UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
|
|
|
þ |
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
o |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-27031
(Exact name of registrant as specified in its charter)
|
|
|
| ||
|
|
|
(State or other jurisdiction of |
| (I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
(Address of principal executive offices)
(
(Registrant’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
| Accelerated filer o |
| Non-accelerated filer o |
| Smaller reporting company þ |
Emerging-growth company | o |
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of November 14, 2018,
FORM 10-Q
TABLE OF CONTENTS
2
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
| SEPTEMBER 30, 2018 (Unaudited) |
| DECEMBER 31, 2017 |
ASSETS |
|
|
|
|
CURRENT ASSETS |
|
|
|
|
Cash |
| $ |
| $ |
Accounts receivable, net |
|
| ||
Prepaid expenses and other current assets |
|
| ||
Assets of discontinued operations, net ( |
|
| ||
|
|
|
|
|
Total current assets |
|
| ||
|
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
| ||
|
|
|
|
|
OTHER ASSETS AND INTANGIBLE ASSETS |
|
| ||
|
|
|
|
|
LONG-TERM ASSETS DISCONTINUED OPERATIONS, net (Note 8) |
|
| ||
|
|
|
|
|
TOTAL ASSETS |
| $ |
| $ |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Accounts payable |
| $ |
| $ |
Accounts payable, related party |
|
| ||
Accrued and other liabilities |
|
| ||
Convertible notes payable, related party - current portion |
|
| ||
Deferred revenue |
|
| ||
Liabilities of discontinued operations (Note 8) |
|
| ||
|
|
|
|
|
Total current liabilities |
|
| ||
|
|
|
|
|
CONVERTIBLE NOTES PAYABLE, related party - less current portion |
|
| ||
|
|
|
|
|
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS (NOTE 8) |
|
| ||
Total liabilities |
|
| ||
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
Preferred stock - $ |
|
| ||
Common stock - $ |
|
| ||
Additional paid-in capital |
|
| ||
Accumulated deficit |
| ( |
| ( |
|
|
|
|
|
Total stockholders’ deficit |
| ( |
| ( |
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ |
| $ |
See accompanying notes to unaudited condensed consolidated financial statements.
3
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||
|
| September 30, 2018 |
| September 30, 2017 |
| September 30, 2018 |
| September 30, 2017 |
REVENUES |
|
|
|
|
|
|
|
|
Co-location and other revenues |
| $ |
| $ |
| $ |
| $ |
Access service revenues |
|
|
|
| ||||
Total revenues |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
Cost of co-location and other revenues |
|
|
|
| ||||
Cost of access service revenues |
|
|
|
| ||||
Selling, general and administrative expenses |
|
|
|
| ||||
Depreciation and amortization |
|
|
|
| ||||
Total operating costs and expenses |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM OPERATIONS |
|
|
| ( |
| |||
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
| ||||
INTEREST EXPENSE |
| ( |
| ( |
| ( |
| ( |
INCOME TAX EXPENSE |
| ( |
|
| ( |
| ||
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
|
| ||||
Gain from sale of discontinued asset |
|
|
|
| ||||
Net loss from discontinued operations (NOTE 8) |
| ( |
| ( |
| ( |
| ( |
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
| $ |
| $( |
| $ |
| $( |
Preferred stock dividends |
| ( |
| ( |
| ( |
| ( |
Net income (loss) available to common stockholders |
| $ |
| $( |
| $ |
| $( |
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
Continuing operations – basic |
|
|
|
| ||||
Continuing operations – diluted |
|
|
|
| ||||
Discontinued operations – basic |
| ( |
| ( |
|
| ( | |
Discontinued operations - diluted |
| ( |
| ( |
|
| ( | |
Net income (loss) - basic |
| $ |
| $( |
| $ |
| $( |
Net income (loss) - diluted |
| $ |
| $( |
| $ |
| $( |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
|
| ||||
Diluted |
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT (UNAUDITED)
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Common stock |
| Preferred stock |
| Additional |
| Accumulated |
|
| ||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| paid-in capital |
| deficit |
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2018 |
|
| $ |
|
| $ |
| $ |
| $( |
| $( | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options compensation |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of increasing dividend rate preferred stock discount |
|
|
| - |
|
| ( |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options by reducing deferred compensation payable |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2018 – (unaudited) |
|
| $ |
|
| $ |
| $ |
| $( |
| $( | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
FullNet Communications, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
| Nine Months Ended | ||
|
| September 30, 2018 |
| September 30, 2017 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net income (loss) |
| $ |
| $( |
(Income) loss from discontinued operations |
| ( |
| |
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
|
Depreciation and amortization |
|
| ||
Stock options compensation |
|
| ||
Provision for uncollectible accounts receivable |
| ( |
| |
Net (increase) decrease in |
|
|
|
|
Accounts receivable |
|
| ( | |
Prepaid expenses and other current assets |
| ( |
| ( |
Net increase (decrease) in |
|
|
|
|
Accounts payable |
| ( |
| ( |
Accounts payable – related party |
| ( |
| ( |
Accrued and other liabilities |
|
| ||
Deferred revenue |
|
| ||
Net cash provided by operating activities |
|
| ||
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Cash paid for property and equipment |
| ( |
| ( |
Net cash used in investing activities |
| ( |
| ( |
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Principal payments on borrowings under notes payable – related party |
| ( |
| ( |
Net cash used in financing activities |
| ( |
| ( |
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
Net cash used in operating activities |
| ( |
| ( |
Net cash provided by investing activities |
|
| ||
Net cash used in financing activities |
| ( |
| ( |
Net cash provided by (used in) discontinued operations |
|
| ( | |
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
| ||
Cash at beginning of period |
|
| ||
Cash at end of period |
| $ |
| $ |
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
Cash paid for income tax |
| $ |
| $ |
Cash paid for interest – continuing operations |
|
| ||
Cash paid for interest – discontinued operations |
|
| ||
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
Amortization of increasing dividend rate preferred stock discount |
| $ |
| $ |
Exercise of options by reducing deferred compensation payable |
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
6
FullNet Communications, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. UNAUDITED INTERIM FINANCIAL STATEMENTS
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09 (Topic 606) “Revenue from Contracts with Customers.” Topic 606 supersedes the revenue recognition requirements in Accounting Standards Codification Topic 605, “Revenue Recognition”, and requires entities to recognize revenue when they transfer control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. We adopted Topic 606 as of January 1, 2018. The adoption of Topic 606 did not have a material impact to our consolidated financial statements, including the presentation of revenues in our Consolidated Statements of Income because the revenue of the Company does not include contracts that extend over several periods.
The unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto for the year ended December 31, 2017.
Certain reclassifications have been made to prior period balances to conform with the presentation for the current period. These reclassifications did not impact the net income (loss).
The information furnished reflects, in the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of the interim periods presented. Operating results of the interim period are not necessarily indicative of the amounts that will be reported for the year ending December 31, 2018.
Income (Loss) Per Share
Income (loss) per share – basic is calculated by dividing net income (loss) by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares calculated using the treasury stock method.
7
Schedule of Income (Loss) Per Share | |||||||
| Three Months Ended |
| Nine Months Ended | ||||
| September 30, 2018 |
| September 30, 2017 |
| September 30, 2018 |
| September 30, 2017 |
Net income (loss): |
|
|
|
|
|
|
|
Income from continuing operations | $ |
| $ |
| $ |
| $ |
Income (loss) from discontinued operations – See Note 8 | ( |
| ( |
|
| ( | |
Net income (loss) | $ |
| $( |
| $ |
| $( |
Preferred stock dividends | ( |
| ( |
| ( |
| ( |
Net income (loss) available to common shareholders |
| ( |
|
| ( | ||
|
|
|
|
|
|
|
|
Basic income (loss) per share: |
|
|
|
|
|
|
|
Weighted average common shares outstanding used in income (loss) per share |
|
|
| ||||
|
|
|
|
|
|
|
|
Basic income (loss) per share: |
|
|
|
|
|
|
|
Continuing operations |
|
|
| ||||
Discontinued operations – See Note 8 | ( |
| ( |
|
| ( | |
Basic income (loss) per share |
| ( |
|
| ( | ||
|
|
|
|
|
|
|
|
Diluted income (loss) per share: |
|
|
|
|
|
|
|
Shares used in diluted income (loss) per share |
|
|
| ||||
|
|
|
|
|
|
|
|
Diluted income (loss) per share: |
|
|
|
|
|
|
|
Continuing operations |
|
|
| ||||
Discontinued operations – See Note 8 | ( |
| ( |
|
| ( | |
Diluted income (loss) per share |
| ( |
|
| ( | ||
|
|
|
|
|
|
|
|
Computation of shares used in income (loss) per share: |
|
|
|
|
|
|
|
Weighted average shares and share equivalents outstanding – basic |
|
|
| ||||
Effect of preferred stock |
|
|
| ||||
Effect of dilutive stock options |
|
|
| ||||
Effect of dilutive warrants |
|
|
| ||||
Weighted average shares and share equivalents outstanding – diluted |
|
|
|
Schedule of Anti-dilutive Securities Excluded | |||||||
| Three Months Ended |
| Nine Months Ended | ||||
| September 30, 2018 |
| September 30, 2017 |
| September 30, 2018 |
| September 30, 2017 |
Preferred stock |
|
|
| ||||
Stock options |
|
|
| ||||
Warrants |
|
|
| ||||
Convertible promissory notes |
|
|
| ||||
Total anti-dilutive securities excluded |
|
|
|
Anti-dilutive securities consist of stock options and convertible promissory notes whose exercise price or conversion price, respectively, was greater than the average market price of the common stock.
8
2. GOING CONCERN AND MANAGEMENT'S PLANS
At September 30, 2018 current liabilities exceeded current assets by $
The ability of the Company to continue as a going concern is dependent upon continued operations of the Company that in turn is dependent upon the Company’s ability to meet its financing requirements on a continuing basis, to maintain present financing, to achieve the objectives of its business plan and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.
The Company’s business plan includes, among other things, expansion through mergers and acquisitions and the development of its co-location and advanced voice and data solutions. Execution of the Company’s business plan will require significant capital to fund capital expenditures, working capital needs and debt service. There can be no assurance that current cash balances will be sufficient to fund the Company’s current business plan beyond the next few months. As a consequence, the Company is currently focusing on revenue enhancement and cost cutting opportunities as well as working to sell non-core assets and to extend vendor payment terms. The Company continues to seek additional convertible debt or equity financing as well as the placement of a credit facility to fund the Company’s liquidity. There can be no assurance that the Company will be able to obtain additional capital on satisfactory terms, or at all, or on terms that will not dilute the shareholders’ interests.
3. CONVERTIBLE NOTES PAYABLE RELATED PARTY
At December 31, 2017, the Company had
At December 31, 2017, the Company had a convertible promissory note from a shareholder with a balance of $116,592, which was secured by all tangible and intangible assets of the Company. The Company paid the remaining balance of $116,592 in full on February 1, 2018, to complete the sale of the Company’s competitive local exchange carrier or CLEC business. See footnote 8 – Discontinued Operations.
4. STOCK BASED COMPENSATION
The following table summarizes the Company’s employee stock option activity for the nine months ended September 30, 2018:
Schedule of Employee Stock Option Activity | |||||||
| Options |
| Weighted average exercise price |
| Weighted average remaining contractual life (yrs) |
| Aggregate Intrinsic value |
Options outstanding, December 31, 2017 |
| $ |
|
|
| ||
|
|
|
|
|
| ||
Options exercisable, December 31, 2017 |
| $ |
|
| $ | ||
|
|
|
|
|
| ||
Options issued during the period |
| $ |
|
|
| ||
|
|
|
|
|
| ||
Options expired during the period |
| $ |
|
|
|
| |
|
|
|
|
|
|
|
|
Options exercised during the period |
| $ |
|
|
|
| |
|
|
|
|
|
|
|
|
Options outstanding September 30, 2018 |
| $ |
|
|
| ||
|
|
|
|
|
| ||
Options exercisable, September 30, 2018 |
| $ |
|
| $ |
9
price of $.04 per option. The options were valued using Black-Scholes option pricing model on the respective date of issuance and the fair value of the shares was determined to be $76,996 of which $68,277 was recognized as stock-based compensation expense for the nine months ended September 30, 2018. Of these stock options, 1,750,000 of the stock options vested immediately upon grant (February 14, 2018) and 260,000 will vest one-fifth on each annual anniversary date of the grant. The total 2,013,000 will expire ten years from the date of the grant. On September 28, 2018, certain officers and directors and their family members exercised options to purchase 1,750,000 restricted shares of the Company’s common stock. Proceeds from the exercise of the Options were $70,000, which was derived from the reduction of deferred compensation payable the Company owed to these officers and directors. The common shares were issued pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended and Rule 506 of Regulation D thereunder without payment of any form of commissions or other remuneration.
Total stock-based compensation expense for the nine months ended September 30, 2018 was $
The Black-Scholes option pricing model was used with the following weighted-average assumptions for options granted during the nine months ended September 30, 2018:
| 2018 | |
Risk free interest rate |
| |
Expected lives (in years) |
| |
Expected volatility |
| |
Dividend yield |
|
5. SERIES A CONVERTIBLE PREFERRED STOCK
On March 9, 2018 the Company’s board of directors determined that it was in the best interest of the Company and its stockholders to conserve the Company’s working capital at this time and not make the annual dividend payment for the year ending December 31, 2017, on its Series A Convertible Preferred Stock. The Company has never made an annual dividend payment on its Series A convertible preferred stock. As of September 30, 2018, the aggregate outstanding accumulated arrearages of cumulative dividend was $103,970 or if issued in common shares, 2,888,045 shares.
The amortization of the increasing dividend rate preferred stock discount for the nine months ended September 30, 2018 was $
6. PROPERTY AND EQUIPMENT
During the nine months ended September 30, 2018, $
7 INTANGIBLE ASSETS
During the three and nine months ended September 30, 2018, $
8. DISCONTINUED OPERATIONS
In response to the changes in the telecommunications market and deterioration in the Company’s ability to effectively compete, the Company made the decision to exit the competitive local exchange carrier or CLEC business. On October 27, 2017, the Company’s board of directors adopted a plan to exit the CLEC business as soon as possible through the sale of its wholly owned CLEC subsidiary and/or substantially all of its CLEC subsidiary’s operating assets. The Company was in negotiations with a potential buyer at December 31, 2017, which buyer subsequently purchased substantially all of its CLEC subsidiary’s operating assets pursuant to an asset purchase agreement which was executed and closed on February 1, 2018 (the “Sale”).
The Company determined that the Sale represented a strategic shift that will have a major effect on the Company’s operations and financial results since it represented a complete exit from the CLEC business and, therefore, classified its CLEC subsidiary as held for sale at December 31, 2017.
The Company recognized a gain of $
10
|
|
|
|
Consideration: |
|
|
|
Cash |
| $ | |
Assumption of deferred revenue |
|
| |
Waived service obligation for February 2018 |
|
| |
Total consideration |
| $ | |
|
|
|
|
Total assets sold: |
|
|
|
Customer contracts |
| $ | |
Fiber innerduct |
|
| |
Fiber strands |
|
| |
Customer CPE |
|
| |
Total assets |
|
| |
Transactional costs |
|
| |
Total basis |
| $ | |
Net gain |
| $ |
Assets and Liabilities of Discontinued Operations
|
| September 30, 2018 |
| December 31, 2017 |
Carrying amounts of assets included in discontinued operations |
|
|
|
|
Cash |
| $ |
| $ |
Prepaid expenses and other current assets |
|
| ||
Property and equipment, net |
|
| ||
Total Assets of Discontinued Operations |
| $ |
| $ |
|
|
|
|
|
Carrying amounts of liabilities included in discontinued operations |
|
|
|
|
Accounts payable |
| $ |
| $ |
Accrued and other liabilities |
|
| ||
Convertible notes payable, related party – current portion |
|
| ||
Convertible notes payable, related party – less current portion |
|
| ||
Total Liabilities of Discontinued Operations |
| $ |
| $ |
Operating Results of Discontinued Operations
| Three Months Ended |
| Nine Months Ended | ||||
| September 30, 2018 |
| September 30, 2017 |
| September 30, 2018 |
| September 30, 2017 |
Revenues included in discontinued operations |
|
|
|
|
|
|
|
Total colocation and other revenues |
| $ |
|
| $ | ||
|
|
|
|
|
|
|
|
Operating costs and expenses included in discontinued operations |
|
|
|
|
|
|
|
Cost of services |
| $ |
|
| $ | ||
Selling, general and administrative expenses |
|
|
| ||||
Depreciation and amortization |
|
|
| ||||
Interest expense |
|
|
| ||||
Total operating costs and expenses discontinued operations | $ |
| $ |
| $ |
| $ |
|
|
|
|
|
|
|
|
Other Income included in discontinued operations |
|
|
|
|
|
|
|
Gain on sale of assets |
|
|
| ||||
Net Income (Loss) from Discontinued Operations | $ ( |
| $ ( |
| $ |
| $ ( |
Net Income (Loss) per share from discontinued operations basic | $ ( |
| $ ( |
| $ |
| $ ( |
Net Income (Loss) per share from discontinued operations diluted | $ ( |
| $ ( |
| $ |
| $ ( |
11
Cash Flows from Discontinued Operations
|
| September 30, 2018 |
| September 30, 2017 |
Net cash used in operating activities |
| ( |
| ( |
Net cash provided by investing activities |
|
| ||
Net cash used in financing activities |
| ( |
| ( |
Net cash provided by (used in) discontinued operations |
|
| ( |
12
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is qualified in its entirety by the more detailed information in our 2017 Annual Report on Form 10-K and the financial statements contained therein, including the notes thereto, and our other periodic reports filed with the Securities and Exchange Commission since December 31, 2017 (collectively referred to as the “Disclosure Documents”). Certain forward-looking statements contained in this Report and in the Disclosure Documents regarding our business and prospects are based upon numerous assumptions about future conditions which may ultimately prove to be inaccurate and actual events and results may materially differ from anticipated results described in such statements. Our ability to achieve these results is subject to certain risks and uncertainties, including those inherent risks and uncertainties generally in the Internet service provider and group message delivery industries, the impact of competition and pricing, changing market conditions, and other risks. Any forward-looking statements contained in this Report represent our judgment as of the date of this Report. We disclaim, however, any intent or obligation to update these forward-looking statements. As a result, the reader is cautioned not to place undue reliance on these forward-looking statements.
Overview
We are an integrated communications provider. Through our subsidiaries, we provide high quality, reliable and scalable Internet access, web hosting, equipment co-location, customized live help desk outsourcing services, group text and voice message delivery services, traditional telephone services as well as advanced voice and data solutions.
References to us in this Report include our subsidiaries: FullNet, Inc. (“FullNet”), FullTel, Inc. (“FullTel”), FullWeb, Inc. (“FullWeb”), and CallMultiplier, Inc. (“CallMultiplier”). Our principal executive offices are located at 201 Robert S. Kerr Avenue, Suite 210, Oklahoma City, Oklahoma 73102, and our telephone number is (405) 236-8200. We also maintain Internet sites on the World Wide Web (“WWW”) at www.fullnet.net, www.fulltel.com and www.callmultiplier.com. Information contained on our Web sites is not, and should not be deemed to be, a part of this Report.
Company History
We were founded in 1995 as CEN-COM of Oklahoma, Inc., an Oklahoma corporation, to bring dial-up Internet access and education to rural locations in Oklahoma that did not have dial-up Internet access. We changed our name to FullNet Communications, Inc. in December 1995. Today we are an integrated communications provider.
We market our carrier neutral co-location solutions in our network operations center to competitive local exchange carriers, Internet service providers and web-hosting companies. Our co-location facility is carrier neutral, allowing customers to choose among competitive offerings rather than being restricted to one carrier. Our data center is Telco-grade and provides customers a high level of operative reliability and security. We offer flexible space arrangements for customers and 24-hour onsite support with both battery and generator backup.
Through FullTel, our wholly owned subsidiary, we are a fully licensed competitive local exchange carrier or CLEC in Oklahoma. However, in response to changes in the telecommunications market and deterioration in our ability to effectively compete, we made the decision in the fourth quarter of 2017, to affect an orderly exit from the CLEC business. We were in negotiations with a potential buyer at December 31, 2017, which buyer subsequently purchased substantially all of FullTel’s operating assets pursuant to an asset purchase agreement which was executed and closed on February 1, 2018.
Through CallMultiplier, our wholly owned subsidiary, we offer a comprehensive cloud-based solution to consumers and businesses for automated group voice and text message delivery.
Our common stock trades on the OTC “Pink Sheets” under the symbol FULO. While our common stock trades on the OTC “Pink Sheets”, it is very thinly traded, and there can be no assurance that our stockholders will be able to sell their shares should they so desire. Any market for the common stock that may develop, in all likelihood, will be a limited one, and if such a market does develop, the market price may be volatile.
13
Results of Operations
The following table, which includes both continuing and discontinued operations (see Note 8 – Discontinued Operations of the financial statement appearing elsewhere in this Report), sets forth certain statement of operations data as a percentage of revenues for the three and nine months ended September 30, 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
| September 30, 2018 |
| September 30, 2017 |
| September 30, 2018 |
| September 30, 2017 | ||||||||
| Amount |
| Percent |
| Amount |
| Percent |
| Amount |
| Percent |
| Amount |
| Percent |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-location and other revenues | $505,642 |
| 98.3% |
| $452,860 |
| 97.9% |
| $1,498,594 |
| 98.3 |
| $1,355,728 |
| 97.6% |
Access service revenues | 8,841 |
| 1.7 |
| 9,759 |
| 2.1 |
| 26,142 |
| 1.7 |
| 32,892 |
| 2.4 |
Total revenues | 514,483 |
| 100.0 |
| 462,619 |
| 100.0 |
| 1,524,736 |
| 100.0 |
| 1,388,620 |
| 100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of co-location and other revenues | 64,492 |
| 12.5 |
| 43,874 |
| 9.5 |
| 170,288 |
| 11.2 |
| 114,502 |
| 8.2 |
Cost of access service revenues | 2,375 |
| 0.5 |
| 2,536 |
| 0.5 |
| 7,842 |
| 0.5 |
| 7,880 |
| 0.6 |
Selling, general and administrative expenses | 416,052 |
| 80.9 |
| 407,971 |
| 88.2 |
| 1,384,531 |
| 90.8 |
| 1,200,782 |
| 86.5 |
Depreciation and amortization | 4,192 |
| 0.8 |
| 4,156 |
| 0.9 |
| 12,676 |
| 0.8 |
| 13,577 |
| 1.0 |
Total operating costs and expenses | 487,111 |
| 94.7 |
| 458,537 |
| 99.1 |
| 1,575,337 |
| 103.3 |
| 1,336,741 |
| 96.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations | 27,372 |
| 5.3 |
| 4,082 |
| 0.9 |
| (50,601) |
| (3.3) |
| 51,879 |
| 3.7 |
Other income | 79,646 |
| 15.5 |
| - |
| - |
| 102,251 |
| 6.7 |
| - |
| - |
Interest expense | (108) |
| (0.02) |
| (495) |
| (0.1) |
| (604) |
| (0.04) |
| (1,612) |
| (0.1) |
Income tax expense | (6,000) |
| (1.2) |
| - |
| - |
| (18,000) |
| (1.2) |
| - |
| - |
Net income from continuing operations | 100,910 |
| 19.6 |
| $3,587 |
| 0.8 |
| 33,046 |
| 2.2 |
| 50,267 |
| 3.6 |
Gain from sale of discontinued asset | - |
| - |
| - |
| - |
| 233,277 |
| 15.3 |
| - |
| - |
Net loss from discontinued operations | (13,825) |
| (2.7) |
| (19,211) |
| (4.2) |
| (66,815) |
| (4.4) |
| (76,380) |
| (5.5) |
Net income (loss) | 87,085 |
| 16.9 |
| (15,624) |
| (3.4) |
| 199,508 |
| 13.1 |
| (26,113) |
| (1.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends | (5,044) |
| (1.0) |
| (6,725) |
| (1.4) |
| (15,131) |
| (1.0) |
| (20,174) |
| (1.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders | 82,041 |
| 15.9 |
| $(22,349) |
| (4.8) |
| 184,377 |
| 12.1 |
| $(46,287) |
| (3.3)% |
Three Months Ended September 30, 2018 (the “2018 3rd Quarter”) Compared to Three Months Ended September 30, 2017 (the “2017 3rd Quarter”)
Revenues
Co-location and other revenues increased $52,782 or 11.7% to $505,642 for the 2018 3rd Quarter from $452,860 for the same period in 2017. This increase was primarily attributable to the net addition of new customers and the sale of additional services to existing customers.
Access service revenues decreased $918 or 9.4% to $8,841 for the 2018 3rd Quarter from $9,759 for the same period in 2017 primarily due to a decline in the number of access customers.
In the 2018 3rd Quarter, we had other income of $79,646, which included $64,492 from the sale of a block of excess IPv4 numbers and $15,155 from the refund of the overpayment of certain property taxes. We had no such income in the 2017 3rd Quarter.
Operating Costs and Expenses
14
Cost of co-location and other revenues increased $20,618 or 47.0% to $64,492 for the 2018 3rd Quarter from $43,874 for the same period in 2017. This increase was primarily related to servicing new customers added through growth of business. Cost of co-location and other revenues as a percentage of co-location and other revenues increased to 12.8% during the 2018 3rd Quarter, compared to 9.7% during the same period in 2017.
Cost of access service decreased $161 or 6.3% to $2,375 for the 2018 3rd Quarter from $2,536 for the same period in 2017. This decrease was primarily due to decreases in the costs of servicing access customers. Cost of access service revenues as a percentage of access service revenues increased to 26.9% during the 2018 3rd Quarter from 26.0 % during the same period in 2017. This increase was primarily a factor of fixed costs that were not reduced by a decline in access customers.
Selling, general and administrative expenses increased $8,081 or 2.0% to $416,052 for the 2018 3rd Quarter compared to $407,971 for the same period in 2017. This increase was primarily related to an increase in employee costs of $5,817 and an increase in the provision for bad debt of $1,753. Selling, general and administrative expenses as a percentage of total revenues decreased to 80.9% during the 2018 3rd Quarter from 88.2% during the same period in 2017.
Depreciation and amortization expense increased $36 or 0.9% to $4,192 for the 2018 3rd Quarter compared to $4,156 for the same period in 2017. This increase was related to asset purchases made during the 2018 3rd Quarter.
Interest Expense
Interest expense decreased $387 or 78.0% to $108 for the 2018 3rd Quarter compared to $495 for the same period in 2017. This decrease was primarily related to the payoff of the related-party note payable made during the 2018 1st Quarter.
Net Income
For the 2018 3rd Quarter, we realized net income of $87,085 compared to a net loss of $15,624 for the same period in 2017. The increase was due primarily to an increase in income from operations of $23,290 and from other income of $79,646.
Nine Months Ended September 30, 2018 (the “2018 Period”) Compared to Nine Months Ended September 30, 2017 (the “2017 Period”)
Revenues
Co-location and other revenues increased $142,866 or 10.5% to $1,498,594 for the 2018 Period from $1,355,728 for the 2017 Period. This increase was primarily attributable to the net addition of new customers and the sale of additional services to existing customers.
Access service revenues decreased $6,750 or 20.5% to $26,142 for the 2018 Period from $32,892 for the 2017 Period primarily due to a decline in the number of access customers.
Operating Costs and Expenses
Cost of co-location and other revenues increased $55,786 or 48.7% to $170,288 for the 2018 Period from $114,502 for the 2017 Period. This increase was primarily related to increases in costs of servicing new customers added through growth of business. Cost of co-location and other revenues as a percentage of co-location and other revenues increased to 11.4% during the 2018 Period compared to 8.4% during the 2017 Period.
Cost of access service revenues decreased $38 or 0.5% to $7,842 for the 2018 Period from $7,880 for the 2017 Period. This decrease was primarily due to decreases in costs of servicing access customers. Cost of access service revenues as a percentage of access service revenues increased to 30.0% during the 2018 Period, compared to 24.0% during the 2017 Period. This increase was primarily a factor of fixed costs that were not reduced by a decline in access customers.
Selling, general and administrative expenses increased $183,749 or 15.3% to $1,384,531 for the 2018 Period compared to $1,200,782 for the 2017 Period. This increase is primarily related to increases in advertising, employee costs, professional services fees, and administrative telephone expense of $37,939, $115,741, $29,393, and $4,183, respectively. These increases were offset by a decrease in property taxes of $5,215. In the 2017 Period we had non-recurring agent commissions expense of $13,225. Selling, general and administrative expenses as a percentage of total revenues increased to 90.8% during the 2018 Period from 86.5% during the 2017 Period.
15
Depreciation and amortization expense decreased to $12,676 for the 2018 Period compared to $13,577 for the 2017 Period primarily due to the sale of some assets.
Interest Expense
Interest expense decreased to $604 for the 2018 Period compared to $1,612 for the 2017 Period.
Net Income
For the 2018 Period, we realized net income of $199,508 compared to a net loss of $26,113 for the 2017 Period. The increase was due primarily to a $233,277 gain on the sale of our discontinued CLEC assets and $102,251 of other income, which offset a $50,601 net loss from operations and $66,815 loss from discontinued operations.
Liquidity and Capital Resources
As of September 30, 2018, we had $176,438 in cash and $235,247 in current assets and $1,086,813 in current liabilities. Current liabilities consist primarily of $552,255 in accrued and other liabilities, of which $363,407 is owed to our officers and directors, and $416,961 in deferred revenue. Our officers and directors, who are also major shareholders, have informally agreed to not seek payment of any of the amounts owed to them if such payment would jeopardize our ability to continue as a going concern. The deferred revenue represents advance payments for services from our customers which will be satisfied by our delivery of services in the normal course of business and will not require settlement in cash.
At September 30, 2018 and December 31, 2017, we had working capital deficits of $851,566 and $1,150,476, respectively. We do not have a line of credit or credit facility to serve as an additional source of liquidity. Historically we have relied on shareholder loans as an additional source of funds.
As of September 30, 2018, of the $23,131 we owed to our trade creditors $18,209 was past due. We have no formal agreements regarding payment of these amounts.
Cash flow for the nine-month periods ended September 30, 2018 and 2017 consist of the following:
|
| For the Nine-Months Period Ended September 30,
| ||
|
| 2018 |
| 2017 |
Net cash flows provided by operating activities |
| $93,782 |
| $93,243 |
Net cash flows used in investing activities |
| (7,472) |
| (1,471) |
Net cash flows used in financing activities |
| (3,986) |
| (3,755) |
Cash used for the purchase of property and equipment was $7,472 and $1,471, respectively, for the nine months ended September 30, 2018 and 2017.
No intangible assets were purchased in the nine months ended September 30, 2018 and 2017.
Cash used for principal payments on notes payable was $3,986 and $3,755, respectively, for the nine months ended September 30, 2018 and 2017.
The planned expansion of our business will require significant capital to fund capital expenditures, working capital needs, and debt service. Our principal capital expenditure requirements will include:
• |
| mergers and acquisitions and | |
• |
| further development of operations support systems and other automated back office systems |
Because our cost of developing new networks and services, funding other strategic initiatives, and operating our business depend on a variety of factors (including, among other things, the number of customers and the service for which they subscribe, the nature and penetration of services that may be offered by us, regulatory changes, and actions taken by competitors in response to our strategic initiatives), it is almost certain that actual costs and revenues will materially vary from expected amounts and these variations are likely to increase our future capital requirements. There can be no assurance that our current cash balances will be sufficient to fund our current business plan beyond the next few months. As a consequence, we are currently focusing on revenue
16
enhancement and cost cutting opportunities as well as working to sell non-core assets and to extend vendor payment terms. We continue to seek additional convertible debt or equity financing as well as the placement of a credit facility to fund our liquidity. There is no assurance that we will be able to obtain additional capital on satisfactory terms or at all or on terms that will not dilute our shareholders’ interests.
Until we obtain sufficient additional capital, the further development of our network will be delayed or we will be required to take other actions. Our inability to obtain additional capital resources has had and will continue to have a material adverse effect on our business, operating results and financial condition.
Our ability to fund the capital expenditures and other costs contemplated by our business plan in the near term will depend upon, among other things, our ability to generate consistent net income and positive cash flow from operations as well as our ability to seek and obtain additional financing. Capital will be needed in order to implement our business plan, deploy our network, expand our operations and obtain and retain a significant number of customers in our target markets. Each of these factors is, to a large extent, subject to economic, financial, competitive, political, regulatory, and other factors, many of which are beyond our control.
There is no assurance that we will be successful in developing and maintaining a level of cash flows from operations sufficient to permit payment of our liabilities. If we are unable to generate sufficient cash flows from operations, we will be required to modify or abandon our growth plans, limit our capital expenditures, restructure or refinance our liabilities or seek additional capital or liquidate our assets. There is no assurance that (i) any of these strategies could be effectuated on satisfactory terms, if at all, or on a timely basis or (ii) any of these strategies will yield sufficient proceeds to adequately fund operations.
On March 9, 2018, the Company’s board of directors made the determination that it was in the best interest of the Company and its stockholders to conserve our working capital at this time and not make the annual dividend payment for the year ending December 31, 2017. We have never made an annual dividend payment on our Series A convertible preferred stock.
Financing Activities
We had a secured convertible promissory note from a shareholder, which we paid in full on February 1, 2018 in the amount of $116,592.
We have another secured convertible promissory note from a shareholder which requires monthly installments of $600, including principal and interest. This note is secured by certain equipment. At September 30, 2018, the outstanding principal and accrued interest of the secured convertible promissory note was $29,256.
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect certain reported amounts and disclosures. In applying these accounting principles, we must often make individual estimates and assumptions regarding expected outcomes or uncertainties. As might be expected, the actual results or outcomes are generally different than the estimated or assumed amounts. These differences are usually minor and are included in our consolidated financial statements as soon as they are known. Our estimates, judgments and assumptions are continually evaluated based on available information and experience. Because of the use of estimates inherent in the financial reporting process, actual results could differ from those estimates.
We periodically review the carrying value of our intangible assets when events and circumstances warrant such a review. One of the methods used for this review is performed using estimates of future cash flows. If the carrying value of our intangible assets is considered impaired, an impairment charge is recorded for the amount by which the carrying value of the intangible assets exceeds its fair value. We believe that the estimates of future cash flows and fair value are reasonable. Changes in estimates of these cash flows and fair value, however, could affect the calculation and result in additional impairment charges in future periods.
We periodically review the carrying value of our property and equipment whenever business conditions or events indicate that those assets may be impaired. If the estimated future undiscounted cash flows to be generated by the property and equipment are less than the carrying value of the assets, the assets are written down to fair market value and a charge is recorded to current operations. Significant and unanticipated changes in circumstances, including significant adverse changes in business climate, adverse actions by regulators, unanticipated competition, loss of key customers and/or changes in technology or markets, could require a provision for impairment in a future period.
We review loss contingencies and evaluate the events and circumstances related to these contingencies. We disclose material
17
loss contingencies that are possible or probable, but cannot be estimated. For loss contingencies that are both estimable and probable the loss contingency is accrued and expense is recognized in the financial statements.
Access service revenues are recognized on a monthly basis over the life of each contract as services are provided. Contract periods range from monthly to yearly. Carrier-neutral telecommunications co-location revenues, traditional telephone services and advanced voice and data services are recognized on a monthly basis over the life of the contract as services are provided. Revenue that is received in advance of the services provided is deferred until the services are provided by us. Revenue related to set up charges is also deferred and amortized over the life of the contract. We classify certain taxes and fees billed to customers and remitted to governmental authorities on a net basis in revenue.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required and have not elected to report any information under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act that are designed to ensure that information required to be disclosed in our reports filed or submitted to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that information is accumulated and communicated to our management, including our principal executive and financial officer as appropriate, to allow timely decisions regarding required disclosures.
Our principal executive officer, who is also our principal financial officer, evaluated the effectiveness of disclosure controls and procedures as of September 30, 2018 pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our CEO/CFO concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO/CFO, as appropriate, to allow timely decisions regarding required disclosure.
A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control over Financial Reporting
No change in our system of internal control over financial reporting occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18
PART II—OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On September 28, 2018, certain officers and directors and their family members exercised options to purchase 1,750,000 restricted shares of the Company’s common stock. Proceeds from the exercise of the options were $70,000. The common shares were issued pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended and Rule 506 of Regulation D thereunder without payment of any form of commissions or other remuneration.
Immediately following the exercise of the Options, the Company had 13,621,009 shares of common stock outstanding.
Item 5. Other Information
On August 7, 2018, the Company executed an asset purchase agreement with EBOX, Inc., a Canadian corporation, covering the Company’s sale of a block of excess IPv4 numbers for $68,608. The Company closed on the sale on August 7, 2018, at which time the Company received $64,491 in cash after the deduction of $4,117 in selling costs.
During the three months ended September 30, 2018 all events reportable on Form 8-K were reported.
19
Item 6. Exhibits
| (a) |
| The following exhibits are either filed as part of or are incorporated by reference in this Report: |
Exhibit |
|
|
|
| |||||||||
Number |
| Exhibit |
|
| |||||||||
|
|
|
|
|
|
| |||||||
| 2.1 |
|
|
| 1 | ||||||||
|
|
|
|
|
|
| |||||||
| 4.18 |
|
|
| 2 | ||||||||
|
|
|
|
|
|
| |||||||
| 10.22 |
|
|
| 3 | ||||||||
|
|
|
|
|
|
| |||||||
| 31.1 |
|
| Certification Pursuant to Rules 13a-14(a) and 15d-14(a) of Roger P. Baresel |
| * | |||||||
|
|
|
|
|
|
| |||||||
| 32.1 |
|
|
| * | ||||||||
|
|
|
|
|
|
| |||||||
| 101.INS |
|
| XBRL Instance Document |
| ** | |||||||
| 101.SCH |
|
| XBRL Taxonomy Extension Schema Document |
| ** | |||||||
| 101.CAL |
|
| XBRL Taxonomy Extension Calculation Linkbase Document |
| ** | |||||||
| 101.DEF |
|
| XBRL Taxonomy Extension Definition Linkbase Document |
| ** | |||||||
| 101.LAB |
|
| XBRL Taxonomy Extension Label Linkbase Document |
| ** | |||||||
| 101.PRE |
|
| XBRL Taxonomy Extension Presentation Linkbase Document |
| ** | |||||||
|
|
| |||||||||||
1 |
| Incorporated by reference to Exhibit 2.1 to the Form 8-K filed February 6, 2018 | |||||||||||
|
|
| |||||||||||
2 |
| Incorporated by reference to Exhibit 4.18 to the Form 8-K filed June 7, 2013 | |||||||||||
|
|
| |||||||||||
3 |
| Incorporated by reference to Exhibit 10.22 to the Form 10-Q filed August 14, 2018 | |||||||||||
|
|
| |||||||||||
* |
| Filed herewith. | |||||||||||
|
|
| |||||||||||
** |
| In accordance with Rule 406T of Regulation S-T, the XBRL (Extensible Business Reporting Language) related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except to the extent expressly set forth by specific reference in such filing.
|
20
SIGNATURES
Pursuant to the requirements of the Exchange Act, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
| REGISTRANT: FULLNET COMMUNICATIONS, INC.
|
| ||
Date: November 14, 2018 | By: | /s/ ROGER P. BARESEL |
| |
|
| Roger P. Baresel |
| |
|
| Chief Executive Officer and Chief Financial Officer |
|
21