1. |
Press Release dated May 30, 2018 re TAT Technologies Ltd. Reports First Quarter 2018 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
· |
Revenues for the three-month period that ended on March 31, 2018 were $24.4 million compared with $27.1 million in the three-month period that ended on March 31, 2017.
|
· |
Adjusted EBITDA for the three-month period that ended on March 31, 2018 decreased to $0.4 million compared with $2.9 million in the three-month period that ended on March 31, 2017.
|
· |
GAAP net loss of $0.7 million, or $0.08 per diluted share in the three-month period that ended on March 31, 2018 compared with a net income of $1.2 million, or $0.14 per diluted share in the three-month period that ended on March 31, 2017.
|
· |
Non-GAAP net loss of $0.7 million, or $0.08 per diluted share in the three-month period that ended on March 31, 2018, compared with non-GAAP net income of $1.3 million, or $0.14 per diluted share in the three-month period that ended on March 31, 2017.
|
March 31,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
16,381
|
$
|
17,514
|
||||
Short-term bank deposits
|
470
|
470
|
||||||
Accounts receivable, net
|
26,055
|
25,744
|
||||||
Other current assets and prepaid expenses
|
2,203
|
2,363
|
||||||
Inventory, net
|
40,767
|
38,630
|
||||||
Total current assets
|
85,876
|
84,721
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
1,202
|
1,192
|
||||||
Funds in respect of employee rights upon retirement
|
2,566
|
2,779
|
||||||
Deferred income taxes
|
769
|
937
|
||||||
Intangible assets, net
|
1,012
|
1,045
|
||||||
Property, plant and equipment, net
|
21,419
|
21,321
|
||||||
Total non-current assets
|
26,968
|
27,274
|
||||||
Total assets
|
$
|
112,844
|
$
|
111,995
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
11,063
|
9,348
|
||||||
Accrued expenses
|
8,497
|
8,331
|
||||||
Total current liabilities
|
19,560
|
17,679
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
124
|
146
|
||||||
Liability in respect of employee rights upon retirement
|
3,052
|
3,235
|
||||||
Deferred income taxes
|
2,369
|
2,361
|
||||||
Total non-current liabilities
|
5,545
|
5,742
|
||||||
Total liabilities
|
25,105
|
23,421
|
||||||
EQUITY:
|
||||||||
Share capital
|
2,802
|
2,802
|
||||||
Additional paid-in capital
|
65,128
|
65,073
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(11
|
)
|
135
|
|||||
Retained earnings
|
21,908
|
22,652
|
||||||
Total shareholders' equity
|
87,739
|
88,574
|
||||||
Total liabilities and shareholders' equity
|
$
|
112,844
|
$
|
111,995
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2018
|
2017
|
2017
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Revenues:
|
||||||||||||
Products
|
$
|
6,836
|
$
|
9,550
|
$
|
36,053
|
||||||
Services
|
17,521
|
17,531
|
70,474
|
|||||||||
24,357
|
27,081
|
106,527
|
||||||||||
Cost of goods:
|
||||||||||||
Products
|
6,530
|
6,911
|
28,096
|
|||||||||
Services
|
14,655
|
14,613
|
57,987
|
|||||||||
21,185
|
21,524
|
86,083
|
||||||||||
Gross Profit
|
3,172
|
5,557
|
20,444
|
|||||||||
Operating expenses:
|
||||||||||||
Research and development, net
|
319
|
229
|
731
|
|||||||||
Selling and marketing
|
1,370
|
1,142
|
4,974
|
|||||||||
General and administrative
|
2,170
|
2,267
|
9,409
|
|||||||||
Other loss
|
-
|
28
|
53
|
|||||||||
3,859
|
3,666
|
15,167
|
||||||||||
Operating income (loss)
|
(687
|
)
|
1,891
|
5,277
|
||||||||
Financial expenses, net
|
(2
|
)
|
(172
|
)
|
(338
|
)
|
||||||
Income (loss) before taxes on income
|
(689
|
)
|
1,719
|
4,939
|
||||||||
Taxes on income
|
65
|
498
|
2,333
|
|||||||||
Income (loss) before equity investment
|
(754
|
)
|
1,221
|
2,606
|
||||||||
Share in results of affiliated companies
|
10
|
(20
|
)
|
(210
|
)
|
|||||||
Net income (loss)
|
$
|
(744
|
)
|
$
|
1,201
|
$
|
2,396
|
|||||
Basic and diluted income (loss) per share
|
||||||||||||
Net income (loss) per share
|
$
|
(0.08
|
)
|
$
|
0.14
|
$
|
0.27
|
|||||
Weighted average number of shares outstanding
|
||||||||||||
Basic
|
8,848,028
|
8,828,444
|
8,848,028
|
|||||||||
Diluted
|
8,899,131
|
8,865,808
|
8,909,072
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2018
|
2017
|
2017
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Net income (loss)
|
$
|
(744
|
)
|
$
|
1,201
|
$
|
2,396
|
|||||
Other comprehensive income
|
||||||||||||
Net unrealized losses from derivatives
|
(60
|
)
|
(97
|
)
|
(686
|
)
|
||||||
Reclassification adjustments for gains included in net income and inventory
|
(86
|
)
|
537
|
894
|
||||||||
Total other comprehensive income (loss)
|
$
|
(890
|
)
|
$
|
1,641
|
$
|
2,604
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2018
|
2017
|
2017
|
||||||||||
Reported net income (loss) on GAAP basis
|
$
|
(744
|
)
|
$
|
1,201
|
$
|
2,396
|
|||||
Adjustments:
|
||||||||||||
Share in results of equity investment of affiliated company
|
(10
|
)
|
20
|
210
|
||||||||
Share based compensation
|
55
|
57
|
174
|
|||||||||
Non-GAAP net income (loss)
|
$
|
(699
|
)
|
$
|
1,278
|
$
|
2,780
|
|||||
Non-GAAP net income (loss) per share
|
$
|
(0.08
|
)
|
$
|
0.14
|
$
|
0.31
|
|||||
Weighted average number of shares outstanding
|
||||||||||||
Basic
|
8,848,028
|
8,828,444
|
8,848,028
|
|||||||||
Diluted
|
8,899,131
|
8,865,808
|
8,909,072
|
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||
Share capital
|
Accumulated
other comprehensive income (loss)
|
|||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
Treasury shares
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2015 (audited)
|
9,082,817
|
$
|
2,793
|
$
|
64,529
|
$
|
(4
|
)
|
$
|
(2,088
|
)
|
$
|
26,194
|
$
|
91,424
|
|||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2016 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(69
|
)
|
-
|
62
|
(7
|
)
|
|||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
105
|
-
|
-
|
-
|
105
|
|||||||||||||||||||||
Exercise of option
|
20,100
|
4
|
126
|
-
|
-
|
-
|
130
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 (audited)
|
9,102,917
|
$
|
2,797
|
$
|
64,760
|
$
|
(73
|
)
|
$
|
(2,088
|
)
|
$
|
23,256
|
$
|
88,652
|
|||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2017 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
208
|
-
|
2,396
|
2,604
|
|||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
174
|
-
|
-
|
-
|
174
|
|||||||||||||||||||||
Exercise of options
|
19,584
|
5
|
139
|
-
|
-
|
-
|
144
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2017 (audited)
|
9,122,501
|
$
|
2,802
|
$
|
65,073
|
$
|
135
|
$
|
(2,088
|
)
|
$
|
22,652
|
$
|
88,574
|
||||||||||||||
CHANGES DURING THE THREE MONTHS ENDED MARCH 31, 2018 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive loss
|
-
|
-
|
-
|
(146
|
)
|
-
|
(744
|
)
|
(890
|
)
|
||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
55
|
-
|
-
|
-
|
55
|
|||||||||||||||||||||
BALANCE AT MARCH 31, 2018 (unaudited)
|
9,122,501
|
$
|
2,802
|
$
|
65,128
|
$
|
(11
|
)
|
$
|
(2,088
|
)
|
$
|
21,908
|
$
|
87,739
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2018
|
2017
|
2017
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(audited)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income (loss)
|
$
|
(744
|
)
|
$
|
1,201
|
$
|
2,396
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
1,008
|
969
|
3,941
|
|||||||||
Loss on sale of property, plant and equipment
|
28
|
54
|
||||||||||
Interest from short-term bank deposits and restricted deposits
|
(6
|
)
|
||||||||||
Loss (gain) from change in fair value of derivatives
|
212
|
(16
|
)
|
(490
|
)
|
|||||||
Provision for doubtful accounts
|
18
|
321
|
||||||||||
Share in results of affiliated Company
|
(10
|
)
|
20
|
210
|
||||||||
Share based compensation
|
55
|
57
|
174
|
|||||||||
Liability in respect of employee rights upon retirement
|
(183
|
)
|
102
|
241
|
||||||||
Deferred income taxes, net
|
176
|
58
|
382
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Decrease (increase) in trade accounts receivable
|
(312
|
)
|
535
|
(4,493
|
)
|
|||||||
Decrease (increase) in other current assets and prepaid expenses
|
100
|
(942
|
)
|
488
|
||||||||
Decrease (increase) in inventory
|
(2,264
|
)
|
1,265
|
210
|
||||||||
Increase (decrease) in trade accounts payable
|
2,085
|
(1,438
|
)
|
578
|
||||||||
Increase (decrease) in accrued expenses
|
166
|
1,230
|
(1,505
|
)
|
||||||||
Increase (decrease) in other long-term liabilities
|
(22
|
)
|
36
|
(5
|
)
|
|||||||
Net cash provided by operating activities
|
$
|
267
|
$
|
3,123
|
$
|
2,496
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Investment in affiliated company
|
-
|
(87
|
)
|
(383
|
)
|
|||||||
Funds in respect of employee rights upon retirement
|
43
|
(36
|
)
|
(156
|
)
|
|||||||
Proceeds from sale of property and equipment
|
7
|
-
|
-
|
|||||||||
Purchase of property and equipment
|
(1,450
|
)
|
(620
|
)
|
(3,520
|
)
|
||||||
Maturities of short-term deposits
|
-
|
-
|
500
|
|||||||||
Cash flows used in investing activities
|
$
|
(1,400
|
)
|
$
|
(743
|
)
|
$
|
(3,559
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Payment of cash dividend
|
-
|
-
|
(3,000
|
)
|
||||||||
Exercise of options
|
-
|
-
|
144
|
|||||||||
Cash flows used in financing activities
|
$
|
-
|
$
|
-
|
$
|
(2,856
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(1,133
|
)
|
2,380
|
(3,919
|
)
|
|||||||
Cash and cash equivalents at beginning of period
|
17,514
|
21,433
|
21,433
|
|||||||||
Cash and cash equivalents at end of period
|
$
|
16,381
|
$
|
23,813
|
$
|
17,514
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2018
|
2017
|
2017
|
||||||||||
Net income (loss)
|
$
|
(744
|
)
|
$
|
1,201
|
$
|
2,396
|
|||||
Adjustments:
|
||||||||||||
Share in results and sale of equity investment of affiliated companies
|
(10
|
)
|
20
|
210
|
||||||||
Taxes on income
|
65
|
498
|
2,333
|
|||||||||
Financial expenses, net
|
2
|
172
|
338
|
|||||||||
Depreciation and amortization
|
1,008
|
969
|
3,941
|
|||||||||
Share based compensation
|
55
|
57
|
174
|
|||||||||
Adjusted EBITDA
|
$
|
376
|
$
|
2,917
|
$
|
9,392
|
1. |
The Company has chosen to account for shipping as a fulfillment costs, in cases in which the shipping occurs after the customer has obtained control of a good.
|
2. |
The Company has chosen not to adjust the promised amount of consideration for the effects of a significant financing component, in cases in which the Company expects, at contract inception, that the period between when the Company transfers a promised good or service to the customer and when the customer pays for that good or service will be one year or less.
|
3. |
The Company has chosen to present all sales taxes collected from customers on a net basis.
|
TAT TECHNOLOGIES LTD.
(Registrant)
|
|||
By:
|
/s/ Ehud Ben-Yair | ||
Ehud Ben-Yair | |||
Chief Financial Officer | |||