UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-11073
FIRST DATA CORPORATION
(Exact name of registrant as specified in its charter)
www.firstdata.com
DELAWARE |
|
47-0731996 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
5565 GLENRIDGE CONNECTOR, N.E., SUITE 2000, |
|
|
ATLANTA, GEORGIA |
|
30342 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (404) 890-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at April 30, 2014 |
Common Stock, $0.01 par value per share |
|
1,000 shares |
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Revenues: |
|
|
|
|
| ||
Transaction and processing service fees: |
|
|
|
|
| ||
Merchant related services (a) |
|
$ |
941.9 |
|
$ |
943.1 |
|
Check services |
|
66.1 |
|
72.4 |
| ||
Card services (a) |
|
437.5 |
|
406.8 |
| ||
Other services |
|
116.2 |
|
121.4 |
| ||
Product sales and other (a) |
|
203.7 |
|
202.4 |
| ||
Reimbursable debit network fees, postage and other |
|
874.9 |
|
844.8 |
| ||
|
|
2,640.3 |
|
2,590.9 |
| ||
Expenses: |
|
|
|
|
| ||
Cost of services (exclusive of items shown below) |
|
645.8 |
|
718.7 |
| ||
Cost of products sold |
|
80.1 |
|
82.6 |
| ||
Selling, general and administrative |
|
486.2 |
|
463.3 |
| ||
Reimbursable debit network fees, postage and other |
|
874.9 |
|
844.8 |
| ||
Depreciation and amortization |
|
265.3 |
|
272.2 |
| ||
Other operating expenses: |
|
|
|
|
| ||
Restructuring, net |
|
3.5 |
|
18.2 |
| ||
|
|
2,355.8 |
|
2,399.8 |
| ||
Operating profit |
|
284.5 |
|
191.1 |
| ||
Interest income |
|
3.0 |
|
2.7 |
| ||
Interest expense |
|
(467.1 |
) |
(469.0 |
) | ||
Other income |
|
0.9 |
|
0.3 |
| ||
|
|
(463.2 |
) |
(466.0 |
) | ||
Loss before income taxes and equity earnings in affiliates |
|
(178.7 |
) |
(274.9 |
) | ||
Income tax expense |
|
36.6 |
|
61.6 |
| ||
Equity earnings in affiliates |
|
50.4 |
|
37.7 |
| ||
Net loss |
|
(164.9 |
) |
(298.8 |
) | ||
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
35.6 |
|
38.6 |
| ||
Net loss attributable to First Data Corporation |
|
$ |
(200.5 |
) |
$ |
(337.4 |
) |
(a) Includes processing fees, administrative service fees and other fees charged to merchant alliances accounted for under the equity method of $43.7 million for the three months ended March 31, 2014, and $40.5 million for the comparable period in 2013.
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Net loss |
|
$ |
(164.9 |
) |
$ |
(298.8 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
| ||
Unrealized gains (losses) on securities |
|
0.5 |
|
(0.2 |
) | ||
Foreign currency translation adjustment |
|
(18.0 |
) |
(81.6 |
) | ||
Pension liability adjustments |
|
0.4 |
|
1.4 |
| ||
Total other comprehensive (loss) income, net of tax |
|
(17.1 |
) |
(80.4 |
) | ||
Comprehensive loss |
|
(182.0 |
) |
(379.2 |
) | ||
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
36.4 |
|
34.7 |
| ||
Comprehensive loss attributable to First Data Corporation |
|
$ |
(218.4 |
) |
$ |
(413.9 |
) |
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
(in millions, except common stock share amounts) |
|
As of March 31, |
|
As of December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
408.5 |
|
$ |
425.3 |
|
Accounts receivable, net of allowance for doubtful accounts of $33.0 (2014) and $32.4 (2013) |
|
1,698.3 |
|
1,763.9 |
| ||
Settlement assets |
|
9,683.0 |
|
7,541.8 |
| ||
Other current assets |
|
348.0 |
|
345.1 |
| ||
Total current assets |
|
12,137.8 |
|
10,076.1 |
| ||
Property and equipment, net of accumulated depreciation of $1,202.4 (2014) and $1,149.9 (2013) |
|
825.0 |
|
849.4 |
| ||
Goodwill |
|
17,244.8 |
|
17,247.8 |
| ||
Customer relationships, net of accumulated amortization of $4,520.5 (2014) and $4,418.3 (2013) |
|
3,025.0 |
|
3,162.3 |
| ||
Other intangibles, net of accumulated amortization of $1,812.2 (2014) and $1,743.5 (2013) |
|
1,735.5 |
|
1,719.6 |
| ||
Investment in affiliates |
|
1,323.8 |
|
1,334.3 |
| ||
Long-term settlement assets |
|
21.3 |
|
15.2 |
| ||
Other long-term assets |
|
845.0 |
|
835.1 |
| ||
Total assets |
|
$ |
37,158.2 |
|
$ |
35,239.8 |
|
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
260.5 |
|
$ |
287.8 |
|
Short-term and current portion of long-term borrowings |
|
474.0 |
|
146.3 |
| ||
Settlement obligations |
|
9,700.2 |
|
7,553.4 |
| ||
Other current liabilities |
|
1,324.8 |
|
1,630.5 |
| ||
Total current liabilities |
|
11,759.5 |
|
9,618.0 |
| ||
Long-term borrowings |
|
22,549.1 |
|
22,556.8 |
| ||
Long-term deferred tax liabilities |
|
564.9 |
|
553.0 |
| ||
Other long-term liabilities |
|
746.3 |
|
750.1 |
| ||
Total liabilities |
|
35,619.8 |
|
33,477.9 |
| ||
Commitments and contingencies (See Note 7) |
|
|
|
|
| ||
Redeemable noncontrolling interest |
|
70.6 |
|
69.1 |
| ||
First Data Corporation stockholders deficit: |
|
|
|
|
| ||
Common stock, $.01 par value; authorized and issued 1,000 shares (2014 and 2013) |
|
|
|
|
| ||
Additional paid-in capital |
|
7,407.4 |
|
7,384.0 |
| ||
Paid-in capital |
|
7,407.4 |
|
7,384.0 |
| ||
Accumulated loss |
|
(8,500.7 |
) |
(8,284.9 |
) | ||
Accumulated other comprehensive loss |
|
(606.6 |
) |
(588.7 |
) | ||
Total First Data Corporation stockholders deficit |
|
(1,699.9 |
) |
(1,489.6 |
) | ||
Noncontrolling interests |
|
3,167.7 |
|
3,182.4 |
| ||
Total equity |
|
1,467.8 |
|
1,692.8 |
| ||
Total liabilities and equity |
|
$ |
37,158.2 |
|
$ |
35,239.8 |
|
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net loss |
|
$ |
(164.9 |
) |
$ |
(298.8 |
) |
Adjustments to reconcile to net cash (used in) provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) |
|
292.2 |
|
302.1 |
| ||
Charges related to other operating expenses and other income |
|
2.6 |
|
17.9 |
| ||
Other non-cash and non-operating items, net |
|
(33.8 |
) |
(42.6 |
) | ||
Increase (decrease) in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: |
|
|
|
|
| ||
Accounts receivable, current and long-term |
|
55.1 |
|
138.9 |
| ||
Other assets, current and long-term |
|
45.4 |
|
35.4 |
| ||
Accounts payable and other liabilities, current and long-term |
|
(252.0 |
) |
(128.8 |
) | ||
Income tax accounts |
|
11.3 |
|
45.1 |
| ||
Net cash (used in) provided by operating activities |
|
(44.1 |
) |
69.2 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Proceeds from dispositions, net of expenses paid |
|
2.3 |
|
|
| ||
Proceeds from sale of property and equipment |
|
1.7 |
|
3.6 |
| ||
Additions to property and equipment |
|
(54.2 |
) |
(44.6 |
) | ||
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs |
|
(62.3 |
) |
(46.0 |
) | ||
Other investing activities |
|
|
|
2.4 |
| ||
Net cash used in investing activities |
|
(112.5 |
) |
(84.6 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Short-term borrowings, net |
|
327.1 |
|
(81.0 |
) | ||
Accrued interest funded upon issuance of notes |
|
(55.2 |
) |
|
| ||
Debt modification (payments)/proceeds and related financing costs, net |
|
(35.4 |
) |
3.5 |
| ||
Principal payments on long-term debt |
|
(19.3 |
) |
(18.9 |
) | ||
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest |
|
(51.8 |
) |
(38.9 |
) | ||
Redemption of Parents redeemable common stock |
|
(3.7 |
) |
(4.8 |
) | ||
Cash dividends |
|
(15.3 |
) |
(14.9 |
) | ||
Net cash provided by (used in) financing activities |
|
146.4 |
|
(155.0 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(6.6 |
) |
(3.6 |
) | ||
Change in cash and cash equivalents |
|
(16.8 |
) |
(174.0 |
) | ||
Cash and cash equivalents at beginning of period |
|
425.3 |
|
608.3 |
| ||
Cash and cash equivalents at end of period |
|
$ |
408.5 |
|
$ |
434.3 |
|
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
|
|
|
First Data Corporation Shareholder |
|
|
| |||||||||||
Three months ended March 31, 2014 |
|
Total |
|
Accumulated |
|
Accumulated |
|
Common |
|
Paid-In |
|
Noncontrolling |
| |||||
Balance, December 31, 2013 |
|
$ |
1,692.8 |
|
$ |
(8,284.9 |
) |
$ |
(588.7 |
) |
|
|
$ |
7,384.0 |
|
$ |
3,182.4 |
|
Dividends and distributions paid to noncontrolling interests |
|
(42.4 |
) |
|
|
|
|
|
|
|
|
(42.4 |
) | |||||
Net (loss) income (a) |
|
(173.6 |
) |
(200.5 |
) |
|
|
|
|
|
|
26.9 |
| |||||
Other comprehensive (loss) income |
|
(17.1 |
) |
|
|
(17.9 |
) |
|
|
|
|
0.8 |
| |||||
Adjustment to redemption value of redeemable noncontrolling interest |
|
(2.1 |
) |
|
|
|
|
|
|
(2.1 |
) |
|
| |||||
Stock compensation expense and other |
|
25.5 |
|
|
|
|
|
|
|
25.5 |
|
|
| |||||
Cash dividends paid by First Data Corporation to Parent |
|
(15.3 |
) |
(15.3 |
) |
|
|
|
|
|
|
|
| |||||
Balance, March 31, 2014 |
|
$ |
1,467.8 |
|
$ |
(8,500.7 |
) |
$ |
(606.6 |
) |
|
|
$ |
7,407.4 |
|
$ |
3,167.7 |
|
Three months ended March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, December 31, 2012 |
|
$ |
2,626.4 |
|
$ |
(7,387.8 |
) |
$ |
(552.2 |
) |
|
|
$ |
7,341.5 |
|
$ |
3,224.9 |
|
Dividends and distributions paid to noncontrolling interests |
|
(30.1 |
) |
|
|
|
|
|
|
|
|
(30.1 |
) | |||||
Net (loss) income (a) |
|
(307.4 |
) |
(337.4 |
) |
|
|
|
|
|
|
30.0 |
| |||||
Other comprehensive loss |
|
(80.4 |
) |
|
|
(76.5 |
) |
|
|
|
|
(3.9 |
) | |||||
Adjustment to redemption value of redeemable noncontrolling interest |
|
(2.0 |
) |
|
|
|
|
|
|
(2.0 |
) |
|
| |||||
Stock compensation expense and other |
|
5.8 |
|
|
|
|
|
|
|
5.8 |
|
|
| |||||
Cash dividends paid by First Data Corporation to Parent |
|
(14.9 |
) |
(14.9 |
) |
|
|
|
|
|
|
|
| |||||
Balance, March 31, 2013 |
|
$ |
2,197.4 |
|
$ |
(7,740.1 |
) |
$ |
(628.7 |
) |
|
|
$ |
7,345.3 |
|
$ |
3,220.9 |
|
(a) The total net loss presented in the Consolidated Statements of Equity for the three months ended March 31, 2014 and 2013 is $8.7 million and $8.6 million, respectively, greater than the amount presented on the Consolidated Statements of Operations due to the net income attributable to the redeemable noncontrolling interest not included in equity.
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 1: Basis of Presentation
The accompanying Consolidated Financial Statements of First Data Corporation (FDC or the Company) should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2013. Significant accounting policies disclosed therein have not changed.
The accompanying Consolidated Financial Statements are unaudited; however, in the opinion of management, they include all normal recurring adjustments necessary for a fair presentation of the consolidated financial position of the Company as of March 31, 2014 and the consolidated results of its operations, comprehensive income (loss), consolidated cash flows and changes in equity for the three months ended March 31, 2014 and 2013. Results of operations reported for interim periods are not necessarily indicative of results for the entire year due in part to the seasonality of certain business units.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.
Presentation
Depreciation and amortization presented as a separate line item on the Companys Consolidated Statements of Operations does not include amortization of initial payments for new contracts which is recorded as a contra-revenue within Transaction and processing service fees. Also not included is amortization related to equity method investments which is netted within the Equity earnings in affiliates line. The following table presents the amounts associated with such amortization:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Amortization of initial payments for new contracts |
|
$ |
11.0 |
|
$ |
10.2 |
|
Amortization related to equity method investments |
|
$ |
15.9 |
|
$ |
19.7 |
|
Revenue Recognition
The Company recognizes revenues from its processing services as such services are performed. Revenue is recorded net of certain costs such as credit and offline debit interchange fees and assessments charged by credit card associations. Debit network fees related to acquired personal identification number based debit (PIN-debit) transactions are recognized in the Reimbursable debit network fees, postage and other revenue and expense lines of the Consolidated Statements of Operations. The following table presents the amounts associated with processing services revenue:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Interchange fees and assessments |
|
$ |
4,721.2 |
|
$ |
4,510.6 |
|
Debit network fees |
|
$ |
719.2 |
|
$ |
697.2 |
|
Note 2: Supplemental Financial Information
Supplemental Statement of Operations Information
The following table details the components of Other income on the Consolidated Statements of Operations:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Investment gains |
|
$ |
|
|
$ |
1.2 |
|
Derivative financial instruments gains |
|
3.3 |
|
3.8 |
| ||
Non-operating foreign currency losses |
|
(2.4 |
) |
(4.7 |
) | ||
Other income |
|
$ |
0.9 |
|
$ |
0.3 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Supplemental Cash Flow Information
Significant non-cash transactions. On March 14, 2014, FDC completed an offer to exchange all of its 10.625% senior unsecured notes due 2021, 11.25% senior unsecured notes due 2021, and 11.75% senior notes due 2021 for publicly tradable notes having substantially identical terms and guarantees, except that the exchange notes are freely tradable.
During the three months ended March 31, 2014 and 2013, the Company entered into capital leases, net of trade-ins, totaling approximately $12 million and $6 million, respectively.
Refer to Note 9 of these Consolidated Financial Statements for information concerning the Companys stock-based compensation plans.
Note 3: Restructuring
Restructuring Charges and Reversal of Restructuring Accruals
The Company recorded restructuring charges during the three months ended March 31, 2014 and 2013, in connection with managements alignment of the business with strategic objectives and cost savings initiatives as well as refinements of estimates. The Company expects to record additional charges in 2014 associated with the alignment of the business with strategic objectives and cost savings initiatives.
A summary of net pretax benefits (charges), incurred by segment, for each period is as follows:
|
|
|
|
Pretax Benefit (Charge) |
| |||||||||||||
(in millions) |
|
Approximate |
|
Merchant |
|
Financial |
|
International |
|
All Other and |
|
Totals |
| |||||
Three months ended March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
290 |
|
$ |
(0.8 |
) |
$ |
(0.4 |
) |
$ |
|
|
$ |
(2.6 |
) |
$ |
(3.8 |
) |
Restructuring accrual reversals |
|
|
|
0.1 |
|
0.2 |
|
|
|
|
|
0.3 |
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
(0.7 |
) |
$ |
(0.2 |
) |
$ |
|
|
$ |
(2.6 |
) |
$ |
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three months ended March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
10 |
|
$ |
(4.5 |
) |
$ |
(0.4 |
) |
$ |
(0.8 |
) |
$ |
(12.5 |
) |
$ |
(18.2 |
) |
Restructuring accrual reversals |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
(4.5 |
) |
$ |
(0.4 |
) |
$ |
(0.8 |
) |
$ |
(12.5 |
) |
$ |
(18.2 |
) |
The following table summarizes the Companys utilization of restructuring accruals for the three months ended March 31, 2014:
(in millions) |
|
Employee |
| |
Remaining accrual as of January 1, 2014 |
|
$ |
21.1 |
|
Expense provision |
|
3.8 |
| |
Cash payments and other |
|
(6.6 |
) | |
Changes in estimates |
|
(0.3 |
) | |
Remaining accrual as of March 31, 2014 |
|
$ |
18.0 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 4: Borrowings
Short-Term Borrowings
As of March 31, 2014 and December 31, 2013, FDC had approximately $243 million and $265 million available, respectively, under short-term lines of credit and other arrangements with foreign banks and alliance partners primarily to fund settlement activity. These arrangements are primarily associated with international operations and are in various functional currencies, the most significant of which are the Australian dollar, the Polish zloty and the euro. The total amounts outstanding against short-term lines of credit and other arrangements were $70.3 million and $68.7 million as of March 31, 2014 and December 31, 2013, respectively. Certain of these arrangements are uncommitted but FDC had $43.5 million and $68.6 million of borrowings outstanding against them as of March 31, 2014 and December 31, 2013, respectively.
Senior Secured Credit Facilities
Senior Secured Revolving Credit Facility. As of March 31, 2014, FDCs senior secured revolving credit facility had commitments from financial institutions to provide $1,016.2 million of credit. Up to $500 million of the senior secured revolving credit facility is available for letters of credit, of which $48.1 million and $46.3 million were issued as of March 31, 2014 and December 31, 2013, respectively. In addition to the outstanding letters of credit, FDC had $325.7 million outstanding against this facility as of March 31, 2014 and no amounts outstanding as of December 31, 2013. At March 31, 2014, $642.4 million remained available under this facility after considering the outstanding borrowings and letters of credit.
Senior Secured Term Loan Facility. On January 30, 2014, FDC amended its senior secured term loan facility. Under the amendment, FDC extended the maturity of approximately $941 million of its existing U.S. dollar denominated term loans and approximately 154 million of its existing euro denominated term loans, in each case, from March 24, 2017 to March 24, 2021 (the 2021 Extended Term Loans). The interest rate applicable to the 2021 Extended Term Loans is a rate equal to, at the Companys option, either (a) LIBOR for deposits in the applicable currency plus 400 basis points or (b) solely with respect to term loans denominated in U.S. dollars, a base rate plus 300 basis points.
The Company also incurred an aggregate principal amount of approximately $1,431 million in new U.S. dollar denominated term loans and approximately 25 million in new euro denominated term loans maturing on March 24, 2017 (the 2017 Second New Term Loans). The interest rate applicable to the 2017 Second New Term Loans is a rate equal to, at the Companys option, either (a) LIBOR for deposits in the applicable currency plus 350 basis points or (b) solely with respect to term loans denominated in U.S. dollars, a base rate plus 250 basis points. The Company used the proceeds from the incurrence of the 2017 Second New Term Loans to repay an equal amount of its outstanding term loan borrowings maturing on March 24, 2017.
Additionally, the Company incurred an aggregate principal amount of approximately $63 million in new U.S. dollar denominated term loans maturing on March 24, 2021 (the 2021 New Term Loans). The interest rate applicable to the 2021 New Term Loans is a rate equal to, at the Companys option, either (a) LIBOR for deposits in U.S. dollars plus 400 basis points or (b) solely with respect to term loans denominated in U.S. dollars, a base rate plus 300 basis points. The Company used the proceeds from the incurrence of the 2021 New Term Loans to repay an equal amount of its outstanding U.S. dollar denominated term loan borrowings maturing on March 24, 2017.
11.75% Senior Unsecured Subordinated Notes Due 2021
On January 6, 2014, the Company issued and sold $725 million aggregate principal amount of additional 11.75% senior subordinated notes due August 15, 2021. The notes were issued at 103.5% of par for a premium of $25.4 million. The additional notes were treated as a single series with the existing 11.75% notes and will have the same terms as those of the existing 11.75% notes. The additional notes and the existing 11.75% notes will vote as one class under the indenture. FDC used the proceeds from the issue and sale of the additional notes, together with cash on hand, to redeem all of its outstanding 11.25% senior subordinated notes due 2016 and to pay related fees and expenses.
Related Financing Costs
In connection with the debt offering and debt repurchase discussed above, the Company incurred lender fees and other expenses of approximately $8.0 million.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Debt Exchange
On March 14, 2014, FDC completed an offer to exchange all of its 10.625% senior unsecured notes due 2021, 11.25% senior unsecured notes due 2021, and 11.75% senior notes due 2021 for publicly tradable notes having substantially identical terms and guarantees, except that the exchange notes are freely tradable. There was no expenditure, other than professional fees incurred in connection with the Registration Statement itself, or receipt of cash associated with this exchange.
Note 5: Segment Information
For a detailed discussion of the Companys principles regarding its operating segments refer to Note 15 of the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
During the first quarter of 2014, the Company renamed its Retail and Alliance Services segment to Merchant Solutions to better reflect its transformation from a processer to a solutions and technology provider. For a detailed discussion of the Companys principles regarding its segments, refer to Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
The following tables present the Companys operating segment results for the three months ended March 31, 2014 and 2013:
|
|
Three months ended March 31, 2014 |
| |||||||||||||
(in millions) |
|
Merchant |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
761.4 |
|
$ |
337.8 |
|
$ |
327.3 |
|
$ |
18.2 |
|
$ |
1,444.7 |
|
Product sales and other |
|
95.0 |
|
10.9 |
|
86.9 |
|
13.7 |
|
206.5 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
7.1 |
|
|
|
7.1 |
| |||||
Total segment reporting revenues |
|
$ |
856.4 |
|
$ |
348.7 |
|
$ |
421.3 |
|
$ |
31.9 |
|
$ |
1,658.3 |
|
Internal revenue |
|
$ |
5.7 |
|
$ |
8.7 |
|
$ |
1.8 |
|
$ |
|
|
$ |
16.2 |
|
External revenue |
|
$ |
850.7 |
|
$ |
340.0 |
|
$ |
419.5 |
|
$ |
31.9 |
|
$ |
1,642.1 |
|
Depreciation and amortization |
|
$ |
108.1 |
|
$ |
79.6 |
|
$ |
63.1 |
|
$ |
10.9 |
|
$ |
261.7 |
|
Segment EBITDA |
|
$ |
369.6 |
|
$ |
173.0 |
|
$ |
128.4 |
|
$ |
(57.5 |
) |
$ |
613.5 |
|
Other operating expenses and other income excluding divestitures |
|
$ |
(19.2 |
) |
$ |
(0.2 |
) |
$ |
(6.5 |
) |
$ |
23.3 |
|
$ |
(2.6 |
) |
|
|
Three months ended March 31, 2013 |
| |||||||||||||
(in millions) |
|
Merchant |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
765.5 |
|
$ |
320.8 |
|
$ |
314.3 |
|
$ |
19.3 |
|
$ |
1,419.9 |
|
Product sales and other |
|
95.9 |
|
9.8 |
|
88.2 |
|
10.4 |
|
204.3 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
6.1 |
|
|
|
6.1 |
| |||||
Total segment reporting revenues |
|
$ |
861.4 |
|
$ |
330.6 |
|
$ |
408.6 |
|
$ |
29.7 |
|
$ |
1,630.3 |
|
Internal revenue |
|
$ |
5.1 |
|
$ |
8.1 |
|
$ |
2.3 |
|
$ |
|
|
$ |
15.5 |
|
External revenue |
|
$ |
856.3 |
|
$ |
322.5 |
|
$ |
406.3 |
|
$ |
29.7 |
|
$ |
1,614.8 |
|
Depreciation and amortization |
|
$ |
106.0 |
|
$ |
80.3 |
|
$ |
70.2 |
|
$ |
11.0 |
|
$ |
267.5 |
|
Segment EBITDA |
|
$ |
354.2 |
|
$ |
133.1 |
|
$ |
100.4 |
|
$ |
(67.3 |
) |
$ |
520.4 |
|
Other operating expenses and other income excluding divestitures and other items |
|
$ |
(6.8 |
) |
$ |
(0.4 |
) |
$ |
(6.5 |
) |
$ |
(4.2 |
) |
$ |
(17.9 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
A reconciliation of reportable segment amounts to the Companys consolidated balances is as follows:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Segment Revenues: |
|
|
|
|
| ||
Total reported segments |
|
$ |
1,626.4 |
|
$ |
1,600.6 |
|
All Other and Corporate |
|
31.9 |
|
29.7 |
| ||
Adjustments to reconcile to Adjusted revenue: |
|
|
|
|
| ||
Official check and money order revenues (b) |
|
(1.0 |
) |
(1.7 |
) | ||
Eliminations of intersegment revenues |
|
(16.2 |
) |
(15.5 |
) | ||
Adjusted revenue |
|
1,641.1 |
|
1,613.1 |
| ||
Adjustments to reconcile to Consolidated revenues: |
|
|
|
|
| ||
Adjustments for non-wholly-owned entities (c) |
|
0.8 |
|
15.5 |
| ||
Official check and money order revenues (b) |
|
1.0 |
|
1.7 |
| ||
ISO commission expense |
|
122.5 |
|
115.8 |
| ||
Reimbursable debit network fees, postage and other |
|
874.9 |
|
844.8 |
| ||
Consolidated revenues |
|
$ |
2,640.3 |
|
$ |
2,590.9 |
|
Segment EBITDA: |
|
|
|
|
| ||
Total reported segments |
|
$ |
671.0 |
|
$ |
587.7 |
|
All Other and Corporate |
|
(57.5 |
) |
(67.3 |
) | ||
Adjusted EBITDA |
|
613.5 |
|
520.4 |
| ||
Adjustments to reconcile to Net loss attributable to First Data Corporation: |
|
|
|
|
| ||
Adjustments for non-wholly-owned entities (c) |
|
3.7 |
|
3.1 |
| ||
Depreciation and amortization |
|
(265.3 |
) |
(272.2 |
) | ||
Interest expense |
|
(467.1 |
) |
(469.0 |
) | ||
Interest income |
|
3.0 |
|
2.7 |
| ||
Other items (d) |
|
(6.8 |
) |
(22.0 |
) | ||
Income tax expense |
|
(36.6 |
) |
(61.6 |
) | ||
Stock-based compensation |
|
(29.1 |
) |
(9.2 |
) | ||
Official check and money order EBITDA (b) |
|
0.6 |
|
1.3 |
| ||
Costs of alliance conversions |
|
(6.8 |
) |
(22.6 |
) | ||
KKR related items |
|
(6.4 |
) |
(8.1 |
) | ||
Debt issuance costs |
|
(3.2 |
) |
(0.2 |
) | ||
Net loss attributable to First Data Corporation |
|
$ |
(200.5 |
) |
$ |
(337.4 |
) |
(a) Excludes equity losses that were recorded in expense and the amortization related to the excess of the investment balance over the Companys proportionate share of the investees net book value for the International segment.
(b) Represents an adjustment to exclude the official check and money order businesses from revenue and EBITDA due to the Companys wind down of these businesses.
(c) Represents the net adjustment to reflect First Datas proportionate share of alliance revenue and EBITDA within the Merchant Solutions segment, equity earnings in affiliates included in International segment revenue and amortization related to equity method investments not included in segment EBITDA.
(d) Includes restructuring, litigation and regulatory settlements, and impairments as applicable to the periods presented and Other income as presented in the Consolidated Statements of Operations.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Segment assets are as follows:
(in millions) |
|
As of March 31, |
|
As of December 31, |
| ||
Assets: |
|
|
|
|
| ||
Merchant Solutions |
|
$ |
25,799.9 |
|
$ |
23,905.3 |
|
Financial Services |
|
4,063.3 |
|
4,176.2 |
| ||
International |
|
5,413.8 |
|
5,222.9 |
| ||
All Other and Corporate |
|
1,881.2 |
|
1,935.4 |
| ||
Consolidated |
|
$ |
37,158.2 |
|
$ |
35,239.8 |
|
A reconciliation of reportable segment depreciation and amortization amounts to the Companys consolidated balances in the Consolidated Statements of Cash Flows is as follows:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Depreciation and amortization: |
|
|
|
|
| ||
Total reported segments |
|
$ |
250.8 |
|
$ |
256.5 |
|
All Other and Corporate |
|
10.9 |
|
11.0 |
| ||
|
|
261.7 |
|
267.5 |
| ||
Adjustments to reconcile to consolidated depreciation and amortization: |
|
|
|
|
| ||
Adjustments for non-wholly-owned entities |
|
19.5 |
|
24.4 |
| ||
Amortization of initial payments for new contracts |
|
11.0 |
|
10.2 |
| ||
Total consolidated depreciation and amortization |
|
$ |
292.2 |
|
$ |
302.1 |
|
Note 6: Redeemable Noncontrolling Interest
The following table presents a summary of the redeemable noncontrolling interest activity:
(in millions) |
|
2014 |
|
2013 |
| ||
Balance as of January 1, |
|
$ |
69.1 |
|
$ |
67.4 |
|
Distributions |
|
(9.4 |
) |
(8.8 |
) | ||
Share of income |
|
8.7 |
|
8.6 |
| ||
Adjustment to redemption value of redeemable noncontrolling interest |
|
2.1 |
|
2.0 |
| ||
Other |
|
0.1 |
|
(0.1 |
) | ||
Balance as of March 31, |
|
$ |
70.6 |
|
$ |
69.1 |
|
Note 7: Commitments and Contingencies
The Company is involved in various legal proceedings. Accruals have been made with respect to these matters, where appropriate, which are reflected in the Companys Consolidated Financial Statements. The Company may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if it believes settlement is in the best interest of the Company. The matters discussed below, if decided adversely to or settled by the Company, individually or in the aggregate, may result in liability material to the Companys financial condition and/or results of operations.
Legal
On July 2, 2004, a class action complaint was filed against the Company, its subsidiary Concord EFS, Inc., and various financial institutions. Plaintiffs claim that the defendants violated antitrust laws by conspiring to artificially inflate foreign ATM fees that were ultimately charged to ATM cardholders. Plaintiffs seek a declaratory judgment, injunctive relief, compensatory damages, attorneys fees, costs and such other relief as the nature of the case may require or as may seem just and proper to the court. Similar suits were filed and served in July, August and October 2004 (referred to collectively as the ATM Fee Antitrust Litigation). The Court granted judgment in favor of the defendants, dismissing the case on September 17, 2010. On October 14, 2010, the plaintiffs appealed the summary judgment. On July 12, 2012, the United States Court of Appeals for the Ninth Circuit affirmed the Northern District Court of Californias dismissal of all the claims against the defendants. On July 26, 2012, the plaintiffs petitioned the Ninth
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Circuit for rehearing en banc and on March 13, 2013 the United States Court of Appeals for the Ninth Circuit issued an order denying the plaintiffs petition for rehearing. On July 11, 2013 the plaintiffs filed a petition for a writ of certiorari with the United States Supreme Court and on October 7, 2013, the United States Supreme Court denied such writ of certiorari.
There are asserted claims against the Company where an unfavorable outcome is considered to be reasonably possible. These claims can generally be categorized in the following areas: (1) patent infringement which results from claims that the Company is using technology that has been patented by another party; (2) merchant customer matters often associated with alleged processing errors or disclosure issues and claims that one of the subsidiaries of the Company has violated a federal or state requirement regarding credit reporting or collection in connection with its check verification guarantee, and collection activities; and (3) other matters which may include issues such as employment. The Companys estimates of the possible ranges of losses in excess of any amounts accrued are $0 to $30 million for patent infringement, $0 to $20 million for merchant customer matters and $0 to $5 million for other matters, resulting in a total estimated range of possible losses of $0 to $55 million for all of the matters described above.
The estimated range of reasonably possible losses is based on currently available information and involves elements of judgment and significant uncertainties. As additional information becomes available and the resolution of the uncertainties becomes more apparent, it is possible that actual losses may exceed even the high end of the estimated range.
Other
In the normal course of business, the Company is subject to claims and litigation, including indemnification obligations to purchasers of former subsidiaries. Management of the Company believes that such matters will not have a material adverse effect on the Companys results of operations, liquidity or financial condition.
Note 8: Employee Benefit Plans
The following table provides the components of net periodic benefit expense for the Companys defined benefit pension plans:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Service costs |
|
$ |
1.1 |
|
$ |
0.6 |
|
Interest costs |
|
10.3 |
|
9.4 |
| ||
Expected return on plan assets |
|
(12.6 |
) |
(11.0 |
) | ||
Amortization |
|
0.4 |
|
0.9 |
| ||
Net periodic benefit income |
|
$ |
(0.8 |
) |
$ |
(0.1 |
) |
The Company estimates pension plan contributions for 2014 to be approximately $15 million. During the three months ended March 31, 2014, approximately $8 million was contributed to the United Kingdom plan and no contributions were made to the U.S. plan.
Note 9: Stock Compensation Plans
The Company defers recognition of substantially all of the stock-based compensation expense related to stock options and non-vested restricted stock awards and units. Due to the nature of call rights associated with stock options, the Company will recognize expense related to most options only upon certain liquidity or employment termination events. The nature of the call rights associated with stock options creates a performance condition that is not considered probable until the occurrence of one of the events described above. The call rights create a performance condition as they allow the Company to repurchase options at the lesser of the fair value or the exercise price upon an option holders voluntary termination.
Stock-based compensation expense will be recognized related to certain restricted stock awards and units only upon a liquidity or employment termination event which triggers vesting. For the remaining awards that vest based solely on service conditions, expense is recognized over the requisite service period.
Under certain circumstances, the Company redeems common stock held by its employees on behalf of its Parent Company First Data Holding Inc. (Holdings).
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Total stock-based compensation expense recognized in the Selling, general and administrative line item of the Consolidated Statements of Operations was as follows:
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Total stock-based compensation expense (pretax) |
|
$ |
29.1 |
|
$ |
10.2 |
|
During the three months ended March 31, 2014, approximately $23 million of stock-based compensation expense was recognized as a result of the departure of certain executive officers.
Stock Options
During the three months ended March 31, 2014 time-based options were granted under the stock plan. The time-based options granted generally vest equally over a three to five year period.
As of March 31, 2014 there was approximately $137 million of total unrecognized compensation expense related to non-vested stock options. Approximately $8 million will be recognized over a period of approximately one year while approximately $129 million will only be recognized upon the occurrence of certain liquidity or employment termination events.
The fair value of First Data Holdings Inc. (Holdings) stock options granted for the three months ended March 31, 2014 were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
|
|
Three months ended |
| |
Risk-free interest rate |
|
2.25 |
% | |
Dividend yield |
|
|
| |
Volatility |
|
51.59 |
% | |
Expected term (in years) |
|
7 |
| |
Fair value of stock (a) |
|
$ |
4.00 |
|
Fair value of options |
|
$ |
2.18 |
|
(a) Effective December 31, 2013, the fair value of the stock increased from $3.50 to $4.00. This change will impact stock compensation expense for grants issued subsequent to December 31, 2013.
A summary of Holdings stock option activity for the three months ended March 31, 2014 is as follows:
(options in millions) |
|
Options |
|
Weighted-Average |
| |
Outstanding at January 1, 2014 |
|
90.9 |
|
$ |
3.28 |
|
Granted |
|
3.8 |
|
$ |
4.00 |
|
Exercised |
|
(0.9 |
) |
$ |
3.02 |
|
Cancelled / Forfeited |
|
(0.6 |
) |
$ |
3.20 |
|
Outstanding at March 31, 2014 |
|
93.2 |
|
$ |
3.31 |
|
Options exercisable as of March 31, 2014 |
|
35.1 |
|
$ |
3.05 |
|
Restricted Stock Awards and Restricted Stock Units
In the first quarter of 2014, Holdings expanded participation in the plan by granting restricted stock awards to substantially all of the Companys employees. The restrictions on a majority of these awards will lapse upon the later of three years or following an initial public offering or upon certain employment termination events. For the remainder of these awards, the restrictions will lapse following an initial public offering or upon certain employment termination events.
As of March 31, 2014, there was approximately $166 million of total unrecognized compensation expense related to restricted stock. Approximately $6
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
million will be recognized over a period of approximately two years while approximately $160 million will only be recognized upon the occurrence of certain liquidity or employment termination events.
A summary of Holdings restricted stock award and restricted stock unit activity for the three months ended March 31, 2014 is as follows:
(awards/units in millions) |
|
Awards/Units |
|
Weighted-Average |
| |
Non-vested at January 1, 2014 |
|
16.9 |
|
$ |
3.18 |
|
Granted |
|
31.1 |
|
$ |
4.00 |
|
Vested |
|
(0.7 |
) |
$ |
3.11 |
|
Cancelled / Forfeited |
|
(0.8 |
) |
$ |
3.53 |
|
Non-vested at March 31, 2014 |
|
46.5 |
|
$ |
3.73 |
|
Note 10: Investment Securities
The majority of the Companys investment securities are a component of settlement assets and represent the investment of funds received by the Company from prior sales of payment instruments (official checks and financial institution money orders) by authorized agents. The Companys investment securities, excluding those classified as cash equivalents, within current settlement assets primarily consisted of municipal obligations as of March 31, 2014 and December 31, 2013. The Companys long-term settlement assets were primarily comprised of municipal obligations, student loan auction rate securities (SLARS) and preferred stock as of March 31, 2014 and SLARS as of December 31, 2013. Realized gains and losses and other-than-temporary impairments (OTTI) on investments classified as settlement assets are recorded in the Product sales and other line item of the Consolidated Statements of Operations. The Company carried other investments, primarily cost method investments, which are included in the Other current assets and Other long-term assets line items of the Consolidated Balance Sheets and are discussed further below. Realized gains and losses on these investments are recorded in the Other income line item of the Consolidated Statements of Operations described in Note 2 of these Consolidated Financial Statements.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The principal components of the Companys investment securities are as follows:
(in millions) |
|
Cost (a) |
|
Gross |
|
Gross |
|
OTTI Recognized |
|
Fair |
| |||||
As of March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loan auction rate securities |
|
$ |
4.3 |
|
$ |
0.3 |
|
$ |
|
|
$ |
|
|
$ |
4.6 |
|
Commercial paper |
|
9.0 |
|
|
|
|
|
|
|
9.0 |
| |||||
Corporate bonds |
|
0.6 |
|
|
|
|
|
|
|
0.6 |
| |||||
State and municipal obligations |
|
53.6 |
|
|
|
|
|
|
|
53.6 |
| |||||
Preferred stock |
|
0.1 |
|
3.7 |
|
|
|
|
|
3.8 |
| |||||
Total available-for-sale securities |
|
67.6 |
|
4.0 |
|
|
|
|
|
71.6 |
| |||||
Cost method investments |
|
8.7 |
|
|
|
|
|
|
|
8.7 |
| |||||
Totals |
|
$ |
76.3 |
|
$ |
4.0 |
|
$ |
|
|
$ |
|
|
$ |
80.3 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
As of December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loan auction rate securities |
|
$ |
8.5 |
|
$ |
0.7 |
|
$ |
|
|
$ |
|
|
$ |
9.2 |
|
State and municipal obligations |
|
74.8 |
|
|
|
|
|
|
|
74.8 |
| |||||
Preferred stock |
|
0.1 |
|
2.9 |
|
|
|
|
|
3.0 |
| |||||
Total available-for-sale securities |
|
83.4 |
|
3.6 |
|
|
|
|
|
87.0 |
| |||||
Cost method investments |
|
8.9 |
|
|
|
|
|
|
|
8.9 |
| |||||
Totals |
|
$ |
92.3 |
|
$ |
3.6 |
|
$ |
|
|
$ |
|
|
$ |
95.9 |
|
(a) Represents amortized cost for debt securities.
(b) OTTI refers to other-than-temporary impairments.
(c) For debt securities, represents the fair value adjustment excluding that attributable to credit losses.
(d) Represents cost for cost method investments.
All of the above investments, with the exception of cost method investments, were classified as available-for-sale. The Company uses specific identification to determine the cost of a security sold and the amount of gains and losses reclassified out of other comprehensive income (OCI) into the Consolidated Statements of Operations. Unrealized gains and losses on investments carried at fair value are included as a separate component of OCI, net of any related tax effects.
The following table presents additional information regarding available-for-sale securities:
|
|
Three months |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Proceeds from sales (a) |
|
$ |
53.7 |
|
$ |
21.5 |
|
Purchases |
|
32.7 |
|
82.7 |
| ||
Gross realized gains included in earnings as a result of sales (a) |
|
0.6 |
|
1.0 |
| ||
Net unrealized gains included in OCI, net of tax |
|
1.1 |
|
0.8 |
| ||
Net gains reclassified out of OCI into earnings, net of tax |
|
0.6 |
|
1.0 |
| ||
(a) Includes activity resulting from sales and maturities.
The following table presents maturity information for the Companys investments in debt securities as of March 31, 2014:
(in millions) |
|
Fair Value |
| |
Due within one year |
|
$ |
49.7 |
|
Due after one year through five years |
|
13.3 |
| |
Due after 10 years |
|
4.8 |
| |
Total debt securities |
|
$ |
67.8 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The Company also maintained investments in non-marketable securities, held for strategic purposes (collectively referred to as cost method investments) which are carried at cost and included in Other long-term assets in the Companys Consolidated Balance Sheets. These investments are evaluated for impairment upon an indicator of impairment such as an event or change in circumstances that may have a significant adverse effect on the fair value of the investment. As of March 31, 2014, there were no indicators of impairment. Where there are no indicators of impairment present, the Company estimates the fair value for the cost method investments only if it is practicable to do so. As of March 31, 2014, it was deemed impracticable to estimate the fair value on $3.4 million of cost method assets due to the lack of sufficient data upon which to develop a valuation model and the costs of obtaining an independent valuation in relation to the size of the investments.
Note 11: Derivative Financial Instruments
Risk Management Objectives and Strategies
The Company is exposed to various financial and market risks, including those related to changes in interest rates and foreign currency exchange rates, that exist as part of its ongoing business operations. The Company utilizes certain derivative financial instruments to enhance its ability to manage these risks.
The Company uses derivative instruments (i) to mitigate cash flow risks with respect to changes in interest rates (forecasted interest payments on variable rate debt), (ii) to maintain a desired ratio of fixed rate and floating rate debt, and (iii) to protect the net investment in certain foreign subsidiaries and/or affiliates and intercompany loans with respect to changes in foreign currency exchange rates.
Derivative instruments are entered into for periods consistent with related underlying exposures and do not constitute positions independent of those exposures. The Company applies strict policies to manage each of these risks, including prohibition against derivatives trading, derivatives market-making or any other speculative activities. Although most of the Companys derivatives do not qualify for hedge accounting, they are maintained for economic hedge purposes and are not considered speculative.
The Companys policy is to manage its cash flow and net investment exposures related to adverse changes in interest rates and foreign currency exchange rates. The Companys objective is to engage in risk management strategies that provide adequate downside protection.
Accounting for Derivative Instruments and Hedging Activities
With respect to derivative instruments that are afforded hedge accounting, the effective portion of changes in the fair value of a derivative that is designated as a cash flow hedge is recorded in OCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a net investment hedge that qualifies for hedge accounting are recorded as part of the cumulative translation adjustment in OCI to the extent the hedge is effective. Any ineffectiveness associated with designated cash flow hedges, as well as any change in the fair value of a derivative that is not designated as a hedge, is recorded immediately in Other income in the Consolidated Statements of Operations.
The Company formally documents all relationships between hedging instruments and the underlying hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that have been designated as cash flow hedges to forecasted transactions and net investment hedges to the underlying investment in a foreign subsidiary or affiliate. The Company formally assesses, both at inception of the hedge and on an ongoing basis, whether the hedge is highly effective in offsetting changes in cash flows or foreign currency exposure of the underlying hedged items. The Company also performs an assessment of the probability of the forecasted transactions on a periodic basis. If it is determined that a derivative ceases to be highly effective during the term of the hedge or if the forecasted transaction is no longer probable, the Company discontinues hedge accounting prospectively for such derivative.
Credit Risk
The Company monitors the financial stability of its derivative counterparties and all counterparties remain highly-rated (in the A category or higher). The credit risk inherent in these agreements represents the possibility that a loss may occur from the nonperformance of a counterparty to the agreements. The Company performs a review at inception of the hedge, as circumstances warrant, and at least on a quarterly basis of the credit risk of these counterparties. The Company also monitors the concentration of its contracts with individual counterparties. The Companys exposures are in liquid currencies (primarily in U.S. dollars, euros and
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Australian dollars, British pounds and Canadian dollars), so there is minimal risk that appropriate derivatives to maintain the hedging program would not be available in the future.
Summary of Derivative Instruments
The Companys derivative instruments portfolio was comprised of the following:
Notional value (in millions) |
|
As of March 31, |
|
As of December 31, |
| ||
Interest rate contracts |
|
USD |
5,750.0 |
|
USD |
5,750.0 |
|
Foreign exchange contracts |
|
EUR |
221.5 |
|
EUR |
221.5 |
|
Foreign exchange contracts |
|
AUD |
215.0 |
|
AUD |
215.0 |
|
Foreign exchange contracts |
|
GBP |
100.0 |
|
GBP |
100.0 |
|
Foreign exchange contracts |
|
CAD |
75.0 |
|
CAD |
75.0 |
|
Derivatives Not Qualifying for Hedge Accounting
During the three months ended March 31, 2014 and 2013, the Company held certain derivative instruments that functioned as economic hedges but no longer qualified or were not designated to qualify for hedge accounting. Such instruments included cross-currency swaps held in order to mitigate foreign currency exposure on intercompany loans and a portion of the Companys net investment in its European operations, interest rate swaps held in order to mitigate the exposure to interest rate fluctuations on interest payments related to variable rate debt and a fixed to floating interest rate swap held to maintain a desired ratio of fixed and variable rate debt.
The Company holds interest rate swaps with a combined notional value of $5.0 billion. The interest rate swaps are intended to mitigate exposure to fluctuations in interest rates and will expire in September 2016. The Company did not designate the swaps as hedges for accounting purposes. The Company also holds a fixed to floating interest rate swap in order to preserve the ratio of fixed to floating debt. The swap has a notional value of $750 million and expires on June 15, 2019, but is subject to a mandatory put that will result in cash settlement on June 15, 2015.
During the three months ended March 31, 2014 and 2013, the Company held cross-currency swaps not qualifying for hedge accounting with a total notional value of 21.5 million euro (approximately $29.6 million at March 31, 2014).
As of March 31, 2014, there are no losses carried in OCI related to interest rate swaps that are expected to be reclassified into the Consolidated Statements of Operations.
For information on the location and amounts of derivative fair values in the Consolidated Balance Sheets, derivative gains and losses in the Consolidated Statements of Operations and accumulated derivative gains and losses in OCI, refer to the tables presented below.
Derivatives that Qualify for Hedge Accounting
Hedges of net investments in foreign operations. During 2013, the Company entered into cross-currency swaps with aggregate notional values of 100.0 million Australian dollars expiring in January 2018, 200.0 million euro expiring in January 2016, 100.0 million British pounds expiring in August 2016 and 75.0 million Canadian dollars expiring in August 2016 that were designated as hedges of net investments in foreign operations.
Cash flow hedges. As of March 31, 2014 and 2013, the Company did not have any interest rate swaps that were designated as cash flow hedges of the variability in the interest payments on its debt.
For information on the location and amounts of derivative fair values in the Consolidated Balance Sheets, derivative gains and losses in the Consolidated Statements of Operations and accumulated derivative gains and losses in OCI, refer to the tables presented below.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Fair Value of Derivative Instruments
Fair Value of Derivative Instruments in the Consolidated Balance Sheets
|
|
As of March 31, 2014 |
| ||||
(in millions) |
|
Assets (a)(c) |
|
Liabilities (b)(c) |
| ||
Derivatives designated as hedging instruments |
|
|
|
|
| ||
Foreign exchange contracts |
|
$ |
16.1 |
|
$ |
(36.0 |
) |
Derivatives not designated as hedging instruments |
|
|
|
|
| ||
Interest rate contracts |
|
54.1 |
|
(115.8 |
) | ||
Foreign exchange contracts |
|
|
|
(2.9 |
) | ||
Total derivatives not designated as hedging instruments |
|
54.1 |
|
(118.7 |
) | ||
Total derivatives |
|
$ |
70.2 |
|
$ |
(154.7 |
) |
|
|
As of December 31, 2013 |
| ||||
(in millions) |
|
Assets (a)(c) |
|
Liabilities (b)(c) |
| ||
Derivative designated as hedging instrument |
|
|
|
|
| ||
Foreign exchange contract |
|
$ |
16.9 |
|
$ |
(30.3 |
) |
Derivatives not designated as hedging instruments |
|
|
|
|
| ||
Interest rate contracts |
|
47.2 |
|
(119.8 |
) | ||
Foreign exchange contracts |
|
|
|
(2.9 |
) | ||
Total derivatives not designated as hedging instruments |
|
47.2 |
|
(122.7 |
) | ||
Total derivatives |
|
$ |
64.1 |
|
$ |
(153.0 |
) |
(a) Derivative assets are included in the Other current assets and Other long-term assets lines of the Consolidated Balance Sheets.
(b) Derivative liabilities are included in the Other current liabilities and Other long-term liabilities lines of the Consolidated Balance Sheets.
(c) The Company presents all derivative balances on a gross basis, without regard to counterparty master netting agreements or similar arrangements. Of the balances included in the table above, $70.2 million of assets and $121.9 million of liabilities, as of March 31, 2014 and $64.1 million of assets and $124.7 million of liabilities, as of December 31, 2013 are subject to master netting agreements with the counterparties. The terms of those agreements require that the Company net settle the outstanding positions at the option of the counterparty upon certain events of default.
The Effect of Derivative Instruments on the Consolidated Statements of Operations
|
|
Three months ended March 31, |
| ||||||||||
|
|
2014 |
|
2013 |
| ||||||||
(in millions, pretax) |
|
Interest |
|
Foreign |
|
Interest |
|
Foreign |
| ||||
Derivatives in cash flow hedging relationships: |
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) reclassified from accumulated OCI into income (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Derivative in net investment hedging relationships: |
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in OCI (effective portion) |
|
$ |
|
|
$ |
(7.2 |
) |
$ |
|
|
$ |
10.3 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in income (b) |
|
$ |
3.3 |
|
$ |
|
|
$ |
3.3 |
|
$ |
0.5 |
|
(a) Gain (loss) is recognized in the Interest expense line of the Consolidated Statements of Operations, as applicable.
(b) Gain (loss) is recognized in the Other income line of the Consolidated Statements of Operations, as applicable.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Accumulated Derivatives Gains and Losses
The following table summarizes activity in other comprehensive income for the three months ended March 31, 2014 related to derivative instruments classified as net investment hedges held by the Company:
(in millions, after tax) |
|
Three months ended |
| |
Accumulated loss included in other comprehensive income (loss) at beginning of the period |
|
$ |
(12.3 |
) |
Decrease in fair value of derivative that qualifies for hedge accounting (a) |
|
(4.5 |
) | |
Accumulated loss included in other comprehensive income (loss) at end of the period |
|
$ |
(16.8 |
) |
(a) Gains and losses are included in Foreign currency translation adjustment on the Consolidated Statements of Comprehensive Income (Loss).
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 12: Fair Value Measurement
Fair Value of Financial Instruments
Carrying amounts for certain of the Companys financial instruments (cash and cash equivalents and short-term borrowings) approximate fair value due to their short maturities. Accordingly, these instruments are not presented in the following table. The following table provides the estimated fair values of the remaining financial instruments:
|
|
As of March 31, 2014 |
| ||||
(in millions) |
|
Carrying |
|
Fair Value (a) |
| ||
Financial instruments: |
|
|
|
|
| ||
Settlement assets: |
|
|
|
|
| ||
Short-term investment securities |
|
$ |
49.7 |
|
$ |
49.7 |
|
Long-term investment securities |
|
$ |
21.3 |
|
$ |
21.3 |
|
Other current assets: |
|
|
|
|
| ||
Derivative financial instruments |
|
$ |
6.8 |
|
$ |
6.8 |
|
Other long-term assets: |
|
|
|
|
| ||
Long-term investment securities |
|
$ |
0.6 |
|
$ |
0.6 |
|
Cost method investments |
|
$ |
8.7 |
|
$ |
8.7 |
|
Derivative financial instruments |
|
$ |
63.4 |
|
$ |
63.4 |
|
Other current liabilities: |
|
|
|
|
| ||
Derivative financial instruments |
|
$ |
21.2 |
|
$ |
21.2 |
|
Long-term borrowings: |
|
|
|
|
| ||
Long-term borrowings |
|
$ |
22,549.1 |
|
$ |
24,297.6 |
|
Other long-term liabilities: |
|
|
|
|
| ||
Derivative financial instruments |
|
$ |
133.5 |
|
$ |
133.5 |
|
(a) Represents cost for cost method investments. Refer to Note 10 of these Consolidated Financial Statements for a more detailed discussion of cost method investments.
The estimated fair values of investment securities and derivative financial instruments are described below. Refer to Notes 10 and 11 of these Consolidated Financial Statements for additional information regarding the Companys investment securities and derivative financial instruments, respectively.
The estimated fair market value of FDCs long-term borrowings was primarily based on market trading prices and is considered to be a Level 2 measurement. For additional information regarding the Companys borrowings, refer to Note 4 of these Consolidated Financial Statements as well as to Note 8 of the Companys Consolidated Financial Statements in Item 8 of the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Concentration of Credit Risk
The Companys investment securities are diversified across multiple issuers and financial institutions within its investment portfolio (investment securities plus cash and cash equivalents). In addition to investment securities, the Company maintains other financial instruments with various financial institutions. The Companys largest single issuer or financial institution represents approximately 30% of the total carrying value of the investment portfolio and the Company limits its derivative financial instruments credit risk by maintaining contracts with highly rated (in the A category or higher) counterparties. The Company periodically reviews the credit standings of these institutions.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial instruments carried and measured at fair value on a recurring basis are classified in the table below according to the fair value hierarchy:
|
|
As of March 31, 2014 |
| ||||||||||
|
|
Fair Value Measurement Using |
| ||||||||||
(in millions) |
|
Quoted prices in |
|
Significant other |
|
Significant |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Settlement assets: |
|
|
|
|
|
|
|
|
| ||||
Student loan auction rate securities |
|
$ |
|
|
$ |
|
|
$ |
4.6 |
|
$ |
4.6 |
|
Commercial paper |
|
|
|
9.0 |
|
|
|
9.0 |
| ||||
Corporate bonds |
|
|
|
0.6 |
|
|
|
0.6 |
| ||||
State and municipal obligations |
|
|
|
53.0 |
|
|
|
53.0 |
| ||||
Preferred stock |
|
3.8 |
|
|
|
|
|
3.8 |
| ||||
Total settlement assets |
|
3.8 |
|
62.6 |
|
4.6 |
|
71.0 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other current assets: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap contracts |
|
|
|
6.8 |
|
|
|
6.8 |
| ||||
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities |
|
|
|
0.6 |
|
|
|
0.6 |
| ||||
Foreign currency derivative contracts |
|
|
|
16.1 |
|
|
|
16.1 |
| ||||
Interest rate swap contracts |
|
|
|
47.3 |
|
|
|
47.3 |
| ||||
Total assets at fair value |
|
$ |
3.8 |
|
$ |
133.4 |
|
$ |
4.6 |
|
$ |
141.8 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Other current liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency derivative contracts |
|
$ |
|
|
$ |
20.4 |
|
$ |
|
|
$ |
20.4 |
|
Interest rate swap contracts |
|
|
|
0.8 |
|
|
|
0.8 |
| ||||
Other long-term liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency derivative contracts |
|
|
|
18.5 |
|
|
|
18.5 |
| ||||
Interest rate swap contracts |
|
|
|
115.0 |
|
|
|
115.0 |
| ||||
Contingent consideration |
|
|
|
|
|
26.3 |
|
26.3 |
| ||||
Total liabilities at fair value |
|
$ |
|
|
$ |
154.7 |
|
$ |
26.3 |
|
$ |
181.0 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
As of December 31, 2013 |
| ||||||||||
|
|
Fair Value Measurement Using |
| ||||||||||
(in millions) |
|
Quoted prices in |
|
Significant other |
|
Significant |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Settlement assets: |
|
|
|
|
|
|
|
|
| ||||
Student loan auction rate securities |
|
$ |
|
|
$ |
|
|
$ |
9.2 |
|
$ |
9.2 |
|
State and municipal obligations |
|
|
|
74.2 |
|
|
|
74.2 |
| ||||
Preferred stock |
|
3.0 |
|
|
|
|
|
3.0 |
| ||||
Total settlement assets |
|
3.0 |
|
74.2 |
|
9.2 |
|
86.4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other current assets: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap contracts |
|
|
|
0.9 |
|
|
|
0.9 |
| ||||
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities |
|
|
|
0.6 |
|
|
|
0.6 |
| ||||
Foreign currency derivative contracts |
|
|
|
16.9 |
|
|
|
16.9 |
| ||||
Interest rate swap contracts |
|
|
|
46.3 |
|
|
|
46.3 |
| ||||
Total assets at fair value |
|
$ |
3.0 |
|
$ |
138.9 |
|
$ |
9.2 |
|
$ |
151.1 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Other current liabilities: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap contracts |
|
$ |
|
|
$ |
0.6 |
|
$ |
|
|
$ |
0.6 |
|
Foreign currency derivative contracts |
|
|
|
15.7 |
|
|
|
15.7 |
| ||||
Other long-term liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency derivative contracts |
|
|
|
17.5 |
|
|
|
17.5 |
| ||||
Interest rate swap contracts |
|
|
|
119.2 |
|
|
|
119.2 |
| ||||
Contingent consideration |
|
|
|
|
|
26.3 |
|
26.3 |
| ||||
Total liabilities at fair value |
|
$ |
|
|
$ |
153.0 |
|
$ |
26.3 |
|
$ |
179.3 |
|
Settlement assets - student loan auction rate securities
Due to the lack of observable market activity for the SLARS held by the Company as of March 31, 2014, the Company, with the assistance of a third-party valuation firm upon which the Company in part relied, made certain assumptions, primarily relating to estimating both the weighted-average life for the securities held by the Company and the impact on the fair value of the current inability to redeem the securities at par value. All key assumptions and valuations were determined by and are the responsibility of management. The securities were valued using an income approach based on a probability-weighted discounted cash flow analysis. The Company considered each securitys key terms including date of issuance, date of maturity, auction intervals, scheduled auction dates, maximum auction rates, as well as underlying collateral, ratings, and guarantees or insurance. Due to the use of unobservable inputs, these instruments are classified as Level 3 within the fair value hierarchy. For additional information regarding SLARS, refer to Note 10 of these Consolidated Financial Statements.
(in millions) |
|
Fair Value Measurement |
| |
Beginning balance as of January 1, 2014 |
|
$ |
9.2 |
|
Total realized gains included in product sales and other |
|
0.6 |
| |
Total unrealized losses included in other comprehensive income |
|
(0.3 |
) | |
Sales |
|
(4.9 |
) | |
Ending balance as of March 31, 2014 |
|
$ |
4.6 |
|
Settlement assets - other available-for-sale securities
Prices for the municipal and corporate securities are not quoted on active exchanges but are priced through an independent third-party pricing service based on quotations from market-makers in the specific instruments or, where appropriate, from other market inputs. Bonds were valued under a market approach using observable inputs including reported trades, benchmark yields, broker/dealer quotes, issuer spreads and other standard inputs. Commercial and municipal paper were valued under a market approach using observable inputs including maturity date, issue date, credit rating, current commercial paper rates and settlement date.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The Companys experience with these types of investments and the expectations of the current investments held is that they will be satisfied at the current carrying amount. These securities were classified as Level 2.
Derivative financial instruments
The Company uses derivative instruments to mitigate certain risks. The Companys derivatives are not exchange listed and therefore the fair value is estimated under an income approach using Bloomberg analytics models that are based on readily observable market inputs. These models reflect the contractual terms of the derivatives, such as notional value and expiration date, as well as market-based observables including interest and foreign currency exchange rates, yield curves and the credit quality of the counterparties. The models also incorporate the Companys creditworthiness in order to appropriately reflect non-performance risk. Inputs to the derivative pricing models are generally observable and do not contain a high level of subjectivity and, accordingly, the Companys derivatives were classified within Level 2 of the fair value hierarchy. While the Company believes its estimates result in a reasonable reflection of the fair value of these instruments, the estimated values may not be representative of actual values that could have been realized or that will be realized in the near future. Refer to Note 11 of these Consolidated Financial Statements for additional information regarding the Companys derivative financial instruments.
Contingent liabilities
During the year ended December 31, 2013, contingent consideration was recorded related to the acquisition of Perka, Inc. The transaction called for cash consideration as well as contingent payments for achievement of certain milestones. As part of the purchase price, the Company recorded a $6.3 million liability for the contingent consideration. This fair value measurement represents a Level 3 measurement as it is based on significant inputs not observable in the market. Significant judgment is employed in determining the appropriateness of these assumptions as of the acquisition date. The primary assumption is the estimated number of merchant locations that will be using the software in the next three years.
During the year ended December 31, 2012, contingent consideration was recorded related to the acquisition of Clover Network, Inc. The transaction called for cash consideration as well as a series of contingent payments based on the achievement of specified sales targets. These contingent payments are classified as purchase consideration if made to outside investors and compensation if made to current and future employees. As part of the purchase price, the Company recorded a $20 million liability for the contingent consideration due to outside investors based upon the net present value of the Companys estimate of the future payments. Subsequent measurements are made using the same methodology. This fair value measurement represents a Level 3 measurement as it is based on significant inputs not observable in the market. Significant judgment is employed in determining the appropriateness of these assumptions as of the acquisition date. The primary assumption is the estimated number of merchant locations that will be using the software in the next three years.
(in millions) |
|
Fair Value Measurement |
| |
Beginning balance as of January 1, 2014 |
|
$ |
26.3 |
|
Contingent consideration payments |
|
|
| |
Change in fair value of contingent consideration |
|
|
| |
Ending balance as of March 31, 2014 |
|
$ |
26.3 |
|
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
During the three months ended March 31, 2014 and 2013, the Company did not perform any material non-recurring fair value measurements.
Note 13: Income Taxes
The Companys effective tax rates on pretax loss were expenses of 28.6% and 26.0% for the three months ended March 31, 2014 and 2013 respectively. The effective tax rate for the three months ended March 31, 2014 and 2013 was lower than the statutory rate primarily due to valuation allowances being recorded in certain tax jurisdictions, where deferred tax benefits are not recognized on pre-tax losses, while tax expense is recognized in jurisdictions with pre-tax earnings. This negative adjustment was partially offset by state tax benefits and net income attributable to noncontrolling interests from pass through entities for which there was no tax expense provided. As a result of the Company recording pretax losses in each of the periods, favorable and unfavorable tax impacts have the opposite effect on the effective tax rate.
The balance of the Companys liability for unrecognized tax benefits was approximately $268 million as of March 31, 2014. The Company anticipates it is reasonably possible that its liability for unrecognized tax benefits may decrease by approximately $147 million within the next twelve months as the result of the possible closure of federal tax audits, potential settlements with certain states and foreign countries and the lapse of the statute of limitations in various state and foreign jurisdictions.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 14: Subsequent Events
In April 2014, the Company agreed to sell its minority interest in a noncore business, subject to customary closing conditions, and anticipates that if consummated, will result in net proceeds of approximately $300 million. The Company also expects to record a pre-tax book gain of approximately $135 million.
Note 15: Supplemental Guarantor Condensed Consolidating Financial Statements
As described in Note 4 of these Consolidated Financial Statements, and in Note 8 of the Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, FDCs 12.625% senior notes, 11.25% senior notes, 10.625% senior notes and 11.75% senior subordinated notes are guaranteed by substantially all existing and future, direct and indirect, wholly-owned, domestic subsidiaries of FDC other than Integrated Payment Systems Inc. (Guarantors). The Guarantors guarantee the senior secured revolving credit facility, senior secured term loan facility, the 8.875% senior secured notes, the 7.375% senior secured notes and the 6.75% senior secured notes, which rank senior in right of payment to all existing and future unsecured and second lien indebtedness of FDCs guarantor subsidiaries to the extent of the value of the collateral. The Guarantors guarantee the 8.25% senior second lien notes and 8.75%/10.00% PIK toggle senior second lien notes which rank senior in right of payment to all existing and future unsecured indebtedness of FDCs guarantor subsidiaries to the extent of the value of the collateral. The 12.625% senior note, 10.625% senior note and 11.25% senior note guarantees are unsecured and rank equally in right of payment with all existing and future senior indebtedness of the guarantor subsidiaries but senior in right of payment to all existing and future subordinated indebtedness of FDCs guarantor subsidiaries. The 11.75% senior subordinated note guarantee is unsecured and ranks equally in right of payment with all existing and future senior subordinated indebtedness of the guarantor subsidiaries.
All of the above guarantees are full, unconditional, and joint and several and each of the Guarantors is 100% owned, directly or indirectly, by FDC. None of the other subsidiaries of FDC, either direct or indirect, guarantee the notes (Non-Guarantors). The Guarantors are subject to release under certain circumstances as described below.
The credit agreement governing the guarantees of the senior secured revolving credit facility and senior secured term loan facility provide for a Guarantor to be automatically and unconditionally released and discharged from its guarantee obligations in certain circumstances, including when the Guarantor ceases to be a restricted subsidiary for purposes of the agreement covenants because:
· |
FDC no longer directly or indirectly owns 50% of the equity or, if a corporation, stock having voting power to elect a majority of the board of directors of the Guarantor; or |
· |
the Guarantor is designated as an unrestricted subsidiary for purposes of the agreement covenants. |
The indentures governing all of the other guarantees described above provide for a Guarantor to be automatically and unconditionally released and discharged from its guarantee obligations in certain circumstances, including upon the earliest to occur of:
· |
the sale, exchange or transfer of the subsidiarys capital stock or all or substantially all of its assets; |
· |
designation of the Guarantor as an unrestricted subsidiary for purposes of the indenture covenants; |
· |
release or discharge of the Guarantors guarantee of certain other indebtedness; or |
· |
legal defeasance or covenant defeasance of the indenture obligations when provision has been made for them to be fully satisfied. |
The following tables present the results of operations, comprehensive income, financial position and cash flows of FDC (FDC Parent Company), the Guarantor subsidiaries, the Non-Guarantor subsidiaries and consolidation adjustments for the three months ended March 31, 2014 and 2013, and as of March 31, 2014 and December 31, 2013 to arrive at the information for FDC on a consolidated basis.
During the first quarter of 2014 the Company corrected errors related to the presentation of cost allocations and interest on intercompany notes in the Guarantor condensed consolidating financial statements related primarily to 2008 and 2009. The Company does not believe these errors were material. In addition, the Company corrected certain other immaterial errors. The adjustments are limited to the guarantor footnote and do not affect any other reported amounts or disclosures in the Companys consolidated financial statements. A summary of the corrections is shown below.
CONSOLIDATED BALANCE SHEETS
|
|
As of December 31, 2013 |
| ||||||||||||||||||||||
|
|
FDC Parent Company |
|
Guarantor Subsidiaries |
|
Non-Guarantor Subsidiaries |
|
Consolidation Adjustments |
| ||||||||||||||||
(in millions) |
|
As previously |
|
As corrected |
|
As previously |
|
As corrected |
|
As previously |
|
As corrected |
|
As previously |
|
As corrected |
| ||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Investment in consolidated subsidiaries |
|
$ |
24,902.4 |
|
$ |
24,393.3 |
|
$ |
5,314.0 |
|
$ |
5,314.0 |
|
$ |
|
|
$ |
|
|
$ |
(30,216.4 |
) |
$ |
(29,707.3 |
) |
Total assets |
|
$ |
35,228.0 |
|
$ |
34,718.9 |
|
$ |
36,076.7 |
|
$ |
36,076.7 |
|
$ |
18,712.7 |
|
$ |
18,712.7 |
|
$ |
(54,777.6 |
) |
$ |
(54,268.5 |
) |
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Long-term intercompany payables |
|
$ |
12,681.2 |
|
$ |
12,172.1 |
|
$ |
4,578.1 |
|
$ |
5,053.1 |
|
$ |
2,478.8 |
|
$ |
2,512.9 |
|
$ |
(19,738.1 |
) |
$ |
(19,738.1 |
) |
Total liabilities |
|
$ |
36,717.6 |
|
$ |
36,208.5 |
|
$ |
14,504.9 |
|
$ |
14,979.9 |
|
$ |
6,816.6 |
|
$ |
6,850.7 |
|
$ |
(24,561.2 |
) |
$ |
(24,561.2 |
) |
First Data Corporation stockholders equity |
|
$ |
(1,489.6 |
) |
$ |
(1,489.6 |
) |
$ |
21,571.8 |
|
$ |
21,096.8 |
|
$ |
5,451.3 |
|
$ |
5,417.2 |
|
$ |
(27,023.1 |
) |
$ |
(26,514.0 |
) |
Total equity |
|
$ |
(1,489.6 |
) |
$ |
(1,489.6 |
) |
$ |
21,571.8 |
|
$ |
21,096.8 |
|
$ |
11,827.0 |
|
$ |
11,792.9 |
|
$ |
(30,216.4 |
) |
$ |
(29,707.3 |
) |
Total liabilities and equity |
|
$ |
35,228.0 |
|
$ |
34,718.9 |
|
$ |
36,076.7 |
|
$ |
36,076.7 |
|
$ |
18,712.7 |
|
$ |
18,712.7 |
|
$ |
(54,777.6 |
) |
$ |
(54,268.5 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
Three months ended March 31, 2014 |
| |||||||||||||
(in millions) |
|
FDC Parent |
|
Guarantor |
|
Non-Guarantor |
|
Consolidation |
|
Consolidated |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
|
|
$ |
1,006.1 |
|
$ |
614.7 |
|
$ |
(59.1 |
) |
$ |
1,561.7 |
|
Product sales and other |
|
|
|
137.2 |
|
81.4 |
|
(14.9 |
) |
203.7 |
| |||||
Reimbursable debit network fees, postage and other |
|
|
|
627.4 |
|
247.5 |
|
|
|
874.9 |
| |||||
|
|
|
|
1,770.7 |
|
943.6 |
|
(74.0 |
) |
2,640.3 |
| |||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services (exclusive of items shown below) |
|
|
|
414.5 |
|
290.4 |
|
(59.1 |
) |
645.8 |
| |||||
Cost of products sold |
|
|
|
59.8 |
|
35.2 |
|
(14.9 |
) |
80.1 |
| |||||
Selling, general and administrative |
|
41.6 |
|
300.8 |
|
143.8 |
|
|
|
486.2 |
| |||||
Reimbursable debit network fees, postage and other |
|
|
|
627.4 |
|
247.5 |
|
|
|
874.9 |
| |||||
Depreciation and amortization |
|
2.4 |
|
160.7 |
|
102.2 |
|
|
|
265.3 |
| |||||
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring, net |
|
1.4 |
|
2.1 |
|
|
|
|
|
3.5 |
| |||||
|
|
45.4 |
|
1,565.3 |
|
819.1 |
|
(74.0 |
) |
2,355.8 |
| |||||
Operating (loss) profit |
|
(45.4 |
) |
205.4 |
|
124.5 |
|
|
|
284.5 |
| |||||
Interest income |
|
|
|
|
|
3.0 |
|
|
|
3.0 |
| |||||
Interest expense |
|
(463.5 |
) |
(2.3 |
) |
(1.3 |
) |
|
|
(467.1 |
) | |||||
Interest income (expense) from intercompany notes |
|
79.0 |
|
(78.0 |
) |
(1.0 |
) |
|
|
|
| |||||
Other income (expense) |
|
2.1 |
|
|
|
(1.2 |
) |
|
|
0.9 |
| |||||
Equity earnings from consolidated subsidiaries |
|
149.9 |
|
33.0 |
|
|
|
(182.9 |
) |
|
| |||||
|
|
(232.5 |
) |
(47.3 |
) |
(0.5 |
) |
(182.9 |
) |
(463.2 |
) | |||||
(Loss) income before income taxes and equity earnings in affiliates |
|
(277.9 |
) |
158.1 |
|
124.0 |
|
(182.9 |
) |
(178.7 |
) | |||||
Income tax (benefit) expense |
|
(77.4 |
) |
67.1 |
|
46.9 |
|
|
|
36.6 |
| |||||
Equity earnings in affiliates |
|
|
|
50.9 |
|
(0.5 |
) |
|
|
50.4 |
| |||||
Net (loss) income |
|
(200.5 |
) |
141.9 |
|
76.6 |
|
(182.9 |
) |
(164.9 |
) | |||||
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
|
|
|
|
15.4 |
|
20.2 |
|
35.6 |
| |||||
Net (loss) income attributable to First Data Corporation |
|
$ |
(200.5 |
) |
$ |
141.9 |
|
$ |
61.2 |
|
$ |
(203.1 |
) |
$ |
(200.5 |
) |
Comprehensive (loss) income |
|
$ |
(218.4 |
) |
$ |
151.0 |
|
$ |
58.1 |
|
$ |
(172.7 |
) |
$ |
(182.0 |
) |
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
|
|
|
|
16.2 |
|
20.2 |
|
36.4 |
| |||||
Comprehensive (loss) income attributable to First Data Corporation |
|
$ |
(218.4 |
) |
$ |
151.0 |
|
$ |
41.9 |
|
$ |
(192.9 |
) |
$ |
(218.4 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
Three months ended March 31, 2013 |
| |||||||||||||
(in millions) |
|
FDC Parent |
|
Guarantor |
|
Non-Guarantor |
|
Consolidation |
|
Consolidated |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
|
|
$ |
1,005.2 |
|
$ |
593.0 |
|
$ |
(54.5 |
) |
$ |
1,543.7 |
|
Product sales and other |
|
|
|
131.1 |
|
85.5 |
|
(14.2 |
) |
202.4 |
| |||||
Reimbursable debit network fees, postage and other |
|
|
|
610.5 |
|
234.3 |
|
|
|
844.8 |
| |||||
|
|
|
|
1,746.8 |
|
912.8 |
|
(68.7 |
) |
2,590.9 |
| |||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services (exclusive of items shown below) |
|
|
|
485.9 |
|
287.3 |
|
(54.5 |
) |
718.7 |
| |||||
Cost of products sold |
|
|
|
61.5 |
|
35.3 |
|
(14.2 |
) |
82.6 |
| |||||
Selling, general and administrative |
|
26.5 |
|
307.7 |
|
129.1 |
|
|
|
463.3 |
| |||||
Reimbursable debit network fees, postage and other |
|
|
|
610.5 |
|
234.3 |
|
|
|
844.8 |
| |||||
Depreciation and amortization |
|
1.8 |
|
159.7 |
|
110.7 |
|
|
|
272.2 |
| |||||
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring, net |
|
12.4 |
|
1.8 |
|
4.0 |
|
|
|
18.2 |
| |||||
|
|
40.7 |
|
1,627.1 |
|
800.7 |
|
(68.7 |
) |
2,399.8 |
| |||||
Operating (loss) profit |
|
(40.7 |
) |
119.7 |
|
112.1 |
|
|
|
191.1 |
| |||||
Interest income |
|
0.1 |
|
|
|
2.6 |
|
|
|
2.7 |
| |||||
Interest expense |
|
(465.2 |
) |
(1.6 |
) |
(2.2 |
) |
|
|
(469.0 |
) | |||||
Interest income (expense) from intercompany notes |
|
78.5 |
|
(77.9 |
) |
(0.6 |
) |
|
|
|
| |||||
Other income (expense) |
|
18.6 |
|
1.1 |
|
(19.4 |
) |
|
|
0.3 |
| |||||
Equity earnings from consolidated subsidiaries |
|
78.2 |
|
34.1 |
|
|
|
(112.3 |
) |
|
| |||||
|
|
(289.8 |
) |
(44.3 |
) |
(19.6 |
) |
(112.3 |
) |
(466.0 |
) | |||||
(Loss) income before income taxes and equity earnings in affiliates |
|
(330.5 |
) |
75.4 |
|
92.5 |
|
(112.3 |
) |
(274.9 |
) | |||||
Income tax expense |
|
6.9 |
|
41.4 |
|
13.3 |
|
|
|
61.6 |
| |||||
Equity earnings in affiliates |
|
|
|
38.3 |
|
(0.6 |
) |
|
|
37.7 |
| |||||
Net (loss) income |
|
(337.4 |
) |
72.3 |
|
78.6 |
|
(112.3 |
) |
(298.8 |
) | |||||
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
|
|
|
|
14.3 |
|
24.3 |
|
38.6 |
| |||||
Net (loss) income attributable to First Data Corporation |
|
$ |
(337.4 |
) |
$ |
72.3 |
|
$ |
64.3 |
|
$ |
(136.6 |
) |
$ |
(337.4 |
) |
Comprehensive (loss) income |
|
$ |
(413.9 |
) |
$ |
73.6 |
|
$ |
16.0 |
|
$ |
(54.9 |
) |
$ |
(379.2 |
) |
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
|
|
|
|
10.4 |
|
24.3 |
|
34.7 |
| |||||
Comprehensive (loss) income attributable to First Data Corporation |
|
$ |
(413.9 |
) |
$ |
73.6 |
|
$ |
5.6 |
|
$ |
(79.2 |
) |
$ |
(413.9 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
As of March 31, 2014 |
| |||||||||||||
(in millions) |
|
FDC Parent |
|
Guarantor |
|
Non-Guarantor |
|
Consolidation |
|
Consolidated |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
7.3 |
|
$ |
40.4 |
|
$ |
360.8 |
|
$ |
|
|
$ |
408.5 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
5.0 |
|
848.0 |
|
845.3 |
|
|
|
1,698.3 |
| |||||
Settlement assets (a) |
|
|
|
4,802.4 |
|
4,880.6 |
|
|
|
9,683.0 |
| |||||
Intercompany notes receivable |
|
52.5 |
|
248.5 |
|
18.7 |
|
(319.7 |
) |
|
| |||||
Other current assets |
|
67.1 |
|
200.6 |
|
80.3 |
|
|
|
348.0 |
| |||||
Total current assets |
|
131.9 |
|
6,139.9 |
|
6,185.7 |
|
(319.7 |
) |
12,137.8 |
| |||||
Property and equipment, net of accumulated depreciation |
|
27.7 |
|
551.2 |
|
246.1 |
|
|
|
825.0 |
| |||||
Goodwill |
|
|
|
9,518.5 |
|
7,726.3 |
|
|
|
17,244.8 |
| |||||
Customer relationships, net of accumulated amortization |
|
|
|
1,677.9 |
|
1,347.1 |
|
|
|
3,025.0 |
| |||||
Other intangibles, net of accumulated amortization |
|
604.4 |
|
551.9 |
|
579.2 |
|
|
|
1,735.5 |
| |||||
Investment in affiliates |
|
|
|
1,295.3 |
|
28.5 |
|
|
|
1,323.8 |
| |||||
Long-term settlement assets (a) |
|
|
|
|
|
21.3 |
|
|
|
21.3 |
| |||||
Long-term intercompany receivables |
|
5,487.9 |
|
12,018.0 |
|
3,831.0 |
|
(21,336.9 |
) |
|
| |||||
Long-term intercompany notes receivable |
|
3,573.7 |
|
44.9 |
|
|
|
(3,618.6 |
) |
|
| |||||
Long-term deferred tax assets |
|
809.3 |
|
|
|
|
|
(809.3 |
) |
|
| |||||
Other long-term assets |
|
353.5 |
|
454.0 |
|
144.8 |
|
(107.3 |
) |
845.0 |
| |||||
Investment in consolidated subsidiaries |
|
24,564.9 |
|
5,319.1 |
|
|
|
(29,884.0 |
) |
|
| |||||
Total assets |
|
$ |
35,553.3 |
|
$ |
37,570.7 |
|
$ |
20,110.0 |
|
$ |
(56,075.8 |
) |
$ |
37,158.2 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
|
$ |
6.5 |
|
$ |
164.5 |
|
$ |
89.5 |
|
$ |
|
|
$ |
260.5 |
|
Short-term and current portion of long-term borrowings |
|
329.9 |
|
66.6 |
|
77.5 |
|
|
|
474.0 |
| |||||
Settlement obligations (a) |
|
|
|
4,802.4 |
|
4,897.8 |
|
|
|
9,700.2 |
| |||||
Intercompany notes payable |
|
265.4 |
|
54.3 |
|
|
|
(319.7 |
) |
|
| |||||
Other current liabilities |
|
410.5 |
|
594.6 |
|
319.7 |
|
|
|
1,324.8 |
| |||||
Total current liabilities |
|
1,012.3 |
|
5,682.4 |
|
5,384.5 |
|
(319.7 |
) |
11,759.5 |
| |||||
Long-term borrowings |
|
22,471.0 |
|
69.1 |
|
9.0 |
|
|
|
22,549.1 |
| |||||
Long-term deferred tax liabilities |
|
|
|
1,254.8 |
|
119.4 |
|
(809.3 |
) |
564.9 |
| |||||
Long-term intercompany payables |
|
13,173.2 |
|
5,548.3 |
|
2,615.4 |
|
(21,336.9 |
) |
|
| |||||
Long-term intercompany notes payable |
|
45.2 |
|
3,488.8 |
|
84.6 |
|
(3,618.6 |
) |
|
| |||||
Other long-term liabilities |
|
551.5 |
|
237.0 |
|
65.1 |
|
(107.3 |
) |
746.3 |
| |||||
Total liabilities |
|
37,253.2 |
|
16,280.4 |
|
8,278.0 |
|
(26,191.8 |
) |
35,619.8 |
| |||||
Redeemable equity interest |
|
|
|
|
|
70.6 |
|
(70.6 |
) |
|
| |||||
Redeemable noncontrolling interest |
|
|
|
|
|
|
|
70.6 |
|
70.6 |
| |||||
First Data Corporation stockholders (deficit) equity |
|
(1,699.9 |
) |
21,290.3 |
|
5,423.3 |
|
(26,713.6 |
) |
(1,699.9 |
) | |||||
Noncontrolling interests |
|
|
|
|
|
96.9 |
|
3,070.8 |
|
3,167.7 |
| |||||
Equity of consolidated alliance |
|
|
|
|
|
6,241.2 |
|
(6,241.2 |
) |
|
| |||||
Total equity |
|
(1,699.9 |
) |
21,290.3 |
|
11,761.4 |
|
(29,884.0 |
) |
1,467.8 |
| |||||
Total liabilities and equity |
|
$ |
35,553.3 |
|
$ |
37,570.7 |
|
$ |
20,110.0 |
|
$ |
(56,075.8 |
) |
$ |
37,158.2 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
As of December 31, 2013 |
| |||||||||||||
(in millions) |
|
FDC Parent |
|
Guarantor |
|
Non- |
|
Consolidation |
|
Consolidated |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
36.5 |
|
$ |
43.7 |
|
$ |
345.1 |
|
$ |
|
|
$ |
425.3 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
5.8 |
|
878.6 |
|
879.5 |
|
|
|
1,763.9 |
| |||||
Settlement assets (a) |
|
|
|
3,987.4 |
|
3,554.4 |
|
|
|
7,541.8 |
| |||||
Intercompany notes receivable |
|
21.3 |
|
|
|
16.8 |
|
(38.1 |
) |
|
| |||||
Other current assets |
|
64.0 |
|
205.7 |
|
75.4 |
|
|
|
345.1 |
| |||||
Total current assets |
|
127.6 |
|
5,115.4 |
|
4,871.2 |
|
(38.1 |
) |
10,076.1 |
| |||||
Property and equipment, net of accumulated depreciation |
|
27.9 |
|
576.8 |
|
244.7 |
|
|
|
849.4 |
| |||||
Goodwill |
|
|
|
9,515.0 |
|
7,732.8 |
|
|
|
17,247.8 |
| |||||
Customer relationships, net of accumulated amortization |
|
|
|
1,751.6 |
|
1,410.7 |
|
|
|
3,162.3 |
| |||||
Other intangibles, net of accumulated amortization |
|
604.8 |
|
537.6 |
|
577.2 |
|
|
|
1,719.6 |
| |||||
Investment in affiliates |
|
|
|
1,304.7 |
|
29.6 |
|
|
|
1,334.3 |
| |||||
Long-term settlement assets (a) |
|
|
|
|
|
15.2 |
|
|
|
15.2 |
| |||||
Long-term intercompany receivables |
|
4,817.6 |
|
11,225.9 |
|
3,694.6 |
|
(19,738.1 |
) |
|
| |||||
Long-term intercompany notes receivable |
|
3,536.5 |
|
288.7 |
|
0.4 |
|
(3,825.6 |
) |
|
| |||||
Long-term deferred tax assets |
|
850.1 |
|
|
|
|
|
(850.1 |
) |
|
| |||||
Other long-term assets |
|
361.1 |
|
447.0 |
|
136.3 |
|
(109.3 |
) |
835.1 |
| |||||
Investment in consolidated subsidiaries |
|
24,393.3 |
|
5,314.0 |
|
|
|
(29,707.3 |
) |
|
| |||||
Total assets |
|
$ |
34,718.9 |
|
$ |
36,076.7 |
|
$ |
18,712.7 |
|
$ |
(54,268.5 |
) |
$ |
35,239.8 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
|
$ |
9.6 |
|
$ |
185.9 |
|
$ |
92.3 |
|
$ |
|
|
$ |
287.8 |
|
Short-term and current portion of long-term borrowings |
|
4.2 |
|
66.3 |
|
75.8 |
|
|
|
146.3 |
| |||||
Settlement obligations (a) |
|
|
|
3,987.4 |
|
3,566.0 |
|
|
|
7,553.4 |
| |||||
Intercompany notes payable |
|
16.8 |
|
21.3 |
|
|
|
(38.1 |
) |
|
| |||||
Other current liabilities |
|
686.3 |
|
613.9 |
|
330.3 |
|
|
|
1,630.5 |
| |||||
Total current liabilities |
|
716.9 |
|
4,874.8 |
|
4,064.4 |
|
(38.1 |
) |
9,618.0 |
| |||||
Long-term borrowings |
|
22,469.1 |
|
77.3 |
|
10.4 |
|
|
|
22,556.8 |
| |||||
Long-term deferred tax liabilities |
|
|
|
1,287.1 |
|
116.0 |
|
(850.1 |
) |
553.0 |
| |||||
Long-term intercompany payables |
|
12,172.1 |
|
5,053.1 |
|
2,512.9 |
|
(19,738.1 |
) |
|
| |||||
Long-term intercompany notes payable |
|
290.1 |
|
3,452.0 |
|
83.5 |
|
(3,825.6 |
) |
|
| |||||
Other long-term liabilities |
|
560.3 |
|
235.6 |
|
63.5 |
|
(109.3 |
) |
750.1 |
| |||||
Total liabilities |
|
36,208.5 |
|
14,979.9 |
|
6,850.7 |
|
(24,561.2 |
) |
33,477.9 |
| |||||
Redeemable equity interest |
|
|
|
|
|
69.1 |
|
(69.1 |
) |
|
| |||||
Redeemable noncontrolling interest |
|
|
|
|
|
|
|
69.1 |
|
69.1 |
| |||||
First Data Corporation stockholders (deficit) equity |
|
(1,489.6 |
) |
21,096.8 |
|
5,417.2 |
|
(26,514.0 |
) |
(1,489.6 |
) | |||||
Noncontrolling interests |
|
|
|
|
|
89.5 |
|
3,092.9 |
|
3,182.4 |
| |||||
Equity of consolidated alliance |
|
|
|
|
|
6,286.2 |
|
(6,286.2 |
) |
|
| |||||
Total equity |
|
(1,489.6 |
) |
21,096.8 |
|
11,792.9 |
|
(29,707.3 |
) |
1,692.8 |
| |||||
Total liabilities and equity |
|
$ |
34,718.9 |
|
$ |
36,076.7 |
|
$ |
18,712.7 |
|
$ |
(54,268.5 |
) |
$ |
35,239.8 |
|
(a) The majority of the Guarantor settlement assets relate to FDCs merchant acquiring business. FDC believes the settlement assets are not available to satisfy any claims other than those related to the settlement liabilities.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
Three months ended March 31, 2014 |
| |||||||||||||
(in millions) |
|
FDC Parent |
|
Guarantor |
|
Non- |
|
Consolidation |
|
Consolidated |
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income |
|
$ |
(200.5 |
) |
$ |
141.9 |
|
$ |
76.6 |
|
$ |
(182.9 |
) |
$ |
(164.9 |
) |
Adjustments to reconcile to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) |
|
2.4 |
|
183.1 |
|
106.7 |
|
|
|
292.2 |
| |||||
(Gains) charges related to other operating expenses and other income (expense) |
|
(0.7 |
) |
2.1 |
|
1.2 |
|
|
|
2.6 |
| |||||
Other non-cash and non-operating items, net |
|
(109.1 |
) |
(100.8 |
) |
(6.8 |
) |
182.9 |
|
(33.8 |
) | |||||
(Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions |
|
(322.2 |
) |
138.2 |
|
43.8 |
|
|
|
(140.2 |
) | |||||
Net cash (used in) provided by operating activities |
|
(630.1 |
) |
364.5 |
|
221.5 |
|
|
|
(44.1 |
) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Additions to property and equipment |
|
(0.6 |
) |
(24.9 |
) |
(28.7 |
) |
|
|
(54.2 |
) | |||||
Proceeds from disposition, net of expenses paid and cash disposed |
|
|
|
2.3 |
|
|
|
|
|
2.3 |
| |||||
Proceeds from sale of property and equipment |
|
|
|
1.7 |
|
|
|
|
|
1.7 |
| |||||
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs |
|
(0.3 |
) |
(43.2 |
) |
(18.8 |
) |
|
|
(62.3 |
) | |||||
Distributions and dividends from subsidiaries |
|
27.5 |
|
44.7 |
|
|
|
(72.2 |
) |
|
| |||||
Net cash provided by (used in) investing activities |
|
26.6 |
|
(19.4 |
) |
(47.5 |
) |
(72.2 |
) |
(112.5 |
) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term borrowings, net |
|
325.7 |
|
|
|
1.4 |
|
|
|
327.1 |
| |||||
Accrued interest funded upon issuance of notes |
|
(55.2 |
) |
|
|
|
|
|
|
(55.2 |
) | |||||
Debt modification proceeds and related financing costs, net |
|
(35.4 |
) |
|
|
|
|
|
|
(35.4 |
) | |||||
Principal payments on long-term debt |
|
(0.1 |
) |
(17.4 |
) |
(1.8 |
) |
|
|
(19.3 |
) | |||||
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest |
|
|
|
|
|
(9.4 |
) |
(42.4 |
) |
(51.8 |
) | |||||
Distributions paid to equity holders |
|
|
|
|
|
(87.0 |
) |
87.0 |
|
|
| |||||
Redemption of Parents redeemable common stock |
|
(3.7 |
) |
|
|
|
|
|
|
(3.7 |
) | |||||
Cash dividends |
|
(15.3 |
) |
(1.9 |
) |
(25.7 |
) |
27.6 |
|
(15.3 |
) | |||||
Intercompany |
|
358.3 |
|
(328.5 |
) |
(29.8 |
) |
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
574.3 |
|
(347.8 |
) |
(152.3 |
) |
72.2 |
|
146.4 |
| |||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
(0.6 |
) |
(6.0 |
) |
|
|
(6.6 |
) | |||||
Change in cash and cash equivalents |
|
(29.2 |
) |
(3.3 |
) |
15.7 |
|
|
|
(16.8 |
) | |||||
Cash and cash equivalents at beginning of period |
|
36.5 |
|
43.7 |
|
345.1 |
|
|
|
425.3 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
7.3 |
|
$ |
40.4 |
|
$ |
360.8 |
|
$ |
|
|
$ |
408.5 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
Three months ended March 31, 2013 |
| |||||||||||||
(in millions) |
|
FDC Parent |
|
Guarantor |
|
Non- |
|
Consolidation |
|
Consolidated |
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income |
|
$ |
(337.4 |
) |
$ |
72.3 |
|
$ |
78.6 |
|
$ |
(112.3 |
) |
$ |
(298.8 |
) |
Adjustments to reconcile to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) |
|
1.8 |
|
185.9 |
|
114.4 |
|
|
|
302.1 |
| |||||
(Gains) charges related to other operating expenses and other income (expense) |
|
(6.2 |
) |
0.7 |
|
23.4 |
|
|
|
17.9 |
| |||||
Other non-cash and non-operating items, net |
|
(61.1 |
) |
(95.4 |
) |
1.6 |
|
112.3 |
|
(42.6 |
) | |||||
(Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions |
|
(92.3 |
) |
112.1 |
|
70.8 |
|
|
|
90.6 |
| |||||
Net cash (used in) provided by operating activities |
|
(495.2 |
) |
275.6 |
|
288.8 |
|
|
|
69.2 |
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Additions to property and equipment |
|
(0.1 |
) |
(23.7 |
) |
(20.8 |
) |
|
|
(44.6 |
) | |||||
Proceeds from sale of property and equipment |
|
|
|
3.6 |
|
|
|
|
|
3.6 |
| |||||
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs |
|
(0.3 |
) |
(37.4 |
) |
(8.3 |
) |
|
|
(46.0 |
) | |||||
Distributions and dividends from subsidiaries |
|
39.1 |
|
31.1 |
|
|
|
(70.2 |
) |
|
| |||||
Other investing activities |
|
0.3 |
|
1.2 |
|
0.9 |
|
|
|
2.4 |
| |||||
Net cash provided by (used in) investing activities |
|
39.0 |
|
(25.2 |
) |
(28.2 |
) |
(70.2 |
) |
(84.6 |
) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term borrowings, net |
|
|
|
|
|
(81.0 |
) |
|
|
(81.0 |
) | |||||
Debt modification proceeds and related financing costs, net |
|
3.5 |
|
|
|
|
|
|
|
3.5 |
| |||||
Principal payments on long-term debt |
|
(0.1 |
) |
(16.1 |
) |
(2.7 |
) |
|
|
(18.9 |
) | |||||
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest |
|
|
|
|
|
(8.8 |
) |
(30.1 |
) |
(38.9 |
) | |||||
Distributions paid to equity holders |
|
|
|
|
|
(61.2 |
) |
61.2 |
|
|
| |||||
Redemption of Parents redeemable common stock |
|
(4.8 |
) |
|
|
|
|
|
|
(4.8 |
) | |||||
Cash dividends |
|
(14.9 |
) |
|
|
(39.1 |
) |
39.1 |
|
(14.9 |
) | |||||
Intercompany |
|
278.0 |
|
(233.7 |
) |
(44.3 |
) |
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
261.7 |
|
(249.8 |
) |
(237.1 |
) |
70.2 |
|
(155.0 |
) | |||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
5.4 |
|
(9.0 |
) |
|
|
(3.6 |
) | |||||
Change in cash and cash equivalents |
|
(194.5 |
) |
6.0 |
|
14.5 |
|
|
|
(174.0 |
) | |||||
Cash and cash equivalents at beginning of period |
|
228.0 |
|
37.2 |
|
343.1 |
|
|
|
608.3 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
33.5 |
|
$ |
43.2 |
|
$ |
357.6 |
|
$ |
|
|
$ |
434.3 |
|
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
First Data Corporation (FDC or the Company), with principal executive offices in Atlanta, Georgia, operates electronic commerce businesses providing services that include merchant transaction processing and acquiring services; credit, retail and debit card issuing and processing services; prepaid card services; and check verification, settlement and guarantee services.
Results of Operations
Consolidated results should be read in conjunction with segment results, which provide more detailed discussions concerning certain components of the Consolidated Statements of Operations. All significant intercompany accounts and transactions have been eliminated.
Consolidated Results.
|
|
Three months ended |
| ||||||
(in millions) |
|
2014 |
|
2013 |
|
% |
| ||
Revenues: |
|
|
|
|
|
|
| ||
Transaction and processing service fees |
|
$ |
1,561.7 |
|
$ |
1,543.7 |
|
1 |
% |
Product sales and other |
|
203.7 |
|
202.4 |
|
1 |
% | ||
Reimbursable debit network fees, postage and other |
|
874.9 |
|
844.8 |
|
4 |
% | ||
|
|
2,640.3 |
|
2,590.9 |
|
2 |
% | ||
Expenses: |
|
|
|
|
|
|
| ||
Cost of services (exclusive of items shown below) |
|
645.8 |
|
718.7 |
|
(10 |
)% | ||
Cost of products sold |
|
80.1 |
|
82.6 |
|
(3 |
)% | ||
Selling, general and administrative |
|
486.2 |
|
463.3 |
|
5 |
% | ||
Reimbursable debit network fees, postage and other |
|
874.9 |
|
844.8 |
|
4 |
% | ||
Depreciation and amortization |
|
265.3 |
|
272.2 |
|
(3 |
)% | ||
Other operating expenses, net (a) |
|
3.5 |
|
18.2 |
|
|
* | ||
|
|
2,355.8 |
|
2,399.8 |
|
(2 |
)% | ||
Operating profit |
|
284.5 |
|
191.1 |
|
49 |
% | ||
Interest income |
|
3.0 |
|
2.7 |
|
11 |
% | ||
Interest expense |
|
(467.1 |
) |
(469.0 |
) |
0 |
% | ||
Other income (b) |
|
0.9 |
|
0.3 |
|
|
* | ||
|
|
(463.2 |
) |
(466.0 |
) |
(1 |
)% | ||
|
|
|
|
|
|
|
| ||
Loss before income taxes and equity earnings in affiliates |
|
(178.7 |
) |
(274.9 |
) |
(35 |
)% | ||
|
|
|
|
|
|
|
| ||
Income tax expense |
|
36.6 |
|
61.6 |
|
|
* | ||
Equity earnings in affiliates |
|
50.4 |
|
37.7 |
|
34 |
% | ||
Net loss |
|
(164.9 |
) |
(298.8 |
) |
(45 |
)% | ||
|
|
|
|
|
|
|
| ||
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
35.6 |
|
38.6 |
|
(8 |
)% | ||
Net loss attributable to First Data Corporation |
|
$ |
(200.5 |
) |
$ |
(337.4 |
) |
(41 |
)% |
* |
|
Calculation not meaningful |
(a) |
|
Other operating expenses, net includes restructuring, net, litigation and regulatory settlements, impairments and other as applicable to the periods presented. |
(b) |
|
Other income includes investment gains and losses, derivative financial instruments gains and losses, divestitures, net, and non-operating foreign currency exchange gains and losses as applicable to the periods presented. |
The following provides highlights of revenue and expense growth while a more detailed discussion is included in the Segment Results section below.
Operating revenues overview.
Transaction and processing service fees. Revenue increased during the three months ended March 31, 2014 compared to the same period in 2013 due primarily to increased card services revenue resulting from net new business and organic growth, both domestically and internationally. As expected, the Company continues to experience decreases in check processing revenue primarily as a result of lower overall check volumes due to a shift toward electronic payments. Acquiring revenue was flat year over year, with growth from higher transactions and volume offset by lower rates, changes in mix and attrition. Foreign currency exchange rate movements negatively impacted the transaction and processing service fees growth rate in 2014 compared to 2013 by approximately 1%.
Product sales and other. Revenue grew slightly for the three months ended March 31, 2014 compared to the same period in 2013. Point of Sale equipment sales showed growth from interest income and fees on terminal leases offset by a reduction in bulk sales to external parties. Foreign currency exchange rate movements negatively impacted the transaction and processing service fees growth rate in 2014 compared to 2013 by approximately 3%.
Reimbursable debit network fees, postage and other. Revenue and expense increased (for this primarily margin neutral item) for the three months ended March 31, 2014 compared to the same period in 2013 due to transaction and volume growth related to debit network fees partially offset by changes in regulated financial institution mix.
Operating expenses overview.
Cost of services. Expenses decreased for the three months ended March 31, 2014 compared to the same period in 2013 due to our focus on operational and processing efficiencies including lower headcount and changes in compensation programs. Cost of services also benefited from an operating tax credit and settlement funds revaluation during the first quarter of 2014.
Cost of products sold. Expenses decreased for the three months ended March 31, 2014 compared to the same period in 2013 due to lower product sales.
Selling, general and administrative. Expenses increased for the three months ended March 31, 2014 compared to the same period in 2013 principally due to stock compensation expense in connection with the departure of executive officers.
Depreciation and amortization. Expenses decreased during the three months ended March 31, 2014 compared to the same period in 2013 due to a decrease in the amortization of certain intangible assets that are being amortized on an accelerated basis, resulting in higher amortization in the first quarter of 2013, and certain other assets that have become fully amortized, partially offset by amortization of new assets.
Other operating expenses, net. The Company recorded restructuring charges of $3.5 million and $18.2 million during the three months ended March 31, 2014 and 2013, respectively, primarily related to the alignment of the business with strategic objectives, cost savings initiatives as well as refinements of estimates.
A summary of net pretax benefits (charges), incurred by segment, for each period is as follows:
|
|
Approximate |
|
Pretax Benefit (Charge) |
| |||||||||||||
(in millions) |
|
Number of |
|
Merchant |
|
Financial |
|
International |
|
All Other and |
|
Totals |
| |||||
Three months ended March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
290 |
|
$ |
(0.8 |
) |
$ |
(0.4 |
) |
$ |
|
|
$ |
(2.6 |
) |
$ |
(3.8 |
) |
Restructuring accrual reversals |
|
|
|
0.1 |
|
0.2 |
|
|
|
|
|
0.3 |
| |||||
Total pretax (charge) benefit, net of reversals |
|
|
|
$ |
(0.7 |
) |
$ |
(0.2 |
) |
$ |
|
|
$ |
(2.6 |
) |
$ |
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three months ended March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
10 |
|
$ |
(4.5 |
) |
$ |
(0.4 |
) |
$ |
(0.8 |
) |
$ |
(12.5 |
) |
$ |
(18.2 |
) |
Restructuring accrual reversals |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
(4.5 |
) |
$ |
(0.4 |
) |
$ |
(0.8 |
) |
$ |
(12.5 |
) |
$ |
(18.2 |
) |
The Company expects to record additional charges in 2014 associated with the alignment of the business with strategic objectives and cost savings initiatives.
The following table summarizes the Companys utilization of restructuring accruals for the three months ended March 31, 2014:
(in millions) |
|
Employee |
| |
Remaining accrual as of January 1, 2014 |
|
$ |
21.1 |
|
Expense provision |
|
3.8 |
| |
Cash payments and other |
|
(6.6 |
) | |
Changes in estimates |
|
(0.3 |
) | |
Remaining accrual as of March 31, 2014 |
|
$ |
18.0 |
|
Interest expense. Interest expense was consistent year over year.
The Company utilizes interest rate swaps to hedge its interest payments on a portion of its variable rate debt from fluctuations in interest rates. While these swaps do not qualify for hedge accounting, they continue to be effective economically in eliminating variability in interest rate payments. Additionally, the Company utilizes a fixed to floating interest rate swap, which does not qualify for hedge accounting, to maintain a desired ratio of fixed rate and floating rate debt. The fair value adjustments for interest rate swaps, Derivative financial instruments that do not qualify for hedge accounting, are recorded in the Other income line item of the Consolidated Statements of Operations, as detailed in the table below. The Company recorded a benefit for the three months ended March 31, 2014 and 2013, respectively.
Other income.
|
|
Three months ended |
| ||||
(in millions) |
|
2014 |
|
2013 |
| ||
Investment gains |
|
$ |
|
|
$ |
1.2 |
|
Derivative financial instruments gains |
|
3.3 |
|
3.8 |
| ||
Non-operating foreign currency gains and (losses) |
|
(2.4 |
) |
(4.7 |
) | ||
Other income |
|
$ |
0.9 |
|
$ |
0.3 |
|
Investment gains. The net investment gains for the three month period in 2013 related to a cash distribution from an investment.
Derivative financial instruments gains. The net gains for the three months ended March 31, 2014 and 2013 were due to the fair value adjustments for interest rate swaps and cross currency swaps that are not designated as accounting hedges.
Non-operating foreign currency gains and (losses). The net losses related to currency translations on the Companys intercompany loans and its euro-denominated debt.
Income taxes. The Companys effective tax rates on pretax loss were expenses of 28.6% and 26.0% for the three months ended March 31, 2014 and 2013 respectively. The effective tax rate for the three months ended March 31, 2014 and 2013 was lower than the statutory rate primarily due to valuation allowances being recorded in certain tax jurisdictions, where deferred tax benefits are not recognized on pre-tax losses, while tax expense is recognized in jurisdictions with pre-tax earnings. This negative adjustment was partially offset by state tax benefits and net income attributable to noncontrolling interests from pass through entities for which there was no tax expense provided. As a result of the Company recording pretax losses in each of the periods, favorable and unfavorable tax impacts have the opposite effect on the effective tax rate.
The balance of the Companys liability for unrecognized tax benefits was approximately $268 million as of March 31, 2014. The Company anticipates it is reasonably possible that its liability for unrecognized tax benefits may decrease by approximately $147 million within the next twelve months as the result of the possible closure of federal tax audits, potential settlements with certain states and foreign countries and the lapse of the statute of limitations in various state and foreign jurisdictions.
Equity earnings in affiliates. Equity earnings in affiliates increased for the three months ended March 31, 2014 compared to the same period in 2013 due mostly to year over year higher volumes and pricing initiatives.
Net income attributable to noncontrolling interests and redeemable noncontrolling interest. Most of the net income attributable to noncontrolling interests and redeemable noncontrolling interest relates to the Companys consolidated merchant alliances. Net income attributable to noncontrolling interests and redeemable noncontrolling interest decreased slightly for the three months ended March 31, 2014 compared to the same period in 2013 due most significantly to decreased revenue from an alliance.
Segment results. During the first quarter of 2014, the Company renamed its Retail and Alliance Services segment to Merchant Solutions to better reflect its transformation from a processer to a solutions and technology provider. For a detailed discussion of the Companys principles regarding its segments, refer to Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Merchant Solutions segment results.
|
|
Three months ended March 31, |
|
Change |
| ||||
(in millions) |
|
2014 |
|
2013 |
|
% |
| ||
Revenues: |
|
|
|
|
|
|
| ||
Transaction and processing service fees |
|
$ |
761.4 |
|
$ |
765.5 |
|
(1 |
)% |
Product sales and other |
|
95.0 |
|
95.9 |
|
(1 |
)% | ||
Segment revenue |
|
$ |
856.4 |
|
$ |
861.4 |
|
(1 |
)% |
Segment EBITDA |
|
$ |
369.6 |
|
$ |
354.2 |
|
4 |
% |
Segment margin |
|
43 |
% |
41 |
% |
2 |
pts | ||
Key indicators: |
|
|
|
|
|
|
| ||
Domestic merchant transactions (a) |
|
9,797.2 |
|
9,369.9 |
|
5 |
% |
(a) Domestic merchant transactions include acquired Visa and MasterCard credit and signature debit, American Express and Discover, PIN-debit, electronic benefits transactions, processed-only and gateway customer transactions at the point of sale (POS). Domestic merchant transactions reflect 100% of alliance transactions. Domestic merchant transactions for the three months ended March 31, 2013 reflect an updated count of transactions and reflect the inclusion of American Express and Discover.
Transaction and processing service fees revenue.
Components of transaction and processing service fees revenue.
|
|
Three months ended March 31, |
|
Change |
| ||||
(in millions) |
|
2014 |
|
2013 |
|
% |
| ||
Acquiring revenue |
|
$ |
564.8 |
|
$ |
563.3 |
|
0 |
% |
Check processing revenue |
|
62.2 |
|
68.8 |
|
(10 |
)% | ||
Prepaid revenue |
|
77.7 |
|
79.6 |
|
(2 |
)% | ||
Processing fees and other revenue from alliance partners |
|
56.7 |
|
53.8 |
|
5 |
% | ||
Total transaction and processing service fees revenue |
|
$ |
761.4 |
|
$ |
765.5 |
|
(1 |
)% |
Acquiring revenue. Acquiring revenue was essentially flat in the first quarter of 2014 compared to the first quarter of 2013. Acquiring revenue increased due to growth in merchant transactions and dollar volumes, as well as new sales and pricing increases, primarily for regional merchants. The increases were mostly offset by decreases resulting from the impact of merchant mix on transactions and dollar volumes, the effect of shifts in pricing mix, merchant attrition and price compression. In the first quarter of 2014, one of the Companys large merchants adopted a dual processor strategy, which will negatively impact the Companys transactions and revenue starting in the second quarter of 2014.
Transaction growth outpaced revenue growth for the three months ended March 31, 2014 compared to the same period in 2013 driven by the factors noted above, particularly volume growth, pricing mix and price compression. A greater portion of transaction growth was driven by the Companys national merchants, which contributed to lower revenue per transaction.
Check processing revenue. Consistent with prior periods, check processing revenue decreased in the three months ended March 31, 2014 versus the comparable period in 2013 due principally to lower overall check volumes from continued check writer and merchant attrition.
Prepaid revenue. Prepaid revenue decreased in the three months ended March 31, 2014 compared to the same period in 2013 due to the timing of card shipments, partially offset by higher transaction volumes within the open loop payroll distribution program related to existing customers and new business and higher closed loop transactions.
Processing fees and other revenue from alliance partners. The increase in processing fees and other revenue from alliance partners in the three months ended March 31, 2014 compared to the same period in 2013 resulted from increased volumes within the Companys merchant alliances.
Product sales and other revenue. Product sales and other revenue decreased slightly in the three months ended March 31, 2014 versus the comparable period in 2013 primarily due to a decline in terminal sales including lower bulk sales, partially offset by growth in interest income and fees on terminal leases.
Segment EBITDA. Merchant Solutions segment EBITDA increased during the three months ended March 31, 2014 compared to the same period in 2013 driven by lower expense, primarily compensation and technology costs. Compensation decreased mainly as a result of lower headcount and changes in compensation programs. The decrease in technology costs was primarily driven by overall lower spending, partially offset by product investment costs. The decrease in operating expenses positively impacted the segment EBITDA growth rate for the first quarter of 2014 versus the comparable period in 2013 by approximately 6 percentage points.
Financial Services segment results.
|
|
Three months ended March 31, |
|
Change |
| ||||
(in millions) |
|
2014 |
|
2013 |
|
% |
| ||
Revenues: |
|
|
|
|
|
|
| ||
Transaction and processing service fees |
|
$ |
337.8 |
|
$ |
320.8 |
|
5 |
% |
Product sales and other |
|
10.9 |
|
9.8 |
|
11 |
% | ||
Segment revenue |
|
$ |
348.7 |
|
$ |
330.6 |
|
5 |
% |
Segment EBITDA |
|
$ |
173.0 |
|
$ |
133.1 |
|
30 |
% |
Segment margin |
|
50 |
% |
40 |
% |
10 |
pts | ||
Key indicators: |
|
|
|
|
|
|
| ||
Domestic debit issuer transactions (a) |
|
2,733.0 |
|
2,698.1 |
|
1 |
% | ||
Domestic active card accounts on file (average for the period) (b) |
|
160.1 |
|
139.7 |
|
15 |
% | ||
Domestic card accounts on file (end of period) (c) |
|
757.3 |
|
697.2 |
|
9 |
% |
(a) Domestic debit issuer transactions include signature and PIN-debit transactions, STAR and non-STAR branded.
(b) Domestic active card accounts on file reflect the average number of bankcard and retail accounts that had a balance or any monetary posting or authorization activity during the periods presented. Domestic active card accounts on file for the periods presented have been revised from amounts reported in prior periods to disclose an average count of active card accounts on file rather than the previously disclosed end of period data.
(c) Domestic card accounts on file include credit, retail and debit card accounts as of the last day of the last month of the period.
Transaction and processing service fees revenue.
Components of transaction and processing service fees revenue.
|
|
Three months ended March 31, |
|
Change |
| ||||
(in millions) |
|
2014 |
|
2013 |
|
% |
| ||
Credit card, retail card and debit processing |
|
$ |
224.9 |
|
$ |
211.6 |
|
6 |
% |
Output services |
|
65.8 |
|
61.5 |
|
7 |
% | ||
Other revenue |
|
47.1 |
|
47.7 |
|
(1 |
)% | ||
Total transaction and processing service fees revenue |
|
$ |
337.8 |
|
$ |
320.8 |
|
5 |
% |
Credit card, retail card and debit processing revenue. The increases in credit card and retail card processing revenue for the three months ended March 31, 2014 versus the comparable period in 2013, were due primarily to net new business and growth from existing customers and the resolution of a customer dispute in the first quarter of 2013, partially offset by price compression on contract renewals and other net pricing incentives. Domestic active card accounts on file increased in the first quarter of 2014 versus the first quarter of 2013 primarily from net new account conversions and growth from existing customers.
Debit processing revenue increased slightly for the three months ended March 31, 2014 versus the comparable period in 2013 due in part to a new transaction routing program introduced during the first quarter of 2014, mostly offset by net lost business and price compression on contract renewals.
Debit issuer transaction growth in the three months ended March 31, 2014 compared to the same period in 2013 increased primarily due to growth from existing customers, partially offset by net lost business.
Output services revenue. Output services revenue increased for the three months ended March 31, 2014 versus the comparable period in 2013 due to growth in the print business, derived from new and existing customers. The plastics business was flat as volume declines were offset by a more favorable product mix.
Other revenue. Other revenue consists mostly of revenue from remittance processing, information services, online banking and bill payment services as well as voice services. Other revenue for the three months ended March 31, 2014 declined slightly compared to the same period in 2013 due to decreases in information services, voice services and check clearing, primarily driven by lost and disposed business, partially offset by increases in new business.
Product sales and other revenue. Product sales and other revenue increased in the three months ended March 31, 2014 versus the comparable period in 2013, primarily from termination fees and increased programming revenue.
Segment EBITDA. Financial Services segment EBITDA increased significantly for the three months ended March 31, 2014 compared to the same period in 2013 principally due to the impact of the revenue items noted above as well as decreased operating expenses, primarily operations and technology costs. The decreases in operations and technology resulted mainly from lower compensation as a result of lower headcount and changes in compensation programs. The decrease in operating expenses positively impacted the segment EBITDA growth rate for the first quarter of 2014 versus the comparable period in 2013 by 16 percentage points.
International segment results.
|
|
Three months ended March 31, |
|
Change |
| ||||
(in millions) |
|
2014 |
|
2013 |
|
% |
| ||
Revenues: |
|
|
|
|
|
|
| ||
Transaction and processing service fees |
|
$ |
327.3 |
|
$ |
314.3 |
|
4 |
% |
Product sales and other |
|
86.9 |
|
88.2 |
|
(1 |
)% | ||
Equity earnings in affiliates |
|
7.1 |
|
6.1 |
|
16 |
% | ||
Segment revenue |
|
$ |
421.3 |
|
$ |
408.6 |
|
3 |
% |
Segment EBITDA |
|
$ |
128.4 |
|
$ |
100.4 |
|
28 |
% |
Segment margin |
|
30 |
% |
25 |
% |
5 |
pts | ||
Key indicators: |
|
|
|
|
|
|
| ||
International transactions (a) |
|
2,384.9 |
|
2,168.9 |
|
10 |
% | ||
International card accounts on file (end of period) (b) |
|
82.4 |
|
70.1 |
|
18 |
% |
(a) International transactions include Visa, MasterCard and other card association merchant acquiring and switching and debit issuer transactions for clients outside the U.S. Transactions include credit, signature debit and PIN-debit POS, POS gateway and ATM transactions. International transactions for the three months ended March 31, 2013 reflect an updated count of transactions.
(b) International card accounts on file include bankcard and retail.
Summary. Segment revenue in the three months ended March 31, 2014 versus the comparable period in 2013 was impacted by the items discussed below as well as by foreign currency exchange rate movements. Foreign currency exchange rate movements negatively impacted the total segment revenue growth rate in the first quarter of 2014 compared to the same period in 2013 by 4 percentage points.
Transaction and processing service fees revenue. Transaction and processing service fees revenue includes merchant related services and card services revenue. Merchant related services revenue encompasses merchant acquiring and processing revenue, debit transaction revenue, POS/ATM transaction revenue and fees from switching services. Card services revenue represents monthly managed service fees for issued cards. Merchant related services transaction and processing service fee revenue represented approximately 62% and card services revenue represented approximately 38% of total transaction and processing service fees revenue for the periods presented.
Transaction and processing service fees revenue increased in the first three months of 2014 compared to the same period in 2013 primarily due to volume growth in the card issuing businesses and merchant acquiring businesses as well as new business in the card issuing businesses. The majority of increases in the merchant acquiring businesses resulted from volumes and rate growth in the merchant acquiring alliances. Revenue in the card issuing businesses increased primarily from volumes growth from existing customers in Argentina and new business from existing clients in the United Kingdom. Foreign currency exchange rate movements
negatively impacted the transaction and processing service fees revenue growth rate for the first quarter of 2014 versus the comparable period in 2013 by 3 percentage points.
Transaction and processing service fees revenue is driven by accounts on file and transactions. The spread between growth in these two indicators and revenue growth was driven mostly by the mix of transaction types and the impact of foreign currency exchange rate movements. International card accounts on file as of March 31, 2014 as compared to the same period in 2013 increased primarily due to an updated customer contract in India and new accounts in the United Kingdom, partially offset by the removal of inactive accounts in Canada.
Product sales and other revenue. Product sales and other revenue decreased slightly for the three months ended March 31, 2014 versus the same period in 2013 primarily due to foreign currency, offset by higher product sales in Argentina and terminal leasing income in the United Kingdom. Foreign currency exchange rate movements negatively impacted the growth rate for product sales and other revenue for the three months ended March 31, 2014 compared to the same period in 2013 by 7 percentage points.
Segment EBITDA. Segment EBITDA increased in the three months ended March 31, 2014 compared to the same period in 2013 as a result of the impact of the revenue items noted above as well as decreased expenses, principally a tax recovery in Australia and gain on the revaluation of settlement funds associated with the devaluation of the Argentinian peso. The segment EBITDA growth rate for the first quarter of 2014 versus the comparable period in 2013 benefited from these expenses by 16 percentage points. The impact from foreign currency exchange rate movements negatively impacted the segment EBITDA growth rates by 10 percentage points in the first quarter of 2014 compared to the same period in 2013.
Capital Resources and Liquidity
FDCs source of liquidity is principally cash generated from operating activities supplemented as necessary on a short-term basis by borrowings against its revolving credit facility. The Company believes its current level of cash and short-term financing capabilities along with future cash flows from operations are sufficient to meet the needs of the business.
During the three months ended March 31, 2014 and 2013, FDC completed various amendments and modifications to certain of its debt agreements in an effort to extend its debt maturities.
Details regarding the Companys debt structure and the 2014 amendments and modifications are provided in Note 4 to the Companys Consolidated Financial Statements in Item 1 of this Form 10-Q.
Cash and cash equivalents. Investments (other than those included in settlement assets) with original maturities of three months or less (that are readily convertible to cash) are considered to be cash equivalents and are stated at cost, which approximates market value. At March 31, 2014 and December 31, 2013, the Company held $408.5 million and $425.3 million in cash and cash equivalents, respectively.
Included in cash and cash equivalents are amounts held by Integrated Payment Systems Inc. (IPS) and the Banc of America Merchant Services, LLC (BAMS) alliance, that are not available to fund operations outside of those businesses. At March 31, 2014 and December 31, 2013, the cash and cash equivalents held by IPS and the BAMS alliance totaled $134.8 million and $115.8 million, respectively. All other domestic cash balances, to the extent available, are used to fund the Companys short-term liquidity needs.
Cash and cash equivalents also includes amounts held outside of the U.S. at March 31, 2014 and December 31, 2013 totaling $235.4 million and $237.6 million, respectively. Approximately $63 million of which is held in Argentina where government imposed restrictions prevent any material repatriations outside of the country. As of March 31, 2014, there was approximately $78 million of cash and cash equivalents held outside of the U.S. that could be used for general corporate purposes. FDC plans to fund any cash needs throughout the remainder of 2014 within the International segment with cash held by the segment, but if necessary, could fund such needs using cash from the U.S., subject to satisfying debt covenant restrictions.
Cash flows from operating activities.
|
|
Three months ended |
| ||||
Source/(use) (in millions) |
|
2014 |
|
2013 |
| ||
Net loss |
|
$ |
(164.9 |
) |
$ |
(298.8 |
) |
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) |
|
292.2 |
|
302.1 |
| ||
Charges related to other operating expenses and other income |
|
2.6 |
|
17.9 |
| ||
Other non-cash and non-operating items, net |
|
(33.8 |
) |
(42.6 |
) | ||
Increase (decrease) in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: |
|
|
|
|
| ||
Accounts receivable, current and long-term |
|
55.1 |
|
138.9 |
| ||
Other assets, current and long-term |
|
45.4 |
|
35.4 |
| ||
Accounts payable and other liabilities, current and long-term |
|
(252.0 |
) |
(128.8 |
) | ||
Income tax accounts |
|
11.3 |
|
45.1 |
| ||
Net cash (used in) provided by operating activities |
|
$ |
(44.1 |
) |
$ |
69.2 |
|
Cash flows (used in) provided by operating activities for the periods presented resulted from normal operating activities and reflect the timing of the Companys working capital requirements.
FDCs operating cash flow is significantly impacted by its level of debt. Approximately $603 million and $473 million in cash interest were paid during the three months ended March 31, 2014 and 2013, respectively. The increase in cash interest payments from 2013 is primarily due to timing of payments resulting from the last day of the first quarter of 2013 falling on a weekend and payments scheduled for that day being properly paid on the first day of the second quarter of 2013.
Cash flows from operating activities decreased for the three months ended March 31, 2014 compared to the same period in 2013 primarily due to an increase in cash interest payments as discussed above and the timing of settlement arrangement prefunding. The decrease was partially offset by increased operating income.
FDC anticipates funding operations throughout the remainder of 2014 primarily with cash flows from operating activities and by closely managing discretionary capital and other spending; however, any shortfalls would be supplemented as necessary by borrowings against its revolving credit facility.
Cash flows from investing activities.
|
|
Three months ended |
| ||||
Source/(use) (in millions) |
|
2014 |
|
2013 |
| ||
Proceeds from dispositions, net of expenses paid |
|
$ |
2.3 |
|
$ |
|
|
Proceeds from sale of property and equipment |
|
1.7 |
|
3.6 |
| ||
Additions to property and equipment |
|
(54.2 |
) |
(44.6 |
) | ||
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs |
|
(62.3 |
) |
(46.0 |
) | ||
Other investing activities |
|
|
|
2.4 |
| ||
Net cash used in investing activities |
|
$ |
(112.5 |
) |
$ |
(84.6 |
) |
Acquisitions and dispositions. The Company may finance acquisitions through a combination of internally generated funds, reinvestment of proceeds from asset sales, short-term borrowings and equity of its parent company. The Company may also consider using long-term borrowings subject to restrictions in its debt agreements. Although the Company considers potential acquisitions from time to time, the Companys plan for the remainder of 2014 does not include funding of material acquisitions.
The Company continues to manage its portfolio of businesses and evaluate the possible divestiture of businesses that do not match its long-term growth objectives.
Capital expenditures (Additions to property and equipment and Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs). Capital expenditures are anticipated to be approximately $425 to $475 million in 2014 and are expected to be funded by cash flows from operations. If, however, cash flows from operating activities are insufficient, the Company will decrease its discretionary capital expenditures or utilize its revolving credit facility.
Cash flows from financing activities.
|
|
Three months ended |
| ||||
Source/(use) (in millions) |
|
2014 |
|
2013 |
| ||
Short-term borrowings, net |
|
$ |
327.1 |
|
$ |
(81.0 |
) |
Accrued interest funded upon issuance of notes |
|
(55.2 |
) |
|
| ||
Debt modification (payments) proceeds and related financing costs, net |
|
(35.4 |
) |
3.5 |
| ||
Principal payments on long-term debt |
|
(19.3 |
) |
(18.9 |
) | ||
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest |
|
(51.8 |
) |
(38.9 |
) | ||
Redemption of Parents redeemable common stock |
|
(3.7 |
) |
(4.8 |
) | ||
Cash dividends |
|
(15.3 |
) |
(14.9 |
) | ||
Net cash provided by (used in) financing activities |
|
$ |
146.4 |
|
$ |
(155.0 |
) |
Short-term borrowings, net. The cash activity related to short-term borrowings in 2014 resulted primarily from net borrowings on FDCs senior secured revolving credit facility, partially offset by net paydowns on FDCs international credit lines used principally to prefund settlement activity. In 2013, the cash activity resulted primarily from net paydowns on FDCs credit lines used principally to prefund settlement activity.
As of March 31, 2014, FDCs senior secured revolving credit facility had commitments from financial institutions to provide $1,016.2 million of credit and matures on September 24, 2016. Besides the letters of credit discussed below, FDC had $325.7 million outstanding against this facility as of March 31, 2014 and no amount outstanding as of December 31, 2013. Therefore, as of March 31, 2014, $642.4 million remained available under this facility. Excluding the letters of credit, the maximum amount outstanding against this facility during the three months ended March 31, 2014 was approximately $474 million, while the average amount outstanding during the three months ended March 31, 2014 was approximately $220 million.
FDC utilizes its revolving credit facility on a short-term basis to fund investing or operating activities when cash flows from operating activities are not sufficient. The Company believes the capacity under its senior secured revolving credit facility will be sufficient to meet its short-term liquidity needs. FDCs senior secured revolving credit facility can be used for working capital and general corporate purposes.
There are multiple institutions that have commitments under this facility with none representing more than approximately 21% of the capacity.
Accrued interest funded upon issuance of notes. In conjunction with issuing debt in November 2013, FDC received $55.2 million in cash related to accrued interest on the notes which were issued mid-coupon period. The interest was paid in the first quarter of 2014.
Debt modification (payments) proceeds and related financing costs. FDCs debt modifications and amendments completed in 2013 and fully settled in the first quarter of 2014 were accounted for as modifications resulting in only the net effect of the transactions, including payment of capitalized fees, being reflected as a use or source of cash excluding certain fees included in the Companys results of operations.
Principal payments on long-term debt. Payments for capital leases totaled $19.3 million and $18.9 million for the three months ended March 31, 2014 and 2013, respectively.
As of May 13, 2014, FDCs long-term corporate family rating from Moodys was B3 (stable). The long-term local issuer credit rating from Standard and Poors was B (stable). The long-term issuer default rating from Fitch was B (stable). The Companys current level of debt may impair the ability of the Company to get additional funding beyond its revolving credit facility if needed.
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest. Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest primarily represent distributions of earnings.
Redemption of Parents redeemable common stock. Redemption of Parents redeemable common stock represents amounts paid for the repurchase of stock awards from employees and the exercise of stock options.
Cash dividends. The Company paid cash dividends to its parent company, First Data Holdings Inc., in the periods presented.
Letters, lines of credit and other.
|
|
Total Available (a) |
|
Total Outstanding |
| ||||||||
(in millions) |
|
As of March 31, |
|
As of December 31, |
|
As of March 31, |
|
As of December 31, |
| ||||
Letters of credit (b) |
|
$ |
500.0 |
|
$ |
500.0 |
|
$ |
48.1 |
|
$ |
46.3 |
|
Lines of credit and other (c) |
|
$ |
243.3 |
|
$ |
264.8 |
|
$ |
70.3 |
|
$ |
68.7 |
|
(a) Total available without giving effect to amounts outstanding.
(b) Up to $500 million of FDCs senior secured revolving credit facility is available for letters of credit. Outstanding letters of credit are held in connection with lease arrangements, bankcard association agreements and other security agreements. The maximum amount of letters of credit outstanding during the three months ended March 31, 2014 was $48.1 million. All letters of credit expire prior to January 29, 2015 with a one-year renewal option. FDC expects to renew most of the letters of credit prior to expiration.
(c) As of March 31, 2014, represents $199.7 million of committed lines of credit as well as certain uncommitted lines of credit and other agreements that are available in various currencies to fund settlement and other activity for the Companys international operations. FDC cannot use these lines of credit for general corporate purposes. Certain of these arrangements are uncommitted but, as of the dates presented, FDC had borrowings outstanding against them.
In the event one or more of the aforementioned lines of credit becomes unavailable, FDC will utilize its existing cash, cash flows from operating activities or its revolving credit facility to meet its liquidity needs.
Significant non-cash transactions. On March 14, 2014, FDC completed an offer to exchange all of its 10.625% senior unsecured notes due 2021, 11.25% senior unsecured notes due 2021, and 11.75% senior notes due 2021 for publicly tradable notes having substantially identical terms and guarantees, except that the exchange notes are freely tradable.
During the three months ended March 31, 2014 and 2013, the Company entered into capital leases, net of trade-ins, totaling approximately $12 million and $6 million, respectively.
Guarantees and covenants. For a description of guarantees and covenants and covenant compliance refer to the Guarantees and covenants and Covenant compliance sections in Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the year ended December 31, 2013. As of March 31, 2014, the Company was in compliance with all applicable covenants, including its sole financial covenant with Consolidated Senior Secured Debt of $12,564.1 million, Consolidated EBITDA of $2,985.5 million and a Ratio of 4.21 to 1.00 compared to the maximum ratio allowed by the covenant of 6.00 to 1.00.
The calculation of Consolidated EBITDA under FDCs senior secured term loan facility is as follows:
(in millions) |
|
Last twelve |
| |
Net loss attributable to First Data Corporation |
|
$ |
(732.2 |
) |
Interest expense, net (1) |
|
1,867.4 |
| |
Income tax expense |
|
61.5 |
| |
Depreciation and amortization (2) |
|
1,202.0 |
| |
EBITDA (16) |
|
2,398.7 |
| |
|
|
|
| |
Stock based compensation (3) |
|
58.0 |
| |
Restructuring, net (4) |
|
56.4 |
| |
Non-operating foreign currency (gains) and losses (5) |
|
17.2 |
| |
Derivative financial instruments (gains) and losses (6) |
|
24.9 |
| |
Official check and money order EBITDA (7) |
|
(2.0 |
) | |
Cost of alliance conversions and other technology initiatives (8) |
|
52.3 |
| |
KKR related items (9) |
|
20.7 |
| |
Debt issuance costs (10) |
|
8.3 |
| |
Litigation and regulatory settlements (11) |
|
19.2 |
| |
Projected near-term cost savings and revenue enhancements (12) |
|
147.7 |
| |
Net income attributable to noncontrolling interests and redeemable noncontrolling interest (13) |
|
174.0 |
| |
Equity entities taxes, depreciation and amortization (14) |
|
9.0 |
| |
Other (15) |
|
1.1 |
| |
Consolidated EBITDA (16) |
|
$ |
2,985.5 |
|
(1) Includes interest expense and interest income.
(2) Includes amortization of initial payments for new contracts which is recorded as a contra-revenue within Transaction and processing service fees of $42.3 million and amortization related to equity method investments which is netted within the Equity earnings in affiliates line of $75.3 million.
(3) Stock based compensation recognized as expense.
(4) Restructuring charges in connection with managements alignment of the business with strategic objectives and the departure of executive officers.
(5) Represents net gains and losses related to currency translations on certain intercompany loans and euro-denominated debt.
(6) Represents fair market value adjustments for cross-currency swaps and interest rate swaps that are not designated as accounting hedges.
(7) Represents an adjustment to exclude the official check and money order businesses from EBITDA due to wind down of these businesses.
(8) Represents costs directly associated with the strategy to have First Data operate Bank of America N.A.s legacy settlement platform and costs associated with the termination of the Chase Paymentech alliance, both of which are considered business optimization projects, and other technology initiatives.
(9) Represents KKR annual sponsorship fees for management, financial and other advisory services.
(10) Debt issuance costs represent non-capitalized costs associated with issuing debt and modifying First Datas debt structure.
(11) Represents settlements of litigation or regulatory matters.
(12) Reflects cost savings and revenue enhancements projected to be realized as a result of specific actions as if they were achieved on the first day of the period. Includes cost savings initiatives associated with the business optimization projects and other technology initiatives described in Note 8 above, the Banc of America Merchant Services (BAMS) alliance, operations and technology initiatives, headcount reductions and other addressable spend reductions.
(13) Net income attributable to noncontrolling interests and redeemable noncontrolling interest in restricted subsidiaries.
(14) Represents FDCs proportional share of income taxes, depreciation and amortization on equity method investments.
(15) Includes items such as investments gains and losses, divestitures, impairments and other as applicable to the period presented.
(16) EBITDA is defined as net income (loss) attributable to First Data Corporation before net interest expense, income taxes, depreciation and amortization. EBITDA is not a recognized term under U.S. generally accepted accounting principles (GAAP) and does not purport to be an alternative to net income (loss) attributable to First Data Corporation as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, EBITDA is not intended to be a measure of free cash flow available for managements discretionary use as it does not consider certain cash
requirements such as interest payments, tax payments and debt service requirements. The presentation of EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of First Datas results as reported under GAAP. Management believes EBITDA is helpful in highlighting trends because EBITDA excludes the results of decisions that are outside the control of operating management and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. Management compensates for the limitations of using non-GAAP financial measures by using them to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.
Consolidated EBITDA (or debt covenant EBITDA) is defined as EBITDA adjusted to exclude certain non-cash items, non-recurring items that First Data does not expect to continue at the same level in the future and certain items management believes will impact future operating results and adjusted to include near-term cost savings projected to be achieved within twelve months on an annualized basis (see Note 12 above). Consolidated EBITDA is further adjusted to add net income attributable to noncontrolling interests and redeemable noncontrolling interest of certain non-wholly-owned subsidiaries and exclude other miscellaneous adjustments that are used in calculating covenant compliance under the agreements governing First Datas senior unsecured debt and/or senior secured credit facilities. The Company believes that the inclusion of supplementary adjustments to EBITDA are appropriate to provide additional information to investors about items that will impact the calculation of EBITDA that is used to determine covenant compliance under the agreements governing First Datas senior unsecured debt and/or senior secured credit facilities. Since not all companies use identical calculations, this presentation of Consolidated EBITDA may not be comparable to other similarly titled measures of other companies.
Off-Balance Sheet Arrangements
During the three months ended March 31, 2014 and 2013, the Company did not engage in any off-balance sheet financing activities other than those discussed in the Off-Balance Sheet Arrangements discussion in Item 7 of the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Contractual Obligations
During the three months ended March 31, 2014, there were no material changes outside the ordinary course of business in the Companys contractual obligations and commercial commitments from those reported at December 31, 2013 in the Companys Annual Report on Form 10-K, other than as outlined below.
On January 30, 2014, FDC amended its senior secured term loan facility. Under the amendment, FDC extended the maturity of approximately $941 million of its existing U.S. dollar denominated term loans and approximately 154 million of its existing euro denominated term loans, in each case, from March 24, 2017 to March 24, 2021 (the 2021 Extended Term Loans). The interest rate applicable to the 2021 Extended Term Loans is a rate equal to, at the Companys option, either (a) LIBOR for deposits in the applicable currency plus 400 basis points or (b) solely with respect to term loans denominated in U.S. dollars, a base rate plus 300 basis points.
The Company also incurred an aggregate principal amount of approximately $1,431 million in new U.S. dollar denominated term loans and approximately 25 million in new euro denominated term loans maturing on March 24, 2017 (the 2017 Second New Term Loans). The interest rate applicable to the 2017 Second New Term Loans is a rate equal to, at the Companys option, either (a) LIBOR for deposits in the applicable currency plus 350 basis points or (b) solely with respect to term loans denominated in U.S. dollars, a base rate plus 250 basis points. The Company used the proceeds from the incurrence of the 2017 Second New Term Loans to repay an equal amount of its outstanding term loan borrowings maturing on March 24, 2017.
Additionally, the Company incurred an aggregate principal amount of approximately $63 million in new U.S. dollar denominated term loans maturing on March 24, 2021 (the 2021 New Term Loans). The interest rate applicable to the 2021 New Term Loans is a rate equal to, at the Companys option, either (a) LIBOR for deposits in U.S. dollars plus 400 basis points or (b) solely with respect to term loans denominated in U.S. dollars, a base rate plus 300 basis points. The Company used the proceeds from the incurrence of the 2021 New Term Loans to repay an equal amount of its outstanding U.S. dollar denominated term loan borrowings maturing on March 24, 2017.
On January 6, 2014, the Company issued and sold $725 million aggregate principal amount of additional 11.75% senior subordinated notes due August 15, 2021. The notes were issued at 103.5% of par for a premium of $25.4 million. The additional notes were treated as a single series with the existing 11.75% notes and will have the same terms as those of the existing 11.75% notes. The
additional notes and the existing 11.75% notes will vote as one class under the indenture. FDC used the proceeds from the issue and sale of the additional notes, together with cash on hand, to redeem all of its outstanding 11.25% senior subordinated notes due 2016 and to pay related fees and expenses.
Critical Accounting Policies
The Companys critical accounting policies have not changed from those reported in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
There have been no material changes from the Companys Annual Report on Form 10-K for the year ended December 31, 2013 related to its exposure to market risk from interest rates.
Foreign Currency Risk
As discussed in Item 7A. Quantitative and Qualitative Disclosures About Market Risk in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, the Company is exposed to changes in currency rates as a result of its investments in foreign operations, revenues generated in currencies other than the U.S. dollar and foreign currency denominated loans. Revenue and profit generated by international operations will increase or decrease compared to prior periods as a result of changes in foreign currency exchange rates.
There were no other material changes from what was reported in the Companys 2013 Annual Report on Form 10-K related to its exposure to market risk from foreign currency.
Regulatory
Through its merchant alliances, the Merchant Solutions segment holds an ownership interest in several competing merchant acquiring businesses while serving as the electronic processor for those businesses. In order to satisfy state and federal antitrust requirements, the Company actively maintains an antitrust compliance program.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
The Company has evaluated, under the supervision of the Companys Chief Executive Officer and the Chief Financial Officer, the effectiveness of disclosure controls and procedures as of March 31, 2014. This is done in order to ensure that information the Company is required to disclose in reports that are filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were not effective as of March 31, 2014, due to the material weakness described in Item 9A of the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Notwithstanding the material weakness, management has concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material aspects, the Companys financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.
Changes in internal control over financial reporting
During the first quarter of 2014, the Company commenced the migration of certain activities performed in Denver, Colorado to Atlanta, Georgia and Melville, New York and certain activities performed in the Companys Captive Shared Service Centers to a Business Process Outsourcer (Migrations). These ongoing Migrations present transitional risks to maintaining adequate internal controls over financial reporting. Other than with respect to the ongoing remediation of the material weakness pursuant to the plan described in Item 9A of the Companys Annual Report on Form 10-K for the year ended December 31, 2013 and the Migrations, there were no changes in the Companys internal control over financial reporting identified in connection with the above evaluation that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
From time to time, the Company is involved in various litigation matters arising in the ordinary course of its business. None of these matters, either individually or in the aggregate, currently are material to the Company except those matters reported in the Companys Annual Report on Form 10-K for the year ended December 31, 2013 (the Annual Report).
Increase in interest rates may negatively impact the Companys operating results and financial condition.
Certain of the Companys borrowings, including borrowings under the Companys senior secured credit facilities to the extent the interest rate is not fixed by an interest rate swap, are at variable rates of interest. An increase in interest rates would have a negative impact on the Companys results of operations by causing an increase in interest expense. During the first quarter of 2014, FDC extended and repriced $2.7 billion of 2017 term loans. Interest rates on $1.5 billion of loans were lowered by 50 basis points, while $1.2 billion of 2017 maturities were extended to 2021.
As of March 31, 2014, the Company had $8.7 billion aggregate principal amount of variable rate long-term indebtedness, of which interest rate swaps fix the interest rate on $5 billion in notional amount. The Company also had a $750 million fixed to floating swap to preserve the ratio of fixed and floating rate debt that the Company had prior to the April 2011 debt modification and amendment. As a result, as of March 31, 2014, the impact of a 100 basis point increase in interest rates would increase the Companys annual interest expense by approximately $45 million. See the discussion of the Companys interest rate swap transactions in Note 11 to the Companys Consolidated Financial Statements in this Form 10-Q.
There are no other material changes to the risk factors as reported in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
Exhibit |
|
Description |
|
|
|
10.1 |
|
Description of First Data Holdings Inc. Compensation of Directors.* |
|
|
|
31.1 |
|
Certification of Chief Executive Officer of First Data Corporation Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer of First Data Corporation Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. |
|
|
|
99.1 |
|
Private Securities Litigation Reform Act of 1995 Safe Harbor Compliance Statement for Forward-Looking Statements. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definitions Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* Management contracts and compensatory plans and arrangements required to be filed as exhibits pursuant to Item 6 of this report.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
FIRST DATA CORPORATION | |
|
(Registrant) | |
|
| |
Date: May 13, 2014 |
By |
/s/ RAY E. WINBORNE |
|
|
Ray E. Winborne |
|
|
Executive Vice President, Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
|
|
|
|
Date: May 13, 2014 |
By |
/s/ BARRY D. COOPER |
|
|
Barry D. Cooper |
|
|
Senior Vice President, Chief Accounting Officer |
|
|
(Principal Accounting Officer) |
INDEX TO EXHIBITS
Exhibit |
|
Description |
|
|
|
10.1 |
|
Description of First Data Holdings Inc. Compensation of Directors.* |
|
|
|
31.1 |
|
Certification of Chief Executive Officer of First Data Corporation Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer of First Data Corporation Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. |
|
|
|
99.1 |
|
Private Securities Litigation Reform Act of 1995 Safe Harbor Compliance Statement for Forward-Looking Statements. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definitions Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* Management contracts and compensatory plans and arrangements required to be filed as exhibits pursuant to Item 6 of this report.