þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30, 2009
|
|
or
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period
from
to
|
|
Delaware
|
36-3161171
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
One
Dauch Drive, Detroit, Michigan
|
48211-1198
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
·
|
our
ability to comply with the definitive terms and conditions of various
commercial and financing arrangements with
GM;
|
·
|
global
economic conditions;
|
·
|
availability
of financing for working capital, capital expenditures, R&D or other
general corporate purposes, including our ability to comply with financial
covenants;
|
·
|
our
customers’ and suppliers’ availability of financing for working capital,
capital expenditures, R&D or other general corporate
purposes;
|
·
|
reduced
purchases of our products by GM, Chrysler or other
customers;
|
·
|
reduced
demand for our customers’ products (particularly light trucks and SUVs
produced by GM and Chrysler);
|
·
|
the
impact on us and our customers of requirements imposed on, or actions
taken by, our customers in response to the U.S. government’s ownership
interest, the Troubled Asset Relief Program or similar
programs;
|
·
|
our
ability to achieve cost reductions through ongoing restructuring
actions;
|
·
|
additional
restructuring actions that may
occur;
|
·
|
our
ability to achieve the level of cost reductions required to sustain global
cost competitiveness;
|
·
|
our
ability to maintain satisfactory labor relations and avoid future work
stoppages;
|
·
|
our
suppliers’, our customers’ and their suppliers’ ability to maintain
satisfactory labor relations and avoid work
stoppages;
|
·
|
our
ability to implement improvements in our U.S. labor cost
structure;
|
·
|
supply
shortages or price increases in raw materials, utilities or other
operating supplies;
|
·
|
our
ability and our customers’ and suppliers’ ability to successfully launch
new product programs on a timely
basis;
|
·
|
our
ability to realize the expected revenues from our new and incremental
business backlog;
|
·
|
our
ability to attract new customers and programs for new
products;
|
·
|
our
ability to develop and produce new products that reflect market
demand;
|
·
|
lower-than-anticipated
market acceptance of new or existing
products;
|
·
|
our
ability to respond to changes in technology, increased competition or
pricing pressures;
|
·
|
continued
or increased high prices for or reduced availability of
fuel;
|
·
|
adverse
changes in laws, government regulations or market conditions affecting our
products or our customers’ products (such as the Corporate Average Fuel
Economy regulations);
|
·
|
adverse
changes in the political stability of our principal markets
(particularly North America, Europe, South America and
Asia);
|
·
|
liabilities
arising from warranty claims, product liability and legal proceedings to
which we are or may become a party;
|
·
|
changes
in liabilities arising from pension and other postretirement benefit
obligations;
|
·
|
risks
of noncompliance with environmental regulations or risks of environmental
issues that could result in unforeseen costs at our
facilities;
|
·
|
our
ability to attract and retain key
associates;
|
·
|
other
unanticipated events and conditions that may hinder our ability to
compete.
|
Three months ended |
Nine
months ended
|
|||||||||||||||||
September 30, |
September
30,
|
|||||||||||||||||
2009 |
2008
|
2009 |
2008
|
|
||||||||||||||
(in millions, except per share data) | ||||||||||||||||||
Net
sales
|
$ | 409.6 | $ | 528.1 | $ | 1,057.6 | $ | 1,606.2 | ||||||||||
Cost of goods sold |
321.1
|
906.5 | 1,157.1 | 2,499.8 | ||||||||||||||
Gross profit (loss) |
88.5
|
(378.4 | ) | (99.5 | ) | (893.6 | ) | |||||||||||
Selling, general and administrative expenses |
44.0
|
43.0 | 133.3 | 137.3 | ||||||||||||||
Operating income (loss) |
44.5
|
(421.4 | ) | (232.8 | ) | (1,030.9 | ) | |||||||||||
Interest expense |
(20.3
|
) | (18.0 | ) | (60.4 | ) | (48.4 | ) | ||||||||||
Investment
income (loss)
|
0.8 | (3.7 | ) | 2.8 | 0.5 | |||||||||||||
Other
income (expense), net
|
0.1 | (1.4 | ) | (3.6 | ) | 0.2 | ||||||||||||
Income
(loss) before income taxes
|
25.1 | (444.5 | ) | (294.0 | ) | (1,078.6 | ) | |||||||||||
Income
tax expense (benefit)
|
5.5 | (3.4 | ) | 7.8 | 33.8 | |||||||||||||
Net
income (loss)
|
$ | 19.6 | $ | (441.1 | ) | $ | (301.8 | ) | $ | (1,112.4 | ) | |||||||
Add: Net loss attributable to noncontrolling
interests
|
- | 0.2 | 0.1 | 0.2 | ||||||||||||||
Net
income (loss) attributable to AAM
|
$ | 19.6 | $ | (440.9 | ) | $ | (301.7 | ) | $ | (1,112.2 | ) | |||||||
Basic
earnings (loss) per share
|
$ | 0.35 | $ | (8.54 | ) | $ | (5.83 | ) | $ | (21.55 | ) | |||||||
Diluted
earnings (loss) per share
|
$ | 0.35 | $ | (8.54 | ) | $ | (5.83 | ) | $ | (21.55 | ) | |||||||
Dividends
declared per share
|
$ | - | $ | 0.02 | $ | - | $ | 0.32 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
|
(Unaudited)
|
|||||||
Assets
|
(in
millions)
|
|||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 173.1 | $ | 198.8 | ||||
Short-term
investments
|
9.1 | 77.1 | ||||||
Accounts
receivable, net
|
151.2 | 186.9 | ||||||
2008
AAM-GM Agreement receivable
|
- | 60.0 | ||||||
Inventories,
net
|
88.0 | 111.4 | ||||||
Prepaid
expenses and other current assets
|
60.6 | 61.1 | ||||||
Total
current assets
|
482.0 | 695.3 | ||||||
Property,
plant and equipment, net
|
950.3 | 1,064.2 | ||||||
Goodwill
|
147.8 | 147.8 | ||||||
GM
postretirement cost sharing asset
|
240.9 | 221.2 | ||||||
Other
assets and deferred charges
|
132.0 | 119.2 | ||||||
Total
assets
|
$ | 1,953.0 | $ | 2,247.7 | ||||
Liabilities
and Stockholders’ Deficit
|
||||||||
Current
liabilities
|
||||||||
Current
portion of long-term debt
|
$ | 36.3 | $ | - | ||||
Accounts
payable
|
189.3 | 250.9 | ||||||
Accrued
compensation and benefits
|
99.1 | 127.5 | ||||||
Deferred
revenue
|
75.7 | 66.7 | ||||||
Accrued
expenses and other current liabilities
|
48.5 | 72.6 | ||||||
Total
current liabilities
|
448.9 | 517.7 | ||||||
Long-term
debt
|
1,142.8 | 1,139.9 | ||||||
Deferred
revenue
|
209.3 | 178.2 | ||||||
Postretirement
benefits and other long-term liabilities
|
891.6 | 847.4 | ||||||
Total
liabilities
|
2,692.6 | 2,683.2 | ||||||
Stockholders'
deficit
|
||||||||
Common
stock, par value $0.01 per share
|
0.6 | 0.6 | ||||||
Paid-in
capital
|
467.5 | 426.7 | ||||||
Accumulated
deficit
|
(950.3 | ) | (648.6 | ) | ||||
Treasury
stock at cost, 5.3 million shares as of September 30, 2009
|
||||||||
and
5.2 million shares as of December 31, 2008
|
(174.3 | ) | (173.9 | ) | ||||
Accumulated
other comprehensive income (loss), net of tax
|
||||||||
Defined benefit plans
|
(115.4 | ) | (29.3 | ) | ||||
Foreign currency translation adjustments
|
34.2 | 0.2 | ||||||
Unrecognized loss on derivatives
|
(2.7 | ) | (11.4 | ) | ||||
Total
AAM stockholders' deficit
|
(740.4 | ) | (435.7 | ) | ||||
Noncontrolling
interests in subsidiaries
|
0.8 | 0.2 | ||||||
Total
stockholders’ deficit
|
(739.6 | ) | (435.5 | ) | ||||
Total
liabilities and stockholders' deficit
|
$ | 1,953.0 | $ | 2,247.7 |
Nine
months ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Operating
activities
|
||||||||
Net
loss
|
$ | (301.8 | ) | $ | (1,112.4 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation and amortization
|
102.8 | 165.2 | ||||||
Asset impairments and related indirect inventory
obsolescence
|
151.6 | 581.1 | ||||||
Deferred income taxes
|
(2.9 | ) | 22.7 | |||||
Stock-based compensation
|
10.9 | 9.4 | ||||||
Pensions and other postretirement benefits, net of
contributions
|
(65.2 | ) | 25.6 | |||||
Loss (gain) on retirement of equipment
|
1.1 | (1.1 | ) | |||||
Changes in operating assets and liabilities
|
||||||||
Accounts receivable
|
97.4 | 7.5 | ||||||
Deferred revenue, net
|
40.1 | 87.6 | ||||||
Inventories
|
22.0 | 18.0 | ||||||
Accounts payable and accrued expenses
|
(71.4 | ) | 63.0 | |||||
Other assets and liabilities
|
(4.3 | ) | 36.1 | |||||
Net
cash used in operating activities
|
(19.7 | ) | (97.3 | ) | ||||
Investing
activities
|
||||||||
Purchases
of property, plant and equipment
|
(112.0 | ) | (102.8 | ) | ||||
Payments
of deposits for acquisition of property and equipment
|
(3.5 | ) | - | |||||
Proceeds
from sale of equipment
|
0.5 | 2.3 | ||||||
Investment
in joint venture
|
(10.2 | ) | - | |||||
Redemption
(reclass) of short-term investments
|
68.0 | (117.2 | ) | |||||
Net
cash used in investing activities
|
(57.2 | ) | (217.7 | ) | ||||
Financing
activities
|
||||||||
Net
borrowings under revolving credit facilities
|
38.5 | 444.4 | ||||||
Payments
of debt and capital lease obligations
|
(10.3 | ) | (10.4 | ) | ||||
Proceeds
from issuance of long-term debt
|
4.6 | 8.9 | ||||||
Debt issuance costs | (18.2 | ) | - | |||||
Proceeds
from issuance of warrants to GM
|
30.3 | - | ||||||
Repurchase
of treasury stock
|
(0.3 | ) | (0.1 | ) | ||||
Employee
stock option exercises
|
1.0 | 0.7 | ||||||
Tax
benefit on stock option exercises
|
- | 0.2 | ||||||
Dividends
paid
|
- | (17.3 | ) | |||||
Net
cash provided by financing activities
|
45.6 | 426.4 | ||||||
Effect
of exchange rate changes on cash
|
5.6 | (0.8 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(25.7 | ) | 110.6 | |||||
Cash
and cash equivalents at beginning of period
|
198.8 | 343.6 | ||||||
Cash
and cash equivalents at end of period
|
$ | 173.1 | $ | 454.2 | ||||
Supplemental
cash flow information
|
||||||||
Interest paid
|
$ | 67.0 | $ | 56.9 | ||||
Income taxes paid, net of refunds
|
$ | 3.0 | $ | 3.1 |
Earnings
(loss) per share (EPS)
|
As
calculated prior to new accounting guidance
|
Adjustments
|
As
reported
|
|||||||||
for
the three months ended September 30, 2009
|
(in
millions, except per share data)
|
|||||||||||
Numerator
|
||||||||||||
Net
income attributable to AAM
|
$ | 19.6 | $ | - | $ | 19.6 | ||||||
Denominators
|
||||||||||||
Basic
shares outstanding
|
51.9 | 3.5 | 55.4 | |||||||||
Diluted
shares outstanding
|
53.6 | 2.2 | 55.8 | |||||||||
Basic
EPS
|
$ | 0.38 | $ | (0.03 | ) | $ | 0.35 | |||||
Diluted
EPS
|
$ | 0.36 | $ | (0.01 | ) | $ | 0.35 | |||||
2.
|
2009
SETTLEMENT AND COMMERCIAL AGREEMENT
|
2009
|
||||
Stock
price
|
$ | 8.13 | ||
Expected
volatility
|
120.12 | % | ||
Risk-free
interest rate
|
3.47 | % | ||
Expected
life of options
|
5
years
|
|||
Dividend yield | 0.00 | % | ||
Weighted-average
grant-date fair value
|
$ | 7.40 |
3.
|
DEBT
AMENDMENTS
|
4.
|
INDUSTRY
RISKS AND UNCERTAINTIES
|
5.
|
RESTRUCTURING
ACTIONS
|
One-time
|
Indirect
|
Asset
|
Contract
|
Other
|
||||||||||||||||||||||||
Termination
|
Asset
|
Inventory
|
Retirement
|
Related
|
Restructuring
|
|||||||||||||||||||||||
Benefits
|
Impairments
|
Obsolescence
|
Obligations
|
Costs
|
Actions
|
Total
|
||||||||||||||||||||||
Accrual
as of December 31, 2008
|
$ | 42.1 | $ | - | $ | - | $ | 0.4 | $ | 5.3 | $ | - | $ | 47.8 | ||||||||||||||
Charges
|
8.9 | 147.8 | 3.9 | 1.0 | 21.1 | 10.0 | 192.7 | |||||||||||||||||||||
Cash
utilization
|
(40.6 | ) | - | - | (0.1 | ) | (3.3 | ) | (10.0 | ) | (54.0 | ) | ||||||||||||||||
Non-cash
utilization
|
- | (147.8 | ) | (3.9 | ) | - | - | - | (151.7 | ) | ||||||||||||||||||
Accrual
adjustments
|
1.1 | - | - | - | - | - | 1.1 | |||||||||||||||||||||
Accrual
as of September 30, 2009
|
$ | 11.5 | $ | - | $ | - | $ | 1.3 | $ | 23.1 | $ | - | $ | 35.9 |
·
|
new
capacity rationalization actions taken by GM and Chrysler as a result of
their bankruptcy filings and subsequent reorganization plans, including
extended production shutdowns, for many of the programs we currently
support; and
|
·
|
changes
in our operating plans, including the idling and consolidation of a
significant portion of our Detroit Manufacturing Complex, made necessary
by extended production shutdowns and other program delays and sourcing
decisions taken by our customers in the second quarter of
2009.
|
6.
|
BUYDOWN
PROGRAM
|
7.
|
INVENTORIES
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Raw
materials and work-in-progress
|
$ | 100.8 | $ | 116.9 | ||||
Finished
goods
|
20.4 | 22.8 | ||||||
Gross
inventories
|
121.2 | 139.7 | ||||||
Other
inventory valuation reserves
|
(33.2 | ) | (28.3 | ) | ||||
Inventories,
net
|
$ | 88.0 | $ | 111.4 |
8.
|
DEBT
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Amended
Revolving Credit Facility
|
$ | 342.5 | $ | 295.0 | ||||
7.875%
Notes
|
300.0 | 300.0 | ||||||
5.25%
Notes, net of discount
|
249.8 | 249.8 | ||||||
2.00%
Convertible Notes
|
0.4 | 0.4 | ||||||
Amended
Term Loan
|
250.0 | 250.0 | ||||||
Foreign
credit facilities
|
28.9 | 36.9 | ||||||
Capital
lease obligations
|
7.5 | 7.8 | ||||||
Total
debt
|
1,179.1 | 1,139.9 | ||||||
Less: Current
portion of long-term debt
|
(36.3 | ) | - | |||||
Long-term
debt
|
$ | 1,142.8 | $ | 1,139.9 |
·
|
Level 1: Observable
inputs such as quoted prices in active
markets;
|
·
|
Level 2: Inputs,
other than quoted prices in active markets, that are observable either
directly or indirectly; and
|
·
|
Level 3: Unobservable
inputs in which there is little or no market data, which require the
reporting entity to develop its own
assumptions.
|
Balance
Sheet Classification
|
Carrying
Value
|
Fair
Value
|
Input
|
||||||
Cash
equivalents
|
$ | 44.9 | $ | 44.9 |
Level
2
|
||||
Short-term
investments
|
9.1 | 9.1 |
Level
2
|
||||||
Accrued
expenses and other current liabilities
|
|||||||||
Currency
forward contracts
|
1.6 | 1.6 |
Level
2
|
Carrying Value |
Fair
Value
|
Input
|
|||||||
Amended
Revolving Credit Facility
|
$ | 342.5 | $ | 301.4 |
Level
2
|
||||
Amended
Term Loan
|
250.0 | 230.0 |
Level
2
|
||||||
7.875%
Notes
|
300.0 | 208.5 |
Level
2
|
||||||
5.25%
Notes
|
249.8 | 173.6 |
Level
2
|
Balance
Sheet Classification
|
Fair
Value Measurements using Level 3 Inputs
|
Asset
Impairment Recorded in the Second Quarter of 2009
|
||||||
Property,
plant and equipment, net
|
$ | 34.1 | $ | 72.6 | ||||
Other
assets and deferred charges
|
1.5 | 3.3 |
Location
of Gain (Loss) Reclassified into Net Income (Loss)
|
Loss
Reclassified During the Three Months Ended September 30,
2009
|
Loss
Reclassified During the Nine Months Ended September 30,
2009
|
Loss
Expected to be Reclassified During the Next 12 Months
|
||||||||||
(in
millions)
|
|||||||||||||
Currency
forward contracts
|
Cost
of Goods Sold
|
$ | 1.6 | $ | 6.2 | $ | 1.3 | ||||||
Interest
rate hedges
|
Interest
Expense
|
0.7 | 2.1 | 1.4 |
Pension
Benefits
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ | 1.1 | $ | 2.8 | $ | 3.8 | $ | 10.9 | ||||||||
Interest
cost
|
8.8 | 9.5 | 26.6 | 28.4 | ||||||||||||
Expected
asset return
|
(7.3 | ) | (9.7 | ) | (22.7 | ) | (30.1 | ) | ||||||||
Amortized
loss
|
0.2 | 0.1 | 0.8 | 0.6 | ||||||||||||
Amortized
prior service cost
|
- | - | - | 0.8 | ||||||||||||
Curtailment
|
0.6 | (5.0 | ) | (1.2 | ) | 1.0 | ||||||||||
Special
and contractual termination benefits
|
- | 26.3 | 2.5 | 53.4 | ||||||||||||
Net
periodic benefit cost
|
$ | 3.4 | $ | 24.0 | $ | 9.8 | $ | 65.0 |
Other
Postretirement Benefits
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ | 0.5 | $ | 0.9 | $ | 1.9 | $ | 8.9 | ||||||||
Interest
cost
|
4.5 | 4.6 | 13.7 | 18.4 | ||||||||||||
Amortized
gain
|
(0.5 | ) | (1.7 | ) | ||||||||||||
Amortized
prior service credit
|
(1.3 | ) | (2.8 | ) | (4.6 | ) | (5.2 | ) | ||||||||
Settlement
|
- | - | - | (9.4 | ) | |||||||||||
Curtailment
|
(42.9 | ) | (34.9 | ) | (63.4 | ) | (51.0 | ) | ||||||||
Special
and contractual termination benefits
|
- | 1.1 | (0.7 | ) | 10.9 | |||||||||||
Net
periodic benefit credit
|
$ | (39.7 | ) | $ | (31.1 | ) | $ | (54.8 | ) | $ | (27.4 | ) |
Balance
as of January 1, 2009
|
$
|
2.6
|
||
Accruals
|
0.2
|
|||
Settlements
|
(0.3)
|
|||
Adjustment
to prior period accruals
|
(0.4)
|
|||
Currency
translation adjustments
|
0.1
|
|||
Balance
as of September 30, 2009
|
$
|
2.2
|
Balance
at January 1, 2009
|
$ | 45.8 | ||
Increase in prior year tax positions
|
1.9 | |||
Decrease in prior year tax positions
|
(0.1 | ) | ||
Increase in current year tax positions
|
4.8 | |||
Balance
at September 30, 2009
|
$ | 52.4 |
2009
|
2008
|
|||||||
Expected
volatility
|
64.32 | % | 46.10 | % | ||||
Risk-free
interest rate
|
2.07 | % | 3.78 | % | ||||
Dividend
yield
|
2.85 | % | 6.20 | % | ||||
Expected
life of options
|
8
years
|
8
years
|
||||||
Weighted-average
grant-date fair value
|
$ | 1.40 | $ | 2.67 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
income (loss)
|
$ | 19.6 | $ | (441.1 | ) | $ | (301.8 | ) | $ | (1,112.4 | ) | |||||
Defined
benefit plans, net of tax
|
(70.7 | ) | 6.2 | (86.1 | ) | 87.3 | ||||||||||
Foreign
currency translation adjustments, net
of tax
|
11.8 | (20.3 | ) | 34.3 | (6.8 | ) | ||||||||||
Change
in derivatives, net of tax
|
1.9 | (0.8 | ) | 8.7 | 0.6 | |||||||||||
Comprehensive
loss
|
$ | (37.4 | ) | $ | (456.0 | ) | $ | (344.9 | ) | $ | (1,031.3 | ) | ||||
Net
loss attributable to noncontrolling interests
|
- | 0.2 | 0.1 | 0.2 | ||||||||||||
Foreign currency translation adjustments related to noncontrolling interests | - | - | (0.3 | ) | - | |||||||||||
Comprehensive
loss attributable to AAM
|
$ | (37.4 | ) | $ | (455.8 | ) | $ | (345.1 | ) | $ | (1,031.1 | ) |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Numerator
|
||||||||||||||||
Net
income (loss) attributable to AAM
|
$ | 19.6 | $ | (440.9 | ) | $ | (301.7 | ) | $ | (1,112.2 | ) | |||||
Denominator
|
||||||||||||||||
Basic
shares outstanding -
|
||||||||||||||||
Weighted-average
shares outstanding
|
55.4 | 51.6 | 51.8 | 51.6 | ||||||||||||
Effect
of dilutive securities
|
||||||||||||||||
Dilutive
stock-based compensation
|
- | - | - | - | ||||||||||||
Dilutive warrants
|
0.4 | - | - | - | ||||||||||||
Diluted
shares outstanding -
|
||||||||||||||||
Adjusted
weighted-average shares after assumed conversions
|
55.8 | 51.6 | 51.8 | 51.6 | ||||||||||||
Basic
EPS
|
$ | 0.35 | $ | (8.54 | ) | $ | (5.83 | ) | $ | (21.55 | ) | |||||
Diluted
EPS
|
$ | 0.35 | $ | (8.54 | ) | $ | (5.83 | ) | $ | (21.55 | ) |
Condensed
Consolidating Statements of Operations
|
||||||||||||||||||||
Three
months ended, September 30,
(in
millions)
|
||||||||||||||||||||
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
2009
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ | - | $ | 116.3 | $ | 293.3 | $ | - | $ | 409.6 | ||||||||||
Intercompany
|
- | 5.6 | 29.7 | (35.3 | ) | - | ||||||||||||||
Total
net sales
|
- | 121.9 | 323.0 | (35.3 | ) | 409.6 | ||||||||||||||
Cost
of goods sold
|
- | 85.4 | 271.0 | (35.3 | ) | 321.1 | ||||||||||||||
Gross
profit
|
- | 36.5 | 52.0 | - | 88.5 | |||||||||||||||
Selling,
general and administrative expenses
|
- | 41.2 | 2.8 | - | 44.0 | |||||||||||||||
Operating
income (loss)
|
- | (4.7 | ) | 49.2 | - | 44.5 | ||||||||||||||
Non-operating
income (expense), net
|
- | (21.0 | ) | 1.6 | - | (19.4 | ) | |||||||||||||
Income
(loss) before income taxes
|
- | (25.7 | ) | 50.8 | - | 25.1 | ||||||||||||||
Income
tax expense (benefit)
|
- | (0.3 | ) | 5.8 | - | 5.5 | ||||||||||||||
Earnings
from equity in subsidiaries
|
19.6 | 31.4 | - | (51.0 | ) | - | ||||||||||||||
Net
income before royalties and dividends
|
19.6 | 6.0 | 45.0 | (51.0 | ) | 19.6 | ||||||||||||||
Royalties
and dividends
|
- | 13.6 | (13.6 | ) | - | - | ||||||||||||||
Net
income after royalties and dividends
|
19.6 | 19.6 | 31.4 | (51.0 | ) | 19.6 | ||||||||||||||
Add:
Net loss attributable to noncontrolling interests
|
- | - | - | - | - | |||||||||||||||
Net
income attributable to AAM
|
$ | 19.6 | $ | 19.6 | $ | 31.4 | $ | (51.0 | ) | $ | 19.6 | |||||||||
2008
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ | - | $ | 278.7 | $ | 249.4 | $ | - | $ | 528.1 | ||||||||||
Intercompany
|
- | 9.8 | 16.8 | (26.6 | ) | - | ||||||||||||||
Total
net sales
|
- | 288.5 | 266.2 | (26.6 | ) | 528.1 | ||||||||||||||
Cost
of goods sold
|
- | 612.2 | 320.9 | (26.6 | ) | 906.5 | ||||||||||||||
Gross
loss
|
- | (323.7 | ) | (54.7 | ) | - | (378.4 | ) | ||||||||||||
Selling,
general and administrative expenses
|
- | 41.6 | 1.4 | - | 43.0 | |||||||||||||||
Operating
loss
|
- | (365.3 | ) | (56.1 | ) | - | (421.4 | ) | ||||||||||||
Non-operating
expense, net
|
- | (17.7 | ) | (5.4 | ) | - | (23.1 | ) | ||||||||||||
Loss
before income taxes
|
- | (383.0 | ) | (61.5 | ) | - | (444.5 | ) | ||||||||||||
Income
tax expense (benefit)
|
- | (4.3 | ) | 0.9 | - | (3.4 | ) | |||||||||||||
Loss
from equity in subsidiaries
|
(440.9 | ) | (71.9 | ) | - | 512.8 | - | |||||||||||||
Net
loss before royalties and dividends
|
(440.9 | ) | (450.6 | ) | (62.4 | ) | 512.8 | (441.1 | ) | |||||||||||
Royalties
and dividends
|
- | 9.7 | (9.7 | ) | - | - | ||||||||||||||
Net
loss after royalties and dividends
|
(440.9 | ) | (440.9 | ) | (72.1 | ) | 512.8 | (441.1 | ) | |||||||||||
Add:
Net loss attributable to noncontrolling interests
|
- | - | 0.2 | - | 0.2 | |||||||||||||||
Net
loss attributable to AAM
|
$ | (440.9 | ) | $ | (440.9 | ) | $ | (71.9 | ) | $ | 512.8 | $ | (440.9 | ) |
Condensed
Consolidating Statements of Operations
|
||||||||||||||||||||
Nine
months ended, September 30,
(in
millions)
|
||||||||||||||||||||
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
2009
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ | - | $ | 409.5 | $ | 648.1 | $ | - | $ | 1,057.6 | ||||||||||
Intercompany
|
- | 18.5 | 73.0 | (91.5 | ) | - | ||||||||||||||
Total
net sales
|
- | 428.0 | 721.1 | (91.5 | ) | 1,057.6 | ||||||||||||||
Cost
of goods sold
|
- | 543.1 | 705.5 | (91.5 | ) | 1,157.1 | ||||||||||||||
Gross
profit (loss)
|
- | (115.1 | ) | 15.6 | - | (99.5 | ) | |||||||||||||
Selling,
general and administrative expenses
|
- | 125.8 | 7.5 | - | 133.3 | |||||||||||||||
Operating
income (loss)
|
- | (240.9 | ) | 8.1 | - | (232.8 | ) | |||||||||||||
Non-operating
income (expense), net
|
- | (61.8 | ) | 0.6 | - | (61.2 | ) | |||||||||||||
Income
(loss) before income taxes
|
- | (302.7 | ) | 8.7 | - | (294.0 | ) | |||||||||||||
Income
tax expense
|
- | 1.3 | 6.5 | - | 7.8 | |||||||||||||||
Loss
from equity in subsidiaries
|
(301.7 | ) | (26.0 | ) | - | 327.7 | - | |||||||||||||
Net
income (loss) before royalties and dividends
|
(301.7 | ) | (330.0 | ) | 2.2 | 327.7 | (301.8 | ) | ||||||||||||
Royalties
and dividends
|
- | 28.3 | (28.3 | ) | - | - | ||||||||||||||
Net
loss after royalties and dividends
|
(301.7 | ) | (301.7 | ) | (26.1 | ) | 327.7 | (301.8 | ) | |||||||||||
Add:
Net loss attributable to noncontrolling interests
|
- | - | 0.1 | - | 0.1 | |||||||||||||||
Net
loss attributable to AAM
|
$ | (301.7 | ) | $ | (301.7 | ) | $ | (26.0 | ) | $ | 327.7 | $ | (301.7 | ) | ||||||
2008
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ | - | $ | 702.0 | $ | 904.2 | $ | - | $ | 1,606.2 | ||||||||||
Intercompany
|
- | 33.8 | 48.1 | (81.9 | ) | - | ||||||||||||||
Total
net sales
|
- | 735.8 | 952.3 | (81.9 | ) | 1,606.2 | ||||||||||||||
Cost
of goods sold
|
- | 1,652.2 | 929.5 | (81.9 | ) | 2,499.8 | ||||||||||||||
Gross
profit (loss)
|
- | (916.4 | ) | 22.8 | - | (893.6 | ) | |||||||||||||
Selling,
general and administrative expenses
|
- | 134.8 | 2.5 | - | 137.3 | |||||||||||||||
Operating
income (loss)
|
- | (1,051.2 | ) | 20.3 | - | (1,030.9 | ) | |||||||||||||
Non-operating
expense, net
|
- | (45.2 | ) | (2.5 | ) | - | (47.7 | ) | ||||||||||||
Income
(loss) before income taxes
|
- | (1,096.4 | ) | 17.8 | - | (1,078.6 | ) | |||||||||||||
Income
tax expense
|
- | 28.4 | 5.4 | - | 33.8 | |||||||||||||||
Loss
from equity in subsidiaries
|
(1,112.2 | ) | (26.4 | ) | - | 1,138.6 | - | |||||||||||||
Net
income (loss) before royalties and dividends
|
(1,112.2 | ) | (1,151.2 | ) | 12.4 | 1,138.6 | (1,112.4 | ) | ||||||||||||
Royalties
and dividends
|
- | 39.0 | (39.0 | ) | - | - | ||||||||||||||
Net
loss after royalties and dividends
|
(1,112.2 | ) | (1,112.2 | ) | (26.6 | ) | 1,138.6 | (1,112.4 | ) | |||||||||||
Add:
Net loss attributable to noncontrolling interests
|
- | - | 0.2 | - | 0.2 | |||||||||||||||
Net
loss attributable to AAM
|
$ | (1,112.2 | ) | $ | (1,112.2 | ) | $ | (26.4 | ) | $ | 1,138.6 | $ | (1,112.2 | ) |
Condensed
Consolidating Balance Sheets
(in
millions)
|
||||||||||||||||||||
|
||||||||||||||||||||
September
30, 2009
|
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | - | $ | 45.7 | $ | 127.4 | $ | - | $ | 173.1 | ||||||||||
Short-term investments
|
- | 2.7 | 6.4 | - | 9.1 | |||||||||||||||
Accounts receivable, net
|
- | 22.4 | 128.8 | - | 151.2 | |||||||||||||||
Inventories, net
|
- | 25.4 | 62.6 | - | 88.0 | |||||||||||||||
Prepaid expense and other current assets
|
- | 26.2 | 34.4 | - | 60.6 | |||||||||||||||
Total
current assets
|
- | 122.4 | 359.6 | - | 482.0 | |||||||||||||||
Property,
plant and equipment, net
|
- | 280.3 | 670.0 | - | 950.3 | |||||||||||||||
Goodwill
|
- | - | 147.8 | - | 147.8 | |||||||||||||||
Other
assets and deferred charges
|
- | 301.5 | 71.4 | - | 372.9 | |||||||||||||||
Investment
in subsidiaries
|
- | 682.4 | - | (682.4 | ) | - | ||||||||||||||
Total
assets
|
$ | - | $ | 1,386.6 | $ | 1,248.8 | $ | (682.4 | ) | $ | 1,953.0 | |||||||||
Liabilities
and stockholders’ equity (deficit)
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Current
portion of long-term debt
|
$ | - | $ | 20.1 | $ | 16.2 | $ | - | $ | 36.3 | ||||||||||
Accounts
payable
|
- | 61.6 | 127.7 | - | 189.3 | |||||||||||||||
Accrued
expenses and other current liabilities
|
- | 167.2 | 56.1 | - | 223.3 | |||||||||||||||
Total
current liabilities
|
- | 248.9 | 200.0 | - | 448.9 | |||||||||||||||
Intercompany
payable (receivable)
|
318.0 | (584.1 | ) | 266.1 | - | - | ||||||||||||||
Long-term
debt
|
0.4 | 1,122.2 | 20.2 | - | 1,142.8 | |||||||||||||||
Investment
in subsidiaries obligation
|
422.0 | - | - | (422.0 | ) | - | ||||||||||||||
Other
long-term liabilities
|
- | 1,021.6 | 79.3 | - | 1,100.9 | |||||||||||||||
Total
liabilities
|
740.4 | 1,808.6 | 565.6 | (422.0 | ) | 2,692.6 | ||||||||||||||
Total
AAM stockholders’ equity (deficit)
|
(740.4 | ) | (422.0 | ) | 682.4 | (260.4 | ) | (740.4 | ) | |||||||||||
Noncontrolling
interests in subsidiaries
|
- | - | 0.8 | - | 0.8 | |||||||||||||||
Total
stockholders’ equity (deficit)
|
(740.4 | ) | (422.0 | ) | 683.2 | (260.4 | ) | (739.6 | ) | |||||||||||
Total
liabilities and stockholders’ equity (deficit)
|
$ | - | $ | 1,386.6 | $ | 1,248.8 | $ | (682.4 | ) | $ | 1,953.0 | |||||||||
December
31, 2008
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | - | $ | 54.6 | $ | 144.2 | $ | - | $ | 198.8 | ||||||||||
Short-term investments
|
- | 10.6 | 66.5 | - | 77.1 | |||||||||||||||
Accounts receivable, net
|
- | 81.1 | 105.8 | - | 186.9 | |||||||||||||||
2008 AAM-GM Agreement receivable
|
- | 60.0 | - | - | 60.0 | |||||||||||||||
Inventories, net
|
- | 18.8 | 92.6 | - | 111.4 | |||||||||||||||
Other current assets
|
- | 29.7 | 31.4 | - | 61.1 | |||||||||||||||
Total
current assets
|
- | 254.8 | 440.5 | - | 695.3 | |||||||||||||||
Property,
plant and equipment, net
|
- | 393.8 | 670.4 | - | 1,064.2 | |||||||||||||||
Goodwill
|
- | - | 147.8 | - | 147.8 | |||||||||||||||
Other
assets and deferred charges
|
- | 295.7 | 44.7 | - | 340.4 | |||||||||||||||
Investment
in subsidiaries
|
- | 678.4 | - | (678.4 | ) | - | ||||||||||||||
Total
assets
|
$ | - | $ | 1,622.7 | $ | 1,303.4 | $ | (678.4 | ) | $ | 2,247.7 | |||||||||
Liabilities
and stockholders’ equity (deficit)
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Accounts payable
|
$ | - | $ | 121.7 | $ | 129.2 | $ | - | $ | 250.9 | ||||||||||
Accrued expenses and other current liabilities
|
- | 194.7 | 72.1 | - | 266.8 | |||||||||||||||
Total
current liabilities
|
- | 316.4 | 201.3 | - | 517.7 | |||||||||||||||
Intercompany
payable (receivable)
|
316.6 | (624.3 | ) | 307.7 | - | - | ||||||||||||||
Long-term
debt
|
0.4 | 1,094.9 | 44.6 | - | 1,139.9 | |||||||||||||||
Investment
in subsidiaries obligation
|
118.7 | - | - | (118.7 | ) | - | ||||||||||||||
Other
long-term liabilities
|
- | 954.4 | 71.2 | - | 1,025.6 | |||||||||||||||
Total
liabilities
|
435.7 | 1,741.4 | 624.8 | (118.7 | ) | 2,683.2 | ||||||||||||||
Total
AAM stockholders’ equity (deficit)
|
(435.7 | ) | (118.7 | ) | 678.4 | (559.7 | ) | (435.7 | ) | |||||||||||
Noncontrolling
interests in subsidiaries
|
- | - | 0.2 | - | 0.2 | |||||||||||||||
Total
stockholders’ equity (deficit)
|
(435.7 | ) | (118.7 | ) | 678.6 | (559.7 | ) | (435.5 | ) | |||||||||||
Total
liabilities and shareholders’ equity (deficit)
|
$ | - | $ | 1,622.7 | $ | 1,303.4 | $ | (678.4 | ) | $ | 2,247.7 |
Condensed
Consolidating Statements of Cash Flows
|
||||||||||||||||||||
Nine
months ended September 30,
(in
millions)
|
||||||||||||||||||||
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
2009
|
||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | - | $ | (98.5 | ) | $ | 78.8 | $ | - | $ | (19.7 | ) | ||||||||
Investing
activities
|
||||||||||||||||||||
Purchases
of property, plant and equipment
|
- | (47.5 | ) | (64.5 | ) | - | (112.0 | ) | ||||||||||||
Redemption
of short-term investments
|
- | 7.9 | 60.1 | - | 68.0 | |||||||||||||||
Investment
in joint venture
|
- | - | (10.2 | ) | - | (10.2 | ) | |||||||||||||
Other
investing activities
|
- | 0.1 | (3.1 | ) | - | (3.0 | ) | |||||||||||||
Net
cash used in investing activities
|
- | (39.5 | ) | (17.7 | ) | - | (57.2 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Net
debt activity
|
- | 47.5 | (14.7 | ) | - | 32.8 | ||||||||||||||
Intercompany
activity
|
(30.0 | ) | 98.8 | (68.8 | ) | - | - | |||||||||||||
Debt
issuance costs
|
- | (18.2 | ) | - | - | (18.2 | ) | |||||||||||||
Proceeds
from issuance of warrants to GM
|
30.3 | - | - | - | 30.3 | |||||||||||||||
Employee
stock option exercises
|
- | 1.0 | - | - | 1.0 | |||||||||||||||
Purchase
of treasury stock
|
(0.3 | ) | - | - | - | (0.3 | ) | |||||||||||||
Net
cash provided by financing activities
|
- | 129.1 | (83.5 | ) | - | 45.6 | ||||||||||||||
Effect
of exchange rate changes on cash
|
- | - | 5.6 | - | 5.6 | |||||||||||||||
Net
decrease in cash and cash equivalents
|
- | (8.9 | ) | (16.8 | ) | - | (25.7 | ) | ||||||||||||
Cash
and cash equivalents at beginning of period
|
- | 54.6 | 144.2 | - | 198.8 | |||||||||||||||
Cash
and cash equivalents at end of period
|
$ | - | $ | 45.7 | $ | 127.4 | $ | - | $ | 173.1 | ||||||||||
2008
|
||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | - | $ | (211.9 | ) | $ | 114.6 | $ | - | $ | (97.3 | ) | ||||||||
Investing
activities
|
||||||||||||||||||||
Purchases
of property, plant and equipment
|
- | (40.1 | ) | (62.7 | ) | - | (102.8 | ) | ||||||||||||
Reclassification
of cash equivalents to short-term
|
||||||||||||||||||||
investments
|
- | (36.5 | ) | (80.7 | ) | - | (117.2 | ) | ||||||||||||
Proceeds
from sale of equipment
|
- | 1.0 | 1.3 | - | 2.3 | |||||||||||||||
Net
cash used in investing activities
|
- | (75.6 | ) | (142.1 | ) | - | (217.7 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Net
debt activity
|
- | 447.8 | (4.9 | ) | - | 442.9 | ||||||||||||||
Intercompany
activity
|
17.4 | (18.0 | ) | 0.6 | - | - | ||||||||||||||
Purchase
of treasury stock
|
(0.1 | ) | - | - | - | (0.1 | ) | |||||||||||||
Employee stock
option exercises,
|
||||||||||||||||||||
including
tax benefit
|
- | 0.9 | - | - | 0.9 | |||||||||||||||
Dividends
paid
|
(17.3 | ) | - | - | - | (17.3 | ) | |||||||||||||
Net
cash provided by (used in) financing activities
|
- | 430.7 | (4.3 | ) | - | 426.4 | ||||||||||||||
Effect
of exchange rate changes on cash
|
- | - | (0.8 | ) | - | (0.8 | ) | |||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
- | 143.2 | (32.6 | ) | - | 110.6 | ||||||||||||||
Cash
and cash equivalents at beginning of period
|
- | 223.5 | 120.1 | - | 343.6 | |||||||||||||||
Cash
and cash equivalents at end of period
|
$ | - | $ | 366.7 | $ | 87.5 | $ | - | $ | 454.2 |
2009
|
2008
|
|||||||
Asset
impairments, indirect inventory obsolescence and idled leased
assets
|
$ | - | $ | 255.9 | ||||
U.S.
hourly workforce and benefit reductions
|
(41.5 | ) | 83.7 | |||||
Acceleration
of BDP expense
|
- | 51.9 | ||||||
Signing
bonus
|
- | 0.4 | ||||||
U.S.
salaried workforce reductions
|
0.6 | 0.9 | ||||||
Other
|
5.2 | 6.6 | ||||||
Total
special charges and non-recurring operating costs
|
$ | (35.7 | ) | $ | 399.4 |
2009
|
2008
|
|||||||
Asset
impairments, indirect inventory obsolescence and idled leased
assets
|
$ | 172.8 | $ | 585.8 | ||||
U.S.
hourly workforce and benefit reductions
|
(46.9 | ) | 221.0 | |||||
Acceleration
of BDP expense
|
22.5 | 51.9 | ||||||
Signing
bonus
|
- | 19.5 | ||||||
Supplemental
Unemployment Benefits (SUB)
|
- | 18.0 | ||||||
U.S.
salaried workforce reductions
|
3.8 | 7.0 | ||||||
Other
|
14.3 | 17.5 | ||||||
Total
special charges and non-recurring operating costs
|
$ | 166.5 | $ | 920.7 |
·
|
new
capacity rationalization actions taken by GM and Chrysler as a result of
their bankruptcy filings and subsequent reorganization plans, including
extended production shutdowns, for many of the programs we currently
support; and
|
·
|
changes
in our operating plans, including the idling and consolidation of a
significant portion of our Detroit Manufacturing Complex, made necessary
by extended production shutdowns, and other program delays and sourcing
decisions taken by our customers in the second quarter of
2009.
|
Period
|
Total
Number of Shares (Or Units) Purchased
|
Average
Price Paid per Share (or Unit)
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced Plans
or Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be
Purchased Under the Plans or Programs
|
||||||||||||
July
2009
|
53,728 | $ | 3.58 | - | - | |||||||||||
August
2009
|
- | - | - | - | ||||||||||||
September
2009
|
14,088 | $ | 5.59 | - | - | |||||||||||
Total
|
67,816 | $ | 4.00 | - | - |
|
Exhibits
required by Item 601 of Regulation S-K are listed in the Exhibit
Index.
|
/s/ Michael K.
Simonte
|
Michael
K. Simonte
|
Executive
Vice President - Finance & Chief Financial
Officer
|
Number
|
Description of Exhibit
|
|
*4.1 | Warrant Agreement dated as of September 16, 2009, by and among American Axle & Manufacturing, Inc. and General Motors Company. | |
++ *10.62 |
Settlement
and Commercial Agreement dated as of September 16, 2009, between American
Axle & Manufacturing, Inc. and General Motors Company
|
|
*10.63 | Second Lien Term Credit Agreement dated as of September 16, 2009, between American Axle & Manufacturing, Inc. and General Motors Company, as lender. Second Lien Collateral Agreement dated as of September 16, 2009, among American Axle & Manufacturing Holdings, Inc., American Axle & Manufacturing, Inc., certain subsidiaries of American Axle & Manufacturing, Inc. identified therein and General Motors Company. | |
*31.1
|
Certification
of Richard E. Dauch, Co-Founder, Chairman of the Board & Chief
Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange
Act
|
|
*31.2
|
Certification
of Michael K. Simonte, Executive Vice President – Finance
&
Chief
Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange
Act
|
|
*32
|
Certifications
of Richard E. Dauch, Co-Founder, Chairman of the Board & Chief
Executive Officer and Michael K. Simonte, Executive Vice President –
Finance & Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
*99.1 |
Access
and Security Agreement dated as of September 16, 2009, between American
Axle & Manufacturing, Inc. and General Motors
Company.
|