Bermuda
|
98-0570192
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification No.)
|
131 Front Street, Hamilton,
Bermuda
|
HM12
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(441) 292-7090
(Registrant’s
telephone number, including area
code)
|
Large accelerated filer o
|
Accelerated filer x
|
|
Non-accelerated filer o (Do not check if a smaller reporting
company)
|
Smaller reporting company o
|
Page
|
||
PART
I - Financial Information
|
||
Item
1. Financial Statements
|
||
Condensed
Consolidated Balance Sheets as of June 30, 2010 (unaudited) and December
31, 2009
|
3
|
|
Condensed
Consolidated Statement of Income and Comprehensive Income for the three
and six months ended June 30, 2010 and 2009 (unaudited)
|
4
|
|
Condensed
Consolidated Statement of Changes in Shareholders’ Equity for the six
months ended June 30, 2010 and 2009 (unaudited)
|
5
|
|
Condensed
Consolidated Statement of Cash Flows for the six months ended June 30,
2010 and 2009 (unaudited)
|
6
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
29
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
51
|
|
Item
4. Controls and Procedures
|
53
|
|
PART
II - Other Information
|
||
Item
6. Exhibits
|
54
|
|
Signatures
|
55
|
June 30,
2010
(Unaudited)
|
December 31,
2009
(Audited) |
|||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Fixed
maturities, available for sale, at fair value
(Amortized
cost 2010: $1,576,293; 2009: $1,623,382)
|
$ | 1,633,906 | $ | 1,661,692 | ||||
Other
investments, at fair value (Cost 2010: $5,801;
2009:$5,684)
|
5,677 | 5,549 | ||||||
Total
investments
|
1,639,583 | 1,667,241 | ||||||
Cash
and cash equivalents
|
179,063 | 107,396 | ||||||
Restricted
cash and cash equivalents
|
168,396 | 144,944 | ||||||
Accrued
investment income
|
13,643 | 11,405 | ||||||
Reinsurance
balances receivable (includes $95,610 and $43,382 from related parties in
2010 and 2009, respectively)
|
271,199 | 208,495 | ||||||
Prepaid
reinsurance
|
31,762 | 28,752 | ||||||
Reinsurance
recoverable on unpaid losses
|
12,144 | 11,984 | ||||||
Loan
to related party
|
167,975 | 167,975 | ||||||
Deferred
commission and other acquisition costs (includes $113,425 and $85,979 from
related parties in 2010 and 2009, respectively)
|
196,912 | 172,983 | ||||||
Other
assets
|
54,855 | 11,818 | ||||||
Intangible
assets, net
|
48,380 | 51,284 | ||||||
Goodwill
|
52,617 | 52,617 | ||||||
Total
assets
|
$ | 2,836,529 | $ | 2,636,894 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Reserve
for loss and loss adjustment expenses (includes $215,506 and $174,046 from
related parties in 2010 and 2009, respectively)
|
$ | 1,077,084 | $ | 1,006,320 | ||||
Unearned
premiums (includes $346,126 and $264,751 from related parties in 2010 and
2009, respectively)
|
664,685 | 583,478 | ||||||
Accrued
expenses and other liabilities
|
83,843 | 60,044 | ||||||
Securities
sold under agreements to repurchase, at contract value
|
70,972 | 95,401 | ||||||
Junior
subordinated debt
|
215,156 | 215,125 | ||||||
Total
liabilities
|
2,111,740 | 1,960,368 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders’
equity
|
||||||||
Common
shares ($0.01 par
value;71,254,437 and 71,253,625 shares issued in 2010 and 2009,
respectively;70,292,101 and 70,291,289 shares outstanding in 2010 and
2009, respectively)
|
713 | 713 | ||||||
Additional
paid-in capital
|
576,539 | 576,086 | ||||||
Accumulated
other comprehensive income
|
57,489 | 32,747 | ||||||
Retained
earnings
|
93,849 | 70,781 | ||||||
Treasury
shares, at cost (2010
and 2009: 962,336 shares)
|
(3,801 | ) | (3,801 | ) | ||||
Total
shareholders’ equity
|
724,789 | 676,526 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 2,836,529 | $ | 2,636,894 |
For the Three
Months Ended
June 30, 2010
|
For the Three
Months Ended
June 30, 2009
|
For the Six
Months Ended
June 30, 2010
|
For the Six
Months Ended
June 30, 2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Gross
premiums written
|
$ | 334,784 | $ | 238,356 | $ | 662,166 | $ | 574,905 | ||||||||
Net
premiums written
|
$ | 313,050 | $ | 238,356 | $ | 624,341 | $ | 574,905 | ||||||||
Change
in unearned premiums
|
(29,266 | ) | (14,515 | ) | (76,628 | ) | (140,972 | ) | ||||||||
Net
earned premium
|
283,784 | 223,841 | 547,713 | 433,933 | ||||||||||||
Net
investment income
|
18,875 | 15,113 | 36,456 | 29,372 | ||||||||||||
Net
realized and unrealized investment gains (losses)
|
535 | 1,534 | 847 | (396 | ) | |||||||||||
Total
revenues
|
303,194 | 240,488 | 585,016 | 462,909 | ||||||||||||
Expenses:
|
||||||||||||||||
Loss
and loss adjustment expenses
|
175,354 | 151,057 | 345,639 | 297,345 | ||||||||||||
Commission
and other acquisition expenses
|
88,447 | 57,664 | 165,843 | 104,295 | ||||||||||||
Other
operating expenses
|
9,484 | 7,133 | 18,036 | 14,667 | ||||||||||||
Subordinated
debt interest expense
|
9,116 | 9,112 | 18,231 | 16,202 | ||||||||||||
Amortization
of intangible assets
|
1,452 | 1,675 | 2,904 | 3,239 | ||||||||||||
Foreign
exchange loss (gain)
|
414 | (2,404 | ) | 1,567 | (2,191 | ) | ||||||||||
Total
expenses
|
284,267 | 224,237 | 552,220 | 433,557 | ||||||||||||
Income
before income taxes
|
18,927 | 16,251 | 32,796 | 29,352 | ||||||||||||
Income
taxes:
|
||||||||||||||||
Current
tax expense
|
– | – | – | – | ||||||||||||
Deferred
tax expense
|
290 | – | 590 | – | ||||||||||||
Income
tax expense
|
290 | – | 590 | – | ||||||||||||
Net
income
|
$ | 18,637 | $ | 16,251 | $ | 32,206 | $ | 29,352 | ||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
$ | 18,637 | $ | 16,251 | $ | 32,206 | $ | 29,352 | ||||||||
Other
comprehensive income
|
||||||||||||||||
Net
unrealized holdings gains arising during the period
|
3,784 | 47,423 | 28,308 | 29,006 | ||||||||||||
Adjustment
for reclassification of realized (gains) losses recognized in net
income
|
(3,254 | ) | (1,534 | ) | (3,566 | ) | 396 | |||||||||
Other
comprehensive income
|
530 | 45,889 | 24,742 | 29,402 | ||||||||||||
Comprehensive
income
|
$ | 19,167 | $ | 62,140 | $ | 56,948 | $ | 58,754 | ||||||||
Basic
earnings per common share
|
$ | 0.27 | $ | 0.23 | $ | 0.46 | $ | 0.43 | ||||||||
Diluted
earnings per common share
|
$ | 0.26 | $ | 0.23 | $ | 0.46 | $ | 0.42 | ||||||||
Dividends
declared per common share
|
$ | 0.065 | $ | 0.06 | $ | 0.13 | $ | 0.12 |
For the Three
Months Ended
June 30, 2010
|
For the Three
Months Ended
June 30, 2009
|
For the Six
Months Ended
June 30, 2010
|
For the Six
Months Ended
June 30, 2009
|
|||||||||||||
Net
realized and unrealized investment gains (losses):
|
||||||||||||||||
Total
other-than-temporary impairment losses
|
$ | – | $ | – | $ | – | $ | – | ||||||||
Portion
of loss recognized in other comprehensive income
|
– | – | – | – | ||||||||||||
Net
impairment losses recognized in earnings
|
– | – | – | – | ||||||||||||
Other
net realized and unrealized investment gains (losses)
|
535 | 1,534 | 847 | (396 | ) | |||||||||||
Net
realized and unrealized investment gains (losses)
|
$ | 535 | $ | 1,534 | $ | 847 | $ | (396 | ) |
For the Six
Months Ended
June 30, 2010
|
For the Six
Months Ended
June 30, 2009
|
|||||||
Common
shares
|
||||||||
Balance
– beginning of period
|
$ | 713 | $ | 596 | ||||
Exercise
of options and issuance of shares, net
|
– | 117 | ||||||
Balance
– end of period
|
713 | 713 | ||||||
Additional
paid-in capital
|
||||||||
Balance
– beginning of period
|
576,086 | 530,519 | ||||||
Exercise
of options and issuance of shares, net
|
3 | 44,928 | ||||||
Share
based compensation
|
450 | 276 | ||||||
Balance
– end of period
|
576,539 | 575,723 | ||||||
Accumulated
other comprehensive income (loss)
|
||||||||
Balance
– beginning of period
|
32,747 | (44,499 | ) | |||||
Net
unrealized gains on securities
|
24,742 | 29,402 | ||||||
Balance
– end of period
|
57,489 | (15,097 | ) | |||||
Retained
earnings
|
||||||||
Balance
– beginning of period
|
70,781 | 26,944 | ||||||
Net
income
|
32,206 | 29,352 | ||||||
Dividends
on common shares
|
(9,138 | ) | (8,435 | ) | ||||
Balance
– end of period
|
93,849 | 47,861 | ||||||
Treasury
shares
|
||||||||
Balance
– beginning of period
|
(3,801 | ) | (3,801 | ) | ||||
Shares
repurchased
|
– | – | ||||||
Balance
– end of period
|
(3,801 | ) | (3,801 | ) | ||||
Total
Shareholders’ Equity
|
$ | 724,789 | $ | 605,399 |
For the Six
Months Ended
June 30, 2010
|
For the Six
Months Ended
June 30, 2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 32,206 | $ | 29,352 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization of intangibles
|
3,530 | 3,502 | ||||||
Net
realized and unrealized (gain) loss on investments
|
(847 | ) | 396 | |||||
Foreign
exchange loss (gain) on revaluation
|
1,567 | (2,191 | ) | |||||
Amortization
of share-based compensation expense, bond premium and discount and trust
preferred securities discount
|
(3,599 | ) | (2,822 | ) | ||||
Changes
in assets - (increase) decrease:
|
||||||||
Reinsurance
balances receivable
|
(77,450 | ) | (157,679 | ) | ||||
Prepaid
reinsurance
|
(3,010 | ) | – | |||||
Accrued
investment income
|
(2,238 | ) | (308 | ) | ||||
Deferred
commission and other acquisition costs
|
(23,929 | ) | (66,925 | ) | ||||
Other
assets
|
42,745 | (1,041 | ) | |||||
Changes
in liabilities – increase (decrease):
|
||||||||
Loss
and loss adjustment expense reserves
|
70,776 | 42,102 | ||||||
Unearned
premiums
|
81,207 | 140,972 | ||||||
Accrued
expenses and other liabilities
|
36,978 | (24,011 | ) | |||||
Net
cash provided by (used in) operating activities
|
72,446 | (38,653 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of investments:
|
||||||||
Purchases
of fixed-maturity securities – available for sale
|
(406,277 | ) | (415,611 | ) | ||||
Purchases
of fixed-maturity securities – trading
|
(509,394 | ) | – | |||||
Purchases
of other investments
|
(123 | ) | (138 | ) | ||||
Sale
of investments:
|
||||||||
Proceeds
from sales of fixed-maturity securities – available for
sale
|
173,687 | 134,384 | ||||||
Proceeds
from sales of fixed-maturity securities – trading and short
sales
|
558,388 | – | ||||||
Proceeds
from maturities and calls of fixed-maturity securities
|
241,703 | 116,139 | ||||||
Proceeds
from redemption of other investments
|
6 | 127 | ||||||
(Increase)
decrease in restricted cash and cash equivalents
|
(23,452 | ) | 97,394 | |||||
Loan
to related party
|
– | – | ||||||
Purchase
of capital assets
|
(918 | ) | (201 | ) | ||||
Net
cash provided by (used in) in investing activities
|
33,620 | (67,906 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Repurchase
agreements, net
|
(24,429 | ) | (123,849 | ) | ||||
Common
share issuance
|
3 | 117 | ||||||
Junior
subordinated debt issuance
|
– | 260,000 | ||||||
Junior
subordinated debt issuance cost
|
– | (4,342 | ) | |||||
Dividend
paid
|
(9,138 | ) | (7,733 | ) | ||||
Net
cash (used in) provided by financing activities
|
(33,564 | ) | 124,193 | |||||
Effect
of exchange rate changes on foreign currency cash
|
(835 | ) | 1,246 | |||||
Net
increase in cash and cash equivalents
|
71,667 | 18,880 | ||||||
Cash
and cash equivalents, beginning of period
|
107,396 | 131,897 | ||||||
Cash
and cash equivalents, end of period
|
$ | 179,063 | $ | 150,777 | ||||
Supplemental
information on cash flows
|
||||||||
Cash
paid for interest
|
$ | 18,200 | $ | 8,594 | ||||
Reinsurance
balances receivables
|
17,806 | – | ||||||
Investments
- fixed maturity securities
|
(17,806 | ) | – | |||||
Supplemental
information about non-cash investing and financing
activities
|
||||||||
Discount
on junior subordinated debt
|
$ | – | $ | (44,928 | ) | |||
Additional
paid in Capital
|
– | 44,928 |
1.
|
Basis
of Presentation – Summary of Significant Accounting
Policies
|
|
·
|
For
investments that have quoted market prices in active markets, the Company
uses the quoted market prices as fair value and includes these prices in
the amounts disclosed in the Level 1 hierarchy. To date we have only
included U.S. government fixed maturity investments as Level 1. The
Company receives the quoted market prices from a third party, nationally
recognized pricing service (“Pricing Service”). When quoted market prices
are unavailable, the Company utilizes the Pricing Service to determine an
estimate of fair value. The fair value estimates are included in the Level
2 hierarchy. The Pricing Service utilizes evaluated pricing models that
vary by asset class and incorporate available trade, bid and other market
information and for structured securities, cash flow and, when available,
loan performance data. The Pricing Service’s evaluated pricing
applications apply available information as applicable through processes
such as benchmark curves, benchmarking of like securities, sector
groupings and matrix pricing, to prepare evaluations. In addition, the
Pricing Service uses model processes, such as the Option Adjusted Spread
model to assess interest rate impact and develop prepayment scenarios. The
market inputs that the Pricing Service normally seeks for evaluations of
securities, listed in approximate order of priority, include: benchmark
yields, reported trades, broker/dealer quotes, issuer spreads, two-sided
markets, benchmark securities, bids, offers and reference data including
market research publications.
|
|
·
|
The
Company typically utilizes the fair values received from the Pricing
Service. If quoted market prices and an estimate from the Pricing Service
are unavailable, the Company produces an estimate of fair value based on
dealer quotations for recent activity in positions with the same or
similar characteristics to that being valued or through consensus pricing
of a pricing service. Depending on the level of observable inputs, the
Company will then determine if the estimate is Level 2 or Level 3
hierarchy. Approximately 96% of the Company’s fixed maturity investments
are categorized as Level 2 within the fair value hierarchy. At June 30,
2010 and December 31, 2009, we have not adjusted any prices provided by
the Pricing Service.
|
|
·
|
The
Company will challenge any prices for its investments that are not
considered to represent fair value. If a fair value is challenged, the
Company will typically obtain a non-binding quote from a broker-dealer;
multiple quotations are not typically sought. As of June 30, 2010 and
December 31, 2009, only one security was valued using the market approach
at approximately $8,549 and $7,948 was priced using a quotation from a
broker as opposed to the Pricing Service. At June 30, 2010 and December
31, 2009 we have not adjusted any pricing provided by the broker-dealers
based on the review performed by our investment
managers.
|
1.
|
Basis
of Presentation – Summary of Significant Accounting Policies (continued)
|
|
·
|
To
validate prices, the Company compares the fair value estimates to its
knowledge of the current market and will investigate prices that it
considers not to be representative of fair value. In addition, our process
to validate the market prices obtained from the Pricing Service includes,
but is not limited to, periodic evaluation of model pricing methodologies
and analytical reviews of certain prices. We also periodically perform
testing of the market to determine trading activity, or lack of trading
activity, as well as evaluating the variability of market prices.
Securities sold during the quarter are also “back-tested” (i.e., the sales
prices are compared to the previous month end reported market price to
determine the reasonableness of the reported market price). There were no
material differences between the prices from the Pricing Service and the
prices obtained from our validation procedures as of June 30, 2010 and
December 31, 2009.
|
2.
|
Recent
Accounting Pronouncements
|
2.
|
Recent
Accounting Pronouncements (continued)
|
3.
|
Investments
|
(a)
|
Fixed
Maturities and Other Investments
|
As at June 30, 2010
|
Original or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
Fixed
Maturities:
|
||||||||||||||||
U.S.
treasury bonds
|
$ | 58,359 | $ | 1,070 | $ | (32 | ) | $ | 59,397 | |||||||
U.S.
agency bonds – mortgage and asset-backed
|
707,139 | 26,283 | (556 | ) | 732,866 | |||||||||||
U.S.
agency bonds – other
|
153,015 | 2,703 | (27 | ) | 155,691 | |||||||||||
Corporate
fixed maturities
|
636,535 | 46,367 | (19,077 | ) | 663,825 | |||||||||||
Municipal
bonds
|
21,245 | 882 | – | 22,127 | ||||||||||||
Total
available for sale fixed maturities
|
1,576,293 | 77,305 | (19,692 | ) | 1,633,906 | |||||||||||
Other
investments
|
5,801 | – | (124 | ) | 5,677 | |||||||||||
Total
investments
|
$ | 1,582,094 | $ | 77,305 | $ | (19,816 | ) | $ | 1,639,583 |
As at December 31, 2009
|
Original or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
Fixed
Maturities:
|
||||||||||||||||
U.S.
treasury bonds
|
$ | 39,297 | $ | 224 | $ | (283 | ) | $ | 39,238 | |||||||
U.S.
agency bonds – mortgage and asset-backed
|
779,400 | 17,504 | (2,321 | ) | 794,583 | |||||||||||
U.S.
agency bonds – other
|
217,192 | 4,772 | (447 | ) | 221,517 | |||||||||||
Corporate
fixed maturities
|
564,750 | 37,985 | (20,071 | ) | 582,664 | |||||||||||
Municipal
bonds
|
22,743 | 947 | – | 23,690 | ||||||||||||
Total
available for sale fixed maturities
|
1,623,382 | 61,432 | (23,122 | ) | 1,661,692 | |||||||||||
Other
investments
|
5,684 | – | (135 | ) | 5,549 | |||||||||||
Total
investments
|
$ | 1,629,066 | $ | 61,432 | $ | (23,257 | ) | $ | 1,667,241 |
3.
|
Investments
(continued)
|
As at June 30, 2010
|
Amortized Cost
|
Fair
Value
|
% of Total
Fair Value |
|||||||||
Maturity
|
||||||||||||
Due
in one year or less
|
$ | 141,987 | $ | 144,052 | 8.82 | % | ||||||
Due
after one year through five years
|
182,018 | 184,551 | 11.30 | % | ||||||||
Due
after five years through ten years
|
471,429 | 493,020 | 30.17 | % | ||||||||
Due
after ten years
|
73,720 | 79,417 | 4.86 | % | ||||||||
869,154 | 901,040 | 55.15 | % | |||||||||
Mortgage
and asset-backed securities
|
707,139 | 732,866 | 44.85 | % | ||||||||
Total
|
$ | 1,576,293 | $ | 1,633,906 | 100.00 | % |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
As at June 30, 2010
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||||||||||
U.S.
treasury bonds
|
$ | – | $ | – | $ | 3,341 | $ | (32 | ) | $ | 3,341 | $ | (32 | ) | ||||||||||
U.S.
agency bonds – mortgage and asset-backed
|
56,504 | (556 | ) | – | – | 56,504 | (556 | ) | ||||||||||||||||
U.S.
agency bonds - other
|
6,033 | (27 | ) | – | – | 6,033 | (27 | ) | ||||||||||||||||
Corporate
fixed maturities
|
47,560 | (1,849 | ) | 176,682 | (17,228 | ) | 224,242 | (19,077 | ) | |||||||||||||||
110,097 | (2,432 | ) | 180,023 | (17,260 | ) | 290,120 | (19,692 | ) | ||||||||||||||||
Other
investments
|
– | – | 4,876 | (124 | ) | 4,876 | (124 | ) | ||||||||||||||||
Total
|
$ | 110,097 | $ | (2,432 | ) | $ | 184,899 | $ | (17,384 | ) | $ | 294,996 | $ | (19,816 | ) |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
As at December 31, 2009
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S.
treasury bonds
|
$ | 8,632 | $ | (283 | ) | $ | – | $ | – | $ | 8,632 | $ | (283 | ) | ||||||||||
U.S.
agency bonds – mortgage and asset-backed
|
235,013 | (2,319 | ) | 694 | (2 | ) | 235,707 | (2,321 | ) | |||||||||||||||
U.S.
agency bonds – other
|
59,511 | (447 | ) | – | – | 59,511 | (447 | ) | ||||||||||||||||
Corporate
fixed maturities
|
11,687 | (619 | ) | 193,676 | (19,452 | ) | 205,363 | (20,071 | ) | |||||||||||||||
314,843 | (3,668 | ) | 194,370 | (19,454 | ) | 509,213 | (23,122 | ) | ||||||||||||||||
Other
investments
|
– | – | 4,864 | (135 | ) | 4,864 | (135 | ) | ||||||||||||||||
Total
|
$ | 314,843 | $ | (3,668 | ) | $ | 199,234 | $ | (19,589 | ) | $ | 514,077 | $ | (23,257 | ) |
3.
|
Investments
(continued)
|
(b)
|
Realized
and unrealized gains and losses
|
For the Three Months Ended June 30, 2010
|
Gross Gains
|
Gross losses
|
Net
|
|||||||||
Available-for-sale
securities
|
$ | 5,488 | $ | (1,619 | ) | $ | 3,869 | |||||
Trading
securities
|
522 | (1,137 | ) | (615 | ) | |||||||
Other
investments
|
– | – | – | |||||||||
Net
realized gains
|
6,010 | (2,756 | ) | 3,254 | ||||||||
Unrealized
loss on short sales
|
– | (2,719 | ) | (2,719 | ) | |||||||
Net
realized and unrealized gains
|
$ | 6,010 | $ | (5,475 | ) | $ | 535 |
For the Six Months Ended June 30, 2010
|
Gross Gains
|
Gross losses
|
Net
|
|||||||||
Available-for-sale
securities
|
$ | 5,800 | $ | (1,619 | ) | $ | 4,181 | |||||
Trading
securities
|
522 | (1,137 | ) | (615 | ) | |||||||
Other
investments
|
– | – | – | |||||||||
Net
realized gains
|
6,322 | (2,756 | ) | 3,566 | ||||||||
Unrealized
loss on short sales
|
– | (2,719 | ) | (2,719 | ) | |||||||
Net
realized and unrealized gains
|
$ | 6,322 | $ | (5,475 | ) | $ | 847 |
For the Three Months Ended June 30, 2009
|
Gross Gains
|
Gross losses
|
Net
|
|||||||||
Available-for-sale
securities
|
$ | 2,143 | $ | (609 | ) | $ | 1,534 | |||||
Other
investments
|
– | – | – | |||||||||
Net
realized gains
|
$ | 2,143 | $ | (609 | ) | $ | 1,534 |
For the Six Months Ended June 30, 2009
|
Gross Gains
|
Gross losses
|
Net
|
|||||||||
Available-for-sale
securities
|
$ | 3,898 | $ | (4,279 | ) | $ | (381 | ) | ||||
Other
investments
|
– | (15 | ) | (15 | ) | |||||||
Net
realized losses
|
$ | 3,898 | $ | (4,294 | ) | $ | (396 | ) |
3.
|
Investments
(continued)
|
June 30,
2010
|
June 30,
2009
|
|||||||
Fixed
maturities
|
$ | 57,613 | $ | (12,287 | ) | |||
Other
investments
|
(124 | ) | (422 | ) | ||||
Total
net unrealized gain (loss)
|
57,489 | (12,709 | ) | |||||
Deferred
income tax expense
|
– | (2,388 | ) | |||||
Net
unrealized losses, net of deferred income tax
|
$ | 57,489 | $ | (15,097 | ) | |||
Change
in unrealized gain (loss), net of deferred income tax
|
$ | 24,742 | $ | 29,402 |
(c)
|
Restricted
Cash and Investments
|
June 30,
2010
|
December 31,
2009
|
|||||||
Restricted
cash – third party agreements
|
$ | 115,746 | $ | 133,029 | ||||
Restricted
cash – related party agreements
|
52,347 | 11,485 | ||||||
Restricted
cash – U.S. state regulatory authorities
|
303 | 430 | ||||||
Total
restricted cash
|
168,396 | 144,944 | ||||||
Restricted
investments – in Trust for third party agreements at fair value (Amortized
cost: 2010 – $856,511; 2009 – $1,011,582)
|
887,632 | 1,022,337 | ||||||
Restricted
investments – in Trust for related party agreements at fair value
(Amortized cost: 2010 – $226,558; 2009 – $177,537)
|
250,465 | 195,474 | ||||||
Restricted
investments – in Trust for U.S. state regulatory authorities (Amortized
cost: 2010 – $13,280; 2009 – $13,032)
|
13,707 | 12,867 | ||||||
Total
restricted investments
|
1,151,804 | 1,230,678 | ||||||
Total
restricted cash and investments
|
$ | 1,320,200 | $ | 1,375,622 |
(d)
|
Other
|
4.
|
Fair
Value of Financial Instruments
|
|
·
|
Level 1 - Unadjusted quoted
market prices for identical assets or liabilities in active markets that
the Company has the ability to
access.
|
|
·
|
Level 2 - Quoted prices for
similar assets or liabilities in active markets; quoted prices for
identical or similar assets or liabilities in inactive markets; or
valuations based on models where the significant inputs are observable
(e.g., interest rates, yield curves, prepayment speeds, default rates,
loss severities, etc.) or can be corroborated by observable market
data.
|
|
·
|
Level 3 - Valuations based on
models where significant inputs are not observable. The unobservable
inputs reflect the Company’s own assumptions about the assumptions that
market participants would
use.
|
4.
|
Fair
Value of Financial Instruments
(continued)
|
(a)
|
Fair
Value Hierarchy
|
As at June 30, 2010
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total Fair
Value
|
||||||||||||
Assets
|
||||||||||||||||
Fixed
maturities
|
||||||||||||||||
U.S.
treasury bonds
|
$ | 59,397 | $ | – | $ | – | $ | 59,397 | ||||||||
U.S.
agency bonds – mortgage and asset-backed
|
– | 732,866 | – | 732,866 | ||||||||||||
U.S.
agency bonds – other
|
– | 155,691 | – | 155,691 | ||||||||||||
Corporate
fixed maturities
|
– | 663,825 | – | 663,825 | ||||||||||||
Municipal
bonds
|
– | 22,127 | – | 22,127 | ||||||||||||
Other
investments
|
– | – | 5,677 | 5,677 | ||||||||||||
Total
|
$ | 59,397 | $ | 1,574,509 | $ | 5,677 | $ | 1,639,583 | ||||||||
As
a percentage of total assets
|
2.1 | % | 55.5 | % | 0.2 | % | 57.8 | % | ||||||||
Liabilities
|
||||||||||||||||
Securities
sold under agreements to repurchase
|
$ | – | $ | 70,972 | $ | – | $ | 70,972 | ||||||||
Securities
sold but not yet purchased
|
– | 52,328 | – | 52,328 | ||||||||||||
$ | – | $ | 123,300 | $ | – | $ | 123,300 | |||||||||
As
a percentage of total liabilities
|
– | 5.8 | % | – | 5.8 | % |
As at December 31, 2009
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total Fair
Value
|
||||||||||||
Assets
|
||||||||||||||||
Fixed
maturities
|
||||||||||||||||
U.S.
treasury bonds
|
$ | 39,238 | $ | – | $ | – | $ | 39,238 | ||||||||
U.S.
agency bonds – mortgage and asset-backed
|
– | 794,583 | – | 794,583 | ||||||||||||
U.S.
agency bonds – other
|
– | 221,517 | – | 221,517 | ||||||||||||
Corporate
fixed maturities
|
– | 582,664 | – | 582,664 | ||||||||||||
Municipal
bonds
|
– | 23,690 | – | 23,690 | ||||||||||||
Other
investments
|
– | – | 5,549 | 5,549 | ||||||||||||
Total
|
$ | 39,238 | $ | 1,622,454 | $ | 5,549 | $ | 1,667,241 | ||||||||
As
a percentage of total assets
|
1.5 | % | 61.5 | % | 0.2 | % | 63.2 | % | ||||||||
Liabilities
|
||||||||||||||||
Securities
sold under agreements to repurchase
|
$ | – | $ | 95,401 | $ | – | $ | 95,401 | ||||||||
As
a percentage of total liabilities
|
– | 4.9 | % | – | 4.9 | % |
4.
|
Fair
Value of Financial Instruments
(continued)
|
(b)
|
Level
3 Financial Instruments
|
Three Months
Ended
June 30, 2010
|
Three Months
Ended
June 30, 2009
|
|||||||
Balance
at beginning of period
|
$ | 5,601 | $ | 5,386 | ||||
Net
realized and unrealized gains – included in net income
|
– | – | ||||||
Net
realized and unrealized losses – included in net income
|
– | – | ||||||
Change
in net unrealized gains – included in other comprehensive income
(loss)
|
– | – | ||||||
Change
in net unrealized losses – included in other comprehensive income
(loss)
|
(44 | ) | 112 | |||||
Purchases
|
123 | – | ||||||
Sales
and redemptions
|
(3 | ) | (106 | ) | ||||
Transfers
into Level 3
|
– | – | ||||||
Transfers
out of Level 3
|
– | – | ||||||
Balance
at end of period
|
$ | 5,677 | $ | 5,392 | ||||
Level
3 gains (losses) included in net income attributable to the change in
unrealized gains (losses) relating to assets held at the reporting
date
|
$ | – | $ | – |
Other Investments:
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
||||||
Balance
at beginning of period
|
$ | 5,549 | $ | 5,291 | ||||
Net
realized and unrealized gains – included in net income
|
– | – | ||||||
Net
realized and unrealized losses – included in net income
|
– | (15 | ) | |||||
Change
in net unrealized gains – included in other comprehensive income
(loss)
|
– | – | ||||||
Change
in net unrealized losses – included in other comprehensive income
(loss)
|
11 | 106 | ||||||
Purchases
|
123 | 138 | ||||||
Sales
and redemptions
|
(6 | ) | (128 | ) | ||||
Transfers
into Level 3
|
– | – | ||||||
Transfers
out of Level 3
|
– | – | ||||||
Balance
at end of period
|
$ | 5,677 | $ | 5,392 | ||||
Level
3 gains (losses) included in net income attributable to the change in
unrealized gains (losses) relating to assets held at the reporting
date
|
$ | – | $ | – |
5.
|
Goodwill
and Intangible Assets
|
5.
|
Goodwill
and Intangible Assets
(continued)
|
As at June 30, 2010
|
Gross
|
Accumulated
Amortization
|
Net
|
Useful Life
|
|||||||||
Goodwill
|
$ | 52,617 | $ | – | $ | 52,617 |
Indefinite
|
||||||
State
licenses
|
7,727 | – | 7,727 |
Indefinite
|
|||||||||
Customer
relationships
|
51,400 | (10,747 | ) | 40,653 |
15 years double declining
|
||||||||
Net
balance
|
$ | 111,744 | $ | (10,747 | ) | $ | 100,997 |
As at December 31, 2009
|
Gross
|
Accumulated
Amortization
|
Net
|
Useful Life
|
|||||||||
Goodwill
|
$ | 52,617 | $ | – | $ | 52,617 |
Indefinite
|
||||||
State
licenses
|
7,727 | – | 7,727 |
Indefinite
|
|||||||||
Customer
relationships
|
51,400 | (7,843 | ) | 43,557 |
15 years double declining
|
||||||||
Net
balance
|
$ | 111,744 | $ | (7,843 | ) | $ | 103,901 |
June 30,
2010
|
||||
2010
|
$ | 2,904 | ||
2011
|
5,033 | |||
2012
|
4,362 | |||
2013
|
3,781 | |||
2014
|
3,276 |
6.
|
Junior
Subordinated Debt
|
6.
|
Junior
Subordinated Debt (continued)
|
7.
|
Earnings
Per Share
|
Three Months
Ended
June 30, 2010
|
Three Months
Ended
June 30, 2009
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
|||||||||||||
Net
income available to common shareholders
|
$ | 18,637 | $ | 16,251 | $ | 32,206 | $ | 29,352 | ||||||||
Weighted
average number of common shares outstanding – basic
|
70,291,894 | 70,287,664 | 70,291,650 | 68,994,846 | ||||||||||||
Potentially
dilutive securities:
|
||||||||||||||||
Warrants
|
– | – | – | – | ||||||||||||
Share
options
|
478,955 | 379,435 | 482,114 | 315,858 | ||||||||||||
Weighted
average number of common shares outstanding – diluted
|
70,770,849 | 70,667,099 | 70,773,764 | 69,310,704 | ||||||||||||
Basic
earnings per common share:
|
$ | 0.27 | $ | 0.23 | $ | 0.46 | $ | 0.43 | ||||||||
Diluted
earnings per common share:
|
$ | 0.26 | $ | 0.23 | $ | 0.46 | $ | 0.42 |
8.
|
Share
Based Compensation
|
8.
|
Share
Based Compensation (continued)
|
Assumptions:
|
June 30,
2010
|
|||
Volatility
|
29.8-46.0 | % | ||
Risk-free
interest rate
|
2.36-3.30 | % | ||
Weighted
average expected lives in years
|
5-6.1
years
|
|||
Forfeiture
rate
|
0 | % | ||
Dividend
yield rate
|
1-5.39 | % |
Three Months Ended
June 30, 2010
|
Number of
Share Options
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
|||||||||
Outstanding,
March 31, 2010
|
2,335,824 | $ | 5.98 |
8.78
years
|
||||||||
Granted
|
– | – | – | |||||||||
Exercised
|
(344 | ) | 3.28 | – | ||||||||
Cancelled
|
(4,250 | ) | 3.28 | – | ||||||||
Outstanding,
June 30, 2010
|
2,331,230 | $ | 5.99 |
8.53 years
|
Six Months Ended
June 30, 2010
|
Number of
Share Options
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
|||||||||
Outstanding,
December 31, 2009
|
2,036,542 | $ | 5.79 |
8.86
years
|
||||||||
Granted
|
300,000 | 7.25 |
9.68
years
|
|||||||||
Exercised
|
(812 | ) | 3.28 | – | ||||||||
Cancelled
|
(4,500 | ) | 3.28 | – | ||||||||
Outstanding,
June 30, 2010
|
2,331,230 | $ | 5.99 |
8.53 years
|
8.
|
Share
Based Compensation (continued)
|
Three Months Ended
June 30, 2009
|
Number of
Share Options
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
|||||||||
Outstanding,
March 31, 2009
|
1,469,834 | $ | 5.55 |
9.31
years
|
||||||||
Granted
|
34,000 | 5.05 |
9.89
years
|
|||||||||
Exercised
|
– | – | – | |||||||||
Cancelled
|
– | – | – | |||||||||
Outstanding,
June 30, 2009
|
1,503,834 | $ | 5.54 |
9.08 years
|
Six Months Ended
June 30, 2009
|
Number of
Share Options
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
|||||||||
Outstanding,
December 31, 2008
|
1,519,834 | $ | 10.00 |
9.44
years
|
||||||||
Granted
|
184,000 | 4.51 |
9.70
years
|
|||||||||
Exercised
|
– | – | – | |||||||||
Cancelled
|
(200,000 | ) | 7.74 | – | ||||||||
Outstanding,
June 30, 2009
|
1,503,834 | $ | 5.54 |
9.08 years
|
9.
|
Dividends
Declared
|
10.
|
Related
Party Transactions
|
10.
|
Related
Party Transactions (continued)
|
10.
|
Related
Party Transactions (continued)
|
|
·
|
by lending funds in the amount of
$167,975 as at June 30, 2010 and December 31, 2009 to AII pursuant to a
loan agreement entered into between those parties. This loan is carried at
cost. The amount of collateral Maiden Insurance is required to maintain,
which is determined quarterly, equals its proportionate share of (a) the
amount of ceded paid losses for which AII is responsible to such AmTrust
subsidiaries but has not yet paid, (b) the amount of ceded loss reserves
(including ceded reserves for claims reported but not resolved and losses
incurred but not reported) for which AII is responsible to AmTrust
subsidiaries, and (c) the amount of ceded reserves for unearned premiums
ceded by AmTrust subsidiaries to AII. Pursuant to the Master Agreement,
AmTrust has agreed to cause AII not to commingle Maiden Insurance’s assets
with AII’s other assets and to cause the AmTrust subsidiaries not to
commingle Maiden Insurance’s assets with the AmTrust subsidiaries’ other
assets if an AmTrust subsidiary withdraws those assets. AII has agreed
that, if an AmTrust subsidiary returns to AII excess assets withdrawn from
a Trust Account, drawn on a Letter of Credit or maintained by such AmTrust
subsidiary as Withheld Funds, AII will immediately return to Maiden
Insurance its proportionate share of such excess assets. AII has further
agreed that if the aggregate fair market value of the amount of Maiden
Insurance’s assets held in the Trust Account exceeds Maiden Insurance’s
proportionate share of AII’s obligations, or if an AmTrust subsidiary
misapplies any such collateral, AII will immediately return to Maiden
Insurance an amount equal to such excess or misapplied collateral, less
any amounts AII has paid to Maiden Insurance. In addition, if an AmTrust
subsidiary withdraws Maiden Insurance’s assets from a Trust Account and
maintains those assets on its books as withheld funds, AII has agreed to
pay to Maiden Insurance interest at the rate equivalent to the one-month
London Interbank Offered Rate (“LIBOR”) plus 90 basis points per annum
computed on the basis of a 360-day year on the loan (except to the extent
Maiden Insurance’s proportionate share of AII’s obligations to that
AmTrust subsidiary exceeds the value of the collateral Maiden Insurance
has provided), and net of unpaid fees Maiden Insurance owes to AIIM and
its share of fees owed to the trustee of the Trust
Accounts.
|
|
·
|
effective December 1, 2008, the
Company entered into a Reinsurer Trust Assets Collateral agreement to
provide to AII sufficient collateral to secure its proportional share of
AII’s obligations to the U.S. AmTrust subsidiaries. The amount of the
collateral, as at June 30, 2010 was approximately $294,468 (December 31,
2009 – $206,960) and the accrued interest was $2,972 (December
31,
2009 – $1,956).
|
10.
|
Related
Party Transactions (continued)
|
11.
|
Segments
|
For the Three Months Ended June 30, 2010
|
Diversified
Reinsurance
|
AmTrust
Quota Share
|
ACAC
Quota Share
|
Total
|
||||||||||||
Net
premiums written
|
$ | 136,709 | $ | 109,123 | $ | 67,218 | $ | 313,050 | ||||||||
Net
premiums earned
|
161,779 | 101,664 | 20,341 | 283,784 | ||||||||||||
Net
losses and loss expenses
|
(99,218 | ) | (63,423 | ) | (12,713 | ) | (175,354 | ) | ||||||||
Commissions
and other acquisition costs
|
(48,386 | ) | (33,090 | ) | (6,971 | ) | (88,447 | ) | ||||||||
General
and administrative expenses
|
(5,726 | ) | (598 | ) | – | (6,324 | ) | |||||||||
Underwriting
income
|
$ | 8,449 | $ | 4,553 | $ | 657 | $ | 13,659 | ||||||||
Reconciliation
to net income
|
||||||||||||||||
Net
investment income and realized and unrealized investment gains
(losses)
|
19,410 | |||||||||||||||
Amortization
of intangible assets
|
(1,452 | ) | ||||||||||||||
Foreign
exchange loss
|
(414 | ) | ||||||||||||||
Subordinated
debt interest expense
|
(9,116 | ) | ||||||||||||||
Other
operating expenses
|
(3,160 | ) | ||||||||||||||
Deferred
tax expense
|
(290 | ) | ||||||||||||||
Net
Income
|
$ | 18,637 | ||||||||||||||
Net
loss and loss expense ratio*
|
61.3 | % | 62.4 | % | 62.5 | % | 61.8 | % | ||||||||
Acquisition
cost ratio**
|
29.9 | % | 32.5 | % | 34.3 | % | 31.2 | % | ||||||||
General
and administrative expense ratio***
|
3.5 | % | 0.6 | % | – | % | 3.3 | % | ||||||||
Combined
ratio****
|
94.7 | % | 95.5 | % | 96.8 | % | 96.3 | % |
11.
|
Segments
(continued)
|
For the Six Months Ended June 30, 2010
|
Diversified
Reinsurance
|
AmTrust
Quota Share
|
ACAC
Quota Share
|
Total
|
||||||||||||
Net
premiums written
|
$ | 304,623 | $ | 230,679 | $ | 89,039 | $ | 624,341 | ||||||||
Net
premiums earned
|
312,959 | 212,323 | 22,431 | 547,713 | ||||||||||||
Net
losses and loss expenses
|
(198,635 | ) | (132,985 | ) | (14,019 | ) | (345,639 | ) | ||||||||
Commissions
and other acquisition costs
|
(88,900 | ) | (69,238 | ) | (7,705 | ) | (165,843 | ) | ||||||||
General
and administrative expenses
|
(11,598 | ) | (1,072 | ) | – | (12,670 | ) | |||||||||
Underwriting
income
|
$ | 13,826 | $ | 9,028 | $ | 707 | $ | 23,561 | ||||||||
Reconciliation
to net income
|
||||||||||||||||
Net
investment income and realized and
unrealized
investment gains (losses)
|
37,303 | |||||||||||||||
Amortization
of intangible assets
|
(2,904 | ) | ||||||||||||||
Foreign
exchange loss
|
(1,567 | ) | ||||||||||||||
Subordinated
debt interest expense
|
(18,231 | ) | ||||||||||||||
Other
operating expenses
|
(5,366 | ) | ||||||||||||||
Deferred
tax expense
|
(590 | ) | ||||||||||||||
Net
Income
|
$ | 32,206 | ||||||||||||||
Net
loss and loss expense ratio*
|
63.5 | % | 62.6 | % | 62.5 | % | 63.1 | % | ||||||||
Acquisition
cost ratio**
|
28.4 | % | 32.6 | % | 34.3 | % | 30.3 | % | ||||||||
General
and administrative expense ratio***
|
3.7 | % | 0.5 | % | – | % | 3.3 | % | ||||||||
Combined
ratio****
|
95.6 | % | 95.7 | % | 96.8 | % | 96.7 | % |
For the Three Months Ended June 30, 2009
|
Diversified
Reinsurance
|
AmTrust
Quota Share
|
ACAC
Quota Share
|
Total
|
||||||||||||
Net
premiums written
|
$ | 148,553 | $ | 89,803 | $ | – | $ | 238,356 | ||||||||
Net
premiums earned
|
136,214 | 87,627 | – | 223,841 | ||||||||||||
Net
losses and loss expenses
|
(94,570 | ) | (56,487 | ) | – | (151,057 | ) | |||||||||
Commissions
and other acquisition costs
|
(28,950 | ) | (28,714 | ) | – | (57,664 | ) | |||||||||
General
and administrative expenses
|
(4,088 | ) | (687 | ) | – | (4,775 | ) | |||||||||
Underwriting
income
|
$ | 8,606 | $ | 1,739 | $ | – | $ | 10,345 | ||||||||
Reconciliation
to net income
|
||||||||||||||||
Net
investment income and realized gains
|
16,647 | |||||||||||||||
Amortization
of intangible assets
|
(1,675 | ) | ||||||||||||||
Foreign
exchange gain
|
2,404 | |||||||||||||||
Subordinated
debt interest expense
|
(9,112 | ) | ||||||||||||||
Other
operating expenses
|
(2,358 | ) | ||||||||||||||
Net
Income
|
$ | 16,251 | ||||||||||||||
Net
loss and loss expense ratio*
|
69.4 | % | 64.4 | % | – | % | 67.5 | % | ||||||||
Acquisition
cost ratio**
|
21.3 | % | 32.8 | % | – | % | 25.7 | % | ||||||||
General
and administrative expense ratio***
|
3.0 | % | 0.8 | % | – | % | 3.2 | % | ||||||||
Combined
ratio****
|
93.7 | % | 98.0 | % | – | % | 96.4 | % |
11.
|
Segments
(continued)
|
For the Six Months Ended June 30, 2009
|
Diversified
Reinsurance
|
AmTrust
Quota Share
|
ACAC
Quota Share
|
Total
|
||||||||||||
Net
premiums written
|
$ | 399,731 | $ | 175,174 | $ | – | $ | 574,905 | ||||||||
Net
premiums earned
|
253,884 | 180,049 | – | 433,933 | ||||||||||||
Net
losses and loss expenses
|
(183,585 | ) | (113,760 | ) | – | (297,345 | ) | |||||||||
Commissions
and other acquisition costs
|
(45,172 | ) | (59,123 | ) | – | (104.295 | ) | |||||||||
General
and administrative expenses
|
(9,815 | ) | (1,061 | ) | – | (10,876 | ) | |||||||||
Underwriting
income
|
$ | 15,312 | $ | 6,105 | $ | – | $ | 21,417 | ||||||||
Reconciliation
to net income
|
||||||||||||||||
Net
investment income and realized (loss)
|
28,976 | |||||||||||||||
Amortization
of intangible assets
|
(3,239 | ) | ||||||||||||||
Foreign
exchange gain
|
2,191 | |||||||||||||||
Subordinated
debt interest expense
|
(16,202 | ) | ||||||||||||||
Other
operating expenses
|
(3,791 | ) | ||||||||||||||
Net
Income
|
$ | 29,352 | ||||||||||||||
Net
loss and loss expense ratio*
|
72.3 | % | 63.2 | % | – | % | 68.5 | % | ||||||||
Acquisition
cost ratio**
|
17.8 | % | 32.8 | % | – | % | 24.0 | % | ||||||||
General
and administrative expense ratio***
|
3.9 | % | 0.6 | % | – | % | 3.4 | % | ||||||||
Combined
ratio****
|
94.0 | % | 96.6 | % | – | % | 95.9 | % |
*
|
Calculated by dividing net losses
and loss expenses by net earned
premium.
|
**
|
Calculated by dividing commission
and other acquisition expenses by net earned
premium
|
***
|
Calculated by dividing general
and administrative expenses by net earned
premium.
|
****
|
Calculated by adding together net
loss and loss expense ratio, acquisition cost ratio and general and
administrative expense
ratio.
|
Diversified
Reinsurance
|
AmTrust
Quota Share
|
ACAC
Quota Share
|
Total
|
|||||||||||||
As
at June 30, 2010
|
||||||||||||||||
Reinsurance
balances receivable
|
$ | 175,672 | $ | 42,305 | $ | 53,222 | $ | 271,199 | ||||||||
Prepaid
reinsurance
|
31,762 | – | – | 31,762 | ||||||||||||
Reinsurance
recoverable on unpaid losses
|
12,144 | – | – | 12,144 | ||||||||||||
Deferred
commission and other acquisition costs
|
83,487 | 90,543 | 22,882 | 196,912 | ||||||||||||
Loan
to related party
|
– | 167,975 | – | 167,975 | ||||||||||||
Goodwill
|
52,617 | – | – | 52,617 | ||||||||||||
Intangible
assets, net
|
48,380 | – | – | 48,380 | ||||||||||||
Restricted
investments and cash
|
1,017,388 | 302,812 | – | 1,320,200 | ||||||||||||
Corporate
and other assets
|
5,480 | – | – | 735,340 | ||||||||||||
Total
Assets
|
$ | 1,426,930 | $ | 603,635 | $ | 76,104 | $ | 2,836,529 |
Diversified
Reinsurance
|
AmTrust
Quota Share
|
ACAC
Quota Share
|
Total
|
|||||||||||||
As
at December 31, 2009
|
||||||||||||||||
Reinsurance
balances receivable
|
$ | 168,639 | $ | 39,856 | $ | – | $ | 208,495 | ||||||||
Prepaid
reinsurance
|
28,752 | – | – | 28,752 | ||||||||||||
Reinsurance
recoverable on unpaid losses
|
11,984 | – | – | 11,984 | ||||||||||||
Deferred
commission and other acquisition costs
|
88,224 | 84,759 | – | 172,983 | ||||||||||||
Loan
to related party
|
– | 167,975 | – | 167,975 | ||||||||||||
Goodwill
|
52,617 | – | – | 52,617 | ||||||||||||
Intangible
assets, net
|
51,284 | – | – | 51,284 | ||||||||||||
Restricted
investments and cash
|
1,168,663 | 206,959 | – | 1,375,622 | ||||||||||||
Corporate
and other assets
|
2,502 | – | – | 567,182 | ||||||||||||
Total
Assets
|
$ | 1,572,665 | $ | 499,549 | $ | – | $ | 2,636,894 |
11.
|
Segments
(continued)
|
For the Three Months Ended
June 30, 2010
|
For the Three Months Ended
June 30, 2009
|
|||||||||||||||
|
Total
|
%
of Total
|
Total
|
%
of Total
|
||||||||||||
Net
premiums written
|
||||||||||||||||
Diversified
Reinsurance
|
||||||||||||||||
Property
|
$ | 36,276 | 11.6 | % | $ | 25,510 | 10.7 | % | ||||||||
Casualty
|
91,855 | 29.4 | % | 105,233 | 44.1 | % | ||||||||||
Accident
and Health
|
8,578 | 2.7 | % | 17,810 | 7.5 | % | ||||||||||
Total
Diversified Reinsurance
|
136,709 | 43.7 | % | 148,553 | 62.3 | % | ||||||||||
AmTrust
Quota Share
|
||||||||||||||||
Small
Commercial Business
|
44,896 | 14.3 | % | 45,936 | 19.3 | % | ||||||||||
Specialty
Program Business
|
20,827 | 6.6 | % | 12,764 | 5.4 | % | ||||||||||
Specialty
Risk and Extended Warranty
|
43,400 | 13.9 | % | 31,103 | 13.0 | % | ||||||||||
Total
AmTrust Quota Share
|
109,123 | 34.8 | % | 89,803 | 37.7 | % | ||||||||||
ACAC
Quota Share
|
||||||||||||||||
Automobile
liability
|
38,514 | 12.3 | % | – | – | % | ||||||||||
Automobile
physical damage
|
28,704 | 9.2 | % | – | – | % | ||||||||||
Total
ACAC Quota share
|
67,218 | 21.5 | % | – | – | % | ||||||||||
$ | 313,050 | 100.00 | % | $ | 238,356 | 100.00 | % |
For the Six Months Ended
June 30, 2010
|
For the Six Months Ended
June 30, 2009
|
|||||||||||||||
|
Total
|
%
of Total
|
Total
|
%
of Total
|
||||||||||||
Net
premiums written
|
||||||||||||||||
Diversified
Reinsurance
|
||||||||||||||||
Property
|
$ | 94,329 | 15.1 | % | $ | 76,958 | 13.4 | % | ||||||||
Casualty
|
184,016 | 29.5 | % | 255,309 | 44.4 | % | ||||||||||
Accident
and Health
|
26,278 | 4.2 | % | 67,464 | 11.7 | % | ||||||||||
Total
Diversified Reinsurance
|
304,623 | 48.8 | % | 399,731 | 69.5 | % | ||||||||||
AmTrust
Quota Share
|
||||||||||||||||
Small
Commercial Business
|
103,830 | 16.6 | % | 98,908 | 17.2 | % | ||||||||||
Specialty
Program Business
|
30,901 | 4.9 | % | 21,993 | 3.8 | % | ||||||||||
Specialty
Risk and Extended Warranty
|
95,948 | 15.4 | % | 54,273 | 9.5 | % | ||||||||||
Total
AmTrust Quota Share
|
230,679 | 36.9 | % | 175,174 | 30.5 | % | ||||||||||
ACAC
Quota Share
|
||||||||||||||||
Automobile
liability
|
50,959 | 8.2 | % | – | – | % | ||||||||||
Automobile
physical damage
|
38,080 | 6.1 | % | – | – | % | ||||||||||
Total
ACAC Quota Share
|
89,039 | 14.3 | % | – | – | % | ||||||||||
$ | 624,341 | 100.00 | % | $ | 574,905 | 100.00 | % |
11.
|
Segments
(continued)
|
For the Three Months Ended
June 30, 2010
|
For the Three Months Ended
June 30, 2009
|
|||||||||||||||
|
Total
|
% of Total
|
Total
|
% of Total
|
||||||||||||
Net
premiums earned
|
||||||||||||||||
Diversified
Reinsurance
|
||||||||||||||||
Property
|
$ | 47,550 | 16.7 | % | $ | 39,578 | 17.7 | % | ||||||||
Casualty
|
95,829 | 33.8 | % | 71,339 | 31.9 | % | ||||||||||
Accident
and Health
|
18,400 | 6.5 | % | 25,297 | 11.3 | % | ||||||||||
Total
Diversified Reinsurance
|
161,779 | 57.0 | % | 136,214 | 60.9 | % | ||||||||||
AmTrust
Quota Share
|
||||||||||||||||
Small
Commercial Business
|
56,186 | 19.8 | % | 52,120 | 23.3 | % | ||||||||||
Specialty
Program Business
|
16,680 | 5.9 | % | 13,070 | 5.8 | % | ||||||||||
Specialty
Risk and Extended Warranty
|
28,798 | 10.1 | % | 22,437 | 10.0 | % | ||||||||||
Total
AmTrust Quota Share
|
101,664 | 35.8 | % | 87,627 | 39.1 | % | ||||||||||
ACAC
Quota Share
|
||||||||||||||||
Automobile
liability
|
11,425 | 4.0 | % | – | – | % | ||||||||||
Automobile
physical damage
|
8,916 | 3.2 | % | – | – | % | ||||||||||
Total
ACAC Quota Share
|
20,341 | 7.2 | % | – | – | % | ||||||||||
|
$ | 283,784 | 100.00 | % | $ | 223,841 | 100.00 | % |
For the Six Months Ended
June 30, 2010
|
For the Six Months Ended
June 30, 2009
|
|||||||||||||||
Total
|
% of Total
|
Total
|
% of Total
|
|||||||||||||
Net
premiums earned
|
||||||||||||||||
Diversified
Reinsurance
|
||||||||||||||||
Property
|
$ | 89,338 | 16.3 | % | $ | 65,577 | 15.1 | % | ||||||||
Casualty
|
184,075 | 33.6 | % | 137,693 | 31.7 | % | ||||||||||
Accident
and Health
|
39,546 | 7.2 | % | 50,614 | 11.7 | % | ||||||||||
Total
Diversified Reinsurance
|
312,959 | 57.1 | % | 253,884 | 58.5 | % | ||||||||||
AmTrust
Quota Share
|
||||||||||||||||
Small
Commercial Business
|
108,140 | 19.8 | % | 106,748 | 24.6 | % | ||||||||||
Specialty
Program Business
|
31,454 | 5.7 | % | 26,418 | 6.1 | % | ||||||||||
Specialty
Risk and Extended Warranty
|
72,729 | 13.3 | % | 46,883 | 10.8 | % | ||||||||||
Total
AmTrust Quota Share
|
212,323 | 38.8 | % | 180,049 | 41.5 | % | ||||||||||
ACAC
Quota Share
|
||||||||||||||||
Automobile
liability
|
12,594 | 2.3 | % | – | – | % | ||||||||||
Automobile
physical damage
|
9,837 | 1.8 | % | – | – | % | ||||||||||
Total
ACAC Quota Share
|
22,431 | 4.1 | % | – | – | % | ||||||||||
$ | 547,713 | 100.00 | % | $ | 433,933 | 100.00 | % |
12.
|
Subsequent
Events
|
12.
|
Subsequent
Events (continued)
|
|
·
|
GMAC
RE LLC ("GMAC RE"), a reinsurance managing general agent writing business
on behalf of Motors Insurance Corporation ("Motors") and the renewal
rights for the business written through GMAC RE (which was subsequently
renamed Maiden Re Insurance Services, LLC ("Maiden
Re"));
|
|
·
|
GMAC
Direct Insurance Company ("GMAC Direct") (which was subsequently renamed
Maiden Reinsurance Company); and
|
|
·
|
Integon
Specialty Insurance Company ("Integon") (which was subsequently renamed
Maiden Specialty Insurance
Company).
|
|
·
|
Net
income available to common shareholders of $18.6 million and $32.2
million, or $0.27 basic and $0.26 diluted and $0.46 basic and diluted
earnings per share for the three and six months ended June 30, 2010 as
compared to $16.3 million and $29.4 million or $0.23 basic and diluted and
$0.43 basic and $0.42 diluted earnings per share for the same periods in
2009, respectively.
|
|
·
|
Operating
earnings(1)
of $21.2 million and $37.4 million, or $0.30 and $0.53 basic and
diluted operating earnings per share for the three and six months ended
June 30, 2010 compared to $14.1 million and $30.8 million or $0.20 and
$0.45 basic and $0.44 diluted operating earnings per share in the same
periods in 2009(1)
|
|
·
|
Gross
premiums written of $662.2 million in 2010 as compared to $574.9 million
in 2009.
|
|
·
|
Net
premiums earned of $547.7 million in 2010 as compared to $433.9 million in
2009.
|
|
·
|
Underwriting
income of $13.7 million and $23.6 million and combined ratios of 96.3% and
96.7% for the three and six months ended June 30, 2010 compared
to $10.4 and $21.4 million and combined ratios of 96.4% and 95.9%,
respectively for the same periods in 2009(1)
|
|
·
|
Net
investment income of
$36.5 million
|
|
·
|
Annualized
operating return on equity of 10.8% for the six months ended June 30, 2010
as compared to 11.1% for the same period in 2009(1)
|
|
·
|
Common
shareholders' equity of $724.8 million; book value per common share
of $10.31
|
|
·
|
Total
investments of $1.6 billion; fixed maturities and short-term
securities comprise 99.7% of total investments, of which 61.4% have a
credit rating of AAA and an overall average credit rating of
AA
|
|
·
|
Total
assets of $2.8 billion
|
|
·
|
Reserve
for losses and loss expenses of
$1.08 billion
|
|
·
|
Total
debt of $215.2 million and a debt to total capitalization ratio of
22.9%
|
(1)
|
Operating
earnings, operating earnings per share, underwriting income, combined
ratio and book value per share are non-GAAP financial measures. Sec
"Non-GAAP Financial Measures" for additional information and a
reconciliation to the nearest GAAP financial measure (net
income).
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Net
income
|
$ | 18.6 | $ | 16.3 | $ | 32.2 | $ | 29.4 | ||||||||
Add
(subtract):
|
||||||||||||||||
Net
realized and unrealized investment (gains) losses
|
(0.5 | ) | (1.5 | ) | (0.9 | ) | 0.4 | |||||||||
Amortization
of intangible assets
|
1.4 | 1.7 | 2.9 | 3.2 | ||||||||||||
IIS
transaction expenses
|
1.0 | – | 1.0 | – | ||||||||||||
Foreign
exchange and other (gains) losses
|
0.4 | (2.4 | ) | 1.6 | (2.2 | ) | ||||||||||
Deferred
tax expense
|
0.3 | – | 0.6 | – | ||||||||||||
Operating
earnings
|
$ | 21.2 | $ | 14.1 | $ | 37.4 | $ | 30.8 | ||||||||
Operating
earnings per common share:
|
||||||||||||||||
Basic
operating earnings per share
|
$ | 0.30 | $ | 0.20 | $ | 0.53 | $ | 0.45 | ||||||||
Diluted
operating earnings per share
|
$ | 0.30 | $ | 0.20 | $ | 0.53 | $ | 0.44 |
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Operating
earnings
|
$ | 21.2 | $ | 14.1 | $ | 37.4 | $ | 30.8 | ||||||||
Opening
shareholders’ equity
|
$ | 710.0 | $ | 547.4 | $ | 676.6 | $ | 509.8 | ||||||||
Ending
shareholders’ equity
|
$ | 724.8 | $ | 605.4 | $ | 724.8 | $ | 605.4 | ||||||||
Average
shareholders’ equity
|
$ | 717.4 | $ | 576.4 | $ | 700.7 | $ | 557.6 | ||||||||
Operating
return on equity
|
3.0 | % | 2.4 | % | 5.3 | % | 5.5 | % | ||||||||
Annualized
operating return on equity
|
11.9 | % | 9.6 | % | 10.8 | % | 11.1 | % |
June 30, 2010
|
December 31,
2009
|
|||||||
($ in Millions)
|
||||||||
Ending
shareholders’ equity
|
$ | 724.8 | $ | 676.5 | ||||
Common
shares outstanding
|
70,292,101 | 70,291,289 | ||||||
Book
value per share
|
$ | 10.31 | $ | 9.62 |
|
·
|
losses
paid, which are actual cash payments to insureds, net of recoveries from
reinsurers;
|
|
·
|
change
in outstanding loss or case reserves, which represent management's best
estimate of the likely settlement amount for known claims, less the
portion that can be recovered from reinsurers;
and
|
|
·
|
change
in Incurred but Not Reported (“IBNR”) reserves, which are reserves
established by us for changes in the values of claims that have been
reported to us but are not yet settled, as well as claims that have
occurred but have not yet been reported. The portion recoverable from
reinsurers is deducted from the gross estimated
loss.
|
|
·
|
For
investments that have quoted market prices in active markets, the Company
uses the quoted market prices as fair value and includes these prices in
the amounts disclosed in the Level 1 hierarchy. To date we have only
included U.S. government fixed maturity investments as Level 1. The
Company receives the quoted market prices from a third party, nationally
recognized pricing service (“Pricing Service”). When quoted market prices
are unavailable, the Company utilizes the Pricing Service to determine an
estimate of fair value. The fair value estimates are included in the Level
2 hierarchy. The Pricing Service utilizes evaluated pricing models that
vary by asset class and incorporate available trade, bid and other market
information and for structured securities, cash flow and, when available,
loan performance data. The Pricing Service’s evaluated pricing
applications apply available information as applicable through processes
such as benchmark curves, benchmarking of like securities, sector
groupings and matrix pricing, to prepare evaluations. In addition, the
Pricing Service uses model processes, such as the Option Adjusted Spread
model to assess interest rate impact and develop prepayment scenarios. The
market inputs that the Pricing Service normally seeks for evaluations of
securities, listed in approximate order of priority, include: benchmark
yields, reported trades, broker/dealer quotes, issuer spreads, two-sided
markets, benchmark securities, bids, offers and reference data including
market research publications.
|
|
·
|
The
Company typically utilizes the fair values received from the Pricing
Service. If quoted market prices and an estimate from the Pricing Service
are unavailable, the Company produces an estimate of fair value based on
dealer quotations for recent activity in positions with the same or
similar characteristics to that being valued or through consensus pricing
of a pricing service. Depending on the level of observable inputs, the
Company will then determine if the estimate is Level 2 or Level 3
hierarchy. Approximately 96% of the Company’s fixed maturity investments
are categorized as Level 2 within the fair value hierarchy. As of June 30,
2010 and December 31, 2009, we have not adjusted any prices provided by
the Pricing Service.
|
|
·
|
The
Company will challenge any prices for its investments that are not
considered to represent fair value. If a fair value is challenged, the
Company will typically obtain a non-binding quote from a broker-dealer;
multiple quotations are not typically sought. As of June 30, 2010 and
December 31, 2009, only one security valued using the market approach at
approximately $8.5 million and $7.9 million, respectively, was
priced using a quotation from a broker as opposed to the Pricing
Service. As of June 30, 2010 we have not adjusted any pricing
provided by the broker-dealers based on the review performed by our
investment managers.
|
|
·
|
To
validate prices, the Company compares the fair value estimates to its
knowledge of the current market and will investigate prices that it
considers not to be representative of fair value. In addition, our process
to validate the market prices obtained from the Pricing Service includes,
but is not limited to, periodic evaluation of model pricing methodologies
and analytical reviews of certain prices. We also periodically perform
testing of the market to determine trading activity, or lack of trading
activity, as well as evaluating the variability of market prices.
Securities sold during the quarter are also “back-tested” (i.e., the sales
prices are compared to the previous month end reported market price to
determine the reasonableness of the reported market price). There were no
material differences between the prices from the Pricing Service and the
prices obtained from our validation procedures as of June 30, 2010 and
December 31, 2009.
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($ in Millions)
|
||||||||||||||||
Gross
premiums written
|
$ | 334.8 | $ | 238.4 | $ | 662.2 | $ | 574.9 | ||||||||
Net
premiums written
|
$ | 313.1 | $ | 238.4 | $ | 624.3 | $ | 574.9 | ||||||||
Net
earned premium
|
$ | 283.8 | $ | 223.8 | $ | 547.7 | $ | 433.9 | ||||||||
Loss
and loss adjustment expenses
|
(175.4 | ) | (151.0 | ) | (345.6 | ) | (297.3 | ) | ||||||||
Commissions
and other acquisition expenses
|
(88.4 | ) | (57.6 | ) | (165.9 | ) | (104.3 | ) | ||||||||
General
and administrative expenses
|
(6.3 | ) | (4.8 | ) | (12.6 | ) | (10.9 | ) | ||||||||
Total
underwriting income
|
13.7 | 10.4 | 23.6 | 21.4 | ||||||||||||
Other
operating expenses
|
(3.2 | ) | (2.3 | ) | (5.4 | ) | (3.8 | ) | ||||||||
Net
investment income
|
18.9 | 15.1 | 36.5 | 29.4 | ||||||||||||
Net
realized investment gains (losses)
|
0.5 | 1.5 | 0.8 | (0.4 | ) | |||||||||||
Amortization
of intangible assets
|
(1.5 | ) | (1.7 | ) | (2.9 | ) | (3.2 | ) | ||||||||
Foreign
exchange (loss) gain
|
(0.4 | ) | 2.4 | (1.6 | ) | 2.3 | ||||||||||
Junior
subordinated debt interest expense
|
(9.1 | ) | (9.1 | ) | (18.2 | ) | (16.2 | ) | ||||||||
Deferred
tax expense
|
(0.3 | ) | – | (0.6 | ) | – | ||||||||||
Net
income
|
$ | 18.6 | $ | 16.3 | $ | 32.2 | $ | 29.5 |
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Selected
Consolidated Ratios:
|
||||||||||||||||
Loss
and loss expense ratio
|
61.8 | % | 67.5 | % | 63.1 | % | 68.5 | % | ||||||||
Acquisition
cost ratio
|
31.2 | % | 25.7 | % | 30.3 | % | 24.0 | % | ||||||||
General
and administrative expense ratio
|
3.3 | % | 3.2 | % | 3.3 | % | 3.4 | % | ||||||||
Expense
ratio
|
34.5 | % | 28.9 | % | 33.5 | % | 27.4 | % | ||||||||
Combined
ratio
|
96.3 | % | 96.4 | % | 96.7 | % | 95.9 | % |
Net Premiums Written
|
Net Premiums Earned
|
|||||||||||||||
Three Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Diversified
Reinsurance
|
43.7 | % | 62.3 | % | 57.0 | % | 60.9 | % | ||||||||
AmTrust
Quota Share
|
34.9 | % | 37.7 | % | 35.8 | % | 39.1 | % | ||||||||
ACAC
Quota Share
|
21.4 | % | – | % | 7.2 | % | – | % | ||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Net Premiums Written
|
Net Premiums Earned
|
|||||||||||||||
Six Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Diversified
Reinsurance
|
48.8
|
%
|
69.5
|
%
|
57.1
|
%
|
58.5
|
%
|
||||||||
AmTrust
Quota Share
|
36.9
|
%
|
30.5
|
%
|
38.8
|
%
|
41.5
|
%
|
||||||||
ACAC
Quota Share
|
14.3
|
%
|
–
|
%
|
4.1
|
%
|
–
|
%
|
||||||||
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|
·
|
Commencement of the ACAC Quota
Share on March 1, 2010. Premiums associated with this segment
totaled $67.2 million and $89.0 million for the three and six months ended
June 30, 2010, accounting for the majority of the net increase in
premiums.
|
|
·
|
Continuing strong growth in
our AmTrust Quota Share segment. The AmTrust Quota
Share segment increased by $19.3 million or 21.5% in the three months
ended June 30, 2010 as compared to the same period in 2009, and $55.5
million or 31.7% in the six months ended June 30, 2010 as compared to the
same period in 2009. Both increases are the result of
significant growth in the Specialty Risk and
Extended Warranty line, which was supplemented by more modest growth in
that segment's Small Commercial and Specialty Program lines of
business.
|
|
·
|
A decrease in premium written
in the Diversified Reinsurance Agreement. The Company
did not renew certain large accounts as part of its disciplined
underwriting practice and as a result, premiums written decreased by $11.8
million or 8.0% and $95.1 million or 23.8% for the three and six
months ended June 30, 2010 as compared to the same periods in 2009,
respectively.
|
Three Months
Ended
June 30, 2010 |
Three Months
Ended
June 30, 2009 |
Six Months
Ended June 30,
2010
|
Six Months
Ended
June 30, 2009
|
|||||||||||||
$ in millions
|
||||||||||||||||
Realized
gains (losses) on available-for-sale securities
|
$ | 3.8 | $ | 1.5 | $ | 4.1 | $ | (0.4 | ) | |||||||
Realized
loss from trading securities
|
(0.6 | ) | – | (0.6 | ) | – | ||||||||||
Unrealized
loss from investment sold but not yet purchased
|
(2.7 | ) | – | (2.7 | ) | – | ||||||||||
Total
|
$ | 0.5 | $ | 1.5 | $ | 0.8 | $ | (0.4 | ) |
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
General
and administrative expenses – segment
|
$ | 6.3 | $ | 4.8 | $ | 12.6 | $ | 10.9 | ||||||||
Other
operating expenses – corporate
|
3.2 | 2.3 | 5.4 | 3.8 | ||||||||||||
Total
|
$ | 9.5 | $ | 7.1 | $ | 18.0 | $ | 14.7 | ||||||||
General
and administrative expense ratio
|
3.3 | % | 3.2 | % | 3.3 | % | 3.4 | % |
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($ in Millions)
|
||||||||||||||||
Net
premiums written
|
$ | 136.7 | $ | 148.6 | $ | 304.6 | $ | 399.7 | ||||||||
Net
premiums earned
|
161.8 | 136.2 | 313.0 | 253.9 | ||||||||||||
Net
losses and loss expenses
|
(99.2 | ) | (94.6 | ) | (198.6 | ) | (183.6 | ) | ||||||||
Commissions
and other acquisition expenses
|
(48.4 | ) | (29.0 | ) | (88.9 | ) | (45.2 | ) | ||||||||
General
and administrative expenses
|
(5.7 | ) | (4.0 | ) | (11.6 | ) | (9.8 | ) | ||||||||
Underwriting
income
|
$ | 8.5 | $ | 8.6 | $ | 13.9 | $ | 15.3 | ||||||||
Loss
and loss expense ratio
|
61.3 | % | 69.4 | % | 63.5 | % | 72.3 | % | ||||||||
Acquisition
cost ratio
|
29.9 | % | 21.3 | % | 28.4 | % | 17.8 | % | ||||||||
General
and administrative expense ratio
|
3.5 | % | 3.0 | % | 3.7 | % | 3.9 | % | ||||||||
Expense
ratio
|
33.4 | % | 24.3 | % | 32.1 | % | 21.7 | % | ||||||||
Combined
ratio
|
94.7 | % | 93.7 | % | 95.6 | % | 94.0 | % |
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($ in Millions)
|
||||||||||||||||
Property
|
$
|
36.3
|
$
|
25.5
|
$
|
10.8
|
42.4
|
%
|
||||||||
Casualty
|
91.8
|
105.3
|
(13.5
|
)
|
(12.8
|
)%
|
||||||||||
Accident
and Health
|
8.6
|
17.8
|
(9.2
|
)
|
(51.7
|
)%
|
||||||||||
Total
Diversified Reinsurance
|
$
|
136.7
|
$
|
148.6
|
$
|
(11.9
|
)
|
(8.0
|
)%
|
Six Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Property
|
$
|
94.3
|
$
|
77.0
|
$
|
17.3
|
22.6
|
%
|
||||||||
Casualty
|
184.0
|
255.3
|
(71.3
|
)
|
(27.9
|
)%
|
||||||||||
Accident
and Health
|
26.3
|
67.4
|
(41.1
|
)
|
(61.0
|
)%
|
||||||||||
Total
Diversified Reinsurance
|
$
|
304.6
|
$
|
399.7
|
$
|
(95.1
|
)
|
(23.8
|
)%
|
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Property
|
$ | 47.6 | $ | 39.6 | $ | 8.0 | 20.2 | % | ||||||||
Casualty
|
95.8 | 71.3 | 24.5 | 34.3 | % | |||||||||||
Accident
and Health
|
18.4 | 25.3 | (6.9 | ) | (27.3 | )% | ||||||||||
Total
Diversified Reinsurance
|
$ | 161.8 | $ | 136.2 | $ | 25.6 | 18.8 | % |
Six Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Property
|
$
|
89.3
|
$
|
65.6
|
$
|
23.7
|
36.2
|
%
|
||||||||
Casualty
|
184.1
|
137.7
|
46.4
|
33.7
|
%
|
|||||||||||
Accident
and Health
|
39.6
|
50.6
|
(11.0
|
)
|
(21.7
|
)%
|
||||||||||
Total
Diversified Reinsurance
|
$
|
313.0
|
$
|
253.9
|
$
|
59.1
|
23.3
|
%
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Net
premiums written
|
$ | 109.1 | $ | 89.8 | $ | 230.7 | $ | 175.2 | ||||||||
Net
premiums earned
|
$ | 101.7 | $ | 87.6 | $ | 212.3 | $ | 180.1 | ||||||||
Net
losses and loss expenses
|
(63.4 | ) | (56.5 | ) | (133.0 | ) | (113.8 | ) | ||||||||
Commissions
and other acquisition expenses
|
(33.1 | ) | (28.7 | ) | (69.2 | ) | (59.1 | ) | ||||||||
General
and administrative expenses
|
(0.6 | ) | (0.7 | ) | (1.1 | ) | (1.1 | ) | ||||||||
Underwriting
income
|
$ | 4.6 | $ | 1.7 | $ | 9.0 | $ | 6.1 | ||||||||
Net
loss and loss expense ratio
|
62.4 | % | 64.4 | % | 62.6 | % | 63.2 | % | ||||||||
Acquisition
cost ratio
|
32.5 | % | 32.8 | % | 32.6 | % | 32.8 | % | ||||||||
General
and administrative expense ratio
|
0.6 | % | 0.8 | % | 0.5 | % | 0.6 | % | ||||||||
Expense
ratio
|
33.1 | % | 33.6 | % | 33.1 | % | 33.4 | % | ||||||||
Combined
ratio
|
95.5 | % | 98.0 | % | 95.7 | % | 96.6 | % |
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Small
Commercial Business
|
$ | 44.9 | $ | 45.9 | $ | (1.0 | ) | (2.3 | )% | |||||||
Specialty
Program Business
|
20.8 | 12.8 | 8.0 | 62.5 | % | |||||||||||
Specialty
Risk and Extended Warranty
|
43.4 | 31.1 | 12.3 | 39.5 | % | |||||||||||
Total
AmTrust Quota Share
|
$ | 109.1 | $ | 89.8 | $ | 19.3 | 21.5 | % |
Six Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Small
Commercial Business
|
$ | 103.8 | $ | 98.9 | $ | 4.9 | 5.0 | % | ||||||||
Specialty
Program Business
|
30.9 | 22.0 | 8.9 | 40.5 | % | |||||||||||
Specialty
Risk and Extended Warranty
|
96.0 | 54.3 | 41.7 | 76.8 | % | |||||||||||
Total
AmTrust Quota Share
|
$ | 230.7 | $ | 175.2 | $ | 55.5 | 31.7 | % |
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Small
Commercial Business
|
$ | 56.2 | $ | 52.1 | $ | 4.1 | 7.8 | % | ||||||||
Specialty
Program Business
|
16.7 | 13.1 | 3.6 | 27.6 | % | |||||||||||
Specialty
Risk and Extended Warranty
|
28.8 | 22.4 | 6.4 | 28.4 | % | |||||||||||
Total
AmTrust Quota Share
|
$ | 101.7 | $ | 87.6 | $ | 14.1 | 16.0 | % |
Six Months Ended June 30, 2010
|
||||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Small
Commercial Business
|
$ | 108.1 | $ | 106.8 | $ | 1.3 | 1.2 | % | ||||||||
Specialty
Program Business
|
31.5 | 26.4 | 5.1 | 19.1 | % | |||||||||||
Specialty
Risk and Extended Warranty
|
72.7 | 46.9 | 25.8 | 55.1 | % | |||||||||||
Total
AmTrust Quota Share
|
$ | 212.3 | $ | 180.1 | $ | 32.2 | 17.9 | % |
For the Three Months
Ended June 30,
|
For the period
March 1, to June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Net
premiums written
|
$ | 67.2 | $ | – | $ | 89.0 | $ | – | ||||||||
Net
premiums earned
|
$ | 20.4 | $ | – | $ | 22.4 | $ | – | ||||||||
Net
losses and loss expenses
|
(12.7 | ) | – | (14.0 | ) | – | ||||||||||
Commissions
and other acquisition expenses
|
(7.0 | ) | – | (7.7 | ) | – | ||||||||||
General
and administrative expenses
|
– | – | – | – | ||||||||||||
Underwriting
income
|
$ | 0.7 | $ | – | $ | 0.7 | $ | – | ||||||||
Net
loss and loss expense ratio
|
62.5 | % | – | % | 62.5 | % | – | % | ||||||||
Acquisition
cost ratio
|
34.3 | % | – | % | 34.3 | % | – | % | ||||||||
General
and administrative expense ratio
|
– | % | – | % | – | % | – | % | ||||||||
Expense
ratio
|
34.3 | % | – | % | 34.3 | % | – | % | ||||||||
Combined
ratio
|
96.8 | % | – | % | 96.8 | % | – | % |
For the Three Months
Ended June 30, 2010
|
For the period
March 1 to June 30, 2010
|
|||||||||||||||
Written
|
Earned
|
Written
|
Earned
|
|||||||||||||
($
in Millions)
|
||||||||||||||||
Automobile
liability
|
$ | 38.5 | $ | 11.4 | $ | 51.0 | $ | 12.6 | ||||||||
Automobile
physical damage
|
28.7 | 8.9 | 38.0 | 9.8 | ||||||||||||
Total
ACAC Quota Share
|
$ | 67.2 | $ | 20.3 | $ | 89.0 | $ | 22.4 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
($
in Millions)
|
||||||||
Operating
activities
|
$ | 72.5 | $ | (38.6 | ) | |||
Investing
activities
|
33.6 | (67.9 | ) | |||||
Financing
activities
|
(33.6 | ) | 124.2 | |||||
Effect
of foreign exchange on cash
|
(0.8 | ) | 1.2 | |||||
Total
increase in cash and cash equivalents
|
$ | 71.7 | $ | 18.9 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Cash &
Equivalents
|
Fixed
Maturities
|
Total
|
Cash &
Equivalents
|
Fixed
Maturities
|
Total
|
|||||||||||||||||||
($
in Millions)
|
||||||||||||||||||||||||
Maiden
US
|
$ | 34.6 | $ | 430.8 | $ | 465.4 | $ | 38.6 | $ | 258.9 | $ | 297.5 | ||||||||||||
Maiden
Bermuda
|
81.5 | 470.5 | 552.0 | 94.8 | 776.3 | 871.1 | ||||||||||||||||||
Total
Diversified Reinsurance Segment
|
116.1 | 901.3 | 1,017.4 | 133.4 | 1,035.2 | 1,168.6 | ||||||||||||||||||
Maiden
Bermuda
|
52.3 | 250.5 | 302.8 | 11.5 | 195.5 | 207.0 | ||||||||||||||||||
Total
AmTrust Quota Share Segment
|
52.3 | 250.5 | 302.8 | 11.5 | 195.5 | 207.0 | ||||||||||||||||||
Total
|
$ | 168.4 | $ | 1,151.8 | $ | 1,320.2 | $ | 144.9 | $ | 1,230.7 | $ | 1,375.6 |
June 30, 2010
|
Original or
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Fair
Value
|
||||||||||||
($
in Millions)
|
||||||||||||||||
Fixed
Maturities:
|
||||||||||||||||
U.S. Treasury
bonds
|
$ | 58.4 | $ | 1.0 | $ | (0.0 | ) | $ | 59.4 | |||||||
U.S.
Agency bonds – mortgage and asset-backed
|
707.2 | 26.3 | (0.6 | ) | 732.9 | |||||||||||
U.S.
Agency bonds – other
|
153.0 | 2.7 | – | 155.7 | ||||||||||||
Corporate
fixed maturities
|
636.5 | 46.4 | (19.1 | ) | 663.8 | |||||||||||
Municipal
bonds
|
21.2 | 0.9 | – | 22.1 | ||||||||||||
Total
available for sale fixed maturities
|
1,576.3 | 77.3 | (19.7 | ) | 1,633.9 | |||||||||||
Other
investments
|
5.8 | – | (0.1 | ) | 5.7 | |||||||||||
Total
investments
|
$ | 1,582.1 | $ | 77.3 | $ | (19.8 | ) | $ | 1,639.6 |
December 31, 2009
|
Original or
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Gains
|
Fair Value
|
||||||||||||
($
in Millions)
|
||||||||||||||||
Fixed
Maturities:
|
||||||||||||||||
U.S. Treasury
bonds
|
$ | 39.3 | $ | 0.2 | $ | (0.3 | ) | $ | 39.2 | |||||||
U.S.
Agency bonds – mortgage and asset-backed
|
779.4 | 17.5 | (2.3 | ) | 794.6 | |||||||||||
U.S.
Agency bonds – other
|
217.2 | 4.8 | (0.5 | ) | 221.5 | |||||||||||
Corporate
fixed maturities
|
564.8 | 38.0 | (20.1 | ) | 582.7 | |||||||||||
Municipal
bonds
|
22.7 | 1.0 | – | 23.7 | ||||||||||||
Total
available for sale fixed maturities
|
1,623.4 | 61.5 | (23.2 | ) | 1,661.7 | |||||||||||
Other
investments
|
5.7 | – | (0.1 | ) | 5.6 | |||||||||||
Total
investments
|
$ | 1,629.1 | $ | 61.5 | $ | (23.3 | ) | $ | 1,667.3 |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
June 30, 2010
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
($
in Millions)
|
||||||||||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||||||||||
U.S. treasury
bonds
|
$ | – | $ | – | $ | 3.3 | $ | (0 | ) | $ | 3.3 | $ | (0 | ) | ||||||||||
U.S.
agency bonds – mortgage and asset - backed
|
56.5 | (0.6 | ) | – | – | 56.5 | (0.6 | ) | ||||||||||||||||
U.S.
agency bonds – other
|
6.0 | (0 | ) | – | – | 6.0 | (0 | ) | ||||||||||||||||
Corporate
fixed maturities
|
47.6 | (1.8 | ) | 176.7 | (17.3 | ) | 224.3 | (19.1 | ) | |||||||||||||||
Total
available for sale fixed maturities
|
$ | 110.1 | $ | (2.4 | ) | $ | 180.0 | $ | (17.3 | ) | $ | 290.1 | $ | (19.7 | ) | |||||||||
Other
investments
|
$ | – | $ | – | $ | 4.9 | $ | (0.1 | ) | $ | 4.7 | $ | (0.1 | ) | ||||||||||
Total
|
$ | 110.1 | $ | (2.4 | ) | $ | 184.9 | $ | (17.4 | ) | $ | 295.0 | $ | (19.8 | ) |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
December 31, 2009
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
($
in Millions)
|
||||||||||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||||||||||
U.S. treasury
bonds
|
$ | 8.6 | $ | (0.3 | ) | $ | – | $ | – | $ | 8.6 | $ | (0.3 | ) | ||||||||||
U.S.
agency bonds – mortgage and asset - backed
|
235.0 | (2.3 | ) | 0.7 | – | 235.7 | (2.3 | ) | ||||||||||||||||
U.S.
agency bonds – other
|
59.5 | (0.5 | ) | – | – | 59.5 | (0.5 | ) | ||||||||||||||||
Corporate
fixed maturities
|
11.7 | (0.6 | ) | 193.7 | (19.5 | ) | 205.4 | (20.1 | ) | |||||||||||||||
Total
available for sale fixed maturities
|
$ | 314.8 | $ | (3.7 | ) | $ | 194.4 | $ | (19.5 | ) | $ | 509.2 | $ | (23.2 | ) | |||||||||
Other
investments
|
$ | – | $ | – | $ | 4.9 | $ | (0.1 | ) | $ | 4.9 | $ | (0.1 | ) | ||||||||||
Total
|
$ | 314.8 | $ | (3.7 | ) | $ | 199.3 | $ | (19.6 | ) | $ | 514.1 | $ | (23.3 | ) |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
($ in Millions)
|
% of Total
|
($ in Millions)
|
% of Total
|
|||||||||||||
Due
in one year or less
|
$ | 144.0 | 8.8 | % | $ | 159.4 | 9.6 | % | ||||||||
Due
after one year through five years
|
184.6 | 11.3 | % | 222.4 | 13.4 | % | ||||||||||
Due
after five years through ten years
|
493.0 | 30.1 | % | 366.7 | 22.1 | % | ||||||||||
Due
after ten years
|
79.4 | 4.9 | % | 118.6 | 7.1 | % | ||||||||||
U.S.
agency bonds - mortgage-backed securities
|
732.9 | 44.9 | % | 794.6 | 47.8 | % | ||||||||||
Total
|
$ | 1,633.9 | 100.0 | % | $ | 1,661.7 | 100.0 | % |
Ratings as of June 30, 2010
|
Amortized
Cost
|
Fair
Market Value
|
% of Total
Fair Market
Value
|
|||||||||
($ in Millions)
|
||||||||||||
U.S.
treasury bonds
|
$ | 58.4 | $ | 59.4 | 3.6 | % | ||||||
AAA
U.S. agency bonds – mortgage backed securities
|
707.1 | 732.9 | 44.9 | % | ||||||||
AAA
|
204.7 | 210.9 | 12.9 | % | ||||||||
AA+,
AA, AA-
|
67.4 | 73.7 | 4.5 | % | ||||||||
A+,
A, A-
|
307.8 | 307.3 | 18.8 | % | ||||||||
BBB+,
BBB, BBB-
|
224.8 | 243.7 | 14.9 | % | ||||||||
B
or lower
|
6.1 | 6.0 | 0.4 | % | ||||||||
Total
|
$ | 1,576.3 | $ | 1,633.9 | 100.0 | % |
Ratings as of December 31, 2009
|
Amortized
Cost
|
Fair
Market Value
|
% of Total
Fair Market
Value
|
|||||||||
($ in Millions)
|
||||||||||||
U.S.
treasury bonds
|
$ | 39.3 | $ | 39.2 | 2.4 | % | ||||||
AAA
U.S. agency bonds – mortgage backed securities
|
779.4 | 796.6 | 47.8 | % | ||||||||
AAA
|
265.6 | 272.2 | 16.5 | % | ||||||||
AA+,
AA, AA-
|
51.6 | 57.4 | 3.4 | % | ||||||||
A+,
A, A-
|
290.0 | 285.4 | 17.2 | % | ||||||||
BBB+,
BBB, BBB-
|
187.6 | 201.4 | 12.1 | % | ||||||||
B
or lower
|
9.9 | 9.5 | 0.6 | % | ||||||||
Total
|
$ | 1,623.4 | $ | 1,661.7 | 100.0 | % |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Fair Value
|
% of Total
|
Fair Value
|
% of Total
|
|||||||||||||
($ in Millions)
|
||||||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
Residential
mortgage-backed (RMBS)
|
||||||||||||||||
GNMA – Fixed
Rate
|
$ | 327.1 | 36.8 | % | $ | 333.1 | 32.8 | % | ||||||||
FNMA – Fixed
Rate
|
166.7 | 18.8 | % | 125.5 | 12.3 | % | ||||||||||
FNMA – Variable
Rate
|
93.4 | 10.5 | % | 135.7 | 13.4 | % | ||||||||||
FHLMC – Fixed
Rate
|
143.5 | 16.1 | % | 200.3 | 19.7 | % | ||||||||||
FHLMC – Variable
Rate
|
2.2 | 0.3 | % | – | – | % | ||||||||||
Total
agency RMBS
|
732.9 | 82.5 | % | 794.6 | 78.2 | % | ||||||||||
Non-agency
RMBS
|
– | – | % | – | – | % | ||||||||||
Total
RMBS
|
732.9 | 82.5 | % | 794.6 | 78.2 | % | ||||||||||
Commercial
mortgage-backed
|
– | – | % | – | – | % | ||||||||||
Total
mortgage-backed securities
|
732.9 | 82.5 | % | 794.6 | 78.2 | % | ||||||||||
Non-MBS
fixed rate Agency securities
|
155.7 | 17.5 | % | 221.5 | 21.8 | % | ||||||||||
Total
US Agency bonds
|
$ | 888.6 | 100.0 | % | $ | 1,016.1 | 100.0 | % |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Fair Value
|
% of Total
|
Fair Value
|
% of Total
|
|||||||||||||
($ in Millions)
|
||||||||||||||||
Corporate
Securities
|
||||||||||||||||
Financial
Institutions
|
$ | 481.7 | 72.6 | % | $ | 430.4 | 73.9 | % | ||||||||
Industrials
|
132.3 | 19.9 | % | 108.6 | 18.6 | % | ||||||||||
Utilities/Other
|
49.8 | 7.5 | % | 43.7 | 7.5 | % | ||||||||||
Total
Corporate Securities
|
$ | 663.8 | 100.0 | % | $ | 582.7 | 100.0 | % |
June 30, 2010
|
December 31, 2009
|
|||||||
($ in Millions)
|
||||||||
Reinsurance
balances receivable
|
$ | 271.2 | $ | 208.5 | ||||
Prepaid
reinsurance
|
31.8 | 28.8 | ||||||
Deferred
acquisition costs
|
196.9 | 173.0 | ||||||
Reserve
for loss and loss adjustment expenses
|
(1,077.1 | ) | (1,006.3 | ) | ||||
Unearned
premiums
|
(664.7 | ) | (583.5 | ) |
June 30, 2010
|
December 31, 2009
|
|||||||
($
in Millions)
|
||||||||
Junior
subordinated debt
|
$ | 215.2 | $ | 215.1 | ||||
Shareholders’
equity
|
724.8 | 676.5 | ||||||
Total
capital resources
|
$ | 940.0 | $ | 891.6 | ||||
Ratio
of debt to total capitalization
|
22.9 | % | 24.1 | % |
Hypothetical Change in Interest Rates
|
Fair Value
|
Estimated
Change
in Fair Value
|
Hypothetical
Percentage Increase
(Decrease) in
Shareholders’ Equity
|
|||||||||
($ in Millions)
|
||||||||||||
200
basis point increase
|
$ | 1,531.7 | $ | (102.2 | ) | -14.1 | % | |||||
100
basis point increase
|
1,586.4 | (47.5 | ) | -6.6 | % | |||||||
No
change
|
1,633.9 | – | – | % | ||||||||
100
basis point decrease
|
1,670.1 | 36.2 | 5.0 | % | ||||||||
200
basis point decrease
|
$ | 1,695.0 | $ | 61.1 | 8.4 | % |
Exhibit
Number
|
Description
|
|
31.1
|
Certification
of the Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a),
for the quarter ended June 30, 2010.
|
|
31.2
|
Certification
of the Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a),
for the quarter ended June 30, 2010.
|
|
32.1
|
Certification
of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, for
the quarter ended June 30, 2010.
|
|
32.2
|
|
Certification
of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, for
the quarter ended June 30,
2010.
|
MAIDEN
HOLDINGS, LTD.
|
||
(Registrant)
|
||
Date:
August 9, 2010
|
/s/ ARTURO M.
RASCHBAUM
|
|
Arturo
M. Raschbaum
|
||
President
and Chief Executive Officer
|
||
(Principal
Executive
Officer)
|
/s/ JOHN MARSHALECK
|
||
John
Marshaleck
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|