UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2011
OR
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 001-33201
DCT INDUSTRIAL TRUST INC.
(Exact name of registrant as specified in its charter)
Maryland | 82-0538520 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
518 Seventeenth Street, Suite 800 Denver, Colorado |
80202 | |
(Address of principal executive offices) | (Zip Code) |
(303) 597-2400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 28, 2011, 246,173,090 shares of common stock of DCT Industrial Trust Inc., par value $0.01 per share, were outstanding.
DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES
Page | ||||||
PART I. |
FINANCIAL INFORMATION | |||||
Item 1. | Consolidated Financial Statements: | |||||
Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010 |
1 | |||||
2 | ||||||
3 | ||||||
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2011 and 2010 (unaudited) |
4 | |||||
5 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
25 | ||||
Item 3. | 42 | |||||
Item 4. | 43 | |||||
PART II. | ||||||
Item 1. | 43 | |||||
Item 1A. | 44 | |||||
Item 2. | 44 | |||||
Item 3. | 44 | |||||
Item 4. | 44 | |||||
Item 5. | 44 | |||||
Item 6. | 44 | |||||
SIGNATURES | 45 |
DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except share information)
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Land |
$ | 594,070 | $ | 567,152 | ||||
Buildings and improvements |
2,412,161 | 2,343,835 | ||||||
Intangible lease assets |
90,963 | 93,497 | ||||||
Construction in progress |
28,088 | 32,952 | ||||||
|
|
|
|
|||||
Total investment in properties |
3,125,282 | 3,037,436 | ||||||
Less accumulated depreciation and amortization |
(584,716 | ) | (528,705 | ) | ||||
|
|
|
|
|||||
Net investment in properties |
2,540,566 | 2,508,731 | ||||||
Investments in and advances to unconsolidated joint ventures |
137,287 | 138,455 | ||||||
|
|
|
|
|||||
Net investment in real estate |
2,677,853 | 2,647,186 | ||||||
Cash and cash equivalents |
8,080 | 17,330 | ||||||
Notes receivable |
1,138 | 1,222 | ||||||
Deferred loan costs, net |
8,048 | 5,883 | ||||||
Straight-line rent and other receivables, net of allowance for doubtful accounts of $2,449 and $2,088, respectively |
39,383 | 33,278 | ||||||
Other assets, net |
14,039 | 14,990 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,748,541 | $ | 2,719,889 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 33,117 | $ | 38,354 | ||||
Distributions payable |
19,021 | 17,458 | ||||||
Tenant prepaids and security deposits |
21,398 | 20,759 | ||||||
Other liabilities |
14,907 | 12,373 | ||||||
Intangible lease liability, net |
18,163 | 18,748 | ||||||
Line of credit |
96,000 | 51,000 | ||||||
Senior unsecured notes |
710,000 | 735,000 | ||||||
Mortgage notes |
376,664 | 425,359 | ||||||
|
|
|
|
|||||
Total liabilities |
1,289,270 | 1,319,051 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding |
| | ||||||
Shares-in-trust, $0.01 par value, 100,000,000 shares authorized, none outstanding |
| | ||||||
Common stock, $0.01 par value, 350,000,000 shares authorized 245,551,842 and 222,946,676 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively |
2,455 | 2,229 | ||||||
Additional paid-in capital |
2,015,127 | 1,898,289 | ||||||
Distributions in excess of earnings |
(740,548 | ) | (689,127 | ) | ||||
Accumulated other comprehensive loss |
(17,752 | ) | (15,289 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,259,282 | 1,196,102 | ||||||
Noncontrolling interests |
199,989 | 204,736 | ||||||
|
|
|
|
|||||
Total equity |
1,459,271 | 1,400,838 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 2,748,541 | $ | 2,719,889 | ||||
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
1
DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited, in thousands, except per share information)
Three Months
Ended June 30, |
Six Months
Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
REVENUES: |
||||||||||||||||
Rental revenues |
$ | 63,264 | $ | 58,366 | $ | 125,598 | $ | 116,148 | ||||||||
Institutional capital management and other fees |
1,129 | 1,038 | 2,148 | 2,005 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
64,393 | 59,404 | 127,746 | 118,153 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES: |
||||||||||||||||
Rental expenses |
8,887 | 8,007 | 17,582 | 16,595 | ||||||||||||
Real estate taxes |
9,068 | 9,218 | 18,507 | 18,349 | ||||||||||||
Real estate related depreciation and amortization |
32,298 | 28,948 | 63,441 | 57,228 | ||||||||||||
General and administrative |
7,063 | 6,362 | 14,119 | 12,394 | ||||||||||||
Impairment losses |
| 4,556 | | 4,556 | ||||||||||||
Casualty gains |
(1,244 | ) | | (1,244 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
56,072 | 57,091 | 112,405 | 109,122 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
8,321 | 2,313 | 15,341 | 9,031 | ||||||||||||
OTHER INCOME AND EXPENSE: |
||||||||||||||||
Equity in loss of unconsolidated joint ventures, net |
(1,126 | ) | (349 | ) | (2,483 | ) | (907 | ) | ||||||||
Impairment losses on investments in unconsolidated joint ventures |
(1,934 | ) | | (1,934 | ) | | ||||||||||
Loss on business combinations |
| | | (395 | ) | |||||||||||
Interest expense |
(14,768 | ) | (13,225 | ) | (30,279 | ) | (25,988 | ) | ||||||||
Interest and other income (expense) |
14 | 353 | 99 | (115 | ) | |||||||||||
Income tax expense and other taxes |
(121 | ) | (582 | ) | (161 | ) | (820 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations |
(9,614 | ) | (11,490 | ) | (19,417 | ) | (19,194 | ) | ||||||||
Income (loss) from discontinued operations |
79 | (628 | ) | 37 | (1,160 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before gain on dispositions of real estate interests |
(9,535 | ) | (12,118 | ) | (19,380 | ) | (20,354 | ) | ||||||||
Gain on dispositions of real estate interests |
| | | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated net loss of DCT Industrial Trust Inc. |
(9,535 | ) | (12,118 | ) | (19,380 | ) | (20,338 | ) | ||||||||
Net loss attributable to noncontrolling interests |
1,060 | 1,387 | 2,369 | 2,383 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (8,475 | ) | $ | (10,731 | ) | $ | (17,011 | ) | $ | (17,955 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
EARNINGS PER COMMON SHARE BASIC AND DILUTED: |
||||||||||||||||
Loss from continuing operations |
$ | (0.04 | ) | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.08 | ) | ||||
Income (loss) from discontinued operations |
0.00 | 0.00 | 0.00 | (0.01 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (0.04 | ) | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.09 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
||||||||||||||||
Basic and diluted |
245,413 | 210,841 | 239,261 | 209,602 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS: |
||||||||||||||||
Loss from continuing operations |
$ | (8,546 | ) | $ | (10,173 | ) | $ | (17,044 | ) | $ | (16,927 | ) | ||||
Income (loss) from discontinued operations |
71 | (558 | ) | 33 | (1,028 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (8,475 | ) | $ | (10,731 | ) | $ | (17,011 | ) | $ | (17,955 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Distributions declared per common share |
$ | 0.07 | $ | 0.07 | $ | 0.14 | $ | 0.14 |
The accompanying notes are an integral part of these Consolidated Financial Statements.
2
DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity,
Comprehensive Income (Loss) and Noncontrolling Interests
For the Six Months Ended June 30, 2011
(unaudited, in thousands)
DCT Industrial Trust Inc. and Subsidiaries | ||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||
Common Stock | Other | |||||||||||||||||||||||||||
Total Equity |
Shares | Amount | Additional Paid-in Capital |
Distributions In Excess of Earnings |
Compre- Loss |
Non- controlling Interests |
||||||||||||||||||||||
Balance at December 31, 2010 |
$ | 1,400,838 | 222,947 | $ | 2,229 | $ | 1,898,289 | $ | (689,127 | ) | $ | (15,289 | ) | $ | 204,736 | |||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||
Net loss |
(19,380 | ) | | | | (17,011 | ) | | (2,369 | ) | ||||||||||||||||||
Net unrealized loss on cash flow hedging derivatives |
(3,128 | ) | | | | | (2,829 | ) | (299 | ) | ||||||||||||||||||
Realized gains related to hedging activities |
129 | | | | | 117 | 12 | |||||||||||||||||||||
Amortization of cash flow hedging derivatives |
468 | | | | | 423 | 45 | |||||||||||||||||||||
Allocation of interests |
| | | | | (174 | ) | 174 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Comprehensive loss |
(21,911 | ) | (17,011 | ) | (2,463 | ) | (2,437 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of common stock, net of offering costs |
111,588 | 21,850 | 219 | 111,369 | | | | |||||||||||||||||||||
Issuance of common stock, stock-based compensation plans |
(20 | ) | 135 | 1 | (21 | ) | | | | |||||||||||||||||||
Amortization of stock-based compensation |
2,664 | | | 898 | | | 1,766 | |||||||||||||||||||||
Distributions to common stockholders and noncontrolling interests |
(38,258 | ) | | | | (34,410 | ) | | (3,848 | ) | ||||||||||||||||||
Partner contributions to noncontrolling interests |
4,457 | | | | | | 4,457 | |||||||||||||||||||||
Redemptions of noncontrolling interests |
(87 | ) | 620 | 6 | 4,592 | | | (4,685 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2011 |
$ | 1,459,271 | 245,552 | $ | 2,455 | $ | 2,015,127 | $ | (740,548 | ) | $ | (17,752 | ) | $ | 199,989 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
3
DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited, in thousands)
Six Months
Ended June 30, |
||||||||
2011 | 2010 | |||||||
OPERATING ACTIVITIES: |
||||||||
Consolidated net loss of DCT Industrial Trust Inc. |
$ | (19,380 | ) | $ | (20,338 | ) | ||
Adjustments to reconcile consolidated net loss of DCT Industrial Trust Inc. to net cash provided by operating activities: |
||||||||
Real estate related depreciation and amortization |
63,441 | 57,776 | ||||||
Distributions of earnings from unconsolidated joint ventures |
1,528 | 1,439 | ||||||
Equity in loss of unconsolidated joint ventures, net |
2,483 | 907 | ||||||
Stock-based compensation |
2,664 | 2,348 | ||||||
Impairment losses |
1,934 | 4,743 | ||||||
Casualty gains |
(1,244 | ) | | |||||
Straight - line rent |
(5,253 | ) | (2,785 | ) | ||||
Other |
1,785 | 4,152 | ||||||
Changes in operating assets and liabilities: |
||||||||
Other receivables and other assets |
1,716 | 2,786 | ||||||
Accounts payable, accrued expenses and other liabilities |
(260 | ) | (7,169 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
49,414 | 43,859 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Real estate acquisitions |
(64,148 | ) | (7,242 | ) | ||||
Capital expenditures and development activities |
(30,916 | ) | (23,951 | ) | ||||
Increase of deferred acquisition costs and deposits |
(1,695 | ) | (212 | ) | ||||
Proceeds from dispositions of real estate investments, net |
| 571 | ||||||
Investments in unconsolidated joint ventures |
(4,946 | ) | (662 | ) | ||||
Repayment of notes receivable |
84 | 1,641 | ||||||
Insurance proceeds from casualty reimbursement for capital expenditures |
3,760 | | ||||||
Other investing activities |
(573 | ) | 3,168 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(98,434 | ) | (26,687 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES: |
||||||||
Proceeds from senior unsecured revolving line of credit |
150,000 | 223,000 | ||||||
Repayments of senior unsecured revolving line of credit |
(105,000 | ) | (223,000 | ) | ||||
Proceeds from senior unsecured debt |
| 210,000 | ||||||
Repayments of senior unsecured debt |
(25,000 | ) | (100,000 | ) | ||||
Proceeds from mortgage notes |
| 123,000 | ||||||
Principal payments on mortgage notes |
(51,762 | ) | (223,375 | ) | ||||
Increase of deferred loan costs |
(3,454 | ) | (760 | ) | ||||
Issuance of common stock |
111,931 | 9,071 | ||||||
Offering costs for issuance of common stock and OP Units |
(343 | ) | (505 | ) | ||||
Redemption of OP units |
(87 | ) | (407 | ) | ||||
Distributions to common stockholders |
(32,832 | ) | (29,298 | ) | ||||
Distributions to noncontrolling interests |
(3,739 | ) | (3,985 | ) | ||||
Contributions from noncontrolling interests |
56 | 196 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
39,770 | (16,063 | ) | |||||
|
|
|
|
|||||
NET INCEASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(9,250 | ) | 1,109 | |||||
CASH AND CASH EQUIVALENTS, beginning of period |
17,330 | 19,120 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 8,080 | $ | 20,229 | ||||
|
|
|
|
|||||
Supplemental Disclosures of Cash Flow Information |
||||||||
Cash paid for interest, net of capitalized interest |
$ | 29,960 | $ | 24,675 | ||||
Supplemental Disclosures of Non-Cash Activities |
||||||||
Retirement of fully amortized intangible lease assets, net |
$ | 6,292 | $ | 17,756 | ||||
Redemptions of OP Units settled in shares of common stock |
$ | 4,598 | $ | 13,331 | ||||
Assumption of mortgage notes in connection with real estate acquired |
$ | 3,875 | $ | 8,786 | ||||
Contributions of real estate from noncontrolling interests |
$ | 4,401 | $ | |
The accompanying notes are an integral part of these Consolidated Financial Statements.
4
DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
Note 1 Organization
DCT Industrial Trust Inc. is a leading industrial real estate company that owns, operates and develops high-quality bulk distribution and light industrial properties in high-volume distribution markets in the U.S. and Mexico. As used herein, DCT Industrial Trust, DCT, the Company, we, our and us refer to DCT Industrial Trust Inc. and its consolidated subsidiaries and partnerships except where the context otherwise requires. We were formed as a Maryland corporation in April 2002 and have elected to be treated as a real estate investment trust (REIT) for United States (U.S.) federal income tax purposes. We are structured as an umbrella partnership REIT under which substantially all of our current and future business is, and will be, conducted through a majority owned and controlled subsidiary, DCT Industrial Operating Partnership LP (the operating partnership), a Delaware limited partnership, for which DCT Industrial Trust Inc. is the sole general partner. We own our properties through our operating partnership and its subsidiaries. As of June 30, 2011, we owned approximately 91% of the outstanding equity interests in our operating partnership.
As of June 30, 2011, the Company owned interests in, managed or had under development approximately 77.8 million square feet of properties leased to more than 860 customers, including:
| 58.9 million square feet comprising 406 consolidated properties owned in our operating portfolio which was 88.6% occupied; |
| 14.6 million square feet comprising 45 unconsolidated and managed properties with an occupancy of 91.9% and one managed-only property on behalf of three institutional capital management joint venture partners; |
| 3.9 million square feet comprising ten unconsolidated buildings with two of our unconsolidated joint venture partners; and |
| 0.4 million square feet comprising two consolidated properties in redevelopment. |
Note 2 Summary of Significant Accounting Policies
Interim Financial Information
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited Consolidated Financial Statements include all adjustments, consisting of normal recurring items, necessary for their fair presentation in conformity with GAAP. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with our audited Consolidated Financial Statements as of December 31, 2010 and related notes thereto as filed on Form 10-K on February 25, 2011.
Basis of Presentation
The accompanying Consolidated Financial Statements include the financial position, results of operations and cash flows of the Company, its wholly-owned qualified REIT and taxable REIT subsidiaries, the operating partnership and its consolidated joint ventures, in which it has a controlling interest. Third-party equity interests in the operating partnership and consolidated joint ventures are reflected as noncontrolling interests in the Consolidated Financial Statements. We also have noncontrolling partnership interests in unconsolidated institutional capital management and other joint ventures, which are accounted for under the equity method. All significant intercompany amounts have been eliminated.
5
Principles of Consolidation
We hold interests in both consolidated and unconsolidated joint ventures. All joint ventures over which we have financial and operating control, and variable interest entities (VIEs) in which we have determined that we are the primary beneficiary, are included in the Consolidated Financial Statements. We use the equity method of accounting for joint ventures over which we do not have a controlling interest or where we do not exercise significant control over major operating and management decisions but where we exercise significant influence and include our share of earnings or losses of these joint ventures in our consolidated net loss.
We analyze our joint ventures in accordance with GAAP to determine whether they are VIEs and, if so, whether we are the primary beneficiary. Our judgment with respect to our level of influence or control over an entity and whether we are the primary beneficiary of a VIE involves consideration of various factors including the form of our ownership interest, our representation on the entitys board of directors, the size of our investment (including loans) and our ability to participate in major decisions. Our ability to correctly assess our influence or control over an entity affects the presentation of these investments in the Consolidated Financial Statements and, consequently, our financial position and results of operations.
Reclassifications
Certain items in our Consolidated Financial Statements for 2010 have been reclassified to conform to the 2011 presentation.
Use of Estimates
The preparation of the Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Capitalization of Costs
We capitalize costs directly related to the development, predevelopment, redevelopment or improvement of our investment in real estate, referred to as development projects and other activities included within this paragraph. Costs associated with our development projects are capitalized as incurred. If the project is abandoned, these costs are expensed during the period in which the project is abandoned. Costs considered for capitalization include, but are not limited to, construction costs, interest, real estate taxes, insurance and leasing costs, if appropriate. We capitalize indirect costs such as personnel, office, and administrative expenses that are directly related to our development projects based on an estimate of the time spent on the development activities. Interest is capitalized based on actual capital expenditures from the period when development or redevelopment commences until the asset is ready for its intended use, at the weighted average borrowing rates during the period. Costs incurred for maintaining and repairing our properties, which do not extend their useful lives, are expensed as incurred.
We also capitalize interest on qualifying investments in unconsolidated joint ventures. Interest is capitalized based on the average capital invested in a venture during the period when development or predevelopment begins until planned principle operations commence, at the weighted average borrowing rates during the period.
Discontinued Operations
We classify certain properties and related assets and liabilities as held for sale when certain criteria are met. At such time, the respective assets and liabilities are presented separately on our Consolidated Balance Sheets. We include liabilities related to assets held for sale that will be transferred in the transaction in Liabilities related to assets held for sale. Assets held for sale are reported at the lower of carrying value or estimated fair value less estimated costs to sell. The operating results of such properties are presented in Income (loss) from discontinued operations in current periods and all comparable periods presented. Depreciation is not recorded on properties held for sale; however, depreciation expense recorded prior to classification as held for sale is included in Income (loss) from discontinued operations. Gains on sales of real estate assets are recognized if the specific transaction terms and any continuing involvement in the form of management or financial assistance meet the various sale recognition criteria as defined by GAAP. If the criteria are not met, we defer the gain until such time that the criteria for sale recognition have been met. Net gains on sales and any impairment losses associated with assets held for sale are presented in Income (loss) from discontinued operations when recognized.
6
Fair Value
The Financial Accounting Standards Board (FASB) issued guidance related to accounting for fair value measurements which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Fair value is defined as the exit price or price at which an asset (in its highest and best use) would be sold or liability assumed by an informed market participant in a transaction that is not distressed and is executed in the most advantageous market. This guidance provides a framework of how to determine such measurements on reported balances which are required or permitted to be measured at fair value under existing accounting pronouncements and emphasizes that fair value is a market-based rather than an entity-specific measurement. Therefore, our fair value measurement is determined based on the assumptions that market participants would use to price the asset or liability. As a basis for considering market participant assumptions in fair value measurements, this guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entitys own assumptions about market participant assumptions based on the best information available in the circumstances (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals, and the contracted sales price for assets held for sale. Level 3 inputs are unobservable inputs for the asset or liability that are typically based on managements own assumptions, as there is little, if any, related observable market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
Investment in Properties
We record the assets, liabilities and noncontrolling interests associated with property acquisitions which qualify as business combinations at their respective acquisition-date fair values which are derived using a market, income or replacement cost approach, or a combination thereof. Acquisition-related costs associated with business combinations are expensed as incurred. As defined by GAAP, a business is an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return in the form of dividends, lower costs, or other economic benefits directly to investors or other owners, members, or participants. We do not consider acquisitions of land or unoccupied buildings to be business combinations. Rather, these transactions are treated as asset acquisitions and recorded at cost.
The fair value of identifiable tangible assets such as land, building, building and land improvements and tenant improvements is determined on an as-if-vacant basis. Management considers Level 3 inputs such as the replacement cost of such assets, appraisals, property condition reports, market data and other related information in determining the fair value of the tangible assets. The difference between the fair value and the face value of debt assumed in connection with an acquisition is recorded as a premium or discount and amortized to Interest expense over the life of the debt assumed. The valuation of assumed liabilities is based on the current market rate for similar liabilities. The recorded fair value of intangible lease assets includes Level 3 inputs and represents the value associated with in-place leases which include leasing commissions, legal and other costs, as well as an intangible asset or liability resulting from in-place leases being above or below the market rental rates over the lease term on the date of the acquisition. Intangible lease assets or liabilities are amortized over the reasonably assured lease term of the remaining in-place leases as an adjustment to Rental revenues or Real estate related depreciation and amortization depending on the nature of the intangible.
We have certain properties which we have acquired or removed from service with the intention to redevelop the property. Buildings under redevelopment require significant construction activities prior to being placed back into service. We generally do not depreciate properties classified as redevelopment until the date that the redevelopment properties are ready for their intended use.
7
Real estate, including land, building, building and land improvements, tenant improvements, leasehold improvements, leasing costs and intangible lease assets and liabilities are stated at historical cost less accumulated depreciation and amortization, unless circumstances indicate that the cost cannot be recovered, in which case, the carrying value of the property is reduced to estimated fair value.
Depreciation and Useful Lives of Real Estate Assets
Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the related assets or liabilities. Our ability to assess the useful lives of our real estate assets accurately is critical to the determination of the appropriate amount of depreciation and amortization expense recorded and the carrying values of the underlying assets. Any change to the estimated depreciable lives of these assets would have an impact on the depreciation and amortization expense we recognize.
The following table reflects the standard depreciable lives typically used to compute depreciation and amortization. However, such depreciable lives may be different based on the estimated useful life of such assets or liabilities. The carrying value of assets sold or retired and the related accumulated depreciation and/or amortization is derecognized and the resulting gain or loss, if any, is recorded during the period in which such sale or retirement occurs.
Description |
Standard Depreciable Life | |
Land |
Not depreciated | |
Building |
20 40 years | |
Building and land improvements |
5 20 years | |
Tenant improvements |
Shorter of lease term or useful life | |
Leasehold improvements |
5 20 years | |
Leasing costs |
Lease term | |
Other intangible lease assets |
Average term of leases for property | |
Above/below market rent assets/liabilities |
Reasonably assured lease term |
Depreciation is not recorded on real estate assets currently held for sale or contribution, in pre-development, or being developed or redeveloped until the building is substantially completed and ready for its intended use, not later than one year from cessation of major construction activity.
Impairment of Properties
Investments in properties classified as held for use are carried at cost and evaluated for impairment at least annually and when events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. Examples of such changes in circumstances include the point at which we deem a building to be held for sale, our intended hold period changes, or when a building remains vacant significantly longer than expected. For investments in properties that we intend to hold long-term, the recoverability is based on the estimated future undiscounted cash flows. If the asset carrying value is not supported on an undiscounted cash flow basis, the amount of impairment is measured as the difference between the carrying value and the fair value of the asset and is reflected in Impairment losses on the Consolidated Statements of Operations. The determination of fair value of real estate assets to be held for use is derived using the discounted cash flow method and involves a number of management assumptions relating to future economic events that could materially affect the determination of the ultimate value, and therefore, the carrying amounts of our real estate. Such assumptions are Level 3 inputs and include, but are not limited to, projected vacancy rates, rental rates, property operating expenses and capital expenditures. The capitalization rate is also a significant driving factor in determining the property valuation and requires managements judgment of factors such as market knowledge, historical experience, lease terms, tenant financial strength, economy, demographics, environment, property location, visibility, age, physical condition and expected return requirements, among other things. The aforementioned factors are taken as a whole by management in determining the valuation of investment property. The valuation is sensitive to the actual results of any of these uncertain factors, either individually or taken as a whole. Should the actual results differ from managements estimates, the valuation could be negatively affected and may result in additional impairments recorded in the Consolidated Financial Statements.
8
Investments in properties classified as held for sale are measured at the lower of their carrying amount or fair value (typically, the contracted sales price, a Level 2 input) less estimated costs to sell. Impairment of assets held for sale is a component of Income (loss) from discontinued operations in the Consolidated Statements of Operations and is further detailed in Note 12 Discontinued Operations and Assets Held for Sale.
Investments in and Advances to Unconsolidated Joint Ventures
We account for our investments in and advances to unconsolidated joint ventures under the equity method because we exercise significant influence over, but do not control, these entities. Under the equity method, these investments (including advances to joint ventures) are initially recorded at cost and are subsequently adjusted to reflect our proportionate share of net earnings or losses of each of the joint ventures, distributions received, contributions made and certain other adjustments, as appropriate. Such investments are included in Investments in and advances to unconsolidated joint ventures in our Consolidated Balance Sheets. Distributions from these investments that are related to earnings from operations are included as operating activities and distributions that are related to capital transactions are included as investing activities in our Consolidated Statements of Cash Flows.
Investment properties that are contributed to unconsolidated joint ventures are not considered discontinued operations due to our continuing involvement through maintaining an ownership interest in these investment properties and continuing to act as manager of the assets. We recognize any gains from the contribution of investment properties into an unconsolidated joint venture if the recognition criteria have been met and the cash received is not required to be reinvested. Such gains are recognized to the extent of the outside ownership interest in the joint venture in our Consolidated Statements of Operations under the heading of Gain on dispositions of real estate interests. Any gain related to the remaining proceeds reduces our basis in the investment in the unconsolidated joint venture, and is recognized into earnings over the weighted average life of the related propertys real estate assets. We recognize our proportionate share of the ongoing earnings or losses of each unconsolidated joint venture in Equity in loss of unconsolidated joint ventures, net in our Consolidated Statements of Operations.
We evaluate our investments in unconsolidated entities for impairment whenever events or changes in circumstances indicate that there may be an other-than-temporary decline in value. To do so, we calculate the estimated fair value of the investment using a market, income or replacement cost approach, or combination thereof. The amount of impairment recognized, if any, would be the excess of the investments carrying amount over its estimated fair value. We consider various factors to determine if a decline in the value of the investment is other-than-temporary. These factors are Level 2 and 3 inputs and include but are not limited to, age of the venture, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity, expected term of the investment and the relationships with the other joint venture partners and its lenders. If we believe that the decline in the fair value is temporary, no impairment is recorded. The aforementioned factors are taken as a whole by management in determining the valuation of our investment property. Should the actual results differ from managements estimates, the valuation could be negatively affected and may result in a negative impact on the Consolidated Financial Statements.
DCT currently has a 50% ownership interest in an unconsolidated joint venture consisting of four buildings referred to as IDI/DCT. In June 2011, the joint venture entered into a sales agreement with a third-party to sell one of the buildings. The sale is expected to close in the third quarter of 2011. As a result, we evaluated the fair value of our investment in the joint venture. We determined that our investments carrying value was in excess of its estimated fair value and recognized an impairment of approximately $1.9 million which is included in Impairment losses on unconsolidated joint ventures in our Consolidated Statements of Operations.
Derivative Instruments and Hedging Activities
We record derivatives at fair value which are presented on a gross basis in Other Assets or Other Liabilities in our Consolidated Balance Sheets. Accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the designation of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes
9
in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.
Currently, we use interest rate swaps to manage certain interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties.
As of June 30, 2011, all hedges were designated as cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of the changes in the fair value of the derivative is initially reported in Accumulated other comprehensive loss in our Consolidated Statements of Stockholders Equity, Accumulated Other Comprehensive Income (Loss) and Noncontrolling Interests (i.e., not included in earnings) and subsequently reclassified into earnings when the hedged transaction affects earnings or the hedging relationship is no longer effective at which time the ineffective portion of the derivatives changes in fair value is recognized directly into earnings. We assess the effectiveness of each hedging relationship whenever financial statements are issued or earnings are reported and at least every three months. We do not use derivatives for trading or speculative purposes.
Our objective in using derivatives is to manage our exposure to interest rate volatility associated with our forecasted debt issuances including refinancing of our fixed-rate debt and certain variable rate borrowings. To accomplish this objective, we primarily use treasury locks, forward-starting swaps and interest rate swaps as part of our cash flow hedging strategy. These derivatives are designed to mitigate the risk of future interest rate fluctuations by providing a future fixed interest rate for a limited, pre-determined period of time.
Our agreements with each of our derivative counterparties contain provisions where if we default on the underlying indebtedness, including defaults where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations. We also have agreements with our derivative counterparties that incorporate the loan covenant provisions of our indebtedness with lender affiliates of the derivative counterparties. Failure to comply with the loan covenant provisions would cause us to be in default on any derivative instrument obligations covered by the agreements.
Revenue Recognition
We record rental revenues on a straight-line basis under which contractual rent increases are recognized evenly over the full lease term. Certain properties have leases that provide for tenant occupancy during periods where no rent is due or where minimum rent payments change during the term of the lease. Accordingly, we record receivables from tenants that we expect to collect over the remaining lease term rather than currently, which are recorded as a straight-line rent receivable. When we acquire a property, the terms of existing leases are considered to commence as of the acquisition date for the purposes of this calculation. The total increase to Rental revenues due to straight-line rent adjustments was approximately $2.2 million and $5.3 million, respectively, for the three and six months ended June 30, 2011 and an increase of approximately $1.5 million and $2.9 million, respectively, for the same periods in 2010.
10
Tenant recovery income includes payments and amounts due from tenants pursuant to their leases for real estate taxes, insurance and other recoverable property operating expenses and is recognized as Rental revenues during the same period the related expenses are incurred. Tenant recovery income recognized as Rental revenues was approximately $12.2 million and $23.9 million, for the three and six months ended June 30, 2011, respectively, and approximately $11.0 million and $22.7 million, for the same periods in 2010, respectively.
We maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments. If a tenant fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the net outstanding balances. As of June 30, 2011 and December 31, 2010, our allowance for doubtful accounts was approximately $2.4 million and $2.1 million, respectively.
In connection with property acquisitions qualifying as business combinations, we may acquire leases with rental rates above or below the market rental rates. Such differences are recorded as an intangible lease asset or liability and amortized to Rental revenues over the reasonably assured term of the related leases. The unamortized balances of these assets and liabilities associated with the early termination of leases are fully amortized to their respective revenue line items in our Consolidated Statements of Operations over the shorter of the expected life of such assets and liabilities or the remaining lease term. The total net impact to Rental revenues due to the amortization of above and below market rents was an increase of approximately $0.1 million and $0.2 million for the three and six months ended June 30, 2011, respectively, and a decrease of approximately $0.1 million and $0.2 million for the same periods in 2010, respectively.
Early lease termination fees are recorded in Rental revenues on a straight-line basis over the estimated remaining contractual lease term or upon collection if collection is not assured.
We earn revenues from asset management fees, acquisition fees, property management fees and fees for other services pursuant to joint venture and other agreements. These are included in our Consolidated Statements of Operations in Institutional capital management and other fees. We recognize revenues from asset management fees, acquisition fees, property management fees and fees for other services when the related fees are earned and are realized or realizable.
Stock-Based Compensation
On October 10, 2006, we established the Long-Term Incentive Plan, as amended, to grant restricted stock, stock options and other awards to our personnel and directors. Awards granted under this plan are measured at fair value on the grant date and amortized to compensation expense on a straight-line basis over the service period during which the awards fully vest. Such expense is included in General and administrative expense in our Consolidated Statements of Operations. Options issued under the Long-Term Incentive Plan are valued using the Black-Scholes option pricing model, which relies on assumptions we make related to the expected term of the options, volatility, dividend yield, and risk free interest rate.
New Accounting Standards
During the second quarter of 2011, the FASB issued Accounting Standards Update No. 2011- 04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, which generally aligns the principles for fair value measurements and the related disclosure requirements under US GAAP and International Financial Reporting Standards (IFRS). This standard requires new disclosures, with a particular focus on Level 3 measurements, including; quantitative information about the significant unobservable inputs used for all Level 3 measurements; qualitative discussion about the sensitivity of recurring Level 3 measurements to changes in the unobservable inputs disclosed, including the interrelationship between inputs and a description of the companys valuation processes. This standard also requires disclosure of any transfers between Levels 1 and 2 of the fair value hierarchy; information about when the current use of a non-financial asset measured at fair value differs from its highest and best use and the hierarchy classification for items whose fair value is not recorded on the balance sheet but is disclosed in the notes. This standard is effective for interim and annual periods beginning after December 15, 2011. Early application is not permitted. We plan to adopt this standard during the first quarter of 2012 and are currently evaluating the application of this standard and its effect on our Consolidated Financial Statements.
11
Also during the second quarter of 2011, the FASB issued Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income, which eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders equity. Entities will have the option to present the components of net income and other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This standard requires retrospective application and is effective for interim and annual periods beginning after December 15, 2011. Early application is permitted. We plan to adopt this standard during the first quarter of 2012 and are in the process of determining which form we will apply for reporting comprehensive income and its components, as we currently report them in the Consolidated Statements of Stockholders Equity.
Note 3 - Investment in Properties
Our consolidated investment in properties consist of operating properties, redevelopment properties, properties under development and properties in pre-development including land held for future development or other purposes. The following table provides our historical cost of our investment in properties (in thousands).
June 30, 2011 |
December 31, 2010 |
|||||||
Operating properties |
$ | 3,087,901 | $ | 2,954,754 | ||||
Properties under redevelopment |
13,340 | 3,316 | ||||||
Properties under development |
| 55,698 | ||||||
Properties in pre-development, including land held |
24,041 | 23,668 | ||||||
|
|
|
|
|||||
Total Investment in Properties |
3,125,282 | 3,037,436 | ||||||
Less accumulated depreciation and amortization |
(584,716 | ) | (528,705 | ) | ||||
|
|
|
|
|||||
Net Investment in Properties |
$ | 2,540,566 | $ | 2,508,731 | ||||
|
|
|
|
Acquisition Activity
During the six months ended June 30, 2011, we acquired seven buildings comprising 1,143,000 square feet and controlling ownership interests in three buildings totaling 364,000 square feet. These properties are located in the Southern California, New Jersey, Miami, Orlando, Chicago and Phoenix markets. These properties and ownership interests were acquired from unrelated third parties, except as disclosed in Note 9 Related Party Transactions for a total purchase price of approximately $63.7 million using borrowings under our senior unsecured revolving credit facility and existing cash balances, including those from our equity offering. We have consolidated the three properties in which we acquired controlling interests and, as a result, we recorded $73.5 million on our balance sheet, in the aggregate, for these three properties and the seven other properties that we acquired during the six months ended June 30, 2011. This amount included $9.8 million attributable to the noncontrolling interests share of these three properties.
During the six months ended June 30, 2010, we acquired one bulk distribution facility located in the New Jersey market comprised of approximately 0.2 million square feet for a total purchase price of approximately $9.5 million using existing cash balances and borrowings under our senior unsecured revolving credit facility. During the same period we also acquired a 19.3 acre land parcel through our 8th and Vineyard joint venture for a purchase price of approximately $4.7 million. See Note 9 Related Party Transactions, for further detail on this transaction.
Disposition Activity
We have not made any dispositions during the six months ended June 30, 2011. During the second quarter of 2010, we sold one 15,000 square foot operating property located in the Cincinnati market to an unrelated third party for total gross proceeds of approximately $0.6 million. Prior to the sale closing, we recorded an impairment loss on the property of approximately $0.2 million, which represented the difference between the carrying value of the asset sold and its fair value net of sales costs and is reflected in Income (loss) from discontinued operations in the Consolidated Financial Statements.
12
Intangible Lease Assets and Liabilities
Aggregate amortization expense for intangible lease assets recognized in connection with property acquisitions (excluding assets and liabilities related to above and below market rents; see Note 2 - Summary of Significant Accounting Policies for additional information) was approximately $3.0 million and $6.0 million for the three and six months ended June 30, 2011 and approximately $3.2 million and $6.7 million for the three and six months ended June 30, 2010, respectively. Our intangible lease assets included the following as of June 30, 2011 and December 31, 2010 (in thousands).
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross | Accumulated Amortization |
Net | Gross | Accumulated Amortization |
Net | |||||||||||||||||||
Other intangible lease assets |
$ | 81,098 | $ | (42,119 | ) | $ | 38,979 | $ | 83,394 | $ | (42,168 | ) | $ | 41,226 | ||||||||||
Above market rent |
$ | 9,865 | $ | (7,358 | ) | $ | 2,507 | $ | 10,103 | $ | (6,955 | ) | $ | 3,148 | ||||||||||
Below market rent |
$ | (25,255 | ) | $ | 7,092 | $ | (18,163 | ) | $ | (25,043 | ) | $ | 6,295 | $ | (18,748 | ) |
The following table describes the estimated net amortization of such intangible assets and liabilities for the next five years and thereafter. In addition, the table describes the net impact on rental revenues due to the amortization of above and below market rents for the next five years and thereafter (in thousands).
For the Period Ended December 31, |
Estimated Net Amortization of Lease Intangible Assets |
Estimated Net (Increase) to Rental Revenues Related to Above and Below Market Rents |
||||||
Remainder of 2011 |
$ | 5,519 | $ | (260 | ) | |||
2012 |
8,525 | (405 | ) | |||||
2013 |
5,291 | (914 | ) | |||||
2014 |
3,994 | (748 | ) | |||||
2015 |
2,878 | (575 | ) | |||||
Thereafter |
12,772 | (12,754 | ) | |||||
|
|
|
|
|||||
Total |
$ | 38,979 | $ | (15,656 | ) | |||
|
|
|
|
Casualty Events
In February 2011, a storm caused significant damage to one of our properties in our Nashville market. As of the first quarter 2011, the total amount of damages was not known, however the property was insured in an amount for storms which we believed was sufficient to cover any losses. In April 2011, we received an initial payment from the tenant of approximately $5.0 million for damages related to this casualty. During the second quarter of 2011, our cost of repairing the total damages was estimated to be approximately $5.0 million based upon inspections by third party consultants and clean-up costs already incurred. Necessary repairs have commenced to the property. As the recoveries received for damages were in excess of the sum of our incurred losses of approximately $3.8 million for clean-up costs and the net book value write-off of the damaged property, and all contingencies relating to the casualty have been resolved, we recorded a casualty gain of approximately $1.2 million during the quarter which is included in Casualty gains in the Consolidated Statements of Operations.
13
Note 4 - Investments in and Advances to Unconsolidated Joint Ventures
We enter into joint ventures primarily for purposes of developing industrial real estate and to establish commingled investment vehicles with institutional partners. Our investments in these joint ventures are included in Investments in and advances to unconsolidated joint ventures in our Consolidated Balance Sheets. The following table summarizes our unconsolidated joint ventures as of June 30, 2011 and December 31, 2010 (dollars in thousands).
DCT Ownership Percentage as of |
Unconsolidated Net Equity Investment as of |
|||||||||||||||
Unconsolidated Joint Ventures |
June 30, 2011 |
Number of Buildings |
June 30, 2011 |
December 31, 2010 |
||||||||||||
Institutional Joint Ventures: |
||||||||||||||||
DCT/SPF Industrial Operating LLC |
20 | % | 14 | $ | 46,285 | $ | 47,243 | |||||||||
TRT-DCT Venture I |
4.4 | % | 14 | 612 | 774 | |||||||||||
TRT-DCT Venture II |
11.4 | % | 6 | 2,621 | 2,437 | |||||||||||
TRT-DCT Venture III |
10 | % | 5 | 1,524 | 1,594 | |||||||||||
DCT Fund I LLC |
20 | % | 6 | 38 | 376 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total Institutional Joint Ventures |
45 | 51,080 | 52,424 | |||||||||||||
Other: |
||||||||||||||||
Stirling Capital Investments (SCLA)(1) |
50 | % | 6 | 44,573 | 45,313 | |||||||||||
IDI/DCT(2) |
50 | % | 4 | 38,650 | 37,721 | |||||||||||
IDI/DCT Buford, LLC (land only) |
75 | % | | 2,984 | 2,997 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total Other |
10 | 86,207 | 86,031 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
55 | $ | 137,287 | $ | 138,455 | |||||||||||
|
|
|
|
|
|
(1) | Although we contributed 100% of the initial cash equity capital required by the venture, our partners retain certain participation rights in the ventures available cash flows. |
(2) | See discussion of impairment recorded on our investment in this unconsolidated joint venture during the second quarter of 2011 in Note 2- Summary of Significant Accounting Policies |
Guarantees
There are no lines of credit or side agreements related to, or between, our unconsolidated joint ventures and us, and there are no derivative financial instruments between our unconsolidated joint ventures and us. In addition, we believe we have no material exposure to financial guarantees.
Note 5 Financial Instruments and Hedging Activities
Fair Value of Financial Instruments
As of June 30, 2011 and December 31, 2010, the fair values of cash and cash equivalents, restricted cash held in escrow, accounts receivable and accounts payable approximated their carrying values because of the short-term nature of these instruments. The estimated fair values of other financial instruments subject to fair value disclosures were determined based on available market information and valuation methodologies appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates. Our estimates may differ from the actual amounts that we could realize upon disposition. The following table summarizes these financial instruments as of June 30, 2011 and December 31, 2010 (in thousands).
14
Balances as of June 30, 2011 |
Balances as of December 31, 2010 |
|||||||||||||||
Carrying Amounts |
Estimated Fair Value |
Carrying Amounts |
Estimated Fair Value |
|||||||||||||
Notes receivable(1) |
$ | 1,138 | $ | 1,161 | $ | 1,222 | $ | 1,423 | ||||||||
Borrowings(1): |
||||||||||||||||
Senior unsecured revolving credit facility |
$ | 96,000 | 96,000 | $ | 51,000 | $ | 51,000 | |||||||||
Fixed rate debt(2) |
$ | 886,427 | $ | 969,431 | $ | 935,122 | $ | 977,258 | ||||||||
Variable rate debt |
$ | 200,237 | $ | 199,448 | $ | 225,237 | $ | 224,304 | ||||||||
Interest rate contracts: |
||||||||||||||||
Interest rate swap(3) |
$ | (13,237 | ) | $ | (13,237 | ) | $ | (10,109 | ) | $ | (10,109 | ) |
(1) | The fair values of our notes receivable and borrowings were estimated using a discounted cash flow methodology. Credit spreads and market interest rates used to determine the fair value of these instruments are based on unobservable Level 3 inputs which management has determined to be its best estimate of current market values. |
(2) | The carrying amount of our fixed rate debt includes premiums and discounts as a result of the difference between the fair value and face value of debt assumed in connection with our acquisition activities. |
(3) | The fair value of our interest rate swap is determined using the market standard methodology of netting the discounted future fixed cash flows and the discounted expected variable cash flows based on an expectation of future interest rates derived from Level 2 observable market interest rate curves. We also incorporate a credit valuation adjustment, which is derived using unobservable Level 3 inputs, to appropriately reflect both our nonperformance risk and the respective counterpartys nonperformance risk in the fair value measurement. For further discussion on the fair value of our interest rate swap, see Note 2 - Significant Accounting Policies. |
The following table displays a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2011 and 2010. During the same periods, we had no assets measured at fair value on a recurring basis. The table also displays gains and losses due to changes in fair value, including both realized and unrealized, recognized in the Consolidated Statements of Operations for Level 3 liabilities. When assets and liabilities are transferred between levels, we recognize the transfer at the beginning of the period (in thousands).
During the Six Months Ended June 30, |
||||||||
2011 | 2010 | |||||||
Level 3 Liabilities: |
||||||||
Interest Rate Swaps: |
||||||||
Beginning balance at January 1 |
$ | (10,109 | ) | $ | (4,070 | ) | ||
Net unrealized losses included in accumulated other comprehensive loss |
(3,128 | ) | (8,515 | ) | ||||
Realized losses recognized in interest expense |
| 1,319 | ||||||
|
|
|
|
|||||
Ending balance at June 30 |
$ | (13,237 | ) | $ | (11,266 | ) | ||
|
|
|
|
Hedging Activities
To manage interest rate risk for variable rate debt and issuances of fixed rate debt, we primarily use treasury locks and interest rate swaps as part of our cash flow hedging strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. During 2011, such derivatives have been used to hedge the variability in existing and future interest expense associated with existing variable rate borrowings and forecasted issuances of debt, which may include the issuances of new debt, as well as refinancing of existing debt upon maturity.
15
On a recurring basis, we measure our derivatives at fair value, which was a gross liability of approximately $13.2 million and $10.1 million as of June 30, 2011 and December 31, 2010, respectively. These amounts are included in Other Liabilities in our Consolidated Balance Sheets. The fair value of these derivatives was determined using Level 2 and 3 inputs. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated other comprehensive loss and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings and is recorded as Interest and other income in our Consolidated Statements of Operations. During the three and six months ended June 30, 2011 and 2010, we recognized no ineffectiveness.
As of June 30, 2011, we had one forward-starting swap in place to hedge the variability of cash flows associated with forecasted issuances of debt. This derivative has a notional value of $90.0 million, a LIBOR-based swap strike rate of 5.43%, an effective date of June 2012 and a maturity date of September 2012. The associated counterparty is PNC Bank, NA.
During the three and six months ended June 30, 2011, we recorded approximately $3.7 million and $3.1 million of net unrealized losses, respectively, including the noncontrolling interests portions of $0.4 million and $0.3 million, respectively, in Accumulated other comprehensive loss as a result of the change in fair value of our outstanding hedges during the periods. During the three and six months ended June 30, 2010, we recorded $7.3 million and $8.6 million of net unrealized losses, respectively, including the noncontrolling interests portions of $0.8 million and $1.0 million, respectively.
As of June 30, 2011 and December 31, 2010, the Accumulated other comprehensive loss balances pertaining to the hedges were losses of approximately $19.6 million and $17.0 million, respectively, including the noncontrolling interests portion. Amounts reported in Accumulated other comprehensive loss related to derivatives will be amortized to Interest expense as interest payments are made on our current debt and anticipated debt issuances. During the next 12 months, we estimate that approximately $1.0 million will be reclassified from Accumulated other comprehensive loss to Interest expense resulting in an increase in such expense.
Note 6 Outstanding Indebtedness
As of June 30, 2011, our outstanding indebtedness of approximately $1.2 billion consisted of mortgage notes, senior unsecured notes and an outstanding balance on our senior unsecured revolving credit facility, excluding approximately $62.2 million representing our proportionate share of non-recourse debt associated with unconsolidated joint ventures. As of December 31, 2010, our outstanding indebtedness of approximately $1.2 billion consisted of mortgage notes, senior unsecured notes and an outstanding balance on our senior unsecured revolving credit facility, excluding approximately $62.3 million representing our proportionate share of non-recourse debt associated with unconsolidated joint ventures.
As of June 30, 2011, the gross book value of our consolidated properties was approximately $3.1 billion and the gross book value of all properties securing our mortgage debt was approximately $0.9 billion. As of December 31, 2010, the gross book value of our consolidated properties was approximately $3.0 billion and the gross book value of all properties securing our mortgage debt was approximately $1.0 billion. Our debt has various covenants with which we were in compliance as of June 30, 2011 and December 31, 2010.
Debt Payoffs and Refinancing
During the six months ended June 30, 2011, we retired $47.1 million of maturing mortgage notes which were repaid using proceeds from the Companys senior unsecured revolving credit facility.
In April 2011, we refinanced $50.0 million of maturing senior unsecured notes. The new fixed-rate notes bear interest of 5.43%, mature in April 2010 and require quarterly interest payments.
On June 3, 2011, we entered into a term loan agreement with a syndicate of 12 banks, pursuant to which we borrowed $175.0 million through a senior unsecured loan. The term loan is scheduled to mature on June 3, 2015 and may be prepaid in whole or in part at any time. The term loan agreement provides for a variable interest
16
rate based on either the base rate under the agreement or LIBOR, at our election, plus a margin that is initially based on our leverage ratio. The margins on base rate loans initially may range from 0.80% to 1.65% per annum, and the margins on LIBOR-based loans may range from 1.80% to 2.65% per annum. This loan agreement has various covenants with which we are in compliance as of June 30, 2011. We used the term loan, together with proceeds from a draw under our senior unsecured revolving credit facility, to repay our unsecured term loan that was scheduled to mature on June 6, 2011.
On August 1, 2011 we issued $225.0 million of new fixed rate, senior unsecured notes through a private placement. These senior unsecured notes have a weighted average maturity of 8.5 years and a weighted average interest rate of 4.93%. The notes have maturities of 5, 7, 8, 10, 11 or 12 years. Proceeds from these notes were used to pay down borrowings under our senior unsecured revolving credit facility with the remainder expected to be used to pay down expiring mortgage notes and for general corporate purposes.
Line of Credit
As of June 30, 2011 and December 31, 2010, we had $96.0 million and $51.0 million outstanding on our senior unsecured revolving credit facility, respectively.
On June 3, 2011 we entered in an amendment to extend the maturity date of our $300.0 million senior unsecured revolving credit facility from August 19, 2013 until June 3, 2015. This amendment also increased the number of banks included on the facility from nine to twelve and reduced the interest rate payable to either 0.65% to 1.35% over prime or 1.65% to 2.35% over LIBOR, per annum at our election, depending upon the Companys leverage ratio. The amendment also provides us the ability, from time to time, to extend the size of the facility by up to an additional $200.0 million, to a total of $500.0 million, subject to receipt of lender commitments and other conditions. We incurred a total of approximately $2.1 million in fees paid to the creditor and third-party costs which have been deferred and will be amortized over the life of the new credit facility. Proceeds from draws on the line have been used to pay off mortgage notes and senior unsecured notes as they became due, to finance our property acquisitions and for general corporate purposes including payment of distributions. See Note 3 Investment in Properties for further detail related to our property acquisitions.
Note 7 Noncontrolling Interests
Noncontrolling interests are the portion of equity, or net assets, in a subsidiary not attributable, directly or indirectly, to a parent. Our noncontrolling interests primarily represent limited partnership interests in the operating partnership and equity interests held by third-party partners in consolidated real estate joint ventures, as discussed in Note 9 Related Party Transactions. Noncontrolling interests representing interests in the operating partnership include preferred shares in our Mexico REIT and OP Units which are classified as permanent equity in accordance with GAAP, both of which are included in Noncontrolling interests in the Consolidated Balance Sheets.
The following table illustrates the noncontrolling interests share of consolidated net loss during the three and six months ended June 30, 2011 and 2010 (in thousands).
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Noncontrolling interests share of loss from continuing operations |
$ | 1,068 | $ | 1,317 | $ | 2,373 | $ | 2,251 | ||||||||
Noncontrolling interests share of (income) loss from discontinued operations |
(8 | ) | 70 | (4 | ) | 132 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to noncontrolling interests |
$ | 1,060 | $ | 1,387 | $ | 2,369 | $ | 2,383 | ||||||||
|
|
|
|
|
|
|
|
OP Units
As of June 30, 2011 and December 31, 2010, we owned approximately 91% and 90%, respectively, of the outstanding equity interests in the operating partnership. Upon redemption by the unitholder, we have the option of redeeming the units of limited partnership interest in our operating partnership (OP Units) with cash or with shares of our common stock on a one-for-one basis, subject to adjustment.
17
During the three months ended June 30, 2011, 0.3 million OP Units were redeemed for approximately $53,000 in cash and 0.3 million shares of common stock. During the six months ended June 30, 2011, 0.6 million OP Units were redeemed for approximately $53,000 in cash and 0.6 million shares of common stock. During the three months ended June 30, 2010, 0.6 million OP Units were redeemed for approximately $0.1 million in cash and 0.6 million shares of common stock. During the six months ended June 30, 2010, 1.6 million OP Units were redeemed for approximately $0.4 million in cash and 1.5 million shares of common stock.
As of June 30, 2011, there was a total of 24.4 million OP Units outstanding and redeemable, with a redemption value of approximately $128.0 million based on the closing price of our common stock on June 30, 2011. As of December 31, 2010, 25.0 million OP Units were outstanding and redeemable with a redemption value of approximately $132.9 million based on the closing price of our common stock on December 31, 2010.
LTIP Units
We may grant limited partnership interests in the operating partnership called LTIP Units. LTIP Units, which we grant either as free-standing awards or together with other awards under the Long-Term Incentive Plan, as amended, are valued by reference to the value of our common stock, and are subject to such conditions and restrictions as our compensation committee may determine, including continued employment or service, computation of financial metrics and achievement of pre-established performance goals and objectives. LTIP Units typically vest ratably over a period of four to five years depending on the grant. Vested LTIP Units can be converted to OP Units on a one-for-one basis.
During the three months ended June 30, 2011, approximately 62,000 LTIP units were granted to a senior executive, which vest over a five year period. The total fair value of the LTIPs was approximately $0.3 million at the date of grant which was determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 68% and a risk-free interest rate of 1.84%. Additionally, during the six months ended June 30, 2011, approximately 0.4 million additional LTIP units were granted to certain senior executives, which vest 25% annually over four years. The total fair value of these LTIPs was approximately $2.0 million at the date of grant which was determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 67% and a risk-free interest rate of 2.18%. As of June 30, 2011, approximately 2.0 million LTIP units were outstanding of which 0.5 million were vested.
During the six months ended June 30, 2010, approximately 0.6 million LTIP units were granted to certain senior executives, which vest over either a four or five year period with a total fair value of $3.0 million at the date of grant as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using volatility factors of 61% and 62% and risk-free interest rates of 2.39% and 2.55%. During each of the three months ended June 30, 2011 and 2010, 0.1 million vested LTIP Units were converted into 0.1 million OP units. As of December 31, 2010, approximately 1.6 million LTIP units were outstanding of which 0.3 million were vested.
Note 8 Stockholders Equity
Common Stock
As of June 30, 2011, approximately 245.6 million shares of common stock were issued and outstanding.
On February 18, 2011, we issued 21.9 million shares of common stock in a public offering at a price of $5.35 per share for net proceeds of $111.9 million.
On March 23, 2010, we registered a continuous equity offering program. Pursuant to this offering, we may sell up to 20 million shares of common stock from time-to-time through March 23, 2013 in at-the-market offerings or certain other transactions. We intend to use the proceeds from any sale of shares for general corporate purposes, which may include funding acquisitions and repaying debt. During the three and six months ended June 30, 2011 we did not issue shares of common stock through this offering. During the three months and six months ended June 31, 2010, we issued approximately 1.1 million and 1.7 million shares of common stock through this offering, respectively.
18
During the three and six months ended June 30, 2011, we issued approximately 0.3 million and 0.6 million shares of common stock, respectively, related to the redemption of OP Units (see additional information in Note 7 - Noncontrolling Interests above), and approximately 22,000 and 0.1 million shares of common stock, respectively, related to vested shares of restricted stock, phantom shares and stock option exercises. During the three and six months ended June 30, 2010, we issued approximately 0.6 million and 1.5 million shares of common stock, respectively, in connection with redemptions of OP Units, and approximately 22,000 and 0.1 million shares of common stock related to vested shares of restricted stock, phantom shares and stock option exercises, respectively.
The net proceeds from the sales of our securities were transferred to our operating partnership for a number of OP Units equal to the shares of common stock sold in our public offerings, including the offerings noted above.
Equity-Based Compensation
Restricted Stock
Holders of restricted stock have voting rights and rights to receive dividends. Restricted stock may not be sold, assigned, transferred, pledged or otherwise disposed of and is subject to a risk of forfeiture prior to the expiration of the applicable vesting period. The restricted stock fair value on the date of grant is amortized on a straight-line basis as stock-based compensation expense over the service period during which term the stock fully vests. Restricted stock typically vests ratably over a period of four or five years, depending on the grant. During the three and six months ended June 30, 2011, we granted approximately 5,000 shares and 0.2 million shares, respectively, of restricted stock to certain officers and employees at the weighted-average fair market value of $5.13 and $5.54 per share, respectively. During the three and six months ended June 30, 2010, we granted approximately 12,000 shares and 0.2 million shares, respectively, of restricted stock to certain officers and employees at the weighted-average fair market value of $5.25 and $4.66 per share, respectively.
Stock Options
During the three months ended June 30, 2011, we did not grant any options. During the six months ended June 30, 2011, we granted approximately 0.4 million stock options at the weighted-average exercise price of $5.55 per share, respectively, which generally vest 25% annually over four years. The fair value of the aforementioned grant adjusted for estimated forfeitures totaled approximately $0.7 million and is amortized over the service period. During the three and six months ended June 30, 2010, we granted approximately 9,000 and 0.5 million stock options, respectively, at the weighted-average exercise price of $5.25 and $4.58 per share, respectively, which generally vest 25% annually over four years. The fair value of the aforementioned grants adjusted for estimated forfeitures totaled approximately $12,000 and $0.7 million, respectively and is amortized over the service period.
Phantom Stock
During the three months ended June 30, 2011 and 2010, we granted approximately 48,000 and 46,000 shares of phantom stock, respectively, which vest after one year. The fair value of the aforementioned grants totaled approximately $0.3 million and $0.2 million, respectively and is amortized over the service period.
Note 9 Related Party Transactions
8th and Vineyard Consolidated Joint Venture
In May 2010 we entered into the 8th and Vineyard joint venture with Iowa Investments, LLC, an entity owned by one of our executives, to purchase 19.3 acres of land held for development in Southern California. Pursuant to the joint venture agreement, we will first receive a return of all capital along with a preferred return. Thereafter, Iowa Investments, LLC will receive a return of all capital along with a promoted interest. The land parcel acquired by 8th and Vineyard was purchased from an entity in which the same executive had a minority ownership. The total acquisition price of $4.7 million was determined to be at fair value.
19
Southern California Consolidated Ventures
We entered into four agreements, two in December 2010 and two in January 2011, whereby we acquired a weighted average ownership interest, based on square feet, of approximately 48.4% in five bulk industrial buildings located in the Southern California market. Entities controlled by one of our executives have a weighted average ownership in these properties of approximately 43.7%, based on square feet, and the remaining 7.9% ownership is held by a third party. Each venture partner will earn returns in accordance with their ownership interests. DCT has controlling rights including management of the operations of the properties and we have consolidated the properties in accordance with GAAP and accounted for the transactions as business combinations. The total acquisition price of $46.3 million was determined to be at fair value.
Note 10 Earnings per Share
We use the two-class method of computing earnings per common share which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period.
A participating security is defined by GAAP as an unvested share-based payment award containing non-forfeitable rights to dividends and must be included in the computation of earnings per share pursuant to the two-class method. Nonvested restricted stock and LTIP units are considered participating securities as these share-based awards contain non-forfeitable rights to dividends irrespective of whether the awards ultimately vest or expire.
The following tables set forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2011 and 2010 (in thousands, except per share amounts).
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
Earnings per share Basic and Diluted | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Numerator |
||||||||||||||||
Loss from continuing operations attributable to common stockholders |
$ | (8,546 | ) | $ | (10,173 | ) | $ | (17,044 | ) | $ | (16,927 | ) | ||||
Less: Distributed and undistributed earnings allocated to participating securities |
(127 | ) | (125 | ) | (244 | ) | (239 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Numerator for adjusted loss from continuing operations attributable to common stockholders |
(8,673 | ) | (10,298 | ) | (17,288 | ) | (17,166 | ) | ||||||||
Numerator for income (loss) from discontinued operations attributable to common stockholders |
71 | (558 | ) | 33 | (1,028 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net loss attributable to common stockholders |
$ | (8,602 | ) | $ | (10,856 | ) | $ | (17,255 | ) | $ | (18,194 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Denominator |
||||||||||||||||
Weighted average common shares outstanding basic and diluted |
245,413 | 210,841 | 239,261 | 209,602 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per Common Share Basic and Diluted |
||||||||||||||||
Loss from continuing operations |
$ | (0.04 | ) | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.08 | ) | ||||
Income (loss) from discontinued operations |
0.00 | 0.00 | 0.00 | (0.01 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (0.04 | ) | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.09 | ) | ||||
|
|
|
|
|
|
|
|
20
Potentially Dilutive Shares
For the three and six months ended June 30, 2011, we have excluded from diluted earnings per share the weighted average common share equivalents related to approximately 6.0 million and 5.9 million stock options and phantom stock, respectively, because their effect would be anti-dilutive. For the three and six months ended June 30, 2010, we have excluded from diluted earnings per share the weighted average common share equivalents related to approximately 3.9 million and 3.8 million stock options and phantom stock, respectively, because their effect would be anti-dilutive.
Note 11 Segment Information
The Company is regionally organized with managing directors overseeing each region. Our management measures operating performance and allocates resources by region rather than by individual operating property. We manage our operations based on four operating segments and have aggregated our operations into two reportable segments (East and West) in accordance with GAAP. Management considers rental revenues and property net operating income aggregated by segment to be the appropriate way to analyze performance. The following segment disclosures exclude the results from discontinued operations. Certain reclassifications have been made to prior year results to conform to the current year presentation, primarily related to the movement of certain markets from the East region to the West region.
The following table sets forth the rental revenues and property net operating income of our segments in continuing operations for the three and six months ended June 30, 2011 and 2010 (in thousands).
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Rental Revenues: |
||||||||||||||||
East |
$ | 23,633 | $ | 20,304 | $ | 46,586 | $ | 40,776 | ||||||||
West |
39,578 | 37,171 | 78,959 | 73,547 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 63,211 | $ | 57,475 | $ | 125,545 | $ | 114,323 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Property NOI(1): |
||||||||||||||||
East |
$ | 17,255 | $ | 14,788 | $ | 33,747 | $ | 29,493 | ||||||||
West |
28,049 | 26,336 | 55,797 | 51,692 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 45,304 | $ | 41,124 | $ | 89,544 | $ | 81,185 | ||||||||
|
|
|
|
|
|
|
|
(1) | Property net operating income (property NOI) is defined as rental revenues, including reimbursements, less rental expenses and real estate taxes, which excludes depreciation, amortization, impairment, general and administrative expenses and interest expense. We consider property NOI to be an appropriate supplemental performance measure because property NOI reflects the operating performance of our properties and excludes certain items that are not considered to be controllable in connection with the management of the property such as depreciation, amortization, impairment, general and administrative expenses, and interest expense. However, property NOI should not be viewed as an alternative measure of our financial performance since it excludes expenses which could materially impact our results of operations. Further, our property NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating property NOI. Therefore, we believe net income (loss) attributable to common stockholders, as defined by GAAP, to be the most appropriate measure to evaluate our overall financial performance. |
21
The following table is a reconciliation of our segment rental revenues to our reported consolidated total revenues for the three and six months ended June 30, 2011 and 2010 (in thousands).
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Total rental revenues from operating properties in continuing operations |
$ | 63,211 | $ | 57,475 | $ | 125,545 | $ | 114,323 | ||||||||
Rental revenues from development and redevelopment properties |
53 | 891 | 53 | 1,825 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Rental revenues |
63,264 | 58,366 | 125,598 | 116,148 | ||||||||||||
Institutional capital management and other fees |
1,129 | 1,038 | 2,148 | 2,005 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 64,393 | $ | 59,404 | $ | 127,746 | $ | 118,153 | ||||||||
|
|
|
|
|
|
|
|
The following table is a reconciliation of our property NOI to our reported Loss from continuing operations for the three and six months ended June 30, 2011 and 2010 (in thousands).
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Property NOI |
$ | 45,304 | $ | 41,124 | $ | 89,544 | $ | 81,185 | ||||||||
NOI from development and redevelopment properties |
5 | 17 | (35 | ) | 19 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total property NOI |
45,309 | 41,141 | 89,509 | 81,204 | ||||||||||||
Institutional capital management and other fees |
1,129 | 1,038 | 2,148 | 2,005 | ||||||||||||
Real estate related depreciation and amortization |
(32,298 | ) | (28,948 | ) | (63,441 | ) | (57,228 | ) | ||||||||
Impairment losses |
| (4,556 | ) | | (4,556 | ) | ||||||||||
Casualty gains |
1,244 | | 1,244 | | ||||||||||||
General and administrative |
(7,063 | ) | (6,362 | ) | (14,119 | ) | (12,394 | ) | ||||||||
Equity in loss of unconsolidated joint ventures, net |
(1,126 | ) | (349 | ) | (2,483 | ) | (907 | ) | ||||||||
Impairment losses on investments in unconsolidated joint ventures |
(1,934 | ) | | (1,934 | ) | | ||||||||||
Loss on business combinations |
| | | (395 | ) | |||||||||||
Interest expense |
(14,768 | ) | (13,225 | ) | (30,279 | ) | (25,988 | ) | ||||||||
Interest and other income (expense) |
14 | 353 | 99 | (115 | ) | |||||||||||
Income tax expense and other taxes |
(121 | ) | (582 | ) | (161 | ) | (820 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations |
$ | (9,614 | ) | $ | (11,490 | ) | $ | (19,417 | ) | $ | (19,194 | ) | ||||
|
|
|
|
|
|
|
|
22
The following table reflects our total assets, net of accumulated depreciation and amortization, by segment, as of June 30, 2011 and December 31, 2010 (in thousands).
June 30, 2011 |
December 31, 2010 |
|||||||
Segments: |
||||||||
East assets |
$ | 963,571 | $ | 914,277 | ||||
West assets |
1,588,115 | 1,559,891 | ||||||
|
|
|
|
|||||
Total segment net assets |
2,551,686 | 2,474,168 | ||||||
Non-segment assets: |
||||||||
Development and redevelopment assets |
13,320 | 56,666 | ||||||
Properties in pre-development, including land held |
24,041 | 23,668 | ||||||
Non-segment cash and cash equivalents |
6,682 | 15,176 | ||||||
Other non-segment assets (1) |
152,812 | 150,211 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,748,541 | $ | 2,719,889 | ||||
|
|
|
|
(1) | Other non-segment assets primarily consists of corporate assets including investments in and advances to unconsolidated joint ventures, notes receivable, deferred loan costs, straight-line rent and other receivables and other assets. |
Included in the West operating segment rental revenues for the three and six months ended June 30, 2011 was approximately $1.7 million and $3.4 million, respectively, attributable to the Mexico operations. Included in the West operating segment rental revenues for the three and six months ended June 30, 2010 was approximately $1.2 million and $2.4 million, respectively, attributable to the Mexico operations. Included in the West operating segment net assets as of June 30, 2011 and December 31, 2010 was approximately $76.7 million and $72.1 million, respectively, attributable to the Mexico operations.
Note 12 Discontinued Operations and Assets Held for Sale
We report results of operations from real estate assets that meet the definition of a component of an entity and have been sold, or meet the criteria to be classified as held for sale, as discontinued operations. During the three and six months ended June 30, 2011, we had no property dispositions. During the year ended December 31, 2010, we sold eight operating properties to unrelated third parties. One of the properties sold was in the West operating segment and one was in the East operating segment, together totaling approximately 0.2 million square feet, and resulted in gains of approximately $2.1 million. Of the remaining six properties sold, five were in the East operating segment and one was in the West operating segment, together totaling 0.3 million square feet, which resulted in impairment charges of $3.5 million.
For the three and six months ended June 30, 2010, loss from discontinued operations includes the results of operations for properties prior to the date of sale. We included all results of these discontinued operations in a separate component of income in our Consolidated Statements of Operations under the heading Income (loss) from discontinued operations. This treatment resulted in certain reclassifications of financial statement amounts for the three and six months ended June 30, 2010. For further details of our policy on discontinued operations, impairment of assets held for sale and related fair value measurements, see Note 2 Summary of Significant Accounting Policies.
23
The following table summarizes the components of loss from discontinued operations for the three and six months ended June 30, 2011 and 2010 (in thousands).
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Rental revenues |
$ | | $ | 73 | $ | | $ | 282 | ||||||||
Rental expenses and real estate taxes |
| (267 | ) | | (620 | ) | ||||||||||
Real estate related depreciation and amortization |
| (234 | ) | | (548 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
| (428 | ) | | (886 | ) | ||||||||||
Interest expense |
| (23 | ) | | (47 | ) | ||||||||||
Interest and other income (expense) |
37 | (12 | ) | 37 | (56 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gain (loss) before gain on dispositions of real estate interests and impairment losses |
37 | (463 | ) | 37 | (989 | ) | ||||||||||
Gain on dispositions of real estate interests |
| 22 | | 16 | ||||||||||||
Impairment losses |
42 | (187 | ) | | (187 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gain (loss) from discontinued operations |
$ | 79 | $ | (628 | ) | $ | 37 | $ | (1,160 | ) | ||||||
|
|
|
|
|
|
|
|
Note 13 Subsequent Events
GAAP requires an entity to disclose events that occur after the balance sheet date but before financial statements are issued or are available to be issued (subsequent events) as well as the date through which an entity has evaluated subsequent events. There are two types of subsequent events. The first type consists of events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, (recognized subsequent events). The second type consists of events that provide evidence about conditions that did not exist at the date of the balance sheet but arose subsequent to that date (nonrecognized subsequent events). No significant recognized or nonrecognized subsequent events were noted other than those discussed in Note 6 Outstanding Indebtedness.
24
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
We make statements in this report that are considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as anticipates, believes, estimates, expects, intends, may, plans, projects, seeks, should, will, and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation:
| national, international, regional and local economic conditions, including, in particular, the continuing impact of the economic downturn and the strength of the economic recovery; |
| the general level of interest rates and the availability of capital; |
| the competitive environment in which we operate; |
| real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets; |
| decreased rental rates or increasing vacancy rates; |
| defaults on or non-renewal of leases by tenants; |
| acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with projections; |
| the timing of acquisitions and dispositions; |
| natural disasters such as fires, tornadoes, hurricanes and earthquakes; |
| energy costs; |
| the terms of governmental regulations that affect us and interpretations of those regulations, including the costs of compliance with those regulations, changes in real estate and zoning laws and increases in real property tax rates; |
| financing risks, including the risk that our cash flows from operations may be insufficient to meet required payments of principal, interest and other commitments; |
| lack of or insufficient amounts of insurance; |
| litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; |
| the consequences of future terrorist attacks or civil unrest; |
| environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us; and |
| other risks and uncertainties detailed in the section entitled Risk Factors. |
In addition, our current and continuing qualification as a real estate investment trust, or REIT, involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, or the Code, and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership.
We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. The reader should carefully review our financial statements and the notes thereto, as well as the section entitled Risk Factors in this Report.
25
Overview
DCT Industrial Trust Inc. is a leading industrial real estate company that owns, operates and develops high-quality bulk distribution and light industrial properties in high-volume distribution markets in the U.S. and Mexico.
We were formed as a Maryland corporation in April 2002 and have elected to be treated as a real estate investment trust (REIT) for United States (U.S.) federal income tax purposes. As used herein, DCT Industrial Trust, DCT, the Company, we, our and us refer to DCT Industrial Trust Inc. and its consolidated subsidiaries and partnerships except where the context otherwise requires. We are structured as an umbrella partnership REIT under which substantially all of our current and future business is, and will be, conducted through a majority owned and controlled subsidiary, DCT Industrial Operating Partnership LP (the operating partnership), a Delaware limited partnership, for which DCT Industrial Trust Inc. is the sole general partner. We own our properties through our operating partnership and its subsidiaries. As of June 30, 2011, we owned approximately 91% of the outstanding equity interests in our operating partnership.
As of June 30, 2011, the Company owned interests in, managed or had under development approximately 77.8 million square feet of properties leased to more than 860 customers, including:
| 58.9 million square feet comprising 406 consolidated properties owned in our operating portfolio which was 88.6% occupied; |
| 14.6 million square feet comprising 45 unconsolidated and managed properties with an occupancy of 91.9% and one managed-only property on behalf of three institutional capital management joint venture partners; |
| 3.9 million square feet comprising ten unconsolidated buildings with two of our unconsolidated joint venture partners; and |
| 0.4 million square feet comprising two consolidated properties in redevelopment. |
Our primary business objectives are to maximize long-term growth in earnings and Funds From Operations, or FFO, as defined on pages 34 and 35, and to maximize the value of our portfolio and the total return to our stockholders. In our pursuit of these long-term objectives, we seek to:
| maximize cash flows from existing operations; |
| deploy capital into quality acquisitions and development opportunities which meet our asset, location and financial criteria; and |
| recycle capital by selling assets that no longer fit our investment criteria and reinvesting in higher return opportunities. |
Outlook
We seek to maximize long-term earnings and value within the context of overall economic conditions, primarily through increasing rents and operating income at existing properties and acquiring and developing high-quality properties in major distribution markets.
Fundamentals for industrial real estate continue to improve in response to general improvement in the economy as well as the capital markets. According to national statistics, net absorption (the net change in total occupied space) of industrial real estate turned positive in the second quarter of 2010 and national occupancy rates have increased each quarter since then. We expect moderate economic growth to continue throughout the remainder of 2011, which should result in continued positive demand for warehouse space as companies expand their distribution and production platforms. Rental rates in all markets have bottomed and in a number of markets have begun to increase, although they do remain below peak levels. Consistent with recent experience and based on current market
26
conditions, we expect average GAAP rental rates on new leases signed to continue to decrease compared to the rates on expiring leases. As positive net absorption of warehouse space continues and demand comes more into balance with supply, we expect rental rates to further increase. According to a national research company, average national rental rates are expected to increase moderately during the second half of 2011, though rental rate growth is expected to be more robust in 2012 and 2013 when national vacancy rates are expected to drop below 10% of available supply.
Further, we continue to expect limited new development of warehouse space until rental rates rise to a level to justify financial returns most developers would need to attain project financing or justify construction.
For DCT Industrial, we expect same store revenues and net operating income to decline during 2011 although at a slower pace than we experienced in 2010. The benefit of higher occupancy in 2011 is expected to be more than offset by the impact of continued negative releasing spreads as the rates on expiring leases were signed near the peak of market rents.
For capital deployment, we will continue to pursue acquisitions of well-located distribution facilities and land for development at attractive prices where we can apply our leasing experience and market knowledge to generate attractive returns. During the first six months of 2011, we acquired $73.5 million of real estate, including the noncontrolling interests share of $9.8 million. We will pursue the acquisition of land and consider construction of new buildings on a build-to-suit or for-lease basis in markets where we perceive demand and market rental rates will provide attractive financial returns.
Regarding our financing plans, as of June 30, 2011, we have $81.5 million of debt principal payments required during the remainder of 2011, comprised of maturities of fixed-rate secured and floating-rate borrowings and principal payments. We anticipate refinancing these maturities with a mixture of new fixed and floating-rate debt and extending our average maturity upon completion of the refinancings. On August 1, 2011, we issued $225.0 million of senior unsecured notes. The proceeds were partially used to pay down borrowings under our senior unsecured revolving credit facility, with the remainder expected to be used to pay down expiring mortgage notes and for general corporate use. Based on recent financing activity and higher market interest rates, our average interest rate is expected to increase and therefore our interest expense is expected to continue to increase throughout the remainder of 2011 as a result of these new borrowings as well as the impact of financing activity completed in 2010. We anticipate having sufficient cash flow to fund our operating expenses, including costs to maintain our properties and distributions, though we may finance investments, including acquisitions and developments, with the issuance of new shares, proceeds from asset sales or through additional borrowings. Please see Liquidity and Capital Resources for additional discussion.
Longer term, we believe that prospects remain promising. As the economy continues to grow and vacancy rates decline, rental rates will rise. In most markets, we expect rental rates to recover 20% to 30% from their low point of the recent recession over the coming three to five years. With limited new supply over the next several years, we expect that the operating environment will become increasingly favorable for landlords with meaningful improvement of rental and occupancy rates.
Inflation
Although the U.S. economy has recently been experiencing a slight increase of inflation rates, and a wide variety of industries and sectors are affected differently by changing commodity prices, inflation has not had a significant impact on us in our markets. Most of our leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, most of our leases expire within five years which enables us to replace existing leases with new leases at then-existing market rates.
27
Significant Transactions During 2011
Summary of the six months ended June 30, 2011
| Equity Offering |
| On February 18, 2011, we issued 21.9 million shares of common stock in a public offering at a price of $5.35 per share, for net proceeds of $111.9 million. We used approximately $95.0 million of the offering proceeds to repay amounts outstanding under our senior unsecured revolving credit facility and the remainder for general corporate purposes, including funding acquisitions. |
| Debt Activity |
| During the six months ended June 30, 2011, we retired $47.1 million of maturing mortgage notes which were repaid using proceeds from our senior unsecured revolving credit facility. |
| During the first quarter of 2011, we assumed one secured, non-recourse note with an outstanding balance of approximately $3.9 million in connection with a property acquisition. The assumed note bears interest at a rate of 4.96%, requires monthly payments of principal and interest and matures in August 2023. |
| In April 2011, we refinanced $50.0 million of maturing senior unsecured notes. The new fixed-rate notes bear interest of 5.43%, mature in April 2010 and require quarterly interest payments. |
| On June 3, 2011, we entered into a term loan agreement with a syndicate of 12 banks, pursuant to which we borrowed $175.0 million through a senior unsecured loan. The term loan is scheduled to mature on June 3, 2015 and may be prepaid in whole or in part at any time. The term loan agreement provides for a variable interest rate based on either the base rate under the agreement or LIBOR, at our election, plus a margin that is initially based on our leverage ratio. The margins on base rate loans initially may range from 0.80% to 1.65% per annum, and the margins on LIBOR-based loans may range from 1.80% to 2.65% per annum. We used the term loan, together with proceeds from a draw under our senior unsecured revolving credit facility, to repay our existing $200.0 million unsecured term loan that was scheduled to mature on June 6, 2011. |
| On June 3, 2011 we entered in an amendment to extend the maturity date of our $300.0 million senior unsecured revolving credit facility from August 19, 2013 until June 3, 2015. This amendment also increased the number of banks included on the facility from nine to twelve and reduced the interest rate payable to either 0.65% to 1.35% over prime or 1.65% to 2.35% over LIBOR, per annum at our election, depending upon the Companys leverage ratio. The amendment also provides us the ability, from time to time, to extend the size of the facility by up to an additional $200.0 million, to a total of $500.0 million, subject to receipt of lender commitments and other conditions. |
| Acquisitions |
| During the six months ended June 30, 2011, we acquired seven buildings comprising 1,143,000 square feet and controlling ownership interests in three buildings totaling 364,000 square feet. We acquired these properties and ownership interests for a total purchase price of approximately $73.5 million, including the noncontrolling interests share of $9.8 million, using borrowings under our senior unsecured revolving credit facility and existing cash balances. |
| Summary of events subsequent to June 30, 2011 |
| On August 1, 2011 we issued $225.0 million of new fixed rate, senior unsecured notes through a private placement. These senior unsecured notes have a weighted average maturity of 8.5 years and a weighted average interest rate of 4.93%. The notes have maturities of 5, 7, 8, 10, 11 or 12 years. Proceeds from these notes were used to pay down borrowings under our senior unsecured revolving credit facility with the remainder expected to be used to pay down expiring mortgage notes and for general corporate use. |
28
Customer Diversification
As of June 30, 2011, there were no customers that occupied more than 1.8% of our consolidated properties based on annualized base rent. The following table reflects our 10 largest customers, based on annualized base rent as of June 30, 2011, that occupy a combined 6.7 million square feet of our consolidated operating and development properties.
Customer |
Percentage of Annualized Base Rent |
|||
CEVA Logistics |
1.8 | % | ||
Deutsche Post World Net (DHL & Exel) |
1.7 | % | ||
Bridgestone/Firestone |
1.4 | % | ||
Technicolor |
1.4 | % | ||
United Parcel Service (UPS) |
1.3 | % | ||
YRC. |
1.2 | % | ||
The Glidden Company |
1.2 | % | ||
United Stationers Supply Company |
1.2 | % | ||
Crayola |
1.1 | % | ||
The Dial Corporation |
1.0 | % |
Although base rent is supported by long-term lease contracts, tenants who file bankruptcy have the legal right to reject any or all of their leases. In the event that a tenant with a significant number of leases in our properties files bankruptcy and cancels its leases, we could experience a reduction in our revenues and tenant receivables.
News reports have indicated that the parent company, YRC Worldwide, Inc., of one of our top ten tenants, YRC, has encountered financial difficulties and therefore has the potential to file for bankruptcy. YRC currently leases three truck terminals in the infill area of Los Angeles, at what we believe are below market rents. Additionally, Borders, Inc., who is a significant tenant in one of the properties owned by one of our unconsolidated joint ventures, has filed for bankruptcy and has announced that they will be closing all of their stores. Our pro-rata share of annual base rent from Borders, Inc. is approximately $0.5 million. Through June 30, 2011, both of these tenants have paid all rents due and have no material balances outstanding.
We continuously monitor the financial condition of our tenants. We communicate often with those tenants who have been late on payments or filed bankruptcy. We are not currently aware of the pending bankruptcy of any other tenants beyond those described above that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent.
Results of Operations
Summary of the three and six months ended June 30, 2011 compared to the same periods ended June 30, 2010
DCT is a leading industrial real estate company that owns, operates and develops high-quality bulk distribution and light industrial properties in high-volume distribution markets in the U.S. and Mexico. As of June 30, 2011, the Company owned interests in, managed or had under development approximately 77.8 million square feet of properties leased to more than 860 customers, including 14.6 million square feet managed on behalf of three institutional capital management joint venture partners. Also as of June 30, 2011, we consolidated 406 operating properties and two redevelopment properties.
Comparison of the three months ended June 30, 2011 compared to the same period ended June 30, 2010
The following table illustrates the changes in rental revenues, rental expenses and real estate taxes, property net operating income, other revenue and other income (loss) and other expenses for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. Our same store portfolio includes all operating properties that we owned for the entirety of both the current and prior year reporting periods for which the operations had been stabilized. Non-same store operating properties include properties not meeting the same store criteria and by definition exclude development and redevelopment properties. The same store portfolio for the periods presented totaled 367 operating properties and was comprised of 52.4 million square feet. A discussion of these changes follows in the table below (in thousands).
29
Three Months Ended June 30, |
||||||||||||
2011 | 2010 | $ Change | ||||||||||
Rental Revenues |
||||||||||||
Same store, excluding revenues related to early lease terminations |
$ | 56,167 | $ | 56,768 | $ | (601 | ) | |||||
Non-same store operating properties |
6,910 | 476 | 6,434 | |||||||||
Development and redevelopment |
53 | 839 | (786 | ) | ||||||||
Revenues related to early lease terminations |
134 | 283 | (149 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total rental revenues |
63,264 | 58,366 | 4,898 | |||||||||
|
|
|
|
|
|
|||||||
Rental Expenses and Real Estate Taxes |
||||||||||||
Same store |
16,074 | 16,195 | (121 | ) | ||||||||
Non-same store operating properties |
1,833 | 65 | 1,768 | |||||||||
Development and redevelopment |
48 | 965 | (917 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total rental expenses and real estate taxes |
17,955 | 17,225 | 730 | |||||||||
|
|
|
|
|
|
|||||||
Property Net Operating Income (1) |
||||||||||||
Same store, excluding revenues related to early lease terminations |
40,093 | 40,573 | (480 | ) | ||||||||
Non-same store operating properties |
5,077 | 411 | 4,666 | |||||||||
Development and redevelopment |
5 | (126 | ) | 131 | ||||||||
Revenues related to early lease terminations |
134 | 283 | (149 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total property net operating income |
45,309 | 41,141 | 4,168 | |||||||||
|
|
|
|
|
|
|||||||
Other Revenue and Other Income (Loss) |
||||||||||||
Institutional capital management and other fees |
1,129 | 1,038 | 91 | |||||||||
Equity in loss of unconsolidated joint ventures, net |
(1,126 | ) | (349 | ) | (777 | ) | ||||||
Interest and other income |
14 | 353 | (339 | ) | ||||||||
Casualty gains |
1,244 | | 1,244 | |||||||||
|
|
|
|
|
|
|||||||
Total other revenue and other income |
1,261 | 1,042 | 219 | |||||||||
|
|
|
|
|
|
|||||||
Other Expenses |
||||||||||||
Real estate related depreciation and amortization |
32,298 | 28,948 | 3,350 | |||||||||
Interest expense |
14,768 | 13,225 | 1,543 | |||||||||
General and administrative |
7,063 | 6,362 | 701 | |||||||||
Income tax expense and other taxes |
121 | 582 | (461 | ) | ||||||||
Impairment losses |
1,934 | 4,556 | (2,622 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total other expenses |
56,184 | 53,673 | 2,511 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) from discontinued operations |
79 | (628 | ) | 707 | ||||||||
Net loss attributable to noncontrolling interests |
1,060 | 1,387 | (327 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to common stockholders |
$ | (8,475 | ) | $ | (10,731 | ) | $ | 2,256 | ||||
|
|
|
|
|
|
(1) | Property net operating income, or property NOI, is defined as rental revenues, including reimbursements, less rental expenses and real estate taxes, which excludes depreciation, amortization, impairment, general and administrative expenses and interest expense. We consider property NOI to be an appropriate supplemental performance measure because property NOI reflects the operating performance of our properties and excludes certain items that are not considered to be controllable in connection with the management of the property such as depreciation, amortization, impairment, general and administrative expenses and interest expense. However, property NOI should not be viewed as an alternative measure of our financial performance since it excludes expenses which could materially impact our results of operations. Further, our property NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating property NOI. Therefore, we believe net income attributable to DCT common stockholders, as defined by GAAP, to be the most appropriate measure to evaluate our overall financial performance. For a reconciliation of our property net operating income to our reported Loss from continuing operations, see Notes to Consolidated Financial Statements, Note 11 - Segment Information. |
30
Rental Revenues
Rental revenues, which are comprised of base rent, straight-line rent, tenant recovery income, early lease termination fees and other rental revenues, increased by $4.9 million, or 8.4%, for the three months ended June 30, 2011 compared to the same period in 2010, primarily due to the following changes:
| $6.4 million increase in our non-same store rental revenues, primarily driven by the addition of 38 properties, which resulted from the acquisition of 22 properties and the completion of development and redevelopment of 16 properties which have been moved into operations since March 31, 2010; partially offset by |
| $0.6 million decrease in total revenue in our same store portfolio due primarily to the following: |
| $0.3 million decrease in base rent related to lower rental rates despite a 50 basis points increase in average occupancy in our same store portfolio; |
| $0.8 million decrease related to a settlement of a tenant in liquidation which was recorded in 2010; which were partially offset by |
| $0.2 million increase in revenues related to above market rent adjustments; and |
| $0.3 million increase in tenant recovery income; which is primarily related to the increase in average occupancy; and |
| $0.8 million decrease in rental revenues in our development and redevelopment portfolios as 16 properties were placed into operation within our non-same store portfolio since March 31, 2010. |
The following table illustrates the various components of our rental revenues for the three months ended June 30, 2011 and 2010 (in thousands).
For the Three Months Ended June 30, |
||||||||||||
2011 | 2010 | $ Change | ||||||||||
Base rent |
$ | 48,209 | $ | 44,770 | $ | 3,439 | ||||||
Straight-line rent and amortization of above and below market rent intangibles |
2,219 | 1,431 | 788 | |||||||||
Tenant recovery income |
12,152 | 11,000 | 1,152 | |||||||||
Other |
550 | 882 | (332 | ) | ||||||||
Revenues related to early lease terminations |
134 | 283 | (149 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total rental revenues |
$ | 63,264 | $ | 58,366 | $ | 4,898 | ||||||
|
|
|
|
|
|
Rental Expenses and Real Estate Taxes
Rental expenses and real estate taxes increased by approximately $0.7 million, or 4.2%, for the three months ended June 30, 2011 compared to the same period in 2010, primarily due to:
| $0.8 million increase in rental expenses and real estate taxes related to the properties acquired or placed into operation, partially offset by; |
| $0.1 million net decrease in rental expenses and real estate taxes in our same store portfolio, which was primarily driven by decreases in property taxes, partially offset by increases in maintenance, repairs and utilities. |
Other Revenue and Other Income (Loss)
Total other revenue and other income increased by approximately $0.2 million, or 21.0%, for the three months ended June 30, 2011 as compared to the same period in 2010, primarily due to:
| $1.2 million casualty gain resulting from storm damage on one of our properties (See Notes to the Consolidated Financial Statements, Note 3 Investment in Properties); partially offset by |
31
| $0.8 million increase in equity in losses primarily as a result of a decrease in capitalized interest in one of our development joint ventures; and |
| $0.3 million net reduction in interest and other income related to a lower notes receivable balance in 2011. |
Other Expenses
Other expenses increased by approximately $2.5 million, or 4.7%, for the three months ended June 30, 2011 as compared to the same period in 2010, primarily a result of:
| $3.4 million increase in depreciation expense resulting mainly from real estate acquisitions and capital additions; |
| $1.5 million increase in interest expense related primarily to higher average interest rates on debt due to refinancing at higher rates since 2010 as well as a reduction of capitalized interest; and |
| $0.7 million increase in general and administrative expenses, primarily related to an increase in acquisition costs of approximately $0.5 million for properties acquired during the second quarter of 2011 and an increase in personnel costs; which are partially offset by |
| $2.6 million decrease in impairments resulting from a $1.9 million impairment loss recorded on one of our investments in unconsolidated joint ventures in 2011 as compared to a $4.6 million held for use impairment recognized in 2010; and |
| $0.5 million decrease in income tax and other taxes primarily as a result of income tax benefit recognized in our taxable REIT subsidiary. |
Income (Loss) from Discontinued Operations
We had income from discontinued operations of $79,000 for the three months ended June 30, 2011 as compared to a loss of $0.6 million in the same period in 2010. This change is a result of no dispositions during the three months ended June 30, 2011 and eight dispositions in 2010, which were included in discontinued operations for the three months ended June 30, 2010.
Noncontrolling Interests
Net loss attributable to noncontrolling interests decreased by approximately $0.3 million, or 23.6%, due to a decrease of consolidated net loss, period over period, and an increase of 2% in our ownership of the operating partnership, partially offset by additional noncontrolling interests in properties acquired (see Notes to Consolidated Financial Statements, Note 3 Investment in Properties). We owned approximately 91% and 89% of our operating partnership as of June 30, 2011 and 2010, respectively. The change in ownership was primarily due to the equity offering in February 2011, our continuous equity offering (see Notes to Consolidated Financial Statements, Note 8 Stockholders Equity for additional information) and redemption of OP Units (see Notes to Consolidated Financial Statements, Note 7 - Noncontrolling Interests for additional information).
Comparison of the six months ended June 30, 2011 compared to the same period ended June 30, 2010
The following table illustrates the changes in rental revenues, rental expenses and real estate taxes, property net operating income, other revenue and other income (loss) and other expenses for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. Our same store portfolio includes all operating properties that we owned for the entirety of both the current and prior year reporting periods for which the operations had been stabilized. Non-same store operating properties include properties not meeting the same store criteria and by definition exclude development and redevelopment properties. The same store portfolio for the periods presented totaled 367 operating properties and was comprised of 52.4 million square feet. A discussion of these changes follows in the table below (in thousands).
32
Six Months Ended June 30, |
||||||||||||
2011 | 2010 | $ Change | ||||||||||
Rental Revenues |
||||||||||||
Same store, excluding revenues related to early lease terminations |
$ | 112,011 | $ | 113,582 | $ | (1,571 | ) | |||||
Non-same store operating properties |
13,346 | 684 | 12,662 | |||||||||
Development and redevelopment |
53 | 1,565 | (1,512 | ) | ||||||||
Revenues related to early lease terminations |
188 | 317 | (129 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total rental revenues |
125,598 | 116,148 | 9,450 | |||||||||
|
|
|
|
|
|
|||||||
Rental Expenses and Real Estate Taxes |
||||||||||||
Same store |
32,169 | 32,982 | (813 | ) | ||||||||
Non-same store operating properties |
3,832 | 156 | 3,676 | |||||||||
Development and redevelopment |
88 | 1,806 | (1,718 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total rental expenses and real estate taxes |
36,089 | 34,944 | 1,145 | |||||||||
|
|
|
|
|
|
|||||||
Property Net Operating Income (1) |
||||||||||||
Same store, excluding revenues related to early lease terminations |
79,842 | 80,600 | (758 | ) | ||||||||
Non-same store operating properties |
9,514 | 528 | 8,986 | |||||||||
Development and redevelopment |
(35 | ) | (241 | ) | 206 | |||||||
Revenues related to early lease terminations |
188 | 317 | (129 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total property net operating income |
89,509 | 81,204 | 8,305 | |||||||||
|
|
|
|
|
|
|||||||
Other Revenue and Other Income (Loss) |
||||||||||||
Institutional capital management and other fees |
2,148 | 2,005 | 143 | |||||||||
Gain on dispositions of real estate interests |
| 16 | (16 | ) | ||||||||
Equity in loss of unconsolidated joint ventures, net |
(2,483 | ) | (907 | ) | (1,576 | ) | ||||||
Interest and other income (expense) |
99 | (115 | ) | 214 | ||||||||
Casualty gains |
1,244 | | 1,244 | |||||||||
|
|
|
|
|
|
|||||||
Total other revenue and other income |
1,008 | 999 | 9 | |||||||||
|
|
|
|
|
|
|||||||
Other Expenses |
||||||||||||
Real estate related depreciation and amortization |
63,441 | 57,228 | 6,213 | |||||||||
Loss on business combinations |
| 395 | (395 | ) | ||||||||
Interest expense |
30,279 | 25,988 | 4,291 | |||||||||
General and administrative |
14,119 | 12,394 | 1,725 | |||||||||
Income tax expense and other taxes |
161 | 820 | (659 | ) | ||||||||
Impairment losses |
1,934 | 4,556 | (2,622 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total other expenses |
109,934 | 101,381 | 8,553 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) from discontinued operations |
37 | (1,160 | ) | 1,197 | ||||||||
Net loss attributable to noncontrolling interests |
2,369 | 2,383 | (14 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to common stockholders |
$ | (17,011 | ) | $ | (17,955 | ) | $ | 944 | ||||
|
|
|
|
|
|
(1) | For a discussion of why we view property net operating income to be an appropriate supplemental performance measure see page 22, above. For a reconciliation of our property net operating income to our reported Loss from continuing operations, see Notes to Consolidated Financial Statements, Note 11 - Segment Information. |
33
Rental Revenues
Rental revenues, which are comprised of base rent, straight-line rent, tenant recovery income, early lease termination fees and other rental revenues, increased by $9.5 million, or 8.1%, for the six months ended June 30, 2011 compared to the same period in 2010, primarily due to the following changes:
| $12.7 million increase in our non-same store rental revenues, primarily driven by the addition of 38 properties, resulting from the acquisition of 22 properties and the completion of development and redevelopment on 16 properties moved into operations since March 31, 2010; partially offset by |
| $1.6 million decrease in total revenue in our same store portfolio due primarily to the following: |
| $1.0 million decrease in base rent resulting from decreased rental rates despite an increase in average occupancy in our same store portfolio of 180 basis points; |
| $0.6 million decrease in recovery income, which is primarily related to a decrease in our recoverable expenses; |
| $0.8 million decrease related to a settlement of a tenant in liquidation which was recorded in 2010; partially offset by |
| $0.4 million increase in revenues related to above market rent adjustments; and |
| $0.6 million increase in straight line rent; and |
| $1.5 million decrease in rental revenues in our development and redevelopment portfolios as 16 properties have been placed into operation within our non-same store portfolio since March 31, 2010. |
The following table illustrates the various components of our rental revenues for the six months ended June 30, 2011 and 2010 (in thousands).
For the Six Months Ended June 30, |
||||||||||||
2011 | 2010 | $ Change | ||||||||||
Base rent |
$ | 95,035 | $ | 88,924 | $ | 6,111 | ||||||
Straight-line rent and amortization of above and below market rent intangibles |
5,420 | 2,733 | 2,687 | |||||||||
Tenant recovery income |
23,871 | 22,703 | 1,168 | |||||||||
Other |
1,084 | 1,471 | (387 | ) | ||||||||
Revenues related to early lease terminations |
188 | 317 | (129 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total rental revenues |
$ | 125,598 | $ | 116,148 | $ | 9,450 | ||||||
|
|
|
|
|
|
Rental Expenses and Real Estate Taxes
Rental expenses and real estate taxes increased by approximately $1.1 million, or 3.3%, for the six months ended June 30, 2011 compared to the same period in 2010, primarily due to:
| $1.9 million increase in rental expenses and real estate taxes related to the properties acquired and placed into operations, partially offset by; |
| $0.8 million net decrease in our rental expenses and real estate taxes in our same store portfolio, primarily driven by decreases in property taxes. |
Other Revenue and Other Income (Loss)
Total other revenue and other income remained relatively unchanged for the six months ended June 30, 2011 as compared to the same period in 2010, however there were certain fluctuations related to:
| $1.2 million casualty gain resulting from storm damage on one of our properties (See Notes to the Consolidated Financial Statements, Note 3 Investment in Properties); |
34
| $0.2 million increase in interest and other income primarily resulting from a reduction of $1.1 million of expense incurred to refinance debt during 2010, partially offset by a $0.4 million decrease in the net exchange rate gains from Mexico operations and a $0.5 million decrease in interest income as a result of a reduction in our notes receivable balance; offset by |
| $1.6 million increase in equity in losses of as a result of a decrease in capitalized interest and expenditures in one of our development joint ventures. |
Other Expenses
Other expenses increased by approximately $8.6 million, or 8.4%, for the six months ended June 30, 2011 as compared to the same period in 2010, primarily a result of:
| $6.2 million increase in depreciation expense resulting mainly from real estate acquisitions and capital additions over the periods being compared; |
| $4.3 million increase in interest expense related primarily to higher interest rates on debt which has been refinanced since the beginning of 2010; and |
| $1.7 million increase in general and administrative expenses, primarily related to an increase in acquisition costs of approximately $1.0 million for the increased number of properties acquired during 2011 and an increase in personnel costs; which are partially offset by |
| $2.6 million decrease in impairments resulting from a $1.9 million impairment loss recorded on one of our investments in unconsolidated joint ventures in 2011 as compared to a $4.6 million held for use impairment recognized in 2010; and |
| $1.1 million decrease in expenses related to a loss on business combination in 2010 and a decrease in income tax expense. |
Income (Loss) from Discontinued Operations
We had income from discontinued operations of $37,000 during the six months ended June 30, 2011 compared to a loss of approximately $1.2 million in the same period in 2010 as a result of no dispositions during the six months ended June 30, 2011 and eight dispositions in 2010, whose losses are included in discontinued operations for the six months ended June 30, 2010.
Noncontrolling Interests
Net loss attributable to noncontrolling interests decreased by approximately $14,000 due to a decrease of consolidated net loss, period over period, and an increase of 2% in our ownership of the operating partnership, partially offset by the additional noncontrolling interests in properties acquired (see Notes to Consolidated Financial Statements, Note 3 Investment in Properties). We owned approximately 91% and 89% of our operating partnership as of June 30, 2011 and 2010, respectively. The change in ownership was primarily due to the equity offering in February 2011, our continuous equity offering (see Notes to Consolidated Financial Statements, Note 8 Stockholders Equity for additional information) and redemption of OP Units (see Notes to Consolidated Financial Statements, Note 7 - Noncontrolling Interests for additional information).
35
Segment Summary for the three and six months ended June 30, 2011 compared to the same periods ended June 30, 2010
The following table summarizes financial information related to our consolidated operating properties in continuing operations by segment as of and for the three and six months ended June 30, 2011 compared to same periods in 2010 (dollar amounts in thousands). Certain reclassifications have been made to prior year results to conform to the current year presentation, primarily related to the movement of certain markets from the East region to the West region.
East | West | |||||||||||||||||||||||
Operating properties in continuing operations: | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
Number of buildings |
137 | 125 | 12 | 269 | 246 | 23 | ||||||||||||||||||
Square feet (in thousands) |
22,949 | 20,639 | 2,310 | 35,990 | 32,158 | 3,832 | ||||||||||||||||||
Occupancy at end of period |
89.6 | % | 84.7 | % | 4.9 | % | 87.9 | % | 88.0 | % | (0.1 | )% | ||||||||||||
Segment assets |
$ | 963,571 | $ | 868,780 | $ | 94,791 | $ | 1,588,115 | $ | 1,422,504 | $ | 165,611 | ||||||||||||
For the three months ended June 30: |
||||||||||||||||||||||||
Rental revenues |
$ | 23,633 | $ | 20,304 | $ | 3,329 | $ | 39,578 | $ | 37,171 | $ | 2,407 | ||||||||||||
Property net operating income (1) |
$ | 17,255 | $ | 14,788 | $ | 2,467 | $ | 28,049 | $ | 26,336 | $ | 1,713 | ||||||||||||
For the six months ended June 30: |
||||||||||||||||||||||||
Rental revenues |
$ | 46,586 | $ | 40,776 | $ | 5,810 | $ | 78,959 | $ | 73,547 | $ | 5,412 | ||||||||||||
Property net operating income (1) |
$ | 33,747 | $ | 29,493 | $ | 4,254 | $ | 55,797 | $ | 51,692 | $ | 4,105 |
(1) | For a discussion as to why we view property net operating income to be an appropriate supplemental performance measure, see page 22 above. For a reconciliation of our property net operating income to our reported Loss from continuing operations, see Notes to Consolidated Financial Statements, Note 11 Segment Information. |
East Segment
East Segment property NOI increased approximately $2.5 million, for the three months ended June 30, 2011 as compared to the same period in 2010 primarily as a result of:
| $2.3 million increase in base rent and straight-line rent as a result of the acquisition of five operating properties and completion of development on 11 properties which were placed into operations in the East operating segment during the period from April 1, 2010 through June 30, 2011. |
East Segment property NOI increased approximately $4.3 million, for the six months ended June 30, 2011 as compared to the same period in 2010 primarily as a result of:
| $4.4 million increase in base rent and straight-line rent as a result of the acquisition of five operating properties and completion of development on 11 properties which were placed into operations in the East operating segment during the period from April 1, 2010 through June 30, 2011 partially offset by an increase in operating expenses, including landscaping and other maintenance costs. |
West Segment
West Segment property NOI increased approximately $1.7 million for the three months ended June 30, 2011 as compared to the same period in 2010 primarily as a result of:
| $2.6 million increase in base rent and straight-line rent as a result of the acquisition of 17 operating properties and completion of development on eight properties which were placed into operations in the West operating segment during the period from April 1, 2010 through June 30, 2011; partially offset by |
| $0.8 million decrease in revenues related to a settlement of a tenant in liquidation which was recorded in 2010. |
36
West Segment property NOI increased approximately $4.1 million for the six months ended June 30, 2011 as compared to the same period in 2010 primarily as a result of:
| $5.7 million increase in base rent and straight-line rent as a result of the acquisition of 17 operating properties and completion of development on eight properties which were placed into operations in the West operating segment during the period from April 1, 2010 through June 30, 2011; partially offset by |
| $0.8 million decrease in revenues related to a settlement of a tenant in liquidation which was recorded in 2010; |
| $0.3 million decrease in late fee income; and |
| $0.2 million increase in recoverable operating expenses in excess of recoverable income and $0.3 million increase in bad debt expense. |
The following table reflects our total assets, net of accumulated depreciation and amortization, by segment as of June 30, 2011 and 2010 (in thousands).
June 30, | ||||||||
2011 | 2010 | |||||||
Segments: |
||||||||
East assets |
$ | 963,571 | $ | 868,780 | ||||
West assets |
1,588,115 | 1,422,504 | ||||||
|
|
|
|
|||||
Total segment net assets |
2,551,686 | 2,291,284 | ||||||
Non-segment assets: |
||||||||
Development and redevelopment assets |
13,320 | 158,311 | ||||||
Properties in pre-development including land held |
24,041 | 28,184 | ||||||
Non-segment cash and cash equivalents |
6,682 | 20,335 | ||||||
Other non-segment assets (1) |
152,812 | 132,683 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,748,541 | $ | 2,630,797 | ||||
|
|
|
|
(1) | Other non-segment assets primarily consists of corporate assets including investments in and advances to unconsolidated joint ventures, notes receivable, deferred loan costs, straight-line rent and other receivables and other assets. |
Liquidity and Capital Resources
Overview
We currently expect that our principal sources of working capital and funding for potential capital requirements for expansions and renovation of properties, developments, acquisitions, distributions to investors and debt service will include:
| Cash flows from operations; |
| Proceeds from capital recycling and dispositions; |
| Borrowings under our senior unsecured revolving credit facility; |
| Other forms of secured or unsecured financings; |
| Offerings of common stock or other securities; |
| Current cash balances; and |
| Distributions from our institutional capital management and other joint ventures. |
37
Our sources of capital will be used to meet our liquidity requirements and capital commitments, including operating activities, debt service obligations, equity holder distributions, capital expenditures at our properties, development funding requirements and future acquisitions. We expect to utilize the same sources of capital to meet our short-term and long-term liquidity requirements, and expect that these sources will be sufficient to meet our short-term liquidity needs.
Cash Flows
Cash and cash equivalents were $8.1 million and $17.3 million as of June 30, 2011 and December 31, 2010, respectively. Net cash provided by operating activities increased by $5.5 million to $49.4 million during the six months ended June 30, 2011 compared to $43.9 million during the same period in 2010. This change was primarily due to a decrease in cash paid for accrued expenses and other liabilities during the periods.
Net cash used in investing activities increased $71.7 million to $98.4 million during the six months ended June 30, 2011 compared to $26.7 million during the same period in 2010. This change was primarily due to the acquisition of ten properties which resulted in an increase in cash outflows of $56.9 million, a $7.0 million increase in capital expenditures and a $4.3 million increase in contributions to our unconsolidated joint ventures, as well as changes in various other investing activities.
Net cash provided by financing activities was $39.8 million during the six months ended June 30, 2011 compared to net cash used of $16.1 million during the same period in 2010. This change was primarily due to net proceeds of $111.9 million from the equity offering completed in February of 2011, partially offset by an increase in the total net payments on our debt of $41.4 million and additional distributions to stockholders.
Common Stock
As of June 30, 2011, approximately 245.6 million shares of common stock were issued and outstanding.
On February 18, 2011, we issued 21.9 million shares of common stock in a public offering at a price of $5.35 per share for net proceeds of $111.9 million.
On March 23, 2010, we registered a continuous equity offering program. Pursuant to this offering, we may sell up to 20 million shares of common stock from time-to-time through March 23, 2013 in at-the-market offerings or certain other transactions. We intend to use the proceeds from any sale of shares for general corporate purposes, which may include funding acquisitions and repaying debt. During the three and six months ended June 30, 2011 we did not issue shares of common stock through this offering. During the three months and six months ended June 31, 2010, we issued approximately 1.1 million and 1.7 million shares of common stock through this offering, respectively. As of June 30, 2011, 7.4 million shares remain available to be issued under the program.
The net proceeds from the sales of our securities were transferred to our operating partnership for a number of OP Units equal to the shares of common stock sold in our public offerings, including the offerings noted above.
Distributions
During the three and six months ended June 30, 2011, our board of directors declared distributions to stockholders totaling approximately $19.0 million and $38.3 million, respectively, including distributions to OP unitholders. During the same periods in 2010, our board of directors declared distributions to stockholders of approximately $16.8 million and $33.4 million, respectively, including distributions to OP unitholders. Existing cash balances, cash provided from operations and borrowings under our senior unsecured revolving credit facility were used for distributions paid during 2011 and 2010.
The payment of quarterly distributions is determined by our board of directors and may be adjusted at its discretion at any time. During August 2011, our board of directors declared quarterly cash dividends of $0.07 per share and unit, payable on October 18, 2011 to stockholders and OP unitholders of record as of October 6, 2011.
Outstanding Indebtedness
As of June 30, 2011, our outstanding indebtedness of $1.2 billion consisted of outstanding amounts on our senior unsecured line of credit, mortgage notes and senior unsecured notes, excluding approximately $62.2 million representing our proportionate share of non-recourse debt associated with unconsolidated joint ventures. As of
38
December 31, 2010, our outstanding indebtedness consisted of mortgage notes, senior unsecured notes and a balance on our senior unsecured line of credit and totaled approximately $1.2 billion, excluding $62.3 million representing our proportionate share of non-recourse debt associated with unconsolidated joint ventures.
As of June 30, 2011, the gross book value of our consolidated properties was approximately $3.1 billion and the gross book value of all properties securing our mortgage notes was approximately $0.9 billion. As of December 31, 2010, the gross book value of our consolidated properties was approximately $3.0 billion and the gross book value of all properties securing our mortgage notes was approximately $1.0 billion. Our debt has various covenants with which we were in compliance as of June 30, 2011 and December 31, 2010.
Our debt instruments require monthly or quarterly payments of interest and many require, or will ultimately require, monthly or quarterly repayments of principal. Currently, cash flows from operations are sufficient to satisfy these monthly and quarterly debt service requirements, excluding principal maturities, and we anticipate that cash flows from operations will continue to be sufficient to satisfy our monthly and quarterly debt service, excluding principal maturities. During the three and six months ended June 30, 2011 our debt service, including principal payments and refinancing activities and interest payments, totaled $50.1 million and $107.0 million, respectively. During the three and six months ended June 30, 2010 our debt service, including principal payments and refinancing activities and interest payments, totaled $115.2 million and $344.8 million, respectively.
Debt Retirement and Refinancing
During the six months ended June 30, 2011, we retired $47.1 million of maturing mortgage notes which were repaid using proceeds from our senior unsecured revolving credit facility.
In April 2011, we refinanced $50.0 million of maturing senior unsecured notes. The new fixed-rate notes bear interest of 5.43%, mature in April 2010 and require quarterly interest payments.
Debt Issuances
On June 3, 2011, we entered into a term loan agreement with a syndicate of 12 banks, pursuant to which we borrowed $175.0 million through a senior unsecured loan. The term loan is scheduled to mature on June 3, 2015 and may be prepaid in whole or in part at any time. The term loan agreement provides for a variable interest rate based on either the base rate under the agreement or LIBOR, at our election, plus a margin that is initially based on our leverage ratio. The margins on base rate loans initially may range from 0.80% to 1.65% per annum, and the margins on LIBOR-based loans may range from 1.80% to 2.65% per annum. This loan agreement has various covenants with which we are in compliance as of June 30, 2011. We used the term loan, together with proceeds from a draw under our senior unsecured revolving credit facility, to repay our unsecured term loan that was scheduled to mature on June 6, 2011.
On August 1, 2011 we issued $225.0 million of new fixed rate, senior unsecured notes through a private placement. These senior unsecured notes have a weighted average maturity of 8.5 years and have a weighted average interest rate of 4.93%. The notes have maturities of 5, 7, 8, 10, 11 or 12 years. Proceeds from these notes were used to pay down borrowings under our senior unsecured revolving credit facility of $133.0 million with the remainder expected to be used to pay down expiring mortgage notes and for general corporate purposes.
Line of Credit
On June 3, 2011 we entered in an amendment to extend the maturity date of our $300.0 million senior unsecured revolving credit facility from August 19, 2013 until June 3, 2015. This amendment also increased the number of banks included on the facility from nine to twelve and reduced the interest rate payable to either 0.65% to 1.35% over prime or 1.65% to 2.35% over LIBOR, per annum at our election, depending upon the Companys leverage ratio. The amendment also provides us the ability, from time to time, to extend the size of the facility by up to an additional $200.0 million, to a total of $500.0 million, subject to receipt of lender commitments and other conditions. We incurred a total of approximately $2.1 million in fees paid to the creditor and third-party costs which have been deferred and will be amortized over the life of the new credit facility. We had drawn $96.0 million and $51.0 million on our senior unsecured revolving credit facility as of June 30, 2011 and December 31, 2010, respectively.
39
Debt assumptions
During first quarter of 2011, we assumed one secured, non-recourse note with an outstanding balance of approximately $3.9 million in connection with a property acquisition. The assumed note bears interest at a rate of 4.96% and requires monthly payments of principal and interest. The maturity date of the assumed note is August 2023.
Interest rate swap
As of June 30, 2011, we had one forward-starting swap in place to hedge the variability of cash flows associated with forecasted issuances of debt. This derivative has a notional value of $90.0 million, a LIBOR based swap strike rate of 5.43%, an effective date of June 2012 and a maturity date of September 2012. The associated counterparty is PNC Bank, NA.
Debt Maturities
The following table sets forth the scheduled maturities of our debt, excluding unamortized premiums, as of June 30, 2011 (in thousands).
Year |
Senior Unsecured Notes |
Mortgage Notes |
Senior Unsecured Revolving Credit Facility |
Total | ||||||||||||
2011 |
$ | | $ | 81,452 | $ | | $ | 81,452 | ||||||||
2012 |
| 57,782 | | 57,782 | ||||||||||||
2013 |
175,000 | 43,742 | | 218,742 | ||||||||||||
2014 |
50,000 | 6,206 | | 56,206 | ||||||||||||
2015 |
215,000 | 47,822 | 96,000 | 358,822 | ||||||||||||
Thereafter |
270,000 | 136,879 | | 406,879 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 710,000 | $ | 373,883 | $ | 96,000 | $ | 1,179,883 | ||||||||
|
|
|
|
|
|
|
|
Financing Strategy
We do not have a formal policy limiting the amount of debt we incur, although we currently intend to operate so that our financial metrics are generally consistent with investment grade peers in the real estate industry. We continually consider our secured and unsecured leverage and among other relevant metrics, our fixed charge coverage. Our charter and our bylaws do not limit the indebtedness that we may incur. We are, however, subject to certain covenants which may limit our outstanding indebtedness.
Contractual Obligations
The following table reflects our contractual obligations as of June 30, 2011; specifically our obligations under long-term debt agreements, operating and ground lease agreements and purchase obligations (in thousands).
Payments due by Period | ||||||||||||||||||||
Contractual Obligations (1) |
Total | Less than 1 Year |
1-3 Years | 4-5 Years | More Than 5 Years |
|||||||||||||||
Scheduled long-term debt maturities, including interest(2) |
$ | 1,459,167 | $ | 142,153 | $ | 514,561 | $ | 375,499 | $ | 426,954 | ||||||||||
Operating lease commitments |
1,606 | 578 | 598 | 424 | 6 | |||||||||||||||
Ground lease commitments(3) |
14,010 | 474 | 949 | 1,068 | 11,519 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,474,783 | $ | 143,205 | $ | 516,108 | $ | 376,991 | $ | 438,479 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | From time-to-time in the normal course of our business, we enter into various contracts with third parties that may obligate us to make payments, such as maintenance agreements at our properties. Such contracts, in the aggregate, do not represent material obligations, are typically short-term and cancellable within 90 days and are not included in the table above. Excluded from the total are our estimated construction costs to complete development projects of approximately $30.0 million, none of which is legally committed, and $14.9 million is expected to be funded with existing construction loans. |
40
(2) | Variable interest rate payments are estimated based on the LIBOR rate at June 30, 2011. |
(3) | Three of our buildings comprised of 0.7 million square feet reside on 38 acres of land which is leased from an airport authority. |
Off-Balance Sheet Arrangements
As of June 30, 2011 and December 31, 2010, respectively, we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors, other than items discussed herein.
As of June 30, 2011, our proportionate share of the total construction loans of our unconsolidated development joint ventures, including undrawn amounts, was $23.4 million; $12.7 million is scheduled to mature by the end of 2012 and $10.7 million is scheduled to mature by the end of 2013. Our proportionate share of the total construction loans, including undrawn amounts, of our unconsolidated development joint ventures includes 50% of the construction loans associated with the SCLA joint venture which are non-recourse to the venture partners.
Indebtedness and Other Off-Balance Sheet Arrangements
There are no lines of credit or side agreements related to, or between, our unconsolidated joint ventures and us, and there are no other derivative financial instruments between our unconsolidated joint ventures and us. In addition, we believe we have no material exposure to financial guarantees, except as discussed above.
We may elect to fund additional capital to a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans, although such fundings are not required contractually or otherwise. As of June 30, 2011, our proportionate share of non-recourse debt associated with unconsolidated joint ventures is $62.2 million. The maturities of our proportionate share of the non-recourse debt are summarized in the table below (in thousands):
Year |
DCTs Proportionate Share of Secured Non-Recourse Debt in Unconsolidated Joint Ventures |
|||
2011 |
$ | | ||
2012 |
12,760 | |||
2013 |
17,223 | |||
2014 |
4,513 | |||
2015 |
3,142 | |||
Thereafter |
24,572 | |||
|
|
|||
Total |
$ | 62,210 | ||
|
|
Funds From Operations
We believe that net income, as defined by GAAP, is the most appropriate earnings measure. However, we consider FFO as defined by the National Association of Real Estate Investment Trusts, or NAREIT, to be a useful supplemental, non-GAAP measure of our operating performance. NAREIT developed FFO as a relative measure of performance of an equity REIT in order to recognize that the value of income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is generally defined as net income attributable to common stockholders, calculated in accordance with GAAP, plus real estate-related depreciation and amortization, less gain (or loss) from dispositions of operating real estate held for investment purposes and adjustments to derive our pro rata share of FFO of unconsolidated joint ventures. We exclude gains and losses on business combinations and include the gains or losses from dispositions of properties which were acquired or developed with the intention to sell or contribute to an investment fund in our definition of FFO. Although the NAREIT definition of FFO predates the GAAP guidance for accounting for gains and losses on business combinations, we believe that excluding such gains and losses is consistent with the key objective of FFO as a performance measure. Readers should note that FFO
41
captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results from operations. NAREITs definition of FFO is subject to interpretation and modifications to the NAREIT definition of FFO are common. Accordingly, our FFO may not be comparable to other REITs FFO and FFO should be considered only as a supplement to net income as a measure of our performance.
The following table presents the calculation of our FFO reconciled from Net loss attributable to common stockholders for the periods indicated below on a historical basis (unaudited, amounts in thousands, except per share and unit data).
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net loss attributable to common stockholders |
$ | (8,475 | ) | $ | (10,731 | ) | $ | (17,011 | ) | $ | (17,955 | ) | ||||
Adjustments: |
||||||||||||||||
Real estate related depreciation and amortization |
32,298 | 29,182 | 63,441 | 57,776 | ||||||||||||
Equity in loss of unconsolidated joint ventures, net |
1,126 | 349 | 2,483 | 907 | ||||||||||||
Equity in FFO of unconsolidated joint ventures |
719 | 1,223 | 1,036 | 2,676 | ||||||||||||
Loss on business combinations |
| | | 395 | ||||||||||||
Gain on dispositions of real estate interests |
| (22 | ) | | (33 | ) | ||||||||||
Gain (loss) on dispositions of non-depreciated real estate |
| (4 | ) | | 7 | |||||||||||
Noncontrolling interest in the operating partnerships share of the above adjustments |
(3,573 | ) | (3,428 | ) | (7,197 | ) | (7,034 | ) | ||||||||
FFO attributable to unitholders |
2,262 | 2,060 | 4,523 | 4,707 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO attributable to common stockholders and unitholders basic and diluted |
$ | 24,357 | $ | 18,629 | $ | 47,275 | $ | 41,446 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO per common share and unit basic and diluted |
$ | 0.09 | $ | 0.08 | $ | 0.18 | $ | 0.17 | ||||||||
FFO weighted average common shares and units outstanding: |
||||||||||||||||
Common shares for earnings per share - basic: |
245,413 | 210,841 | 239,261 | 209,602 | ||||||||||||
Participating securities |
1,838 | 1,877 | 1,728 | 1,615 | ||||||||||||
Units |
25,100 | 26,367 | 25,310 | 26,855 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO weighted average common shares, participating securities and units outstanding basic: |
272,351 | 239,085 | 266,299 | 238,072 | ||||||||||||
Dilutive common stock equivalents |
505 | 441 | 507 | 434 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
FFO weighted average common shares, participating securities and units outstanding diluted: |
272,856 | 239,526 | 266,806 | 238,506 | ||||||||||||
|
|
|
|
|
|
|
|
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market risk is the exposure to losses resulting from changes in market prices such as interest rates, foreign currency exchange rates and rental rates. Our future earnings and cash flows are dependent upon prevailing market rates. Accordingly, we manage our market risk by matching projected cash inflows from operating, investing and financing activities with projected cash outflows for debt service, acquisitions, capital expenditures, distributions to stockholders and OP unitholders, and other cash requirements. The majority of our outstanding debt has fixed interest rates, which minimizes the risk of fluctuating interest rates.
42
Interest Rate Risk
Our exposure to market risk includes interest rate fluctuations in connection with our senior unsecured revolving credit facility and other variable rate borrowings and forecasted fixed rate debt issuances, including refinancing of existing fixed rate debt. Interest rate risk may result from many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control. To manage interest rate risk for variable rate debt and issuances of fixed rate debt, we primarily use treasury locks and forward-starting swaps as part of our cash flow hedging strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. During the three and six months ended June 30, 2011 and 2010, such derivatives were in place to hedge some of the variable cash flows associated with forecasted issuances of debt that are expected to occur during the period from 2010 through 2012, and to mitigate fluctuations in certain variable rate borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based on their credit rating and other factors. As of June 30, 2011, we had one forward-starting swap in place to hedge the variability of cash flows associated with forecasted issuances of debt. This derivative has a notional value of $90.0 million, a LIBOR based swap strike rate of 5.43%, an effective date of June 2012 and a maturity date of September 2012. The associated counterparty is PNC Bank, NA.
As of June 30, 2011 and December 31, 2010, our derivatives had a fair value that resulted in a liability of $13.2 million and $10.1 million, respectively, and was included in Other liabilities in our Consolidated Balance Sheets.
The net liabilities associated with these derivatives would increase approximately $0.9 million if the market interest rate of the referenced swap index were to decrease 10 basis points based upon the prevailing market rate as of June 30, 2011.
Similarly, our variable rate debt is subject to risk based upon prevailing market interest rates. As of June 30, 2011, we had approximately $296.2 million of variable rate debt outstanding indexed to LIBOR rates. If there was a 10% change in prevailing market interest rates relevant to our remaining variable rate debt, interest expense during the six months ended June 30, 2011 would have increased by approximately $0.3 million. Additionally, if weighted average interest rates on our fixed rate debt were to have changed by 100 basis points due to refinancing, interest expense would have changed by approximately $4.5 million during the six months ended June 30, 2011.
As of June 30, 2011, the estimated fair value of our debt was approximately $1.3 billion based on our estimate of the then-current market interest rates.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures; as such term is defined under Rule 13a-15(e) under the Exchange Act, as of June 30, 2011, the end of the period covered by this report. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that our disclosure controls and procedures will detect or uncover every situation involving the failure of persons within DCT Industrial Trust Inc. or its affiliates to disclose material information otherwise required to be set forth in our periodic reports. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2011 in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
Changes in Internal Control over Financial Reporting
None.
ITEM 1. | LEGAL PROCEEDINGS |
None.
43
ITEM 1A. | RISK FACTORS |
There have been no material changes to the risk factors set forth in Item 1A. to Part I of our Form 10-K, as filed on February 25, 2011, except to the extent factual information disclosed elsewhere in this Form 10-Q relates to such risk factors.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | REMOVED AND RESERVED |
ITEM 5. | OTHER INFORMATION |
None.
ITEM 6. | EXHIBITS |
a. | Exhibits |
*10.1 | First Amendment to Credit Agreement, dated as of June 3, 2011 among DCT Industrial Operating Partnership LP, the lenders identified therein and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 3, 2011) | |
+10.2 | Change of Control Agreement, dated as of October 9, 2009, between DCT Industrial Trust Inc. and Teresa Corral | |
+10.3 | Change of Control Agreement, dated as of May 9, 2011, between DCT Industrial Trust Inc. and John G. Spiegleman | |
+10.4 | Letter Agreement, dated as of May 9, 2011, between DCT Industrial Trust Inc. and John G. Spiegleman | |
+10.5 | Change of Control Agreement, dated as of June 20, 2011, between DCT Industrial Trust Inc. and Charla Rios | |
+10.6 | Letter Agreement, dated as of June 20, 2011, between DCT Industrial Trust Inc. and Charla Rios | |
+31.1 | Rule 13a-14(a) Certification of Principal Executive Officer | |
+31.2 | Rule 13a-14(a) Certification of Principal Financial Officer | |
+32.1 | Section 1350 Certification of Principal Executive Officer | |
+32.2 | Section 1350 Certification of Principal Financial Officer | |
101 | The following materials from DCT Industrial Trust Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders Equity, Comprehensive Income (Loss) and Noncontrolling Interests, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements. |
+ | Filed herewith. |
* | Filed previously. |
44
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DCT INDUSTRIAL TRUST INC. | ||||||||||
Date: August 5, 2011 | /s/ Philip L. Hawkins |
|||||||||
Philip L. Hawkins | ||||||||||
President and Chief Executive Officer | ||||||||||
Date: August 5, 2011 | /s/ Stuart B. Brown |
|||||||||
Stuart B. Brown | ||||||||||
Chief Financial Officer | ||||||||||
Date: August 5, 2011 | /s/ Mark Skomal |
|||||||||
Mark Skomal | ||||||||||
Chief Accounting Officer |
45
EXHIBIT INDEX
a. | Exhibits |
*10.1 | First Amendment to Credit Agreement, dated as of June 3, 2011 among DCT Industrial Operating Partnership LP, the lenders identified therein and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 3, 2011) | |
+10.2 | Change of Control Agreement, dated as of October 9, 2009, between DCT Industrial Trust Inc. and Teresa Corral | |
+10.3 | Change of Control Agreement, dated as of May 9, 2011, between DCT Industrial Trust Inc. and John G. Spiegleman | |
+10.4 | Letter Agreement, dated as of May 9, 2011, between DCT Industrial Trust Inc. and John G. Spiegleman | |
+10.5 | Change of Control Agreement, dated as of June 20, 2011, between DCT Industrial Trust Inc. and Charla Rios | |
+10.6 | Letter Agreement, dated as of June 20, 2011, between DCT Industrial Trust Inc. and Charla Rios | |
+31.1 | Rule 13a-14(a) Certification of Principal Executive Officer | |
+31.2 | Rule 13a-14(a) Certification of Principal Financial Officer | |
+32.1 | Section 1350 Certification of Principal Executive Officer | |
+32.2 | Section 1350 Certification of Principal Financial Officer | |
101 | The following materials from DCT Industrial Trust Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders Equity, Comprehensive Income (Loss) and Noncontrolling Interests, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements. |
+ | Filed herewith. |
* | Filed previously. |
46