during 2011. Management believes the continued fragile economic recovery in the United States will continue to negatively impact the Company’s domestic sales and will continue to make sales revenues difficult to predict and prone to potential fluctuation.
9
No sales to a single domestic customer comprised 10% or more of the Company's sales revenues for the quarter ended September 30, 2011.
Domestic segment operating loss was $11,619 for the quarter ended September 30, 2011 as compared with a segment operating income of $173,055 for the same quarter of 2010, due to decreased sales revenues and increased expenses for the segment during the third quarter of 2011.
For the nine-month period ended September 30, 2011, the Company’s domestic operations represented 63% of the Company’s total net revenues. Year to date domestic sales revenues decreased to $843,719 as of September 30, 2011, compared to $1,251,163 for the same period of 2010. Management believes the decrease in quarterly sales revenues is due to a continued reduction in orders received for all domestic market segments as has been experienced to date during 2011. Management believes the continued fragile economic recovery in the United States will continue to negatively impact the Company’s domestic sales and will continue to make sales revenues difficult to predict and prone to potential fluctuation. As of September 30, 2011, MDCS sales to public entities accounted for 5% of domestic sales during the first nine months of 2011 as compared with 9% of the Company’s domestic sales for the same period of 2010. Management believes the Company’s MDCS product sales have been negatively impacted by lack of federal funding for projects involving the Company’s products and competition from cellular telephone based technology alternatives. Management expects minimal MDCS sales revenues during remainder of 2011.
The domestic segment recorded an operating loss of $141,875 for the nine month period ended September 30, 2011 as compared with a segment operating income of $203,336 for the same period of 2010. The decrease in profitability is due to decreased sales revenues and increased expenses for the segment during the first nine months of 2011.
Foreign Revenues
The Company’s foreign operating segment represented 27% of the Company’s total sales for the quarter ended September 30, 2011. The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States. The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.
During the quarter ended September 30, 2011, the Company had $129,266 in foreign export sales, amounting to 27% of total sales of the Company for the quarter, compared with foreign export sales of $55,186 for the same quarter of 2010. Management believes the increase in foreign sales revenues is due to increased sales for industrial automation projects using the Company’s products in Latin America, specifically due to the efforts of the Company’s resellers in Peru, Colombia and Mexico. Revenues from foreign countries consisted primarily of revenues from Peru, Croatia, Colombia and Mexico. Products purchased by foreign customers were used primarily in industrial automation applications. Sales to Industrial Controls of Lima, Peru, a Latin American reseller, accounted for 10% of the Company’s sales revenues for the quarter ended September 30, 2011. No other sales to a single customer comprised 10% or more of the Company's sales revenues for the quarter ended September 30, 2011.
Operating income for the foreign segment increased to $45,737 for the quarter ended September 30, 2011 as compared with an operating income of $7,457 for the same period of 2010 due to increased sales revenues for the segment.
For the nine-month period ended September 30, 2011, the Company had $489,046 in foreign export sales, amounting to 37% of total net revenues of the Company for the period, compared with foreign export sales of $364,394 for the same period of 2010. We believe the year to date increase in foreign sales revenues is due to increased orders for industrial automation and communication backbone applications in the Peru, Colombia, Morocco, Mexico and Canada. Management believes the majority of foreign export sales are the result of the Company’s Latin American sales staff, EST foreign reseller activity, and the Company’s internet website presence.
Year to date foreign segment operating income increased to $188,192 for the period ended September 30, 2011 as compared with a segment operating income of $144,919 for the same period of 2010, due to increased year to date sales revenues.
10
Unallocated Corporate
Unallocated corporate expenses relate to functions, such as accounting, corporate management and administration that support but are not attributable to the Company’s domestic or foreign operating segments, including salaries, wages and other expenses related to the performance of these support functions. Unallocated corporate expenses increased during the quarter ended September 30, 2011 to $64,999 as compared with $54,433 for the same quarter of 2010, and represented expense to total sales revenue percentages of 13% and 9% for the third quarters of 2011 and 2010, respectively.
Year to date unallocated corporate expenses increased for the period ended September 30, 2011 to $220,663 as compared with $201,507 for the same period of 2010, due to increased wages and professional services, and represented expense to total sales revenue percentages of 17% and 12% for the first nine months of 2011 and 2010, respectively.
BACKLOG:
The Company had minimal backlog as of September 30, 2011. Customers generally place orders on an “as needed basis”. Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.
COST OF SALES:
Cost of sales percentages of gross sales for the third quarters of 2011 and 2010 were 48% and 37%, respectively. The cost of sales increase for the third quarter of 2011 is the result the product mix for items sold during the quarter having a less favorable profit margin and increased write off of obsolete inventory items when compared with the same period of 2010.
OPERATING EXPENSES:
Operating expenses for the third quarter of 2011 increased $41,355 when compared with the third quarter of 2010. The following is a delineation of operating expenses:
For the quarter ended: | September 30, 2011 | September 30, 2010 | Increase |
General and Administrative | $ 64,999 | $ 54,433 | $ 10,566 |
Research and Development | 70,600 | 56,102 | 14,498 |
Marketing | 123,946 | 109,707 | 14,239 |
Customer Service | 26,438 | 24,386 | 2,052 |
Total Operating Expenses | $ 285,983 | $ 244,628 | $ 41,355 |
GENERAL AND ADMINISTRATIVE:
During the third quarter of 2011 General and Administrative expenses increased to $64,999 when compared with the third quarter of 2010 due to increased department wages and bad debt expenses.
RESEARCH AND DEVELOPMENT:
During the third quarter of 2011, Research and Development expenses increased to $70,600 when compared with the third quarter of 2010. The increase is due to increased subcontracted engineering expertise and research and development related wages when compared with the same period of 2010.
MARKETING:
Marketing expenses increased to $123,946, during the third quarter of 2011 when compared with the third quarter of 2010 due to increased marketing related wages, trade show and travel expenses.
CUSTOMER SERVICE:
Customer service expenses for the third quarter of 2011 increased to $26,438, when compared with the third quarter of 2010 due to a decreased amount of engineering and customer support services being billed directly to customers.
11
INTEREST AND INVESTMENT INCOME:
The Company earned $2,177 in investment and interest income for the quarter ended September 30, 2011. Sources of this income were money market accounts and certificates of deposit.
NET INCOME (LOSS):
The Company recorded net loss of $20,081 for the third quarter of 2011, compared to a net income of $82,679 for the third quarter of 2010. The decreased in profitability is the result of decreased sales revenues and increased expenses during the third quarter of 2011 when compared with the third quarter of 2010. Year to date, the Company has a net loss of $125,646 for the nine months ended September 30, 2011, compared with a net income of $102,148 for the same period of 2010. The decrease in the Company’s year to date profitability is the result of decreased sales revenues and increased expenses during the first nine months of 2011 when compared with the same period of 2010.
B. Financial Condition, Liquidity and Capital Resources
The Corporation's current asset to current liabilities ratio at September 30, 2011 was 39.8:1 compared to 18.5:1 at December 31, 2010. For the quarter ending September 30, 2011, the Company had cash and cash equivalent holdings of $864,077 as compared to cash and cash equivalent holdings of $1,133,720 at December 31, 2010. The Company had certificates of deposit investments in the amount of $1,301,000 as of September 30, 2011 as compared to $1,472,000 as of December 31, 2010, due to timing differences in certificate of deposit maturities and cash requirements of the Company.
Accounts receivable decreased to $107,805 as of September 30, 2011, from December 31, 2010 levels of $125,004, due to sales revenues and collections timing differences. The Company recognized bad debt expense in the amount of $7,512 for amounts owed the Company by a Canadian reseller that due to a sudden business reorganization by the reseller makes collection of the amounts owed doubtful. Inventory increased to $473,721 at September 30, 2011, from December 31, 2010 levels of $421,267, due to decreased product sales during the first nine months of 2011. The Company's fixed assets, net of depreciation, increased to $60,064 as of September 30, 2011, from December 31, 2010 levels of $44,255 due to capital expenditures of $32,059 for manufacturing related test equipment and offset by depreciation of $16,250. Prepaid expenses increased to $52,313 as of September 30, 2011 from December 31, 2010 amounts of $27,189 due to recent renewal of annual insurance policies, Netsuite network services, and prepaid tradeshow and travel expenses. For the quarter ending September 30, 2011 the Company paid deposits to vendors providing long lead time, off-shore inventory in the amount of $42,822, which is included in Other Assets on the Company’s balance sheets.
Since January 1, 2005, the Company has contracted with Netsuite Inc. to provide the Company’s customer relationship management and accounting software and related network infrastructure services. The prepaid Netsuite Inc. services as of September 30, 2011 are reflected in “prepaid expenses” on the Company’s balance sheet in the amount of $27,190.
As of September 30, 2011, the Company’s trade accounts payable balance was $36,464 as compared with $31,651 at December 31, 2010, and reflects amounts owed for purchases of inventory items and contracted services. Accrued liabilities as of September 30, 2011 were $35,235, compared with $63,306 at December 31, 2010, and reflect items such as accrued vacation benefits, and quarterly payroll and excise tax liabilities. Prepaid Federal Income Taxes as of September 30, 2011 increased to $58,000 compared with a Federal Income Taxes Payable liability of $77,171 at December 31, 2010 due to decreased profitability during the first nine months of 2011.
It is Management’s opinion the Company’s cash, cash equivalent reserves, and working capital at September 30, 2011 are sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise in the short term.
FORWARD LOOKING STATEMENTS: The above discussion may contain forward looking statements that involve a number of risks and uncertainties. In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.
12
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There is no established market for trading the common stock of the Company. The market for the Company’s common stock is limited, and as such shareholders may have difficulty reselling their shares when desired or at attractive market prices. The Common Stock is not regularly quoted in the automated quotation system of a registered securities system or association. The Common Stock of the Company is traded on the “Pink Sheets” of the OTC Markets Group (OTCQB) under the symbol “ELST”. The “over-the-counter” quotations do not reflect inter-dealer prices, retail mark-ups commissions or actual transactions. The Company’s common stock has continued to trade in low volumes and at low prices. Some investors view low-priced stocks as unduly speculative and therefore not appropriate candidates for investment. Many institutional investors have internal policies prohibiting the purchase or maintenance of positions in low-priced stocks.
Item 4. Controls and Procedures.
The Company’s Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. The Company’s internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with Management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.
An evaluation has been performed under the supervision and with the participation of our Management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of September 30, 2011. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weakness, our disclosure controls and procedures were not effective as of September 30, 2011.
The material weakness is as follows:
We did not maintain effective controls to ensure appropriate segregation of duties as the same officer and employee was responsible for the initiating and recording of transactions, thereby creating segregation of duties weaknesses. Due to the (1) significance of segregation of duties to the preparation of reliable financial statements; (2) the significance of potential misstatement that could have resulted due to the deficient controls; and, (3) the absence of sufficient other mitigating controls; we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lack of disclosure within the annual or interim financial statements will not be prevented or detected.
Management has evaluated and continues to evaluate, avenues for mitigating our internal controls weaknesses, but mitigating controls have been deemed to be impractical and prohibitively costly due to the size of our organization at the current time. Management does not foresee implementing a cost effective method of mitigating our internal control weaknesses in the near term. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks.
13
Changes in internal control over financial reporting.
There have been no changes during the quarter ended September 30, 2011 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.
14
PART II
OTHER INFORMATION
Item 5. Other Information
Item 6. Exhibits
31.1 | CEO Certification |
|
|
31.2 | CFO Certification |
|
|
32.1 | CEO Section 906 Certification |
|
|
32.2 | CFO Section 906 Certification |
15
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ELECTRONIC SYSTEMS TECHNOLOGY, INC. | |
|
| |
Date: November 9, 2011 | /s/ T. L. KIRCHNER | |
| Name: T.L. Kirchner | |
Title: Director/President | ||
(Principal Executive Officer) | ||
|
| |
Date: November 9, 2011 | /s/ JON CORREIO | |
| Name: Jon Correio | |
Title: Vice President, Finance & Administration | ||
(Principal Financial Officer) | ||
16