Delaware
|
000-52385
|
90-0181035
|
||
(State
or other jurisdiction of incorporation)
|
(Commission
File No.)
|
(I.R.S.
Employer Identification No.)
|
Three
Months Ended December 31,
|
Twelve
Months Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
sales
|
$ | 10,855,599 | $ | 10,320,150 | $ | 40,761,302 | $ | 32,211,761 | ||||||||
Cost
of sales
|
9,694,819 | 8,445,880 | 34,796,546 | 25,372,691 | ||||||||||||
Gross
profit
|
1,160,780 | 1,874,270 | 5,964,756 | 6,839,070 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Sales
and marketing
|
2,060,910 | 2,102,767 | 8,618,139 | 5,978,799 | ||||||||||||
Inventory
revaluation
|
2,646,292 | - | 2,646,292 | - | ||||||||||||
General
and administrative
|
5,487,372 | 4,352,059 | 19,052,489 | 11,941,700 | ||||||||||||
Total
operating expenses
|
10,194,574 | 6,454,826 | 30,316,920 | 17,920,499 | ||||||||||||
Loss
from operations
|
(9,033,794 | ) | (4,580,556 | ) | (24,352,164 | ) | (11,081,429 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
income (expense), net
|
(143,386 | ) | 114,665 | 4,786 | 34,650 | |||||||||||
Total
other income (expense)
|
(143,386 | ) | 114,665 | 4,786 | 34,650 | |||||||||||
Loss
before provision for income taxes
|
(9,177,180 | ) | (4,465,891 | ) | (24,347,378 | ) | (11,046,779 | ) | ||||||||
Provision
for income taxes
|
- | - | - | - | ||||||||||||
Net
loss
|
$ | (9,177,180 | ) | $ | (4,465,891 | ) | $ | (24,347,378 | ) | $ | (11,046,779 | ) | ||||
Loss
per common and common equivalent share:
|
||||||||||||||||
Basic
|
$ | (0.32 | ) | $ | (0.18 | ) | $ | (0.87 | ) | $ | (0.52 | ) | ||||
Diluted
|
$ | (0.32 | ) | $ | (0.18 | ) | $ | (0.87 | ) | $ | (0.52 | ) | ||||
Weighted
average shares used in computing loss
|
||||||||||||||||
per
common and common equivalent share:
|
||||||||||||||||
Basic
|
28,376,624 | 25,465,409 | 28,124,047 | 21,117,399 | ||||||||||||
Diluted
|
28,376,624 | 25,465,409 | 28,124,047 | 21,117,399 |
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash and cash
equivalents
|
$ | 148,230 | $ | 22,313,717 | ||||
Restricted
cash
|
17,500,000 | - | ||||||
Accounts receivable,
net
|
7,660,039 | 9,465,055 | ||||||
Other
receivables
|
331,057 | 278,636 | ||||||
Inventory,
net
|
10,495,572 | 8,848,467 | ||||||
Prepaid expenses and other current
assets, net
|
3,704,375 | 3,055,787 | ||||||
Total current
assets
|
39,839,273 | 43,961,662 | ||||||
Property and equipment,
net
|
1,806,269 | 1,796,567 | ||||||
Customer list,
net
|
- | 84,698 | ||||||
Goodwill
|
298,500 | 318,500 | ||||||
Other
assets
|
194,346 | 162,880 | ||||||
Total
assets
|
$ | 42,138,388 | $ | 46,324,307 | ||||
Liabilities and Stockholders'
Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts payable | $ | 1,922,480 | $ | 6,716,475 | ||||
Customer rebate
payable
|
271,121 | 346,097 | ||||||
Accrued
liabilities
|
2,410,332 | 1,431,880 | ||||||
Accrued
warranty
|
1,056,655 | 647,706 | ||||||
Deferred purchase price
payable
|
- | 20,000 | ||||||
Deferred
revenue
|
1,057,941 | 1,442,834 | ||||||
Credit
facility
|
18,746,439 | - | ||||||
Current portion of capital lease
obligations
|
23,292 | 24,130 | ||||||
Current portion of long-term
debt
|
219,876 | 191,845 | ||||||
Total current
liabilities
|
25,708,136 | 10,820,967 | ||||||
Capital lease obligations, less
current portion
|
20,617 | 46,669 | ||||||
Long-term debt, less current
portion
|
535,302 | 644,595 | ||||||
Total
liabilities
|
26,264,055 | 11,512,231 | ||||||
Commitments, contingencies and
subsequent events
|
||||||||
Stockholders'
equity:
|
||||||||
Common stock $0.001 par value;
50,000,000 shares authorized; 28,460,837 and
|
||||||||
27,410,684 shares issued and
outstanding at December 31, 2008 and December 31,
2007
|
28,460 | 27,411 | ||||||
Additional paid-in
capital
|
52,821,104 | 47,412,518 | ||||||
Accumulated
deficit
|
(36,975,231 | ) | (12,627,853 | ) | ||||
Total stockholders'
equity
|
15,874,333 | 34,812,076 | ||||||
Total liabilities and
stockholders' equity
|
$ | 42,138,388 | $ | 46,324,307 |
AKEENA
SOLAR, INC.
|
|||
By:
|
/s/ Gary R. Effren | ||
Gary R.
Effren,
|
|||
Chief Financial
Officer
|
|||