Form 10-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2012

Commission File number 0-7617

 

 

Univest Corporation of Pennsylvania

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   23-1886144

(State or other jurisdiction of

incorporation of organization)

 

(IRS Employer

Identification No.)

14 North Main Street  
Souderton, Pennsylvania   18964
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code

(215) 721-2400

Securities registered pursuant to Section 12(b) of the Act:

 

Title of class

 

Name of each exchange on which registered

Common Stock, $5 par value   The NASDAQ Stock Market

 

 

Securities registered pursuant to Section 12(g) of the Act: Preferred Stock Purchase Rights

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES  ¨    NO  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES  ¨    NO  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  ¨    NO  x

The approximate aggregate market value of voting stock held by non-affiliates of the registrant is $260,112,880 as of June 30, 2012 based on the June 30, 2012 closing price of the Registrant’s Common Stock of $16.13 per share.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, $5 par value

 

16,820,440

(Title of Class)

  (Number of shares outstanding at January 31, 2013)

DOCUMENTS INCORPORATED BY REFERENCE

Part I and Part III incorporate information by reference from the proxy statement for the annual meeting of shareholders on April 16, 2013.

 

 

 


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

TABLE OF CONTENTS

 

  PART I   

Item 1.

  Business      2   

Item 1A.

  Risk Factors      6   

Item 1B.

  Unresolved Staff Comments      13   

Item 2.

  Properties      13   

Item 3.

  Legal Proceedings      14   

Item 4.

  Mine Safety Disclosures      14   
  PART II   

Item 5.

  Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities      15   

Item 6.

  Selected Financial Data      18   

Item 7.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      19   

Item 7A.

  Quantitative and Qualitative Disclosures About Market Risk      43   

Item 8.

  Financial Statements and Supplementary Data      44   

Item 9.

  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure      98   

Item 9A.

  Controls and Procedures      98   

Item 9B.

  Other Information      100   
  PART III   

Item 10.

  Directors, Executive Officers and Corporate Governance      100   

Item 11.

  Executive Compensation      100   

Item 12.

  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters      100   

Item 13.

  Certain Relationships and Related Transactions, and Director Independence      100   

Item 14.

  Principal Accounting Fees and Services      100   
  PART IV   

Item 15.

  Exhibits and Financial Statement Schedules      101   

Signatures

       104   

 

1


Table of Contents

PART I

The information contained in this report may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words “believe,” “anticipate,” “estimate,” “expect,” “project,” “target,” “goal” and similar expressions are intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including but not limited to those set forth below as well as the risk factors described in Item 1A, “Risk Factors”:

 

   

Operating, legal and regulatory risks

 

   

Economic, political and competitive forces impacting various lines of business

 

   

The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful

 

   

Volatility in interest rates

 

   

Other risks and uncertainties, including those occurring in the U.S. and world financial systems

Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These forward-looking statements speak only as of the date of the report. The Corporation expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Corporation’s expectations with regard to any change in events, conditions or circumstances on which any such statement is based.

 

Item 1. Business

General

Univest Corporation of Pennsylvania, (the Corporation), is a Pennsylvania corporation organized in 1973 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956. The Corporation owns all of the capital stock of Univest Bank and Trust Co. (the Bank) and Univest Delaware, Inc. The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries. The Corporation’s and the Bank’s legal headquarters are located at 14 North Main Street, Souderton, PA 18964.

The Bank is a Pennsylvania state-chartered bank and trust company. As a state-chartered member bank of the Federal Reserve System, the Bank is regulated primarily by the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia. The Bank converted to a Pennsylvania state-chartered bank from a national bank effective as of the close of the business on June 29, 2011. The Corporation believes that the charter conversion allows greater flexibility to execute its strategy as a community bank and remain competitive in the markets it chooses to serve.

The Bank is engaged in the general commercial banking business and provides a full range of banking and trust services to its customers. The Bank is the parent company of Delview, Inc., which is the parent company of Univest Insurance, Inc., an independent insurance agency, and Univest Investments, Inc., a full-service broker-dealer and investment advisory firm. Univest Insurance has two offices in Pennsylvania and one in Maryland. Univest Investments has two offices in Pennsylvania. The Bank is also the parent company of Univest Capital, Inc., an equipment financing business, and TCG Investment Advisory, a registered investment advisor which provides discretionary investment consulting and management services. Through its wholly-owned subsidiaries, the Bank provides a variety of financial services to individuals, municipalities and businesses throughout its markets of operation.

Univest Delaware, Inc. is a passive investment holding company located in Delaware. The Corporation’s former subsidiary, Univest Reinsurance Corporation, was liquidated during the third quarter of 2012 and the net assets were transferred to the Corporation.

Univest Investments, Inc., Univest Insurance, Inc. and Univest Capital, Inc. were formed to enhance the traditional banking and trust services provided by the Bank. Univest Investments, Univest Insurance and Univest Capital do not currently meet the quantitative thresholds for separate disclosure as a business segment. Therefore, the Corporation currently has one reportable segment, “Community Banking,” and this is strategically how the Corporation operates and has positioned itself in the marketplace. The Corporation’s activities are interrelated, each activity is dependent, and performance is assessed based on how each of these activities supports the others. Accordingly, significant operating decisions are based upon analysis of the Corporation as one Community Banking operating segment.

At December 31, 2012, the Corporation had total assets of $2.3 billion, net loans and leases of $1.5 billion, total deposits of $1.9 billion and total shareholders’ equity of $284.3 million.

 

2


Table of Contents

Employees

At December 31, 2012, the Corporation and its subsidiaries employed six hundred and fourteen (614) persons. None of these employees are covered by a collective bargaining agreement and the Corporation believes it enjoys good relations with its personnel.

Market Area

The Corporation is headquartered in Souderton, Pennsylvania, which is located in Southeastern Pennsylvania, approximately thirty-five miles north of Philadelphia. The highest concentration of our deposits and loans are in Montgomery and Bucks counties where all of our thirty-two retail financial service centers are located. These are two of the wealthiest counties in Pennsylvania. Significant types of employment industries include pharmaceuticals, health care, electronics, computer services, insurance, industrial machinery, retailing and meat processing. Major companies throughout the two counties include Merck and Company, Abington Memorial Hospital, Prudential Insurance, GlaxoSmithKline, Lockheed Martin, Hatfield Quality Meats, Aetna/U.S. Healthcare, St. Mary Medical Center, Healthcare Services, Giant Food Stores LLC, Doylestown Hospital, Grand View Hospital and Northtec LLC. Unemployment rates at December 2012 were 7% in both Montgomery and Bucks counties, slightly lower than Pennsylvania’s state unemployment rate and the federal unemployment rate of 8%, according to the Bureau of Labor Statistics. In addition to our hub in Montgomery and Bucks counties, we have commercial lending and insurance offices in Lehigh and Chester counties. These areas currently represent a smaller segment of the Corporation’s market area.

The Corporation ranks sixth in market share in Montgomery County with fifteen financial service centers, twelfth in Bucks County with seventeen financial service centers; with 4% of total combined market share in the two counties according to data provided by SNL Financial. Montgomery County’s population has grown 7% to 800,000 from the year 2000 to 2010, and is expected to grow 3% through 2015, while Bucks County’s population has grown 5% to 630,000 during the same period, and is expected to grow .6% through 2015, according to SNL Financial. The median age is 41 years and 42 years in Montgomery and Bucks counties, respectively, consistent with the median age of 40 years in Pennsylvania and slightly higher than the median age in the Unites States of 37 years. County estimates project the median age to increase over the next two decades. The median yearly household income was $76,000 during 2011 for both Montgomery and Bucks Counties and is expected to increase 13% through 2016 for each county, according to SNL Financial. The yearly median income for both counties is well above that of both the Commonwealth of Pennsylvania and the United States of $49,000 and $50,000 during 2011, respectively.

Competition

The Corporation’s service areas are characterized by intense competition for banking business among commercial banks, savings institutions and other financial institutions. The Corporation’s subsidiary bank actively competes with such banks and financial institutions for local retail and commercial accounts, in Bucks, Montgomery, Chester and Lehigh counties, as well as other financial institutions outside its primary service area.

In competing with other banks, savings institutions, and other financial institutions, the Bank seeks to provide personalized services through management’s knowledge and awareness of their service area, customers and borrowers.

Other competitors, including credit unions, consumer finance companies, insurance companies, leasing companies and mutual funds, compete with certain lending and deposit gathering services offered by the Bank and its subsidiaries, Univest Investments, Inc., Univest Insurance, Inc. and Univest Capital, Inc.

Supervision and Regulation

The financial industry in the United States, particularly entities that are chartered as banks, is highly regulated by federal and state laws that limit the types of businesses in which banks and their holding companies may engage, and which impose significant operating requirements and limitations on banking entities. The discussion below is only a brief summary of some of the significant laws and regulations that affect the Bank and the Corporation, and is not intended to be a complete description of all such laws.

The Bank is subject to supervision and is regularly examined by the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia. The Bank is also subject to examination by the Federal Deposit Insurance Corporation.

 

3


Table of Contents

The Corporation is subject to the provisions of the Bank Holding Company Act of 1956, as amended, and is registered pursuant to its provisions. The Corporation is subject to the reporting requirements of the Board of Governors of the Federal Reserve System (the Board); and the Corporation, together with its subsidiaries, is subject to examination by the Board. The Federal Reserve Act limits the amount of credit that a member bank may extend to its affiliates, and the amount of its funds that it may invest in or lend on the collateral of the securities of its affiliates. Under the Federal Deposit Insurance Act, insured banks are subject to the same limitations.

The Corporation is subject to the Sarbanes-Oxley Act of 2002 (SOX). SOX adopted new standards of corporate governance and imposed additional requirements on the board of directors and management of public companies. SOX also requires that the chief executive officer and chief financial officer certify the accuracy of periodic reports filed with the Securities and Exchange Commission (SEC). Pursuant to Section 404 of SOX (SOX 404), the Corporation is required to furnish a report by its management on internal control over financial reporting, identify any material weaknesses in its internal control over financial reporting and assert that such internal controls are effective. The Corporation has continued to be in compliance with SOX 404 during 2012. The Corporation must maintain effective internal controls which require an on-going commitment by management and the Corporation’s Audit Committee. The process has and will continue to require substantial resources in both financial costs and human capital.

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act).

The Dodd-Frank Act was signed into law on July 21, 2010. Generally, the Dodd-Frank Act was effective the day after it was signed into law, but different effective dates apply to specific sections of the law. Uncertainty remains as to the ultimate impact of the Dodd-Frank Act, which could have a material adverse impact either on the financial services industry as a whole, or on the Corporation’s business, results of operations and financial condition. The Dodd-Frank Act, among other things:

 

   

Centralized responsibility for consumer financial protection by the creation of a new agency, the Consumer Financial Protection Bureau, that has rulemaking authority for a wide range of consumer protection laws that apply to all banks and has broad powers to supervise and enforce consumer protection laws;

 

   

Increased the FDIC assessment for depository institutions with assets of $10 billion or more, changed the basis for determining FDIC premiums from insured deposits to consolidated assets less tangible capital; and increases the minimum reserve ratio for the deposit insurance fund to 1.35% by September 30, 2020;

 

   

Permanently increased the federal deposit insurance coverage to $250 thousand, increased the Securities Investor Protection Corporation protection from $100 thousand to $250 thousand, and provided unlimited federal deposit insurance until December 31, 2012 for non-interest bearing demand transaction accounts at all insured depository institutions;

 

   

Repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;

 

   

Amended the Electronic Funds Transfer Act, “Regulation E” to give the Federal Reserve authority to establish rules to limit debit-card interchange fees and rules regarding overdraft fees;

 

   

Provides for new disclosures and other requirements relating to executive compensation, proxy access by shareholders and corporate governance;

 

   

Provides mortgage reform provisions regarding a customer’s ability to repay, restricting variable-rate lending by requiring the ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions; and

 

   

Created a financial stability oversight council responsible for recommending to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity.

To comply with certain provisions of the Dodd-Frank Act and due to agreements that were reached by the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (Basel III), on June 7, 2012, the federal bank regulatory agencies issued a series of proposed rules that would revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets. The proposed rules indicated that the final rule would become effective on January 1, 2013, and the changes set forth in the final rules would be phased in from January 1, 2013 through January 1, 2019. However, the agencies have recently indicated that, due to the volume of public comments received, the final rule was delayed and was not effective on January 1, 2013.

 

4


Table of Contents

Credit and Monetary Policies

The Bank is affected by the fiscal and monetary policies of the federal government and its agencies, including the Federal Reserve Board of Governors. An important function of these policies is to curb inflation and control recessions through control of the supply of money and credit. The Board uses its powers to regulate reserve requirements of member banks, the discount rate on member-bank borrowings, interest rates on time and savings deposits of member banks, and to conduct open-market operations in United States Government securities to exercise control over the supply of money and credit. The policies have a direct effect on the amount of bank loans and deposits and on the interest rates charged on loans and paid on deposits, with the result that the policies have a material effect on bank earnings. Future policies of the Board and other authorities cannot be predicted, nor can their effect on future bank earnings.

The Bank is a member of the Federal Home Loan Bank System (FHLBanks), which consists of 12 regional Federal Home Loan Banks, and is subject to supervision and regulation by the Federal Housing Finance Agency. The FHLBanks provide a central credit facility primarily for member institutions. The Bank, as a member of the Federal Home Loan Bank of Pittsburgh (FHLB), is required to acquire and hold shares of capital stock in the FHLB as regulated by the FHLB. In December 2008, the FHLB suspended its dividends and the repurchase of capital stock due to capital compliance requirements. Since October 2010, the FHLB has repurchased a limited amount of excess capital stock each quarter. Since February 2012, the FHLB has paid a capital stock dividend each quarter. The FHLB will make decisions on future repurchases of excess capital stock and dividend payments on a quarterly basis. At December 31, 2012, the Bank owned $4.1 million in FHLB capital stock.

The deposits of the Bank are insured under the Federal Deposit Insurance Corporation (FDIC) up to applicable limits. During the fourth quarter of 2009, the FDIC Board implemented an institutional prepaid FDIC assessment to recapitalize the Deposit Insurance Fund (DIF). The amount was paid on December 30, 2009 for the Fourth Quarter 2009, and for all of 2010, 2011 and 2012. At December 31, 2012, $2.4 million remained in a prepaid asset account. The prepaid amount of $2.4 million has a zero percent risk-weighting for risk-based capital ratio calculations. The remaining prepaid amount will be expensed over the 2013 through 2014 period as the actual FDIC assessment is determined for each interim quarterly period. Any excess prepaid amounts may be utilized up to December 30, 2014, at which time any excess will be returned to the Bank.

Effective April 1, 2011, in accordance with the provisions of the Dodd-Frank Act, the FDIC implemented a final rule regarding deposit insurance assessments. The rule changed the assessment base from domestic deposits to average consolidated total assets minus average tangible equity, adopted a new large-bank pricing assessment scheme, and set a target size for the DIF at 2% of insured deposits. The rule adopted a new assessment rate schedule and, in lieu of dividends, other rate schedules when the reserve ratio reaches certain levels. The rule lowered overall assessment rates in order to generate the same approximate amount of revenue under the new larger base as was raised under the old base. Nearly all institutions with assets less than $10 billion pay smaller assessments as a result of this rule. The rule eliminated the adjustment to the rate paid for secured liabilities, including Federal Home Loan Bank advances, since these are part of the new assessment base. It also created a new depository institution debt adjustment that increases the assessment rate of an institution that holds long-term debt issued by another insured depository institution. The final rule also created a scorecard-based assessment system for banks with more than $10 billion in assets. The scorecards include financial measures that the FDIC believes are predictive of long-term performance.

Acquisitions

Univest Corporation of Pennsylvania and its subsidiaries Univest Bank and Trust Co., Univest Insurance, Inc., Univest Capital, Inc., Univest Investments, Inc. and TCG Investment Advisory, provide financial solutions to individuals, businesses, municipalities and nonprofit organizations. The Corporation prides itself on being a financial organization that continues to increase its scope of services while maintaining traditional beliefs and a determined commitment to the communities it serves. Over the past five years, the Corporation and its subsidiaries have experienced stable growth, both organically and through various acquisitions to be the best integrated financial solutions provider in the market.

 

5


Table of Contents

The acquisitions included:

 

   

Javers Group on May 31, 2012

 

   

Liberty Benefits, Inc. on December 29, 2008

 

   

Trollinger Consulting Group (commencing in January 2011, Trollinger Consulting Group is operating under the trade name of Univest Municipal Pension Services)

 

   

TC Group Securities Company, Inc. on December 31, 2008

 

   

Allied Benefits Group, LLC on December 31, 2008

 

   

TCG Investment Advisory Inc. on December 31, 2008

Securities and Exchange Commission Reports

The Corporation makes available free-of-charge its reports that are electronically filed with the Securities and Exchange Commission (SEC) including its Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports on its website as a hyperlink to EDGAR. These reports are available as soon as reasonably practicable after the material is electronically filed. The Corporation’s website address is www.univest.net. The Corporation will provide at no charge a copy of the SEC Form 10-K annual report for the year 2012 to each shareholder who requests one in writing after March 31, 2013. Requests should be directed to: Karen E. Tejkl, Corporate Secretary, Univest Corporation of Pennsylvania, P.O. Box 64197, Souderton, PA 18964.

The Corporation’s filings are also available at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information on the hours of operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains the Corporation’s SEC filings electronically at www.sec.gov.

 

Item 1A. Risk Factors

An investment in the Corporation’s common stock is subject to risks inherent to the Corporation’s business. Before making an investment, you should carefully consider the risks and uncertainties described below, together with all of the other information included or incorporated by reference in this report. This report is qualified in its entirety by these risk factors.

Risks Relating to Recent Economic Conditions and Governmental Response Efforts

The Corporation’s earnings are impacted by general business and economic conditions.

The Corporation’s operations and profitability are impacted by general business and economic conditions; these conditions include long-term and short-term interest rates, inflation, money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets, broad trends in industry and finance, and the strength of the U.S. economy and the local economies in which we operate, all of which are beyond our control.

The U.S. economy entered into one of the longest economic recessions in December 2007. The capital and credit markets experienced extreme volatility and disruption for an extended period of time. The volatility and disruption in the capital and credit markets have produced downward pressure on stock prices of, and credit availability to, certain companies without regard to those companies’ underlying financial strength. This resulted in significant write-downs of asset values by financial institutions, including government sponsored entities and major commercial and investment banks. Uncertainty in the financial markets and downturn in general economic conditions, including dramatic declines in the housing market, with falling home prices and increased foreclosures and high levels of unemployment, has persisted over the past few years. The American Taxpayer Relief Act of 2012, better known as the “fiscal cliff” legislation, was enacted on January 2, 2013, and addressed the expiration of many key tax provisions for both individuals and businesses. Although general economic trends and market conditions have since stabilized to some degree, the continued economic pressures on consumers and businesses and continued high unemployment rate may adversely affect our business, financial condition, and results of operations.

 

6


Table of Contents

We cannot predict the effect of recent legislative and regulatory initiatives and they could increase our costs of doing business and adversely affect our results of operations and financial condition.

The Dodd-Frank Act, enacted in July 2010, instituted major changes to the banking and financial institutions regulatory regimes in light of the recent performance of and government intervention in the financial services sector. Included was the creation of a new federal agency to administer and enforce consumer and fair lending laws, a function that was formerly performed by the depository institution regulators. The full impact of the Dodd-Frank Act on our business and operations will not be known for years until regulations implementing the statute are written and adopted. The Dodd-Frank Act may have a material impact on our operations, particularly through increased compliance costs resulting from possible future consumer and fair lending regulations. Other changes to statutes, regulations or regulatory policies, could affect the Corporation in substantial and unpredictable ways. Such changes could subject the Corporation to additional costs, limit the types of financial services and products the Corporation may offer, limit the fees we may charge, increase the ability of non-banks to offer competing financial services and products and limit our ability to attract and maintain our executive officers, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on the Corporation’s business, financial condition and results of operations.

In addition, recent government responses to the condition of the global financial markets and the banking industry has, among other things, increased our costs significantly and may further increase our costs for items such as federal deposit insurance. The FDIC insures deposits at FDIC-insured financial institutions, including our Bank up to applicable limits. The FDIC charges the insured financial institutions premiums to maintain the Deposit Insurance Fund at a certain level. Current economic conditions have increased bank failures and expectations for further failures, in which case the FDIC would pay all deposits of a failed bank up to the insured amount from the Deposit Insurance Fund. Increases in deposit insurance premiums could adversely affect our net income.

The repeal of Federal prohibitions on payment of interest on business demand deposits could increase the Corporation’s interest expense.

All federal prohibitions on the ability of financial institutions to pay interest on business demand deposit accounts were repealed as part of the Dodd-Frank Act. As a result, beginning on July 21, 2011, financial institutions could commence offering interest on business demand deposits to compete for clients. The Corporation does not yet know the long-term industry impact of this change. The Corporation’s interest expense will increase and its net interest margin will decrease if it begins offering interest on business demand deposits to attract additional customers or maintain current customers, which could have a material adverse effect on the Corporation’s business, financial condition and results of operations.

We borrow from the Federal Home Loan Bank and the Federal Reserve, and these lenders could modify or terminate their current programs which could have an adverse effect on our liquidity and profitability.

We at times utilize the FHLB for overnight borrowings and term advances; we also borrow from the Federal Reserve and from correspondent banks under our federal funds lines of credit. The amount loaned to us is generally dependent on the value of the collateral pledged as well as the FHLB’s internal credit rating of the Bank. These lenders could reduce the percentages loaned against various collateral categories, could eliminate certain types of collateral and could otherwise modify or even terminate their loan programs, particularly to the extent they are required to do so, because of capital adequacy or other balance sheet concerns. Any change or termination of our borrowings from the FHLB, the Federal Reserve or correspondent banks would have an adverse effect on our liquidity and profitability.

Our results of operations may be adversely affected by other-than-temporary impairment charges relating to our investment portfolio.

We may be required to record future impairment charges on our investment securities, including our investment in the FHLB, if they suffer declines in value that we consider other-than-temporary. Numerous factors, including the lack of liquidity for re-sales of certain investment securities, the absence of reliable pricing information for investment securities, adverse changes in the business climate, adverse regulatory actions or unanticipated changes in the competitive environment, could have a negative effect on our investment portfolio in future periods. If an impairment charge is significant enough, it could affect the ability of our Bank to pay dividends to us, which could have a material adverse effect on our liquidity and our ability to pay dividends to shareholders. Significant impairment charges could also negatively impact our regulatory capital ratios and result in our Bank not being classified as “well-capitalized” for regulatory purposes.

We may need to raise additional capital in the future and such capital may not be available when needed or at all.

We may need to raise additional capital in the future to provide us with sufficient capital resources and liquidity to meet our commitments and business needs. Our ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control, and our financial performance. The ongoing liquidity crisis and the loss of confidence in financial institutions may increase our cost of funding and limit our access to some of our customary sources of capital, including, but not limited to, inter-bank borrowings, repurchase agreements and borrowings from the discount window of the Federal Reserve.

 

7


Table of Contents

Such sources of capital may not be available to us on acceptable terms or not available at all. Any occurrence that may limit our access to the capital markets, such as a decline in the confidence of debt purchasers, depositors of our subsidiary bank or counterparties participating in the capital markets may adversely affect our capital costs and our ability to raise capital and, in turn, our liquidity. An inability to raise additional capital on acceptable terms when needed could have a material adverse effect on our business, financial condition and results of operations.

Risks Related to Our Market and Business

The Corporation’s profitability is affected by economic conditions in the Commonwealth of Pennsylvania.

Unlike larger regional banks that operate in large geographies, the Corporation provides banking and financial services to customers primarily in the Bucks, Montgomery, Chester and Lehigh Counties of Pennsylvania. Because of our geographic concentration, continuation of a slow and uncertain economic recovery in our region could make it more difficult to attract deposits and could cause higher rates of loss and delinquency on our loans than if the loans were more geographically diversified. Adverse economic conditions in the region, including, without limitation, declining real estate values, could cause our levels of non-performing assets and loan losses to increase. If the slow and uncertain economic recovery continues or is prolonged, borrowers may be less likely to repay their loans as scheduled. A continued sluggish economy could, therefore, result in losses that materially and adversely affect our financial condition and results of operations.

The Corporation operates in a highly competitive industry and market area which could adversely impact its business and results of operations.

We face substantial competition in all phases of our operations from a variety of different competitors. Our competitors, including commercial banks, community banks, savings institutions, credit unions, consumer finance companies, insurance companies, securities dealers, brokers, mortgage bankers, investment advisors, money market mutual funds and other financial institutions, compete with lending and deposit-gathering services offered by us. Increased competition in our markets may result in reduced loans and deposits.

Many of these competing institutions have much greater financial and marketing resources than we have. Due to their size, many competitors can achieve larger economies of scale and may offer a broader range of products and services than we can. If we are unable to offer competitive products and services, our business may be negatively affected.

Some of the financial services organizations with which we compete are not subject to the same degree of regulation as is imposed on bank holding companies and federally insured financial institutions. As a result, these non-bank competitors have certain advantages over us in accessing funding and in providing various services. The banking business in our primary market areas is very competitive, and the level of competition facing us may increase further, which may limit our asset growth and financial results.

The Corporation’s controls and procedures may fail or be circumvented.

Our management diligently reviews and updates the Corporation’s internal controls over financial reporting, disclosure controls and procedures, and corporate governance policies and procedures. Any failure or undetected circumvention of these controls could have a material adverse impact on our financial condition and results of operations.

Potential acquisitions may disrupt the Corporation’s business and dilute shareholder value.

We regularly evaluate opportunities to acquire and invest in banks and in other complementary businesses. As a result, we may engage in negotiations or discussions that, if they were to result in a transaction, could have a material effect on our operating results and financial condition, including short and long-term liquidity. Our acquisition activities could be material to us. For example, we could issue additional shares of common stock in a purchase transaction, which could dilute current shareholders’ ownership interest. These activities could require us to use a substantial amount of cash, other liquid assets, and/or incur debt. In addition, if goodwill recorded in connection with our prior or potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely affect our results of operations during the period in which the impairment was recognized. Any potential charges for impairment related to goodwill would not impact cash flow, tangible capital or liquidity.

Our acquisition activities could involve a number of additional risks, including the risks of:

 

   

incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions;

 

   

using inaccurate estimates and judgments to evaluate credit, operations, management, and market risks with respect to the target institution or assets;

 

8


Table of Contents
   

the time and expense required to integrate the operations and personnel of the combined businesses;

 

   

creating an adverse short-term effect on our results of operations; and

 

   

losing key employees and customers as a result of an acquisition that is poorly received.

We may not be successful in overcoming these risks or any other problems encountered in connection with potential acquisitions. Our inability to overcome these risks could have an adverse effect on our ability to achieve our business strategy and maintain our market value.

The Corporation may not be able to attract and retain skilled people.

We are dependent on the ability and experience of a number of key management personnel who have substantial experience with our operations, the financial services industry, and the markets in which we offer products and services. The loss of one or more senior executives or key managers may have an adverse effect on our operations. The Corporation does not currently have employment agreements or non-competition agreements with any of our named executive officers. Also, as we continue to grow operations, our success depends on our ability to continue to attract, manage, and retain other qualified middle management personnel.

If we lost a significant portion of our low-cost deposits, it would negatively impact our liquidity and profitability.

Our profitability depends in part on our success in attracting and retaining a stable base of low-cost deposits. At December 31, 2012, 20% of our deposit base was comprised of noninterest bearing deposits, of which 16% consisted of business deposits, which are primarily operating accounts for businesses, and 4% consisted of consumer deposits. While we generally do not believe these core deposits are sensitive to interest rate fluctuations, the competition for these deposits in our markets is strong and customers are increasingly seeking investments that are safe, including the purchase of U.S. Treasury securities and other government-guaranteed obligations, as well as the establishment of accounts at the largest, most-well capitalized banks. If we were to lose a significant portion of our low-cost deposits, it would negatively impact our liquidity and profitability.

The Corporation’s information systems may experience an interruption or breach in security.

The Corporation relies heavily on information systems to conduct its business. Any failure, interruption, or breach in security or operational integrity of these systems could result in failures or disruptions in the Corporation’s customer relationship management and general ledger, deposit, loan, and other systems. The Corporation has policies and procedures designed with the intention to prevent or limit the effect of any failure, interruption, or breach in our security systems. The occurrence of any such failures, interruptions, or breaches in security could expose the Corporation to reputation risk, civil litigation, regulatory scrutiny and possible financial liability that could have a material adverse effect on our financial condition.

The Corporation continually encounters technological change.

Our future success depends, in part, on our ability to effectively embrace technology efficiencies to better serve customers and reduce costs. Failure to keep pace with technological change could potentially have an adverse effect on our business operations and financial condition.

The Corporation is subject to claims and litigation.

Customer claims and other legal actions, whether founded or unfounded, could result in financial or reputation damage and have a material adverse effect on our financial condition and results of operations if such claims are not resolved in a manner favorable to the Corporation.

Natural disasters, acts of war or terrorism and other external events could negatively impact the Corporation.

Natural disasters, acts of war or terrorism and other adverse external events could have a significant impact on the Corporation’s ability to conduct business. In addition, such events could affect the stability of the Corporation’s deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause the Corporation to incur additional expenses. Our management has established disaster recovery policies and procedures that are expected to mitigate events related to natural or man-made disasters; however, the occurrence of any such event and the impact of an overall economic decline resulting from such a disaster could have a material adverse effect on the Corporation’s financial condition.

 

9


Table of Contents

The Corporation depends on the accuracy and completeness of information about customers and counterparties.

In deciding whether to extend credit or enter into other transactions with customers and counterparties, we may rely on information furnished to us by or on behalf of customers and counterparties, including financial statements and other financial information. We also may rely on representations of customers and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, we may assume that a customer’s audited financial statements conform to U.S. generally accepted accounting principles (GAAP) and present fairly, in all material respects, the financial condition, results of operations and cash flows of the customer. Our earnings are significantly affected by our ability to properly originate, underwrite and service loans. Our financial condition and results of operations could be negatively impacted to the extent we incorrectly assess the creditworthiness of our borrowers, fail to detect or respond to deterioration in asset quality in a timely manner, or rely on financial statements that do not comply with GAAP or are materially misleading.

Risks Related to the Banking Industry

The Corporation is subject to interest rate risk.

Our profitability is dependent to a large extent on our net interest income. Like most financial institutions, we are affected by changes in general interest rate levels and by other economic factors beyond our control. Although we believe we have implemented strategies to reduce the potential effects of changes in interest rates on our results of operations, any substantial and prolonged change in market interest rates could adversely affect our operating results.

Net interest income may decline in a particular period if:

 

   

In a declining interest rate environment, more interest-earning assets than interest-bearing liabilities re-price or mature, or

 

   

In a rising interest rate environment, more interest-bearing liabilities than interest-earning assets re-price or mature.

Our net interest income may decline based on our exposure to a difference in short-term and long-term interest rates. If the difference between the interest rates shrinks or disappears, the difference between rates paid on deposits and received on loans could narrow significantly resulting in a decrease in net interest income. In addition to these factors, if market interest rates rise rapidly, interest rate adjustment caps may limit increases in the interest rates on adjustable rate loans, thus reducing our net interest income. Also, certain adjustable rate loans re-price based on lagging interest rate indices. This lagging effect may also negatively impact our net interest income when general interest rates continue to rise periodically.

The Corporation is subject to lending risk.

Risks associated with lending activities include, among other things, the impact of changes in interest rates and economic conditions, which may adversely impact the ability of borrowers to repay outstanding loans, and impact the value of the associated collateral. Various laws and regulations also affect our lending activities and failure to comply with such applicable laws and regulations could subject the Corporation to enforcement actions and civil monetary penalties.

At December 31, 2012, approximately 82% of our loan and lease portfolio consisted of commercial, financial and agricultural, commercial real estate and construction loans and leases which are generally perceived as having more risk of default than residential real estate and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers. An increase in non-performing loans and leases could result in a net loss of earnings from these loans and leases, an increase in the provision for possible loan and lease losses, and an increase in loan and lease charge-offs. The risk of loan and lease losses increases if the economy worsens.

Commercial business loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the collateral securing the loans often depreciates over time, is difficult to appraise and liquidate and fluctuates in value based on the success of the business.

 

10


Table of Contents

Risk of loss on a construction loan depends largely upon whether our initial estimate of the property’s value at completion of construction equals or exceeds the cost of the property construction (including interest). During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral. Included in real estate-construction is track development financing. Risk factors related to track development financing include the demand for residential housing and the real estate valuation market. When projects move slower than anticipated, the properties may have significantly lower values than when the original underwriting was completed, resulting in lower collateral values to support the loan. Extended time frames also cause the interest carrying cost for projects to be higher than the builder projected, negatively impacting the builder’s profit and cash flow and, therefore, their ability to make principal and interest payments.

Commercial real estate loans secured by owner-occupied properties are dependent upon the successful operation of the borrower’s business. If the operating company suffers difficulties in terms of sales volume and/or profitability, the borrower’s ability to repay the loan may be impaired. Loans secured by properties where repayment is dependent upon payment of rent by third party tenants or the sale of the property may be impacted by loss of tenants, lower lease rates needed to attract new tenants or the inability to sell a completed project in a timely fashion and at a profit.

Commercial business, commercial real estate, and construction loans are more susceptible to a risk of loss during a downturn in the business cycle. Our underwriting, review, and monitoring cannot eliminate all of the risks related to these loans.

The Corporation’s allowance for possible loan and lease losses may be insufficient and an increase in the allowance would reduce earnings.

We maintain an allowance for loan and lease losses. The allowance is established through a provision for loan and lease losses based on management’s evaluation of the risks inherent in our loan portfolio and the general economy. The allowance is based upon a number of factors, including the size of the loan and lease portfolio, asset classifications, economic trends, industry experience and trends, industry and geographic concentrations, estimated collateral values, management’s assessment of the credit risk inherent in the portfolio, historical loan and lease loss experience and loan underwriting policies. In addition, we evaluate all loans and leases identified as problem loans and augment the allowance based upon our estimation of the potential loss associated with those problem loans and leases. Additions to our allowance for loan and lease losses decrease our net income.

If the evaluation we perform in connection with establishing loan and lease loss reserves is wrong, our allowance for loan and lease losses may not be sufficient to cover our losses, which would have an adverse effect on our operating results. Due to the volatile economy, we could experience an increase in delinquencies and losses as these loans continue to mature.

The federal regulators, in reviewing our loan and lease portfolio as part of a regulatory examination, may from time to time require us to increase our allowance for loan and lease losses, thereby negatively affecting our financial condition and earnings at that time. Moreover, additions to the allowance may be necessary based on changes in economic and real estate market conditions, new information regarding existing loans and leases, identification of additional problem loans and leases and other factors, both within and outside of our control.

Changes in economic conditions and the composition of our loan portfolio could lead to higher loan charge-offs or an increase in our provision for loan losses and may reduce our net income.

Changes in national and regional economic conditions could impact our loan portfolios. For example, an increase in unemployment, a decrease in real estate values or increases in interest rates, as well as other factors, could weaken the economies of the communities we serve. Weakness in the market areas we serve could depress our earnings and consequently our financial condition because customers may not demand our products or services; borrowers may not be able to repay their loans; the value of the collateral securing our loans to borrowers may decline and the quality of our loan portfolio may decline. Any of the latter three scenarios could require us to charge off a higher percentage of our loans and/or increase our provision for loan and lease losses, which would reduce our net income and could require us to raise capital.

 

11


Table of Contents

The Corporation is subject to environmental liability risk associated with lending activities.

In the course of our business, we may foreclose and take title to real estate and could be subject to environmental liabilities with respect to these properties. The Corporation may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. Our policies and procedures require environmental factors to be considered during the loan application process. An environmental review is performed before initiating any commercial foreclosure action; however, these reviews may not be sufficient to detect all potential environmental hazards. Possible remediation costs and liabilities could have a material adverse effect on our financial condition.

The Corporation is subject to extensive government regulation and supervision.

We are subject to Federal Reserve Board regulation. Our Bank is subject to extensive regulation, supervision, and examination by our primary federal regulators, the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia, and by the FDIC, the regulating authority that insures customer deposits. Also, as a member of the FHLB, our Bank must comply with applicable regulations of the Federal Housing Finance Board and the FHLB. Regulation by these agencies is intended primarily for the protection of our depositors and the deposit insurance fund and not for the benefit of our shareholders. Our Bank’s activities are also regulated under consumer protection laws applicable to our lending, deposit, and other activities. A large claim against our Bank under these laws could have a material adverse effect on our results of operations.

Proposals for further regulation of the financial services industry are continually being introduced in the Congress of the United States of America and the General Assembly of the Commonwealth of Pennsylvania. New financial reform legislation has been enacted by Congress changing the bank regulatory framework, creating an independent consumer protection bureau and establishing more stringent capital standards for financial institutions and their holding companies. The legislation has, and will likely continue to result, in new regulations including those that affect lending, funding, trading and investment activities of financial institutions and their holding companies. Such additional regulation and oversight could have a material and adverse impact on us.

Consumers may decide not to use banks to complete their financial transactions.

The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams could have an adverse effect on our financial condition and results of operations.

Risks Related to Our Common Stock

An investment in the Corporation’s common stock is not an insured deposit.

The Corporation’s common stock is not a bank deposit, is not insured by the FDIC or any other deposit insurance fund, and is subject to investment risk, including the loss of some or all of your investment. Our common stock is subject to the same market forces that affect the price of common stock in any company.

The Corporation’s stock price can be volatile.

The Corporation’s stock price can fluctuate in response to a variety of factors, some of which are not under our control. These factors include:

 

   

our past and future dividend practice;

 

   

our financial condition, performance, creditworthiness and prospects;

 

   

quarterly variations in our operating results or the quality of our assets;

 

   

operating results that vary from the expectations of management, securities analysts and investors;

 

   

changes in expectations as to our future financial performance;

 

   

the operating and securities price performance of other companies that investors believe are comparable to us;

 

   

future sales of our equity or equity-related securities;

 

   

the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally; and

 

   

changes in global financial markets and global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical, regulatory or judicial events.

 

12


Table of Contents

These factors could cause the Corporation’s stock price to decrease regardless of our operating results.

The Corporation’s common stock is listed for trading on the NASDAQ Global Select Market under the symbol “UVSP”; the trading volume has historically been less than that of larger financial services companies. Stock price volatility may make it more difficult for you to resell your common stock when you want and at prices you find attractive.

A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the relatively low trading volume of our common stock, significant sales of our common stock in the public market, or the perception that those sales may occur, could cause the trading price of our common stock to decline or to be lower than it otherwise might be in the absence of those sales or perceptions.

Anti-takeover provisions could negatively impact our shareholders.

The provisions of the Corporation’s shareholder rights plan, together with certain provisions in the Corporation’s Articles of Incorporation and Bylaws, as well as federal banking laws, regulatory approval requirements, and Pennsylvania law could make it more difficult for a third party to acquire the Corporation, even if doing so would be perceived to be beneficial to the Corporation’s shareholders.

There may be future sales or other dilution of the Corporation’s equity, which may adversely affect the market price of our common stock.

The Corporation is generally not restricted from issuing additional common stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock. The issuance of any additional shares of common stock or preferred stock or securities convertible into, exchangeable for or that represent the right to receive common stock or the exercise of such securities could be substantially dilutive to shareholders of our common stock. Holders of our shares of common stock have no preemptive rights that entitle holders to purchase their pro rata share of any offering of shares of any class or series. The market price of our common stock could decline as a result of offerings or because of sales of shares of our common stock made after offerings or the perception that such sales could occur. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our shareholders bear the risk of our future offerings reducing the market price of our common stock and diluting their stock holdings in us.

The Corporation relies on dividends from our subsidiaries for most of our revenue.

The Corporation is a bank holding company and our operations are conducted by our subsidiaries from which we receive dividends. The ability of our subsidiaries to pay dividends is subject to legal and regulatory limitations, profitability, financial condition, capital expenditures and other cash flow requirements. The ability of our Bank to pay cash dividends to the Corporation is limited by its obligation to maintain sufficient capital and by other restrictions on its cash dividends that are applicable to state member banks in the Federal Reserve System. If our Bank is not permitted to pay cash dividends to the Corporation, it is unlikely that we would be able to pay cash dividends on our common stock.

 

Item 1B. Unresolved Staff Comments

None.

 

Item 2. Properties

The Corporation and its subsidiaries occupy forty-four properties in Montgomery, Bucks, Chester and Lehigh counties in Pennsylvania, Prince Georges County in Maryland, Burlington County in New Jersey and Hennepin County in Minnesota, most of which are used principally as banking offices. Business locations and hours are available on the Corporation’s website at www.univest.net.

 

13


Table of Contents

The Corporation owns its corporate headquarters buildings, which are shared with the Bank and Univest Investments, Inc., in Souderton, Montgomery County. Univest Investments, Inc. also occupies a location in Allentown, Lehigh County. Univest Insurance, Inc. occupies four locations, of which two are owned by the Bank, one in Lansdale, Montgomery County and one in West Chester, Chester County; and two are leased, one in Upper Marlboro, Prince Georges County in Maryland and one in Delran, Burlington County in New Jersey. Univest Capital, Inc. occupies three leased locations, one in Bensalem, Bucks County, one in Allentown, Lehigh County, and one in Bloomington, Hennepin County in Minnesota. The Bank serves the area through its thirty traditional offices and two supermarket branches that offer traditional community banking and trust services. Fifteen banking offices are located in Montgomery County, of which ten are owned, two are leased and three are buildings owned on leased land; seventeen banking offices are located in Bucks County, of which five are owned, ten are leased and two are buildings owned on leased land. The Bank has two additional regional leased offices primarily used for loan production, one of which is located in Bucks County and one in Lehigh County.

Additionally, the Bank provides banking and trust services for the residents and employees of twelve retirement home communities. The Bank has six off-premise automated teller machines located in Montgomery County and two off-premise automated teller machines located in Bucks County. The Bank provides banking services nationwide through the internet via its website www.univest.net.

 

Item 3. Legal Proceedings

Management is not aware of any litigation that would have a material adverse effect on the Corporation’s consolidated balance sheet or statement of income. There are no proceedings pending other than the ordinary routine litigation incident to the business of the Corporation. In addition, there are no material proceedings pending or known to be threatened or contemplated against the Corporation or the Bank by government authorities.

 

Item 4. Mine Safety Disclosures

Not Applicable.

 

14


Table of Contents

PART II

Item 5. Market for the Registrant’s Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol “UVSP.” At December 31, 2012, the Corporation had 5,075 stockholders.

Broadridge Corporate Issuer Solutions, Inc. (Broadridge), serves as the Corporation’s transfer agent. Broadridge is located at 1717 Arch Street, Suite 1300, Philadelphia, PA 19103. Shareholders can contact a representative by calling 866-321-8021.

Range of Market Prices of Common Stock and Cash Dividends

The following table shows the range of market values of the Corporation’s stock. The prices shown on this page represent transactions between dealers and do not include retail markups, markdowns, or commissions. The table also presents the cash dividends declared per share for each quarter.

 

     Market Price     

Cash Dividends

Declared per

 
     High      Low      Share  

2012

        

January–March

   $ 17.46       $ 14.69       $ 0.20   

April–June

     17.24         15.17         0.20   

July–September

     18.68         15.51         0.20   

October–December

     18.47         15.33         0.20   

2011

        

January–March

   $ 19.98       $ 15.82       $ 0.20   

April–June

     17.99         15.00         0.20   

July–September

     16.91         12.09         0.20   

October–December

     16.09         12.86         0.20   

 

15


Table of Contents

Stock Performance Graph

The following chart compares the yearly percentage change in the cumulative shareholder return on the Corporation’s common stock during the five years ended December 31, 2012, with (1) the Total Return Index for the NASDAQ Stock Market (U.S. Companies) and (2) the Total Return Index for NASDAQ Bank Stocks. This comparison assumes $100.00 was invested on December 31, 2007, in our common stock and the comparison groups and assumes the reinvestment of all cash dividends prior to any tax effect and retention of all stock dividends.

Comparison of Cumulative Total Return on

$100 Investment Made on December 31, 2007

 

LOGO

Five Year Cumulative Total Return Summary

 

     2007      2008      2009      2010      2011      2012  

Univest Corporation of Pennsylvania

     100.00         156.76         89.15         101.86         81.97         100.31   

NASDAQ Stock Market (US)

     100.00         60.04         87.23         103.04         102.25         120.35   

NASDAQ Banks

     100.00         78.54         65.73         75.02         67.17         79.70   

 

16


Table of Contents

Equity Compensation Plan Information

The following table sets forth information regarding outstanding options and shares under the equity compensation plan, “Univest 2003 Long-term Incentive Plan,” at December 31, 2012:

 

Plan Category

   (a)
Number of
Securities to
be Issued
Upon

Exercise of
Outstanding
Options,

Warrants
and Rights
     (b)
Weighted-
Average
Exercise
Price of
Outstanding
Options,

Warrants
and Rights
     (c)
Number of
Securities

Remaining
Available for
Future
Issuance Under
Equity
Compensation

Plans
(Excluding
Securities
Reflected in
Column (a))
 

Equity compensation plan approved by security holders

     584,349       $ 20.85         612,726   

Equity compensation plans not approved by security holders

     —           —           —     
  

 

 

       

 

 

 

Total

     584,349       $ 20.85         612,726   
  

 

 

       

 

 

 

The following table provides information on repurchases by the Corporation of its common stock during the fourth quarter of 2012:

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

   Total
Number of
Shares
Purchased
     Average
Price Paid
per Share
     Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs
     Maximum
Number
of Shares
that May
Yet Be
Purchased
Under the
Plans or
Programs
 

Oct. 1, 2012 – Oct. 31, 2012

     —         $ —           —           541,929   

Nov. 1, 2012 – Nov. 30, 2012

     —           —           —           541,929   

Dec. 1, 2012 – Dec. 31, 2012

     —           —           —           541,929   
  

 

 

       

 

 

    

Total

     —           —           —        
  

 

 

       

 

 

    

 

1. The number of shares approved for repurchase under the Corporation’s current stock repurchase program is 643,782. The Corporation’s current stock repurchase program was approved by its Board of Directors and announced on 8/22/2007. The repurchased shares limit is net of normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and the equity compensation plans.
2. The Corporation’s current stock repurchase program does not have an expiration date.
3. No stock repurchase plan or program of the Corporation expired during the period covered by the table.
4. The Corporation has no stock repurchase plan or program that it has determined to terminate prior to expiration or under which it does not intend to make further purchases. The plans are restricted during certain blackout periods in conformance with the Corporation’s Insider Trading Policy.

 

17


Table of Contents

Item 6. Selected Financial Data

 

     For the Years Ended December 31,  
(Dollars in thousands, except per share data)    2012     2011     2010     2009     2008  

Earnings

          

Interest income

   $ 80,654      $ 85,468      $ 91,003      $ 96,359      $ 108,057   

Interest expense

     8,174        10,728        17,469        28,723        42,310   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     72,480        74,740        73,534        67,636        65,747   

Provision for loan and lease losses

     10,035        17,479        21,565        20,886        8,769   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     62,445        57,261        51,969        46,750        56,978   

Noninterest income

     40,260        34,407        34,418        29,917        26,615   

Noninterest expense

     76,282        68,010        67,349        65,324        57,225   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     26,423        23,658        19,038        11,343        26,368   

Applicable income taxes

     5,551        4,776        3,282        563        5,778   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 20,872      $ 18,882      $ 15,756      $ 10,780      $ 20,590   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial Condition at Year End

          

Cash and interest-earning deposits

   $ 146,112      $ 107,377      $ 29,187      $ 68,597      $ 40,066   

Investment securities

     499,579        471,165        467,024        420,045        432,266   

Net loans and leases held for investment

     1,457,116        1,416,536        1,440,288        1,401,182        1,436,774   

Assets

     2,304,841        2,206,839        2,133,893        2,085,421        2,084,797   

Deposits

     1,865,333        1,749,232        1,686,270        1,564,257        1,527,328   

Borrowings

     117,276        137,234        143,865        214,063        312,736   

Shareholders’ equity

     284,277        272,979        266,224        267,807        203,207   

Per Common Share Data

          

Average shares outstanding (in thousands)

     16,761        16,743        16,598        14,347        12,873   

Earnings per share – basic

   $ 1.25      $ 1.13      $ 0.95      $ 0.75      $ 1.60   

Earnings per share – diluted

     1.24        1.13        0.95        0.75        1.60   

Dividends declared per share

     0.80        0.80        0.80        0.80        0.80   

Book value (at year-end)

     16.95        16.34        15.99        16.27        15.71   

Dividends declared to net income

     64.25     70.87     84.31     109.33     50.03

Profitability Ratios

          

Return on average assets

     0.95     0.89     0.75     0.52     1.02

Return on average equity

     7.39        6.91        5.82        4.68        10.09   

Average equity to average assets

     12.78        12.87        12.92        11.06        10.08   

Asset Quality Ratios

          

Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) to loans and leases held for investment

     2.17     2.64     3.07     2.35     0.35

Nonperforming loans and leases to loans and leases held for investment

     3.11        2.94        3.16        2.65        0.45   

Net charge-offs to average loans and leases outstanding

     1.03        1.28        1.07        0.63        0.62   

Allowance for loan and leases losses to total loans and leases held for investment

     1.67        2.07        2.10        1.74        0.90   

Allowance for loan and leases losses to nonaccrual loans and leases

     77.01        78.18        68.31        74.03        260.85   

Allowance for loan and leases losses to nonperforming loans and leases

     53.76        70.34        66.48        65.54        200.15   

 

18


Table of Contents
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(All dollar amounts presented within tables are in thousands, except per share data. “BP” equates to “basis points”; “N/M” equates to “not meaningful”; “–” equates to “zero” or “doesn’t round to a reportable number”; and “N/A” equates to “not applicable.” Certain amounts have been reclassified to conform to the current-year presentation.)

The information contained in this report may contain forward-looking statements, including statements relating to Univest Corporation of Pennsylvania (the Corporation) and its financial condition and results of operations that involve certain risks, uncertainties and assumptions. The Corporation’s actual results may differ materially from those anticipated, projected, expected or projected as discussed in forward-looking statements. A discussion of forward-looking statements and factors that might cause such a difference includes those discussed in Item 1. “Business,” Item 1A. “Risk Factors,” as well as those within this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report.

Critical Accounting Policies

Management, in order to prepare the Corporation’s financial statements in conformity with U.S. generally accepted accounting principles, is required to make estimates and assumptions that affect the amounts reported in the Corporation’s financial statements. There are uncertainties inherent in making these estimates and assumptions. Certain critical accounting policies, discussed below, could materially affect the results of operations and financial position of the Corporation should changes in circumstances require a change in related estimates or assumptions. The Corporation has identified the fair value measurement of investment securities available for sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation as areas with critical accounting policies.

Fair Value Measurement of Investment Securities Available-for-Sale and Assessment for Impairment of Certain Investment Securities: The Corporation designates its investment securities as held-to-maturity, available-for-sale or trading. Each of these designations affords different treatment in the statement of operations and statement of financial condition for market value changes affecting securities that are otherwise identical. Should evidence emerge that indicates that management’s intent or ability to manage the securities as originally asserted is not supportable, securities in the held-to-maturity or available-for-sale designations may be re-categorized so that either statement of financial position or statement of operations adjustments may be required.

Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does have not sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.

Management evaluates debt securities, which are comprised of U. S. Government, Government Sponsored Agencies, municipalities, corporate bonds and other issuers, for other-than-temporary impairment and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. All of the debt securities are rated as investment grade and management believes that it will not incur any losses. The unrealized losses on the Corporation’s investments in debt securities are temporary in nature since they are primarily related to market interest rates and are not related to the underlying credit quality of the issuers within our investment portfolio. The Corporation does not have the intent to sell the debt securities and believes it is more likely than not, that it will not have to sell the securities before recovery of their cost basis. The credit portion of any loss on debt securities is recognized through earnings and the noncredit portion of any loss related to debt securities that the Corporation does not intend to sell, and it is more likely than not that the Corporation will not be required to sell the securities prior to recovery, is recognized in other comprehensive income, net of tax. The Corporation evaluates its equity securities for other-than-temporary impairment and recognizes other-than-temporary impairment charges when it has determined that it is probable that the fair value of certain equity securities will not recover to the Corporation’s cost basis within a reasonable period of time due to a decline in the financial stability of the underlying companies. Management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment and the Corporation’s positive intent and ability to hold these securities until recovery to the Corporation’s cost basis occurs.

 

19


Table of Contents

Reserve for Loan and Lease Losses: Reserves for loan and lease losses are provided using techniques that specifically identify losses on impaired loans and leases, estimate losses on pools of homogeneous loans and leases, and estimate the amount of unallocated reserve necessary to account for losses that are present in the loan and lease portfolio but not yet currently identifiable. The adequacies of these reserves are sensitive to changes in current economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral committed to secure such payments. Rapid or sustained downturns in the economy may require increases in reserves that may negatively impact the Corporation’s results of operations and statements of financial condition in the periods requiring additional reserves.

Valuation of Goodwill and Other Intangible Assets: Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with its acquisitions. The Corporation completes a goodwill impairment analysis at least on an annual basis, or more often, if events and circumstances indicate that there may be impairment. The Corporation also completes an annual impairment test for other intangible assets, or more often, if events and circumstances indicate a possible impairment.

The Corporation completed an impairment test for goodwill and other intangible assets during the fourth quarter of 2012. The Corporation employs general industry practices in evaluating the fair value of its goodwill and other intangible assets. Goodwill and other assets and liabilities have been allocated to defined reporting units, which are generally the Bank, Univest Investments, Inc. and Univest Insurance. The Corporation’s two-step impairment testing of goodwill is described as follows. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill.

For the Bank, in Step 1, fair value is determined by using a weighted average of the market and income approaches. Under the market approach, fair value is measured based on trading multiples of independent publicly traded entities of comparable sizes. Under the income approach, fair value is measured utilizing a net present value of cash flows of projected net income based on the compound annual growth rate of equity and a discount rate. The discount rate is calculated by utilizing the cost of equity method. A heavier weighting is placed on the market approach as data is readily available for comparable banks. The fair value of the Bank that was calculated was compared to its carrying amount. The fair value exceeded its carrying amount, therefore, no impairment existed. If the fair value of the Bank is less than its carrying amount, a Step 2 test is required to calculate and compare the fair value of its goodwill with the carrying amount of that goodwill. The valuation procedures applied in Step 2 are similar to those that would be performed upon an acquisition, with the Step 1 fair value representing a hypothetical reporting unit purchase price. If the implied fair value of goodwill is less than its carrying amount, impairment exists which requires an impairment charge to noninterest expense

For Univest Investments, Inc. and Univest Insurance, Inc. in Step 1, the fair value of each reporting unit is determined by using a weighted average of the income and market approaches. Under the income approach, fair value is measured utilizing a net present value of cash flows of projected net income based on the compound annual growth rate of equity and a discount rate. The discount rate is calculated by utilizing the cost of equity and the cost of debt methods. Under the market approach, fair value is measured based on trading multiples of independent publicly traded entities of comparable sizes. Univest Investments, Inc. and Univest Insurance, Inc., being fee-based revenue dependent, warrant a heavier weighting on the income approach; and not being publicly traded, warrant less weighting on the market approach. The fair value that was calculated for each reporting unit was compared to the carrying amount of the reporting unit. The fair value of each reporting unit exceeded its carrying amount, therefore, no impairment existed. If the fair value of any reporting unit is less than its carrying amount, a Step 2 test is required to calculate and compare the fair value of reporting unit goodwill with the carrying amount of that goodwill. The valuation procedures applied in Step 2 are similar to those that would be performed upon an acquisition, with the Step 1 fair value representing a hypothetical reporting unit purchase price. If the implied fair value of goodwill is less than its carrying amount, impairment exists which requires an impairment charge to noninterest expense.

There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2012 or 2011. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

For other identifiable intangible assets, changes in the useful life or economic value of acquired assets may require a reduction in the asset value carried on the financial statements of the Corporation and a related charge in the statement of operations. Such changes in asset value could result from a change in market demand for the products or services offered by an acquired business or by reductions in the expected profit margins that can be obtained through the future delivery of the acquired product or service line.

 

20


Table of Contents

Mortgage Servicing Rights: The Corporation has mortgage servicing rights for mortgages it originated, subsequently sold and retained servicing. The value of the rights is booked as income when the corresponding mortgages are sold. The income booked at sale is the estimated present value of the cash flows that will be received from servicing the loans over their entire future term. The term of a servicing right can be reasonably estimated using prepayment assumptions of comparable assets priced in the secondary market. As mortgage rates being offered to the public decrease, the life of loan servicing rights tends to shorten, as borrowers have increased incentive to refinance. Shortened loan servicing lives may require changes in the value of the servicing rights that have already been recorded to be marked down in the statement of operations of the servicing company. This may cause a material change in reported operations for the Corporation depending on the size of the servicing portfolio and the degree of change in the prepayment speed of the type and coupon of loans being serviced.

Deferred Tax Assets and Liabilities: The Corporation recognizes deferred tax assets and liabilities for the future effects of temporary differences, net operating loss carryforwards, and tax credits. Enacted tax rates are applied to cumulative temporary differences based on expected taxable income in the periods in which the deferred tax asset or liability is anticipated to be realized. Future tax rate changes could occur that would require the recognition of income or expense in the statement of operations in the period in which they are enacted. Deferred tax assets must be reduced by a valuation allowance if in management’s judgment it is “more likely than not” that some portion of the asset will not be realized. Management may need to modify their judgments in this regard from one period to another should a material change occur in the business environment, tax legislation, or in any other business factor that could impair the Corporation’s ability to benefit from the asset in the future.

Benefit Plans: The Corporation has a retirement plan that it provides as a benefit to employees hired before December 8, 2009 and former employees who were also hired before December 8, 2009 and met the plan’s vesting requirements. The Corporation also provides supplemental retirement plans that it provides as a benefit to certain current and former executives. Determining the adequacy of the funding of these plans may require estimates of future salary rate increases, of long-term rates of investment return, and the use of an appropriate discount rate for the obligation. Changes in these estimates and assumptions due to changes in the economic environment or financial markets may result in material changes in the Corporation’s results of operations or statement of financial condition.

Stock-Based Compensation: The fair value of share based awards is recognized as compensation expense over the vesting period based on the grant-date fair value of the awards. The Corporation uses the Black-Scholes Model to estimate the fair value of each option on the date of grant. The Black-Scholes model estimates the fair value of employee stock options using a pricing model which takes into consideration the exercise price of the option, the expected life of the option, the current market price and its expected volatility, the expected dividends on the stock and the current risk-free interest rate for the expected life of the option. The Corporation’s estimate of the fair value of a stock option is based on expectations derived from historical experience and may not necessarily equate to its market value when fully vested. The Corporation grants stock options to employees with an exercise price equal to the fair value of the shares at the date of grant. The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period.

Readers of the Corporation’s financial statements should be aware that the estimates and assumptions used in the Corporation’s current financial statements may need to be updated in future financial presentations for changes in circumstances, business or economic conditions in order to fairly represent the condition of the Corporation at that time.

General

The Corporation earns its revenues primarily through its subsidiaries, from the margins and fees it generates from the lending and depository services it provides as well as fee-based income from trust, insurance and investments. The Corporation seeks to achieve adequate and reliable earnings by growing its business while maintaining adequate levels of capital and liquidity and limiting its exposure to credit and interest rate risk to Board of Directors approved levels. Growth is pursued through expansion of current customer relationships and development of additional relationships with new offices and strategically related acquisitions. The Corporation has also taken steps in recent years to reduce its dependence on net interest income by intensifying its focus on fee-based income from trust, insurance, mortgage banking and investment services to customers.

The principal component of earnings for the Corporation is net interest income, which is the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. The net interest margin, which is the ratio of net interest income to average earning assets, is affected by several factors including market interest rates, economic conditions, loan and lease demand, and deposit activity. As interest rates increase, fixed-rate assets that banks hold will tend to decrease in value; conversely, as interest rates decline, fixed-rate assets that banks hold will tend to increase in value. The Corporation is in a more asset sensitive position; although interest rates are expected to remain low for the foreseeable future, it anticipates increasing interest rates over the longer term, which it expects would benefit its net interest margin.

 

21


Table of Contents

Executive Overview

The Corporation’s consolidated net income, earnings per share and returns on average assets and average equity were as follows:

 

     For the Years Ended December 31,     Amount of
Change
     Percent
Change
 
Dollars in thousands, (except per share data)    2012     2011     2010     2012 to
2011
     2011 to
2010
     2012 to
2011
    2011 to
2010
 

Net income

   $ 20,872      $ 18,882      $ 15,756      $ 1,990       $ 3,126         11     20

Net income per share:

                

Basic

   $ 1.25      $ 1.13      $ 0.95      $ 0.12       $ 0.18         11        19   

Diluted

     1.24        1.13        0.95        0.11         0.18         10        19   

Return on average assets

     0.95     0.89     0.75     6 BP         14 BP         7        19   

Return on average equity

     7.39     6.91     5.82     48 BP         109 BP         7        19   

2012 versus 2011

The 2012 results compared to 2011 include the following significant components:

 

   

Net interest income on a tax-equivalent basis decreased $2.4 million, or 3% during 2012 compared to 2011. The net interest margin on a tax-equivalent basis decreased 26 basis points to 3.89% from 4.15%.

 

   

The provision for loan and lease losses declined by $7.4 million, or 43% during 2012 compared to 2011 primarily the result of migration and resolution of loans through the loan workout process and a decrease in loss factors for commercial real estate loans.

 

   

Noninterest income increased $5.9 million, or 17% during 2012 over 2011. Noninterest expense increased $8.3 million, or 12% for 2012 compared to the prior year.

 

   

Gross loans and leases held for investment grew $35.5 million from December 31, 2011 and deposits grew $116.1 million from December 31, 2011.

 

   

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, decreased to $32.1 million at December 31, 2012 compared to $38.2 million at December 31, 2011. Nonaccrual loans and leases as a percentage of total loans and leases held for investment were 2.17% at December 31, 2012 compared to 2.64% at December 31, 2011. Net loan and lease charge-offs were $15.2 million for 2012 compared to $18.5 million for 2011. Charge-offs occurred primarily in the commercial, financial and agricultural and commercial real estate categories.

2011 versus 2010

The 2011 results compared to 2010 include the following significant components:

 

   

Net interest income on a tax-equivalent basis increased $1.6 million, or 2% during 2011 over 2010. The net interest margin on a tax-equivalent basis increased 4 basis points to 4.15% from 4.11%.

 

   

The provision for loan and lease losses declined by $4.1 million, or 19% during 2011 compared to 2010 primarily as a result of the migration and resolution of loans through the loan workout process, lower loan volume and a decrease in loss factors.

 

   

Noninterest income for 2011 remained level with the prior year. Noninterest expense increased $661 thousand, or 1% during 2011 compared to 2010.

 

   

Gross loans and leases held for investment decreased $24.8 million from December 31, 2010. Deposits grew $63.0 million from December 31, 2010.

 

   

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, decreased to $38.2 million at December 31, 2011 compared to $45.2 million at December 31, 2010. Nonaccrual loans and leases as a percentage of total loans and leases held for investment were 2.64% at December 31, 2011 compared to 3.07% at December 31, 2010. Net loan and lease charge-offs were $18.5 million for 2011 compared to $15.5 million for 2010. Charge-offs occurred primarily in the commercial, financial and agricultural and commercial real estate categories.

 

   

During the third and fourth quarters of 2011, the Corporation deployed $1.0 million of capital to repurchase 77,037 shares of common stock through the stock repurchase program.

Details of the changes in the various components of net income and the balance sheet are further discussed in the sections that follow.

 

22


Table of Contents

Acquisitions

On May 31, 2012, the Corporation and its insurance subsidiary, Univest Insurance, Inc., completed the acquisition of the Javers Group, a full-service employee benefits agency that specializes in comprehensive human resource management, payroll and administrative services to businesses with 50 to 1,000 employees. The acquisition expands the Corporation’s insurance and employee benefits business and further diversifies its solutions to include human resource consulting services and technology. The Corporation paid $3.2 million in cash at closing with additional contingent consideration to be paid in annual installments over the three-year period ending June 30, 2015 based on the achievement of certain levels of revenue. At the acquisition date, the Corporation recorded the estimated fair value of the contingent payments of $842 thousand as additional goodwill in other liabilities. The potential cash payments that could result from the contingent consideration arrangement range from $0 to a maximum of $1.7 million over the next three years. The Corporation recorded goodwill of $3.1 million (inclusive of contingent consideration) and customer related intangibles of $989 thousand as a result of the Javers Group acquisition.

On December 31, 2008, the Corporation completed the acquisition of the Trollinger Consulting Group and related entities, an independent actuarial, administrative, consulting/compliance, and investment counseling firm that exclusively serves Municipal Pension Plan clients. The Corporation recorded $2.9 million in goodwill and $3.0 million in customer related intangibles as a result of the Trollinger Consulting Group acquisition. The Corporation recorded additional goodwill of $157 thousand in 2009. The Corporation recorded additional goodwill of $1.8 million and $925 thousand at December 31, 2011 and 2010, respectively for earn-out payments related to the acquisition of Trollinger Consulting Group for achieving specified operating income targets. The Corporation has no remaining contingent earn-out payments.

On December 29, 2008, the Corporation completed the acquisition of Liberty Benefits, Inc., a full service employee benefits brokerage and consulting firm specializing in providing comprehensive employee benefits packages to businesses both large and small. The Corporation recorded $2.8 million in goodwill and $740 thousand in customer related intangibles as a result of the Liberty Benefits, Inc. acquisition.

Results of Operations

Net Interest Income

Net interest income is the difference between interest earned on loans and leases, investments and other interest-earning assets and interest paid on deposits and other interest-bearing liabilities. Net interest income is the principal source of the Corporation’s revenue. Table 1 presents a summary of the Corporation’s average balances; the tax-equivalent yields earned on average assets, and the cost of average liabilities, and shareholders’ equity on a tax-equivalent basis for the year ended December 31, 2012 compared to 2011 and for the year ended December 31, 2011 compared to 2010. The tax-equivalent net interest margin is tax-equivalent net interest income as a percentage of average interest-earning assets. The tax-equivalent net interest spread represents the difference between the weighted average tax-equivalent yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The effect of net interest free funding sources represents the effect on the net interest margin of net funding provided by noninterest-earning assets, noninterest-bearing liabilities and shareholders’ equity. Table 2 analyzes the changes in the tax-equivalent net interest income for the periods broken down by their rate and volume components. Sensitivities associated with the mix of assets and liabilities are numerous and complex. The Investment Asset/Liability Management Committee works to maintain an adequate and stable net interest margin for the Corporation.

 

23


Table of Contents

Table 1 — Average Balances and Interest Rates – Tax-Equivalent Basis

 

    For the Years Ended December 31,  
    2012     2011     2010  
    Average     Income/     Average     Average     Income/     Average     Average     Income/     Average  
(Dollars in thousands)   Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate  

Assets:

                 

Interest-earning deposits with other banks

  $ 52,387      $ 164        0.31   $ 44,696      $ 116        0.26   $ 24,790      $ 72        0.29

U.S. Government obligations

    154,715        2,038        1.32        145,253        2,366        1.63        151,725        3,160        2.08   

Obligations of states and political subdivisions

    119,993        6,669        5.56        111,722        6,875        6.15        108,694        7,006        6.45   

Other debt and equity securities

    195,765        3,913        2.00        172,238        5,697        3.31        172,763        7,217        4.18   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-earning deposits and investments

    522,860        12,784        2.45        473,909        15,054        3.18        457,972        17,455        3.81   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Commercial, financial and agricultural loans

    445,883        19,367        4.34        428,222        19,721        4.61        422,401        20,315        4.81   

Real estate—commercial and construction loans

    530,633        27,550        5.19        541,073        29,152        5.39        534,573        30,834        5.77   

Real estate—residential loans

    253,486        10,373        4.09        246,102        10,740        4.36        256,427        11,124        4.34   

Loans to individuals

    43,562        2,480        5.69        42,760        2,433        5.69        45,287        2,698        5.96   

Municipal loans and leases

    133,212        7,231        5.43        129,880        7,471        5.75        107,832        6,248        5.79   

Lease financings

    58,672        5,709        9.73        60,042        5,856        9.75        75,565        6,851        9.07   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Gross loans and leases

    1,465,448        72,710        4.96        1,448,079        75,373        5.21        1,442,085        78,070        5.41   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-earning assets

    1,988,308        85,494        4.30        1,921,988        90,427        4.70        1,900,057        95,525        5.03   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and due from banks

    49,362            41,028            35,612       

Reserve for loan and lease losses

    (30,771         (33,152         (28,688    

Premises and equipment, net

    34,079            34,376            34,914       

Other assets

    167,515            158,548            151,527       
 

 

 

       

 

 

       

 

 

     

Total assets

  $ 2,208,493          $ 2,122,788          $ 2,093,422       
 

 

 

       

 

 

       

 

 

     

Liabilities:

                 

Interest-bearing checking deposits

  $ 230,031        177        0.08      $ 206,830        238        0.12      $ 178,679        242        0.14   

Money market savings

    330,839        509        0.15        299,299        701        0.23        303,012        1,060        0.35   

Regular savings

    510,005        790        0.15        482,064        1,468        0.30        445,721        2,555        0.57   

Time deposits

    363,225        5,162        1.42        408,638        6,576        1.61        432,919        10,054        2.32   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total time and interest-bearing deposits

    1,434,100        6,638        0.46        1,396,831        8,983        0.64        1,360,331        13,911        1.02   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Short-term borrowings

    108,023        326        0.30        106,280        332        0.31        139,776        2,116        1.51   

Long-term debt

    109        4        3.67        5,000        190        3.80        5,363        190        3.54   

Subordinated notes and capital securities

    21,921        1,206        5.50        23,425        1,223        5.22        24,927        1,252        5.02   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total borrowings

    130,053        1,536        1.18        134,705        1,745        1.30        170,066        3,558        2.09   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing liabilities

    1,564,153        8,174        0.52        1,531,536        10,728        0.70        1,530,397        17,469        1.14   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Demand deposits, non-interest bearing

    327,576            284,850            259,303       

Accrued expenses and other liabilities

    34,478            33,147            33,232       
 

 

 

       

 

 

       

 

 

     

Total liabilities

    1,926,207            1,849,533            1,822,932       
 

 

 

       

 

 

       

 

 

     

Shareholders’ Equity:

                 

Common stock

    91,332            91,332            91,332       

Additional paid-in capital

    64,517            61,457            61,420       

Retained earnings and other equity

    126,437            120,466            117,738       
 

 

 

       

 

 

       

 

 

     

Total shareholders’ equity

    282,286            273,255            270,490       
 

 

 

       

 

 

       

 

 

     

Total liabilities and shareholders’ equity

  $ 2,208,493          $ 2,122,788          $ 2,093,422       
 

 

 

       

 

 

       

 

 

     

Net interest income

    $ 77,320          $ 79,699          $ 78,056     
   

 

 

       

 

 

       

 

 

   

Net interest spread

        3.78            4.00            3.89   

Effect of net interest-free funding sources

        0.11            0.15            0.22   
     

 

 

       

 

 

       

 

 

 

Net interest margin

        3.89         4.15         4.11
     

 

 

       

 

 

       

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

    127.12         125.49         124.15    
 

 

 

       

 

 

       

 

 

     

 

Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.
       Nonaccrual loans and leases have been included in the average loan and lease balances.
       Loans held for sale have been included in the average loan balances.
       Tax-equivalent amounts for the years ended December 31, 2012, 2011 and 2010 have been calculated using the Corporation’s
       federal applicable rate of 35.0%.

 

24


Table of Contents

Table 2 — Analysis of Changes in Net Interest Income

The rate-volume variance analysis set forth in the table below compares changes in tax-equivalent net interest for the year ended December 31, 2012 compared to 2011 and for the year ended December 31, 2011 compared to 2010, indicated by their rate and volume components. The change in interest income/expense due to both volume and rate has been allocated proportionately.

 

     For the Years Ended December 31,
2012 Versus 2011
    For the Years Ended December 31,
2011 Versus 2010
 
(Dollars in thousands)    Volume
Change
    Rate
Change
    Total     Volume
Change
    Rate
Change
    Total  

Interest income:

            

Interest-earning deposits with other banks

   $ 23      $ 25      $ 48      $ 52      $ (8   $ 44   

U.S. Government obligations

     146        (474     (328     (131     (663     (794

Obligations of states and political subdivisions

     485        (691     (206     195        (326     (131

Other debt and equity securities

     700        (2,484     (1,784     (22     (1,498     (1,520
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest on deposits, investments and federal funds sold

     1,354        (3,624     (2,270     94        (2,495     (2,401
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial, financial and agricultural loans

     809        (1,163     (354     273        (867     (594

Real estate—commercial and construction loans

     (548     (1,054     (1,602     371        (2,053     (1,682

Real estate—residential loans

     314        (681     (367     (436     52        (384

Loans to individuals

     47        —          47        (147     (118     (265

Municipal loans and leases

     187        (427     (240     1,266        (43     1,223   

Lease financings

     (135     (12     (147     (1,482     487        (995
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and fees on loans and leases

     674        (3,337     (2,663     (155     (2,542     (2,697
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     2,028        (6,961     (4,933     (61     (5,037     (5,098
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

            

Interest-bearing checking deposits

     26        (87     (61     35        (39     (4

Money market savings

     67        (259     (192     (12     (347     (359

Regular savings

     80        (758     (678     194        (1,281     (1,087

Time deposits

     (686     (728     (1,414     (538     (2,940     (3,478
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest on time and interest-bearing deposits

     (513     (1,832     (2,345     (321     (4,607     (4,928
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short-term borrowings

     5        (11     (6     (414     (1,370     (1,784

Long-term debt

     (180     (6     (186     —          —          —     

Subordinated notes and capital securities

     (81     64        (17     (77     48        (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest on borrowings

     (256     47        (209     (491     (1,322     (1,813
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     (769     (1,785     (2,554     (812     (5,929     (6,741
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 2,797      $ (5,176   $ (2,379   $ 751      $ 892      $ 1,643   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.
       Nonaccrual loans and leases have been included in the average loan and lease balances.
       Loans held for sale have been included in the average loan balances.
       Tax-equivalent amounts for the years ended December 31, 2012, 2011 and 2010 have been calculated using the Corporation’s
       federal applicable rate of 35.0%.

2012 versus 2011

Net interest income on a tax-equivalent basis for the year ended December 31, 2012 was $77.3 million, a decrease of $2.4 million, or 3% compared to 2011. The tax-equivalent net interest margin for the year ended December 31, 2012 decreased 26 basis points to 3.89% from 4.15% for 2011. The declines in net interest income and net interest margin were primarily due to the re-investment of maturing and called investment securities into lower yielding investments as a result of the lower interest rate environment and lower rates on commercial loans due to re-pricing and competitive pressures. The declines in net interest income and net interest margin were partially offset by re-pricing of certificates of deposit and savings account products.

 

25


Table of Contents

2011 versus 2010

Net interest income on a tax-equivalent basis for the year ended December 31, 2011was $79.7 million, an increase of $1.6 million, or 2% compared to 2010. The tax-equivalent net interest margin for the year ended December 31, 2011 increased 4 basis points to 4.15% from 4.11% for 2010. The increases in net interest income and the net interest margin during 2011 were a result of declines in the cost of interest-bearing liabilities, exceeding the declines in yields on interest-earning assets. The increases were also attributed to declines in the volume of FHLB borrowings. The Corporation repaid its maturing FHLB advances in 2010 reducing average year-to-date FHLB advances from $45.8 million for the year ended December 31, 2010 to $5.0 million for the year ended December 31, 2011.

Interest Income

2012 versus 2011

Interest income on a tax-equivalent basis for the year ended December 31, 2012 decreased $4.9 million, or 6% from 2011. This decrease was primarily due to a 73 basis point decrease in the average rate earned on investment securities and deposits at other banks as well as a 25 basis point decrease in the average rate earned on loans. The decline in interest income on investment securities and deposits at other banks of $2.3 million for the year ended December 31, 2012 compared to the same period in 2011 was primarily due to maturities, pay-downs and calls of investment securities and their replacement with lower yielding investments due to the lower interest rate environment. Interest and fees on loans and leases declined by $2.7 million during the year ended December 31, 2012 compared to the same period in 2011. The Corporation experienced decreases in the average rates on commercial real estate, construction, commercial business and residential loans. These decreases were mostly attributable to the lower interest rate environment and increased refinancing activity. These unfavorable variances were offset by growth of commercial business loans.

2011 versus 2010

Interest income on a tax-equivalent basis for the year ended December 31, 2011 decreased $5.1 million, or 5% from 2010. This decrease was primarily due to a 63 basis point decrease in the average rate earned on investment securities and deposits at other banks as well as a 20 basis point decrease in the average rate earned on loans. The decline in interest income on investment securities and deposits at other banks of $2.4 million for the year ended December 31, 2011 compared to the same period in 2010 was primarily due to maturities, pay-downs and calls of investment securities and their replacement with lower yielding investments due to the lower interest rate environment and an increase in interest-bearing deposits as the Corporation kept the investment portfolio with a shorter duration. Interest and fees on loans and leases declined by $2.7 million during the year ended December 31, 2011 compared to the same period in 2010. The Corporation experienced decreases in the average rates on commercial real estate, construction and commercial business loans and decreases in average volume for residential real estate loans and lease financings. These decreases were mostly attributable to the lower interest rate environment and increased refinancing activity as well as reduced leasing origination volume. These unfavorable variances were offset by growth of municipal loans and leases, commercial business loans and commercial real estate and construction loans.

Interest Expense

2012 versus 2011

Interest expense for the year ended December 31, 2012 decreased $2.6 million, or 24% from 2011. This decrease was primarily due to an 18 basis point decrease in the Corporation’s average cost of deposits largely attributable to re-pricing of time deposit and savings accounts. For the year ended December 31, 2012, interest expense on time deposits decreased $1.4 million and interest expense on savings accounts decreased by $870 thousand. For the year ended December 31, 2012, average interest-bearing deposits increased by $37.3 million with increases in average interest-bearing checking of $23.2 million, money market savings of $31.5 million and average regular savings of $27.9 million partially offset by a decrease in average time deposits of $45.4 million. The Corporation’s focus on growing low cost core deposits by attaining new customers and the lower interest rate environment has resulted in a shift in customer deposits from time deposits to savings and interest-bearing checking accounts.

 

26


Table of Contents

2011 versus 2010

Interest expense for the year ended December 31, 2011 decreased $6.7 million, or 39% from 2010. This decrease was primarily due to a 38 basis point decrease in the Corporation’s average cost of deposits as well as a $35.4 million decrease in average borrowings and a 79 basis point decrease in the average borrowing rate. The decrease in the Corporation’s cost of deposits was largely attributable to re-pricing of time deposit and savings accounts. For the year ended December 31, 2011, interest expense on time deposits decreased $3.5 million and interest expense on savings accounts decreased by $1.1 million. For the year ended December 31, 2011, average interest-bearing deposits increased by $36.5 million with increases in average interest-bearing checking of $28.2 million, average regular savings of $36.3 million partially offset by a decrease in average time deposits of $24.3 million. The Corporation’s focus on growing low cost core deposits by attaining new customers and the lower interest rate environment resulted in a shift in customer deposits from time deposits to savings and interest-bearing checking accounts. Interest expense on other short-term borrowings decreased $1.7 million for the year ended December 31, 2011 compared to 2010 primarily due to a decrease in average volume of $38.7 million and a reduction in average rate of 275 basis points. The decreases in average rate and volume were mostly due to maturities of FHLB advances.

Provision for Loan and Lease Losses

The reserve for loan and lease losses is determined through a periodic evaluation that takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Loans are also reviewed for impairment based on the fair value of the collateral for collateral dependent loans and for certain loans based on discounted cash flows using the loans’ initial effective interest rates. Any of the above criteria may cause the reserve to fluctuate. The provision for the years ended December 31, 2012, 2011 and 2010 was $10.0 million, $17.5 million and $21.6 million, respectively. The decrease in the provision during 2012 compared to 2011 was primarily the result of migration and resolution of loans through the loan workout process and a decrease in loss factors for commercial real estate loans. The decrease in the provision during 2011 compared to 2010 was primarily the result of the migration and resolution of loans through the loan workout process, lower loan volume and a decrease in loss factors.

Noninterest Income

Noninterest income consists of trust department fee income, service charges on deposit accounts, commission income, net gains (losses) on sales of securities, net gains (losses) on mortgage banking activities, net gain (loss) on sales and dispositions of fixed assets, net gains (losses) on interest rate swaps, net gains (losses) on sales and write-downs of other real estate owned and other miscellaneous types of income. Other service fee income primarily consists of fees from credit card companies for a portion of merchant charges paid to the credit card companies for the Bank’s customer debit card usage (Mastermoney fees), non-customer debit card fees, other merchant fees, mortgage servicing income and mortgage placement income. Bank owned life insurance income represents changes in the cash surrender value of bank-owned life insurance policies, which is affected by the market value of the underlying assets, and also includes any excess proceeds from death benefit claims. The net gain (loss) on mortgage banking activities consists of gains (losses) on sales of mortgages held for sale and fair value adjustments on interest-rate locks and forward loan sale commitments. Other noninterest income includes gains (losses) on investments in partnerships and other miscellaneous income.

The following table presents noninterest income as of the dates indicated:

 

     For the Years Ended December 31,     $ Change     % Change  
(Dollars in thousands)    2012     2011     2010     2012 to
2011
    2011 to
2010
    2012 to
2011
    2011 to
2010
 

Trust fee income

   $ 6,777      $ 6,344      $ 6,080      $ 433      $ 264        7     4

Service charges on deposit accounts

     4,429        5,057        6,693        (628     (1,636     (12     (24

Investment advisory commission and fee income

     5,363        5,373        4,626        (10     747        —          16   

Insurance commission and fee income

     8,531        7,733        7,694        798        39        10        1   

Other service fee income

     5,855        5,240        5,046        615        194        12        4   

Bank owned life insurance income

     2,670        1,668        1,270        1,002        398        60        31   

Other-than-temporary impairment on equity securities

     (13     (16     (62     3        46        19        74   

Net gain on sales of securities

     305        1,417        432        (1,112     985        (78     N/M   

Net gain on mortgage banking activities

     6,088        1,868        2,960        4,220        (1,092     N/M        (37

Net loss on interest rate swap

     —          —          (1,072     —          1,072        —          N/M   

Net gain (loss) on sales and dispositions of fixed assets

     1,257        (12     (11     1,269        (1     N/M        (9

Net loss on sales and write-downs of other real estate owned

     (1,904     (798     (377     (1,106     (421     N/M        N/M   

Other

     902        533        1,139        369        (606     69        (53
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total noninterest income

   $ 40,260      $ 34,407      $ 34,418      $ 5,853      $ (11     17        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

27


Table of Contents

2012 versus 2011

Noninterest income for the year ended December 31, 2012 was $40.3 million, an increase of $5.9 million, or 17% compared to 2011. The increase was primarily attributable to an increase in the net gain on mortgage banking activities of $4.2 million due to stronger mortgage demand from increased refinance activity, a $1.3 million gain on the sale of a former operations building and proceeds from bank owned life insurance death benefits of $989 thousand. In addition, insurance commission and fee income was up $798 thousand mostly due to the Javers Group acquisition on May 31, 2012. These favorable variances were partially offset by an increase in the net loss on sales and write-downs of other real estate owned of $1.1 million. In addition, the net gain on sales of securities was $305 thousand for the year ended December 31, 2012 compared to $1.4 million for the same period in 2011. The sale of available-for-sale investment securities during the year ended December 31, 2012 and 2011 amounted to $57.2 million and $40.5 million, respectively, and consisted primarily of U.S. government agency bonds.

2011 versus 2010

Noninterest income for the year ended December 31, 2011 was $34.4 million, remaining level with the prior year. Noninterest income for 2011 included increases from trust fees of $264 thousand, investment advisory commissions and fees of $747 thousand, bank owned life insurance income of $398 thousand and an increase in the net gain on sales of securities of $985 thousand. The increase in investment advisory commissions and fee income was mostly a result of attaining several new customers. Additionally, the year ended December 31, 2010 was impacted by fair value write-downs on the ineffective portion of a fair value swap of $1.1 million, which was terminated in August 2010 due to the forecasted low interest rate environment. These favorable variances were partially offset by a decline of $1.6 million in service charges on deposit accounts due to the amendments to Regulation E which were implemented on August 15, 2010; a decline of $1.1 million in the net gain on mortgage banking activities due to weaker mortgage demand in the first six months of 2011 partially offset by significant improvement in the last six months of 2011 due to re-financings; and an increase in the net loss on sales and fair value write-downs of other real estate owned properties of $421 thousand. The first quarter of 2010 also included proceeds from a litigation settlement which is reflected in other income.

Service charges on deposit accounts decreased $1.6 million during the year ended December 31, 2011 over 2010 mainly due to the implementation of Regulation E. In November 2009, the Federal Reserve Board issued a final rule that, effective July 1, 2010, in accordance with Regulation E, prohibits financial institutions from charging consumers fees for paying overdrafts on automated teller machine and one-time debit card transactions, unless a consumer consents, or opts in, to the overdraft service for those types of transactions. The Corporation implemented the provisions of Regulation E in the third quarter of 2010. In July 2011, the Corporation implemented changes reducing insufficient funds and overdraft fees which reflected changes in industry practices to benefit customers.

Noninterest Expense

The operating costs of the Corporation are known as noninterest expense, and include, but are not limited to, salaries, commission and benefits, equipment expense, and occupancy costs. Expense control is very important to the management of the Corporation, and every effort is made to contain and minimize the growth of operating expenses, and to provide technological innovation whenever practical, as operations change or expand.

The following table presents noninterest expense as of the dates indicated:

 

     For the Years Ended December 31,      $ Change     % Change  
(Dollars in thousands)    2012      2011      2010      2012 to
2011
    2011 to
2010
    2012 to
2011
    2011 to
2010
 

Salaries, commissions and benefits

   $ 44,287       $ 38,230       $ 38,034       $ 6,057      $ 196        16     1

Net occupancy

     5,716         5,782         5,476         (66     306        (1     6   

Equipment

     4,486         4,002         3,811         484        191        12        5   

Marketing and advertising

     1,725         1,760         2,318         (35     (558     (2     (24

Deposit insurance premiums

     1,689         2,039         2,670         (350     (631     (17     (24

Other

     18,379         16,197         15,040         2,182        1,157        13        8   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

     

Total noninterest expense

   $ 76,282       $ 68,010       $ 67,349       $ 8,272      $ 661        12        1   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

     

 

28


Table of Contents

2012 versus 2011

Noninterest expense for the year ended December 31, 2012 was $76.3 million, an increase of $8.3 million or 12% compared to 2011. Salaries, commissions and benefits increased $6.1 million for the year ended December 31, 2012 as compared 2011 mainly due to higher commissions related to increased mortgage banking activities, annual performance increases and additional staff hired primarily to support revenue generation, including staff from the Javers acquisition. Additionally, non-interest expense increased due to higher loan workout, legal, employment services and equipment expenses. The year-to-date increases were partially offset by a decline in deposit insurance premiums of $350 thousand mainly due to the amended assessment calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the payment on the average consolidated total assets less average tangible equity.

2011 versus 2010

For the year ended December 31, 2011, noninterest expense was $68.0 million, an increase of $661 thousand or 1% compared to 2010. Salaries and benefits increased $196 thousand for the year ended December 31, 2011 as compared 2010 mainly as a result of higher commissions, employee incentives, special awards for employees up through senior vice president and annual performance increases. Salaries and benefits expense also increased as the Corporation continued to grow the mortgage banking business. These increases were partially offset by higher deferred loan origination costs. The Corporation implemented higher deferred loan origination costs on loan credits, commencing during the fourth quarter of 2010, based upon an in-depth study performed which incorporated management’s additional review time spent as a result of increased scrutiny of loan credits. In addition, noninterest expense included increases in occupancy expenses of $497 thousand primarily due to increased rent, taxes and other occupancy costs related to a branch relocation and branch improvements and increases in other expenses mostly due to increased loan workout, legal and other real estate owned expenses. These unfavorable variances were partially offset by a decline of $558 thousand in marketing and advertising expenses due to a major brand campaign in 2010 and a decline of $631 thousand in deposit insurance premiums mainly due to the amended assessment calculation requirement through the FDIC implemented April 1, 2011.

Tax Provision

The provision for income taxes was $5.6 million, $4.8 million and $3.3 million for the years ended December 31, 2012, 2011 and 2010, respectively at effective rates of 21%, 20% and 17%, respectively. The effective tax rates reflect tax-exempt income from investments in municipal securities, loans and bank-owned life insurance. The increase in the effective tax rate between the years of 2011 and 2010 was primarily due to a smaller percentage of tax-exempt income to pre-tax income in 2011.

Financial Condition

During 2012, total assets increased primarily due to increases in cash and other short-term interest-earning deposits, investment securities and total loans and leases. Detailed explanations of these fluctuations are discussed as follows.

ASSETS

The following table presents assets at the dates indicated:

 

     At December 31,  
(Dollars in thousands)    2012     2011     $ Change     % Change  

Cash and interest-earning deposits

   $ 146,112      $ 107,377      $ 38,735        36

Investment securities

     499,579        471,165        28,414        6   

Loans held for sale

     4,530        3,157        1,373        43   

Loans and leases held for investment

     1,481,862        1,446,406        35,456        2   

Reserve for loan and lease losses

     (24,746     (29,870     5,124        17   

Premises and equipment, net

     33,222        34,303        (1,081     (3

Goodwill and other intangibles, net

     62,694        58,039        4,655        8   

Bank owned life insurance

     61,409        61,387        22        —     

Accrued interest receivable and other assets

     40,179        54,875        (14,696     (27
  

 

 

   

 

 

   

 

 

   

Total assets

   $ 2,304,841      $ 2,206,839      $ 98,002        4   
  

 

 

   

 

 

   

 

 

   

 

29


Table of Contents

Investment Securities

The investment portfolio is managed as part of the overall asset and liability management process to provide liquidity to the Bank and optimize income and market performance over an entire interest rate cycle while mitigating risk. Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk and to take advantage of market conditions that create more economically beneficial returns on these investments, and to collateralize public fund deposits. Total investments increased primarily due to purchases of corporate, U.S. Government agency and mortgage-backed securities, and municipal bonds, partially offset by maturities, sales and calls of U.S. Government agency securities and mortgage-backed securities.

Table 3 — Investment Securities

The following table shows the carrying amount of investment securities at the dates indicated. Held-to-maturity and available-for-sale portfolios are combined.

 

     At December 31,  
(Dollars in thousands)    2012      2011      2010  

U.S. treasuries

   $ 4,938       $ 2,525       $ —     

U.S. government corporations and agencies

     172,142         154,264         188,100   

State and political subdivisions

     122,168         117,005         108,048   

Residential mortgage-backed securities

     90,740         78,801         85,116   

Commercial mortgage obligations

     27,012         61,464         73,091   

Corporate bonds

     74,859         50,571         7,974   

Money market mutual funds

     4,878         3,851         1,710   

Equity securities

     2,842         2,684         2,985   
  

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 499,579       $ 471,165       $ 467,024   
  

 

 

    

 

 

    

 

 

 

Table 4 — Investment Securities (Yields)

The following table shows the maturity distribution and weighted average yields of the investment securities at the dates indicated. Expected maturities will differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties; therefore, the stated yield may not be recognized in future periods. Equity securities have no stated maturity and the current dividend yields may not be recognized in future periods. The weighted average yield is calculated by dividing income, which has not been tax equated on tax-exempt obligations, within each contractual maturity range by the outstanding amount of the related investment. Held-to-maturity and available-for-sale portfolios are combined.

 

     At December 31,  
(Dollars in thousands)    2012
Amount
     2012
Yield
    2011
Amount
     2011
Yield
    2010
Amount
     2010
Yield
 

1 Year or less

   $ 14,112         1.32   $ 17,219         0.89   $ 12,205         1.58

After 1 Year to 5 Years

     225,632         1.40        205,123         1.79        195,127         1.89   

After 5 Years to 10 Years

     85,282         2.36        39,666         3.53        38,812         4.12   

After 10 Years

     171,711         3.27        206,473         3.62        217,895         4.10   

No stated maturity

     2,842         1.99        2,684         1.82        2,985         1.39   
  

 

 

      

 

 

      

 

 

    

Total

   $ 499,579         2.21      $ 471,165         2.71      $ 467,024         3.10   
  

 

 

      

 

 

      

 

 

    

Loans and Leases

Total gross loans and leases held for investment increased $35.5 million at December 31, 2012 as compared to December 31, 2011 primarily due to increases of $19.2 million in commercial real estate loans, $14.3 million in residential real estate loans and $10.6 million in lease financings, net of unearned income. These increases were partially offset by a decrease of $9.2 million in commercial, financial and agricultural loans. While the Corporation continued to see increased loan activity during 2012, overall credit demand and utilization of lines by businesses and consumers remains light as a result of the slow and uncertain economic recovery.

At December 31, 2012 there were no concentrations of loans or leases exceeding 10% of total loans and leases other than as disclosed in Table 5.

 

30


Table of Contents

Table 5 — Loan and Lease Portfolio

The following table presents the composition of the loan and lease portfolio at the dates indicated:

 

     At December 31,  
(Dollars in thousands)    2012      2011      2010      2009      2008  

Commercial, financial and agricultural

   $ 468,421       $ 477,662       $ 457,671       $ 447,495       $ 424,649   

Real estate — commercial

     530,122         514,953         496,357         467,320         395,855   

Real estate — construction

     91,250         90,397         139,958         112,259         156,654   

Real estate — residential

     264,432         245,204         251,057         266,622         316,039   

Loans to individuals

     43,780         44,965         44,087         46,761         54,212   

Lease financings

     83,857         73,225         82,056         85,523         102,483   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases held for investment, net of deferred income

   $ 1,481,862       $ 1,446,406       $ 1,471,186       $ 1,425,980       $ 1,449,892   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Table 6 — Loan and Lease Maturities and Sensitivity to Changes in Interest Rates

The following table presents the maturity and interest rate sensitivity of the loan and lease portfolio at December 31, 2012:

 

(Dollars in thousands)    Total      Due in One
Year  or
Less
     Due after  One
Year

to Five Years
     Due after
Five Years
 

Commercial, financial and agricultural

   $ 468,421       $ 319,293       $ 124,518       $ 24,610   

Real estate — commercial

     530,122         148,779         318,216         63,127   

Real estate — construction

     91,250         55,458         26,925         8,867   

Real estate — residential

     264,432         105,376         41,724         117,332   

Loans to individuals

     43,780         19,958         11,037         12,785   

Leases financings

     83,857         31,650         52,070         137   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans and leases held for investment

   $ 1,481,862       $ 680,514       $ 574,490       $ 226,858   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans and leases with fixed predetermined interest rates

   $ 681,390       $ 94,192       $ 448,525       $ 138,673   

Loans and leases with variable or floating interest rates

     800,472         586,322         125,965         88,185   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans and leases held for investment

   $ 1,481,862       $ 680,514       $ 574,490       $ 226,858   
  

 

 

    

 

 

    

 

 

    

 

 

 

The commercial mortgages and Industrial Development Authority mortgages that are presently being written at both fixed and floating rates of interest primarily include loans typically written for five-year terms with a monthly payment based on up to a twenty-year amortization schedule. At each five-year anniversary date of the mortgage, the Bank usually has the right to require payment in full. If the loan is extended, the interest rate is renegotiated and the term of the loan is extended for an additional five years. These mortgages are included in the “Due in One to Five Years” category in the table above.

Asset Quality

Performance of the entire loan and lease portfolio is reviewed on a regular basis by Bank management and loan officers. A number of factors regarding the borrower, such as overall financial strength, collateral values and repayment ability, are considered in deciding what actions should be taken when determining the collectability of interest for accrual purposes.

When a loan or lease, including a loan or lease impaired, is classified as nonaccrual, the accrual of interest on such a loan or lease is discontinued. A loan or lease is typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest, even though the loan or lease is currently performing. A loan or lease may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan or lease is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received on nonaccrual loans and leases is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal and is recognized on a cash basis.

 

31


Table of Contents

Loans or leases are usually restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

At December 31, 2012, the recorded investment in loans that were considered to be impaired was $45.2 million, all of which were on a nonaccrual basis or accruing troubled debt restructured. The related reserve for loan losses was $208 thousand. At December 31, 2011, the recorded investment in loans that were considered to be impaired was $41.2 million, all of which were on a nonaccrual basis or accruing troubled debt restructured. The related reserve for loan losses was $1.3 million. The amount of the specific reserve needed for these credits could change in future periods subject to changes in facts and judgments related to these credits. Specific reserves have been established based on current facts and management’s judgments about the ultimate outcome of these credits. The impaired loan balances consisted mainly of commercial real estate and construction loans. Impaired loans increased $4.0 million during 2012 mainly due to an increase in impaired commercial real estate loans. Impaired loans at December 31, 2012 included one large Shared National Credit to a theatre with an outstanding balance of $6.0 million. During the third quarter of 2012, this credit was returned to accruing troubled debt restructured status as the borrower made six consecutive principal and interest payments. At December 31, 2012, the credit was secured with sufficient estimated collateral and therefore, there was no specific reserve on this credit. The theatre continues to be open and operating. In addition, impaired loans at December 31, 2012 included one large credit which went on non-accrual during the third quarter of 2009 and is comprised of four separate facilities to a local commercial real estate developer/home builder, aggregating to $13.9 million at December 31, 2012. There is no specific allowance on this credit as the credit was secured with sufficient estimated collateral. The borrower does not have the resources to develop these properties; therefore, the properties must be sold. For the years ended December 31, 2012, 2011, and 2010, interest income that would have been recognized under the original terms for impaired loans was $2.2 million, $2.6 million, and $2.2 million, respectively. Interest income recognized in the years ending December 31, 2012, 2011 and 2010, was $552 thousand, $261 thousand and $122 thousand, respectively.

Other real estate owned decreased to $1.6 million, consisting of two properties, at December 31, 2012, down from $6.6 million at December 31, 2011. The year-to-date decrease was primarily due to write-downs on properties of $2.0 million to their updated appraised values, and the sale of three commercial properties for $3.0 million which had a total carrying value of $2.9 million, resulting in a gain on sale of $97 thousand. For the years ended December, 31, 2012, 2011 and 2010, the net loss on sales and write-downs of other real estate owned was $1.9 million, $798 thousand and $377 thousand, respectively.

 

32


Table of Contents

Table 7 — Nonaccrual and Past Due Loans and Leases; Troubled Debt Restructured Loans and Lease Modifications; Other Real Estate Owned; and Related Ratios

The following table details the aggregate principal balance of loans and leases classified as nonaccrual (including nonaccrual troubled debt restructured loans and lease modifications), past due loans and leases, accruing troubled debt restructured loans and lease modifications, other real estate owned and related ratios.

 

    At December 31,  
(Dollars in thousands)   2012     2011     2010     2009     2008  

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*:

         

Commercial, financial and agricultural

  $ 2,842      $ 4,614      $ 7,627      $ 3,275      $ 520   

Real estate — commercial

    14,340        18,085        17,750        3,482        1,758   

Real estate — construction

    13,588        14,479        17,307        25,395        1,640   

Real estate — residential

    976        191        1,625        572        813   

Loans to individuals

    —          —          21        —           —      

Leases financings

    386        838        902        774        298   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*

    32,132        38,207        45,232        33,498        5,029   

Accruing troubled debt restructured loans and lease modifications, not included above

    13,457        3,893        550        3,611        380   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans and leases

  $ 45,589      $ 42,100      $ 45,782      $ 37,109      $ 5,409   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accruing loans and leases 90 days or more past due:

         

Commercial, financial and agricultural

  $ —         $ —         $ —         $ 134      $ 315   

Real estate — commercial

    —           —           —           —           299   

Real estate — residential

    54        117        314        273        175   

Loans to individuals

    347        204        382        319        356   

Leases financings

    40        44        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total accruing loans and leases, 90 days or more past due

  $ 441      $ 365      $ 696      $ 726      $ 1,145   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans and leases

  $ 46,030      $ 42,465      $ 46,478      $ 37,835      $ 6,554   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned

  $ 1,607      $ 6,600      $ 2,438      $ 3,428      $ 346   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing assets

  $ 47,637      $ 49,065      $ 48,916      $ 41,263      $ 6,900   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) to loans and leases held for investment

    2.17     2.64     3.07     2.35     0.35

Nonperforming loans and leases to loans and leases held for investment

    3.11     2.94     3.16     2.65     0.45

Nonperforming assets to total assets

    2.07     2.22     2.29     1.98     0.33

Allowance for loan and lease losses to loans and leases held for investment

    1.67     2.07     2.10     1.74     0.90

Allowance for loan and lease losses to nonaccrual loans and leases

    77.01     78.18     68.31     74.03     260.85

Allowance for loan and lease losses to nonperforming loans and leases

    53.76     70.34     66.48     65.54     200.15

Allowance for loan and lease losses

  $ 24,746      $ 29,870      $ 30,898      $ 24,798      $ 13,118   

* Nonaccrual troubled debt restructured loans and lease modifications included in nonaccrual loans and leases in the above table

  $ 579      $ 8,551      $ 1,155      $ 575      $ 807   

 

33


Table of Contents

The following table provides additional information on the Corporation’s nonaccrual loans:

 

(Dollars in thousands)   At December 31,  
  2012     2011     2010  

Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications

  $ 32,132      $ 38,207      $ 45,232   

Nonaccrual loans and leases with partial charge-offs

    8,834        9,399        10,527   

Life-to-date partial charge-offs on nonaccrual loans and leases

    8,999        10,040        5,497   

Charge-off rate of nonaccrual loans and leases with partial charge-offs

    50.5     51.6     34.3

Specific reserves on impaired loans

    208        1,253        1,623   

Reserve for Loan and Lease Losses

Management believes the reserve for loan and lease losses is maintained at a level that is adequate to absorb known and inherent losses in the loan and lease portfolio. Management’s methodology to determine the adequacy of and the provision to the reserve considers specific credit reviews, past loan and lease loss experience, current economic conditions and trends and the volume, growth, and composition of the loan portfolio.

The reserve for loan and lease losses is determined through a monthly evaluation of reserve adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Nonaccrual loans and leases, and those which are troubled debt restructured, are evaluated individually. All other loans and leases are evaluated as pools. Based on historical loss experience, loss factors are determined giving consideration to the areas noted in the first paragraph and applied to the pooled loan and lease categories to develop the general or allocated portion of the reserve. Loss factors are updated quarterly and are comprised of losses aggregated over eight quarters. Management also reviews the activity within the reserve to determine what actions, if any, should be taken to address differences between estimated and actual losses. Any of the above factors may cause the provision to fluctuate.

The reserve for loan and lease losses is based on management’s evaluation of the loan or lease portfolio under current economic conditions and such other factors, which deserve recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it requires estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Additions to the reserve arise from the provision for loan and lease losses charged to operations or from the recovery of amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases are charged off when there has been permanent impairment or when in the opinion of management the full amount of the loan and lease, in the case of non-collateral dependent borrowings, will not be realized. Certain impaired loans are reported at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, or for certain impaired loans, at the present value of expected future cash flows using the loan’s initial effective interest rate.

The reserve for loan and lease losses consists of allocated reserve and unallocated reserve categories. The allocated reserve is comprised of reserves established on specific loans and leases, and class reserves based on historical loan and lease loss experience, current trends, and management assessments. The unallocated reserve is based on both general economic conditions and other risk factors in the Corporation’s individual markets and portfolios and is to account for a level of imprecision in management’s estimation process and the potential volatility in the aforementioned markets and portfolios.

The specific reserve element is based on a regular analysis of impaired commercial and real estate loans. For these loans, the specific reserve established is based on an analysis of related collateral value, cash flow considerations and, if applicable, guarantor capacity.

The class reserve element is determined by an internal loan and lease grading process in conjunction with associated allowance factors. The Corporation revises the class allowance factors whenever necessary, but no less than quarterly, in order to address improving or deteriorating credit quality trends or specific risks associated with a given loan or lease pool classification.

 

34


Table of Contents

The Corporation maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded in categories with loss experience.

Table 8 — Summary of Loan and Lease Loss Experience

The following table presents average loans and leases and summarizes loan and lease loss experience at the dates indicated:

 

    For the Years Ended December 31,  
(Dollars in thousands)   2012     2011     2010     2009     2008  

Average amount of loans and leases outstanding

  $ 1,465,448      $ 1,448,079      $ 1,442,085      $ 1,453,174      $ 1,401,971   

Loan and lease loss reserve at beginning of period

  $ 29,870      $ 30,898      $ 24,798      $ 13,118      $ 13,086   

Charge-offs:

         

Commercial, financial and agricultural loans

    9,974        6,784        3,436        4,116        6,194   

Real estate loans

    4,959        10,435        10,573        2,167        1,392   

Loans to individuals

    578        968        883        1,470        1,217   

Lease financings

    1,224        1,516        2,213        2,695        502   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total charge-offs

    16,735        19,703        17,105        10,448        9,305   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Recoveries:

         

Commercial, financial and agricultural loans

    484        318        129        332        134   

Real estate loans

    401        213        772        33        28   

Loans to individuals

    130        174        227        434        315   

Lease financings

    561        491        512        443        91   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

    1,576        1,196        1,640        1,242        568   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    15,159        18,507        15,465        9,206        8,737   

Provisions to loan and lease loss reserve

    10,035        17,479        21,565        20,886        8,769   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan and lease loss reserve at end of period

  $ 24,746      $ 29,870      $ 30,898      $ 24,798      $ 13,118   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of net charge-offs to average loans and leases

    1.03     1.28     1.07     0.63     0.62
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The decrease in charge-offs during 2012 compared to 2011 was mainly due to decreased charge-offs for commercial real estate loans partially offset by increased charge-off activity for commercial, financial and agricultural loans. The increase in charge-offs during 2011 compared to 2010 was mainly due to the increased charge-off activity for commercial, financial and agricultural loans.

Table 9 — Allocated, Other Loan and Lease Loss Reserves

The following table summarizes the allocation of the allowance for loan and lease losses and the percentage of loans and leases in each major loan category to total loans and leases held for investment at the dates indicated.

 

    At December 31,  
(Dollars in thousands)   2012     2011     2010     2009     2008  

Commercial, financial and agricultural loans

  $ 11,594        31   $ 11,262        33   $ 9,630        31   $ 12,148        32   $ 6,432        29

Real estate loans

    9,126        60        14,875        59        17,165        60        9,534        59        4,800        60   

Loans to individuals

    679        3        730        3        734        3        887        3        581        4   

Lease financings

    1,326        6        1,344        5        1,950        6        1,175        6        574        7   

Unallocated

    2,021        N/A        1,659        N/A        1,419        N/A        1,054        N/A        731        N/A   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 24,746        100   $ 29,870        100   $ 30,898        100   $ 24,798        100   $ 13,118        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The allowance for loan and lease losses to nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, was 77.01% at December 31, 2012, 78.18% at December 31, 2011 and 68.31% at December 31, 2010. At December 31, 2012, the specific allowance on impaired loans was $208 thousand, or 0.5% of the balance of impaired loans of $45.2 million. At December 31, 2011, the specific allowance on impaired loans was $1.3 million, or 3.0% of the balance of impaired loans of $41.2 million. At December 31, 2010, the specific allowance on impaired loans was $1.6 million, or 3.6% of the balance of impaired loans of $44.7 million. Management closely monitors the credit worthiness and the value of underlying collateral as a commercial credit becomes past-due. These factors along with historical and economic trends, and management’s assumptions, are taken into consideration in providing the allowance for loan and lease losses. When the loan becomes impaired and is placed on non-accrual, a specific allowance is created for the impaired loan.

 

35


Table of Contents

The ratio of the reserve for loan and lease losses to total loans and leases was 1.67% at December 31, 2012 compared to 2.07% at December 31, 2011. Allocated reserves at December 31, 2012 decreased by $5.5 million compared to December 31, 2011. The allocation of the allowance for real estate loans decreased by $5.7 million at December 31, 2012 compared to December 31, 2011 mainly due to a decrease in the historical loss factors for criticized and non-criticized commercial real estate/construction loans and a decrease in the level of criticized commercial real estate/construction loans resulting from the migration and resolution of loans through the loan workout process. The decrease in loss factors for commercial real estate/construction loans was primarily due to the lower level of charge-offs during 2012 in this loan category. The allocated reserves for commercial, financial and agricultural loans increased by $332 thousand at December 31, 2012 compared to December 31, 2011 mainly due to an increase in historical loss factors for criticized and non-criticized loans due to the higher level of charge-offs during 2012 in this loan category.

The ratio of the reserve for loan and lease losses to total loans and leases was 2.07% at December 31, 2011 compared to 2.10% at December 31, 2010. Allocated reserves at December 31, 2011 decreased by $1.3 million compared to December 31, 2010. The allocation of the allowance for real estate loans decreased by $2.3 million at December 31, 2011 compared to December 31, 2010 mainly due to lower construction loan volume, a decrease in the level of criticized commercial real estate/construction loans resulting from the migration and resolution of loans through the loan workout process, a decrease in the historical loss factor for non-criticized commercial real estate/construction loans partially offset by an increase in the historical loss factor for criticized commercial real estate/construction loans. The changes in the historical loss factors for commercial real estate/construction loans were primarily due to the migration of loans with losses from the non-criticized to criticized category during 2011. These previously discussed changes for commercial real estate/construction loans resulted in a lower total reserve on non-criticized real estate loans partially offset by a higher total reserve on criticized real estate loans at December 31, 2011 compared to December 31, 2010. The allocated reserves for commercial, financial and agricultural loans increased by $1.6 million at December 31, 2011 compared to December 31, 2010 mainly due an increase in the volume of non-criticized loans and to a lesser degree, an increase in the level of criticized loans.

Goodwill and Other Intangible Assets

Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with acquisitions. The Corporation has customer-related intangibles and mortgage servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of these intangible assets for the years ended December 31, 2012, 2011 and 2010 was $2.5 million, $1.6 million and $1.5 million, respectively. The Corporation also has goodwill of $56.2 million at December 31, 2012, which is deemed to be an indefinite intangible asset and is not amortized. The Corporation completes a goodwill analysis at least on an annual basis, or more often, if events and circumstances indicate that there may be impairment. The Corporation completes an annual impairment test for other intangible assets, or more often, if events and circumstances indicate a possible impairment. There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2010 through 2012. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

Other Assets

At December 31, 2012 and 2011, the Bank held $3.3 million in Federal Reserve Bank stock as required by the Federal Reserve Bank. The Bank is required to hold stock in the FHLB in relation to the level of outstanding borrowings. The Bank held FHLB stock of $4.1 million and $5.8 million at December 31, 2012 and 2011, respectively. Additionally, the FHLB might require its members to increase its capital stock requirement. Effective February 28, 2011, the FHLB entered into a Joint Capital Enhancement Agreement with the other 11 Federal Home Loan Banks (collectively, the FHLBanks). The agreement calls for a plan for each FHLBank to build additional retained earnings and enhance capital. On August 5, and August 8, 2011, the Standard & Poor’s Rating Services downgraded the credit ratings of the U.S government and federal agencies, including the FHLB, respectively, from AAA to AA+, with a negative outlook. These downgrades, and any future downgrades in the credit ratings of the U.S. government and the FHLB could increase the borrowing costs of the FHLB and possibly have a negative impact on its operations and long-term performance. It is possible this could have an adverse effect on the value of the Corporation’s investment in the FHLB stock. However, based on current information from the FHLB, management believes that if there is any impairment in the FHLB stock it is temporary. Therefore, at December 31, 2012, the FHLB stock is recorded at cost.

 

36


Table of Contents

LIABILITIES

The following table presents liabilities at the dates indicated:

 

     At December 31,  
(Dollars in thousands)    2012      2011      $ Change     % Change  

Deposits

   $ 1,865,333       $ 1,749,232       $ 116,101        7

Short-term borrowings

     96,282         109,740         (13,458     (12

Long-term borrowings

     20,994         27,494         (6,500     (24

Accrued interest payable and other liabilities

     37,955         47,394         (9,439     (20
  

 

 

    

 

 

    

 

 

   

Total liabilities

   $ 2,020,564       $ 1,933,860       $ 86,704        4   
  

 

 

    

 

 

    

 

 

   

Deposits

Total deposits increased $116.1 million at December 31, 2012 from December 31, 2011. The increase was primarily due to increases in noninterest-bearing demand deposits of $64.9 million, interest-bearing demand deposits of $91.4 million and savings deposits of $36.7 million. These increases were partially offset by decreases in time deposits of $77.0 million. Deposits, excluding public funds, grew $120.2 million from December 31, 2011, primarily due to attaining new customers and an overall increase in demand deposits.

Table 10 — Deposits

The following table summarizes the average amount of deposits for the periods indicated:

 

     For the Years Ended December 31,  
(Dollars in thousands)    2012      2011      2010  

Noninterest-bearing demand deposits

   $ 327,576       $ 284,850       $ 259,303   

Interest-bearing checking deposits

     230,031         206,830         178,679   

Money market savings

     330,839         299,299         303,012   

Regular savings

     510,005         482,064         445,721   

Time deposits

     363,225         408,638         432,919   
  

 

 

    

 

 

    

 

 

 

Total average deposits

   $ 1,761,676       $ 1,681,681       $ 1,619,634   
  

 

 

    

 

 

    

 

 

 

The following table summarizes the maturities of time deposits with balances of $100 thousand or more at December 31, 2012:

 

(Dollars in thousands)       

Due Three Months or Less

   $ 37,225   

Due Over Three Months to Six Months

     9,613   

Due Over Six Months to Twelve Months

     21,129   

Due Over Twelve Months

     39,656   
  

 

 

 

Total

   $ 107,623   
  

 

 

 

Borrowings

Short-term borrowings at December 31, 2012, included customer repurchase agreements on an overnight basis of $96.3 million. Short-term borrowings typically include customer repurchase agreements, federal funds purchased, Federal Reserve Bank discount window borrowings and short-term FHLB borrowings.

Long-term borrowings at December 31, 2012, included $375 thousand in subordinated capital notes, and $20.6 million of junior subordinated debt relating to trust preferred securities, including the capital component. At December 31, 2012, the Bank also had outstanding short-term letters of credit with the FHLB totaling $32.0 million, which were utilized to collateralize seasonal public funds deposits.

 

37


Table of Contents

Table 11 — Short Term Borrowings

The following table details key information pertaining to customer repurchase agreements on an overnight basis at the dates indicated:

 

(Dollars in thousands)    2012     2011     2010  

Balance at December 31

   $ 96,282      $ 109,740      $ 90,271   

Weighted average interest rate at year end

     0.07     0.20     0.30

Maximum amount outstanding at any month’s end

   $ 117,291      $ 111,724      $ 109,712   

Average amount outstanding during the year

   $ 106,206      $ 102,873      $ 97,667   

Weighted average interest rate during the year

     0.13     0.28     0.40

Other Liabilities

Total accrued interest payable and other liabilities decreased $9.4 million at December 31, 2012 from December 31, 2011. The decrease was primarily due to an $8.0 million contribution by the Corporation to the pension plan in the third quarter of 2012.

SHAREHOLDERS’ EQUITY

The following table presents the shareholders’ equity at the dates indicated:

 

     At December 31,  
(Dollars in thousands)    2012     2011     $ Change     % Change  

Common stock

   $ 91,332      $ 91,332      $ —          —  

Additional paid-in capital

     62,101        58,495        3,606        6   

Retained earnings

     164,823        157,566        7,257        5   

Accumulated other comprehensive loss

     (6,920     (6,101     (819     (13

Treasury stock

     (27,059     (28,313     1,254        4   
  

 

 

   

 

 

   

 

 

   

Total shareholders’ equity

   $ 284,277      $ 272,979      $ 11,298        4   
  

 

 

   

 

 

   

 

 

   

Total shareholders’ equity increased since December 31, 2011 primarily due to increases in retained earnings of $7.3 million and additional paid-in capital of $3.6 million.

Retained earnings during the year ended December 31, 2012 was impacted by net income of $20.9 million partially offset by cash dividends declared of $13.4 million. Treasury stock decreased primarily due to shares issued for restricted stock awards.

Accumulated other comprehensive income related to securities of $8.3 million and $7.3 million, net of taxes, is included in shareholders’ equity at December 31, 2012 and 2011, respectively. Accumulated other comprehensive income related to securities is the unrealized gain, or difference between the book value and fair value, on the available-for-sale investment portfolio, net of taxes. The period-to-period unrealized gain was mainly a result of increases in the fair values of mortgage-backed securities.

Accumulated other comprehensive loss related to an interest rate swap, net of taxes, amounted to $1.2 million and $932 thousand at December 31, 2012 and 2011, respectively. Accumulated other comprehensive loss related to an interest-rate swap reflects the current fair value of the swap used for cash flow hedging purposes, net of taxes.

Accumulated other comprehensive loss related to pension and other post-retirement benefits, net of taxes, amounted to $14.0 million and $12.5 million at December 31, 2012 and 2011, respectively. The change in the accumulated other comprehensive income loss related to pension and other post-retirement benefits represent the changes in the actuarial losses and the prior service costs and credits that arise during the period. The change in the actuarial loss was mostly due to a decrease in the discount rate of 50 basis points.

Capital Adequacy

Capital guidelines which banking regulators have adopted assign minimum capital requirements for categories of assets depending on their assigned risks. The components of risk-based capital for the Corporation are Tier 1 and Tier 2. Minimum required total risk-based capital is 8.00%. At December 31, 2012, the Corporation had a Tier 1 capital ratio of 14.35% and total risked-based capital ratio of 15.62%. At December 31, 2011, the Corporation had a Tier 1 capital ratio of 14.29% and total risked-based capital ratio of 15.56%. The Corporation continues to be in the “well-capitalized” category under regulatory standards. Details on the capital ratios can be found in Note 19 “Regulatory Matters,” included in the Notes to the Consolidated Financial Statements under Item 8 of this Form 10-K along with a discussion on dividend and other restrictions.

 

38


Table of Contents

Asset/Liability Management

The primary functions of Asset Liability Management are to assure adequate earnings, capital and liquidity while maintaining an appropriate balance between interest-earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet cash flow requirements of customers and corporate needs. Interest-rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing rates.

The Corporation uses both an interest-sensitivity gap analysis and a simulation model to quantify its exposure to interest rate risk. The Corporation uses the gap analysis to identify and monitor long-term rate exposure and uses a simulation model to measure the short-term rate exposures. The Corporation runs various earnings simulation scenarios to quantify the effect of declining or rising interest rates on the net interest margin over a one-year horizon. The simulation uses existing portfolio rate and re-pricing information, combined with assumptions regarding future loan and deposit growth, future spreads, prepayments on residential mortgages, and the discretionary pricing of non-maturity assets and liabilities.

The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation’s credit exposure on interest rate swaps includes fair value and any collateral that is held by a third party. The Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by establishing and documenting the effectiveness of the instrument in offsetting the change in cash flows of assets or liabilities that are being hedged.

Credit Risk

Extending credit exposes the Corporation to credit risk, which is the risk that the principal balance of a loan and any related interest will not be collected due to the inability of the borrower to repay the loan. The Corporation manages credit risk in the loan portfolio through adherence to consistent standards, guidelines and limitations established by the Board of Directors. Written loan policies establish underwriting standards, lending limits and other standards or limits as deemed necessary and prudent.

The loan review department conducts ongoing, independent reviews of the lending process to ensure adherence to established policies and procedures, monitors compliance with applicable laws and regulations, provides objective measurement of the risk inherent in the loan portfolio, and ensures that proper documentation exists.

The Corporation focuses on both assessing the borrower’s capacity and willingness to repay and on obtaining sufficient collateral. Commercial and industrial loans are generally secured by the borrower’s assets and by personal guarantees. Commercial real estate loans are originated primarily within the Eastern Pennsylvania market area at conservative loan-to-value ratios and are often supported by a guarantee of the borrowers. Management closely monitors the composition and quality of the total commercial loan portfolio to ensure that any credit concentrations by borrower or industry are closely monitored.

The Corporation originates fixed-rate and adjustable-rate residential mortgage loans that are secured by the underlying 1- to 4-family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.

Credit risk in the direct consumer loan portfolio is controlled by strict adherence to conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values. In the home equity loan portfolio, combined loan-to-value ratios are generally limited to 80%, but increased to 85% for the Corporation’s strongest profile borrower. Other credit considerations and compensating factors may warrant higher combined loan-to-value ratios.

 

39


Table of Contents

The primary risks that are involved with lease financing receivables are credit underwriting and borrower industry concentrations. The Corporation has strict underwriting, review, and monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the underlying equipment. Residual values are subject to judgments as to the value of the underlying equipment that can be affected by changes in economic and market conditions and the financial viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a third party, or otherwise insured against, the Corporation bears the risk of ownership of the leased assets. This includes the risk that the actual value of the leased assets at the end of the lease term will be less than the residual value. The Corporation greatly reduces this risk by using $1.00 buyout leases, in which the entire cost of the leased equipment is included in the contractual payments, leaving no residual payment at the end of the lease terms.

The Corporation closely monitors delinquencies as another means of maintaining high asset quality. Collection efforts begin after a loan payment is missed, by attempting to contact all borrowers. If collection attempts fail, the Corporation will proceed to gain control of any and all collateral in a timely manner in order to minimize losses. While liquidation and recovery efforts continue, officers continue to work with the borrowers, if appropriate, to recover all monies owed to the Corporation. The Corporation monitors delinquency trends and past due reports which are submitted to the Board of Directors.

Liquidity

The Corporation, in its role as a financial intermediary, is exposed to certain liquidity risks. Liquidity refers to the Corporation’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy demand for loans and leases and deposit withdrawals. The Corporation manages its liquidity risk by measuring and monitoring its liquidity sources and estimated funding needs. The Corporation has a contingency funding plan in place to address liquidity needs in the event of an institution-specific or a systemic financial crisis.

Sources of Funds

Core deposits and cash management repurchase agreements have historically been the most significant funding sources for the Corporation. These deposits and repurchase agreements are generated from a base of consumer, business and public customers primarily located in Bucks and Montgomery counties, Pennsylvania. The Corporation faces increased competition for these deposits from a large array of financial market participants, including banks, thrifts, mutual funds, security dealers and others.

The Corporation supplements its core funding with money market funds it holds for the benefit of various trust accounts. These funds are fully collateralized by the Bank’s investment portfolio and are at current money market mutual fund rates. This funding source is subject to changes in the asset allocations of the trust accounts.

The Corporation, through the Bank, has short-term and long-term credit facilities with the FHLB with a maximum borrowing capacity of approximately $398.1 million. At December 31, 2012, there were no outstanding borrowings with the FHLB. At December 31, 2011, outstanding short-term borrowings with the FHLB totaled $5.0 million. At December 31, 2012 and 2011, the Bank also had outstanding short-term letters of credit with the FHLB totaling $32.0 million and $55.0 million, respectively, which were utilized to collateralize seasonal public funds deposits. The maximum borrowing capacity changes as a function of qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank and the amount of funds received may be reduced by additional required purchases of FHLB stock.

The Bank maintains federal fund credit lines with several correspondent banks totaling $82.0 million at December 31, 2012 and 2011. There were no outstanding borrowings under these lines at December 31, 2012 and 2011. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will. The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged as collateral. At December 31, 2012 and 2011, the Corporation had no outstanding borrowings under this line.

Cash Requirements

The Corporation has cash requirements and various financial obligations, including contractual obligations and commitments that require cash payments. The following contractual obligations and commitments table presents, at December 31, 2012, significant fixed and determinable contractual obligations to third parties. The most significant obligation, in both the under and over one year time period, is for the Bank to repay its certificates of deposit. Short-term borrowings consisting of customer repurchase agreements constitute the next largest payment obligation. The Bank anticipates meeting these obligations by continuing to provide convenient depository and cash management services through its branch network, thereby replacing these contractual obligations with similar fund sources at rates that are competitive in our market.

 

40


Table of Contents

The table also shows the amounts and expected maturities of significant commitments at December 31, 2012. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. Commitments to extend credit are the Bank’s most significant commitment in both the under and over one year time periods.

Contractual Obligations and Commitments

The Corporation enters into contractual obligations in the normal course of business as a source of funds for its asset growth and its asset/liability management, to fund acquisitions and to meet required capital needs. These obligations require the Corporation to make cash payments over time as detailed in the table below.

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to manage the Corporation’s exposure to fluctuation in interest rates. These financial instruments include commitments to extend credit, standby and commercial letters of credit and forward loan sale contracts. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of these financial instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments.

The Corporation’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby and commercial letters of credit is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Corporation does not require and is not required to pledge collateral or other security to support financial instruments with credit risk. These commitments expire over time as detailed in Table 12.

The Corporation also had possible future commitments on risk participation agreements, totaling $2.2 million at December 31, 2012. For further information regarding the Corporation’s commitments, refer to Footnote 16 of the Consolidated Financial Statements, herein.

Table 12 — Contractual Obligations

The following table sets forth contractual obligations and other commitments representing required and potential cash outflows, including interest payable, at December 31, 2012. The contractual amounts to be paid on variable rate obligations are affected by changes in the market interest rates. Future changes in the market interest rates could materially affect the contractual amounts to be paid.

 

    Payments Due by Period  
(Dollars in thousands)   Total     Due in
One Year
or Less
    Due after
One Year
to Three
Years
    Due after
Four
Years to
Five Years
    Due in Over
Five Years
 

Customer repurchase agreements (a)

  $ 96,282      $ 96,282      $ —        $ —        $ —     

Subordinated capital notes(b)

    377        377        —          —          —     

Junior subordinated debt owed to unconsolidated subsidiary trust(c)

    35,299        699        1,398        1,398        31,804   

Time deposits(d)

    342,654        182,987        78,048        70,830        10,789   

Operating leases

    26,891        2,087        3,919        3,395        17,490   

Standby and commercial letters of credit

    48,906        27,625        5,812        15,469        —     

Commitments to extend credit (e)

    480,686        126,780        46,724        19,482        287,700   

Derivative loan commitments (f)

    1,493        1,493        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual obligations

  $ 1,032,588      $ 438,330      $ 135,901      $ 110,574      $ 347,783   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Notes:  (a) Includes interest on variable rate obligations. The interest expense is based upon the fourth quarter average interest rate.
  (b) Includes interest on variable rate obligations. The interest expense associated with the variable rate obligations is based upon interest rates in effect at December 31, 2012.
  (c) Includes interest on variable rate obligations. The interest expense is based upon interest rates in effect at December 31, 2012. The trust preferred securities mature in 2033 and interest is calculated to this maturity date. The Corporation may choose to call these securities as a result of interest rate fluctuations and capital needs without penalty for the remainder of the term.
  (d) Includes interest on both fixed and variable rate obligations. The interest expense is based upon the fourth quarter average interest rate.
  (e) Includes both revolving and straight lines of credit. Revolving lines, including unused credit card lines, are reported in the “Due in One Year or Less” category.
  (f) Includes the fair value of these contractual arrangements at December 31, 2012.

 

41


Table of Contents

Interest Rate Sensitivity

The Corporation uses an interest-rate sensitivity gap analysis and interest rate simulations under various rate scenarios to measure and manage interest rate risk.

The interest sensitivity gap analysis identifies interest rate risk by showing re-pricing gaps in the Corporation’s balance sheet. The model is based on expected cash flows and re-pricing characteristics for all financial instruments at a point in time and incorporates Corporation developed, market influenced assumptions regarding the impact of changing interest rates on these financial instruments. All assets and liabilities are reflected based on behavioral sensitivity, which is usually the earliest of either: re-pricing, maturity, contractual amortization, prepayments or likely call dates. Interest-bearing non-maturity deposits are spread over various time periods based on the expected sensitivity of these rates and based on historical behavior.

The following table presents the Corporation’s gap analysis at December 31, 2012:

Table 13 — Interest Rate Sensitivity Gap Analysis

 

(Dollars in thousands)    Within
Three
Months
    After
Three
Months to
Twelve
Months
    After One
Year to
Five Years
    Over Five
Years
    Non-Rate
Sensitive
    Total  

Assets:

            

Cash and due from banks

   $ —        $ —        $ —        $ —        $ 98,399      $ 98,399   

Interest-earning deposits with other banks

     47,713        —          —          —          —          47,713   

Investment securities

     19,741        14,965        242,584        222,289        —          499,579   

Loans held for sale

     4,530        —          —          —          —          4,530   

Loans and leases, net of reserve for loan and lease losses

     623,425        200,712        509,187        148,538        (24,746     1,457,116   

Other assets

     —          —          —          —          197,504        197,504   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 695,409      $ 215,677      $ 751,771      $ 370,827      $ 271,157      $ 2,304,841   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and shareholders’ equity:

            

Demand deposits—noninterest-bearing

   $ —        $ —        $ —        $ —        $ 368,948      $ 368,948   

Demand deposits—interest-bearing

     393,644        38,659        206,180        —          —          638,483   

Savings deposits

     12,166        39,692        211,689        262,844        —          526,391   

Time deposits

     70,676        88,874        158,496        13,465        —          331,511   

Borrowed funds

     117,276        —          —          —          —          117,276   

Other liabilities

     —          —          —          —          37,955        37,955   

Shareholders’ equity

     —          —          —          —          284,277        284,277   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 593,762      $ 167,225      $ 576,365      $ 276,309      $ 691,180      $ 2,304,841   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Incremental gap

   $ 101,647      $ 48,452      $ 175,406      $ 94,518      $ (420,023  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Cumulative gap

   $ 101,647      $ 150,099      $ 325,505      $ 420,023       
  

 

 

   

 

 

   

 

 

   

 

 

     

Cumulative gap as a percentage of interest-earning assets

     5.00     7.38     16.01     20.65    
  

 

 

   

 

 

   

 

 

   

 

 

     

The table above indicates that the Corporation is asset sensitive and should experience an increase in net interest income in the near term, if interest rates rise. Accordingly, if rates decline, net interest income should decline. Actual results may differ from expected results for many reasons including market reactions, competitor responses, customer behavior and/or regulatory actions.

Management also performs a simulation of net interest income to measure short-term rate exposures. The following table demonstrates the expected effect that a parallel interest rate shift would have on the Corporation’s net interest income over the next twelve months. This simulation assumes that there is no growth in interest-earning assets or interest-bearing liabilities over the next twelve months.

 

42


Table of Contents

The changes to net interest income are shown in the below table at December 31, 2012.

Table 14 — Summary of Interest Rate Simulation

 

(Dollars in thousands)    Estimated Change in  Net
Interest Income Over Next 12
Months
 
   Amount of
Change
    Percent
Change
 

Rate shock—Change in interest rates

    

+300 basis points

   $ 9,686        12.9

+200 basis points

     5,988        8.3   

+100 basis points

     2,424        3.4   

-100 basis points*

     (4,208     (5.6

 

* Because certain current short-term interest rates are at or below 1.0%, the 100 basis point downward shock assumes that corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis points downward shock.

The interest rate simulation demonstrates that the Corporation is asset sensitive, indicating that an increase in interest rates will have a positive impact on net interest income over the next 12 months while a decrease in interest rates will negatively impact net interest income. The decrease of 100 basis points is slightly outside of the Corporation’s policy limit of 5%. In the unlikely event the Corporation should experience further declines in interest rates of this magnitude, the Corporation could restructure the investment portfolio through the sale or purchase of securities with more favorable re-pricing attributes. It could also emphasize growth in loan product with appropriate maturities or re-pricing attributes.

Recent Accounting Pronouncements

For information regarding recent accounting pronouncements, refer to Footnote 1, “Summary of Significant Accounting Policies” of this Form 10-K.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates. In the normal course of its business activities including lending, investing, receiving deposits and borrowing funds, the Corporation is subject to changes in the economic value and/or earnings potential of the assets and liabilities due to changes in interest rates. The Corporation’s Investment Asset/Liability Management Committee, is responsible for managing interest rate risk in a manner so as to provide adequate and reliable earnings. This is accomplished through the establishment of policy limits on maximum risk exposures, as well as the regular and timely monitoring of reports designed to quantify risk and return levels. The Corporation’s Board of Directors establishes policies that govern interest rate risk management.

Information with respect to quantitative and qualitative disclosures about market risk can be found in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” including Liquidity and Interest Rate Sensitivity.

 

43


Table of Contents
Item 8. Financial Statements and Supplementary Data

The following audited consolidated financial statements and related documents are set forth in this Annual Report on Form 10-K on the following pages:

 

     Page  

Report of Independent Registered Public Accounting Firm

     45   

Consolidated Balance Sheets

     46   

Consolidated Statements of Income

     47   

Consolidated Statements of Comprehensive Income

     48   

Consolidated Statements of Changes in Shareholders’ Equity

     49   

Consolidated Statements of Cash Flows

     50   

Notes to Consolidated Financial Statements

     52   

 

44


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Univest Corporation of Pennsylvania:

We have audited the accompanying consolidated balance sheets of Univest Corporation of Pennsylvania and subsidiaries’ (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 4, 2013 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

LOGO

Philadelphia, Pennsylvania

March 4, 2013

 

45


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

CONSOLIDATED BALANCE SHEETS

 

     At December 31,  
(Dollars in thousands, except share data)    2012     2011  

ASSETS

  

Cash and due from banks

   $ 98,399      $ 39,857   

Interest-earning deposits with other banks

     47,713        67,520   

Investment securities held-to-maturity (fair value $71,327 and $45,639 at December 31, 2012 and 2011, respectively)

     69,845        45,804   

Investment securities available-for-sale

     429,734        425,361   

Loans held for sale

     4,530        3,157   

Loans and leases held for investment

     1,481,862        1,446,406   

Less: Reserve for loan and lease losses

     (24,746     (29,870
  

 

 

   

 

 

 

Net loans and leases held for investment

     1,457,116        1,416,536   
  

 

 

   

 

 

 

Premises and equipment, net

     33,222        34,303   

Goodwill

     56,238        53,169   

Other intangibles, net of accumulated amortization and fair value adjustments of $10,475 and $11,646 at December 31, 2012 and 2011, respectively

     6,456        4,870   

Bank owned life insurance

     61,409        61,387   

Accrued interest receivable and other assets

     40,179        54,875   
  

 

 

   

 

 

 

Total assets

   $ 2,304,841      $ 2,206,839   
  

 

 

   

 

 

 

LIABILITIES

    

Demand deposits, noninterest-bearing

   $ 368,948      $ 304,006   

Demand deposits, interest-bearing

     638,483        547,034   

Savings deposits

     526,391        489,692   

Time deposits

     331,511        408,500   
  

 

 

   

 

 

 

Total deposits

     1,865,333        1,749,232   
  

 

 

   

 

 

 

Customer repurchase agreements

     96,282        109,740   

Accrued interest payable and other liabilities

     37,955        47,394   

Long-term debt

     —          5,000   

Subordinated notes

     375        1,875   

Junior subordinated debt owed to unconsolidated subsidiary trust

     20,619        20,619   
  

 

 

   

 

 

 

Total liabilities

     2,020,564        1,933,860   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

    

Common stock, $5 par value; 48,000,000 shares authorized at December 31, 2012 and 2011; 18,266,404 shares issued at December 31, 2012 and and 2011; and 16,770,232 and 16,702,376 shares outstanding at December 31, 2012 and 2011, respectively

     91,332        91,332   

Additional paid-in capital

     62,101        58,495   

Retained earnings

     164,823        157,566   

Accumulated other comprehensive loss, net of tax benefit

     (6,920     (6,101

Treasury stock, at cost; 1,496,172 shares and 1,564,028 shares at December 31, 2012 and 2011, respectively

     (27,059     (28,313
  

 

 

   

 

 

 

Total shareholders’ equity

     284,277        272,979   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 2,304,841      $ 2,206,839   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

46


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

CONSOLIDATED STATEMENTS OF INCOME

 

     For the Years Ended December 31,  
(Dollars in thousands, except per share data)    2012     2011     2010  

Interest income

      

Interest and fees on loans and leases:

      

Taxable

   $ 65,479      $ 67,902      $ 71,822   

Exempt from federal income taxes

     4,725        4,918        4,178   
  

 

 

   

 

 

   

 

 

 

Total interest and fees on loans and leases

     70,204        72,820        76,000   
  

 

 

   

 

 

   

 

 

 

Interest and dividends on investment securities:

      

Taxable

     5,951        8,063        10,377   

Exempt from federal income taxes

     4,335        4,469        4,554   

Other interest income

     164        116        72   
  

 

 

   

 

 

   

 

 

 

Total interest income

     80,654        85,468        91,003   
  

 

 

   

 

 

   

 

 

 

Interest expense

      

Interest on demand deposits

     686        939        1,302   

Interest on savings deposits

     790        1,468        2,555   

Interest on time deposits

     5,162        6,576        10,054   

Interest on short-term borrowings

     326        332        2,116   

Interest on long-term borrowings

     1,210        1,413        1,442   
  

 

 

   

 

 

   

 

 

 

Total interest expense

     8,174        10,728        17,469   
  

 

 

   

 

 

   

 

 

 

Net interest income

     72,480        74,740        73,534   

Provision for loan and lease losses

     10,035        17,479        21,565   
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     62,445        57,261        51,969   
  

 

 

   

 

 

   

 

 

 

Noninterest income

      

Trust fee income

     6,777        6,344        6,080   

Service charges on deposit accounts

     4,429        5,057        6,693   

Investment advisory commission and fee income

     5,363        5,373        4,626   

Insurance commission and fee income

     8,531        7,733        7,694   

Other service fee income

     5,855        5,240        5,046   

Bank owned life insurance income

     2,670        1,668        1,270   

Other-than-temporary impairment on equity securities

     (13     (16     (62

Net gain on sales of investment securities

     305        1,417        432   

Net gain on mortgage banking activities

     6,088        1,868        2,960   

Net loss on interest rate swap

     —          —          (1,072

Net gain (loss) on sales and dispositions of fixed assets

     1,257        (12     (11

Net loss on sales and write-downs of other real estate owned

     (1,904     (798     (377

Other

     902        533        1,139   
  

 

 

   

 

 

   

 

 

 

Total noninterest income

     40,260        34,407        34,418   
  

 

 

   

 

 

   

 

 

 

Noninterest expense

      

Salaries, commissions and benefits

     44,287        38,230        38,034   

Net occupancy

     5,716        5,782        5,476   

Equipment

     4,486        4,002        3,811   

Marketing and advertising

     1,725        1,760        2,318   

Deposit insurance premiums

     1,689        2,039        2,670   

Other

     18,379        16,197        15,040   
  

 

 

   

 

 

   

 

 

 

Total noninterest expense

     76,282        68,010        67,349   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     26,423        23,658        19,038   

Income taxes

     5,551        4,776        3,282   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 20,872      $ 18,882      $ 15,756   
  

 

 

   

 

 

   

 

 

 

Net income per share:

      

Basic

   $ 1.25      $ 1.13      $ 0.95   

Diluted

     1.24        1.13        0.95   

Dividends declared

     0.80        0.80        0.80   

See accompanying notes to consolidated financial statements.

 

47


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

    For the Years Ended December 31,  
(Dollars in thousands)   2012     2011     2010  
  Before
Tax
Amount
    Tax
Expense
(Benefit)
    Net  of
Tax

Amount
    Before
Tax
Amount
    Tax
Expense
(Benefit)
    Net  of
Tax

Amount
    Before
Tax
Amount
    Tax
Expense
(Benefit)
    Net of
Tax
Amount
 

Net income

  $ 26,423      $ 5,551      $ 20,872      $ 23,658      $ 4,776      $ 18,882      $ 19,038      $ 3,282      $ 15,756   

Other comprehensive income:

                 

Net unrealized gains (losses) on available-for-sale investment securities:

                 

Net unrealized holding gains (losses) arising during the period

    1,888        660        1,228        11,282        3,949        7,333        (6,535     (2,287     (4,248

Less: reclassification adjustment for net gains on sales realized in net income

    (305     (107     (198     (1,417     (496     (921     (432     (151     (281

Less: reclassification adjustment for other-than-temporary impairment on equity securities realized in net income

    13        5        8        16        6        10        62        22        40   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net unrealized gains (losses) on available-for-sale investment securities

    1,596        558        1,038        9,881        3,459        6,422        (6,905     (2,416     (4,489

Net change in fair value of derivatives used for cash flow hedges

    (474     (165     (309     (1,926     (674     (1,252     (1,277     (447     (830

Defined benefit pension plans:

                 

Net unrealized losses arising during the period

    (3,297     (1,154     (2,143     (7,418     (2,596     (4,822     (1,858     (650     (1,208

Less: amortization of net loss included in net periodic pension costs

    1,170        409        761        743        260        483        693        243        450   

Less: accretion of prior service cost included in net periodic pension costs

    (255     (89     (166     (255     (89     (166     (256     (91     (165
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total defined benefit pension plans

    (2,382     (834     (1,548     (6,930     (2,425     (4,505     (1,421     (498     (923
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income

    (1,260     (441     (819     1,025        360        665        (9,603     (3,361     (6,242
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

  $ 25,163      $ 5,110      $ 20,053      $ 24,683      $ 5,136      $ 19,547      $ 9,435      $ (79   $ 9,514   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

48


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

(Dollars in thousands, except share and per share data)    Common
Shares
Outstanding
    Accumulated
Other
Comprehensive
(Loss) Income
    Common
Stock
     Additional
Paid-in
Capital
    Retained
Earnings
    Treasury
Stock
    Total  

Balance at December 31, 2009

     16,465,083      $ (524 )   $ 91,332      $ 60,126     $ 150,507     $ (33,634   $ 267,807   

Net income for 2010

              15,756          15,756   

Other comprehensive loss, net of income tax benefit

       (6,242              (6,242

Cash dividends declared ($0.80 per share)

              (13,284       (13,284

Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs

     123,750               (605     2,794        2,189   

Purchases of treasury stock

     (8,512              (153     (153

Restricted stock awards granted

     67,982             (1,206     (396     1,593        (9

Vesting of restricted stock awards

            160            160   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

     16,648,303        (6,766     91,332         59,080       151,978       (29,400     266,224   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income for 2011

              18,882          18,882   

Other comprehensive income, net of income tax

       665                 665   

Cash dividends declared ($0.80 per share)

              (13,382       (13,382

Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs

     141,485             65        13        2,209        2,287   

Expired stock options

              28          28   

Repurchase of cancelled restricted stock awards

     (8,654          166          (166     —     

Purchases of treasury stock

     (137,494              (1,928     (1,928

Restricted stock awards granted

     58,736             (1,019     47        972        —     

Vesting of restricted stock awards

            203            203   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

     16,702,376        (6,101     91,332        58,495        157,566        (28,313     272,979   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income for 2012

              20,872          20,872   

Other comprehensive income, net of income tax

       (819              (819

Cash dividends declared ($0.80 per share)

              (13,411       (13,411

Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs

     150,579               (70     2,585        2,515   

Repurchase of cancelled restricted stock awards

     (13,125          300          (300     —     

Stock-based compensation

            4,544            4,544   

Tax expense on stock-based compensation

            (84         (84

Purchases of treasury stock

     (140,755              (2,319     (2,319

Restricted stock awards granted

     71,157             (1,154     (134     1,288        —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

     16,770,232      $ (6,920   $ 91,332       $ 62,101      $ 164,823      $ (27,059   $ 284,277   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

49


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Dollars in thousands)

   For the Years Ended December 31,  
   2012     2011     2010  

Cash flows from operating activities:

      

Net income

   $ 20,872      $ 18,882      $ 15,756   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Provision for loan and lease losses

     10,035        17,479        21,565   

Depreciation of premises and equipment

     2,925        2,591        2,517   

Other-than-temporary impairment on equity securities

     13        16        62   

Net gain on sales of investment securities

     (305     (1,417     (432

Net gain on mortgage banking activities

     (6,088     (1,868     (2,960

Net loss on interest rate swap

     —           —           1,072   

Net (gain) loss on dispositions and sales of fixed assets

     (1,257     12        11   

Net loss on sales and write-downs of other real estate owned

     1,904        798        377   

Bank owned life insurance income

     (2,670     (1,668     (1,270

Net amortization (accretion) on investment securities

     2,470        641        (18

Amortization, fair market value adjustments and capitalization of other intangibles

     (597     607        100   

Stock-based compensation

     1,267        888        1,045   

Deferred tax expense (benefit)

     2,540        1,613        (2,247

Other adjustments to reconcile net income to cash provided by operating activities

     —           —           (190

Originations of loans held for sale

     (325,569     (176,503     (170,266

Proceeds from the sale of loans held for sale

     329,569        179,414        170,098   

Contributions to pension and other postretirement benefit plans

     (8,215     (2,325     (2,139

Decrease in accrued interest receivable and other assets

     8,065        692        3,734   

Increase (decrease) in accrued interest payable and other liabilities

     2,180        2,846        (1,969
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     37,139        42,698        34,846   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Net cash paid due to acquisitions, net of cash acquired

     (3,225     (1,849     (927

Net capital expenditures

     (578     (2,301     (2,932

Proceeds from maturities and calls of securities held-to-maturity

     —           32        72   

Proceeds from maturities and calls of securities available-for-sale

     164,943        212,964        287,035   

Proceeds from sales of securities available-for-sale

     57,186        40,481        13,466   

Purchases of investment securities held-to-maturity

     (24,697     (45,952     —      

Purchases of investment securities available-for-sale

     (226,429     (201,025     (352,989

Purchases of lease financings

     —           —           (4,816

Net increase in loans and leases

     (50,615     (1,153     (55,800

Net decrease (increase) in interest-earning deposits

     19,807        (49,957     30,499   

Proceeds from sales of other real estate owned

     3,012        2,681        1,843   

Purchases of bank owned life insurance

     —           (12,500     —      

Proceeds from bank owned life insurance

     2,415        791        —      
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (58,181     (57,788     (84,549
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Net increase in deposits

     116,101        62,962        122,013   

Net decrease in short-term borrowings

     (18,458     (5,131     (68,508

Repayment of subordinated debt

     (1,500     (1,500     (1,500

Purchases of treasury stock

     (2,319     (1,928     (153

Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs

     2,515        2,287        2,189   

Cash dividends paid

     (16,755     (13,367     (13,249
  

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     79,584        43,323        40,792   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and due from banks

     58,542        28,233        (8,911

Cash and due from banks at beginning of year

     39,857        11,624        20,535   
  

 

 

   

 

 

   

 

 

 

Cash and due from banks at end of year

   $ 98,399      $ 39,857      $ 11,624   
  

 

 

   

 

 

   

 

 

 

 

50


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(Dollars in thousands)    For the Years Ended December 31,  
   2012      2011      2010  

Supplemental disclosures of cash flow information

        

Cash paid during the year for:

        

Interest

   $ 8,701       $ 11,202       $ 21,202   

Income taxes, net of refunds received

     1,819         4,626         2,730   

Noncash transactions:

        

Noncash transfer of loans to other real estate owned

   $ —          $ 7,426       $ 1,205   

Noncash transfer of loans held for investment to loans held for sale

     2,599         —            —      

Contingent consideration recorded as goodwill

     842         —            —      

See accompanying notes to consolidated financial statements.

 

51


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA

Notes to Consolidated Financial Statements

(All dollar amounts presented in tables are in thousands, except per share data. “N/M” equates to “not meaningful”; “-” equates to “zero” or “doesn’t round to a reportable number”; and “N/A” equates to “not applicable”.)

Note 1. Summary of Significant Accounting Policies

Organization

Univest Corporation of Pennsylvania (the Corporation) through its wholly owned subsidiary, Univest Bank and Trust Co. (the Bank), is engaged in domestic commercial and retail banking services and provides a full range of community banking and trust services to its customers. The Bank wholly owns Univest Capital, Inc., which provides lease financing, and Delview, Inc., who through its subsidiaries, Univest Investments, Inc. and Univest Insurance, Inc., provides financial planning, investment management, insurance products and brokerage services. Univest Investments, Univest Insurance and Univest Capital were formed to enhance the traditional banking and trust services provided by the Bank. The Corporation’s former subsidiary, Univest Reinsurance Corporation, was liquidated during the third quarter of 2012 and the net assets were transferred to the Corporation. Univest Investments, Univest Insurance and Univest Capital do not currently meet the quantitative and qualitative thresholds for separate disclosure provided as a business segment. Therefore, the Corporation currently has one reportable segment, “Community Banking,” and strategically this is how the Corporation operates and has positioned itself in the marketplace. The Corporation’s activities are interrelated, each activity is dependent, and performance is assessed based on how each of these activities supports the others. Accordingly, significant operating decisions are based upon analysis of the Corporation as one Community Banking operating segment. The Bank serves Montgomery, Bucks, Chester and Lehigh counties of Pennsylvania through thirty-two banking offices and provides banking and trust services to the residents and employees of twelve retirement communities. Banking services are also available on-line at the Corporation’s websites at www.univest.net.

Principles of Consolidation

The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, the Bank and Univest Delaware, Inc. All significant intercompany balances and transactions have been eliminated in consolidation and certain prior period amounts have been reclassified to conform to current-year presentation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include fair value measurement of investment securities available for sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation expense.

Correction of an Immaterial Accounting Error

In December 2012, the Corporation identified an immaterial balance sheet accounting error related to its 2003 Long-Term Incentive Plan. Stock-based compensation recognized in the Corporation’s income statement was incorrectly recorded in other liabilities versus the correct classification of additional paid-in capital on the balance sheet. The correction resulted in an adjustment from other liabilities to shareholders’ equity of $3.7 million at December 31, 2012. Prior periods presented in the Corporation’s financial statements have not been adjusted to reflect this correction as it was determined to be an immaterial balance sheet accounting error.

Interest-earning Deposits with Other Banks

Interest-earning deposits with other banks consist of deposit accounts with other financial institutions generally having maturities of three months or less.

 

52


Table of Contents

Investment Securities

Securities are classified as investment securities held-to-maturity and carried at amortized cost if management has the positive intent and ability to hold the securities to maturity. Securities purchased with the intention of recognizing short-term profits are placed in the trading account and are carried at fair value. The Corporation did not have any trading account securities at December 31, 2012 or 2011. Securities not classified as held-to-maturity or trading are designated securities available-for-sale and carried at fair value with unrealized gains and losses reflected in other comprehensive income, net of estimated income taxes. Realized gains and losses on the sale of investment securities are recognized using the specific identification method and are included in the consolidated statements of income. The amortization of premiums and accretion of discounts are included in interest income and calculated using the level yield method.

Management evaluates debt securities, which are comprised of U.S. Government, Government Sponsored Agencies, municipalities, corporate bonds and other issuers, for other-than-temporary impairment and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. All of the debt securities are rated as investment grade and management believes that it will not incur any losses. The unrealized losses on the Corporation’s investments in debt securities are temporary in nature since they are primarily related to market interest rates and are not related to the underlying credit quality of the issuers within our investment portfolio. The Corporation does not have the intent to sell the debt securities and believes it is more likely than not, that it will not have to sell the securities before recovery of their cost basis. The credit portion of any loss on debt securities is recognized through earnings and the noncredit portion of any loss related to debt securities that the Corporation does not intend to sell, and it is more likely than not that the Corporation will not be required to sell the securities prior to recovery, is recognized in other comprehensive income, net of tax. The Corporation has not recognized any other-than-temporary impairment charges on debt securities during the years of 2010 through 2012.

The Corporation evaluates its equity securities for other-than-temporary impairment and recognizes other-than-temporary impairment charges when it has determined that it is probable that the fair value of certain equity securities will not recover to the Corporation’s cost basis in the individual securities within a reasonable period of time due to a decline in the financial stability of the underlying companies. Management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment. The Corporation has the intent and ability to hold these securities until recovery of the Corporation’s cost basis occurs.

Loans and Leases

Loans and leases are stated at the principal amount less net deferred fees and unearned discount. Interest income on commercial, consumer, and mortgage loans is recorded on the outstanding balance method, using actual interest rates applied to daily principal balances. Loan commitments are made to accommodate the financial needs of the customers. These commitments represent off-balance sheet items that are unfunded. Accrual of interest income on loans and leases ceases when collectability of interest and/or principal is questionable. If it is determined that the collection of interest previously accrued is uncertain, such accrual is reversed and charged to current earnings. Loans and leases are considered past due based upon failure to comply with contractual terms.

A loan or lease is classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest, even though the loan or lease is currently performing. When a loan or lease, including an impaired loan or lease, is classified as nonaccrual, the accrual of interest on such a loan or lease is discontinued. A loan or lease may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan or lease is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed. Interest received on nonaccrual loans and leases is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Loans and leases are usually restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. A loan or lease is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. Interest on impaired loans and leases, which are not classified as nonaccrual, is recognized on the accrual basis.

 

53


Table of Contents

Loan and Lease Fees

Fees collected upon loan or lease origination and certain direct costs of originating loans and leases are deferred and recognized over the contractual lives of the related loans and leases as yield adjustments using the interest method. Upon prepayment or other disposition of the underlying loans and leases before their contractual maturities, any associated unearned fees or unamortized costs are recognized.

Reserve for Loan and Lease Losses

The reserve for loan and lease losses is maintained at a level that management believes is adequate to absorb known and inherent losses in the loan and lease portfolio. Management’s methodology to determine the adequacy of and the provision to the reserve considers specific credit reviews, past loan and lease loss experience, current economic conditions and trends and the volume, growth, and composition of the loan portfolio.

The reserve for loan and lease losses is determined through a monthly evaluation of reserve adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Nonaccrual loans and leases, and those which are troubled debt restructured, are evaluated individually. All other loans and leases are evaluated as pools. Based on historical loss experience, loss factors are determined giving consideration to the areas noted in the first paragraph and applied to the pooled loan and lease categories to develop the general or allocated portion of the reserve. Loss factors are updated quarterly and are comprised of losses aggregated over eight quarters. Management also reviews the activity within the reserve to determine what actions, if any, should be taken to address differences between estimated and actual losses. Any of the above factors may cause the provision to fluctuate.

The reserve for loan and lease losses is based on management’s evaluation of the loan and lease portfolio under current economic conditions and such other factors, which deserve recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it requires estimates including the amounts and timing of future cash flows expected to be received on impaired loans and leases that may be susceptible to significant change. Additions to the reserve arise from the provision for loan and lease losses charged to operations or from the recovery of amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases are charged off when there has been permanent impairment or when in the opinion of management the full amount of the loan or lease, in the case of non-collateral dependent borrowings, will not be realized. Certain impaired loans are reported at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, or for certain impaired loans, at the present value of expected future cash flows using the loan’s initial effective interest rate. For commercial impaired loans which are collateral dependent, the fair value of collateral is based on appraisals performed by qualified licensed appraisers hired by the Corporation less management’s estimated costs to sell. Appraisals are updated annually and obtained more frequently if changes in the property or market conditions warrant. Once an updated appraisal is received, if the fair value less estimated costs to sell is less than the carrying amount of the collateral dependent loan, a charge-off to the reserve for loan and lease losses is recorded for the difference.

The reserve for loan and lease losses consists of an allocated reserve and an unallocated reserve. The allocated reserve is comprised of reserves established on specific loans and leases, and class reserves based on historical loan and lease loss experience, current trends, and management assessments. The unallocated reserve is based on both general economic conditions and other risk factors in the Corporation’s individual markets and portfolios.

The specific reserve element is based on a regular analysis of impaired commercial and real estate loans. For these loans, the specific reserve established is based on a careful analysis of related collateral value, cash flow considerations and, if applicable, guarantor capacity.

The class reserve element is determined by an internal loan and lease grading process in conjunction with associated allowance factors. The Corporation revises the class allowance factors whenever necessary in order to address improving or deteriorating credit quality trends or specific risks associated with a given loan or lease pool classification.

The Corporation maintains an unallocated reserve to recognize the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and allocated losses in the portfolio. There are many factors considered such as the inherent delay in obtaining information regarding a customer’s financial condition or changes in their business condition, the judgmental nature of loan and lease evaluations, the delay in the interpretation of economic trends and the judgmental nature of collateral assessments. The Corporation also maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded in categories with historical loss experience. In addition, the Bank’s primary examiner, as a regular part of their examination process, may require the Bank to increase the level of reserves.

 

54


Table of Contents

Premises and Equipment

Land is stated at cost, and premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method and charged to operating expenses over the estimated useful lives of the assets. The estimated useful life for new buildings constructed on land owned is forty years, and for new buildings constructed on leased land, is the lesser of forty years or the lease term including anticipated renewable terms. The useful life of purchased existing buildings is the estimated remaining useful life at the time of the purchase. Land improvements are considered to have estimated useful lives of fifteen years or the lease term including anticipated renewable terms. Furniture, fixtures and equipment have estimated useful lives ranging from three to ten years.

Goodwill and Other Intangible Assets

The Corporation accounts for its acquisitions using the purchase accounting method. Purchase accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets that must be recognized. Typically, this allocation results in the purchase price exceeding the fair value of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of the value of checking, money market and savings deposits acquired in business combinations accounted for under the purchase method. Core deposit intangibles and other identified intangibles with finite useful lives are amortized using the sum of the year’s digits over their estimated useful lives of up to fifteen years. Customer related intangibles are amortized over their estimated useful lives of five to twelve years. Covenants not to compete are amortized over their three to five-year contractual lives. The Corporation completes a goodwill analysis at least on an annual basis or more often if events and circumstances indicate that there may be impairment. The Corporation completes an impairment test for other intangible assets on an annual basis or more often if events and circumstances indicate a possible impairment. There can be no assurance that future impairment analyses will not result in a charge to earnings.

Mortgage servicing rights (MSRs) are recognized as separate assets when mortgage loans are sold and the servicing rights are retained. Capitalized MSRs are reported in other intangible assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing period of the underlying mortgage loans. MSRs are evaluated for impairment, on a quarterly basis, based upon the fair value of the servicing rights as compared to amortized cost. The Corporation estimates the fair value of MSRs using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the current interest rates of the portfolios serviced. MSRs are carried at the lower of amortized cost or estimated fair value. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the unamortized capitalized amount.

Bank Owned Life Insurance

The Corporation carries bank owned life insurance (BOLI) at the net cash surrender value of the policies. Changes in the net cash surrender value of these policies are reflected in noninterest income. Proceeds from and purchases of bank owned life insurance are reflected in the statement of cash flows under investing activities. The Corporation recognizes a liability for the future death benefit for certain endorsement split-dollar life insurance arrangements that provide an employee with a death benefit in a postretirement/ termination period.

Other Real Estate Owned

Other real estate owned represents properties acquired through customers’ loan defaults and is included in other assets. The real estate is stated at an amount equal to the loan balance prior to foreclosure, plus costs incurred for improvements to the property, but no more than the fair value of the property, less estimated costs to sell. Any write-down, at or prior to the dates the real estate is considered foreclosed, is charged to the allowance for loan losses. Subsequent write-downs and any gain or loss upon the sale of real estate owned is recorded in other noninterest income. Expenses incurred in connection with holding such assets are recorded in other noninterest expense.

Derivative Financial Instruments

The Corporation recognizes all derivative financial instruments on its balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings, or recognized in other comprehensive income until the underlying forecasted transaction is recognized in earnings. The ineffective portion of a derivative’s change in fair value is recognized in earnings immediately. To determine fair value, the Corporation uses third party pricing models that incorporate assumptions about market conditions and risks that are current at the reporting date.

 

55


Table of Contents

The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to floating in order to reduce the impact of interest rate changes on future net interest income. The Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by establishing and documenting the effectiveness of the instrument in offsetting the change in cash flows of assets or liabilities that are being hedged. To determine effectiveness, the Corporation performs an analysis to identify if changes in fair value or cash flow of the derivative correlate to the equivalent changes in the forecasted interest receipts related to a specified hedged item. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The change in fair value of the ineffective part of the instrument would need to be charged to the statement of operations, potentially causing material fluctuations in reported earnings in the period of the change relative to comparable periods. In a fair value hedge, the fair values of the interest rate swap agreements and changes in the fair values of the hedged items are recorded in the Corporation’s consolidated balance sheet with the corresponding gain or loss being recognized in the consolidated statement of operations. The difference between changes in the fair values of interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in net interest income in the statement of operations. The Corporation performs an assessment, both at the inception of the hedge and quarterly thereafter, to determine whether these derivatives are highly effective in offsetting changes in the value of the hedged items.

In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed-rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sale or purchase of mortgage-backed securities to or from third-party investors to hedge the effect of changes in interest rates on the value of the interest rate locks. Forward loan sale commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. Both the interest rate locks and the forward loan sale commitments are accounted for as derivatives and carried at fair value, determined as the amount that would be necessary to settle each derivative financial instrument at the balance sheet date. Gross derivative assets and liabilities are recorded within other assets and other liabilities on the consolidated balance sheets, with changes in fair value during the period recorded within the net gain on mortgage banking activities on the consolidated statements of operations.

Federal Home Loan Bank Stock, Federal Reserve Bank Stock and Certain Other Investments without Readily Determinable Fair Values

Federal Home Loan Bank stock, Federal Reserve Bank stock and certain other investments without readily determinable fair values are classified as other assets on the consolidated balance sheets. These investments are carried at cost and evaluated for impairment periodically or if events or circumstances indicate that there may be impairment.

Income Taxes

There are two components of income tax expense: current and deferred. Current income tax expense approximates cash to be paid or refunded for taxes for the applicable period. Deferred income taxes are provided for temporary differences between amounts reported for financial statement and tax purposes. Deferred income taxes are computed using the asset and liability method, such that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between financial reporting amounts and the tax basis of existing assets and liabilities based on currently enacted tax laws and tax rates in effect for the periods in which the differences are expected to reverse. Deferred tax assets are subject to management’s judgment based upon available evidence that future realizations are “more likely than not.” If management determines that the Corporation is not more likely than not, to realize some or all of the net deferred tax asset in the future, a charge to income tax expense may be required to reduce the value of the net deferred tax asset to the expected realizable value. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Penalties are recorded in noninterest expense in the year they are assessed and paid and are treated as a non-deductible expense for tax purposes. Interest is recorded in noninterest expense in the year it is assessed and paid and is treated as a deductible expense for tax purposes.

 

56


Table of Contents

Retirement Plans and Other Postretirement Benefits

Substantially all employees who were hired before December 8, 2009 are covered by a noncontributory retirement plan. Effective December 31, 2009, the benefits under the noncontributory retirement plan, in its current form, were frozen and the plan was amended and converted to a cash balance plan, with participants not losing any pension benefits already earned in the plan. Prior to the cash balance plan conversion effective December 31, 2009, the plan provided benefits based on a formula of each participant’s final average pay. Future benefits under the cash balance plan accrue by crediting participants annually with an amount equal to a percentage of earnings in that year based on years of credited service as defined in the plan. Employees hired on or after December 8, 2009 are no longer eligible to participate in the noncontributory retirement plan. The Corporation also provides supplemental executive retirement benefits, a portion of which is in excess of limits imposed on qualified plans by federal tax law. These plans are non-qualified benefit plans. The Corporation provides certain postretirement healthcare and life insurance benefits for retired employees. The Corporation’s measurement date for plan assets and obligation is fiscal year-end. The Corporation recognizes on its consolidated balance sheet the funded status of its defined pension plans and changes in the funded status of the plan in the year in which the changes occur. An under-funded position would create a liability and an over-funded position would create an asset, with a correlating deferred tax asset or liability. The net impact would be an adjustment to equity as accumulated other comprehensive income (loss). The Corporation recognizes as a component of other comprehensive income (loss), net of tax, the actuarial gains and losses and the prior service costs and credits that arise during the period.

The Corporation sponsors a 401(k) deferred salary savings plan, which is a qualified defined contribution plan, and which covers all employees of the Corporation and its subsidiaries, and provides that the Corporation make matching contributions as defined by the plan.

The Corporation sponsors a Supplemental Non-Qualified Pension Plan (SNQPP) which was established in 1981 for employees who have served for several years, with ability and distinction, in one of the primary policy-making senior level positions, with the understanding that the future growth and continued success of the Corporation’s business may well reflect the continued services to be rendered by these employees and the Corporation’s desire to be reasonably assured that these employees will continue to serve and realizing that if these employees would enter into competition with the Corporation, it would suffer severe financial loss. The SNQPP was established prior to the existence of a 401(k) deferred salary savings, employee stock purchase and long-term incentive plans and therefore is not actively offered to new participants. These non-qualified plans are accounted for under guidance for deferred compensation arrangements.

Stock-Based Compensation

The fair value of share based awards is recognized as compensation expense over the vesting period based on the grant-date fair value of the awards. The Corporation uses the Black-Scholes Model to estimate the fair value of each option on the date of grant. The Black-Scholes Model estimates the fair value of employee stock options using a pricing model which takes into consideration the exercise price of the option, the expected life of the option, the current market price and its expected volatility, the expected dividends on the stock and the current risk-free interest rate for the expected life of the option. The Corporation grants stock options to employees with an exercise price equal to the fair value of the shares at the date of grant. The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period.

Dividend Reinvestment and Employee Stock Purchase Plans

The Univest Dividend Reinvestment Plan allows for the issuance of 1,968,750 shares of common stock. During 2012 and 2011, 103,807 and 106,827 shares, respectively, were issued under the dividend reinvestment plan, with 730,742 shares available for future purchase at December 31, 2012.

The 1996 Employee Stock Purchase Plan allows for the issuance of 984,375 shares of common stock. Employees may elect to make contributions to the plan in an aggregate amount not less than 2% or more than 10% of such employee’s total compensation. These contributions are then used to purchase stock during an offering period determined by the Corporation’s Administrative Committee. The purchase price of the stock is based solely on the market price of the shares at the date of purchase. Compensation expense is recognized if the discount is greater than 5% of the fair value. During 2012 and 2011, 20,933 and 21,266 shares, respectively, were issued under the employee stock purchase plan, with 776,090 shares available for future purchase at December 31, 2012.

Marketing and Advertising Costs

The Corporation’s accounting policy is to expense marketing and advertising costs as incurred, when the advertisement first takes place, or over the expected useful life of the related asset, as would be the case with billboards.

Statement of Cash Flows

The Corporation has defined those items included in the caption “Cash and due from banks” as cash and cash equivalents.

 

57


Table of Contents

Trust Assets

Assets held by the Corporation in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Corporation.

Earnings Per Share

Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if option common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Corporation relate solely to outstanding stock options, and are determined using the treasury stock method. The effects of options to issue common stock are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive.

Variable Interest Entities

Variable interest entities (VIE’s) are certain legal entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A company must consolidate a VIE if the company has a variable interest or interests that provide the corporation with a controlling financial interest in the VIE which includes the power to direct the activities of a VIE that most significantly impact the VIE’S economic performance, the obligation to absorb expected losses of the VIE that could potentially be significant to the VIE and the right to receive expected benefits of the VIE that could potentially be significant to the VIE.

The accounting standards related to Subsidiary Trusts, as interpreted by the SEC, disallow consolidation of Subsidiary Trusts in the financial statements of the Corporation. As a result, securities that were issued by the trusts (Trust Preferred Securities) are not included on the Corporation’s consolidated balance sheets. The junior subordinated debentures issued by the Parent Company to the Subsidiary Trusts, which have the same total balance and rate as the combined equity securities and trust preferred securities issued by the Subsidiary Trusts remain in the Corporation’s long-term debt.

Recent Accounting Pronouncements

In July 2012, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) to simplify testing indefinite-lived intangible assets for impairment. The amendments allow an entity to first assess qualitative factors to determine whether it is necessary to perform the quantitative indefinite-lived intangible asset impairment test. An entity is no longer required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on a qualitative assessment, that it is more likely than not, that its fair value is less than its carrying amount. The amendment became effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 or January 1, 2013 for the Corporation. Early adoption was permitted. The standard did not have any impact on the Corporation’s financial statements.

In June 2011, the FASB issued an ASU regarding the presentation of comprehensive income and to increase the prominence of items reported in other comprehensive income and facilitate the convergence of U.S. GAAP and International Financial Reporting Standards (IFRS). The guidance requires entities to report the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. This update became effective for fiscal years and interim periods within those years, beginning after December 15, 2011, or March 31, 2012 for the Corporation, and was to be applied retrospectively. In December 2011, the FASB issued an ASU deferring the effective date for amendments to the presentation of reclassifications of items out of accumulated other comprehensive income. The Corporation adopted the two separate but consecutive financial statements approach for the three months ended March 31, 2012 and retrospectively for the three months ended March 31, 2011 by including consolidated statements of comprehensive income after the consolidated statements of income in this report. The standard did not have a material impact on the Corporation’s financial statements.

 

58


Table of Contents

In May 2011, the FASB issued an ASU regarding fair value measurements which establishes a global standard in U.S. GAAP and IFRS for applying fair value measurements and disclosures. Consequently, the amendments in this update change the wording to describe many of the requirements for measuring fair value and for disclosing information about fair value measurements. The amendments do not require additional fair value measurements and most of the amendments are not intended to result in a change of the application of fair value measurement requirements. Additional disclosures required include: 1) for fair value measurements categorized within Level 3 of the fair value hierarchy: a) the valuation processes used by the reporting entity; and b) the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, if any; and 2) the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed. This amendment became effective for fiscal years and interim periods within those years, beginning after December 15, 2011, or March 31, 2012 for the Corporation, and was to be applied prospectively. The application of the provisions of this standard did not have a material impact on the Corporation’s financial statements although it resulted in expanded disclosures effective March 31, 2012, which are included in Note 18, “Fair Value Disclosures.”

Note 2. Restrictions on Cash and Due from Banks and Interest-earning Deposit Accounts

The Bank maintains reserve balances under Federal Reserve Bank requirements. The reserve requirement at December 31, 2012 and 2011 was $7.0 million and $6.2 million, respectively, and was satisfied by vault cash held at the Bank’s branches. No additional reserves were required to be maintained at the Federal Reserve Bank of Philadelphia. The average balances at the Federal Reserve Bank of Philadelphia were $64.2 million and $60.7 million for the years ended December 31, 2012 and 2011, respectively.

The Corporation also maintains interest-earning deposit accounts at other financial institutions as collateral for Risk Participation Agreements. The pledging requirement at December 31, 2012 and 2011 was $1.6 million and $1.5 million, respectively. See Note 16 – Commitments and Contingencies for additional information.

Note 3. Acquisition

On May 31, 2012, the Corporation and its insurance subsidiary, Univest Insurance, Inc., completed the acquisition of the Javers Group, a full-service employee benefits agency that specializes in comprehensive human resource management, payroll and administrative services to businesses with 50 to 1,000 employees. The acquisition expands the Corporation’s insurance and employee benefits business and further diversifies its solutions to include human resource consulting services and technology.

The Corporation paid $3.2 million in cash at closing with additional contingent consideration to be paid in annual installments over the three-year period ended June 30, 2015 based on the achievement of certain levels of revenue. At the acquisition date, the Corporation recorded the estimated fair value of the contingent consideration of $842 thousand in other liabilities. The estimated fair value of the contingent consideration liability was calculated using a discounted cash flow model of estimated future contingent payments based on projected revenue related to the acquired business. The potential cash payments that could result from the contingent consideration arrangement range from $0 to a maximum of $1.7 million cumulative over the next three years. The fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change in the discount rate or estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability is recorded through noninterest expense.

As a result of the Javers Group acquisition, the Corporation recorded goodwill of $3.1 million (inclusive of contingent consideration) and customer related intangibles of $989 thousand. The goodwill is expected to be deductible for tax purposes. The customer related intangibles are being amortized over eight years using the sum-of-the-years-digits amortization method. The acquisition was accounted for in accordance with accounting standards for business combinations.

 

59


Table of Contents

Note 4. Investment Securities

The following table shows the amortized cost and the estimated fair value of the held-to-maturity securities and available-for-sale securities at December 31, 2012 and 2011, by contractual maturity within each type:

 

    At December 31, 2012     At December 31, 2011  
(Dollars in thousands)   Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
    Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
 

Securities Held-to-Maturity

               

Corporate bonds:

               

Within 1 year

  $ 3,026      $ 7      $ —        $ 3,033      $ —         $ —         $ —         $ —      

After 1 year to 5 years

    66,819        1,526        (51     68,294        45,804        154        (319     45,639   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    69,845        1,533        (51     71,327        45,804        154        (319     45,639   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 69,845      $ 1,533      $ (51   $ 71,327      $ 45,804      $ 154      $ (319   $ 45,639   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities Available-for-Sale

               

U.S. treasuries:

               

Within 1 year

  $ —         $ —         $ —        $ —         $ 2,525      $ —         $ —         $ 2,525   

After 5 years to 10 years

    4,960        —           (22     4,938        —           —           —           —      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    4,960        —           (22     4,938        2,525        —           —           2,525   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

U.S. government corporations and agencies:

               

Within 1 year

    1,517        9        —           1,526        10,009        77        —           10,086   

After 1 year to 5 years

    148,120        1,509        (70     149,559        143,189        1,022        (33     144,178   

After 5 years to 10 years

    20,953        109        (5     21,057        —           —           —           —      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    170,590        1,627        (75     172,142        153,198        1,099        (33     154,264   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

State and political subdivisions:

               

Within 1 year

    4,607        75        —           4,682        752        5        —           757   

After 1 year to 5 years

    4,130        88        (19     4,199        10,082        308        (16     10,374   

After 5 years to 10 years

    36,499        1,245        (7     37,737        11,846        664        (3     12,507   

Over 10 years

    70,495        5,055        —           75,550        87,896        5,472        (1     93,367   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    115,731        6,463        (26     122,168        110,576        6,449        (20     117,005   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential mortgage-backed securities:

               

After 5 years to 10 years

    20,140        777        —           20,917        20,745        743        —           21,488   

Over 10 years

    66,962        2,861        —           69,823        55,328        2,665        (680     57,313   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    87,102        3,638        —           90,740        76,073        3,408        (680     78,801   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage obligations:

               

After 1 year to 5 years

    41        —           —           41        —           —           —           —      

After 5 years to 10 years

    626        7        —           633        5,547        124        —           5,671   

Over 10 years

    25,698        645        (5     26,338        54,994        799        —           55,793   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    26,365        652        (5     27,012        60,541        923        —           61,464   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate bonds:

               

After 1 year to 5 years

    4,993        21        —           5,014        4,991        —           (224     4,767   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    4,993        21        —           5,014        4,991        —           (224     4,767   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Money market mutual funds:

               

Within 1 year

    4,878        —           —           4,878        3,851        —           —           3,851   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    4,878        —           —           4,878        3,851        —           —           3,851   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities:

               

No stated maturity

    2,279        696        (133     2,842        2,364        544        (224     2,684   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2,279        696        (133     2,842        2,364        544        (224     2,684   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 416,898      $ 13,097      $ (261   $ 429,734      $ 414,119      $ 12,423      $ (1,181   $ 425,361   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties. Unrealized losses in investment securities at December 31, 2012 and 2011 do not represent other-than-temporary impairments.

 

60


Table of Contents

Securities with a carrying value of $368.2 million and $338.6 million at December 31, 2012 and 2011, respectively, were pledged to secure public deposits and for other purposes as required by law.

The following table presents information related to sales of securities available for sale during the years ended December 31, 2012, 2011 and 2010:

 

     Years Ended December 31,  

(Dollars in thousands)

   2012      2011      2010  

Securities available for sale:

        

Proceeds from sales

   $ 57,186       $ 40,481       $ 13,466   

Gross realized gains on sales

     1,201         1,428         453   

Gross realized losses on sales

     896         11         21   

Tax expense related to net realized gains on sales

     107         496         151   

The Corporation realized other-than-temporary impairment charges of $13 thousand and $16 thousand, respectively, to noninterest income on its equity portfolio during the years ended December 31, 2012 and 2011. The Corporation determined that it was probable that the fair value of certain equity securities would not recover to the Corporation’s cost basis within a reasonable period of time due to a decline in the financial stability of the underlying companies. The Corporation carefully monitors all of its equity securities and has not taken impairment losses on certain other under-water equity securities, at this time, as the financial performance of the underlying companies is not indicative of the market deterioration of their stock and it is probable that the market value of the equity securities will recover to the Corporation’s cost basis in the individual securities in a reasonable amount of time. The equity securities within the following table consist of common stocks of other financial institutions, which have experienced declines in value consistent with the industry as a whole. Management evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. The Corporation has the intent and ability to hold these securities until recovery to the Corporation’s cost basis occurs. The Corporation did not consider those investments to be other-than-temporarily impaired at December 31, 2012 and 2011.

At December 31, 2012 and 2011, there were no investments in any single non-federal issuer representing more than 10% of shareholders’ equity.

The following table shows the amount of securities that were in an unrealized loss position at December 31, 2012 and 2011:

 

 

     At December 31, 2012  
     Less than  Twelve
Months
    Twelve Months  or
Longer
    Total  
(Dollars in thousands)    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 

U.S. treasuries

   $ 4,938       $ (22   $ —         $ —         $ 4,938       $ (22

U.S. government corporations and agencies

     36,793         (75     —            —           36,793         (75

State and political subdivisions

     4,574         (14     480         (12     5,054         (26

Commercial mortgage obligations

     5,006         (5     —            —           5,006         (5

Corporate bonds

     10,410         (51     —            —           10,410         (51

Equity securities

     976         (133     —            —           976         (133
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 62,697       $ (300   $ 480       $ (12   $ 63,177       $ (312
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

61


Table of Contents

 

     At December 31, 2011  
     Less than Twelve
Months
    Twelve Months or
Longer
    Total  
(Dollars in thousands)    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 

U.S. government corporations and agencies

   $ 24,967       $ (33   $ —         $ —        $ 24,967       $ (33

State and political subdivisions

     —            —           1,997         (20     1,997         (20

Residential mortgage-backed securities

     5,184         (20     3,311         (660     8,495         (680

Corporate bonds

     34,851         (543     —            —           34,851         (543

Equity securities

     920         (224     —            —           920         (224
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 65,922       $ (820   $ 5,308       $ (680   $ 71,230       $ (1,500
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Note 5. Loans and Leases

Summary of Major Loan and Lease Categories

 

     At December 31,  
(Dollars in thousands)    2012     2011  

Commercial, financial and agricultural

   $ 468,421      $ 477,662   

Real estate-commercial

     530,122        514,953   

Real estate-construction

     91,250        90,397   

Real estate-residential secured for business purpose

     35,179        32,481   

Real estate-residential secured for personal purpose

     146,526        132,245   

Real estate-home equity secured for personal purpose

     82,727        80,478   

Loans to individuals

     43,780        44,965   

Lease financings

     83,857        73,225   
  

 

 

   

 

 

 

Total loans and leases held for investment, net of deferred income

   $ 1,481,862      $ 1,446,406   
  

 

 

   

 

 

 

Unearned lease income, included in the above table

   $ (12,355   $ (9,965

Net deferred costs (fees), included in the above table

   $ 1,432      $ 876   

Overdraft deposits included in the above table

   $ 128      $ 123   

Overdraft deposits are re-classified as loans and are included in the total loans and leases on the balance sheet.

The Corporation is a lessor of primarily equipment under agreements expiring at various dates through the year 2019. At December 31, 2012 and 2011, the schedule of minimum lease payments receivable is as follows:

 

     At December 31  
(Dollars in thousands)    2012     2011  

Within 1 year

   $ 37,750      $ 37,552   

After 1 year through 2 years

     25,917        22,670   

After 2 years through 3 years

     17,321        13,688   

After 3 years through 4 years

     10,728        6,769   

After 4 years through 5 years

     4,356        2,461   

Thereafter

     140        50   
  

 

 

   

 

 

 

Total future minimum lease payments receivable

     96,212        83,190   

Less: Unearned income

     (12,355     (9,965
  

 

 

   

 

 

 

Total lease financing receivables, net of unearned income

   $ 83,857      $ 73,225   
  

 

 

   

 

 

 

 

62


Table of Contents

Age Analysis of Past Due Loans and Leases

The following presents, by class of loans and leases, an aging of past due loans and leases, loans and leases which are current and the recorded investment in loans and leases greater than 90 days past due which are accruing interest at December 31, 2012 and 2011:

 

(Dollars in thousands)   30-59 Days
Past Due*
    60-89 Days
Past Due*
    Greater
Than 90
Days Past
Due*
    Total Past
Due*
    Current*     Total Loans
and Leases
Held for
Investment
    Recorded
Investment
Greater than
90 Days Past

Due and
Accruing
Interest*
 

At December 31, 2012

  

           

Commercial, financial and agricultural

  $ 416      $ 95      $ —        $ 511      $ 464,588      $ 468,421      $ —     

Real estate-commercial real estate and construction:

             

Commercial real estate

    1,173        —           —           1,173        504,086        530,122        —      

Construction

    306        —           —           306        74,959        91,250        —      

Real estate-residential and home equity:

             

Residential secured for business purpose

    1,663        —           —           1,663        33,344        35,179        —      

Residential secured for personal purpose

    1,617        152        —           1,769        143,953        146,526        —      

Home equity secured for personal purpose

    276        64        54        394        82,333        82,727        54   

Loans to individuals

    551        115        347        1,013        42,729        43,780        347   

Lease financings

    1,001        273        40        1,314        82,138        83,857        40   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 7,003      $ 699      $ 441      $ 8,143      $ 1,428,130      $ 1,481,862      $ 441   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2011

             

Commercial, financial and agricultural

  $ 3,741      $ 33      $ —        $ 3,774      $ 469,197      $ 477,662      $ —     

Real estate-commercial real estate and construction:

             

Commercial real estate

    2,212        723        —           2,935        491,498        514,953        —      

Construction

    —           —           —           —           74,656        90,397        —      

Real estate-residential and home equity:

             

Residential secured for business purpose

    340        —           —           340        32,026        32,481        —      

Residential secured for personal purpose

    1,783        —           —           1,783        130,405        132,245        —      

Home equity secured for personal purpose

    298        68        117        483        79,968        80,478        117   

Loans to individuals

    386        236        204        826        44,089        44,965        204   

Lease financings

    1,203        544        44        1,791        70,535        73,225        44   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 9,963      $ 1,604      $ 365      $ 11,932      $ 1,392,374      $ 1,446,406      $ 365   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Excludes impaired loans and leases.

 

63


Table of Contents

Nonaccrual and Troubled Debt Restructured Loans and Lease Modifications

The following presents by class of loans and leases, nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications), and accruing troubled debt restructured loans and lease modifications at December 31, 2012 and 2011:

 

    At December 31,  
    2012     2011  
(Dollars in thousands)   Nonaccrual
Loans and
Leases*
    Accruing
Troubled
Debt
Restructured

Loans and
Lease
Modifications
    Total
Impaired
Loans  and

Leases*
    Nonaccrual
Loans and
Leases*
    Accruing
Troubled
Debt
Restructured

Loans and
Lease
Modifications
    Total
Impaired
Loans and
Leases*
 

Commercial, financial and agricultural

  $ 2,842      $ 480      $ 3,322      $ 4,614      $ 77      $ 4,691   

Real estate-commercial real estate and construction:

           

Commercial real estate

    14,340        10,523        24,863        18,085        2,435        20,520   

Construction

    13,588        2,397        15,985        14,479        1,262        15,741   

Real estate-residential and home equity:

           

Residential secured for business purpose

    172        —           172        107        8        115   

Residential secured for personal purpose

    804        —           804        57        —          57   

Home equity secured for personal purpose

    —           —           —           27        —          27   

Loans to individuals

    —           38        38        —           50        50   

Lease financings

    386        19        405        838        61        899   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 32,132      $ 13,457      $ 45,589      $ 38,207      $ 3,893      $ 42,100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Includes non-accrual troubled debt restructured loans and lease modifications of $579 thousand and $8.6 million at December 31, 2012 and December 31, 2011, respectively.

Credit Quality Indicators

The following tables present by class, the recorded investment in loans and leases held for investment by credit quality indicator at December 31, 2012 and 2011.

The Corporation employs a ten (10) grade risk rating system related to the credit quality of commercial loans and residential real estate loans secured for a business purpose of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating. Loans with risk ratings of one through five are reviewed based on the relationship dollar amount with the borrower: loans with a relationship total of $2.5 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.5 million but greater than $500 thousand are reviewed annually based on the borrower’s fiscal year; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of six are also reviewed based on the relationship dollar amount with the borrower: loans with a relationship balance of $2.0 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.0 million but greater than $500 thousand are reviewed annually; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of seven are reviewed at least quarterly, and as often as monthly, at management’s discretion. Loans with risk ratings of eight through ten are reviewed monthly.

 

  1. Cash Secured – No credit risk
  2. Fully Secured – Negligible credit risk
  3. Strong – Minimal credit risk
  4. Satisfactory – Nominal credit risk
  5. Acceptable – Moderate credit risk
  6. Pre-Watch – Marginal, but stable credit risk
  7. Special Mention – Potential weakness
  8. Substandard – Well-defined weakness
  9. Doubtful – Collection in-full improbable
  10. Loss – Considered uncollectible

 

64


Table of Contents

Commercial Credit Exposure Credit Risk by Internally Assigned Grades

 

     Commercial, Financial
and Agricultural
     Real Estate–Commercial      Real Estate–Construction      Real Estate–Residential
Secured for Business
Purpose
 
     At December 31,      At December 31,      At December 31,      At December 31,  
(Dollars in thousands)    2012      2011      2012      2011      2012      2011      2012      2011  

Grade:

                       

1. Cash secured / 2. Fully secured

   $ 2,263       $ 2,426       $ —         $ —         $ —         $ —         $ —         $ —     

3. Strong

     5,227         4,441         9,591         9,365         3,907         1,124         —           —     

4. Satisfactory

     40,747         32,730         25,837         28,517         1,783         89         335         1,309   

5. Acceptable

     260,042         289,835         321,194         296,499         26,331         35,207         22,764         18,990   

6. Pre-watch

     106,436         79,402         110,476         100,581         42,190         33,993         8,458         8,853   

7. Special Mention

     31,825         26,162         16,187         29,055         548         1,715         288         663   

8. Substandard

     21,881         40,634         45,844         49,943         16,491         18,269         3,334         2,666   

9. Doubtful

     —           2,032         993         993         —           —           —           —     

10. Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 468,421       $ 477,662       $ 530,122       $ 514,953       $ 91,250       $ 90,397       $ 35,179       $ 32,481   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: residential real estate loans secured for a personal purpose, home equity loans secured for a personal purpose, loans to individuals and lease financings by payment activity. Nonperforming loans and leases are loans past due 90 days or more and loans and leases on non-accrual of interest as well as troubled debt restructured loans. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due. Nonperforming loans and leases are reviewed monthly. Performing loans and leases have a nominal to moderate risk of loss. Nonperforming loans and leases are loans and leases with a well-defined weakness and where collection in-full is improbable.

Credit Exposure – Real EstateResidential Secured for Personal Purpose, Real EstateHome Equity Secured for Personal Purpose, Loans to individuals, Lease Financing Credit Risk Profile by Payment Activity

 

     Real Estate–Residential
Secured for

Personal Purpose
     Real Estate–Home Equity
Secured for

Personal Purpose
     Loans to individuals      Lease Financing  
     At December 31,      At December 31,      At December 31,      At December 31,  
(Dollars in thousands)    2012      2011      2012      2011      2012      2011      2012      2011  

Performing

   $ 145,722       $ 132,188       $ 82,673       $ 80,334       $ 43,395       $ 44,711       $ 83,412       $ 72,282   

Nonperforming

     804         57         54         144         385         254         445         943   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 146,526       $ 132,245       $ 82,727       $ 80,478       $ 43,780       $ 44,965       $ 83,857       $ 73,225   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Risks associated with lending activities include, among other things, the impact of changes in interest rates and economic conditions, which may adversely impact the ability of borrowers to repay outstanding loans, and impact the value of the associated collateral.

Commercial, financial and agricultural loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers.

Commercial, financial and agricultural business loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the collateral securing the loans often depreciates over time, is difficult to appraise and liquidate and fluctuates in value based on the success of the business.

 

65


Table of Contents

Risk of loss on a construction loan depends largely upon whether our initial estimate of the property’s value at completion of construction equals or exceeds the cost of the property construction (including interest). During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral. Included in real estate-construction is track development financing. Risk factors related to track development financing include the demand for residential housing and the real estate valuation market. When projects move slower than anticipated, the properties may have significantly lower values than when the original underwriting was completed, resulting in lower collateral values to support the loan. Extended time frames also cause the interest carrying cost for a project to be higher than the builder projected, negatively impacting the builder’s profit and cash flow and, therefore, their ability to make principal and interest payments.

Commercial real estate loans and residential real estate loans with a business purpose secured by owner-occupied properties are dependent upon the successful operation of the borrower’s business. If the operating company suffers difficulties in terms of sales volume and/or profitability, the borrower’s ability to repay the loan may be impaired. Loans secured by properties where repayment is dependent upon payment of rent by third party tenants or the sale of the property may be impacted by loss of tenants, lower lease rates needed to attract new tenants or the inability to sell a completed project in a timely fashion and at a profit.

Commercial, financial and agricultural loans, commercial real estate loans, construction loans and residential real estate loans secured for a business purpose are more susceptible to a risk of loss during a downturn in the business cycle. The Corporation has strict underwriting, review, and monitoring procedures in place, however, these procedures cannot eliminate all of the risks related to these loans.

The Corporation focuses on both assessing the borrower’s capacity and willingness to repay and on obtaining sufficient collateral. Commercial, financial and agricultural loans are generally secured by the borrower’s assets and by personal guarantees. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the Eastern Pennsylvania market area at conservative loan-to-value ratios and often by a guarantee of the borrowers. Management closely monitors the composition and quality of the total commercial loan portfolio to ensure that any credit concentrations by borrower or industry are closely monitored.

The Corporation originates fixed-rate and adjustable-rate real estate-residential mortgage loans that are secured by the underlying 1- to 4-family residential properties for personal purposes. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.

In the real estate-home equity loan portfolio secured for a personal purpose, credit exposure is minimized by the evaluation of the creditworthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to the Corporation’s underwriting policies. Combined loan-to-value ratios are generally limited to 80%, but increased to 85% for the Corporation’s strongest profile borrower. Other credit considerations and compensating factors may warrant higher combined loan-to-value ratios.

Credit risk for direct consumer loans is controlled by strict adherence to conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values. These loans are included within the portfolio of loans to individuals.

The primary risks that are involved with lease financing receivables are credit underwriting and borrower industry concentrations. The Corporation has strict underwriting, review, and monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the underlying equipment. Residual values are subject to judgments as to the value of the underlying equipment that can be affected by changes in economic and market conditions and the financial viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a third party, or otherwise insured against, the Corporation bears the risk of ownership of the leased assets. This includes the risk that the actual value of the leased assets at the end of the lease term will be less than the residual value. The Corporation greatly reduces this risk primarily by using $1.00 buyout leases, in which the entire cost of the leased equipment is included in the contractual payments, leaving no residual payment at the end of the lease terms.

 

66


Table of Contents

Reserve for Loan and Lease Losses and Recorded Investment in Loans and Leases

The following presents, by portfolio segment, a summary of the activity in the reserve for loan and lease losses, the balance in the reserve for loan and leases losses disaggregated on the basis of impairment method and the recorded investment in loans and leases disaggregated on the basis of impairment method for the years ended December 31, 2012 and 2011.

 

(Dollars in thousands)   Commercial,
Financial

and
Agricultural
    Real Estate–
Commercial

and
Construction
    Real  Estate–
Residential
Secured for

Business
Purpose
    Real  Estate–
Residential

and
Home Equity
Secured for
Personal

Purpose
    Loans
to
Individuals
    Lease
Financings
    Unallocated     Total  

For the Year Ended December 31, 2012

  

             

Reserve for loan and lease losses:

               

Beginning balance

  $ 11,262      $ 13,317      $ 823      $ 735      $ 730      $ 1,344      $ 1,659      $ 29,870   

Charge-offs*

    (9,974     (4,803     —          (156     (578     (1,224     N/A        (16,735

Recoveries

    484        334        60        7        130        561        N/A        1,576   

Provision (recovery of provision)

    9,822        (1,341     (244     394        397        645        362        10,035   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 11,594      $ 7,507      $ 639      $ 980      $ 679      $ 1,326      $ 2,021      $ 24,746   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Year Ended December 31, 2011

  

             

Reserve for loan and lease losses:

               

Beginning balance

  $ 9,630      $ 15,288      $ 1,333      $ 544      $ 734      $ 1,950      $ 1,419      $ 30,898   

Charge-offs

    (6,784     (10,033     (323     (79     (968     (1,516     N/A        (19,703

Recoveries

    318        151        43        19        174        491        N/A        1,196   

Provision (recovery of provision)

    8,098        7,911        (230     251        790        419        240        17,479   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 11,262      $ 13,317      $ 823      $ 735      $ 730      $ 1,344      $ 1,659      $ 29,870   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Includes charge-offs of $1.3 million on commercial real estate loans which were subsequently transferred to loans held for sale in September 2012 and sold during the fourth quarter of 2012.

 

(Dollars in thousands)    Commercial,
Financial

and
Agricultural
     Real Estate–
Commercial

and
Construction
     Real  Estate–
Residential
Secured for
Business
Purpose
     Real  Estate–
Residential

and
Home Equity
Secured for
Personal
Purpose
     Loans
to
Individuals
     Lease
Financings
     Unallocated      Total  

At December 31, 2012

  

                    

Reserve for loan and lease losses:

                       

Ending balance: individually evaluated for impairment

   $ 208       $ —         $ —         $ —         $ —         $ —         $ N/A       $ 208   

Ending balance: collectively evaluated for impairment

     11,386         7,507         639         980         679         1,326         2,021         24,538   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 11,594       $ 7,507       $ 639       $ 980       $ 679       $ 1,326       $ 2,021       $ 24,746   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans and leases held for investment:

                       

Ending balance: individually evaluated for impairment

   $ 3,322       $ 40,848       $ 172       $ 804       $ 38       $ —            $ 45,184   

Ending balance: collectively evaluated for impairment

     465,099         580,524         35,007         228,449         43,742         83,857            1,436,678   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Ending balance

   $ 468,421       $ 621,372       $ 35,179       $ 229,253       $ 43,780       $ 83,857          $ 1,481,862   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

 

67


Table of Contents
(Dollars in thousands)   Commercial,
Financial

and
Agricultural
    Real Estate–
Commercial

and
Construction
    Real  Estate–
Residential
Secured for
Business
Purpose
    Real  Estate–
Residential

and
Home Equity
Secured for
Personal
Purpose
    Loans
to
Individuals
    Lease
Financings
    Unallocated     Total  

At December 31, 2011

  

             

Reserve for loan and lease losses:

               

Ending balance: individually evaluated for impairment

  $ 510      $ 743      $ —        $ —        $ —        $ —        $ N/A      $ 1,253   

Ending balance: collectively evaluated for impairment

    10,752        12,574        823        735        730        1,344        1,659        28,617   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 11,262      $ 13,317      $ 823      $ 735      $ 730      $ 1,344      $ 1,659      $ 29,870   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans and leases held for investment :

               

Ending balance: individually evaluated for impairment

  $ 4,691      $ 36,261      $ 115      $ 84      $ 50      $ —          $ 41,201   

Ending balance: collectively evaluated for impairment

    472,971        569,089        32,366        212,639        44,915        73,225          1,405,205   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Ending balance

  $ 477,662      $ 605,350      $ 32,481      $ 212,723      $ 44,965      $ 73,225        $ 1,446,406   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

A summary of the activity in the reserve for loan and lease losses is as follows:

 

(Dollars in thousands)    For the Years Ended December 31,  
   2012     2011     2010  

Balance at beginning of year

   $ 29,870      $ 30,898      $ 24,798   

Provision for loan and lease losses

     10,035        17,479        21,565   

Loans and leases charged off

     (16,735     (19,703     (17,105

Recoveries

     1,576        1,196        1,640   
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 24,746      $ 29,870      $ 30,898   
  

 

 

   

 

 

   

 

 

 

 

68


Table of Contents

Impaired Loans

The following presents, by class of loans, the recorded investment and unpaid principal balance of impaired loans, the amounts of the impaired loans for which there is not an allowance for credit losses and the amounts for which there is an allowance for credit losses at December 31, 2012 and 2011.

 

     At December 31,  
     2012      2011  
(Dollars in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Impaired loans with no related allowance recorded:

                 

Commercial, financial and agricultural

   $ 2,646       $ 4,504          $ 3,384       $ 4,422      

Real estate–commercial real estate

     24,863         30,991            19,453         27,146      

Real estate–construction

     15,985         17,959            15,741         17,268      

Real estate–residential secured for business purpose

     172         184            115         631      

Real estate–residential secured for personal purpose

     804         804            57         57      

Real estate–home equity secured for personal purpose

     —           —              27         27      

Loans to individuals

     38         55            50         58      
  

 

 

    

 

 

       

 

 

    

 

 

    

Total impaired loans with no related allowance recorded:

   $ 44,508       $ 54,497          $ 38,827       $ 49,609      
  

 

 

    

 

 

       

 

 

    

 

 

    

Impaired loans with an allowance recorded:

                 

Commercial, financial and agricultural

   $ 676       $ 717       $ 208       $ 1,307       $ 1,700       $ 510   

Real estate–commercial real estate

     —           —           —           1,067         1,067         743   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 676       $ 717       $ 208       $ 2,374       $ 2,767       $ 1,253   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

                 

Commercial, financial and agricultural

   $ 3,322       $ 5,221       $ 208       $ 4,691       $ 6,122       $ 510   

Real estate–commercial real estate

     24,863         30,991         —           20,520         28,213         743   

Real estate–construction

     15,985         17,959         —           15,741         17,268         —     

Real estate–residential secured for business purpose

     172         184         —           115         631         —     

Real estate–residential secured for personal purpose

     804         804         —           57         57         —     

Real estate–home equity secured for personal purpose

     —           —           —           27         27         —     

Loans to individuals

     38         55         —           50         58         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

   $ 45,184       $ 55,214       $ 208       $ 41,201       $ 52,376       $ 1,253   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

69


Table of Contents

The following presents by class of loans, the average recorded investment in impaired loans and an analysis of interest on impaired loans for the years ended December 31, 2012, 2011 and 2010:

 

    For the Years Ended December 31,  
    2012     2011     2010  
(Dollars in thousands)   Average
Recorded
Investment
    Interest
Income
Recognized*
    Interest
Income
That
Would
Have Been
Recognized
Under
Original
Terms
    Average
Recorded
Investment
    Interest
Income
Recognized*
    Interest
Income
That
Would
Have Been
Recognized
Under
Original
Terms
    Average
Recorded
Investment
    Interest
Income
Recognized*
    Interest
Income
That
Would
Have Been
Recognized
Under
Original
Terms
 

Loans held for sale

  $ 592      $  —        $ —        $ —        $  —        $ —        $ —        $  —        $ —     

Loans held for investment:

                 

Commercial, financial and agricultural

    5,189        82        288        6,357        30        377        3,790        13        234   

Real estate—commercial real estate

    20,756        348        1,086        18,850        130        1,300        8,280        63        744   

Real estate—construction

    16,207        117        763        16,720        64        886        20,228        —          1,062   

Real estate—residential secured for business purpose

    156        —          7        306        6        14        928        29        63   

Real estate—residential secured for personal purpose

    293        —          17        491        25        25        1,201        13        62   

Real estate—home equity secured for personal purpose

    2        —          —          25        1        1        231        —          9   

Loans to individuals

    47        5        —          57        5        1        62        4        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 43,242      $ 552      $ 2,161      $ 42,806      $ 261      $ 2,604      $ 34,720      $ 122      $ 2,174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Includes interest income recognized on accruing troubled debt restructured loans of $485 thousand, $196 thousand and $97 thousand for the years ended December 31, 2012, 2011 and 2010, respectively.

Any income accrued on one-to-four family residential properties after the loan becomes 90 days past due is held in a reserve for uncollected interest. The reserve for uncollected interest was $15 thousand and $0 thousand at December 31, 2012 and 2011, respectively.

The Bank maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded. The reserve for these off-balance sheet credits was $119 thousand and $108 thousand at December 31, 2012 and 2011, respectively.

Troubled Debt Restructured Loans

The following presents, by class of loans, information regarding accruing and non-accrual loans that were restructured during the years ended December 31, 2012 and 2011:

 

    For the Years Ended December 31,  
    2012     2011  
(Dollars in thousands)   Number
of
Loans
    Pre-Restructuring
Outstanding
Recorded
Investment
    Post-
Restructuring
Outstanding
Recorded
Investment
    Related
Allowance
    Number
of
Loans
    Pre-
Restructuring
Outstanding
Recorded
Investment
    Post-
Restructuring
Outstanding
Recorded
Investment
    Related
Allowance
 

Accruing Troubled Debt Restructured Loans:

               

Commercial, financial and agricultural

    13      $ 3,635      $ 3,635      $ —          2      $ 80      $ 80      $ —     

Real estate—commercial real estate

    5        2,630        2,630        —          5        2,438        2,435        —     

Real estate—construction

    3        1,550        1,550        —          5        2,182        2,182        —     

Real estate—residential secured for business purpose

    —          —          —          —          1        98        98        —     

Real estate—residential secured for personal purpose

    —          —          —          —          1        156        156        —     

Real estate—home equity secured for personal purpose

    —          —          —          —          1        31        31        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    21      $ 7,815      $ 7,815      $ —          15      $ 4,985      $ 4,982      $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

70


Table of Contents
    For the Years Ended December 31,  
    2012     2011  
(Dollars in thousands)   Number
of
Loans
    Pre-Restructuring
Outstanding
Recorded
Investment
    Post-
Restructuring
Outstanding
Recorded
Investment
    Related
Allowance
    Number
of
Loans
    Pre-
Restructuring
Outstanding
Recorded
Investment
    Post-
Restructuring
Outstanding
Recorded
Investment
    Related
Allowance
 

Nonaccrual Troubled Debt Restructured Loans:

               

Commercial, financial and agricultural

    2      $ 448      $ 448      $ —          —        $ —        $ —        $ —     

Real estate—commercial real estate

    1        124        124        —          3        11,368        11,368        —     

Real estate—residential secured for personal purpose

    1        485        485        —          1        61        61        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4      $ 1,057      $ 1,057      $ —          4      $ 11,429      $ 11,429      $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation grants concessions primarily related to extensions of interest-only payment periods and an occasional payment modification. These modifications typically are on a short-term basis up to one year. Our goal when restructuring a credit is to afford the customer a reasonable period of time to provide cash flow relief to customers experiencing cash flow difficulties. Accruing troubled debt restructured loans were primarily comprised of loans on which interest is being accrued under the restructured terms, and the loans were current or less than ninety days past due.

The following presents, by class of loans, information regarding the types of concessions granted on accruing and non-accrual loans that were restructured during the years ended December 31, 2012 and 2011:

 

    For the Year Ended December 31, 2012  
    Maturity Date
Extension and
Interest Rate
Reduction
    Interest Only
Terms
Extension
    Interest Rate
Reduction
    Temporary
Payment
Reduction
    Maturity  Date
Extension
    Temporary
Payment
Suspension
    Total
Concessions
Granted
 
(Dollars in thousands)   No. of
Loans
    Amount     No. of
Loans
    Amount     No. of
Loans
    Amount     No. of
Loans
    Amount     No. of
Loans
    Amount     No. of
Loans
    Amount     No. of
Loans
    Amount  

Accruing Troubled Debt Restructured Loans:

                           

Commercial, financial and agricultural *

    —        $ —          4      $ 1,316        —        $ —          6      $ 452        3      $ 1,867        —        $ —          13      $ 3,635   

Real estate—commercial real estate

    —          —          3        2,267        —          —          1        188        1        175        —          —          5        2,630   

Real estate—construction

    —          —          3        1,550        —          —          —          —          —          —          —          —          3        1,550   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —        $ —          10      $ 5,133        —        $ —          7      $ 640        4      $ 2,042        —        $ —          21      $ 7,815   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual Troubled Debt Restructured Loans:

                           

Commercial, financial and agricultural **

    —        $ —          —        $ —          —        $ —          —        $ —          —        $ —          2      $ 448        2      $ 448   

Real estate—commercial real estate **

    —          —          —          —          —          —          —          —          —          —          1        124        1        124   

Real estate—residential secured for personal purpose

    —          —          —          —          —          —          1        485        —          —          —          —          1        485   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —        $ —          —        $ —          —        $ —          1      $ 485        —        $ —          3      $ 572        4      $ 1,057   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* During the third quarter of 2012, five troubled debt restructured loans totaling $3.0 million were paid off.
** During the fourth quarter of 2012, three nonaccrual troubled debt restructured loans totaling $572 thousand were sold.

 

71


Table of Contents
    For the Year Ended December 31, 2011  
    Maturity Date
Extension and
Interest Rate
Reduction
     Interest Only
Terms
Extension
     Interest  Rate
Reduction
     Temporary
Payment
Reduction
     Maturity  Date
Extension
     Temporary
Payment
Suspension
     Total
Concessions
Granted
 
(Dollars in thousands)   No. of
Loans
     Amount      No. of
Loans
     Amount      No. of
Loans
     Amount      No. of
Loans
     Amount      No. of
Loans
     Amount      No. of
Loans
     Amount      No. of
Loans
     Amount  

Accruing Troubled Debt Restructured Loans:

                                        

Commercial, financial and agricultural

    2       $ 80         —         $ —           —         $ —           —         $ —           —         $  —           —         $  —           2       $ 80   

Real estate—commercial real estate

    1         1,242         4         1,193         —           —           —           —           —           —           —           —           5         2,435   

Real estate—construction

    —           —           5         2,182         —           —           —           —           —           —           —           —           5         2,182   

Real estate—residential secured for business purpose

    —           —           —           —           1         98         —           —           —           —           —           —           1         98   

Real estate—residential secured for personal purpose

    —           —           —           —           —           —           1         156         —           —           —           —           1         156   

Real estate—home equity secured for personal purpose

    —           —           —           —           —           —           1         31         —           —           —           —           1         31   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

    3       $ 1,322         9       $ 3,375         1       $ 98         2       $ 187         —         $ —           —         $ —           15       $ 4,982   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual Troubled Debt Restructured Loans:

                                        

Real estate—commercial real estate

    —         $ —           1       $ 1,936         1       $ 6,667         1       $ 2,765         —         $ —           —         $ —           3       $ 11,368   

Real estate—residential secured for personal purpose

    —           —           —           —           —           —           1         61         —           —           —           —           1         61   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

    —         $ —           1       $ 1,936         1       $ 6,667         2       $ 2,826         —         $ —           —         $ —           4       $ 11,429   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following presents, by class of loans, information regarding accruing and nonaccrual troubled debt restructured loans, included in the table above, which had payment defaults within twelve months following restructuring during the years ended December 31, 2012 and 2011:

 

     For the Years Ended December 31,  
     2012      2011  
(Dollars in thousands)    Number of
Loans
     Recorded
Investment
     Number of
Loans
     Recorded
Investment
 

Accruing Troubled Debt Restructured Loans:

        

Real estate—residential secured for personal purpose

     —         $  —           1       $ 158   

Real estate—home equity secured for personal purpose

     —           —           1         31   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         $ —           2       $ 189   
  

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual Troubled Debt Restructured Loans:

        

Real estate—commercial real estate

     —         $ —           1       $ 2,761   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         $ —           1       $ 2,761   
  

 

 

    

 

 

    

 

 

    

 

 

 

As a result of payment defaults in 2011, accruing troubled debt restructured loans totaling $189 thousand were placed on nonaccrual of interest status. In addition, during the third quarter of 2011, the commercial real estate loan for $2.8 million was foreclosed on and $1.0 million was charged-off based on the appraised value of the property and the remaining $1.8 million was transferred to other real estate owned.

 

72


Table of Contents

Note 6. Premises and Equipment

The following table reflects the components of premises and equipment:

 

     At December 31,  
(Dollars in thousands)    2012     2011  

Land and land improvements

   $ 8,990      $ 9,039   

Premises and improvements

     34,164        35,821   

Furniture and equipment

     20,600        18,853   
  

 

 

   

 

 

 

Total cost

     63,754        63,713   

Less: accumulated depreciation

     (30,532     (29,410
  

 

 

   

 

 

 

Net book value

   $ 33,222      $ 34,303   
  

 

 

   

 

 

 

Note 7. Goodwill and Other Intangible Assets

The Corporation has customer-related intangibles and mortgage servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of intangible assets for the years ended December 31, 2012, 2011 and 2010 was $2.4 million, $1.6 million and $1.5 million, respectively. In 2012 and 2011, impairment on customer-related intangibles was recognized in other noninterest expense in the amount of $31 thousand and $11 thousand, respectively; there was no impairment in 2010. The Corporation also has goodwill with a net carrying amount of $56.2 million at December 31, 2012, which is deemed to be an indefinite intangible asset and is not amortized. The Corporation recorded additional goodwill of $3.1 million (inclusive of contingent consideration) and customer related intangibles of $989 thousand related to the Javers Group acquisition on May 31, 2012. The Corporation recorded additional goodwill of $1.8 million at December 31, 2011 for earn-out payments related to its 2008 acquisition of Trollinger Consulting Group for achieving specified operating income targets. The Corporation has no remaining contingent earn-out payments related to the Trollinger Consulting Group.

The Corporation completed an annual impairment test for goodwill and other intangibles during the fourth quarter of 2012. There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2010 through 2012. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

Changes in the carrying amount of the Corporation’s goodwill for the years ended December 31, 2012 and 2011 were as follows:

 

(Dollars in thousands)       

Balance at December 31, 2010

   $ 51,320   

Additions:

  

Trollinger Consulting Group

     1,849   
  

 

 

 

Balance at December 31, 2011

   $ 53,169   

Additions:

  

Javers Group

     3,069   
  

 

 

 

Balance at December 31, 2012

   $ 56,238   
  

 

 

 

The following table reflects the components of intangible assets at the dates indicated:

 

     At December 31, 2012      At December 31, 2011  
(Dollars in thousands)    Gross
Carrying
Amount
     Accumulated
Amortization
and
Fair Value
Adjustments
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization

and
Fair Value
Adjustments
     Net
Carrying
Amount
 

Amortized intangible assets:

                 

Covenants not to compete

   $ —         $ —         $ —         $ 320       $ 320       $ —     

Branch acquisitions

     —           —           —           2,951         2,951         —     

Core deposit intangibles

     2,201         2,201         —           2,201         2,148         53   

Customer related intangibles

     6,250         3,946         2,304         5,291         3,213         2,078   

Mortgage servicing rights

     8,480         4,328         4,152         5,753         3,014         2,739   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangible assets

   $ 16,931       $ 10,475       $ 6,456       $ 16,516       $ 11,646       $ 4,870   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

73


Table of Contents

The estimated aggregate amortization expense for customer related intangibles for each of the five succeeding fiscal years follows:

 

Year

               (Dollars in thousands)                 Amount  

2013

      $ 683   

2014

        543   

2015

        404   

2016

        265   

2017

        196   

Thereafter

        213   

The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method using an accelerated amortization method and are subject to periodic impairment testing. The aggregate fair value of these rights was $4.2 million and $2.8 million at December 31, 2012 and 2011, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 5.0% to 10.0% at December 31, 2012 and 2011.

Changes in the mortgage servicing rights balance are summarized as follows:

 

     For the Years Ended December 31,  
(Dollars in thousands)    2012     2011     2010  

Beginning balance

   $ 2,739      $ 2,441      $ 1,437   

Servicing rights capitalized

     2,727        1,555        1,380   

Amortization of servicing rights

     (1,610     (665     (425

Changes in valuation allowance

     296        (592     49   
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 4,152      $ 2,739      $ 2,441   
  

 

 

   

 

 

   

 

 

 

Mortgage loans serviced for others

   $ 604,801      $ 418,224      $ 306,403   
  

 

 

   

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

     For the Years Ended December 31,  
(Dollars in thousands)    2012     2011     2010  

Beginning balance

   $ (793   $ (201   $ (250

Additions

     —          (592     —     

Reductions

     296        —          49   

Direct write-downs

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ (497   $ (793   $ (201
  

 

 

   

 

 

   

 

 

 

The estimated amortization expense of mortgage servicing rights for each of the five succeeding fiscal years is as follows:

 

Year

               (Dollars in thousands)                 Amount  

2013

      $ 896   

2014

        716   

2015

        555   

2016

        440   

2017

        340   

Thereafter

        1,205   

 

74


Table of Contents

Note 8. Accrued Interest Receivable and Other Assets

The following table provides the details of accrued interest receivable and other assets:

 

     At December 31,  
(Dollars in thousands)    2012      2011  

Other real estate owned

   $ 1,607       $ 6,600   

Accrued interest receivable

     6,747         6,904   

Accrued income and other receivables

     2,105         2,995   

Fair market value of derivative financial instruments

     1,547         1,079   

Prepaid FDIC insurance assessments

     2,426         4,025   

Other prepaid expenses

     6,004         9,813   

Federal Reserve Bank stock, Federal Home Loan Bank stock and other not readily marketable equity securities

     7,469         9,145   

Net federal deferred tax assets

     11,650         13,690   

Other

     624         624   
  

 

 

    

 

 

 

Total accrued interest receivable and other assets

   $ 40,179       $ 54,875   
  

 

 

    

 

 

 

The FDIC Board implemented an institutional prepaid FDIC assessment to recapitalize the Deposit Insurance Fund during the fourth quarter of 2009. The amount was paid on December 30, 2009 for the fourth quarter 2009, and for 2010 through 2012. At December 31, 2012, $2.4 million remained in the prepaid asset account. The prepaid amount of $2.4 million has a zero percent risk-weighting for risk-based capital ratio calculations. The remaining prepaid amount will be expensed over the 2013 through 2014 periods as the actual FDIC assessments are determined for each interim quarterly period. Any excess prepaid amounts may be utilized up to December 30, 2014 at which time any excess will be returned to the Bank.

At December 31, 2012 and 2011, the Bank held $3.3 million in Federal Reserve Bank stock as required by the Federal Reserve System. The Bank is also required to hold stock in the Federal Home Loan Bank of Pittsburgh (FHLB) in relation to the level of outstanding borrowings. The Bank held FHLB stock of $4.1 million and $5.8 million at December 31, 2012 and 2011, respectively. Additionally, the FHLB might require its members to increase its capital stock requirement. Effective February 28, 2011, the FHLB entered into a Joint Capital Enhancement Agreement with the other 11 Federal Home Loan Banks (collectively, the FHLBanks). The agreement calls for a plan for each FHLBank to build additional retained earnings and enhance capital. On August 5, and August 8, 2011, the Standard & Poor’s Rating Services downgraded the credit ratings of the U.S government and federal agencies, including the FHLB, respectively, from AAA to AA+, with a negative outlook. These downgrades, and any future downgrades in the credit ratings of the U.S. government and the FHLB, could increase the borrowing costs of the FHLB and possibly have a negative impact on its operations and long-term performance. It is possible this could have an adverse effect on the value of the Corporation’s investment in the FHLB stock. However, based on current information from the FHLB, management believes that if there is any impairment in the FHLB stock, it is temporary. Therefore, at December 31, 2012, the FHLB stock is recorded at cost.

Note 9. Income Taxes

The provision for federal and state income taxes included in the accompanying consolidated statements of income consists of the following:

 

     For the Years Ended December 31,  
(Dollars in thousands)    2012      2011      2010  

Current:

        

Federal

   $ 2,753       $ 2,829       $ 5,142   

State

     258         334         387   

Deferred:

        

Federal

     2,397         1,480         (2,162

State

     143         133         (85
  

 

 

    

 

 

    

 

 

 
   $ 5,551       $ 4,776       $ 3,282   
  

 

 

    

 

 

    

 

 

 

 

75


Table of Contents

The provision for income taxes differs from the expected statutory provision as follows:

 

     For the Years Ended December 31,  
(Dollars in thousands)    2012     2011     2010  

Expected provision at statutory rate

     35.0     35.0     35.0

Difference resulting from:

      

Tax exempt interest income

     (12.1     (14.0     (16.0

Increase in value of bank owned life insurance assets

     (3.5     (2.4     (2.3

Other, including state income taxes, valuation allowance and rate differential

     1.6        1.6        0.5   
  

 

 

   

 

 

   

 

 

 
     21.0     20.2     17.2
  

 

 

   

 

 

   

 

 

 

During the years ended December 31, 2012 and 2011, the Corporation did not record any excess tax benefits resulting from the exercise of employee stock options and restricted stock to additional paid-in capital.

At December 31, 2012 the Corporation had no material unrecognized tax benefits, accrued interest or penalties. Penalties are recorded in noninterest expense in the year they are assessed and are treated as a non-deductible expense for tax purposes. Interest is recorded in noninterest expense in the year it is assessed and is treated as a deductible expense for tax purposes. The Corporation’s tax years 2009 through 2012 remain subject to federal examination as well as examination by state taxing jurisdictions.

Deferred income taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. Deferred state taxes are combined with federal deferred taxes (net of the impact of deferred state tax on the deferred federal tax) and are shown in the table below by major category of deferred income or expense. The Corporation has state net operating loss carry-forward of $22.2 million which will begin to expire after December 31, 2018 if not utilized. A valuation allowance at December 31, 2012 and 2011 was attributable to deferred tax assets generated in certain state jurisdictions for which management believes it is more likely than not that such deferred tax assets will not be realized. Additionally, deferred tax assets of $78 thousand and $7 thousand were reversed and recorded to additional paid-in capital during the years ended December 31, 2012 and 2011, respectively, as a result of unrecognizable restricted stock and non-qualified stock option expense.

The assets and liabilities giving rise to the Corporation’s deferred tax assets and liabilities are as follows:

 

     At December 31,  
(Dollars in thousands)    2012     2011  

Deferred tax assets:

    

Loan and lease loss

   $ 8,753      $ 10,559   

Deferred compensation

     2,613        2,539   

Actuarial adjustments on postretirement benefits*

     7,551        6,717   

Interest on nonaccrual loans

     1,839        1,073   

State net operating losses

     1,441        987   

Other-than-temporary impairments on equity securities

     1,218        1,259   

Alternative minimum tax credits**

     1,590        —     
  

 

 

   

 

 

 

Gross deferred tax assets

     25,005        23,134   

Valuation allowance

     (1,432     (1,392
  

 

 

   

 

 

 

Total deferred tax asset, net of valuation allowance

     23,573        21,742   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Market discount

     1,624        1,337   

Retirement plans

     5,100        2,183   

Intangible assets

     1,567        1,100   

Net unrealized holding gains on securities available for sale and swaps*

     3,825        3,432   

Other

     60        111   
  

 

 

   

 

 

 

Total deferred tax liabilities

     12,176        8,163   
  

 

 

   

 

 

 

Net deferred tax assets

   $ 11,397      $ 13,579   
  

 

 

   

 

 

 

 

* Represents the amount of deferred taxes recorded in accumulated other comprehensive income (loss).
** The alternative minimum tax credits have an indefinite life.

 

76


Table of Contents

Note 10. Retirement Plans and Other Postretirement Benefits

Substantially all employees who were hired before December 8, 2009 are covered by a noncontributory retirement plan. Employees hired on or after December 8, 2009 are not eligible to participate in the noncontributory retirement plan. The Corporation also provides supplemental executive retirement benefits, a portion of which is in excess of limits imposed on qualified plans by federal tax law. These plans are non-qualified benefit plans. Information on these plans are aggregated and reported under “Retirement Plans” within this footnote.

The Corporation also provides certain postretirement healthcare and life insurance benefits for retired employees. Information on these benefits is reported under “Other Postretirement Benefits” within this footnote.

The Corporation sponsors a 401(k) deferred salary savings plan, which is a qualified defined contribution plan, and which covers all employees of the Corporation and its subsidiaries, and provides that the Corporation makes matching contributions as defined by the plan. Expense recorded by the Corporation for the 401(k) deferred salary savings plan for the years ended December 31, 2012, 2011 and 2010 was $667 thousand, $639 thousand and $588 thousand, respectively.

The Corporation sponsors a Supplemental non-Qualified Pension Plan (SNQPP) which was established in 1981 prior to the existence of a 401(k) deferred salary savings, employee stock purchase and long-term incentive plans and therefore is not actively offered to new participants. Expense recorded by the Corporation for the SNQPP for the year ended December 31, 2012 was $531 thousand. The expense for 2012 was estimated using a weighted-average discount rate of 3.96%. Expense recorded by the Corporation for the SNQPP for the year ended December 31, 2011 of $463 thousand was more than offset be a reversal in the accrual of $467 thousand related to the passing of one of the participants. Expense recorded by the Corporation for the SNQPP for the year ended December 31, 2010 was $88 thousand.

Information with respect to the Retirement Plans and Other Postretirement Benefits follows:

 

     Retirement Plans     Other  Postretirement
Benefits
 
(Dollars in thousands)    2012     2011     2012     2011  

Change in benefit obligation:

        

Benefit obligation at beginning of year

   $ 38,374      $ 32,250      $ 2,344      $ 1,974   

Service cost

     622        556        82        66   

Interest cost

     1,726        1,725        116        117   

Actuarial loss

     3,755        5,368        55        267   

Benefits paid

     (1,598     (1,525     (79     (80
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year

   $ 42,879      $ 38,374      $ 2,518      $ 2,344   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

        

Fair value of plan assets at beginning of year

   $ 25,213      $ 24,366      $ —        $ —     

Actual return on plan assets

     2,669        127        —          —     

Benefits paid

     (1,598     (1,525     (79     (80

Employer contribution and non-qualified benefit payments

     8,136        2,245        79        80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

     34,420        25,213        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Funded status

     (8,459     (13,161     (2,518     (2,344

Unrecognized net actuarial loss

     22,576        20,482        850        819   

Unrecognized prior service costs

     (1,825     (2,061     (27     (48
  

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ 12,292      $ 5,260      $ (1,695   $ (1,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Information for the pension plans with an accumulated benefit obligation in excess of the fair value of plan assets:

 

     At December 31,  
(Dollars in thousands)    2012      2011  

Projected benefit obligation

   $ 41,459       $ 37,307   

Accumulated benefit obligation

     39,912         35,286   

Fair value of plan assets

     34,420         25,213   

 

77


Table of Contents

The retirement benefit cost includes the following components:

 

     Retirement Plans     Other Postretirement Benefits  
(Dollars in thousands)    2012     2011     2010     2012     2011     2010  

Service cost

   $ 622      $ 556      $ 362      $ 82      $ 66      $ 76   

Interest cost

     1,726        1,725        1,708        116        117        115   

Expected return on plan assets

     (2,254     (1,895     (1,670     —          —          —     

Amortization of net loss

     1,147        728        686        23        15        7   

Accretion of prior service cost

     (235     (235     (236     (20     (20     (20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

   $ 1,006      $ 879      $ 850      $ 201      $ 178      $ 178   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(Dollars in thousands)    Retirement
Plans
    Other
Postretirement
Benefits
 

Expected amortization expense for 2013:

    

Amortization (accretion) of net loss

   $ 1,247      $ (24

(Accretion) amortization of prior service cost

     (241     20   

During 2013, the Corporation expects to contribute approximately $40 thousand to the Retirement Plans and approximately $82 thousand to Other Postretirement Benefits.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

 

(Dollars in thousands)

For the fiscal year ending:

   Retirement Plans      Other Postretirement
Benefits
 

2013

   $ 1,905       $ 82   

2014

     1,955         111   

2015

     2,142         122   

2016

     2,268         128   

2017

     2,310         135   

Years 2018-2022

     11,068         750   

Weighted-average assumptions used to determine benefit obligations at December 31, 2012 and 2011 were as follows:

 

     Retirement Plans     Other  Postretirement
Benefits
 
     2012     2011     2012     2011  

Assumed discount rate

     4.0     4.5     4.0     4.5

Assumed salary increase rate

     3.0        3.0        —          —     

Weighted-average assumptions used to determine net periodic costs for the years ended December 31, 2012 and 2011 were as follows:

 

     Retirement Plans     Other  Postretirement
Benefits
 
     2012     2011     2012     2011  

Assumed discount rate

     4.5     5.5     4.5     5.5

Assumed long-term rate of investment return

     8.0        8.0        —          —     

Assumed salary increase rate

     3.0        3.0        —          —     

The discount rate was determined utilizing the Citigroup Pension Discount Curve. Historical investment returns is the basis used to determine the overall expected long-term rate of return on assets.

 

Assumed Health Care Cost Trend Rates

   2012     2011     2010  

Health care cost trend rate assumed for next year

     6.5     6.5     6.5

Rate to which the cost trend rate is assumed to decline

     5.0        5.0        5.0   

Year that the rate reaches the ultimate rate

     2014        2013        2012   

 

78


Table of Contents

Assumed health care cost trend rates have a significant effect on the amounts reported for health care plans. A one-percentage-point change in the assumed health care cost trend rates would have the following effects:

 

     One Percentage Point  
(Dollars in thousands)    Increase      Decrease  

Effect on total of service and interest cost components

   $ 8       $ (7

Effect on postretirement benefit obligation

     97         (86

The Corporation’s pension plan asset allocation at December 31, 2012 and 2011, by asset category was as follows:

 

     Percentage of Plan Assets at
December 31,
 
     2012     2011  

Asset Category:

    

Equity securities

     59     49

Debt securities

     38        47   

Other

     3        4   
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

Plan assets include marketable equity securities, corporate and government debt securities, and certificates of deposit. The investment strategy was changed in 2012 and going forward to keep a 60%-equity-to-40%-fixed-income mix to achieve the overall expected long-term rate of return of 8.0%. Equity securities do not include any common stock of the Corporation.

The major categories of assets in the Corporation’s pension plan at year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy described in Note 18, “Fair Value Disclosures.”

 

(Dollars in thousands)    Fair Value  Measurements
at December 31,
 
   2012      2011  

Level 1:

     

Common stocks

   $ —         $ 8,056   

Mutual funds:

     

U.S. Large Cap

     12,880         —     

U.S. Mid Cap

     1,649         986   

U.S. Small Cap

     1,675         991   

International

     4,164         2,202   

Income

     899         1,577   

Short-term investments

     916         1,250   

Level 2:

     

U.S. government obligations

     2,834         2,359   

Corporate bonds

     4,900         4,203   

Level 3:

     

Certificates of deposit

     4,503         3,589   
  

 

 

    

 

 

 

Total fair value of plan assets

   $ 34,420       $ 25,213   
  

 

 

    

 

 

 

Mutual fund investments in U.S. large cap funds are comprised primarily of common stock funds which are diversified amongst various industries including basic materials (oil, gas, and other), financial services, healthcare, technology and other industries with some foreign exposure in the companies’ markets. The primary objective is long-term capital appreciation and a secondary objective of current income. Mutual fund investments in U.S. mid cap and small cap funds are comprised mainly of growth and value equity funds with some foreign exposure in the companies’ markets. Mutual fund investments in international funds consist mainly of equity funds that invest in diverse companies mostly based in Europe and the Pacific Basin with the primary objective to provide long-term growth of capital and a secondary objective of current income. Mutual fund investments in income funds are comprised of short-term and intermediate-term bond funds. Corporate bonds are fixed income investment grade bonds of primarily U.S. issuers from diverse industries. Other fixed-income investments include U.S. government agency securities and bank certificates of deposits. The fixed income investments have varying maturities ranging from one to ten years with the objective to maximize investment return while preserving investment principal. Short-term investments are comprised of an interest-bearing money market deposit account with the Bank.

 

79


Table of Contents

The following table provides a reconciliation of the beginning and ending balances for measurements in hierarchy Level 3 at December 31, 2012 and 2011.

 

(Dollars in thousands)    Balance at
December 31,

2011
     Total
Unrealized
Gains or
(Losses)
     Total
Realized
Gains or
(Losses)
     Purchases      Maturities/
Redemptions
    Balance at
December 31,
2012
 

Certificates of deposit

   $ 3,589       $  —         $  —         $ 1,509       $ (595   $ 4,503   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Level 3 assets

   $ 3,589       $ —         $  —         $ 1,509       $ (595   $ 4,503   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(Dollars in thousands)    Balance at
December 31,

2010
     Total
Unrealized
Gains or
(Losses)
     Total
Realized
Gains or
(Losses)
     Purchases      Maturities/
Redemptions
    Balance at
December 31,
2011
 

Certificates of deposit

   $ 2,898       $  —         $  —         $ 1,305       $ (614   $ 3,589   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Level 3 assets

   $ 2,898       $ —         $ —         $ 1,305       $ (614   $ 3,589   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Note 11. Stock-Based Incentive Plan

The Corporation has a shareholder-approved 2003 Long-Term Incentive Plan under which the Corporation may grant options and share awards to employees up to 1,500,000 shares of common stock. The plan provides for the issuance of options to purchase common shares at prices not less than 100 percent of the fair market value at the date of option grant and have a contractual term of ten years; and for restricted stock awards valued at not less than 100 percent of the fair market value at the date of award grant. For the majority of options issued, after two years, 33.3 percent of the optioned shares become exercisable in each of the following three years and remain exercisable for a period not exceeding ten years from the date of grant. For the majority of the restricted stock awards, the restriction lapses over a three-year period at 33.3 percent per year. There were 612,726 share awards available for future grants at December 31, 2012 under the plan. At December 31, 2012, there were 584,349 options to purchase common stock and 175,008 unvested restricted stock awards outstanding under the plan.

Following is a summary of the status of options under the 2003 Long-term Incentive Plan during 2012:

 

(Dollars in thousands)    Shares
Under
Option
    Weighted
Average
Exercise  Price

Per Share
     Weighted
Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic
Value at
December 31,
2012
 

Outstanding at December 31, 2011

     497,499      $ 22.09         

Granted

     99,000        14.82         

Expired

     (8,150     24.75         

Forfeited

     (4,000     17.45         

Exercised

     —          —           
  

 

 

         

Outstanding at December 31, 2012

     584,349        20.85         5.4       $ 226   
  

 

 

         

Exercisable at December 31, 2012

     359,014        23.41         3.8         —     
  

 

 

         

There were no stock options exercised during 2010, 2011 or 2012. The Corporation has a stock-for-stock-option exchange (or cashless exercise) program in place, whereby optionees can exchange the value of the spread of in-the-money vested options for Corporation stock having an equivalent value. This broker-assisted exchange allows the optionees to exercise their vested options on a net basis without having to pay the exercise price or related expenses in cash. However, it will result in the optionees acquiring fewer shares than the number of options exercised.

The Corporation’s estimate of the fair value of a stock option is based on expectations derived from historical experience and may not necessarily equate to its market value when fully vested. The life of the option is based on historical factors which include the contractual term, vesting period, exercise behavior and employee turnover. The risk-free rate for periods within the expected term of the option is based on the U.S. Treasury strip rate in effect at the time of grant. Expected volatility is based on the historical volatility of the Corporation’s stock over the expected life of the grant. The Corporation uses a straight-line accrual method to recognize stock-based compensation expense over the time-period it expects the options to vest.

 

80


Table of Contents

The Corporation recognizes compensation expense for stock options over the requisite service period based on the grant-date fair value of those awards expected to ultimately vest. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture activity differs materially from original estimates. The following aggregated assumptions were used to estimate the fair value of options granted during fiscal years 2012, 2011 and 2010:

 

     For the Years Ended
December 31,
 
     2012     2011     2010  

Expected option life in years

     8.2        7.9        8.0   

Risk free interest rate

     1.63     3.04     3.60

Expected dividend yield

     5.40     4.64     4.55

Expected volatility

     50.74     49.11     47.16

Fair value of options

   $ 4.37      $ 5.72      $ 5.81   

Following is a summary of nonvested restricted stock awards at December 31, 2012 including changes during the year:

 

(Dollars in thousands)    Nonvested
Share

Awards
    Weighted
Average
Grant Date
Fair Value
 

Nonvested share awards at December 31, 2011

     156,297      $ 19.08   

Granted

     71,157        15.29   

Vested

     (39,321     21.54   

Forfeited

     (13,125     22.90   
  

 

 

   

Nonvested share awards at December 31, 2012

     175,008        16.70   
  

 

 

   

The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period. Certain information regarding restricted stock for the following periods is summarized below:

 

(Dollars in thousands, except share and per share data)    Years Ended December 31,  
   2012      2011      2010  

Shares granted

     71,157         58,736         67,982   

Weighted average grant date fair value

   $ 15.29       $ 17.34       $ 17.62   

Intrinsic value of awards vested

   $ 625       $ 183       $ 138   

At December 31, 2012, there was $1.3 million in total unrecognized compensation expense related to nonvested share-based compensation arrangements, which is expected to be recognized over a weighted average period of 2.5 years.

The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the years ended December 31, 2012, 2011 and 2010:

 

     Years Ended December 31,  
(Dollars in thousands)    2012      2011      2010  

Stock-based compensation expense:

        

Stock options

   $ 408       $ 301       $ 211   

Restricted stock awards

     859         587         834   

Employee stock purchase plan

     36         33         46   
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,303       $ 921       $ 1,091   
  

 

 

    

 

 

    

 

 

 

Tax benefit on nonqualified stock option expense and restricted stock awards

   $ 296       $ 203       $ 292   

There were no modifications or accelerations to options or restricted stock awards during 2010 through 2012.

The Corporation typically issues shares for stock options exercises and grants of restricted stock awards from its Treasury Stock.

 

81


Table of Contents

Note 12. Time Deposits

The aggregate amount of time deposits in denominations of $100 thousand or more was $107.6 million at December 31, 2012 and $161.7 million at December 31, 2011, with interest expense of $1.4 million for 2012 and $2.0 million for 2011.

At December 31, 2012, the scheduled maturities of time deposits in denominations of $100 thousand or more are as follows:

 

(Dollars in thousands)       

Due in 2013

   $ 67,967   

Due in 2014

     6,814   

Due in 2015

     9,654   

Due in 2016

     13,262   

Due in 2017

     7,085   

Thereafter

     2,841   
  

 

 

 

Total

   $ 107,623   
  

 

 

 

Note 13. Borrowings

At December 31, 2012 and 2011, long-term borrowings consisted of the following:

 

     Balance      Interest Rate        
(Dollars in thousands)    2012      2011      2012     2011     Maturity  

Federal Home Loan Bank Advances*

   $ —         $ 5,000         —        3.75     —     

Subordinated Term Loan Note

     125         625         1.62     1.68     April 2013   

Subordinated Term Loan Note

     250         1,250         1.62     1.68     May 2013   

Junior subordinated debt owed to unconsolidated subsidiary trust

     20,619         20,619         3.39     3.45     October 2033   
  

 

 

    

 

 

        
   $ 20,994       $ 27,494          
  

 

 

    

 

 

        

 

* In May 2012, the Corporation elected to pay-off the $5.0 million FHLB advance prior to its scheduled maturity date of January 2013. The prepayment penalty incurred was $97 thousand.

The contractual maturities of long-term borrowings at December 31, 2012 are as follows:

 

(Dollars in thousands)       

Due in 2013

   $ 375   

Due in 2014

     —     

Due in 2015

     —     

Due in 2016

     —     

Due in 2017

     —     

Thereafter

     20,619   
  

 

 

 
   $ 20,994   
  

 

 

 

Advances from the FHLB are collateralized by a blanket floating lien on all first mortgage loans of the Bank, FHLB capital stock owned by the Bank and any funds on deposit with the FHLB. The Corporation, through the Bank, has short-term and long-term credit facilities with the FHLB with a maximum borrowing capacity of approximately $398.1 million. At December 31, 2012, there were no outstanding borrowings with the FHLB. At December 31, 2011, the Bank’s outstanding short-term borrowings under the FHLB credit facilities totaled $5.0 million. At December 31, 2012 and 2011, the Bank had outstanding short-term letters of credit with the FHLB totaling $32.0 million and $55.0 million, respectively, which were utilized to collateralize seasonal public funds deposits. The maximum borrowing capacity changes as a function of the Bank’s qualifying collateral assets as well as the FHLB’s internal credit rating of the bank and the amount of funds received may be reduced by additional required purchases of FHLB stock.

 

82


Table of Contents

The Corporation secured two subordinated term loan notes during the second quarter of 2003. The notes were issued in the amounts of $5.0 million and $10.0 million. The notes have a floating rate based upon the one-month U.S. London Interbank Borrowing Rate (LIBOR) plus 1.40% per annum. Quarterly principal and interest payments are made on these notes.

On August 27, 2003, the Corporation issued $20.0 million of Capital Securities of Univest Capital Trust I, a Delaware statutory trust formed by the Corporation. This issuance constitutes Trust Preferred Securities, which were completed through a placement in junior subordinated debentures of the Corporation. The deconsolidation of Univest Capital Trust I increased the carrying amount of the Trust Preferred Securities by $619 thousand. The 30-year term securities were issued on a variable rate based upon three-month LIBOR plus 3.05% per annum. The securities are callable by the Corporation at par in whole or in part after five years. Quarterly interest payments are made on this note. At December 31, 2012, $20.0 million of the Trust Preferred Securities qualified as Tier 1 capital under capital guidelines of the Federal Reserve. The proceeds from the Trust Preferred Securities were used to support the future growth of the Corporation and its banking subsidiary, the Bank.

The Bank maintains federal fund credit lines with several correspondent banks totaling $82.0 million at December 31, 2012 and 2011. There was no outstanding balance at December 31, 2012 or 2011. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.

The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged as collateral. At December 31, 2012 and 2011, the Corporation had no outstanding borrowings from this line.

The following table details key information pertaining to customer repurchase agreements on an overnight basis for the periods indicated:

 

(Dollars in thousands)    2012     2011     2010  

Balance at December 31

   $ 96,282      $ 109,740      $ 90,271   

Weighted average interest rate at year end

     0.07     0.20     0.30

Maximum amount outstanding at any month’s end

   $ 117,291      $ 111,724      $ 109,712   

Average amount outstanding during the year

   $ 106,206      $ 102,873      $ 97,667   

Weighted average interest rate during the year

     0.13     0.28     0.40

Note 14. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share:

 

     For the Years Ended December 31,  
(Dollars and shares in thousands)    2012      2011      2010  

Numerator for basic and diluted earnings per share—income available to common shareholders

   $ 20,872       $ 18,882       $ 15,756   
  

 

 

    

 

 

    

 

 

 

Denominator for basic earnings per share—weighted-average shares outstanding

     16,761         16,743         16,598   

Effect of dilutive securities—employee stock options and awards

     55         —           —     
  

 

 

    

 

 

    

 

 

 

Denominator for diluted earnings per share—adjusted weighted-average shares outstanding

     16,816         16,743         16,598   
  

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 1.25       $ 1.13       $ 0.95   
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 1.24       $ 1.13       $ 0.95   
  

 

 

    

 

 

    

 

 

 

Average anti-dilutive options and awards excluded from computation of diluted earnings per share

     581         504         403   

 

83


Table of Contents

Note 15. Accumulated Other Comprehensive (Loss) Income

The following shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:

 

(Dollars in thousands)    Net
Unrealized
Gains
(Losses)
Available  for
Sale
Investment
Securities
    Net Change
in Fair
Value of
Derivative
Used for
Cash Flow
Hedges
    Net Change
Related to
Defined
Benefit
Pension
Plan
    Accumulated
Other
Comprehensive
(Loss) Income
 

Balance, December 31, 2009

   $ 5,373      $ 1,150      $ (7,047   $ (524

Net Change

     (4,489     (830     (923     (6,242
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2010

     884        320        (7,970     (6,766

Net Change

     6,422        (1,252     (4,505     665   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

     7,306        (932     (12,475     (6,101

Net Change

     1,038        (309     (1,548     (819
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

   $ 8,344      $ (1,241   $ (14,023   $ (6,920
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 16. Commitments and Contingencies

Loan commitments are made to accommodate the financial needs of the Bank’s customers. The Bank offers commercial, mortgage, and consumer credit products to their customers in the normal course of business, which are detailed in Note 5. These products represent a diversified credit portfolio and are generally issued to borrowers within the Bank’s branch office systems in eastern Pennsylvania. The ability of the customers to repay their credit is, to some extent, dependent upon the economy in the Bank’s market areas. Collateral is obtained based on management’s credit assessment of the customer.

Standby letters of credit commit the Bank to make payments on behalf of customers when certain specified future events occur. They primarily are issued to support commercial paper, medium and long-term notes and debentures, including industrial revenue obligations. The approximate term is usually one year but some can be up to five years. Historically, substantially all standby letters of credit expire unfunded. If funded the majority of the letters of credit carry current market interest rates if converted to loans. Because letters of credit are generally un-assignable by either the Bank or the borrower, they only have value to the Bank and the borrower. The carrying amount is recorded as unamortized deferred fees and the exposure is considered in the reserve for credit risk. At December 31, 2012, the maximum potential amount of future payments under letters of credit is $48.9 million. The current carrying amount of the contingent obligation is $229 thousand. This arrangement has credit risk essentially the same as that involved in extending loans to customers and is subject to the Bank’s normal credit policies. Collateral is obtained based on management’s credit assessment of the customer.

The Bank significantly grew its mortgage-banking business during 2012 and 2011 and due to this growth increased its potential to have to repurchase mortgages due to errors in documentation and underwriting. The Bank maintains a reserve in other liabilities for estimated losses associated with sold mortgages that may be repurchased. At December 31, 2012, the reserve for sold mortgages was $131 thousand.

The Corporation entered into risk participation agreements (RPAs) as a guarantor to other financial institutions, in order to mitigate those institutions’ credit risk associated with interest rate swaps with third parties. The RPA stipulates that, in the event of default by the third party on the interest rate swap, the Corporation will reimburse a portion of the loss borne by the financial institution. The third parties usually have other borrowing relationships with the Corporation. The Corporation monitors overall borrower collateral and performance, and at the end of December 31, 2012, believes sufficient collateral is available to cover potential swap losses. The Corporation pledges cash or securities to cover a portion of the negative fair value of the RPAs, as measured by the participant financial institution. The terms of the RPAs, which correspond to the terms of the underlying swaps, range from 3 to 13 years. At December 31, 2012, the notional amount of the RPAs was $22.9 million, with a negative fair value of $2.2 million, of which $1.6 million was pledged to the participant financial institutions as collateral. The maximum potential future payment guaranteed by the Corporation cannot be readily estimated, but is dependent upon the fair value of the interest rate swaps at the time of default. If an event of default on all contracts had occurred at December 31, 2012, the Corporation would have been required to make payments of approximately $2.2 million. The RPA requires the Corporation to reimburse the institution in proportion to the pro rata share of the third party transactions, in the event the third party fails to make a payment to the institution. In exchange, the Corporation receives an agreed-upon fee from the institution for taking this risk. The fee is paid upfront to the Corporation and the Corporation recognizes the fee over the maturity of the loan. The fair value of the guarantee was $89 thousand at December 31, 2012.

 

84


Table of Contents

Based on consultation with the Corporation’s legal counsel, management is not aware of any litigation that would have a material adverse effect on the Corporation’s consolidated balance sheet or statement of income. There are no proceedings pending other than the ordinary routine litigation incident to the business of the Corporation. In addition, there are no material proceedings pending or known to be threatened or contemplated against the Corporation or the Bank by government authorities.

The following schedule summarizes the Corporation’s off-balance sheet financial instruments at December 31, 2012:

 

(Dollars in thousands)    Contract/Notional
Amount
 

Financial instruments representing credit risk:

  

Commitments to extend credit

   $ 480,686   

Performance letters of credit

     28,027   

Financial standby letters of credit

     20,682   

Other letters of credit

     197   

At December 31, 2012, the Corporation and its subsidiaries were obligated under non-cancelable leases for various premises and equipment. Portions of certain properties are subleased. A summary of the future minimum rental commitments under non-cancelable operating leases with original or remaining terms greater than one year is as follows:

 

(Dollars in thousands)       

Year

   Amount  

2013

   $ 2,087   

2014

     2,029   

2015

     1,890   

2016

     1,799   

2017

     1,596   

Thereafter

     17,490   
  

 

 

 

Total

   $ 26,891   
  

 

 

 

The following table summarizes rental expense charged to operations for the years ended December 31, 2012, 2011 and 2010:

 

(Dollars in thousands)    2012     2011     2010  

Rental expense

   $ 2,250      $ 2,169      $ 2,024   

Sublease rental income

     (396     (371     (424
  

 

 

   

 

 

   

 

 

 

Net rental expense

   $ 1,854      $ 1,798      $ 1,600   
  

 

 

   

 

 

   

 

 

 

Minimum future rental income receivable under subleases from non-cancelable operating leases was $570 thousand at December 31, 2012.

Note 17. Derivative Instruments and Hedging Activities

The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The Corporation’s credit exposure on interest rate swaps includes fair value and any collateral that is held by a third party. Changes in the fair value of derivative instruments designated as hedges of future cash flows are recognized in other comprehensive income until the underlying forecasted transactions occur, at which time the deferred gains and losses are recognized in earnings. For a qualifying fair value hedge, the gain or loss on the hedging instrument is recognized in earnings, and the change in fair value on the hedge item to the extent attributable to the hedged risk adjusts the carrying amount of the hedge item and is recognized in earnings.

 

85


Table of Contents

Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1-to-4 family residential properties whose predominant risk characteristic is interest rate risk. The fair values of these derivative loan commitments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties.

On December 23, 2008, the Corporation entered into a cash flow hedge with a notional amount of $20.0 million that had the effect of converting the variable rates on trust preferred securities to a fixed rate. Under the terms of the swap agreement, the Corporation pays a fixed rate of 2.65% and receives a floating rate based on the three month LIBOR with a maturity date of January 7, 2019. The Corporation expects that there will be no ineffectiveness in 2013, and therefore anticipates no portion of the net loss in accumulated other comprehensive loss will be reclassified to interest expense within the next twelve months.

The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the consolidated balance sheets at December 31, 2012 and 2011:

 

                                                                                    
          Derivative Assets     Derivative Liabilities  
(Dollars in thousands)   Notional
Amount
    Balance Sheet
Classification
     Fair
Value
    Balance Sheet
Classification
    Fair
Value
 

At December 31, 2012

          

Interest rate locks with customers

  $ 51,768        Other Assets       $  1,547        —        $   —     

Forward loan sale commitments

    56,263        —           —          Other Liabilities        54   
 

 

 

      

 

 

     

 

 

 

Total

  $ 108,031         $ 1,547        $ 54   
 

 

 

      

 

 

     

 

 

 

At December 31, 2011

          

Interest rate locks with customers

  $ 35,934        Other Assets       $ 1,079        —        $ —     

Forward loan sale commitments

    39,080        —           —          Other Liabilities        302   
 

 

 

      

 

 

     

 

 

 

Total

  $ 75,014         $ 1,079        $ 302   
 

 

 

      

 

 

     

 

 

 

The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the consolidated balance sheets at December 31, 2012 and 2011:

 

                                                                                    
            Derivative Assets     Derivative Liabilities  
(Dollars in thousands)    Notional
Amount
     Balance Sheet
Classification
    Fair
Value
    Balance Sheet
Classification
     Fair
Value
 

At December 31, 2012

            

Interest rate swap – cash flow hedge

   $ 20,000         —        $   —          Other Liabilities       $ 1,909   
  

 

 

      

 

 

      

 

 

 

Total

   $ 20,000         $ —           $ 1,909   
  

 

 

      

 

 

      

 

 

 

At December 31, 2011

            

Interest rate swap – cash flow hedge

   $ 20,000         —        $ —          Other Liabilities       $ 1,435   
  

 

 

      

 

 

      

 

 

 

Total

   $ 20,000         $ —           $ 1,435   
  

 

 

      

 

 

      

 

 

 

 

86


Table of Contents

For the years ended December 31, 2012, 2011 and 2010, the amounts included in the consolidated statements of income for derivatives not designated as hedging instruments are shown in the table below:

 

    

Statement of Income

Classification

   Years Ended December 31,  
(Dollars in thousands)       2012      2011     2010  

Interest rate locks with customers

   Net gain (loss) on mortgage banking activities    $ 467       $ 549      $ 506   

Forward loan sale commitments

   Net gain (loss) on mortgage banking activities      248         (572     138   
     

 

 

    

 

 

   

 

 

 

Total

      $ 715       $ (23   $ 644   
     

 

 

    

 

 

   

 

 

 

For the years ended December 31, 2012, 2011 and 2010, the amounts included in the consolidated statements of income for derivatives designated as hedging instruments are shown in the table below:

 

     Statement of Income
Classification
   Years Ended December 31,  
(Dollars in thousands)       2012     2011     2010  

Interest rate swap – fair value hedge – interest payments*

   Interest income    $ —        $ —        $ (374

Interest rate swap – fair value hedge*

   Net loss on interest rate swap      —          —          (1,072

Interest rate swap – cash flow hedge – interest payments

   Interest expense      448        475        468   

Interest rate swap – cash flow hedge – ineffectiveness

   Interest expense      —          —          —     
     

 

 

   

 

 

   

 

 

 

Net loss

      $ (448   $ (475   $ (1,914
     

 

 

   

 

 

   

 

 

 

 

* During August 2010, the Corporation terminated the fair value hedge on a real estate-commercial loan.

For the years ended December 31, 2012, 2011 and 2010, the amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments are shown in the table below:

 

     Accumulated other
comprehensive (loss)
income
     At December 31,  
(Dollars in thousands)       2012     2011     2010  

Interest rate swap – cash flow hedge

     Fair value, net of taxes       $ (1,241   $ (932   $ 320   
     

 

 

   

 

 

   

 

 

 

Total

      $ (1,241   $ (932   $ 320   
     

 

 

   

 

 

   

 

 

 

Note 18. Fair Value Disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The Corporation determines the fair value of its financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that the market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting period.

 

   

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

 

   

Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

   

Level 3—Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.

 

87


Table of Contents

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities

Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include highly liquid U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the close of business at year end. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include U.S. Government sponsored enterprises, certain MBS, CMOs, and corporate and municipal bonds. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.

Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does have not sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.

On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. Additionally, on an annual basis, the Corporation has its security portfolio priced by a second pricing service to determine consistency with another market evaluator, except for municipal bonds which are priced by another service provider on a sample basis. If, on the Corporation’s review or in comparing with another servicer a material difference between pricing evaluations were to exists, the Corporation may submit an inquiry to its current pricing service regarding the data used to make the valuation of a particular security. If the Corporation determines it has market information that would support a different valuation than its current pricing service’s evaluation it can submit a challenge for a change to that security’s valuation. There were no material differences in valuations noted at December 31, 2012.

Derivative Financial Instruments

The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Derivative financial instruments are classified within Level 2 of the valuation hierarchy.

Contingent Consideration Liability

The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The fair value of the estimated contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change in the discount rate or change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability is recorded through noninterest expense. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.

 

88


Table of Contents

The following table presents the assets and liabilities measured at fair value on a recurring basis at December 31, 2012 and 2011, classified using the fair value hierarchy:

 

     At December 31, 2012  
(Dollars in thousands)    Level 1      Level 2      Level 3      Assets/
Liabilities at
Fair Value
 

Assets:

           

Available-for-sale securities:

           

U.S government treasuries

   $ 4,938       $ —         $  —         $ 4,938   

U.S government corporations and agencies

     —           172,142         —           172,142   

State and political subdivisions

     —           122,168         —           122,168   

Residential mortgage-backed securities

     —           90,740         —           90,740   

Commercial mortgage obligations

     —           27,012         —           27,012   

Corporate bonds

     —           5,014         —           5,014   

Money market mutual funds

     4,878         —           —           4,878   

Equity securities

     2,842         —           —           2,842   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     12,658         417,076         —           429,734   

Interest rate locks with customers

     —           1,547         —           1,547   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 12,658       $ 418,623       $ —         $ 431,281   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Interest rate swap

   $ —         $ 1,909       $ —         $ 1,909   

Forward loan sale commitments

     —           54         —           54   

Contingent consideration liability

     —           —           903         903   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —         $ 1,963       $ 903       $ 2,866   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2011  
(Dollars in thousands)    Level 1      Level 2      Level 3      Assets/
Liabilities at
Fair Value
 

Assets:

           

Available-for-sale securities:

           

U.S government treasuries

   $ 2,525       $ —         $ —         $ 2,525   

U.S government corporations and agencies

     —           154,264         —           154,264   

State and political subdivisions

     —           117,005         —           117,005   

Residential mortgage-backed securities

     —           78,801         —           78,801   

Commercial mortgage obligations

     —           61,464         —           61,464   

Corporate bonds

     —           4,767         —           4,767   

Money market mutual funds

     3,851         —           —           3,851   

Equity securities

     2,684         —           —           2,684   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     9,060         416,301         —           425,361   

Interest rate locks with customers

     —           1,079         —           1,079   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 9,060       $ 417,380       $ —         $ 426,440   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Interest rate swap

   $ —         $ 1,435       $ —         $ 1,435   

Forward loan sale commitments

     —           302         —           302   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —         $ 1,737       $ —         $ 1,737   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

89


Table of Contents

The following table presents a reconciliation for all assets measured at fair value on a recurring basis and for which the Corporation utilized Level 3 inputs to determine fair value at December 31, 2011. Realized gains or losses are recognized in the consolidated statements of income.

 

(Dollars in thousands)    Balance at
December 31,
2010
     Total
Unrealized
Gains or
(Losses)
    Total
Realized
Gains or
(Losses)
     Paydowns     Transfers
to Level 2
    Balance at
December 31,
2011
 

Available-for-sale securities:

              

Commercial mortgage obligations

   $ 4,331       $ (26   $  —         $ (135   $ (4,170   $  —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Level 3 assets

   $ 4,331       $ (26   $ —         $ (135   $ (4,170   $ —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

On May 31, 2012 and as disclosed in Note 3, as a result of the purchase of Javers Group, the Corporation recorded a contingent consideration liability. The following table presents the change in the balance of the contingent consideration liability for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the year ended December 31, 2012:

 

(Dollars in thousands)       

Balance at December 31, 2011

   $  —     

Contingent consideration from new acquisition

     842   

Adjustment of contingent consideration liability

     61   
  

 

 

 

Balance at December 31, 2012

   $ 903   
  

 

 

 

The following table represents assets measured at fair value on a non-recurring basis at December 31, 2012 and 2011:

 

     At December 31, 2012  
(Dollars in thousands)    Level 1      Level 2      Level 3      Assets/Liabilities
at Fair Value
 

Impaired loans held for investment

   $ —         $ —         $ 44,976       $ 44,976   

Mortgage servicing rights

     —           4,152         —           4,152   

Other real estate owned

     —           1,607         —           1,607   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 5,759       $ 44,976       $ 50,735   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2011  
(Dollars in thousands)    Level 1      Level 2      Level 3      Assets/Liabilities
at Fair Value
 

Impaired loans held for investment

   $ —         $ —         $ 39,948       $ 39,948   

Mortgage servicing rights

     —           2,739         —           2,739   

Other real estate owned

     —           6,600         —           6,600   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 9,339       $ 39,948       $ 49,287   
  

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans held for investment include those collateral-dependent loans for which the practical expedient was applied, resulting in a fair-value adjustment to the loan. Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans less cost to sell and is classified at a Level 3 in the fair value hierarchy. The fair value of collateral is based on appraisals performed by qualified licensed appraisers hired by the Corporation. At December 31, 2012, impaired loans held for investment had a carrying amount of $45.2 million with a valuation allowance of $208 thousand. At December 31, 2011, impaired loans held for investment had a carrying amount of $41.2 million with a valuation allowance of $1.3 million.

The Corporation estimates the fair value of MSR’s using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the current interest rates of the portfolios serviced. MSR’s are classified within Level 2 of the valuation hierarchy. The Corporation reviews the MSR’s on a quarterly basis for impairment and the MSR’s are carried at the lower of amortized cost or estimated fair value. At December 31, 2012, mortgage servicing rights had a carrying amount of $4.6 million with a valuation allowance of $497 thousand. At December 31, 2011, mortgage servicing rights had a carrying amount of $3.5 million with a valuation allowance of $793 thousand.

 

90


Table of Contents

The fair value of other real estate owned is estimated based upon its appraised value less costs to sell. The real estate is stated at an amount equal to the loan balance prior to foreclosure, plus costs incurred for improvements to the property but no more than the fair value of the properly, less estimated costs to sell. New appraisals are generally obtained at least on an annual basis. Other real estate owned is classified within Level 2 of the valuation hierarchy. During the year ended December 31, 2012, three commercial other real estate owned properties with a total carrying amount of $5.3 million, were written down to their updated fair values totaling $3.3 million, resulting in impairment charges of $2.0 million, which were included in earnings.

Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other intangible assets. During 2012 and 2011, there were no triggering events that required valuation of goodwill and other intangible assets.

The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at December 31, 2012 and 2011. The disclosed fair values are classified using the fair value hierarchy.

 

     At December 31, 2012  
(Dollars in thousands)    Level 1      Level 2     Level 3      Fair Value     Carrying
Amount
 

Assets:

  

Cash and short-term interest-earning assets

   $ 146,112       $ —        $ —         $ 146,112      $ 146,112   

Held-to-maturity securities

     —           71,327        —           71,327        69,845   

Loans held for sale

     —           4,653        —           4,653        4,530   

Net loans and leases held for investment

     —           —          1,478,966         1,478,966        1,457,116   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 146,112       $ 75,980      $ 1,478,966       $ 1,701,058      $ 1,677,603   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities:

            

Deposits:

            

Demand and savings deposits, non-maturity

   $ 1,533,822       $ —        $ —         $ 1,533,822      $ 1,533,822   

Time deposits

     —           334,164        —           334,164        331,511   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total deposits

     1,533,822         334,164        —           1,867,986        1,865,333   

Short-term borrowings

     —           94,066        —           94,066        96,282   

Long-term borrowings

     —           20,965        —           20,965        20,994   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

   $ 1,533,822       $ 449,195      $ —         $ 1,983,017      $ 1,982,609   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Off-Balance-Sheet:

            

Commitments to extend credit

   $ —         $ (1,286   $ —         $ (1,286   $ —     

 

     At December 31, 2011  
(Dollars in thousands)    Level 1      Level 2     Level 3      Fair Value     Carrying
Amount
 

Assets:

            

Cash and short-term interest-earning assets

   $ 107,377       $ —        $ —         $ 107,377      $ 107,377   

Held-to-maturity securities

     —           45,639        —           45,639        45,804   

Loans held for sale

     —           3,255        —           3,255        3,157   

Net loans and leases held for investment

     —           —          1,453,129         1,453,129        1,416,536   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 107,377       $ 48,894      $ 1,453,129       $ 1,609,400      $ 1,572,874   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities:

            

Deposits:

            

Demand and savings deposits, non-maturity

   $ 1,340,732       $ —        $ —         $ 1,340,732      $ 1,340,732   

Time deposits

     —           411,818        —           411,818        408,500   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total deposits

     1,340,732         411,818        —           1,752,550        1,749,232   

Short-term borrowings

     —           106,677        —           106,677        109,740   

Long-term borrowings

     —           27,654        —           27,654        27,494   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

   $ 1,340,732       $ 546,149      $ —         $ 1,886,881      $ 1,886,466   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Off-Balance-Sheet:

            

Commitments to extend credit

   $ —         $ (1,227   $ —         $ (1,227   $ —     

 

91


Table of Contents

The following valuation methods and assumptions were used by the Corporation in estimating its fair value disclosures for financial instruments:

Cash and short-term interest-earning assets: The carrying amounts reported in the balance sheets for cash and due from banks, interest-earning deposits with other banks, and other short-term investments approximates those assets’ fair values. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.

Held-to-maturity securities: Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.

Loans held for sale: The fair value of the Corporation’s loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. The Corporation’s loans held for sale are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data. Loans held for sale are carried at the lower of cost or estimated fair value. At September 30, 2012, nonaccrual commercial loans totaling $2.6 million were transferred to loans held for sale. During the fourth quarter of 2012, these loans were sold resulting in a $116 thousand loss recognized in other noninterest income. There were no valuation adjustments for loans held for sale at December 31, 2012 and December 31, 2011.

Loans and leases held for investment: The fair values for loans are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers and include components for credit risk, operating expense and embedded prepayment options. An overall valuation adjustment is made for specific credit risks in addition to general portfolio risk and is significant to the valuation. As permitted, the fair value of the loans and leases are not based on the exit price concept as discussed in the first paragraph of this note. Loans and leases are classified within Level 3 in the fair value hierarchy.

Deposit liabilities: The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The carrying amount for demand and savings accounts previously reported at December 31, 2011 included the estimated fair value of the non-financial intangible of $43.1 million which has been excluded for December 31, 2012 and December 31, 2011 presentation purposes. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.

Short-term borrowings: The fair value of customer repurchase agreements are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy. Short-term FHLB advances are estimated using a discounted cash flow analysis based on current market rates for similar borrowings, and include components for operating expense and embedded prepayment options that are observable. Short-term FHLB advances are classified within Level 2 in the fair value hierarchy.

Long-term borrowings: The fair values of the Corporation’s long-term borrowings are estimated using a discounted cash flow analysis based on current market rates for similar borrowings, and include components for credit risk, operating expense, and embedded prepayment options that are observable. Long-term borrowings are classified within Level 2 in the fair value hierarchy.

Off-balance-sheet instruments: Fair values for the Corporation’s off-balance-sheet instruments are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing and are classified within Level 2 in the fair value hierarchy.

Note 19. Regulatory Matters

The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s and Bank’s financial statements. Capital adequacy guidelines, and additionally for the Bank prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.

 

92


Table of Contents

Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).

 

(Dollars in thousands)    Actual     For Capital
Adequacy
Purposes
    To Be Well-
Capitalized Under
Prompt Corrective
Action  Provisions
 
   Amount      Ratio     Amount      Ratio     Amount      Ratio  

At December 31, 2012:

               

Total Capital (to Risk-Weighted Assets):

               

Corporation

   $ 274,504         15.62   $ 140,631         8.00   $ 175,788         10.00

Bank

     246,861         14.22        138,841         8.00        173,552         10.00   

Tier 1 Capital (to Risk-Weighted Assets):

               

Corporation

     252,240         14.35        70,315         4.00        105,473         6.00   

Bank

     225,126         12.97        69,421         4.00        104,131         6.00   

Tier 1 Capital (to Average Assets):

               

Corporation

     252,240         11.47        87,934         4.00        109,918         5.00   

Bank

     225,126         10.31        87,310         4.00        109,137         5.00   

At December 31, 2011:

               

Total Capital (to Risk-Weighted Assets):

               

Corporation

   $ 265,105         15.56   $ 136,343         8.00   $ 170,429         10.00

Bank

     249,694         14.89        134,158         8.00        167,697         10.00   

Tier 1 Capital (to Risk-Weighted Assets):

               

Corporation

     243,474         14.29        68,172         4.00        102,257         6.00   

Bank

     228,619         13.63        67,079         4.00        100,618         6.00   

Tier 1 Capital (to Average Assets):

               

Corporation

     243,474         11.53        84,501         4.00        105,627         5.00   

Bank

     228,619         10.91        83,840         4.00        104,800         5.00   

At December 31, 2012 and December 31, 2011, management believes that the Corporation and the Bank met all capital adequacy requirements to which they were subject. The Corporation, like other bank holding companies, currently is required to maintain Tier 1 Capital and Total Capital (the sum of Tier 1, Tier 2 and Tier 3 capital) equal to at least 4.0% and 8.0%, respectively, of its total risk-weighted assets (including various off-balance-sheet items, such as standby letters of credit). The Bank, like other depository institutions, is required to maintain similar capital levels under capital adequacy guidelines. For a depository institution to be considered “well capitalized” under the regulatory framework for prompt corrective action, its Tier 1 and Total Capital ratios must be at least 6.0% and 10.0% on a risk-adjusted basis, respectively. At December 31, 2012, the Bank is categorized as “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.

Dividend and Other Restrictions

The primary source of the Corporation’s dividends paid to its shareholders is from the earnings of its subsidiaries paid to the Corporation in the form of dividends.

The approval of the Federal Reserve Board of Governors is required for a state bank member in the Federal Reserve system to pay dividends if the total of all dividends declared in any calendar year exceeds the Bank’s net profits (as defined) for that year combined with its retained net profits for the preceding two calendar years. Under this formula, the Bank can declare dividends in 2013 without approval of the Federal Reserve Board of Governors of approximately $6.4 million plus an additional amount equal to the Bank’s net profits for 2013 up to the date of any such dividend declaration.

 

93


Table of Contents

Federal Reserve Board policy applicable to the holding company also provides that, as a general matter, a bank holding company should inform the Federal Reserve and should eliminate, defer or significantly reduce the holding company’s dividends if the holding company’s net income for the preceding four quarters, net of dividends paid during the period, is not sufficient to fully fund the dividends, the holding company’s prospective rate of earnings retention is inconsistent with capital needs and overall current and prospective financial condition, or the holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Federal Reserve Board policy also provides that a bank holding company should inform the Federal Reserve reasonably in advance of declaring or paying a dividend that exceeds earnings for the period or that could result in a material adverse change to the organization’s capital structure.

The Federal Reserve Act requires that extension of credit by the Bank to certain affiliates, including the Corporation (parent), be secured by readily marketable securities, that extension of credit to any one affiliate be limited to 10% of the Bank’s capital and surplus (as defined), and that extensions of credit to all such affiliates be limited to 20% of the Bank’s capital and surplus.

Note 20. Related Party Transactions

In the ordinary course of business, the Corporation has made loans and commitments to extend credit to certain directors and executive officers of the Corporation and companies in which directors have an interest (Related Parties). These loans and commitments have been made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with customers not related to the lender and did not involve more than the normal risk of collectability or present other unfavorable terms.

The following table provides a summary of activity for loans to Related Parties during the year ended December 31, 2012:

 

(Dollars in thousands)       

Balance at January 1, 2012

   $ 22,946   

Additions

     3,101   

Amounts collected and other reductions

     (3,163
  

 

 

 

Balance at December 31, 2012

   $ 22,884   
  

 

 

 

The following table provides additional information regarding transactions with Related Parties at December 31, 2012:

 

     At December 31,  
(Dollars in thousands)    2012  

Commitments to extend credit

   $ 16,859   

Standby and commercial letters of credits

     577   

Deposits received

     9,015   

 

94


Table of Contents

Note 21. Condensed Financial Information—Parent Company Only

Condensed financial statements of the Corporation, parent company only, follow:

 

     At December 31,  
(Dollars in thousands)    2012      2011  

Balance Sheets

     

Assets:

     

Cash and due from banks

   $ 12,556       $ 2,554   

Investments in securities

     2,842         5,208   

Investments in subsidiaries, at equity in net assets:

     

Bank

     277,107         276,405   

Non-banks

     15,020         16,126   

Other assets

     19,659         27,126   
  

 

 

    

 

 

 

Total assets

   $ 327,184       $ 327,419   
  

 

 

    

 

 

 

Liabilities:

     

Dividends payable

   $ —         $ 3,344   

Other borrowings

     —           332   

Subordinated capital notes

     375         1,875   

Junior subordinated debt owed to unconsolidated subsidiary trust

     20,619         20,619   

Other liabilities

     21,913         28,270   
  

 

 

    

 

 

 

Total liabilities

     42,907         54,440   
  

 

 

    

 

 

 

Shareholders’ equity

     284,277         272,979   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 327,184       $ 327,419   
  

 

 

    

 

 

 

 

     For the Years ended December 31,  
(Dollars in thousands)    2012     2011     2010  

Statements of Income

      

Dividends from bank

   $ 20,482      $ 12,482      $ 12,482   

Dividends from non-banks

     1,200        1,190        1,190   

Other-than-temporary impairment on equity securities

     (13     (16     (62

Net gain on sales of securities

     70        58        105   

Other income

     17,463        14,986        15,976   
  

 

 

   

 

 

   

 

 

 

Total operating income

     39,202        28,700        29,691   

Operating expenses

     18,323        16,946        15,715   
  

 

 

   

 

 

   

 

 

 

Income before income (benefit) tax and equity in undistributed (loss) income of subsidiaries

     20,879        11,754        13,976   

Income (benefit) tax

     (143     (547     73   
  

 

 

   

 

 

   

 

 

 

Income before equity in undistributed (loss) income of subsidiaries

     21,022        12,301        13,903   

Equity in undistributed (loss) income of subsidiaries:

      

Bank

     (140     6,576        1,777   

Non-banks

     (10     5        76   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 20,872      $ 18,882      $ 15,756   
  

 

 

   

 

 

   

 

 

 

 

95


Table of Contents

 

     For the Years Ended December 31,  
(Dollars in thousands)    2012     2011     2010  

Statements of Cash Flows

      

Cash flows from operating activities:

      

Net income

   $ 20,872      $ 18,882      $ 15,756   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed net income of subsidiaries

     150        (6,581     (1,853

Other-than-temporary impairment on equity securities

     13        16        62   

Net gain on sales of securities

     (70     (58     (105

Depreciation of premises and equipment

     358        341        185   

Stock based compensation

     1,267        888        1,045   

Contributions to pension and other postretirement benefit plans

     (8,215     (2,325     (2,139

Decrease (increase) in other assets

     6,193        (1,728     (2,736

Increase in other liabilities

     2,451        2,613        1,018   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     23,019        12,048        11,233   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Proceeds from sales of securities

     2,666        7,127        7,265   

Purchases of investment securities

     —          (2,525     (7,000

Liquidation of subsidiary, net of cash acquired

     1,096        —          2,384   

Other, net

     1,280        (196     147   
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     5,042        4,406        2,796   
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Net change in purchased funds and other short-term borrowings

     —          (40     (754

Repayment of long-term debt

     (1,500     (1,500     (1,500

Purchases of treasury stock

     (2,319     (1,928     (153

Stock issued under dividend reinvestment and employee stock purchase plans

     2,515        2,287        2,189   

Cash dividends paid

     (16,755     (13,367     (13,249
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (18,059     (14,548     (13,467
  

 

 

   

 

 

   

 

 

 

Net increase in cash and due from financial institutions

     10,002        1,906        562   

Cash and due from financial institutions at beginning of year

     2,554        648        86   
  

 

 

   

 

 

   

 

 

 

Cash and due from financial institutions at end of year

   $ 12,556      $ 2,554      $ 648   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

      

Cash paid during the year for:

      

Interest

   $ 1,194      $ 1,211      $ 1,250   

Income tax, net of refunds received

     1,786        4,626        2,501   

 

96


Table of Contents

Note 22. Quarterly Financial Data (Unaudited)

The unaudited results of operations for the quarters for the years ended December 31, 2012 and 2011 were as follows:

 

(Dollars in thousands, except per share data)    Fourth      Third      Second      First  

2012 Quarterly Financial Data:

           

Interest income

   $ 19,988       $ 19,977       $ 20,258       $ 20,431   

Interest expense

     1,838         1,958         2,111         2,267   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     18,150         18,019         18,147         18,164   

Provision for loan and lease losses

     2,382         2,210         1,343         4,100   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan and lease losses

     15,768         15,809         16,804         14,064   

Noninterest income

     10,378         10,861         8,000         11,021   

Noninterest expense

     19,712         19,058         18,636         18,876   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     6,434         7,612         6,168         6,209   

Applicable income taxes

     1,358         1,842         1,405         946   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 5,076       $ 5,770       $ 4,763       $ 5,263   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share data:

           

Net income:

           

Basic

   $ 0.30       $ 0.34       $ 0.28       $ 0.31   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.30       $ 0.34       $ 0.28       $ 0.31   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends per share

   $ 0.20       $ 0.20       $ 0.20       $ 0.20   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fourth      Third      Second      First  

2011 Quarterly Financial Data:

           

Interest income

   $ 20,821       $ 21,237       $ 21,704       $ 21,706   

Interest expense

     2,487         2,621         2,723         2,897   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     18,334         18,616         18,981         18,809   

Provision for loan and lease losses

     3,140         3,649         5,556         5,134   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan and lease losses

     15,194         14,967         13,425         13,675   

Noninterest income

     8,978         8,974         8,696         7,759   

Noninterest expense

     17,563         17,295         16,406         16,746   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     6,609         6,646         5,715         4,688   

Applicable income taxes

     1,349         1,402         1,199         826   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 5,260       $ 5,244       $ 4,516       $ 3,862   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share data:

           

Net income:

           

Basic

   $ 0.32       $ 0.31       $ 0.27       $ 0.23   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.32       $ 0.31       $ 0.27       $ 0.23   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends per share

   $ 0.20       $ 0.20       $ 0.20       $ 0.20   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

97


Table of Contents
Item 9. Change in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

 

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be so disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of December 31, 2012.

Management’s Report on Internal Control over Financial Reporting

The management of the Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. The Corporation’s internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2012, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework. Based on this assessment, management concluded that, as of December 31, 2012, the Corporation’s internal control over financial reporting is effective based on those criteria.

KPMG LLP, an independent registered public accounting firm, has audited the Corporation’s consolidated financial statements as of and for the year ended December 31, 2012 and the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2012, as stated in their reports, which are included herein.

There were no changes to the Corporation’s internal controls over financial reporting (as defined in Rule 13a-15(f)) of the Securities Exchange Act during the quarter ended December 31, 2012 that materially affected, or are reasonably likely to affect, the Corporation’s control over financial reporting.

 

98


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Univest Corporation of Pennsylvania:

We have audited Univest Corporation of Pennsylvania and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2012, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2012, and our report dated March 4, 2013 expressed an unqualified opinion on those consolidated financial statements.

 

LOGO

Philadelphia, Pennsylvania

March 4, 2013

 

99


Table of Contents
Item 9B. Other Information

None.

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

Information required by Items 401, 405, 406 and 407(c)(3), (d)(4) and (d)(5), of Regulation S-K is incorporated herein by reference from the Registrant’s definitive proxy statement on Schedule 14A for the annual meeting of shareholders on April 16, 2013 (2013 Proxy), under the headings: “Election of Directors and Alternate Directors,” “Compliance with Section 16(a) of the Securities Exchange Act of 1934,” “The Board, the Board’s Committees and Their Functions,” “Audit Committee,” “Compensation Committee of the Board,” “Corporate Governance Disclosure” and “Nominating and Governance Committee of the Board.”

The Corporation maintains in effect a Code of Conduct for Directors and a Code of Conduct for all officers and employees, which includes the CEO and senior financial officers. The codes of conduct are available on the Corporation’s website. The Corporation’s website also includes the charters for its audit committee, compensation committee, and nominating and governance committee as well as its corporate governance principles. These documents are located on the Corporation’s website at www.univest.net under “Investors Relations” in Governance Documents and are also available to any person without charge by sending a request to the Corporate Secretary at Univest Corporation, P. O. Box 64197, Souderton, PA 18964.

 

Item 11. Executive Compensation

Information required by Item 402 and paragraphs (e)(4) and (e)(5) of item 407 of Regulation S-K is incorporated herein by reference from the Registrant’s 2013 Proxy under the headings: “The Board, the Board’s Committees and Their Functions,” “Executive and Director Compensation,” and “Compensation Committee Report.”

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information required by Items 201(d) and 403 of Regulation S-K is incorporated herein by reference from the Registrant’s 2013 Proxy under the heading, “Beneficial Ownership of Directors and Officers.”

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

Information required by Items 404 and 407(a) of Regulation S-K is incorporated herein by reference from the Registrant’s 2013 Proxy under the headings, “The Board, the Board’s Committees and Their Functions” and “Related Party Transactions.”

 

Item 14. Principal Accountant Fees and Services

Information required by Item 9(e) of Schedule 14A is incorporated herein by reference from the Registrant’s 2013 Proxy under the headings: “Audit Committee” and “Independent Registered Public Accounting Firm Fees.”

 

100


Table of Contents

Part IV

 

Item 15. Exhibits and Financial Statement Schedules

 

  (a) 1. & 2. Financial Statements and Schedules

The financial statements listed in the accompanying index to financial statements are filed as part of this annual report.

 

       3.     Listing of Exhibits

The exhibits listed on the accompanying index to exhibits are filed as part of this annual report.

 

  (b)         Exhibits — The response to this portion of item 15 is submitted as a separate section.

 

  (c)         Financial Statement Schedules — none.

 

101


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES

INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

[Item 15(a) 1. & 2.]

Annual Report to Shareholders

 

    Page  

Report of Independent Registered Public Accounting Firm

    45   

Consolidated balance sheets at December 31, 2012 and 2011

    46   

Consolidated statements of income for each of the three years in the period ended December 31, 2012

    47   

Consolidated statements of comprehensive income for each of the three years in the period ended December 31, 2012

    48   

Consolidated statements of changes in shareholders’ equity for each of the three years in the period ended December 31, 2012

    49   

Consolidated statements of cash flows for each of the three years in the period ended December  31, 2012

    50   

Notes to consolidated financial statements

    52   

Financial statement schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the financial statements and notes thereto.

 

102


Table of Contents

UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES

INDEX TO EXHIBITS

[Item 15(a) 3. and 15(b)]

 

   

Description

(3.1)   Amended and Restated Articles of Incorporation are incorporated by reference to Appendix A of Form DEF14A, filed with the Securities and Exchange Commission (the SEC) on March 9, 2006.
(3.2)   Amended By-Laws dated September 26, 2007 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on September 27, 2007.
(4.1)   Shareholder Rights Agreement dated September 30, 2011 is incorporated by reference to Exhibit 4.1of Form 8-K, filed with the SEC on October 6, 2011.
(14)   Code of Ethics — is incorporated by reference from Item (10) of this Form 10-K.
(21)   Subsidiaries of the Registrant
(23.1)   Consent of independent registered public accounting firm, KPMG LLP
(31.1)   Certification of William S. Aichele, Chairman and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
(31.2)   Certification of Michael S. Keim, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
(32.1)*   Certification of William S. Aichele, Chairman and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
(32.2)*  

Certification of Michael S. Keim, Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 101.INS XBRL Instance Document

 

Exhibit 101.SCH XBRL Taxonomy Extension Schema Document

 

Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

 

Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document

 

Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document

 

* A certification furnished pursuant to this item will not be deemed “filed” for purposes of Section 18 of the Exchange Act (15 S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

103


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

UNIVEST CORPORATION OF PENNSYLVANIA

Registrant

By: /s/ Michael S. Keim                                             

Michael S. Keim

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

March 4, 2013

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

 

Signature

  

Title

 

Date

/s/ WILLIAM S. AICHELE

   Chairman, Chief Executive Officer and Director   March 4, 2013

William S. Aichele

   (Principal Executive Officer)  

/s/ Jeffrey M. Schweitzer

   President and Chief Operating Officer   March 4, 2013

Jeffrey M. Schweitzer

    

/s/ R. LEE DELP

   Director   March 4, 2013

R. Lee Delp

    

/s/ WILLIAM G. MORRAL

   Director   March 4, 2013

William G. Morral

    

/s/ H. PAUL LEWIS

   Director   March 4, 2013

H. Paul Lewis

    

/s/ MARK A. SCHLOSSER

   Director   March 4, 2013

Mark A. Schlosser

    

/s/ P. GREGORY SHELLY

   Director   March 4, 2013

P. Gregory Shelly

    

/s/ MARGARET K. ZOOK

   Director   March 4, 2013

Margaret K. Zook

    

/s/ DOUGLAS C. CLEMENS

   Director   March 4, 2013

Douglas C. Clemens

    

/s/ K. LEON MOYER

   Vice Chairman   March 4, 2013

K. Leon Moyer

    

 

104