UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012
Commission File number 0-7617
Univest Corporation of Pennsylvania
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-1886144 | |
(State or other jurisdiction of incorporation of organization) |
(IRS Employer Identification No.) | |
14 North Main Street | ||
Souderton, Pennsylvania | 18964 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code
(215) 721-2400
Securities registered pursuant to Section 12(b) of the Act:
Title of class |
Name of each exchange on which registered | |
Common Stock, $5 par value | The NASDAQ Stock Market |
Securities registered pursuant to Section 12(g) of the Act: Preferred Stock Purchase Rights
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ¨ NO x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ¨ NO x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ¨ NO x
The approximate aggregate market value of voting stock held by non-affiliates of the registrant is $260,112,880 as of June 30, 2012 based on the June 30, 2012 closing price of the Registrants Common Stock of $16.13 per share.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, $5 par value |
16,820,440 | |
(Title of Class) |
(Number of shares outstanding at January 31, 2013) |
DOCUMENTS INCORPORATED BY REFERENCE
Part I and Part III incorporate information by reference from the proxy statement for the annual meeting of shareholders on April 16, 2013.
UNIVEST CORPORATION OF PENNSYLVANIA
1
The information contained in this report may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words believe, anticipate, estimate, expect, project, target, goal and similar expressions are intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including but not limited to those set forth below as well as the risk factors described in Item 1A, Risk Factors:
| Operating, legal and regulatory risks |
| Economic, political and competitive forces impacting various lines of business |
| The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful |
| Volatility in interest rates |
| Other risks and uncertainties, including those occurring in the U.S. and world financial systems |
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These forward-looking statements speak only as of the date of the report. The Corporation expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Corporations expectations with regard to any change in events, conditions or circumstances on which any such statement is based.
Item 1. | Business |
General
Univest Corporation of Pennsylvania, (the Corporation), is a Pennsylvania corporation organized in 1973 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956. The Corporation owns all of the capital stock of Univest Bank and Trust Co. (the Bank) and Univest Delaware, Inc. The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries. The Corporations and the Banks legal headquarters are located at 14 North Main Street, Souderton, PA 18964.
The Bank is a Pennsylvania state-chartered bank and trust company. As a state-chartered member bank of the Federal Reserve System, the Bank is regulated primarily by the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia. The Bank converted to a Pennsylvania state-chartered bank from a national bank effective as of the close of the business on June 29, 2011. The Corporation believes that the charter conversion allows greater flexibility to execute its strategy as a community bank and remain competitive in the markets it chooses to serve.
The Bank is engaged in the general commercial banking business and provides a full range of banking and trust services to its customers. The Bank is the parent company of Delview, Inc., which is the parent company of Univest Insurance, Inc., an independent insurance agency, and Univest Investments, Inc., a full-service broker-dealer and investment advisory firm. Univest Insurance has two offices in Pennsylvania and one in Maryland. Univest Investments has two offices in Pennsylvania. The Bank is also the parent company of Univest Capital, Inc., an equipment financing business, and TCG Investment Advisory, a registered investment advisor which provides discretionary investment consulting and management services. Through its wholly-owned subsidiaries, the Bank provides a variety of financial services to individuals, municipalities and businesses throughout its markets of operation.
Univest Delaware, Inc. is a passive investment holding company located in Delaware. The Corporations former subsidiary, Univest Reinsurance Corporation, was liquidated during the third quarter of 2012 and the net assets were transferred to the Corporation.
Univest Investments, Inc., Univest Insurance, Inc. and Univest Capital, Inc. were formed to enhance the traditional banking and trust services provided by the Bank. Univest Investments, Univest Insurance and Univest Capital do not currently meet the quantitative thresholds for separate disclosure as a business segment. Therefore, the Corporation currently has one reportable segment, Community Banking, and this is strategically how the Corporation operates and has positioned itself in the marketplace. The Corporations activities are interrelated, each activity is dependent, and performance is assessed based on how each of these activities supports the others. Accordingly, significant operating decisions are based upon analysis of the Corporation as one Community Banking operating segment.
At December 31, 2012, the Corporation had total assets of $2.3 billion, net loans and leases of $1.5 billion, total deposits of $1.9 billion and total shareholders equity of $284.3 million.
2
Employees
At December 31, 2012, the Corporation and its subsidiaries employed six hundred and fourteen (614) persons. None of these employees are covered by a collective bargaining agreement and the Corporation believes it enjoys good relations with its personnel.
Market Area
The Corporation is headquartered in Souderton, Pennsylvania, which is located in Southeastern Pennsylvania, approximately thirty-five miles north of Philadelphia. The highest concentration of our deposits and loans are in Montgomery and Bucks counties where all of our thirty-two retail financial service centers are located. These are two of the wealthiest counties in Pennsylvania. Significant types of employment industries include pharmaceuticals, health care, electronics, computer services, insurance, industrial machinery, retailing and meat processing. Major companies throughout the two counties include Merck and Company, Abington Memorial Hospital, Prudential Insurance, GlaxoSmithKline, Lockheed Martin, Hatfield Quality Meats, Aetna/U.S. Healthcare, St. Mary Medical Center, Healthcare Services, Giant Food Stores LLC, Doylestown Hospital, Grand View Hospital and Northtec LLC. Unemployment rates at December 2012 were 7% in both Montgomery and Bucks counties, slightly lower than Pennsylvanias state unemployment rate and the federal unemployment rate of 8%, according to the Bureau of Labor Statistics. In addition to our hub in Montgomery and Bucks counties, we have commercial lending and insurance offices in Lehigh and Chester counties. These areas currently represent a smaller segment of the Corporations market area.
The Corporation ranks sixth in market share in Montgomery County with fifteen financial service centers, twelfth in Bucks County with seventeen financial service centers; with 4% of total combined market share in the two counties according to data provided by SNL Financial. Montgomery Countys population has grown 7% to 800,000 from the year 2000 to 2010, and is expected to grow 3% through 2015, while Bucks Countys population has grown 5% to 630,000 during the same period, and is expected to grow .6% through 2015, according to SNL Financial. The median age is 41 years and 42 years in Montgomery and Bucks counties, respectively, consistent with the median age of 40 years in Pennsylvania and slightly higher than the median age in the Unites States of 37 years. County estimates project the median age to increase over the next two decades. The median yearly household income was $76,000 during 2011 for both Montgomery and Bucks Counties and is expected to increase 13% through 2016 for each county, according to SNL Financial. The yearly median income for both counties is well above that of both the Commonwealth of Pennsylvania and the United States of $49,000 and $50,000 during 2011, respectively.
Competition
The Corporations service areas are characterized by intense competition for banking business among commercial banks, savings institutions and other financial institutions. The Corporations subsidiary bank actively competes with such banks and financial institutions for local retail and commercial accounts, in Bucks, Montgomery, Chester and Lehigh counties, as well as other financial institutions outside its primary service area.
In competing with other banks, savings institutions, and other financial institutions, the Bank seeks to provide personalized services through managements knowledge and awareness of their service area, customers and borrowers.
Other competitors, including credit unions, consumer finance companies, insurance companies, leasing companies and mutual funds, compete with certain lending and deposit gathering services offered by the Bank and its subsidiaries, Univest Investments, Inc., Univest Insurance, Inc. and Univest Capital, Inc.
Supervision and Regulation
The financial industry in the United States, particularly entities that are chartered as banks, is highly regulated by federal and state laws that limit the types of businesses in which banks and their holding companies may engage, and which impose significant operating requirements and limitations on banking entities. The discussion below is only a brief summary of some of the significant laws and regulations that affect the Bank and the Corporation, and is not intended to be a complete description of all such laws.
The Bank is subject to supervision and is regularly examined by the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia. The Bank is also subject to examination by the Federal Deposit Insurance Corporation.
3
The Corporation is subject to the provisions of the Bank Holding Company Act of 1956, as amended, and is registered pursuant to its provisions. The Corporation is subject to the reporting requirements of the Board of Governors of the Federal Reserve System (the Board); and the Corporation, together with its subsidiaries, is subject to examination by the Board. The Federal Reserve Act limits the amount of credit that a member bank may extend to its affiliates, and the amount of its funds that it may invest in or lend on the collateral of the securities of its affiliates. Under the Federal Deposit Insurance Act, insured banks are subject to the same limitations.
The Corporation is subject to the Sarbanes-Oxley Act of 2002 (SOX). SOX adopted new standards of corporate governance and imposed additional requirements on the board of directors and management of public companies. SOX also requires that the chief executive officer and chief financial officer certify the accuracy of periodic reports filed with the Securities and Exchange Commission (SEC). Pursuant to Section 404 of SOX (SOX 404), the Corporation is required to furnish a report by its management on internal control over financial reporting, identify any material weaknesses in its internal control over financial reporting and assert that such internal controls are effective. The Corporation has continued to be in compliance with SOX 404 during 2012. The Corporation must maintain effective internal controls which require an on-going commitment by management and the Corporations Audit Committee. The process has and will continue to require substantial resources in both financial costs and human capital.
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act).
The Dodd-Frank Act was signed into law on July 21, 2010. Generally, the Dodd-Frank Act was effective the day after it was signed into law, but different effective dates apply to specific sections of the law. Uncertainty remains as to the ultimate impact of the Dodd-Frank Act, which could have a material adverse impact either on the financial services industry as a whole, or on the Corporations business, results of operations and financial condition. The Dodd-Frank Act, among other things:
| Centralized responsibility for consumer financial protection by the creation of a new agency, the Consumer Financial Protection Bureau, that has rulemaking authority for a wide range of consumer protection laws that apply to all banks and has broad powers to supervise and enforce consumer protection laws; |
| Increased the FDIC assessment for depository institutions with assets of $10 billion or more, changed the basis for determining FDIC premiums from insured deposits to consolidated assets less tangible capital; and increases the minimum reserve ratio for the deposit insurance fund to 1.35% by September 30, 2020; |
| Permanently increased the federal deposit insurance coverage to $250 thousand, increased the Securities Investor Protection Corporation protection from $100 thousand to $250 thousand, and provided unlimited federal deposit insurance until December 31, 2012 for non-interest bearing demand transaction accounts at all insured depository institutions; |
| Repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; |
| Amended the Electronic Funds Transfer Act, Regulation E to give the Federal Reserve authority to establish rules to limit debit-card interchange fees and rules regarding overdraft fees; |
| Provides for new disclosures and other requirements relating to executive compensation, proxy access by shareholders and corporate governance; |
| Provides mortgage reform provisions regarding a customers ability to repay, restricting variable-rate lending by requiring the ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions; and |
| Created a financial stability oversight council responsible for recommending to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity. |
To comply with certain provisions of the Dodd-Frank Act and due to agreements that were reached by the Basel Committee on Banking Supervision in Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems (Basel III), on June 7, 2012, the federal bank regulatory agencies issued a series of proposed rules that would revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets. The proposed rules indicated that the final rule would become effective on January 1, 2013, and the changes set forth in the final rules would be phased in from January 1, 2013 through January 1, 2019. However, the agencies have recently indicated that, due to the volume of public comments received, the final rule was delayed and was not effective on January 1, 2013.
4
Credit and Monetary Policies
The Bank is affected by the fiscal and monetary policies of the federal government and its agencies, including the Federal Reserve Board of Governors. An important function of these policies is to curb inflation and control recessions through control of the supply of money and credit. The Board uses its powers to regulate reserve requirements of member banks, the discount rate on member-bank borrowings, interest rates on time and savings deposits of member banks, and to conduct open-market operations in United States Government securities to exercise control over the supply of money and credit. The policies have a direct effect on the amount of bank loans and deposits and on the interest rates charged on loans and paid on deposits, with the result that the policies have a material effect on bank earnings. Future policies of the Board and other authorities cannot be predicted, nor can their effect on future bank earnings.
The Bank is a member of the Federal Home Loan Bank System (FHLBanks), which consists of 12 regional Federal Home Loan Banks, and is subject to supervision and regulation by the Federal Housing Finance Agency. The FHLBanks provide a central credit facility primarily for member institutions. The Bank, as a member of the Federal Home Loan Bank of Pittsburgh (FHLB), is required to acquire and hold shares of capital stock in the FHLB as regulated by the FHLB. In December 2008, the FHLB suspended its dividends and the repurchase of capital stock due to capital compliance requirements. Since October 2010, the FHLB has repurchased a limited amount of excess capital stock each quarter. Since February 2012, the FHLB has paid a capital stock dividend each quarter. The FHLB will make decisions on future repurchases of excess capital stock and dividend payments on a quarterly basis. At December 31, 2012, the Bank owned $4.1 million in FHLB capital stock.
The deposits of the Bank are insured under the Federal Deposit Insurance Corporation (FDIC) up to applicable limits. During the fourth quarter of 2009, the FDIC Board implemented an institutional prepaid FDIC assessment to recapitalize the Deposit Insurance Fund (DIF). The amount was paid on December 30, 2009 for the Fourth Quarter 2009, and for all of 2010, 2011 and 2012. At December 31, 2012, $2.4 million remained in a prepaid asset account. The prepaid amount of $2.4 million has a zero percent risk-weighting for risk-based capital ratio calculations. The remaining prepaid amount will be expensed over the 2013 through 2014 period as the actual FDIC assessment is determined for each interim quarterly period. Any excess prepaid amounts may be utilized up to December 30, 2014, at which time any excess will be returned to the Bank.
Effective April 1, 2011, in accordance with the provisions of the Dodd-Frank Act, the FDIC implemented a final rule regarding deposit insurance assessments. The rule changed the assessment base from domestic deposits to average consolidated total assets minus average tangible equity, adopted a new large-bank pricing assessment scheme, and set a target size for the DIF at 2% of insured deposits. The rule adopted a new assessment rate schedule and, in lieu of dividends, other rate schedules when the reserve ratio reaches certain levels. The rule lowered overall assessment rates in order to generate the same approximate amount of revenue under the new larger base as was raised under the old base. Nearly all institutions with assets less than $10 billion pay smaller assessments as a result of this rule. The rule eliminated the adjustment to the rate paid for secured liabilities, including Federal Home Loan Bank advances, since these are part of the new assessment base. It also created a new depository institution debt adjustment that increases the assessment rate of an institution that holds long-term debt issued by another insured depository institution. The final rule also created a scorecard-based assessment system for banks with more than $10 billion in assets. The scorecards include financial measures that the FDIC believes are predictive of long-term performance.
Acquisitions
Univest Corporation of Pennsylvania and its subsidiaries Univest Bank and Trust Co., Univest Insurance, Inc., Univest Capital, Inc., Univest Investments, Inc. and TCG Investment Advisory, provide financial solutions to individuals, businesses, municipalities and nonprofit organizations. The Corporation prides itself on being a financial organization that continues to increase its scope of services while maintaining traditional beliefs and a determined commitment to the communities it serves. Over the past five years, the Corporation and its subsidiaries have experienced stable growth, both organically and through various acquisitions to be the best integrated financial solutions provider in the market.
5
The acquisitions included:
| Javers Group on May 31, 2012 |
| Liberty Benefits, Inc. on December 29, 2008 |
| Trollinger Consulting Group (commencing in January 2011, Trollinger Consulting Group is operating under the trade name of Univest Municipal Pension Services) |
| TC Group Securities Company, Inc. on December 31, 2008 |
| Allied Benefits Group, LLC on December 31, 2008 |
| TCG Investment Advisory Inc. on December 31, 2008 |
Securities and Exchange Commission Reports
The Corporation makes available free-of-charge its reports that are electronically filed with the Securities and Exchange Commission (SEC) including its Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports on its website as a hyperlink to EDGAR. These reports are available as soon as reasonably practicable after the material is electronically filed. The Corporations website address is www.univest.net. The Corporation will provide at no charge a copy of the SEC Form 10-K annual report for the year 2012 to each shareholder who requests one in writing after March 31, 2013. Requests should be directed to: Karen E. Tejkl, Corporate Secretary, Univest Corporation of Pennsylvania, P.O. Box 64197, Souderton, PA 18964.
The Corporations filings are also available at the SECs Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information on the hours of operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains the Corporations SEC filings electronically at www.sec.gov.
Item 1A. | Risk Factors |
An investment in the Corporations common stock is subject to risks inherent to the Corporations business. Before making an investment, you should carefully consider the risks and uncertainties described below, together with all of the other information included or incorporated by reference in this report. This report is qualified in its entirety by these risk factors.
Risks Relating to Recent Economic Conditions and Governmental Response Efforts
The Corporations earnings are impacted by general business and economic conditions.
The Corporations operations and profitability are impacted by general business and economic conditions; these conditions include long-term and short-term interest rates, inflation, money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets, broad trends in industry and finance, and the strength of the U.S. economy and the local economies in which we operate, all of which are beyond our control.
The U.S. economy entered into one of the longest economic recessions in December 2007. The capital and credit markets experienced extreme volatility and disruption for an extended period of time. The volatility and disruption in the capital and credit markets have produced downward pressure on stock prices of, and credit availability to, certain companies without regard to those companies underlying financial strength. This resulted in significant write-downs of asset values by financial institutions, including government sponsored entities and major commercial and investment banks. Uncertainty in the financial markets and downturn in general economic conditions, including dramatic declines in the housing market, with falling home prices and increased foreclosures and high levels of unemployment, has persisted over the past few years. The American Taxpayer Relief Act of 2012, better known as the fiscal cliff legislation, was enacted on January 2, 2013, and addressed the expiration of many key tax provisions for both individuals and businesses. Although general economic trends and market conditions have since stabilized to some degree, the continued economic pressures on consumers and businesses and continued high unemployment rate may adversely affect our business, financial condition, and results of operations.
6
We cannot predict the effect of recent legislative and regulatory initiatives and they could increase our costs of doing business and adversely affect our results of operations and financial condition.
The Dodd-Frank Act, enacted in July 2010, instituted major changes to the banking and financial institutions regulatory regimes in light of the recent performance of and government intervention in the financial services sector. Included was the creation of a new federal agency to administer and enforce consumer and fair lending laws, a function that was formerly performed by the depository institution regulators. The full impact of the Dodd-Frank Act on our business and operations will not be known for years until regulations implementing the statute are written and adopted. The Dodd-Frank Act may have a material impact on our operations, particularly through increased compliance costs resulting from possible future consumer and fair lending regulations. Other changes to statutes, regulations or regulatory policies, could affect the Corporation in substantial and unpredictable ways. Such changes could subject the Corporation to additional costs, limit the types of financial services and products the Corporation may offer, limit the fees we may charge, increase the ability of non-banks to offer competing financial services and products and limit our ability to attract and maintain our executive officers, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on the Corporations business, financial condition and results of operations.
In addition, recent government responses to the condition of the global financial markets and the banking industry has, among other things, increased our costs significantly and may further increase our costs for items such as federal deposit insurance. The FDIC insures deposits at FDIC-insured financial institutions, including our Bank up to applicable limits. The FDIC charges the insured financial institutions premiums to maintain the Deposit Insurance Fund at a certain level. Current economic conditions have increased bank failures and expectations for further failures, in which case the FDIC would pay all deposits of a failed bank up to the insured amount from the Deposit Insurance Fund. Increases in deposit insurance premiums could adversely affect our net income.
The repeal of Federal prohibitions on payment of interest on business demand deposits could increase the Corporations interest expense.
All federal prohibitions on the ability of financial institutions to pay interest on business demand deposit accounts were repealed as part of the Dodd-Frank Act. As a result, beginning on July 21, 2011, financial institutions could commence offering interest on business demand deposits to compete for clients. The Corporation does not yet know the long-term industry impact of this change. The Corporations interest expense will increase and its net interest margin will decrease if it begins offering interest on business demand deposits to attract additional customers or maintain current customers, which could have a material adverse effect on the Corporations business, financial condition and results of operations.
We borrow from the Federal Home Loan Bank and the Federal Reserve, and these lenders could modify or terminate their current programs which could have an adverse effect on our liquidity and profitability.
We at times utilize the FHLB for overnight borrowings and term advances; we also borrow from the Federal Reserve and from correspondent banks under our federal funds lines of credit. The amount loaned to us is generally dependent on the value of the collateral pledged as well as the FHLBs internal credit rating of the Bank. These lenders could reduce the percentages loaned against various collateral categories, could eliminate certain types of collateral and could otherwise modify or even terminate their loan programs, particularly to the extent they are required to do so, because of capital adequacy or other balance sheet concerns. Any change or termination of our borrowings from the FHLB, the Federal Reserve or correspondent banks would have an adverse effect on our liquidity and profitability.
Our results of operations may be adversely affected by other-than-temporary impairment charges relating to our investment portfolio.
We may be required to record future impairment charges on our investment securities, including our investment in the FHLB, if they suffer declines in value that we consider other-than-temporary. Numerous factors, including the lack of liquidity for re-sales of certain investment securities, the absence of reliable pricing information for investment securities, adverse changes in the business climate, adverse regulatory actions or unanticipated changes in the competitive environment, could have a negative effect on our investment portfolio in future periods. If an impairment charge is significant enough, it could affect the ability of our Bank to pay dividends to us, which could have a material adverse effect on our liquidity and our ability to pay dividends to shareholders. Significant impairment charges could also negatively impact our regulatory capital ratios and result in our Bank not being classified as well-capitalized for regulatory purposes.
We may need to raise additional capital in the future and such capital may not be available when needed or at all.
We may need to raise additional capital in the future to provide us with sufficient capital resources and liquidity to meet our commitments and business needs. Our ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control, and our financial performance. The ongoing liquidity crisis and the loss of confidence in financial institutions may increase our cost of funding and limit our access to some of our customary sources of capital, including, but not limited to, inter-bank borrowings, repurchase agreements and borrowings from the discount window of the Federal Reserve.
7
Such sources of capital may not be available to us on acceptable terms or not available at all. Any occurrence that may limit our access to the capital markets, such as a decline in the confidence of debt purchasers, depositors of our subsidiary bank or counterparties participating in the capital markets may adversely affect our capital costs and our ability to raise capital and, in turn, our liquidity. An inability to raise additional capital on acceptable terms when needed could have a material adverse effect on our business, financial condition and results of operations.
Risks Related to Our Market and Business
The Corporations profitability is affected by economic conditions in the Commonwealth of Pennsylvania.
Unlike larger regional banks that operate in large geographies, the Corporation provides banking and financial services to customers primarily in the Bucks, Montgomery, Chester and Lehigh Counties of Pennsylvania. Because of our geographic concentration, continuation of a slow and uncertain economic recovery in our region could make it more difficult to attract deposits and could cause higher rates of loss and delinquency on our loans than if the loans were more geographically diversified. Adverse economic conditions in the region, including, without limitation, declining real estate values, could cause our levels of non-performing assets and loan losses to increase. If the slow and uncertain economic recovery continues or is prolonged, borrowers may be less likely to repay their loans as scheduled. A continued sluggish economy could, therefore, result in losses that materially and adversely affect our financial condition and results of operations.
The Corporation operates in a highly competitive industry and market area which could adversely impact its business and results of operations.
We face substantial competition in all phases of our operations from a variety of different competitors. Our competitors, including commercial banks, community banks, savings institutions, credit unions, consumer finance companies, insurance companies, securities dealers, brokers, mortgage bankers, investment advisors, money market mutual funds and other financial institutions, compete with lending and deposit-gathering services offered by us. Increased competition in our markets may result in reduced loans and deposits.
Many of these competing institutions have much greater financial and marketing resources than we have. Due to their size, many competitors can achieve larger economies of scale and may offer a broader range of products and services than we can. If we are unable to offer competitive products and services, our business may be negatively affected.
Some of the financial services organizations with which we compete are not subject to the same degree of regulation as is imposed on bank holding companies and federally insured financial institutions. As a result, these non-bank competitors have certain advantages over us in accessing funding and in providing various services. The banking business in our primary market areas is very competitive, and the level of competition facing us may increase further, which may limit our asset growth and financial results.
The Corporations controls and procedures may fail or be circumvented.
Our management diligently reviews and updates the Corporations internal controls over financial reporting, disclosure controls and procedures, and corporate governance policies and procedures. Any failure or undetected circumvention of these controls could have a material adverse impact on our financial condition and results of operations.
Potential acquisitions may disrupt the Corporations business and dilute shareholder value.
We regularly evaluate opportunities to acquire and invest in banks and in other complementary businesses. As a result, we may engage in negotiations or discussions that, if they were to result in a transaction, could have a material effect on our operating results and financial condition, including short and long-term liquidity. Our acquisition activities could be material to us. For example, we could issue additional shares of common stock in a purchase transaction, which could dilute current shareholders ownership interest. These activities could require us to use a substantial amount of cash, other liquid assets, and/or incur debt. In addition, if goodwill recorded in connection with our prior or potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely affect our results of operations during the period in which the impairment was recognized. Any potential charges for impairment related to goodwill would not impact cash flow, tangible capital or liquidity.
Our acquisition activities could involve a number of additional risks, including the risks of:
| incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions; |
| using inaccurate estimates and judgments to evaluate credit, operations, management, and market risks with respect to the target institution or assets; |
8
| the time and expense required to integrate the operations and personnel of the combined businesses; |
| creating an adverse short-term effect on our results of operations; and |
| losing key employees and customers as a result of an acquisition that is poorly received. |
We may not be successful in overcoming these risks or any other problems encountered in connection with potential acquisitions. Our inability to overcome these risks could have an adverse effect on our ability to achieve our business strategy and maintain our market value.
The Corporation may not be able to attract and retain skilled people.
We are dependent on the ability and experience of a number of key management personnel who have substantial experience with our operations, the financial services industry, and the markets in which we offer products and services. The loss of one or more senior executives or key managers may have an adverse effect on our operations. The Corporation does not currently have employment agreements or non-competition agreements with any of our named executive officers. Also, as we continue to grow operations, our success depends on our ability to continue to attract, manage, and retain other qualified middle management personnel.
If we lost a significant portion of our low-cost deposits, it would negatively impact our liquidity and profitability.
Our profitability depends in part on our success in attracting and retaining a stable base of low-cost deposits. At December 31, 2012, 20% of our deposit base was comprised of noninterest bearing deposits, of which 16% consisted of business deposits, which are primarily operating accounts for businesses, and 4% consisted of consumer deposits. While we generally do not believe these core deposits are sensitive to interest rate fluctuations, the competition for these deposits in our markets is strong and customers are increasingly seeking investments that are safe, including the purchase of U.S. Treasury securities and other government-guaranteed obligations, as well as the establishment of accounts at the largest, most-well capitalized banks. If we were to lose a significant portion of our low-cost deposits, it would negatively impact our liquidity and profitability.
The Corporations information systems may experience an interruption or breach in security.
The Corporation relies heavily on information systems to conduct its business. Any failure, interruption, or breach in security or operational integrity of these systems could result in failures or disruptions in the Corporations customer relationship management and general ledger, deposit, loan, and other systems. The Corporation has policies and procedures designed with the intention to prevent or limit the effect of any failure, interruption, or breach in our security systems. The occurrence of any such failures, interruptions, or breaches in security could expose the Corporation to reputation risk, civil litigation, regulatory scrutiny and possible financial liability that could have a material adverse effect on our financial condition.
The Corporation continually encounters technological change.
Our future success depends, in part, on our ability to effectively embrace technology efficiencies to better serve customers and reduce costs. Failure to keep pace with technological change could potentially have an adverse effect on our business operations and financial condition.
The Corporation is subject to claims and litigation.
Customer claims and other legal actions, whether founded or unfounded, could result in financial or reputation damage and have a material adverse effect on our financial condition and results of operations if such claims are not resolved in a manner favorable to the Corporation.
Natural disasters, acts of war or terrorism and other external events could negatively impact the Corporation.
Natural disasters, acts of war or terrorism and other adverse external events could have a significant impact on the Corporations ability to conduct business. In addition, such events could affect the stability of the Corporations deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause the Corporation to incur additional expenses. Our management has established disaster recovery policies and procedures that are expected to mitigate events related to natural or man-made disasters; however, the occurrence of any such event and the impact of an overall economic decline resulting from such a disaster could have a material adverse effect on the Corporations financial condition.
9
The Corporation depends on the accuracy and completeness of information about customers and counterparties.
In deciding whether to extend credit or enter into other transactions with customers and counterparties, we may rely on information furnished to us by or on behalf of customers and counterparties, including financial statements and other financial information. We also may rely on representations of customers and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, we may assume that a customers audited financial statements conform to U.S. generally accepted accounting principles (GAAP) and present fairly, in all material respects, the financial condition, results of operations and cash flows of the customer. Our earnings are significantly affected by our ability to properly originate, underwrite and service loans. Our financial condition and results of operations could be negatively impacted to the extent we incorrectly assess the creditworthiness of our borrowers, fail to detect or respond to deterioration in asset quality in a timely manner, or rely on financial statements that do not comply with GAAP or are materially misleading.
Risks Related to the Banking Industry
The Corporation is subject to interest rate risk.
Our profitability is dependent to a large extent on our net interest income. Like most financial institutions, we are affected by changes in general interest rate levels and by other economic factors beyond our control. Although we believe we have implemented strategies to reduce the potential effects of changes in interest rates on our results of operations, any substantial and prolonged change in market interest rates could adversely affect our operating results.
Net interest income may decline in a particular period if:
| In a declining interest rate environment, more interest-earning assets than interest-bearing liabilities re-price or mature, or |
| In a rising interest rate environment, more interest-bearing liabilities than interest-earning assets re-price or mature. |
Our net interest income may decline based on our exposure to a difference in short-term and long-term interest rates. If the difference between the interest rates shrinks or disappears, the difference between rates paid on deposits and received on loans could narrow significantly resulting in a decrease in net interest income. In addition to these factors, if market interest rates rise rapidly, interest rate adjustment caps may limit increases in the interest rates on adjustable rate loans, thus reducing our net interest income. Also, certain adjustable rate loans re-price based on lagging interest rate indices. This lagging effect may also negatively impact our net interest income when general interest rates continue to rise periodically.
The Corporation is subject to lending risk.
Risks associated with lending activities include, among other things, the impact of changes in interest rates and economic conditions, which may adversely impact the ability of borrowers to repay outstanding loans, and impact the value of the associated collateral. Various laws and regulations also affect our lending activities and failure to comply with such applicable laws and regulations could subject the Corporation to enforcement actions and civil monetary penalties.
At December 31, 2012, approximately 82% of our loan and lease portfolio consisted of commercial, financial and agricultural, commercial real estate and construction loans and leases which are generally perceived as having more risk of default than residential real estate and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers. An increase in non-performing loans and leases could result in a net loss of earnings from these loans and leases, an increase in the provision for possible loan and lease losses, and an increase in loan and lease charge-offs. The risk of loan and lease losses increases if the economy worsens.
Commercial business loans are typically based on the borrowers ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the collateral securing the loans often depreciates over time, is difficult to appraise and liquidate and fluctuates in value based on the success of the business.
10
Risk of loss on a construction loan depends largely upon whether our initial estimate of the propertys value at completion of construction equals or exceeds the cost of the property construction (including interest). During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral. Included in real estate-construction is track development financing. Risk factors related to track development financing include the demand for residential housing and the real estate valuation market. When projects move slower than anticipated, the properties may have significantly lower values than when the original underwriting was completed, resulting in lower collateral values to support the loan. Extended time frames also cause the interest carrying cost for projects to be higher than the builder projected, negatively impacting the builders profit and cash flow and, therefore, their ability to make principal and interest payments.
Commercial real estate loans secured by owner-occupied properties are dependent upon the successful operation of the borrowers business. If the operating company suffers difficulties in terms of sales volume and/or profitability, the borrowers ability to repay the loan may be impaired. Loans secured by properties where repayment is dependent upon payment of rent by third party tenants or the sale of the property may be impacted by loss of tenants, lower lease rates needed to attract new tenants or the inability to sell a completed project in a timely fashion and at a profit.
Commercial business, commercial real estate, and construction loans are more susceptible to a risk of loss during a downturn in the business cycle. Our underwriting, review, and monitoring cannot eliminate all of the risks related to these loans.
The Corporations allowance for possible loan and lease losses may be insufficient and an increase in the allowance would reduce earnings.
We maintain an allowance for loan and lease losses. The allowance is established through a provision for loan and lease losses based on managements evaluation of the risks inherent in our loan portfolio and the general economy. The allowance is based upon a number of factors, including the size of the loan and lease portfolio, asset classifications, economic trends, industry experience and trends, industry and geographic concentrations, estimated collateral values, managements assessment of the credit risk inherent in the portfolio, historical loan and lease loss experience and loan underwriting policies. In addition, we evaluate all loans and leases identified as problem loans and augment the allowance based upon our estimation of the potential loss associated with those problem loans and leases. Additions to our allowance for loan and lease losses decrease our net income.
If the evaluation we perform in connection with establishing loan and lease loss reserves is wrong, our allowance for loan and lease losses may not be sufficient to cover our losses, which would have an adverse effect on our operating results. Due to the volatile economy, we could experience an increase in delinquencies and losses as these loans continue to mature.
The federal regulators, in reviewing our loan and lease portfolio as part of a regulatory examination, may from time to time require us to increase our allowance for loan and lease losses, thereby negatively affecting our financial condition and earnings at that time. Moreover, additions to the allowance may be necessary based on changes in economic and real estate market conditions, new information regarding existing loans and leases, identification of additional problem loans and leases and other factors, both within and outside of our control.
Changes in economic conditions and the composition of our loan portfolio could lead to higher loan charge-offs or an increase in our provision for loan losses and may reduce our net income.
Changes in national and regional economic conditions could impact our loan portfolios. For example, an increase in unemployment, a decrease in real estate values or increases in interest rates, as well as other factors, could weaken the economies of the communities we serve. Weakness in the market areas we serve could depress our earnings and consequently our financial condition because customers may not demand our products or services; borrowers may not be able to repay their loans; the value of the collateral securing our loans to borrowers may decline and the quality of our loan portfolio may decline. Any of the latter three scenarios could require us to charge off a higher percentage of our loans and/or increase our provision for loan and lease losses, which would reduce our net income and could require us to raise capital.
11
The Corporation is subject to environmental liability risk associated with lending activities.
In the course of our business, we may foreclose and take title to real estate and could be subject to environmental liabilities with respect to these properties. The Corporation may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. Our policies and procedures require environmental factors to be considered during the loan application process. An environmental review is performed before initiating any commercial foreclosure action; however, these reviews may not be sufficient to detect all potential environmental hazards. Possible remediation costs and liabilities could have a material adverse effect on our financial condition.
The Corporation is subject to extensive government regulation and supervision.
We are subject to Federal Reserve Board regulation. Our Bank is subject to extensive regulation, supervision, and examination by our primary federal regulators, the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia, and by the FDIC, the regulating authority that insures customer deposits. Also, as a member of the FHLB, our Bank must comply with applicable regulations of the Federal Housing Finance Board and the FHLB. Regulation by these agencies is intended primarily for the protection of our depositors and the deposit insurance fund and not for the benefit of our shareholders. Our Banks activities are also regulated under consumer protection laws applicable to our lending, deposit, and other activities. A large claim against our Bank under these laws could have a material adverse effect on our results of operations.
Proposals for further regulation of the financial services industry are continually being introduced in the Congress of the United States of America and the General Assembly of the Commonwealth of Pennsylvania. New financial reform legislation has been enacted by Congress changing the bank regulatory framework, creating an independent consumer protection bureau and establishing more stringent capital standards for financial institutions and their holding companies. The legislation has, and will likely continue to result, in new regulations including those that affect lending, funding, trading and investment activities of financial institutions and their holding companies. Such additional regulation and oversight could have a material and adverse impact on us.
Consumers may decide not to use banks to complete their financial transactions.
The process of eliminating banks as intermediaries, known as disintermediation, could result in the loss of fee income as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams could have an adverse effect on our financial condition and results of operations.
Risks Related to Our Common Stock
An investment in the Corporations common stock is not an insured deposit.
The Corporations common stock is not a bank deposit, is not insured by the FDIC or any other deposit insurance fund, and is subject to investment risk, including the loss of some or all of your investment. Our common stock is subject to the same market forces that affect the price of common stock in any company.
The Corporations stock price can be volatile.
The Corporations stock price can fluctuate in response to a variety of factors, some of which are not under our control. These factors include:
| our past and future dividend practice; |
| our financial condition, performance, creditworthiness and prospects; |
| quarterly variations in our operating results or the quality of our assets; |
| operating results that vary from the expectations of management, securities analysts and investors; |
| changes in expectations as to our future financial performance; |
| the operating and securities price performance of other companies that investors believe are comparable to us; |
| future sales of our equity or equity-related securities; |
| the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally; and |
| changes in global financial markets and global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical, regulatory or judicial events. |
12
These factors could cause the Corporations stock price to decrease regardless of our operating results.
The Corporations common stock is listed for trading on the NASDAQ Global Select Market under the symbol UVSP; the trading volume has historically been less than that of larger financial services companies. Stock price volatility may make it more difficult for you to resell your common stock when you want and at prices you find attractive.
A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the relatively low trading volume of our common stock, significant sales of our common stock in the public market, or the perception that those sales may occur, could cause the trading price of our common stock to decline or to be lower than it otherwise might be in the absence of those sales or perceptions.
Anti-takeover provisions could negatively impact our shareholders.
The provisions of the Corporations shareholder rights plan, together with certain provisions in the Corporations Articles of Incorporation and Bylaws, as well as federal banking laws, regulatory approval requirements, and Pennsylvania law could make it more difficult for a third party to acquire the Corporation, even if doing so would be perceived to be beneficial to the Corporations shareholders.
There may be future sales or other dilution of the Corporations equity, which may adversely affect the market price of our common stock.
The Corporation is generally not restricted from issuing additional common stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock. The issuance of any additional shares of common stock or preferred stock or securities convertible into, exchangeable for or that represent the right to receive common stock or the exercise of such securities could be substantially dilutive to shareholders of our common stock. Holders of our shares of common stock have no preemptive rights that entitle holders to purchase their pro rata share of any offering of shares of any class or series. The market price of our common stock could decline as a result of offerings or because of sales of shares of our common stock made after offerings or the perception that such sales could occur. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our shareholders bear the risk of our future offerings reducing the market price of our common stock and diluting their stock holdings in us.
The Corporation relies on dividends from our subsidiaries for most of our revenue.
The Corporation is a bank holding company and our operations are conducted by our subsidiaries from which we receive dividends. The ability of our subsidiaries to pay dividends is subject to legal and regulatory limitations, profitability, financial condition, capital expenditures and other cash flow requirements. The ability of our Bank to pay cash dividends to the Corporation is limited by its obligation to maintain sufficient capital and by other restrictions on its cash dividends that are applicable to state member banks in the Federal Reserve System. If our Bank is not permitted to pay cash dividends to the Corporation, it is unlikely that we would be able to pay cash dividends on our common stock.
Item 1B. | Unresolved Staff Comments |
None.
Item 2. | Properties |
The Corporation and its subsidiaries occupy forty-four properties in Montgomery, Bucks, Chester and Lehigh counties in Pennsylvania, Prince Georges County in Maryland, Burlington County in New Jersey and Hennepin County in Minnesota, most of which are used principally as banking offices. Business locations and hours are available on the Corporations website at www.univest.net.
13
The Corporation owns its corporate headquarters buildings, which are shared with the Bank and Univest Investments, Inc., in Souderton, Montgomery County. Univest Investments, Inc. also occupies a location in Allentown, Lehigh County. Univest Insurance, Inc. occupies four locations, of which two are owned by the Bank, one in Lansdale, Montgomery County and one in West Chester, Chester County; and two are leased, one in Upper Marlboro, Prince Georges County in Maryland and one in Delran, Burlington County in New Jersey. Univest Capital, Inc. occupies three leased locations, one in Bensalem, Bucks County, one in Allentown, Lehigh County, and one in Bloomington, Hennepin County in Minnesota. The Bank serves the area through its thirty traditional offices and two supermarket branches that offer traditional community banking and trust services. Fifteen banking offices are located in Montgomery County, of which ten are owned, two are leased and three are buildings owned on leased land; seventeen banking offices are located in Bucks County, of which five are owned, ten are leased and two are buildings owned on leased land. The Bank has two additional regional leased offices primarily used for loan production, one of which is located in Bucks County and one in Lehigh County.
Additionally, the Bank provides banking and trust services for the residents and employees of twelve retirement home communities. The Bank has six off-premise automated teller machines located in Montgomery County and two off-premise automated teller machines located in Bucks County. The Bank provides banking services nationwide through the internet via its website www.univest.net.
Item 3. | Legal Proceedings |
Management is not aware of any litigation that would have a material adverse effect on the Corporations consolidated balance sheet or statement of income. There are no proceedings pending other than the ordinary routine litigation incident to the business of the Corporation. In addition, there are no material proceedings pending or known to be threatened or contemplated against the Corporation or the Bank by government authorities.
Item 4. | Mine Safety Disclosures |
Not Applicable.
14
Item 5. Market for the Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities
The Corporations common stock is traded on the NASDAQ Global Select Market under the symbol UVSP. At December 31, 2012, the Corporation had 5,075 stockholders.
Broadridge Corporate Issuer Solutions, Inc. (Broadridge), serves as the Corporations transfer agent. Broadridge is located at 1717 Arch Street, Suite 1300, Philadelphia, PA 19103. Shareholders can contact a representative by calling 866-321-8021.
Range of Market Prices of Common Stock and Cash Dividends
The following table shows the range of market values of the Corporations stock. The prices shown on this page represent transactions between dealers and do not include retail markups, markdowns, or commissions. The table also presents the cash dividends declared per share for each quarter.
Market Price | Cash Dividends Declared per |
|||||||||||
High | Low | Share | ||||||||||
2012 |
||||||||||||
JanuaryMarch |
$ | 17.46 | $ | 14.69 | $ | 0.20 | ||||||
AprilJune |
17.24 | 15.17 | 0.20 | |||||||||
JulySeptember |
18.68 | 15.51 | 0.20 | |||||||||
OctoberDecember |
18.47 | 15.33 | 0.20 | |||||||||
2011 |
||||||||||||
JanuaryMarch |
$ | 19.98 | $ | 15.82 | $ | 0.20 | ||||||
AprilJune |
17.99 | 15.00 | 0.20 | |||||||||
JulySeptember |
16.91 | 12.09 | 0.20 | |||||||||
OctoberDecember |
16.09 | 12.86 | 0.20 |
15
Stock Performance Graph
The following chart compares the yearly percentage change in the cumulative shareholder return on the Corporations common stock during the five years ended December 31, 2012, with (1) the Total Return Index for the NASDAQ Stock Market (U.S. Companies) and (2) the Total Return Index for NASDAQ Bank Stocks. This comparison assumes $100.00 was invested on December 31, 2007, in our common stock and the comparison groups and assumes the reinvestment of all cash dividends prior to any tax effect and retention of all stock dividends.
Comparison of Cumulative Total Return on
$100 Investment Made on December 31, 2007
Five Year Cumulative Total Return Summary
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | |||||||||||||||||||
Univest Corporation of Pennsylvania |
100.00 | 156.76 | 89.15 | 101.86 | 81.97 | 100.31 | ||||||||||||||||||
NASDAQ Stock Market (US) |
100.00 | 60.04 | 87.23 | 103.04 | 102.25 | 120.35 | ||||||||||||||||||
NASDAQ Banks |
100.00 | 78.54 | 65.73 | 75.02 | 67.17 | 79.70 |
16
Equity Compensation Plan Information
The following table sets forth information regarding outstanding options and shares under the equity compensation plan, Univest 2003 Long-term Incentive Plan, at December 31, 2012:
Plan Category |
(a) Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
(b) Weighted- Average Exercise Price of Outstanding Options, Warrants and Rights |
(c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
|||||||||
Equity compensation plan approved by security holders |
584,349 | $ | 20.85 | 612,726 | ||||||||
Equity compensation plans not approved by security holders |
| | | |||||||||
|
|
|
|
|||||||||
Total |
584,349 | $ | 20.85 | 612,726 | ||||||||
|
|
|
|
The following table provides information on repurchases by the Corporation of its common stock during the fourth quarter of 2012:
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
Oct. 1, 2012 Oct. 31, 2012 |
| $ | | | 541,929 | |||||||||||
Nov. 1, 2012 Nov. 30, 2012 |
| | | 541,929 | ||||||||||||
Dec. 1, 2012 Dec. 31, 2012 |
| | | 541,929 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
| | | |||||||||||||
|
|
|
|
1. | The number of shares approved for repurchase under the Corporations current stock repurchase program is 643,782. The Corporations current stock repurchase program was approved by its Board of Directors and announced on 8/22/2007. The repurchased shares limit is net of normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and the equity compensation plans. |
2. | The Corporations current stock repurchase program does not have an expiration date. |
3. | No stock repurchase plan or program of the Corporation expired during the period covered by the table. |
4. | The Corporation has no stock repurchase plan or program that it has determined to terminate prior to expiration or under which it does not intend to make further purchases. The plans are restricted during certain blackout periods in conformance with the Corporations Insider Trading Policy. |
17
Item 6. Selected Financial Data
For the Years Ended December 31, | ||||||||||||||||||||
(Dollars in thousands, except per share data) | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Earnings |
||||||||||||||||||||
Interest income |
$ | 80,654 | $ | 85,468 | $ | 91,003 | $ | 96,359 | $ | 108,057 | ||||||||||
Interest expense |
8,174 | 10,728 | 17,469 | 28,723 | 42,310 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
72,480 | 74,740 | 73,534 | 67,636 | 65,747 | |||||||||||||||
Provision for loan and lease losses |
10,035 | 17,479 | 21,565 | 20,886 | 8,769 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan and lease losses |
62,445 | 57,261 | 51,969 | 46,750 | 56,978 | |||||||||||||||
Noninterest income |
40,260 | 34,407 | 34,418 | 29,917 | 26,615 | |||||||||||||||
Noninterest expense |
76,282 | 68,010 | 67,349 | 65,324 | 57,225 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
26,423 | 23,658 | 19,038 | 11,343 | 26,368 | |||||||||||||||
Applicable income taxes |
5,551 | 4,776 | 3,282 | 563 | 5,778 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 20,872 | $ | 18,882 | $ | 15,756 | $ | 10,780 | $ | 20,590 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Condition at Year End |
||||||||||||||||||||
Cash and interest-earning deposits |
$ | 146,112 | $ | 107,377 | $ | 29,187 | $ | 68,597 | $ | 40,066 | ||||||||||
Investment securities |
499,579 | 471,165 | 467,024 | 420,045 | 432,266 | |||||||||||||||
Net loans and leases held for investment |
1,457,116 | 1,416,536 | 1,440,288 | 1,401,182 | 1,436,774 | |||||||||||||||
Assets |
2,304,841 | 2,206,839 | 2,133,893 | 2,085,421 | 2,084,797 | |||||||||||||||
Deposits |
1,865,333 | 1,749,232 | 1,686,270 | 1,564,257 | 1,527,328 | |||||||||||||||
Borrowings |
117,276 | 137,234 | 143,865 | 214,063 | 312,736 | |||||||||||||||
Shareholders equity |
284,277 | 272,979 | 266,224 | 267,807 | 203,207 | |||||||||||||||
Per Common Share Data |
||||||||||||||||||||
Average shares outstanding (in thousands) |
16,761 | 16,743 | 16,598 | 14,347 | 12,873 | |||||||||||||||
Earnings per share basic |
$ | 1.25 | $ | 1.13 | $ | 0.95 | $ | 0.75 | $ | 1.60 | ||||||||||
Earnings per share diluted |
1.24 | 1.13 | 0.95 | 0.75 | 1.60 | |||||||||||||||
Dividends declared per share |
0.80 | 0.80 | 0.80 | 0.80 | 0.80 | |||||||||||||||
Book value (at year-end) |
16.95 | 16.34 | 15.99 | 16.27 | 15.71 | |||||||||||||||
Dividends declared to net income |
64.25 | % | 70.87 | % | 84.31 | % | 109.33 | % | 50.03 | % | ||||||||||
Profitability Ratios |
||||||||||||||||||||
Return on average assets |
0.95 | % | 0.89 | % | 0.75 | % | 0.52 | % | 1.02 | % | ||||||||||
Return on average equity |
7.39 | 6.91 | 5.82 | 4.68 | 10.09 | |||||||||||||||
Average equity to average assets |
12.78 | 12.87 | 12.92 | 11.06 | 10.08 | |||||||||||||||
Asset Quality Ratios |
||||||||||||||||||||
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) to loans and leases held for investment |
2.17 | % | 2.64 | % | 3.07 | % | 2.35 | % | 0.35 | % | ||||||||||
Nonperforming loans and leases to loans and leases held for investment |
3.11 | 2.94 | 3.16 | 2.65 | 0.45 | |||||||||||||||
Net charge-offs to average loans and leases outstanding |
1.03 | 1.28 | 1.07 | 0.63 | 0.62 | |||||||||||||||
Allowance for loan and leases losses to total loans and leases held for investment |
1.67 | 2.07 | 2.10 | 1.74 | 0.90 | |||||||||||||||
Allowance for loan and leases losses to nonaccrual loans and leases |
77.01 | 78.18 | 68.31 | 74.03 | 260.85 | |||||||||||||||
Allowance for loan and leases losses to nonperforming loans and leases |
53.76 | 70.34 | 66.48 | 65.54 | 200.15 |
18
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
(All dollar amounts presented within tables are in thousands, except per share data. BP equates to basis points; N/M equates to not meaningful; equates to zero or doesnt round to a reportable number; and N/A equates to not applicable. Certain amounts have been reclassified to conform to the current-year presentation.)
The information contained in this report may contain forward-looking statements, including statements relating to Univest Corporation of Pennsylvania (the Corporation) and its financial condition and results of operations that involve certain risks, uncertainties and assumptions. The Corporations actual results may differ materially from those anticipated, projected, expected or projected as discussed in forward-looking statements. A discussion of forward-looking statements and factors that might cause such a difference includes those discussed in Item 1. Business, Item 1A. Risk Factors, as well as those within this Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report.
Critical Accounting Policies
Management, in order to prepare the Corporations financial statements in conformity with U.S. generally accepted accounting principles, is required to make estimates and assumptions that affect the amounts reported in the Corporations financial statements. There are uncertainties inherent in making these estimates and assumptions. Certain critical accounting policies, discussed below, could materially affect the results of operations and financial position of the Corporation should changes in circumstances require a change in related estimates or assumptions. The Corporation has identified the fair value measurement of investment securities available for sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation as areas with critical accounting policies.
Fair Value Measurement of Investment Securities Available-for-Sale and Assessment for Impairment of Certain Investment Securities: The Corporation designates its investment securities as held-to-maturity, available-for-sale or trading. Each of these designations affords different treatment in the statement of operations and statement of financial condition for market value changes affecting securities that are otherwise identical. Should evidence emerge that indicates that managements intent or ability to manage the securities as originally asserted is not supportable, securities in the held-to-maturity or available-for-sale designations may be re-categorized so that either statement of financial position or statement of operations adjustments may be required.
Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporations independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing services evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does have not sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third party services valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.
Management evaluates debt securities, which are comprised of U. S. Government, Government Sponsored Agencies, municipalities, corporate bonds and other issuers, for other-than-temporary impairment and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. All of the debt securities are rated as investment grade and management believes that it will not incur any losses. The unrealized losses on the Corporations investments in debt securities are temporary in nature since they are primarily related to market interest rates and are not related to the underlying credit quality of the issuers within our investment portfolio. The Corporation does not have the intent to sell the debt securities and believes it is more likely than not, that it will not have to sell the securities before recovery of their cost basis. The credit portion of any loss on debt securities is recognized through earnings and the noncredit portion of any loss related to debt securities that the Corporation does not intend to sell, and it is more likely than not that the Corporation will not be required to sell the securities prior to recovery, is recognized in other comprehensive income, net of tax. The Corporation evaluates its equity securities for other-than-temporary impairment and recognizes other-than-temporary impairment charges when it has determined that it is probable that the fair value of certain equity securities will not recover to the Corporations cost basis within a reasonable period of time due to a decline in the financial stability of the underlying companies. Management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment and the Corporations positive intent and ability to hold these securities until recovery to the Corporations cost basis occurs.
19
Reserve for Loan and Lease Losses: Reserves for loan and lease losses are provided using techniques that specifically identify losses on impaired loans and leases, estimate losses on pools of homogeneous loans and leases, and estimate the amount of unallocated reserve necessary to account for losses that are present in the loan and lease portfolio but not yet currently identifiable. The adequacies of these reserves are sensitive to changes in current economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral committed to secure such payments. Rapid or sustained downturns in the economy may require increases in reserves that may negatively impact the Corporations results of operations and statements of financial condition in the periods requiring additional reserves.
Valuation of Goodwill and Other Intangible Assets: Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with its acquisitions. The Corporation completes a goodwill impairment analysis at least on an annual basis, or more often, if events and circumstances indicate that there may be impairment. The Corporation also completes an annual impairment test for other intangible assets, or more often, if events and circumstances indicate a possible impairment.
The Corporation completed an impairment test for goodwill and other intangible assets during the fourth quarter of 2012. The Corporation employs general industry practices in evaluating the fair value of its goodwill and other intangible assets. Goodwill and other assets and liabilities have been allocated to defined reporting units, which are generally the Bank, Univest Investments, Inc. and Univest Insurance. The Corporations two-step impairment testing of goodwill is described as follows. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill.
For the Bank, in Step 1, fair value is determined by using a weighted average of the market and income approaches. Under the market approach, fair value is measured based on trading multiples of independent publicly traded entities of comparable sizes. Under the income approach, fair value is measured utilizing a net present value of cash flows of projected net income based on the compound annual growth rate of equity and a discount rate. The discount rate is calculated by utilizing the cost of equity method. A heavier weighting is placed on the market approach as data is readily available for comparable banks. The fair value of the Bank that was calculated was compared to its carrying amount. The fair value exceeded its carrying amount, therefore, no impairment existed. If the fair value of the Bank is less than its carrying amount, a Step 2 test is required to calculate and compare the fair value of its goodwill with the carrying amount of that goodwill. The valuation procedures applied in Step 2 are similar to those that would be performed upon an acquisition, with the Step 1 fair value representing a hypothetical reporting unit purchase price. If the implied fair value of goodwill is less than its carrying amount, impairment exists which requires an impairment charge to noninterest expense
For Univest Investments, Inc. and Univest Insurance, Inc. in Step 1, the fair value of each reporting unit is determined by using a weighted average of the income and market approaches. Under the income approach, fair value is measured utilizing a net present value of cash flows of projected net income based on the compound annual growth rate of equity and a discount rate. The discount rate is calculated by utilizing the cost of equity and the cost of debt methods. Under the market approach, fair value is measured based on trading multiples of independent publicly traded entities of comparable sizes. Univest Investments, Inc. and Univest Insurance, Inc., being fee-based revenue dependent, warrant a heavier weighting on the income approach; and not being publicly traded, warrant less weighting on the market approach. The fair value that was calculated for each reporting unit was compared to the carrying amount of the reporting unit. The fair value of each reporting unit exceeded its carrying amount, therefore, no impairment existed. If the fair value of any reporting unit is less than its carrying amount, a Step 2 test is required to calculate and compare the fair value of reporting unit goodwill with the carrying amount of that goodwill. The valuation procedures applied in Step 2 are similar to those that would be performed upon an acquisition, with the Step 1 fair value representing a hypothetical reporting unit purchase price. If the implied fair value of goodwill is less than its carrying amount, impairment exists which requires an impairment charge to noninterest expense.
There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2012 or 2011. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.
For other identifiable intangible assets, changes in the useful life or economic value of acquired assets may require a reduction in the asset value carried on the financial statements of the Corporation and a related charge in the statement of operations. Such changes in asset value could result from a change in market demand for the products or services offered by an acquired business or by reductions in the expected profit margins that can be obtained through the future delivery of the acquired product or service line.
20
Mortgage Servicing Rights: The Corporation has mortgage servicing rights for mortgages it originated, subsequently sold and retained servicing. The value of the rights is booked as income when the corresponding mortgages are sold. The income booked at sale is the estimated present value of the cash flows that will be received from servicing the loans over their entire future term. The term of a servicing right can be reasonably estimated using prepayment assumptions of comparable assets priced in the secondary market. As mortgage rates being offered to the public decrease, the life of loan servicing rights tends to shorten, as borrowers have increased incentive to refinance. Shortened loan servicing lives may require changes in the value of the servicing rights that have already been recorded to be marked down in the statement of operations of the servicing company. This may cause a material change in reported operations for the Corporation depending on the size of the servicing portfolio and the degree of change in the prepayment speed of the type and coupon of loans being serviced.
Deferred Tax Assets and Liabilities: The Corporation recognizes deferred tax assets and liabilities for the future effects of temporary differences, net operating loss carryforwards, and tax credits. Enacted tax rates are applied to cumulative temporary differences based on expected taxable income in the periods in which the deferred tax asset or liability is anticipated to be realized. Future tax rate changes could occur that would require the recognition of income or expense in the statement of operations in the period in which they are enacted. Deferred tax assets must be reduced by a valuation allowance if in managements judgment it is more likely than not that some portion of the asset will not be realized. Management may need to modify their judgments in this regard from one period to another should a material change occur in the business environment, tax legislation, or in any other business factor that could impair the Corporations ability to benefit from the asset in the future.
Benefit Plans: The Corporation has a retirement plan that it provides as a benefit to employees hired before December 8, 2009 and former employees who were also hired before December 8, 2009 and met the plans vesting requirements. The Corporation also provides supplemental retirement plans that it provides as a benefit to certain current and former executives. Determining the adequacy of the funding of these plans may require estimates of future salary rate increases, of long-term rates of investment return, and the use of an appropriate discount rate for the obligation. Changes in these estimates and assumptions due to changes in the economic environment or financial markets may result in material changes in the Corporations results of operations or statement of financial condition.
Stock-Based Compensation: The fair value of share based awards is recognized as compensation expense over the vesting period based on the grant-date fair value of the awards. The Corporation uses the Black-Scholes Model to estimate the fair value of each option on the date of grant. The Black-Scholes model estimates the fair value of employee stock options using a pricing model which takes into consideration the exercise price of the option, the expected life of the option, the current market price and its expected volatility, the expected dividends on the stock and the current risk-free interest rate for the expected life of the option. The Corporations estimate of the fair value of a stock option is based on expectations derived from historical experience and may not necessarily equate to its market value when fully vested. The Corporation grants stock options to employees with an exercise price equal to the fair value of the shares at the date of grant. The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period.
Readers of the Corporations financial statements should be aware that the estimates and assumptions used in the Corporations current financial statements may need to be updated in future financial presentations for changes in circumstances, business or economic conditions in order to fairly represent the condition of the Corporation at that time.
General
The Corporation earns its revenues primarily through its subsidiaries, from the margins and fees it generates from the lending and depository services it provides as well as fee-based income from trust, insurance and investments. The Corporation seeks to achieve adequate and reliable earnings by growing its business while maintaining adequate levels of capital and liquidity and limiting its exposure to credit and interest rate risk to Board of Directors approved levels. Growth is pursued through expansion of current customer relationships and development of additional relationships with new offices and strategically related acquisitions. The Corporation has also taken steps in recent years to reduce its dependence on net interest income by intensifying its focus on fee-based income from trust, insurance, mortgage banking and investment services to customers.
The principal component of earnings for the Corporation is net interest income, which is the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. The net interest margin, which is the ratio of net interest income to average earning assets, is affected by several factors including market interest rates, economic conditions, loan and lease demand, and deposit activity. As interest rates increase, fixed-rate assets that banks hold will tend to decrease in value; conversely, as interest rates decline, fixed-rate assets that banks hold will tend to increase in value. The Corporation is in a more asset sensitive position; although interest rates are expected to remain low for the foreseeable future, it anticipates increasing interest rates over the longer term, which it expects would benefit its net interest margin.
21
Executive Overview
The Corporations consolidated net income, earnings per share and returns on average assets and average equity were as follows:
For the Years Ended December 31, | Amount of Change |
Percent Change |
||||||||||||||||||||||||||
Dollars in thousands, (except per share data) | 2012 | 2011 | 2010 | 2012 to 2011 |
2011 to 2010 |
2012 to 2011 |
2011 to 2010 |
|||||||||||||||||||||
Net income |
$ | 20,872 | $ | 18,882 | $ | 15,756 | $ | 1,990 | $ | 3,126 | 11 | % | 20 | % | ||||||||||||||
Net income per share: |
||||||||||||||||||||||||||||
Basic |
$ | 1.25 | $ | 1.13 | $ | 0.95 | $ | 0.12 | $ | 0.18 | 11 | 19 | ||||||||||||||||
Diluted |
1.24 | 1.13 | 0.95 | 0.11 | 0.18 | 10 | 19 | |||||||||||||||||||||
Return on average assets |
0.95 | % | 0.89 | % | 0.75 | % | 6 BP | 14 BP | 7 | 19 | ||||||||||||||||||
Return on average equity |
7.39 | % | 6.91 | % | 5.82 | % | 48 BP | 109 BP | 7 | 19 |
2012 versus 2011
The 2012 results compared to 2011 include the following significant components:
| Net interest income on a tax-equivalent basis decreased $2.4 million, or 3% during 2012 compared to 2011. The net interest margin on a tax-equivalent basis decreased 26 basis points to 3.89% from 4.15%. |
| The provision for loan and lease losses declined by $7.4 million, or 43% during 2012 compared to 2011 primarily the result of migration and resolution of loans through the loan workout process and a decrease in loss factors for commercial real estate loans. |
| Noninterest income increased $5.9 million, or 17% during 2012 over 2011. Noninterest expense increased $8.3 million, or 12% for 2012 compared to the prior year. |
| Gross loans and leases held for investment grew $35.5 million from December 31, 2011 and deposits grew $116.1 million from December 31, 2011. |
| Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, decreased to $32.1 million at December 31, 2012 compared to $38.2 million at December 31, 2011. Nonaccrual loans and leases as a percentage of total loans and leases held for investment were 2.17% at December 31, 2012 compared to 2.64% at December 31, 2011. Net loan and lease charge-offs were $15.2 million for 2012 compared to $18.5 million for 2011. Charge-offs occurred primarily in the commercial, financial and agricultural and commercial real estate categories. |
2011 versus 2010
The 2011 results compared to 2010 include the following significant components:
| Net interest income on a tax-equivalent basis increased $1.6 million, or 2% during 2011 over 2010. The net interest margin on a tax-equivalent basis increased 4 basis points to 4.15% from 4.11%. |
| The provision for loan and lease losses declined by $4.1 million, or 19% during 2011 compared to 2010 primarily as a result of the migration and resolution of loans through the loan workout process, lower loan volume and a decrease in loss factors. |
| Noninterest income for 2011 remained level with the prior year. Noninterest expense increased $661 thousand, or 1% during 2011 compared to 2010. |
| Gross loans and leases held for investment decreased $24.8 million from December 31, 2010. Deposits grew $63.0 million from December 31, 2010. |
| Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, decreased to $38.2 million at December 31, 2011 compared to $45.2 million at December 31, 2010. Nonaccrual loans and leases as a percentage of total loans and leases held for investment were 2.64% at December 31, 2011 compared to 3.07% at December 31, 2010. Net loan and lease charge-offs were $18.5 million for 2011 compared to $15.5 million for 2010. Charge-offs occurred primarily in the commercial, financial and agricultural and commercial real estate categories. |
| During the third and fourth quarters of 2011, the Corporation deployed $1.0 million of capital to repurchase 77,037 shares of common stock through the stock repurchase program. |
Details of the changes in the various components of net income and the balance sheet are further discussed in the sections that follow.
22
Acquisitions
On May 31, 2012, the Corporation and its insurance subsidiary, Univest Insurance, Inc., completed the acquisition of the Javers Group, a full-service employee benefits agency that specializes in comprehensive human resource management, payroll and administrative services to businesses with 50 to 1,000 employees. The acquisition expands the Corporations insurance and employee benefits business and further diversifies its solutions to include human resource consulting services and technology. The Corporation paid $3.2 million in cash at closing with additional contingent consideration to be paid in annual installments over the three-year period ending June 30, 2015 based on the achievement of certain levels of revenue. At the acquisition date, the Corporation recorded the estimated fair value of the contingent payments of $842 thousand as additional goodwill in other liabilities. The potential cash payments that could result from the contingent consideration arrangement range from $0 to a maximum of $1.7 million over the next three years. The Corporation recorded goodwill of $3.1 million (inclusive of contingent consideration) and customer related intangibles of $989 thousand as a result of the Javers Group acquisition.
On December 31, 2008, the Corporation completed the acquisition of the Trollinger Consulting Group and related entities, an independent actuarial, administrative, consulting/compliance, and investment counseling firm that exclusively serves Municipal Pension Plan clients. The Corporation recorded $2.9 million in goodwill and $3.0 million in customer related intangibles as a result of the Trollinger Consulting Group acquisition. The Corporation recorded additional goodwill of $157 thousand in 2009. The Corporation recorded additional goodwill of $1.8 million and $925 thousand at December 31, 2011 and 2010, respectively for earn-out payments related to the acquisition of Trollinger Consulting Group for achieving specified operating income targets. The Corporation has no remaining contingent earn-out payments.
On December 29, 2008, the Corporation completed the acquisition of Liberty Benefits, Inc., a full service employee benefits brokerage and consulting firm specializing in providing comprehensive employee benefits packages to businesses both large and small. The Corporation recorded $2.8 million in goodwill and $740 thousand in customer related intangibles as a result of the Liberty Benefits, Inc. acquisition.
Results of Operations
Net Interest Income
Net interest income is the difference between interest earned on loans and leases, investments and other interest-earning assets and interest paid on deposits and other interest-bearing liabilities. Net interest income is the principal source of the Corporations revenue. Table 1 presents a summary of the Corporations average balances; the tax-equivalent yields earned on average assets, and the cost of average liabilities, and shareholders equity on a tax-equivalent basis for the year ended December 31, 2012 compared to 2011 and for the year ended December 31, 2011 compared to 2010. The tax-equivalent net interest margin is tax-equivalent net interest income as a percentage of average interest-earning assets. The tax-equivalent net interest spread represents the difference between the weighted average tax-equivalent yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The effect of net interest free funding sources represents the effect on the net interest margin of net funding provided by noninterest-earning assets, noninterest-bearing liabilities and shareholders equity. Table 2 analyzes the changes in the tax-equivalent net interest income for the periods broken down by their rate and volume components. Sensitivities associated with the mix of assets and liabilities are numerous and complex. The Investment Asset/Liability Management Committee works to maintain an adequate and stable net interest margin for the Corporation.
23
Table 1 Average Balances and Interest Rates Tax-Equivalent Basis
For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | Average | Income/ | Average | ||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning deposits with other banks |
$ | 52,387 | $ | 164 | 0.31 | % | $ | 44,696 | $ | 116 | 0.26 | % | $ | 24,790 | $ | 72 | 0.29 | % | ||||||||||||||||||
U.S. Government obligations |
154,715 | 2,038 | 1.32 | 145,253 | 2,366 | 1.63 | 151,725 | 3,160 | 2.08 | |||||||||||||||||||||||||||
Obligations of states and political subdivisions |
119,993 | 6,669 | 5.56 | 111,722 | 6,875 | 6.15 | 108,694 | 7,006 | 6.45 | |||||||||||||||||||||||||||
Other debt and equity securities |
195,765 | 3,913 | 2.00 | 172,238 | 5,697 | 3.31 | 172,763 | 7,217 | 4.18 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-earning deposits and investments |
522,860 | 12,784 | 2.45 | 473,909 | 15,054 | 3.18 | 457,972 | 17,455 | 3.81 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Commercial, financial and agricultural loans |
445,883 | 19,367 | 4.34 | 428,222 | 19,721 | 4.61 | 422,401 | 20,315 | 4.81 | |||||||||||||||||||||||||||
Real estatecommercial and construction loans |
530,633 | 27,550 | 5.19 | 541,073 | 29,152 | 5.39 | 534,573 | 30,834 | 5.77 | |||||||||||||||||||||||||||
Real estateresidential loans |
253,486 | 10,373 | 4.09 | 246,102 | 10,740 | 4.36 | 256,427 | 11,124 | 4.34 | |||||||||||||||||||||||||||
Loans to individuals |
43,562 | 2,480 | 5.69 | 42,760 | 2,433 | 5.69 | 45,287 | 2,698 | 5.96 | |||||||||||||||||||||||||||
Municipal loans and leases |
133,212 | 7,231 | 5.43 | 129,880 | 7,471 | 5.75 | 107,832 | 6,248 | 5.79 | |||||||||||||||||||||||||||
Lease financings |
58,672 | 5,709 | 9.73 | 60,042 | 5,856 | 9.75 | 75,565 | 6,851 | 9.07 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross loans and leases |
1,465,448 | 72,710 | 4.96 | 1,448,079 | 75,373 | 5.21 | 1,442,085 | 78,070 | 5.41 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-earning assets |
1,988,308 | 85,494 | 4.30 | 1,921,988 | 90,427 | 4.70 | 1,900,057 | 95,525 | 5.03 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Cash and due from banks |
49,362 | 41,028 | 35,612 | |||||||||||||||||||||||||||||||||
Reserve for loan and lease losses |
(30,771 | ) | (33,152 | ) | (28,688 | ) | ||||||||||||||||||||||||||||||
Premises and equipment, net |
34,079 | 34,376 | 34,914 | |||||||||||||||||||||||||||||||||
Other assets |
167,515 | 158,548 | 151,527 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total assets |
$ | 2,208,493 | $ | 2,122,788 | $ | 2,093,422 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||||||
Interest-bearing checking deposits |
$ | 230,031 | 177 | 0.08 | $ | 206,830 | 238 | 0.12 | $ | 178,679 | 242 | 0.14 | ||||||||||||||||||||||||
Money market savings |
330,839 | 509 | 0.15 | 299,299 | 701 | 0.23 | 303,012 | 1,060 | 0.35 | |||||||||||||||||||||||||||
Regular savings |
510,005 | 790 | 0.15 | 482,064 | 1,468 | 0.30 | 445,721 | 2,555 | 0.57 | |||||||||||||||||||||||||||
Time deposits |
363,225 | 5,162 | 1.42 | 408,638 | 6,576 | 1.61 | 432,919 | 10,054 | 2.32 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total time and interest-bearing deposits |
1,434,100 | 6,638 | 0.46 | 1,396,831 | 8,983 | 0.64 | 1,360,331 | 13,911 | 1.02 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Short-term borrowings |
108,023 | 326 | 0.30 | 106,280 | 332 | 0.31 | 139,776 | 2,116 | 1.51 | |||||||||||||||||||||||||||
Long-term debt |
109 | 4 | 3.67 | 5,000 | 190 | 3.80 | 5,363 | 190 | 3.54 | |||||||||||||||||||||||||||
Subordinated notes and capital securities |
21,921 | 1,206 | 5.50 | 23,425 | 1,223 | 5.22 | 24,927 | 1,252 | 5.02 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total borrowings |
130,053 | 1,536 | 1.18 | 134,705 | 1,745 | 1.30 | 170,066 | 3,558 | 2.09 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing liabilities |
1,564,153 | 8,174 | 0.52 | 1,531,536 | 10,728 | 0.70 | 1,530,397 | 17,469 | 1.14 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Demand deposits, non-interest bearing |
327,576 | 284,850 | 259,303 | |||||||||||||||||||||||||||||||||
Accrued expenses and other liabilities |
34,478 | 33,147 | 33,232 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
1,926,207 | 1,849,533 | 1,822,932 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Shareholders Equity: |
||||||||||||||||||||||||||||||||||||
Common stock |
91,332 | 91,332 | 91,332 | |||||||||||||||||||||||||||||||||
Additional paid-in capital |
64,517 | 61,457 | 61,420 | |||||||||||||||||||||||||||||||||
Retained earnings and other equity |
126,437 | 120,466 | 117,738 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total shareholders equity |
282,286 | 273,255 | 270,490 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,208,493 | $ | 2,122,788 | $ | 2,093,422 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest income |
$ | 77,320 | $ | 79,699 | $ | 78,056 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest spread |
3.78 | 4.00 | 3.89 | |||||||||||||||||||||||||||||||||
Effect of net interest-free funding sources |
0.11 | 0.15 | 0.22 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest margin |
3.89 | % | 4.15 | % | 4.11 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities |
127.12 | % | 125.49 | % | 124.15 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. |
Nonaccrual loans and leases have been included in the average loan and lease balances. |
Loans held for sale have been included in the average loan balances. |
Tax-equivalent amounts for the years ended December 31, 2012, 2011 and 2010 have been calculated using the Corporations |
federal applicable rate of 35.0%. |
24
Table 2 Analysis of Changes in Net Interest Income
The rate-volume variance analysis set forth in the table below compares changes in tax-equivalent net interest for the year ended December 31, 2012 compared to 2011 and for the year ended December 31, 2011 compared to 2010, indicated by their rate and volume components. The change in interest income/expense due to both volume and rate has been allocated proportionately.
For the Years Ended December 31, 2012 Versus 2011 |
For the Years Ended December 31, 2011 Versus 2010 |
|||||||||||||||||||||||
(Dollars in thousands) | Volume Change |
Rate Change |
Total | Volume Change |
Rate Change |
Total | ||||||||||||||||||
Interest income: |
||||||||||||||||||||||||
Interest-earning deposits with other banks |
$ | 23 | $ | 25 | $ | 48 | $ | 52 | $ | (8 | ) | $ | 44 | |||||||||||
U.S. Government obligations |
146 | (474 | ) | (328 | ) | (131 | ) | (663 | ) | (794 | ) | |||||||||||||
Obligations of states and political subdivisions |
485 | (691 | ) | (206 | ) | 195 | (326 | ) | (131 | ) | ||||||||||||||
Other debt and equity securities |
700 | (2,484 | ) | (1,784 | ) | (22 | ) | (1,498 | ) | (1,520 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest on deposits, investments and federal funds sold |
1,354 | (3,624 | ) | (2,270 | ) | 94 | (2,495 | ) | (2,401 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial, financial and agricultural loans |
809 | (1,163 | ) | (354 | ) | 273 | (867 | ) | (594 | ) | ||||||||||||||
Real estatecommercial and construction loans |
(548 | ) | (1,054 | ) | (1,602 | ) | 371 | (2,053 | ) | (1,682 | ) | |||||||||||||
Real estateresidential loans |
314 | (681 | ) | (367 | ) | (436 | ) | 52 | (384 | ) | ||||||||||||||
Loans to individuals |
47 | | 47 | (147 | ) | (118 | ) | (265 | ) | |||||||||||||||
Municipal loans and leases |
187 | (427 | ) | (240 | ) | 1,266 | (43 | ) | 1,223 | |||||||||||||||
Lease financings |
(135 | ) | (12 | ) | (147 | ) | (1,482 | ) | 487 | (995 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest and fees on loans and leases |
674 | (3,337 | ) | (2,663 | ) | (155 | ) | (2,542 | ) | (2,697 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest income |
2,028 | (6,961 | ) | (4,933 | ) | (61 | ) | (5,037 | ) | (5,098 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense: |
||||||||||||||||||||||||
Interest-bearing checking deposits |
26 | (87 | ) | (61 | ) | 35 | (39 | ) | (4 | ) | ||||||||||||||
Money market savings |
67 | (259 | ) | (192 | ) | (12 | ) | (347 | ) | (359 | ) | |||||||||||||
Regular savings |
80 | (758 | ) | (678 | ) | 194 | (1,281 | ) | (1,087 | ) | ||||||||||||||
Time deposits |
(686 | ) | (728 | ) | (1,414 | ) | (538 | ) | (2,940 | ) | (3,478 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest on time and interest-bearing deposits |
(513 | ) | (1,832 | ) | (2,345 | ) | (321 | ) | (4,607 | ) | (4,928 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Short-term borrowings |
5 | (11 | ) | (6 | ) | (414 | ) | (1,370 | ) | (1,784 | ) | |||||||||||||
Long-term debt |
(180 | ) | (6 | ) | (186 | ) | | | | |||||||||||||||
Subordinated notes and capital securities |
(81 | ) | 64 | (17 | ) | (77 | ) | 48 | (29 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest on borrowings |
(256 | ) | 47 | (209 | ) | (491 | ) | (1,322 | ) | (1,813 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest expense |
(769 | ) | (1,785 | ) | (2,554 | ) | (812 | ) | (5,929 | ) | (6,741 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest income |
$ | 2,797 | $ | (5,176 | ) | $ | (2,379 | ) | $ | 751 | $ | 892 | $ | 1,643 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. |
Nonaccrual loans and leases have been included in the average loan and lease balances. |
Loans held for sale have been included in the average loan balances. |
Tax-equivalent amounts for the years ended December 31, 2012, 2011 and 2010 have been calculated using the Corporations |
federal applicable rate of 35.0%. |
2012 versus 2011
Net interest income on a tax-equivalent basis for the year ended December 31, 2012 was $77.3 million, a decrease of $2.4 million, or 3% compared to 2011. The tax-equivalent net interest margin for the year ended December 31, 2012 decreased 26 basis points to 3.89% from 4.15% for 2011. The declines in net interest income and net interest margin were primarily due to the re-investment of maturing and called investment securities into lower yielding investments as a result of the lower interest rate environment and lower rates on commercial loans due to re-pricing and competitive pressures. The declines in net interest income and net interest margin were partially offset by re-pricing of certificates of deposit and savings account products.
25
2011 versus 2010
Net interest income on a tax-equivalent basis for the year ended December 31, 2011was $79.7 million, an increase of $1.6 million, or 2% compared to 2010. The tax-equivalent net interest margin for the year ended December 31, 2011 increased 4 basis points to 4.15% from 4.11% for 2010. The increases in net interest income and the net interest margin during 2011 were a result of declines in the cost of interest-bearing liabilities, exceeding the declines in yields on interest-earning assets. The increases were also attributed to declines in the volume of FHLB borrowings. The Corporation repaid its maturing FHLB advances in 2010 reducing average year-to-date FHLB advances from $45.8 million for the year ended December 31, 2010 to $5.0 million for the year ended December 31, 2011.
Interest Income
2012 versus 2011
Interest income on a tax-equivalent basis for the year ended December 31, 2012 decreased $4.9 million, or 6% from 2011. This decrease was primarily due to a 73 basis point decrease in the average rate earned on investment securities and deposits at other banks as well as a 25 basis point decrease in the average rate earned on loans. The decline in interest income on investment securities and deposits at other banks of $2.3 million for the year ended December 31, 2012 compared to the same period in 2011 was primarily due to maturities, pay-downs and calls of investment securities and their replacement with lower yielding investments due to the lower interest rate environment. Interest and fees on loans and leases declined by $2.7 million during the year ended December 31, 2012 compared to the same period in 2011. The Corporation experienced decreases in the average rates on commercial real estate, construction, commercial business and residential loans. These decreases were mostly attributable to the lower interest rate environment and increased refinancing activity. These unfavorable variances were offset by growth of commercial business loans.
2011 versus 2010
Interest income on a tax-equivalent basis for the year ended December 31, 2011 decreased $5.1 million, or 5% from 2010. This decrease was primarily due to a 63 basis point decrease in the average rate earned on investment securities and deposits at other banks as well as a 20 basis point decrease in the average rate earned on loans. The decline in interest income on investment securities and deposits at other banks of $2.4 million for the year ended December 31, 2011 compared to the same period in 2010 was primarily due to maturities, pay-downs and calls of investment securities and their replacement with lower yielding investments due to the lower interest rate environment and an increase in interest-bearing deposits as the Corporation kept the investment portfolio with a shorter duration. Interest and fees on loans and leases declined by $2.7 million during the year ended December 31, 2011 compared to the same period in 2010. The Corporation experienced decreases in the average rates on commercial real estate, construction and commercial business loans and decreases in average volume for residential real estate loans and lease financings. These decreases were mostly attributable to the lower interest rate environment and increased refinancing activity as well as reduced leasing origination volume. These unfavorable variances were offset by growth of municipal loans and leases, commercial business loans and commercial real estate and construction loans.
Interest Expense
2012 versus 2011
Interest expense for the year ended December 31, 2012 decreased $2.6 million, or 24% from 2011. This decrease was primarily due to an 18 basis point decrease in the Corporations average cost of deposits largely attributable to re-pricing of time deposit and savings accounts. For the year ended December 31, 2012, interest expense on time deposits decreased $1.4 million and interest expense on savings accounts decreased by $870 thousand. For the year ended December 31, 2012, average interest-bearing deposits increased by $37.3 million with increases in average interest-bearing checking of $23.2 million, money market savings of $31.5 million and average regular savings of $27.9 million partially offset by a decrease in average time deposits of $45.4 million. The Corporations focus on growing low cost core deposits by attaining new customers and the lower interest rate environment has resulted in a shift in customer deposits from time deposits to savings and interest-bearing checking accounts.
26
2011 versus 2010
Interest expense for the year ended December 31, 2011 decreased $6.7 million, or 39% from 2010. This decrease was primarily due to a 38 basis point decrease in the Corporations average cost of deposits as well as a $35.4 million decrease in average borrowings and a 79 basis point decrease in the average borrowing rate. The decrease in the Corporations cost of deposits was largely attributable to re-pricing of time deposit and savings accounts. For the year ended December 31, 2011, interest expense on time deposits decreased $3.5 million and interest expense on savings accounts decreased by $1.1 million. For the year ended December 31, 2011, average interest-bearing deposits increased by $36.5 million with increases in average interest-bearing checking of $28.2 million, average regular savings of $36.3 million partially offset by a decrease in average time deposits of $24.3 million. The Corporations focus on growing low cost core deposits by attaining new customers and the lower interest rate environment resulted in a shift in customer deposits from time deposits to savings and interest-bearing checking accounts. Interest expense on other short-term borrowings decreased $1.7 million for the year ended December 31, 2011 compared to 2010 primarily due to a decrease in average volume of $38.7 million and a reduction in average rate of 275 basis points. The decreases in average rate and volume were mostly due to maturities of FHLB advances.
Provision for Loan and Lease Losses
The reserve for loan and lease losses is determined through a periodic evaluation that takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Loans are also reviewed for impairment based on the fair value of the collateral for collateral dependent loans and for certain loans based on discounted cash flows using the loans initial effective interest rates. Any of the above criteria may cause the reserve to fluctuate. The provision for the years ended December 31, 2012, 2011 and 2010 was $10.0 million, $17.5 million and $21.6 million, respectively. The decrease in the provision during 2012 compared to 2011 was primarily the result of migration and resolution of loans through the loan workout process and a decrease in loss factors for commercial real estate loans. The decrease in the provision during 2011 compared to 2010 was primarily the result of the migration and resolution of loans through the loan workout process, lower loan volume and a decrease in loss factors.
Noninterest Income
Noninterest income consists of trust department fee income, service charges on deposit accounts, commission income, net gains (losses) on sales of securities, net gains (losses) on mortgage banking activities, net gain (loss) on sales and dispositions of fixed assets, net gains (losses) on interest rate swaps, net gains (losses) on sales and write-downs of other real estate owned and other miscellaneous types of income. Other service fee income primarily consists of fees from credit card companies for a portion of merchant charges paid to the credit card companies for the Banks customer debit card usage (Mastermoney fees), non-customer debit card fees, other merchant fees, mortgage servicing income and mortgage placement income. Bank owned life insurance income represents changes in the cash surrender value of bank-owned life insurance policies, which is affected by the market value of the underlying assets, and also includes any excess proceeds from death benefit claims. The net gain (loss) on mortgage banking activities consists of gains (losses) on sales of mortgages held for sale and fair value adjustments on interest-rate locks and forward loan sale commitments. Other noninterest income includes gains (losses) on investments in partnerships and other miscellaneous income.
The following table presents noninterest income as of the dates indicated:
For the Years Ended December 31, | $ Change | % Change | ||||||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2012 to 2011 |
2011 to 2010 |
2012 to 2011 |
2011 to 2010 |
|||||||||||||||||||||
Trust fee income |
$ | 6,777 | $ | 6,344 | $ | 6,080 | $ | 433 | $ | 264 | 7 | % | 4 | % | ||||||||||||||
Service charges on deposit accounts |
4,429 | 5,057 | 6,693 | (628 | ) | (1,636 | ) | (12 | ) | (24 | ) | |||||||||||||||||
Investment advisory commission and fee income |
5,363 | 5,373 | 4,626 | (10 | ) | 747 | | 16 | ||||||||||||||||||||
Insurance commission and fee income |
8,531 | 7,733 | 7,694 | 798 | 39 | 10 | 1 | |||||||||||||||||||||
Other service fee income |
5,855 | 5,240 | 5,046 | 615 | 194 | 12 | 4 | |||||||||||||||||||||
Bank owned life insurance income |
2,670 | 1,668 | 1,270 | 1,002 | 398 | 60 | 31 | |||||||||||||||||||||
Other-than-temporary impairment on equity securities |
(13 | ) | (16 | ) | (62 | ) | 3 | 46 | 19 | 74 | ||||||||||||||||||
Net gain on sales of securities |
305 | 1,417 | 432 | (1,112 | ) | 985 | (78 | ) | N/M | |||||||||||||||||||
Net gain on mortgage banking activities |
6,088 | 1,868 | 2,960 | 4,220 | (1,092 | ) | N/M | (37 | ) | |||||||||||||||||||
Net loss on interest rate swap |
| | (1,072 | ) | | 1,072 | | N/M | ||||||||||||||||||||
Net gain (loss) on sales and dispositions of fixed assets |
1,257 | (12 | ) | (11 | ) | 1,269 | (1 | ) | N/M | (9 | ) | |||||||||||||||||
Net loss on sales and write-downs of other real estate owned |
(1,904 | ) | (798 | ) | (377 | ) | (1,106 | ) | (421 | ) | N/M | N/M | ||||||||||||||||
Other |
902 | 533 | 1,139 | 369 | (606 | ) | 69 | (53 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total noninterest income |
$ | 40,260 | $ | 34,407 | $ | 34,418 | $ | 5,853 | $ | (11 | ) | 17 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
27
2012 versus 2011
Noninterest income for the year ended December 31, 2012 was $40.3 million, an increase of $5.9 million, or 17% compared to 2011. The increase was primarily attributable to an increase in the net gain on mortgage banking activities of $4.2 million due to stronger mortgage demand from increased refinance activity, a $1.3 million gain on the sale of a former operations building and proceeds from bank owned life insurance death benefits of $989 thousand. In addition, insurance commission and fee income was up $798 thousand mostly due to the Javers Group acquisition on May 31, 2012. These favorable variances were partially offset by an increase in the net loss on sales and write-downs of other real estate owned of $1.1 million. In addition, the net gain on sales of securities was $305 thousand for the year ended December 31, 2012 compared to $1.4 million for the same period in 2011. The sale of available-for-sale investment securities during the year ended December 31, 2012 and 2011 amounted to $57.2 million and $40.5 million, respectively, and consisted primarily of U.S. government agency bonds.
2011 versus 2010
Noninterest income for the year ended December 31, 2011 was $34.4 million, remaining level with the prior year. Noninterest income for 2011 included increases from trust fees of $264 thousand, investment advisory commissions and fees of $747 thousand, bank owned life insurance income of $398 thousand and an increase in the net gain on sales of securities of $985 thousand. The increase in investment advisory commissions and fee income was mostly a result of attaining several new customers. Additionally, the year ended December 31, 2010 was impacted by fair value write-downs on the ineffective portion of a fair value swap of $1.1 million, which was terminated in August 2010 due to the forecasted low interest rate environment. These favorable variances were partially offset by a decline of $1.6 million in service charges on deposit accounts due to the amendments to Regulation E which were implemented on August 15, 2010; a decline of $1.1 million in the net gain on mortgage banking activities due to weaker mortgage demand in the first six months of 2011 partially offset by significant improvement in the last six months of 2011 due to re-financings; and an increase in the net loss on sales and fair value write-downs of other real estate owned properties of $421 thousand. The first quarter of 2010 also included proceeds from a litigation settlement which is reflected in other income.
Service charges on deposit accounts decreased $1.6 million during the year ended December 31, 2011 over 2010 mainly due to the implementation of Regulation E. In November 2009, the Federal Reserve Board issued a final rule that, effective July 1, 2010, in accordance with Regulation E, prohibits financial institutions from charging consumers fees for paying overdrafts on automated teller machine and one-time debit card transactions, unless a consumer consents, or opts in, to the overdraft service for those types of transactions. The Corporation implemented the provisions of Regulation E in the third quarter of 2010. In July 2011, the Corporation implemented changes reducing insufficient funds and overdraft fees which reflected changes in industry practices to benefit customers.
Noninterest Expense
The operating costs of the Corporation are known as noninterest expense, and include, but are not limited to, salaries, commission and benefits, equipment expense, and occupancy costs. Expense control is very important to the management of the Corporation, and every effort is made to contain and minimize the growth of operating expenses, and to provide technological innovation whenever practical, as operations change or expand.
The following table presents noninterest expense as of the dates indicated:
For the Years Ended December 31, | $ Change | % Change | ||||||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2012 to 2011 |
2011 to 2010 |
2012 to 2011 |
2011 to 2010 |
|||||||||||||||||||||
Salaries, commissions and benefits |
$ | 44,287 | $ | 38,230 | $ | 38,034 | $ | 6,057 | $ | 196 | 16 | % | 1 | % | ||||||||||||||
Net occupancy |
5,716 | 5,782 | 5,476 | (66 | ) | 306 | (1 | ) | 6 | |||||||||||||||||||
Equipment |
4,486 | 4,002 | 3,811 | 484 | 191 | 12 | 5 | |||||||||||||||||||||
Marketing and advertising |
1,725 | 1,760 | 2,318 | (35 | ) | (558 | ) | (2 | ) | (24 | ) | |||||||||||||||||
Deposit insurance premiums |
1,689 | 2,039 | 2,670 | (350 | ) | (631 | ) | (17 | ) | (24 | ) | |||||||||||||||||
Other |
18,379 | 16,197 | 15,040 | 2,182 | 1,157 | 13 | 8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total noninterest expense |
$ | 76,282 | $ | 68,010 | $ | 67,349 | $ | 8,272 | $ | 661 | 12 | 1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
28
2012 versus 2011
Noninterest expense for the year ended December 31, 2012 was $76.3 million, an increase of $8.3 million or 12% compared to 2011. Salaries, commissions and benefits increased $6.1 million for the year ended December 31, 2012 as compared 2011 mainly due to higher commissions related to increased mortgage banking activities, annual performance increases and additional staff hired primarily to support revenue generation, including staff from the Javers acquisition. Additionally, non-interest expense increased due to higher loan workout, legal, employment services and equipment expenses. The year-to-date increases were partially offset by a decline in deposit insurance premiums of $350 thousand mainly due to the amended assessment calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the payment on the average consolidated total assets less average tangible equity.
2011 versus 2010
For the year ended December 31, 2011, noninterest expense was $68.0 million, an increase of $661 thousand or 1% compared to 2010. Salaries and benefits increased $196 thousand for the year ended December 31, 2011 as compared 2010 mainly as a result of higher commissions, employee incentives, special awards for employees up through senior vice president and annual performance increases. Salaries and benefits expense also increased as the Corporation continued to grow the mortgage banking business. These increases were partially offset by higher deferred loan origination costs. The Corporation implemented higher deferred loan origination costs on loan credits, commencing during the fourth quarter of 2010, based upon an in-depth study performed which incorporated managements additional review time spent as a result of increased scrutiny of loan credits. In addition, noninterest expense included increases in occupancy expenses of $497 thousand primarily due to increased rent, taxes and other occupancy costs related to a branch relocation and branch improvements and increases in other expenses mostly due to increased loan workout, legal and other real estate owned expenses. These unfavorable variances were partially offset by a decline of $558 thousand in marketing and advertising expenses due to a major brand campaign in 2010 and a decline of $631 thousand in deposit insurance premiums mainly due to the amended assessment calculation requirement through the FDIC implemented April 1, 2011.
Tax Provision
The provision for income taxes was $5.6 million, $4.8 million and $3.3 million for the years ended December 31, 2012, 2011 and 2010, respectively at effective rates of 21%, 20% and 17%, respectively. The effective tax rates reflect tax-exempt income from investments in municipal securities, loans and bank-owned life insurance. The increase in the effective tax rate between the years of 2011 and 2010 was primarily due to a smaller percentage of tax-exempt income to pre-tax income in 2011.
Financial Condition
During 2012, total assets increased primarily due to increases in cash and other short-term interest-earning deposits, investment securities and total loans and leases. Detailed explanations of these fluctuations are discussed as follows.
ASSETS
The following table presents assets at the dates indicated:
At December 31, | ||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | $ Change | % Change | ||||||||||||
Cash and interest-earning deposits |
$ | 146,112 | $ | 107,377 | $ | 38,735 | 36 | % | ||||||||
Investment securities |
499,579 | 471,165 | 28,414 | 6 | ||||||||||||
Loans held for sale |
4,530 | 3,157 | 1,373 | 43 | ||||||||||||
Loans and leases held for investment |
1,481,862 | 1,446,406 | 35,456 | 2 | ||||||||||||
Reserve for loan and lease losses |
(24,746 | ) | (29,870 | ) | 5,124 | 17 | ||||||||||
Premises and equipment, net |
33,222 | 34,303 | (1,081 | ) | (3 | ) | ||||||||||
Goodwill and other intangibles, net |
62,694 | 58,039 | 4,655 | 8 | ||||||||||||
Bank owned life insurance |
61,409 | 61,387 | 22 | | ||||||||||||
Accrued interest receivable and other assets |
40,179 | 54,875 | (14,696 | ) | (27 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 2,304,841 | $ | 2,206,839 | $ | 98,002 | 4 | |||||||||
|
|
|
|
|
|
29
Investment Securities
The investment portfolio is managed as part of the overall asset and liability management process to provide liquidity to the Bank and optimize income and market performance over an entire interest rate cycle while mitigating risk. Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk and to take advantage of market conditions that create more economically beneficial returns on these investments, and to collateralize public fund deposits. Total investments increased primarily due to purchases of corporate, U.S. Government agency and mortgage-backed securities, and municipal bonds, partially offset by maturities, sales and calls of U.S. Government agency securities and mortgage-backed securities.
Table 3 Investment Securities
The following table shows the carrying amount of investment securities at the dates indicated. Held-to-maturity and available-for-sale portfolios are combined.
At December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
U.S. treasuries |
$ | 4,938 | $ | 2,525 | $ | | ||||||
U.S. government corporations and agencies |
172,142 | 154,264 | 188,100 | |||||||||
State and political subdivisions |
122,168 | 117,005 | 108,048 | |||||||||
Residential mortgage-backed securities |
90,740 | 78,801 | 85,116 | |||||||||
Commercial mortgage obligations |
27,012 | 61,464 | 73,091 | |||||||||
Corporate bonds |
74,859 | 50,571 | 7,974 | |||||||||
Money market mutual funds |
4,878 | 3,851 | 1,710 | |||||||||
Equity securities |
2,842 | 2,684 | 2,985 | |||||||||
|
|
|
|
|
|
|||||||
Total investment securities |
$ | 499,579 | $ | 471,165 | $ | 467,024 | ||||||
|
|
|
|
|
|
Table 4 Investment Securities (Yields)
The following table shows the maturity distribution and weighted average yields of the investment securities at the dates indicated. Expected maturities will differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties; therefore, the stated yield may not be recognized in future periods. Equity securities have no stated maturity and the current dividend yields may not be recognized in future periods. The weighted average yield is calculated by dividing income, which has not been tax equated on tax-exempt obligations, within each contractual maturity range by the outstanding amount of the related investment. Held-to-maturity and available-for-sale portfolios are combined.
At December 31, | ||||||||||||||||||||||||
(Dollars in thousands) | 2012 Amount |
2012 Yield |
2011 Amount |
2011 Yield |
2010 Amount |
2010 Yield |
||||||||||||||||||
1 Year or less |
$ | 14,112 | 1.32 | % | $ | 17,219 | 0.89 | % | $ | 12,205 | 1.58 | % | ||||||||||||
After 1 Year to 5 Years |
225,632 | 1.40 | 205,123 | 1.79 | 195,127 | 1.89 | ||||||||||||||||||
After 5 Years to 10 Years |
85,282 | 2.36 | 39,666 | 3.53 | 38,812 | 4.12 | ||||||||||||||||||
After 10 Years |
171,711 | 3.27 | 206,473 | 3.62 | 217,895 | 4.10 | ||||||||||||||||||
No stated maturity |
2,842 | 1.99 | 2,684 | 1.82 | 2,985 | 1.39 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 499,579 | 2.21 | $ | 471,165 | 2.71 | $ | 467,024 | 3.10 | |||||||||||||||
|
|
|
|
|
|
Loans and Leases
Total gross loans and leases held for investment increased $35.5 million at December 31, 2012 as compared to December 31, 2011 primarily due to increases of $19.2 million in commercial real estate loans, $14.3 million in residential real estate loans and $10.6 million in lease financings, net of unearned income. These increases were partially offset by a decrease of $9.2 million in commercial, financial and agricultural loans. While the Corporation continued to see increased loan activity during 2012, overall credit demand and utilization of lines by businesses and consumers remains light as a result of the slow and uncertain economic recovery.
At December 31, 2012 there were no concentrations of loans or leases exceeding 10% of total loans and leases other than as disclosed in Table 5.
30
Table 5 Loan and Lease Portfolio
The following table presents the composition of the loan and lease portfolio at the dates indicated:
At December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Commercial, financial and agricultural |
$ | 468,421 | $ | 477,662 | $ | 457,671 | $ | 447,495 | $ | 424,649 | ||||||||||
Real estate commercial |
530,122 | 514,953 | 496,357 | 467,320 | 395,855 | |||||||||||||||
Real estate construction |
91,250 | 90,397 | 139,958 | 112,259 | 156,654 | |||||||||||||||
Real estate residential |
264,432 | 245,204 | 251,057 | 266,622 | 316,039 | |||||||||||||||
Loans to individuals |
43,780 | 44,965 | 44,087 | 46,761 | 54,212 | |||||||||||||||
Lease financings |
83,857 | 73,225 | 82,056 | 85,523 | 102,483 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans and leases held for investment, net of deferred income |
$ | 1,481,862 | $ | 1,446,406 | $ | 1,471,186 | $ | 1,425,980 | $ | 1,449,892 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Table 6 Loan and Lease Maturities and Sensitivity to Changes in Interest Rates
The following table presents the maturity and interest rate sensitivity of the loan and lease portfolio at December 31, 2012:
(Dollars in thousands) | Total | Due in One Year or Less |
Due after
One Year to Five Years |
Due
after Five Years |
||||||||||||
Commercial, financial and agricultural |
$ | 468,421 | $ | 319,293 | $ | 124,518 | $ | 24,610 | ||||||||
Real estate commercial |
530,122 | 148,779 | 318,216 | 63,127 | ||||||||||||
Real estate construction |
91,250 | 55,458 | 26,925 | 8,867 | ||||||||||||
Real estate residential |
264,432 | 105,376 | 41,724 | 117,332 | ||||||||||||
Loans to individuals |
43,780 | 19,958 | 11,037 | 12,785 | ||||||||||||
Leases financings |
83,857 | 31,650 | 52,070 | 137 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total gross loans and leases held for investment |
$ | 1,481,862 | $ | 680,514 | $ | 574,490 | $ | 226,858 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans and leases with fixed predetermined interest rates |
$ | 681,390 | $ | 94,192 | $ | 448,525 | $ | 138,673 | ||||||||
Loans and leases with variable or floating interest rates |
800,472 | 586,322 | 125,965 | 88,185 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total gross loans and leases held for investment |
$ | 1,481,862 | $ | 680,514 | $ | 574,490 | $ | 226,858 | ||||||||
|
|
|
|
|
|
|
|
The commercial mortgages and Industrial Development Authority mortgages that are presently being written at both fixed and floating rates of interest primarily include loans typically written for five-year terms with a monthly payment based on up to a twenty-year amortization schedule. At each five-year anniversary date of the mortgage, the Bank usually has the right to require payment in full. If the loan is extended, the interest rate is renegotiated and the term of the loan is extended for an additional five years. These mortgages are included in the Due in One to Five Years category in the table above.
Asset Quality
Performance of the entire loan and lease portfolio is reviewed on a regular basis by Bank management and loan officers. A number of factors regarding the borrower, such as overall financial strength, collateral values and repayment ability, are considered in deciding what actions should be taken when determining the collectability of interest for accrual purposes.
When a loan or lease, including a loan or lease impaired, is classified as nonaccrual, the accrual of interest on such a loan or lease is discontinued. A loan or lease is typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest, even though the loan or lease is currently performing. A loan or lease may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan or lease is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received on nonaccrual loans and leases is either applied against principal or reported as interest income, according to managements judgment as to the collectability of principal and is recognized on a cash basis.
31
Loans or leases are usually restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
At December 31, 2012, the recorded investment in loans that were considered to be impaired was $45.2 million, all of which were on a nonaccrual basis or accruing troubled debt restructured. The related reserve for loan losses was $208 thousand. At December 31, 2011, the recorded investment in loans that were considered to be impaired was $41.2 million, all of which were on a nonaccrual basis or accruing troubled debt restructured. The related reserve for loan losses was $1.3 million. The amount of the specific reserve needed for these credits could change in future periods subject to changes in facts and judgments related to these credits. Specific reserves have been established based on current facts and managements judgments about the ultimate outcome of these credits. The impaired loan balances consisted mainly of commercial real estate and construction loans. Impaired loans increased $4.0 million during 2012 mainly due to an increase in impaired commercial real estate loans. Impaired loans at December 31, 2012 included one large Shared National Credit to a theatre with an outstanding balance of $6.0 million. During the third quarter of 2012, this credit was returned to accruing troubled debt restructured status as the borrower made six consecutive principal and interest payments. At December 31, 2012, the credit was secured with sufficient estimated collateral and therefore, there was no specific reserve on this credit. The theatre continues to be open and operating. In addition, impaired loans at December 31, 2012 included one large credit which went on non-accrual during the third quarter of 2009 and is comprised of four separate facilities to a local commercial real estate developer/home builder, aggregating to $13.9 million at December 31, 2012. There is no specific allowance on this credit as the credit was secured with sufficient estimated collateral. The borrower does not have the resources to develop these properties; therefore, the properties must be sold. For the years ended December 31, 2012, 2011, and 2010, interest income that would have been recognized under the original terms for impaired loans was $2.2 million, $2.6 million, and $2.2 million, respectively. Interest income recognized in the years ending December 31, 2012, 2011 and 2010, was $552 thousand, $261 thousand and $122 thousand, respectively.
Other real estate owned decreased to $1.6 million, consisting of two properties, at December 31, 2012, down from $6.6 million at December 31, 2011. The year-to-date decrease was primarily due to write-downs on properties of $2.0 million to their updated appraised values, and the sale of three commercial properties for $3.0 million which had a total carrying value of $2.9 million, resulting in a gain on sale of $97 thousand. For the years ended December, 31, 2012, 2011 and 2010, the net loss on sales and write-downs of other real estate owned was $1.9 million, $798 thousand and $377 thousand, respectively.
32
Table 7 Nonaccrual and Past Due Loans and Leases; Troubled Debt Restructured Loans and Lease Modifications; Other Real Estate Owned; and Related Ratios
The following table details the aggregate principal balance of loans and leases classified as nonaccrual (including nonaccrual troubled debt restructured loans and lease modifications), past due loans and leases, accruing troubled debt restructured loans and lease modifications, other real estate owned and related ratios.
At December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | 2,842 | $ | 4,614 | $ | 7,627 | $ | 3,275 | $ | 520 | ||||||||||
Real estate commercial |
14,340 | 18,085 | 17,750 | 3,482 | 1,758 | |||||||||||||||
Real estate construction |
13,588 | 14,479 | 17,307 | 25,395 | 1,640 | |||||||||||||||
Real estate residential |
976 | 191 | 1,625 | 572 | 813 | |||||||||||||||
Loans to individuals |
| | 21 | | | |||||||||||||||
Leases financings |
386 | 838 | 902 | 774 | 298 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications* |
32,132 | 38,207 | 45,232 | 33,498 | 5,029 | |||||||||||||||
Accruing troubled debt restructured loans and lease modifications, not included above |
13,457 | 3,893 | 550 | 3,611 | 380 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans and leases |
$ | 45,589 | $ | 42,100 | $ | 45,782 | $ | 37,109 | $ | 5,409 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accruing loans and leases 90 days or more past due: |
||||||||||||||||||||
Commercial, financial and agricultural |
$ | | $ | | $ | | $ | 134 | $ | 315 | ||||||||||
Real estate commercial |
| | | | 299 | |||||||||||||||
Real estate residential |
54 | 117 | 314 | 273 | 175 | |||||||||||||||
Loans to individuals |
347 | 204 | 382 | 319 | 356 | |||||||||||||||
Leases financings |
40 | 44 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total accruing loans and leases, 90 days or more past due |
$ | 441 | $ | 365 | $ | 696 | $ | 726 | $ | 1,145 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-performing loans and leases |
$ | 46,030 | $ | 42,465 | $ | 46,478 | $ | 37,835 | $ | 6,554 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other real estate owned |
$ | 1,607 | $ | 6,600 | $ | 2,438 | $ | 3,428 | $ | 346 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-performing assets |
$ | 47,637 | $ | 49,065 | $ | 48,916 | $ | 41,263 | $ | 6,900 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) to loans and leases held for investment |
2.17 | % | 2.64 | % | 3.07 | % | 2.35 | % | 0.35 | % | ||||||||||
Nonperforming loans and leases to loans and leases held for investment |
3.11 | % | 2.94 | % | 3.16 | % | 2.65 | % | 0.45 | % | ||||||||||
Nonperforming assets to total assets |
2.07 | % | 2.22 | % | 2.29 | % | 1.98 | % | 0.33 | % | ||||||||||
Allowance for loan and lease losses to loans and leases held for investment |
1.67 | % | 2.07 | % | 2.10 | % | 1.74 | % | 0.90 | % | ||||||||||
Allowance for loan and lease losses to nonaccrual loans and leases |
77.01 | % | 78.18 | % | 68.31 | % | 74.03 | % | 260.85 | % | ||||||||||
Allowance for loan and lease losses to nonperforming loans and leases |
53.76 | % | 70.34 | % | 66.48 | % | 65.54 | % | 200.15 | % | ||||||||||
Allowance for loan and lease losses |
$ | 24,746 | $ | 29,870 | $ | 30,898 | $ | 24,798 | $ | 13,118 | ||||||||||
* Nonaccrual troubled debt restructured loans and lease modifications included in nonaccrual loans and leases in the above table |
$ | 579 | $ | 8,551 | $ | 1,155 | $ | 575 | $ | 807 |
33
The following table provides additional information on the Corporations nonaccrual loans:
(Dollars in thousands) | At December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications |
$ | 32,132 | $ | 38,207 | $ | 45,232 | ||||||
Nonaccrual loans and leases with partial charge-offs |
8,834 | 9,399 | 10,527 | |||||||||
Life-to-date partial charge-offs on nonaccrual loans and leases |
8,999 | 10,040 | 5,497 | |||||||||
Charge-off rate of nonaccrual loans and leases with partial charge-offs |
50.5 | % | 51.6 | % | 34.3 | % | ||||||
Specific reserves on impaired loans |
208 | 1,253 | 1,623 |
Reserve for Loan and Lease Losses
Management believes the reserve for loan and lease losses is maintained at a level that is adequate to absorb known and inherent losses in the loan and lease portfolio. Managements methodology to determine the adequacy of and the provision to the reserve considers specific credit reviews, past loan and lease loss experience, current economic conditions and trends and the volume, growth, and composition of the loan portfolio.
The reserve for loan and lease losses is determined through a monthly evaluation of reserve adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Nonaccrual loans and leases, and those which are troubled debt restructured, are evaluated individually. All other loans and leases are evaluated as pools. Based on historical loss experience, loss factors are determined giving consideration to the areas noted in the first paragraph and applied to the pooled loan and lease categories to develop the general or allocated portion of the reserve. Loss factors are updated quarterly and are comprised of losses aggregated over eight quarters. Management also reviews the activity within the reserve to determine what actions, if any, should be taken to address differences between estimated and actual losses. Any of the above factors may cause the provision to fluctuate.
The reserve for loan and lease losses is based on managements evaluation of the loan or lease portfolio under current economic conditions and such other factors, which deserve recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it requires estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Additions to the reserve arise from the provision for loan and lease losses charged to operations or from the recovery of amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases are charged off when there has been permanent impairment or when in the opinion of management the full amount of the loan and lease, in the case of non-collateral dependent borrowings, will not be realized. Certain impaired loans are reported at the loans observable market price or the fair value of the collateral if the loan is collateral dependent, or for certain impaired loans, at the present value of expected future cash flows using the loans initial effective interest rate.
The reserve for loan and lease losses consists of allocated reserve and unallocated reserve categories. The allocated reserve is comprised of reserves established on specific loans and leases, and class reserves based on historical loan and lease loss experience, current trends, and management assessments. The unallocated reserve is based on both general economic conditions and other risk factors in the Corporations individual markets and portfolios and is to account for a level of imprecision in managements estimation process and the potential volatility in the aforementioned markets and portfolios.
The specific reserve element is based on a regular analysis of impaired commercial and real estate loans. For these loans, the specific reserve established is based on an analysis of related collateral value, cash flow considerations and, if applicable, guarantor capacity.
The class reserve element is determined by an internal loan and lease grading process in conjunction with associated allowance factors. The Corporation revises the class allowance factors whenever necessary, but no less than quarterly, in order to address improving or deteriorating credit quality trends or specific risks associated with a given loan or lease pool classification.
34
The Corporation maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded in categories with loss experience.
Table 8 Summary of Loan and Lease Loss Experience
The following table presents average loans and leases and summarizes loan and lease loss experience at the dates indicated:
For the Years Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Average amount of loans and leases outstanding |
$ | 1,465,448 | $ | 1,448,079 | $ | 1,442,085 | $ | 1,453,174 | $ | 1,401,971 | ||||||||||
Loan and lease loss reserve at beginning of period |
$ | 29,870 | $ | 30,898 | $ | 24,798 | $ | 13,118 | $ | 13,086 | ||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial, financial and agricultural loans |
9,974 | 6,784 | 3,436 | 4,116 | 6,194 | |||||||||||||||
Real estate loans |
4,959 | 10,435 | 10,573 | 2,167 | 1,392 | |||||||||||||||
Loans to individuals |
578 | 968 | 883 | 1,470 | 1,217 | |||||||||||||||
Lease financings |
1,224 | 1,516 | 2,213 | 2,695 | 502 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total charge-offs |
16,735 | 19,703 | 17,105 | 10,448 | 9,305 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recoveries: |
||||||||||||||||||||
Commercial, financial and agricultural loans |
484 | 318 | 129 | 332 | 134 | |||||||||||||||
Real estate loans |
401 | 213 | 772 | 33 | 28 | |||||||||||||||
Loans to individuals |
130 | 174 | 227 | 434 | 315 | |||||||||||||||
Lease financings |
561 | 491 | 512 | 443 | 91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total recoveries |
1,576 | 1,196 | 1,640 | 1,242 | 568 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net charge-offs |
15,159 | 18,507 | 15,465 | 9,206 | 8,737 | |||||||||||||||
Provisions to loan and lease loss reserve |
10,035 | 17,479 | 21,565 | 20,886 | 8,769 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan and lease loss reserve at end of period |
$ | 24,746 | $ | 29,870 | $ | 30,898 | $ | 24,798 | $ | 13,118 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of net charge-offs to average loans and leases |
1.03 | % | 1.28 | % | 1.07 | % | 0.63 | % | 0.62 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
The decrease in charge-offs during 2012 compared to 2011 was mainly due to decreased charge-offs for commercial real estate loans partially offset by increased charge-off activity for commercial, financial and agricultural loans. The increase in charge-offs during 2011 compared to 2010 was mainly due to the increased charge-off activity for commercial, financial and agricultural loans.
Table 9 Allocated, Other Loan and Lease Loss Reserves
The following table summarizes the allocation of the allowance for loan and lease losses and the percentage of loans and leases in each major loan category to total loans and leases held for investment at the dates indicated.
At December 31, | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural loans |
$ | 11,594 | 31 | % | $ | 11,262 | 33 | % | $ | 9,630 | 31 | % | $ | 12,148 | 32 | % | $ | 6,432 | 29 | % | ||||||||||||||||||||
Real estate loans |
9,126 | 60 | 14,875 | 59 | 17,165 | 60 | 9,534 | 59 | 4,800 | 60 | ||||||||||||||||||||||||||||||
Loans to individuals |
679 | 3 | 730 | 3 | 734 | 3 | 887 | 3 | 581 | 4 | ||||||||||||||||||||||||||||||
Lease financings |
1,326 | 6 | 1,344 | 5 | 1,950 | 6 | 1,175 | 6 | 574 | 7 | ||||||||||||||||||||||||||||||
Unallocated |
2,021 | N/A | 1,659 | N/A | 1,419 | N/A | 1,054 | N/A | 731 | N/A | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 24,746 | 100 | % | $ | 29,870 | 100 | % | $ | 30,898 | 100 | % | $ | 24,798 | 100 | % | $ | 13,118 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan and lease losses to nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, was 77.01% at December 31, 2012, 78.18% at December 31, 2011 and 68.31% at December 31, 2010. At December 31, 2012, the specific allowance on impaired loans was $208 thousand, or 0.5% of the balance of impaired loans of $45.2 million. At December 31, 2011, the specific allowance on impaired loans was $1.3 million, or 3.0% of the balance of impaired loans of $41.2 million. At December 31, 2010, the specific allowance on impaired loans was $1.6 million, or 3.6% of the balance of impaired loans of $44.7 million. Management closely monitors the credit worthiness and the value of underlying collateral as a commercial credit becomes past-due. These factors along with historical and economic trends, and managements assumptions, are taken into consideration in providing the allowance for loan and lease losses. When the loan becomes impaired and is placed on non-accrual, a specific allowance is created for the impaired loan.
35
The ratio of the reserve for loan and lease losses to total loans and leases was 1.67% at December 31, 2012 compared to 2.07% at December 31, 2011. Allocated reserves at December 31, 2012 decreased by $5.5 million compared to December 31, 2011. The allocation of the allowance for real estate loans decreased by $5.7 million at December 31, 2012 compared to December 31, 2011 mainly due to a decrease in the historical loss factors for criticized and non-criticized commercial real estate/construction loans and a decrease in the level of criticized commercial real estate/construction loans resulting from the migration and resolution of loans through the loan workout process. The decrease in loss factors for commercial real estate/construction loans was primarily due to the lower level of charge-offs during 2012 in this loan category. The allocated reserves for commercial, financial and agricultural loans increased by $332 thousand at December 31, 2012 compared to December 31, 2011 mainly due to an increase in historical loss factors for criticized and non-criticized loans due to the higher level of charge-offs during 2012 in this loan category.
The ratio of the reserve for loan and lease losses to total loans and leases was 2.07% at December 31, 2011 compared to 2.10% at December 31, 2010. Allocated reserves at December 31, 2011 decreased by $1.3 million compared to December 31, 2010. The allocation of the allowance for real estate loans decreased by $2.3 million at December 31, 2011 compared to December 31, 2010 mainly due to lower construction loan volume, a decrease in the level of criticized commercial real estate/construction loans resulting from the migration and resolution of loans through the loan workout process, a decrease in the historical loss factor for non-criticized commercial real estate/construction loans partially offset by an increase in the historical loss factor for criticized commercial real estate/construction loans. The changes in the historical loss factors for commercial real estate/construction loans were primarily due to the migration of loans with losses from the non-criticized to criticized category during 2011. These previously discussed changes for commercial real estate/construction loans resulted in a lower total reserve on non-criticized real estate loans partially offset by a higher total reserve on criticized real estate loans at December 31, 2011 compared to December 31, 2010. The allocated reserves for commercial, financial and agricultural loans increased by $1.6 million at December 31, 2011 compared to December 31, 2010 mainly due an increase in the volume of non-criticized loans and to a lesser degree, an increase in the level of criticized loans.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with acquisitions. The Corporation has customer-related intangibles and mortgage servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of these intangible assets for the years ended December 31, 2012, 2011 and 2010 was $2.5 million, $1.6 million and $1.5 million, respectively. The Corporation also has goodwill of $56.2 million at December 31, 2012, which is deemed to be an indefinite intangible asset and is not amortized. The Corporation completes a goodwill analysis at least on an annual basis, or more often, if events and circumstances indicate that there may be impairment. The Corporation completes an annual impairment test for other intangible assets, or more often, if events and circumstances indicate a possible impairment. There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2010 through 2012. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.
Other Assets
At December 31, 2012 and 2011, the Bank held $3.3 million in Federal Reserve Bank stock as required by the Federal Reserve Bank. The Bank is required to hold stock in the FHLB in relation to the level of outstanding borrowings. The Bank held FHLB stock of $4.1 million and $5.8 million at December 31, 2012 and 2011, respectively. Additionally, the FHLB might require its members to increase its capital stock requirement. Effective February 28, 2011, the FHLB entered into a Joint Capital Enhancement Agreement with the other 11 Federal Home Loan Banks (collectively, the FHLBanks). The agreement calls for a plan for each FHLBank to build additional retained earnings and enhance capital. On August 5, and August 8, 2011, the Standard & Poors Rating Services downgraded the credit ratings of the U.S government and federal agencies, including the FHLB, respectively, from AAA to AA+, with a negative outlook. These downgrades, and any future downgrades in the credit ratings of the U.S. government and the FHLB could increase the borrowing costs of the FHLB and possibly have a negative impact on its operations and long-term performance. It is possible this could have an adverse effect on the value of the Corporations investment in the FHLB stock. However, based on current information from the FHLB, management believes that if there is any impairment in the FHLB stock it is temporary. Therefore, at December 31, 2012, the FHLB stock is recorded at cost.
36
LIABILITIES
The following table presents liabilities at the dates indicated:
At December 31, | ||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | $ Change | % Change | ||||||||||||
Deposits |
$ | 1,865,333 | $ | 1,749,232 | $ | 116,101 | 7 | % | ||||||||
Short-term borrowings |
96,282 | 109,740 | (13,458 | ) | (12 | ) | ||||||||||
Long-term borrowings |
20,994 | 27,494 | (6,500 | ) | (24 | ) | ||||||||||
Accrued interest payable and other liabilities |
37,955 | 47,394 | (9,439 | ) | (20 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
$ | 2,020,564 | $ | 1,933,860 | $ | 86,704 | 4 | |||||||||
|
|
|
|
|
|
Deposits
Total deposits increased $116.1 million at December 31, 2012 from December 31, 2011. The increase was primarily due to increases in noninterest-bearing demand deposits of $64.9 million, interest-bearing demand deposits of $91.4 million and savings deposits of $36.7 million. These increases were partially offset by decreases in time deposits of $77.0 million. Deposits, excluding public funds, grew $120.2 million from December 31, 2011, primarily due to attaining new customers and an overall increase in demand deposits.
Table 10 Deposits
The following table summarizes the average amount of deposits for the periods indicated:
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Noninterest-bearing demand deposits |
$ | 327,576 | $ | 284,850 | $ | 259,303 | ||||||
Interest-bearing checking deposits |
230,031 | 206,830 | 178,679 | |||||||||
Money market savings |
330,839 | 299,299 | 303,012 | |||||||||
Regular savings |
510,005 | 482,064 | 445,721 | |||||||||
Time deposits |
363,225 | 408,638 | 432,919 | |||||||||
|
|
|
|
|
|
|||||||
Total average deposits |
$ | 1,761,676 | $ | 1,681,681 | $ | 1,619,634 | ||||||
|
|
|
|
|
|
The following table summarizes the maturities of time deposits with balances of $100 thousand or more at December 31, 2012:
(Dollars in thousands) | ||||
Due Three Months or Less |
$ | 37,225 | ||
Due Over Three Months to Six Months |
9,613 | |||
Due Over Six Months to Twelve Months |
21,129 | |||
Due Over Twelve Months |
39,656 | |||
|
|
|||
Total |
$ | 107,623 | ||
|
|
Borrowings
Short-term borrowings at December 31, 2012, included customer repurchase agreements on an overnight basis of $96.3 million. Short-term borrowings typically include customer repurchase agreements, federal funds purchased, Federal Reserve Bank discount window borrowings and short-term FHLB borrowings.
Long-term borrowings at December 31, 2012, included $375 thousand in subordinated capital notes, and $20.6 million of junior subordinated debt relating to trust preferred securities, including the capital component. At December 31, 2012, the Bank also had outstanding short-term letters of credit with the FHLB totaling $32.0 million, which were utilized to collateralize seasonal public funds deposits.
37
Table 11 Short Term Borrowings
The following table details key information pertaining to customer repurchase agreements on an overnight basis at the dates indicated:
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Balance at December 31 |
$ | 96,282 | $ | 109,740 | $ | 90,271 | ||||||
Weighted average interest rate at year end |
0.07 | % | 0.20 | % | 0.30 | % | ||||||
Maximum amount outstanding at any months end |
$ | 117,291 | $ | 111,724 | $ | 109,712 | ||||||
Average amount outstanding during the year |
$ | 106,206 | $ | 102,873 | $ | 97,667 | ||||||
Weighted average interest rate during the year |
0.13 | % | 0.28 | % | 0.40 | % |
Other Liabilities
Total accrued interest payable and other liabilities decreased $9.4 million at December 31, 2012 from December 31, 2011. The decrease was primarily due to an $8.0 million contribution by the Corporation to the pension plan in the third quarter of 2012.
SHAREHOLDERS EQUITY
The following table presents the shareholders equity at the dates indicated:
At December 31, | ||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | $ Change | % Change | ||||||||||||
Common stock |
$ | 91,332 | $ | 91,332 | $ | | | % | ||||||||
Additional paid-in capital |
62,101 | 58,495 | 3,606 | 6 | ||||||||||||
Retained earnings |
164,823 | 157,566 | 7,257 | 5 | ||||||||||||
Accumulated other comprehensive loss |
(6,920 | ) | (6,101 | ) | (819 | ) | (13 | ) | ||||||||
Treasury stock |
(27,059 | ) | (28,313 | ) | 1,254 | 4 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total shareholders equity |
$ | 284,277 | $ | 272,979 | $ | 11,298 | 4 | |||||||||
|
|
|
|
|
|
Total shareholders equity increased since December 31, 2011 primarily due to increases in retained earnings of $7.3 million and additional paid-in capital of $3.6 million.
Retained earnings during the year ended December 31, 2012 was impacted by net income of $20.9 million partially offset by cash dividends declared of $13.4 million. Treasury stock decreased primarily due to shares issued for restricted stock awards.
Accumulated other comprehensive income related to securities of $8.3 million and $7.3 million, net of taxes, is included in shareholders equity at December 31, 2012 and 2011, respectively. Accumulated other comprehensive income related to securities is the unrealized gain, or difference between the book value and fair value, on the available-for-sale investment portfolio, net of taxes. The period-to-period unrealized gain was mainly a result of increases in the fair values of mortgage-backed securities.
Accumulated other comprehensive loss related to an interest rate swap, net of taxes, amounted to $1.2 million and $932 thousand at December 31, 2012 and 2011, respectively. Accumulated other comprehensive loss related to an interest-rate swap reflects the current fair value of the swap used for cash flow hedging purposes, net of taxes.
Accumulated other comprehensive loss related to pension and other post-retirement benefits, net of taxes, amounted to $14.0 million and $12.5 million at December 31, 2012 and 2011, respectively. The change in the accumulated other comprehensive income loss related to pension and other post-retirement benefits represent the changes in the actuarial losses and the prior service costs and credits that arise during the period. The change in the actuarial loss was mostly due to a decrease in the discount rate of 50 basis points.
Capital Adequacy
Capital guidelines which banking regulators have adopted assign minimum capital requirements for categories of assets depending on their assigned risks. The components of risk-based capital for the Corporation are Tier 1 and Tier 2. Minimum required total risk-based capital is 8.00%. At December 31, 2012, the Corporation had a Tier 1 capital ratio of 14.35% and total risked-based capital ratio of 15.62%. At December 31, 2011, the Corporation had a Tier 1 capital ratio of 14.29% and total risked-based capital ratio of 15.56%. The Corporation continues to be in the well-capitalized category under regulatory standards. Details on the capital ratios can be found in Note 19 Regulatory Matters, included in the Notes to the Consolidated Financial Statements under Item 8 of this Form 10-K along with a discussion on dividend and other restrictions.
38
Asset/Liability Management
The primary functions of Asset Liability Management are to assure adequate earnings, capital and liquidity while maintaining an appropriate balance between interest-earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet cash flow requirements of customers and corporate needs. Interest-rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing rates.
The Corporation uses both an interest-sensitivity gap analysis and a simulation model to quantify its exposure to interest rate risk. The Corporation uses the gap analysis to identify and monitor long-term rate exposure and uses a simulation model to measure the short-term rate exposures. The Corporation runs various earnings simulation scenarios to quantify the effect of declining or rising interest rates on the net interest margin over a one-year horizon. The simulation uses existing portfolio rate and re-pricing information, combined with assumptions regarding future loan and deposit growth, future spreads, prepayments on residential mortgages, and the discretionary pricing of non-maturity assets and liabilities.
The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporations credit exposure on interest rate swaps includes fair value and any collateral that is held by a third party. The Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by establishing and documenting the effectiveness of the instrument in offsetting the change in cash flows of assets or liabilities that are being hedged.
Credit Risk
Extending credit exposes the Corporation to credit risk, which is the risk that the principal balance of a loan and any related interest will not be collected due to the inability of the borrower to repay the loan. The Corporation manages credit risk in the loan portfolio through adherence to consistent standards, guidelines and limitations established by the Board of Directors. Written loan policies establish underwriting standards, lending limits and other standards or limits as deemed necessary and prudent.
The loan review department conducts ongoing, independent reviews of the lending process to ensure adherence to established policies and procedures, monitors compliance with applicable laws and regulations, provides objective measurement of the risk inherent in the loan portfolio, and ensures that proper documentation exists.
The Corporation focuses on both assessing the borrowers capacity and willingness to repay and on obtaining sufficient collateral. Commercial and industrial loans are generally secured by the borrowers assets and by personal guarantees. Commercial real estate loans are originated primarily within the Eastern Pennsylvania market area at conservative loan-to-value ratios and are often supported by a guarantee of the borrowers. Management closely monitors the composition and quality of the total commercial loan portfolio to ensure that any credit concentrations by borrower or industry are closely monitored.
The Corporation originates fixed-rate and adjustable-rate residential mortgage loans that are secured by the underlying 1- to 4-family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.
Credit risk in the direct consumer loan portfolio is controlled by strict adherence to conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values. In the home equity loan portfolio, combined loan-to-value ratios are generally limited to 80%, but increased to 85% for the Corporations strongest profile borrower. Other credit considerations and compensating factors may warrant higher combined loan-to-value ratios.
39
The primary risks that are involved with lease financing receivables are credit underwriting and borrower industry concentrations. The Corporation has strict underwriting, review, and monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the underlying equipment. Residual values are subject to judgments as to the value of the underlying equipment that can be affected by changes in economic and market conditions and the financial viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a third party, or otherwise insured against, the Corporation bears the risk of ownership of the leased assets. This includes the risk that the actual value of the leased assets at the end of the lease term will be less than the residual value. The Corporation greatly reduces this risk by using $1.00 buyout leases, in which the entire cost of the leased equipment is included in the contractual payments, leaving no residual payment at the end of the lease terms.
The Corporation closely monitors delinquencies as another means of maintaining high asset quality. Collection efforts begin after a loan payment is missed, by attempting to contact all borrowers. If collection attempts fail, the Corporation will proceed to gain control of any and all collateral in a timely manner in order to minimize losses. While liquidation and recovery efforts continue, officers continue to work with the borrowers, if appropriate, to recover all monies owed to the Corporation. The Corporation monitors delinquency trends and past due reports which are submitted to the Board of Directors.
Liquidity
The Corporation, in its role as a financial intermediary, is exposed to certain liquidity risks. Liquidity refers to the Corporations ability to ensure that sufficient cash flow and liquid assets are available to satisfy demand for loans and leases and deposit withdrawals. The Corporation manages its liquidity risk by measuring and monitoring its liquidity sources and estimated funding needs. The Corporation has a contingency funding plan in place to address liquidity needs in the event of an institution-specific or a systemic financial crisis.
Sources of Funds
Core deposits and cash management repurchase agreements have historically been the most significant funding sources for the Corporation. These deposits and repurchase agreements are generated from a base of consumer, business and public customers primarily located in Bucks and Montgomery counties, Pennsylvania. The Corporation faces increased competition for these deposits from a large array of financial market participants, including banks, thrifts, mutual funds, security dealers and others.
The Corporation supplements its core funding with money market funds it holds for the benefit of various trust accounts. These funds are fully collateralized by the Banks investment portfolio and are at current money market mutual fund rates. This funding source is subject to changes in the asset allocations of the trust accounts.
The Corporation, through the Bank, has short-term and long-term credit facilities with the FHLB with a maximum borrowing capacity of approximately $398.1 million. At December 31, 2012, there were no outstanding borrowings with the FHLB. At December 31, 2011, outstanding short-term borrowings with the FHLB totaled $5.0 million. At December 31, 2012 and 2011, the Bank also had outstanding short-term letters of credit with the FHLB totaling $32.0 million and $55.0 million, respectively, which were utilized to collateralize seasonal public funds deposits. The maximum borrowing capacity changes as a function of qualifying collateral assets as well as the FHLBs internal credit rating of the Bank and the amount of funds received may be reduced by additional required purchases of FHLB stock.
The Bank maintains federal fund credit lines with several correspondent banks totaling $82.0 million at December 31, 2012 and 2011. There were no outstanding borrowings under these lines at December 31, 2012 and 2011. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will. The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged as collateral. At December 31, 2012 and 2011, the Corporation had no outstanding borrowings under this line.
Cash Requirements
The Corporation has cash requirements and various financial obligations, including contractual obligations and commitments that require cash payments. The following contractual obligations and commitments table presents, at December 31, 2012, significant fixed and determinable contractual obligations to third parties. The most significant obligation, in both the under and over one year time period, is for the Bank to repay its certificates of deposit. Short-term borrowings consisting of customer repurchase agreements constitute the next largest payment obligation. The Bank anticipates meeting these obligations by continuing to provide convenient depository and cash management services through its branch network, thereby replacing these contractual obligations with similar fund sources at rates that are competitive in our market.
40
The table also shows the amounts and expected maturities of significant commitments at December 31, 2012. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. Commitments to extend credit are the Banks most significant commitment in both the under and over one year time periods.
Contractual Obligations and Commitments
The Corporation enters into contractual obligations in the normal course of business as a source of funds for its asset growth and its asset/liability management, to fund acquisitions and to meet required capital needs. These obligations require the Corporation to make cash payments over time as detailed in the table below.
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to manage the Corporations exposure to fluctuation in interest rates. These financial instruments include commitments to extend credit, standby and commercial letters of credit and forward loan sale contracts. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of these financial instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments.
The Corporations exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby and commercial letters of credit is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Corporation does not require and is not required to pledge collateral or other security to support financial instruments with credit risk. These commitments expire over time as detailed in Table 12.
The Corporation also had possible future commitments on risk participation agreements, totaling $2.2 million at December 31, 2012. For further information regarding the Corporations commitments, refer to Footnote 16 of the Consolidated Financial Statements, herein.
Table 12 Contractual Obligations
The following table sets forth contractual obligations and other commitments representing required and potential cash outflows, including interest payable, at December 31, 2012. The contractual amounts to be paid on variable rate obligations are affected by changes in the market interest rates. Future changes in the market interest rates could materially affect the contractual amounts to be paid.
Payments Due by Period | ||||||||||||||||||||
(Dollars in thousands) | Total | Due in One Year or Less |
Due after One Year to Three Years |
Due after Four Years to Five Years |
Due in Over Five Years |
|||||||||||||||
Customer repurchase agreements (a) |
$ | 96,282 | $ | 96,282 | $ | | $ | | $ | | ||||||||||
Subordinated capital notes(b) |
377 | 377 | | | | |||||||||||||||
Junior subordinated debt owed to unconsolidated subsidiary trust(c) |
35,299 | 699 | 1,398 | 1,398 | 31,804 | |||||||||||||||
Time deposits(d) |
342,654 | 182,987 | 78,048 | 70,830 | 10,789 | |||||||||||||||
Operating leases |
26,891 | 2,087 | 3,919 | 3,395 | 17,490 | |||||||||||||||
Standby and commercial letters of credit |
48,906 | 27,625 | 5,812 | 15,469 | | |||||||||||||||
Commitments to extend credit (e) |
480,686 | 126,780 | 46,724 | 19,482 | 287,700 | |||||||||||||||
Derivative loan commitments (f) |
1,493 | 1,493 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
$ | 1,032,588 | $ | 438,330 | $ | 135,901 | $ | 110,574 | $ | 347,783 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Notes: (a) | Includes interest on variable rate obligations. The interest expense is based upon the fourth quarter average interest rate. |
(b) | Includes interest on variable rate obligations. The interest expense associated with the variable rate obligations is based upon interest rates in effect at December 31, 2012. |
(c) | Includes interest on variable rate obligations. The interest expense is based upon interest rates in effect at December 31, 2012. The trust preferred securities mature in 2033 and interest is calculated to this maturity date. The Corporation may choose to call these securities as a result of interest rate fluctuations and capital needs without penalty for the remainder of the term. |
(d) | Includes interest on both fixed and variable rate obligations. The interest expense is based upon the fourth quarter average interest rate. |
(e) | Includes both revolving and straight lines of credit. Revolving lines, including unused credit card lines, are reported in the Due in One Year or Less category. |
(f) | Includes the fair value of these contractual arrangements at December 31, 2012. |
41
Interest Rate Sensitivity
The Corporation uses an interest-rate sensitivity gap analysis and interest rate simulations under various rate scenarios to measure and manage interest rate risk.
The interest sensitivity gap analysis identifies interest rate risk by showing re-pricing gaps in the Corporations balance sheet. The model is based on expected cash flows and re-pricing characteristics for all financial instruments at a point in time and incorporates Corporation developed, market influenced assumptions regarding the impact of changing interest rates on these financial instruments. All assets and liabilities are reflected based on behavioral sensitivity, which is usually the earliest of either: re-pricing, maturity, contractual amortization, prepayments or likely call dates. Interest-bearing non-maturity deposits are spread over various time periods based on the expected sensitivity of these rates and based on historical behavior.
The following table presents the Corporations gap analysis at December 31, 2012:
Table 13 Interest Rate Sensitivity Gap Analysis
(Dollars in thousands) | Within Three Months |
After Three Months to Twelve Months |
After One Year to Five Years |
Over Five Years |
Non-Rate Sensitive |
Total | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Cash and due from banks |
$ | | $ | | $ | | $ | | $ | 98,399 | $ | 98,399 | ||||||||||||
Interest-earning deposits with other banks |
47,713 | | | | | 47,713 | ||||||||||||||||||
Investment securities |
19,741 | 14,965 | 242,584 | 222,289 | | 499,579 | ||||||||||||||||||
Loans held for sale |
4,530 | | | | | 4,530 | ||||||||||||||||||
Loans and leases, net of reserve for loan and lease losses |
623,425 | 200,712 | 509,187 | 148,538 | (24,746 | ) | 1,457,116 | |||||||||||||||||
Other assets |
| | | | 197,504 | 197,504 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 695,409 | $ | 215,677 | $ | 751,771 | $ | 370,827 | $ | 271,157 | $ | 2,304,841 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and shareholders equity: |
||||||||||||||||||||||||
Demand depositsnoninterest-bearing |
$ | | $ | | $ | | $ | | $ | 368,948 | $ | 368,948 | ||||||||||||
Demand depositsinterest-bearing |
393,644 | 38,659 | 206,180 | | | 638,483 | ||||||||||||||||||
Savings deposits |
12,166 | 39,692 | 211,689 | 262,844 | | 526,391 | ||||||||||||||||||
Time deposits |
70,676 | 88,874 | 158,496 | 13,465 | | 331,511 | ||||||||||||||||||
Borrowed funds |
117,276 | | | | | 117,276 | ||||||||||||||||||
Other liabilities |
| | | | 37,955 | 37,955 | ||||||||||||||||||
Shareholders equity |
| | | | 284,277 | 284,277 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and shareholders equity |
$ | 593,762 | $ | 167,225 | $ | 576,365 | $ | 276,309 | $ | 691,180 | $ | 2,304,841 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Incremental gap |
$ | 101,647 | $ | 48,452 | $ | 175,406 | $ | 94,518 | $ | (420,023 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cumulative gap |
$ | 101,647 | $ | 150,099 | $ | 325,505 | $ | 420,023 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Cumulative gap as a percentage of interest-earning assets |
5.00 | % | 7.38 | % | 16.01 | % | 20.65 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
The table above indicates that the Corporation is asset sensitive and should experience an increase in net interest income in the near term, if interest rates rise. Accordingly, if rates decline, net interest income should decline. Actual results may differ from expected results for many reasons including market reactions, competitor responses, customer behavior and/or regulatory actions.
Management also performs a simulation of net interest income to measure short-term rate exposures. The following table demonstrates the expected effect that a parallel interest rate shift would have on the Corporations net interest income over the next twelve months. This simulation assumes that there is no growth in interest-earning assets or interest-bearing liabilities over the next twelve months.
42
The changes to net interest income are shown in the below table at December 31, 2012.
Table 14 Summary of Interest Rate Simulation
(Dollars in thousands) | Estimated Change in
Net Interest Income Over Next 12 Months |
|||||||
Amount of Change |
Percent Change |
|||||||
Rate shockChange in interest rates |
||||||||
+300 basis points |
$ | 9,686 | 12.9 | % | ||||
+200 basis points |
5,988 | 8.3 | ||||||
+100 basis points |
2,424 | 3.4 | ||||||
-100 basis points* |
(4,208 | ) | (5.6 | ) |
* | Because certain current short-term interest rates are at or below 1.0%, the 100 basis point downward shock assumes that corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis points downward shock. |
The interest rate simulation demonstrates that the Corporation is asset sensitive, indicating that an increase in interest rates will have a positive impact on net interest income over the next 12 months while a decrease in interest rates will negatively impact net interest income. The decrease of 100 basis points is slightly outside of the Corporations policy limit of 5%. In the unlikely event the Corporation should experience further declines in interest rates of this magnitude, the Corporation could restructure the investment portfolio through the sale or purchase of securities with more favorable re-pricing attributes. It could also emphasize growth in loan product with appropriate maturities or re-pricing attributes.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Footnote 1, Summary of Significant Accounting Policies of this Form 10-K.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Market risk is the risk of loss from adverse changes in market prices and rates. In the normal course of its business activities including lending, investing, receiving deposits and borrowing funds, the Corporation is subject to changes in the economic value and/or earnings potential of the assets and liabilities due to changes in interest rates. The Corporations Investment Asset/Liability Management Committee, is responsible for managing interest rate risk in a manner so as to provide adequate and reliable earnings. This is accomplished through the establishment of policy limits on maximum risk exposures, as well as the regular and timely monitoring of reports designed to quantify risk and return levels. The Corporations Board of Directors establishes policies that govern interest rate risk management.
Information with respect to quantitative and qualitative disclosures about market risk can be found in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations including Liquidity and Interest Rate Sensitivity.
43
Item 8. | Financial Statements and Supplementary Data |
The following audited consolidated financial statements and related documents are set forth in this Annual Report on Form 10-K on the following pages:
Page | ||||
45 | ||||
46 | ||||
47 | ||||
48 | ||||
49 | ||||
50 | ||||
52 |
44
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Univest Corporation of Pennsylvania:
We have audited the accompanying consolidated balance sheets of Univest Corporation of Pennsylvania and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 4, 2013 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
Philadelphia, Pennsylvania
March 4, 2013
45
UNIVEST CORPORATION OF PENNSYLVANIA
At December 31, | ||||||||
(Dollars in thousands, except share data) | 2012 | 2011 | ||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 98,399 | $ | 39,857 | ||||
Interest-earning deposits with other banks |
47,713 | 67,520 | ||||||
Investment securities held-to-maturity (fair value $71,327 and $45,639 at December 31, 2012 and 2011, respectively) |
69,845 | 45,804 | ||||||
Investment securities available-for-sale |
429,734 | 425,361 | ||||||
Loans held for sale |
4,530 | 3,157 | ||||||
Loans and leases held for investment |
1,481,862 | 1,446,406 | ||||||
Less: Reserve for loan and lease losses |
(24,746 | ) | (29,870 | ) | ||||
|
|
|
|
|||||
Net loans and leases held for investment |
1,457,116 | 1,416,536 | ||||||
|
|
|
|
|||||
Premises and equipment, net |
33,222 | 34,303 | ||||||
Goodwill |
56,238 | 53,169 | ||||||
Other intangibles, net of accumulated amortization and fair value adjustments of $10,475 and $11,646 at December 31, 2012 and 2011, respectively |
6,456 | 4,870 | ||||||
Bank owned life insurance |
61,409 | 61,387 | ||||||
Accrued interest receivable and other assets |
40,179 | 54,875 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,304,841 | $ | 2,206,839 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Demand deposits, noninterest-bearing |
$ | 368,948 | $ | 304,006 | ||||
Demand deposits, interest-bearing |
638,483 | 547,034 | ||||||
Savings deposits |
526,391 | 489,692 | ||||||
Time deposits |
331,511 | 408,500 | ||||||
|
|
|
|
|||||
Total deposits |
1,865,333 | 1,749,232 | ||||||
|
|
|
|
|||||
Customer repurchase agreements |
96,282 | 109,740 | ||||||
Accrued interest payable and other liabilities |
37,955 | 47,394 | ||||||
Long-term debt |
| 5,000 | ||||||
Subordinated notes |
375 | 1,875 | ||||||
Junior subordinated debt owed to unconsolidated subsidiary trust |
20,619 | 20,619 | ||||||
|
|
|
|
|||||
Total liabilities |
2,020,564 | 1,933,860 | ||||||
|
|
|
|
|||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $5 par value; 48,000,000 shares authorized at December 31, 2012 and 2011; 18,266,404 shares issued at December 31, 2012 and and 2011; and 16,770,232 and 16,702,376 shares outstanding at December 31, 2012 and 2011, respectively |
91,332 | 91,332 | ||||||
Additional paid-in capital |
62,101 | 58,495 | ||||||
Retained earnings |
164,823 | 157,566 | ||||||
Accumulated other comprehensive loss, net of tax benefit |
(6,920 | ) | (6,101 | ) | ||||
Treasury stock, at cost; 1,496,172 shares and 1,564,028 shares at December 31, 2012 and 2011, respectively |
(27,059 | ) | (28,313 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
284,277 | 272,979 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 2,304,841 | $ | 2,206,839 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
46
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands, except per share data) | 2012 | 2011 | 2010 | |||||||||
Interest income |
||||||||||||
Interest and fees on loans and leases: |
||||||||||||
Taxable |
$ | 65,479 | $ | 67,902 | $ | 71,822 | ||||||
Exempt from federal income taxes |
4,725 | 4,918 | 4,178 | |||||||||
|
|
|
|
|
|
|||||||
Total interest and fees on loans and leases |
70,204 | 72,820 | 76,000 | |||||||||
|
|
|
|
|
|
|||||||
Interest and dividends on investment securities: |
||||||||||||
Taxable |
5,951 | 8,063 | 10,377 | |||||||||
Exempt from federal income taxes |
4,335 | 4,469 | 4,554 | |||||||||
Other interest income |
164 | 116 | 72 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
80,654 | 85,468 | 91,003 | |||||||||
|
|
|
|
|
|
|||||||
Interest expense |
||||||||||||
Interest on demand deposits |
686 | 939 | 1,302 | |||||||||
Interest on savings deposits |
790 | 1,468 | 2,555 | |||||||||
Interest on time deposits |
5,162 | 6,576 | 10,054 | |||||||||
Interest on short-term borrowings |
326 | 332 | 2,116 | |||||||||
Interest on long-term borrowings |
1,210 | 1,413 | 1,442 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
8,174 | 10,728 | 17,469 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income |
72,480 | 74,740 | 73,534 | |||||||||
Provision for loan and lease losses |
10,035 | 17,479 | 21,565 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income after provision for loan and lease losses |
62,445 | 57,261 | 51,969 | |||||||||
|
|
|
|
|
|
|||||||
Noninterest income |
||||||||||||
Trust fee income |
6,777 | 6,344 | 6,080 | |||||||||
Service charges on deposit accounts |
4,429 | 5,057 | 6,693 | |||||||||
Investment advisory commission and fee income |
5,363 | 5,373 | 4,626 | |||||||||
Insurance commission and fee income |
8,531 | 7,733 | 7,694 | |||||||||
Other service fee income |
5,855 | 5,240 | 5,046 | |||||||||
Bank owned life insurance income |
2,670 | 1,668 | 1,270 | |||||||||
Other-than-temporary impairment on equity securities |
(13 | ) | (16 | ) | (62 | ) | ||||||
Net gain on sales of investment securities |
305 | 1,417 | 432 | |||||||||
Net gain on mortgage banking activities |
6,088 | 1,868 | 2,960 | |||||||||
Net loss on interest rate swap |
| | (1,072 | ) | ||||||||
Net gain (loss) on sales and dispositions of fixed assets |
1,257 | (12 | ) | (11 | ) | |||||||
Net loss on sales and write-downs of other real estate owned |
(1,904 | ) | (798 | ) | (377 | ) | ||||||
Other |
902 | 533 | 1,139 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
40,260 | 34,407 | 34,418 | |||||||||
|
|
|
|
|
|
|||||||
Noninterest expense |
||||||||||||
Salaries, commissions and benefits |
44,287 | 38,230 | 38,034 | |||||||||
Net occupancy |
5,716 | 5,782 | 5,476 | |||||||||
Equipment |
4,486 | 4,002 | 3,811 | |||||||||
Marketing and advertising |
1,725 | 1,760 | 2,318 | |||||||||
Deposit insurance premiums |
1,689 | 2,039 | 2,670 | |||||||||
Other |
18,379 | 16,197 | 15,040 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expense |
76,282 | 68,010 | 67,349 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
26,423 | 23,658 | 19,038 | |||||||||
Income taxes |
5,551 | 4,776 | 3,282 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 20,872 | $ | 18,882 | $ | 15,756 | ||||||
|
|
|
|
|
|
|||||||
Net income per share: |
||||||||||||
Basic |
$ | 1.25 | $ | 1.13 | $ | 0.95 | ||||||
Diluted |
1.24 | 1.13 | 0.95 | |||||||||
Dividends declared |
0.80 | 0.80 | 0.80 |
See accompanying notes to consolidated financial statements.
47
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Before Tax Amount |
Tax Expense (Benefit) |
Net
of Tax Amount |
Before Tax Amount |
Tax Expense (Benefit) |
Net
of Tax Amount |
Before Tax Amount |
Tax Expense (Benefit) |
Net of Tax Amount |
||||||||||||||||||||||||||||
Net income |
$ | 26,423 | $ | 5,551 | $ | 20,872 | $ | 23,658 | $ | 4,776 | $ | 18,882 | $ | 19,038 | $ | 3,282 | $ | 15,756 | ||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on available-for-sale investment securities: |
||||||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses) arising during the period |
1,888 | 660 | 1,228 | 11,282 | 3,949 | 7,333 | (6,535 | ) | (2,287 | ) | (4,248 | ) | ||||||||||||||||||||||||
Less: reclassification adjustment for net gains on sales realized in net income |
(305 | ) | (107 | ) | (198 | ) | (1,417 | ) | (496 | ) | (921 | ) | (432 | ) | (151 | ) | (281 | ) | ||||||||||||||||||
Less: reclassification adjustment for other-than-temporary impairment on equity securities realized in net income |
13 | 5 | 8 | 16 | 6 | 10 | 62 | 22 | 40 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total net unrealized gains (losses) on available-for-sale investment securities |
1,596 | 558 | 1,038 | 9,881 | 3,459 | 6,422 | (6,905 | ) | (2,416 | ) | (4,489 | ) | ||||||||||||||||||||||||
Net change in fair value of derivatives used for cash flow hedges |
(474 | ) | (165 | ) | (309 | ) | (1,926 | ) | (674 | ) | (1,252 | ) | (1,277 | ) | (447 | ) | (830 | ) | ||||||||||||||||||
Defined benefit pension plans: |
||||||||||||||||||||||||||||||||||||
Net unrealized losses arising during the period |
(3,297 | ) | (1,154 | ) | (2,143 | ) | (7,418 | ) | (2,596 | ) | (4,822 | ) | (1,858 | ) | (650 | ) | (1,208 | ) | ||||||||||||||||||
Less: amortization of net loss included in net periodic pension costs |
1,170 | 409 | 761 | 743 | 260 | 483 | 693 | 243 | 450 | |||||||||||||||||||||||||||
Less: accretion of prior service cost included in net periodic pension costs |
(255 | ) | (89 | ) | (166 | ) | (255 | ) | (89 | ) | (166 | ) | (256 | ) | (91 | ) | (165 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total defined benefit pension plans |
(2,382 | ) | (834 | ) | (1,548 | ) | (6,930 | ) | (2,425 | ) | (4,505 | ) | (1,421 | ) | (498 | ) | (923 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other comprehensive (loss) income |
(1,260 | ) | (441 | ) | (819 | ) | 1,025 | 360 | 665 | (9,603 | ) | (3,361 | ) | (6,242 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total comprehensive income |
$ | 25,163 | $ | 5,110 | $ | 20,053 | $ | 24,683 | $ | 5,136 | $ | 19,547 | $ | 9,435 | $ | (79 | ) | $ | 9,514 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
48
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Dollars in thousands, except share and per share data) | Common Shares Outstanding |
Accumulated Other Comprehensive (Loss) Income |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Total | |||||||||||||||||||||
Balance at December 31, 2009 |
16,465,083 | $ | (524 | ) | $ | 91,332 | $ | 60,126 | $ | 150,507 | $ | (33,634 | ) | $ | 267,807 | |||||||||||||
Net income for 2010 |
15,756 | 15,756 | ||||||||||||||||||||||||||
Other comprehensive loss, net of income tax benefit |
(6,242 | ) | (6,242 | ) | ||||||||||||||||||||||||
Cash dividends declared ($0.80 per share) |
(13,284 | ) | (13,284 | ) | ||||||||||||||||||||||||
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs |
123,750 | (605 | ) | 2,794 | 2,189 | |||||||||||||||||||||||
Purchases of treasury stock |
(8,512 | ) | (153 | ) | (153 | ) | ||||||||||||||||||||||
Restricted stock awards granted |
67,982 | (1,206 | ) | (396 | ) | 1,593 | (9 | ) | ||||||||||||||||||||
Vesting of restricted stock awards |
160 | 160 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2010 |
16,648,303 | (6,766 | ) | 91,332 | 59,080 | 151,978 | (29,400 | ) | 266,224 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income for 2011 |
18,882 | 18,882 | ||||||||||||||||||||||||||
Other comprehensive income, net of income tax |
665 | 665 | ||||||||||||||||||||||||||
Cash dividends declared ($0.80 per share) |
(13,382 | ) | (13,382 | ) | ||||||||||||||||||||||||
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs |
141,485 | 65 | 13 | 2,209 | 2,287 | |||||||||||||||||||||||
Expired stock options |
28 | 28 | ||||||||||||||||||||||||||
Repurchase of cancelled restricted stock awards |
(8,654 | ) | 166 | (166 | ) | | ||||||||||||||||||||||
Purchases of treasury stock |
(137,494 | ) | (1,928 | ) | (1,928 | ) | ||||||||||||||||||||||
Restricted stock awards granted |
58,736 | (1,019 | ) | 47 | 972 | | ||||||||||||||||||||||
Vesting of restricted stock awards |
203 | 203 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2011 |
16,702,376 | (6,101 | ) | 91,332 | 58,495 | 157,566 | (28,313 | ) | 272,979 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income for 2012 |
20,872 | 20,872 | ||||||||||||||||||||||||||
Other comprehensive income, net of income tax |
(819 | ) | (819 | ) | ||||||||||||||||||||||||
Cash dividends declared ($0.80 per share) |
(13,411 | ) | (13,411 | ) | ||||||||||||||||||||||||
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs |
150,579 | (70 | ) | 2,585 | 2,515 | |||||||||||||||||||||||
Repurchase of cancelled restricted stock awards |
(13,125 | ) | 300 | (300 | ) | | ||||||||||||||||||||||
Stock-based compensation |
4,544 | 4,544 | ||||||||||||||||||||||||||
Tax expense on stock-based compensation |
(84 | ) | (84 | ) | ||||||||||||||||||||||||
Purchases of treasury stock |
(140,755 | ) | (2,319 | ) | (2,319 | ) | ||||||||||||||||||||||
Restricted stock awards granted |
71,157 | (1,154 | ) | (134 | ) | 1,288 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2012 |
16,770,232 | $ | (6,920 | ) | $ | 91,332 | $ | 62,101 | $ | 164,823 | $ | (27,059 | ) | $ | 284,277 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
49
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands) |
For the Years Ended December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 20,872 | $ | 18,882 | $ | 15,756 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan and lease losses |
10,035 | 17,479 | 21,565 | |||||||||
Depreciation of premises and equipment |
2,925 | 2,591 | 2,517 | |||||||||
Other-than-temporary impairment on equity securities |
13 | 16 | 62 | |||||||||
Net gain on sales of investment securities |
(305 | ) | (1,417 | ) | (432 | ) | ||||||
Net gain on mortgage banking activities |
(6,088 | ) | (1,868 | ) | (2,960 | ) | ||||||
Net loss on interest rate swap |
| | 1,072 | |||||||||
Net (gain) loss on dispositions and sales of fixed assets |
(1,257 | ) | 12 | 11 | ||||||||
Net loss on sales and write-downs of other real estate owned |
1,904 | 798 | 377 | |||||||||
Bank owned life insurance income |
(2,670 | ) | (1,668 | ) | (1,270 | ) | ||||||
Net amortization (accretion) on investment securities |
2,470 | 641 | (18 | ) | ||||||||
Amortization, fair market value adjustments and capitalization of other intangibles |
(597 | ) | 607 | 100 | ||||||||
Stock-based compensation |
1,267 | 888 | 1,045 | |||||||||
Deferred tax expense (benefit) |
2,540 | 1,613 | (2,247 | ) | ||||||||
Other adjustments to reconcile net income to cash provided by operating activities |
| | (190 | ) | ||||||||
Originations of loans held for sale |
(325,569 | ) | (176,503 | ) | (170,266 | ) | ||||||
Proceeds from the sale of loans held for sale |
329,569 | 179,414 | 170,098 | |||||||||
Contributions to pension and other postretirement benefit plans |
(8,215 | ) | (2,325 | ) | (2,139 | ) | ||||||
Decrease in accrued interest receivable and other assets |
8,065 | 692 | 3,734 | |||||||||
Increase (decrease) in accrued interest payable and other liabilities |
2,180 | 2,846 | (1,969 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
37,139 | 42,698 | 34,846 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Net cash paid due to acquisitions, net of cash acquired |
(3,225 | ) | (1,849 | ) | (927 | ) | ||||||
Net capital expenditures |
(578 | ) | (2,301 | ) | (2,932 | ) | ||||||
Proceeds from maturities and calls of securities held-to-maturity |
| 32 | 72 | |||||||||
Proceeds from maturities and calls of securities available-for-sale |
164,943 | 212,964 | 287,035 | |||||||||
Proceeds from sales of securities available-for-sale |
57,186 | 40,481 | 13,466 | |||||||||
Purchases of investment securities held-to-maturity |
(24,697 | ) | (45,952 | ) | | |||||||
Purchases of investment securities available-for-sale |
(226,429 | ) | (201,025 | ) | (352,989 | ) | ||||||
Purchases of lease financings |
| | (4,816 | ) | ||||||||
Net increase in loans and leases |
(50,615 | ) | (1,153 | ) | (55,800 | ) | ||||||
Net decrease (increase) in interest-earning deposits |
19,807 | (49,957 | ) | 30,499 | ||||||||
Proceeds from sales of other real estate owned |
3,012 | 2,681 | 1,843 | |||||||||
Purchases of bank owned life insurance |
| (12,500 | ) | | ||||||||
Proceeds from bank owned life insurance |
2,415 | 791 | | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(58,181 | ) | (57,788 | ) | (84,549 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Net increase in deposits |
116,101 | 62,962 | 122,013 | |||||||||
Net decrease in short-term borrowings |
(18,458 | ) | (5,131 | ) | (68,508 | ) | ||||||
Repayment of subordinated debt |
(1,500 | ) | (1,500 | ) | (1,500 | ) | ||||||
Purchases of treasury stock |
(2,319 | ) | (1,928 | ) | (153 | ) | ||||||
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs |
2,515 | 2,287 | 2,189 | |||||||||
Cash dividends paid |
(16,755 | ) | (13,367 | ) | (13,249 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
79,584 | 43,323 | 40,792 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and due from banks |
58,542 | 28,233 | (8,911 | ) | ||||||||
Cash and due from banks at beginning of year |
39,857 | 11,624 | 20,535 | |||||||||
|
|
|
|
|
|
|||||||
Cash and due from banks at end of year |
$ | 98,399 | $ | 39,857 | $ | 11,624 | ||||||
|
|
|
|
|
|
50
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands) | For the Years Ended December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
Supplemental disclosures of cash flow information |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 8,701 | $ | 11,202 | $ | 21,202 | ||||||
Income taxes, net of refunds received |
1,819 | 4,626 | 2,730 | |||||||||
Noncash transactions: |
||||||||||||
Noncash transfer of loans to other real estate owned |
$ | | $ | 7,426 | $ | 1,205 | ||||||
Noncash transfer of loans held for investment to loans held for sale |
2,599 | | | |||||||||
Contingent consideration recorded as goodwill |
842 | | |
See accompanying notes to consolidated financial statements.
51
UNIVEST CORPORATION OF PENNSYLVANIA
Notes to Consolidated Financial Statements
(All dollar amounts presented in tables are in thousands, except per share data. N/M equates to not meaningful; - equates to zero or doesnt round to a reportable number; and N/A equates to not applicable.)
Note 1. Summary of Significant Accounting Policies
Organization
Univest Corporation of Pennsylvania (the Corporation) through its wholly owned subsidiary, Univest Bank and Trust Co. (the Bank), is engaged in domestic commercial and retail banking services and provides a full range of community banking and trust services to its customers. The Bank wholly owns Univest Capital, Inc., which provides lease financing, and Delview, Inc., who through its subsidiaries, Univest Investments, Inc. and Univest Insurance, Inc., provides financial planning, investment management, insurance products and brokerage services. Univest Investments, Univest Insurance and Univest Capital were formed to enhance the traditional banking and trust services provided by the Bank. The Corporations former subsidiary, Univest Reinsurance Corporation, was liquidated during the third quarter of 2012 and the net assets were transferred to the Corporation. Univest Investments, Univest Insurance and Univest Capital do not currently meet the quantitative and qualitative thresholds for separate disclosure provided as a business segment. Therefore, the Corporation currently has one reportable segment, Community Banking, and strategically this is how the Corporation operates and has positioned itself in the marketplace. The Corporations activities are interrelated, each activity is dependent, and performance is assessed based on how each of these activities supports the others. Accordingly, significant operating decisions are based upon analysis of the Corporation as one Community Banking operating segment. The Bank serves Montgomery, Bucks, Chester and Lehigh counties of Pennsylvania through thirty-two banking offices and provides banking and trust services to the residents and employees of twelve retirement communities. Banking services are also available on-line at the Corporations websites at www.univest.net.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, the Bank and Univest Delaware, Inc. All significant intercompany balances and transactions have been eliminated in consolidation and certain prior period amounts have been reclassified to conform to current-year presentation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include fair value measurement of investment securities available for sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation expense.
Correction of an Immaterial Accounting Error
In December 2012, the Corporation identified an immaterial balance sheet accounting error related to its 2003 Long-Term Incentive Plan. Stock-based compensation recognized in the Corporations income statement was incorrectly recorded in other liabilities versus the correct classification of additional paid-in capital on the balance sheet. The correction resulted in an adjustment from other liabilities to shareholders equity of $3.7 million at December 31, 2012. Prior periods presented in the Corporations financial statements have not been adjusted to reflect this correction as it was determined to be an immaterial balance sheet accounting error.
Interest-earning Deposits with Other Banks
Interest-earning deposits with other banks consist of deposit accounts with other financial institutions generally having maturities of three months or less.
52
Investment Securities
Securities are classified as investment securities held-to-maturity and carried at amortized cost if management has the positive intent and ability to hold the securities to maturity. Securities purchased with the intention of recognizing short-term profits are placed in the trading account and are carried at fair value. The Corporation did not have any trading account securities at December 31, 2012 or 2011. Securities not classified as held-to-maturity or trading are designated securities available-for-sale and carried at fair value with unrealized gains and losses reflected in other comprehensive income, net of estimated income taxes. Realized gains and losses on the sale of investment securities are recognized using the specific identification method and are included in the consolidated statements of income. The amortization of premiums and accretion of discounts are included in interest income and calculated using the level yield method.
Management evaluates debt securities, which are comprised of U.S. Government, Government Sponsored Agencies, municipalities, corporate bonds and other issuers, for other-than-temporary impairment and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. All of the debt securities are rated as investment grade and management believes that it will not incur any losses. The unrealized losses on the Corporations investments in debt securities are temporary in nature since they are primarily related to market interest rates and are not related to the underlying credit quality of the issuers within our investment portfolio. The Corporation does not have the intent to sell the debt securities and believes it is more likely than not, that it will not have to sell the securities before recovery of their cost basis. The credit portion of any loss on debt securities is recognized through earnings and the noncredit portion of any loss related to debt securities that the Corporation does not intend to sell, and it is more likely than not that the Corporation will not be required to sell the securities prior to recovery, is recognized in other comprehensive income, net of tax. The Corporation has not recognized any other-than-temporary impairment charges on debt securities during the years of 2010 through 2012.
The Corporation evaluates its equity securities for other-than-temporary impairment and recognizes other-than-temporary impairment charges when it has determined that it is probable that the fair value of certain equity securities will not recover to the Corporations cost basis in the individual securities within a reasonable period of time due to a decline in the financial stability of the underlying companies. Management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment. The Corporation has the intent and ability to hold these securities until recovery of the Corporations cost basis occurs.
Loans and Leases
Loans and leases are stated at the principal amount less net deferred fees and unearned discount. Interest income on commercial, consumer, and mortgage loans is recorded on the outstanding balance method, using actual interest rates applied to daily principal balances. Loan commitments are made to accommodate the financial needs of the customers. These commitments represent off-balance sheet items that are unfunded. Accrual of interest income on loans and leases ceases when collectability of interest and/or principal is questionable. If it is determined that the collection of interest previously accrued is uncertain, such accrual is reversed and charged to current earnings. Loans and leases are considered past due based upon failure to comply with contractual terms.
A loan or lease is classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest, even though the loan or lease is currently performing. When a loan or lease, including an impaired loan or lease, is classified as nonaccrual, the accrual of interest on such a loan or lease is discontinued. A loan or lease may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan or lease is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed. Interest received on nonaccrual loans and leases is either applied against principal or reported as interest income, according to managements judgment as to the collectability of principal. Loans and leases are usually restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. A loan or lease is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. Interest on impaired loans and leases, which are not classified as nonaccrual, is recognized on the accrual basis.
53
Loan and Lease Fees
Fees collected upon loan or lease origination and certain direct costs of originating loans and leases are deferred and recognized over the contractual lives of the related loans and leases as yield adjustments using the interest method. Upon prepayment or other disposition of the underlying loans and leases before their contractual maturities, any associated unearned fees or unamortized costs are recognized.
Reserve for Loan and Lease Losses
The reserve for loan and lease losses is maintained at a level that management believes is adequate to absorb known and inherent losses in the loan and lease portfolio. Managements methodology to determine the adequacy of and the provision to the reserve considers specific credit reviews, past loan and lease loss experience, current economic conditions and trends and the volume, growth, and composition of the loan portfolio.
The reserve for loan and lease losses is determined through a monthly evaluation of reserve adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Nonaccrual loans and leases, and those which are troubled debt restructured, are evaluated individually. All other loans and leases are evaluated as pools. Based on historical loss experience, loss factors are determined giving consideration to the areas noted in the first paragraph and applied to the pooled loan and lease categories to develop the general or allocated portion of the reserve. Loss factors are updated quarterly and are comprised of losses aggregated over eight quarters. Management also reviews the activity within the reserve to determine what actions, if any, should be taken to address differences between estimated and actual losses. Any of the above factors may cause the provision to fluctuate.
The reserve for loan and lease losses is based on managements evaluation of the loan and lease portfolio under current economic conditions and such other factors, which deserve recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it requires estimates including the amounts and timing of future cash flows expected to be received on impaired loans and leases that may be susceptible to significant change. Additions to the reserve arise from the provision for loan and lease losses charged to operations or from the recovery of amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases are charged off when there has been permanent impairment or when in the opinion of management the full amount of the loan or lease, in the case of non-collateral dependent borrowings, will not be realized. Certain impaired loans are reported at the loans observable market price or the fair value of the collateral if the loan is collateral dependent, or for certain impaired loans, at the present value of expected future cash flows using the loans initial effective interest rate. For commercial impaired loans which are collateral dependent, the fair value of collateral is based on appraisals performed by qualified licensed appraisers hired by the Corporation less managements estimated costs to sell. Appraisals are updated annually and obtained more frequently if changes in the property or market conditions warrant. Once an updated appraisal is received, if the fair value less estimated costs to sell is less than the carrying amount of the collateral dependent loan, a charge-off to the reserve for loan and lease losses is recorded for the difference.
The reserve for loan and lease losses consists of an allocated reserve and an unallocated reserve. The allocated reserve is comprised of reserves established on specific loans and leases, and class reserves based on historical loan and lease loss experience, current trends, and management assessments. The unallocated reserve is based on both general economic conditions and other risk factors in the Corporations individual markets and portfolios.
The specific reserve element is based on a regular analysis of impaired commercial and real estate loans. For these loans, the specific reserve established is based on a careful analysis of related collateral value, cash flow considerations and, if applicable, guarantor capacity.
The class reserve element is determined by an internal loan and lease grading process in conjunction with associated allowance factors. The Corporation revises the class allowance factors whenever necessary in order to address improving or deteriorating credit quality trends or specific risks associated with a given loan or lease pool classification.
The Corporation maintains an unallocated reserve to recognize the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and allocated losses in the portfolio. There are many factors considered such as the inherent delay in obtaining information regarding a customers financial condition or changes in their business condition, the judgmental nature of loan and lease evaluations, the delay in the interpretation of economic trends and the judgmental nature of collateral assessments. The Corporation also maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded in categories with historical loss experience. In addition, the Banks primary examiner, as a regular part of their examination process, may require the Bank to increase the level of reserves.
54
Premises and Equipment
Land is stated at cost, and premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method and charged to operating expenses over the estimated useful lives of the assets. The estimated useful life for new buildings constructed on land owned is forty years, and for new buildings constructed on leased land, is the lesser of forty years or the lease term including anticipated renewable terms. The useful life of purchased existing buildings is the estimated remaining useful life at the time of the purchase. Land improvements are considered to have estimated useful lives of fifteen years or the lease term including anticipated renewable terms. Furniture, fixtures and equipment have estimated useful lives ranging from three to ten years.
Goodwill and Other Intangible Assets
The Corporation accounts for its acquisitions using the purchase accounting method. Purchase accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets that must be recognized. Typically, this allocation results in the purchase price exceeding the fair value of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of the value of checking, money market and savings deposits acquired in business combinations accounted for under the purchase method. Core deposit intangibles and other identified intangibles with finite useful lives are amortized using the sum of the years digits over their estimated useful lives of up to fifteen years. Customer related intangibles are amortized over their estimated useful lives of five to twelve years. Covenants not to compete are amortized over their three to five-year contractual lives. The Corporation completes a goodwill analysis at least on an annual basis or more often if events and circumstances indicate that there may be impairment. The Corporation completes an impairment test for other intangible assets on an annual basis or more often if events and circumstances indicate a possible impairment. There can be no assurance that future impairment analyses will not result in a charge to earnings.
Mortgage servicing rights (MSRs) are recognized as separate assets when mortgage loans are sold and the servicing rights are retained. Capitalized MSRs are reported in other intangible assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing period of the underlying mortgage loans. MSRs are evaluated for impairment, on a quarterly basis, based upon the fair value of the servicing rights as compared to amortized cost. The Corporation estimates the fair value of MSRs using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the current interest rates of the portfolios serviced. MSRs are carried at the lower of amortized cost or estimated fair value. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the unamortized capitalized amount.
Bank Owned Life Insurance
The Corporation carries bank owned life insurance (BOLI) at the net cash surrender value of the policies. Changes in the net cash surrender value of these policies are reflected in noninterest income. Proceeds from and purchases of bank owned life insurance are reflected in the statement of cash flows under investing activities. The Corporation recognizes a liability for the future death benefit for certain endorsement split-dollar life insurance arrangements that provide an employee with a death benefit in a postretirement/ termination period.
Other Real Estate Owned
Other real estate owned represents properties acquired through customers loan defaults and is included in other assets. The real estate is stated at an amount equal to the loan balance prior to foreclosure, plus costs incurred for improvements to the property, but no more than the fair value of the property, less estimated costs to sell. Any write-down, at or prior to the dates the real estate is considered foreclosed, is charged to the allowance for loan losses. Subsequent write-downs and any gain or loss upon the sale of real estate owned is recorded in other noninterest income. Expenses incurred in connection with holding such assets are recorded in other noninterest expense.
Derivative Financial Instruments
The Corporation recognizes all derivative financial instruments on its balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings, or recognized in other comprehensive income until the underlying forecasted transaction is recognized in earnings. The ineffective portion of a derivatives change in fair value is recognized in earnings immediately. To determine fair value, the Corporation uses third party pricing models that incorporate assumptions about market conditions and risks that are current at the reporting date.
55
The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to floating in order to reduce the impact of interest rate changes on future net interest income. The Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by establishing and documenting the effectiveness of the instrument in offsetting the change in cash flows of assets or liabilities that are being hedged. To determine effectiveness, the Corporation performs an analysis to identify if changes in fair value or cash flow of the derivative correlate to the equivalent changes in the forecasted interest receipts related to a specified hedged item. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The change in fair value of the ineffective part of the instrument would need to be charged to the statement of operations, potentially causing material fluctuations in reported earnings in the period of the change relative to comparable periods. In a fair value hedge, the fair values of the interest rate swap agreements and changes in the fair values of the hedged items are recorded in the Corporations consolidated balance sheet with the corresponding gain or loss being recognized in the consolidated statement of operations. The difference between changes in the fair values of interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in net interest income in the statement of operations. The Corporation performs an assessment, both at the inception of the hedge and quarterly thereafter, to determine whether these derivatives are highly effective in offsetting changes in the value of the hedged items.
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed-rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sale or purchase of mortgage-backed securities to or from third-party investors to hedge the effect of changes in interest rates on the value of the interest rate locks. Forward loan sale commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. Both the interest rate locks and the forward loan sale commitments are accounted for as derivatives and carried at fair value, determined as the amount that would be necessary to settle each derivative financial instrument at the balance sheet date. Gross derivative assets and liabilities are recorded within other assets and other liabilities on the consolidated balance sheets, with changes in fair value during the period recorded within the net gain on mortgage banking activities on the consolidated statements of operations.
Federal Home Loan Bank Stock, Federal Reserve Bank Stock and Certain Other Investments without Readily Determinable Fair Values
Federal Home Loan Bank stock, Federal Reserve Bank stock and certain other investments without readily determinable fair values are classified as other assets on the consolidated balance sheets. These investments are carried at cost and evaluated for impairment periodically or if events or circumstances indicate that there may be impairment.
Income Taxes
There are two components of income tax expense: current and deferred. Current income tax expense approximates cash to be paid or refunded for taxes for the applicable period. Deferred income taxes are provided for temporary differences between amounts reported for financial statement and tax purposes. Deferred income taxes are computed using the asset and liability method, such that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between financial reporting amounts and the tax basis of existing assets and liabilities based on currently enacted tax laws and tax rates in effect for the periods in which the differences are expected to reverse. Deferred tax assets are subject to managements judgment based upon available evidence that future realizations are more likely than not. If management determines that the Corporation is not more likely than not, to realize some or all of the net deferred tax asset in the future, a charge to income tax expense may be required to reduce the value of the net deferred tax asset to the expected realizable value. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Penalties are recorded in noninterest expense in the year they are assessed and paid and are treated as a non-deductible expense for tax purposes. Interest is recorded in noninterest expense in the year it is assessed and paid and is treated as a deductible expense for tax purposes.
56
Retirement Plans and Other Postretirement Benefits
Substantially all employees who were hired before December 8, 2009 are covered by a noncontributory retirement plan. Effective December 31, 2009, the benefits under the noncontributory retirement plan, in its current form, were frozen and the plan was amended and converted to a cash balance plan, with participants not losing any pension benefits already earned in the plan. Prior to the cash balance plan conversion effective December 31, 2009, the plan provided benefits based on a formula of each participants final average pay. Future benefits under the cash balance plan accrue by crediting participants annually with an amount equal to a percentage of earnings in that year based on years of credited service as defined in the plan. Employees hired on or after December 8, 2009 are no longer eligible to participate in the noncontributory retirement plan. The Corporation also provides supplemental executive retirement benefits, a portion of which is in excess of limits imposed on qualified plans by federal tax law. These plans are non-qualified benefit plans. The Corporation provides certain postretirement healthcare and life insurance benefits for retired employees. The Corporations measurement date for plan assets and obligation is fiscal year-end. The Corporation recognizes on its consolidated balance sheet the funded status of its defined pension plans and changes in the funded status of the plan in the year in which the changes occur. An under-funded position would create a liability and an over-funded position would create an asset, with a correlating deferred tax asset or liability. The net impact would be an adjustment to equity as accumulated other comprehensive income (loss). The Corporation recognizes as a component of other comprehensive income (loss), net of tax, the actuarial gains and losses and the prior service costs and credits that arise during the period.
The Corporation sponsors a 401(k) deferred salary savings plan, which is a qualified defined contribution plan, and which covers all employees of the Corporation and its subsidiaries, and provides that the Corporation make matching contributions as defined by the plan.
The Corporation sponsors a Supplemental Non-Qualified Pension Plan (SNQPP) which was established in 1981 for employees who have served for several years, with ability and distinction, in one of the primary policy-making senior level positions, with the understanding that the future growth and continued success of the Corporations business may well reflect the continued services to be rendered by these employees and the Corporations desire to be reasonably assured that these employees will continue to serve and realizing that if these employees would enter into competition with the Corporation, it would suffer severe financial loss. The SNQPP was established prior to the existence of a 401(k) deferred salary savings, employee stock purchase and long-term incentive plans and therefore is not actively offered to new participants. These non-qualified plans are accounted for under guidance for deferred compensation arrangements.
Stock-Based Compensation
The fair value of share based awards is recognized as compensation expense over the vesting period based on the grant-date fair value of the awards. The Corporation uses the Black-Scholes Model to estimate the fair value of each option on the date of grant. The Black-Scholes Model estimates the fair value of employee stock options using a pricing model which takes into consideration the exercise price of the option, the expected life of the option, the current market price and its expected volatility, the expected dividends on the stock and the current risk-free interest rate for the expected life of the option. The Corporation grants stock options to employees with an exercise price equal to the fair value of the shares at the date of grant. The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period.
Dividend Reinvestment and Employee Stock Purchase Plans
The Univest Dividend Reinvestment Plan allows for the issuance of 1,968,750 shares of common stock. During 2012 and 2011, 103,807 and 106,827 shares, respectively, were issued under the dividend reinvestment plan, with 730,742 shares available for future purchase at December 31, 2012.
The 1996 Employee Stock Purchase Plan allows for the issuance of 984,375 shares of common stock. Employees may elect to make contributions to the plan in an aggregate amount not less than 2% or more than 10% of such employees total compensation. These contributions are then used to purchase stock during an offering period determined by the Corporations Administrative Committee. The purchase price of the stock is based solely on the market price of the shares at the date of purchase. Compensation expense is recognized if the discount is greater than 5% of the fair value. During 2012 and 2011, 20,933 and 21,266 shares, respectively, were issued under the employee stock purchase plan, with 776,090 shares available for future purchase at December 31, 2012.
Marketing and Advertising Costs
The Corporations accounting policy is to expense marketing and advertising costs as incurred, when the advertisement first takes place, or over the expected useful life of the related asset, as would be the case with billboards.
Statement of Cash Flows
The Corporation has defined those items included in the caption Cash and due from banks as cash and cash equivalents.
57
Trust Assets
Assets held by the Corporation in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Corporation.
Earnings Per Share
Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if option common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Corporation relate solely to outstanding stock options, and are determined using the treasury stock method. The effects of options to issue common stock are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive.
Variable Interest Entities
Variable interest entities (VIEs) are certain legal entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A company must consolidate a VIE if the company has a variable interest or interests that provide the corporation with a controlling financial interest in the VIE which includes the power to direct the activities of a VIE that most significantly impact the VIES economic performance, the obligation to absorb expected losses of the VIE that could potentially be significant to the VIE and the right to receive expected benefits of the VIE that could potentially be significant to the VIE.
The accounting standards related to Subsidiary Trusts, as interpreted by the SEC, disallow consolidation of Subsidiary Trusts in the financial statements of the Corporation. As a result, securities that were issued by the trusts (Trust Preferred Securities) are not included on the Corporations consolidated balance sheets. The junior subordinated debentures issued by the Parent Company to the Subsidiary Trusts, which have the same total balance and rate as the combined equity securities and trust preferred securities issued by the Subsidiary Trusts remain in the Corporations long-term debt.
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) to simplify testing indefinite-lived intangible assets for impairment. The amendments allow an entity to first assess qualitative factors to determine whether it is necessary to perform the quantitative indefinite-lived intangible asset impairment test. An entity is no longer required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on a qualitative assessment, that it is more likely than not, that its fair value is less than its carrying amount. The amendment became effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 or January 1, 2013 for the Corporation. Early adoption was permitted. The standard did not have any impact on the Corporations financial statements.
In June 2011, the FASB issued an ASU regarding the presentation of comprehensive income and to increase the prominence of items reported in other comprehensive income and facilitate the convergence of U.S. GAAP and International Financial Reporting Standards (IFRS). The guidance requires entities to report the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. This update became effective for fiscal years and interim periods within those years, beginning after December 15, 2011, or March 31, 2012 for the Corporation, and was to be applied retrospectively. In December 2011, the FASB issued an ASU deferring the effective date for amendments to the presentation of reclassifications of items out of accumulated other comprehensive income. The Corporation adopted the two separate but consecutive financial statements approach for the three months ended March 31, 2012 and retrospectively for the three months ended March 31, 2011 by including consolidated statements of comprehensive income after the consolidated statements of income in this report. The standard did not have a material impact on the Corporations financial statements.
58
In May 2011, the FASB issued an ASU regarding fair value measurements which establishes a global standard in U.S. GAAP and IFRS for applying fair value measurements and disclosures. Consequently, the amendments in this update change the wording to describe many of the requirements for measuring fair value and for disclosing information about fair value measurements. The amendments do not require additional fair value measurements and most of the amendments are not intended to result in a change of the application of fair value measurement requirements. Additional disclosures required include: 1) for fair value measurements categorized within Level 3 of the fair value hierarchy: a) the valuation processes used by the reporting entity; and b) the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, if any; and 2) the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed. This amendment became effective for fiscal years and interim periods within those years, beginning after December 15, 2011, or March 31, 2012 for the Corporation, and was to be applied prospectively. The application of the provisions of this standard did not have a material impact on the Corporations financial statements although it resulted in expanded disclosures effective March 31, 2012, which are included in Note 18, Fair Value Disclosures.
Note 2. Restrictions on Cash and Due from Banks and Interest-earning Deposit Accounts
The Bank maintains reserve balances under Federal Reserve Bank requirements. The reserve requirement at December 31, 2012 and 2011 was $7.0 million and $6.2 million, respectively, and was satisfied by vault cash held at the Banks branches. No additional reserves were required to be maintained at the Federal Reserve Bank of Philadelphia. The average balances at the Federal Reserve Bank of Philadelphia were $64.2 million and $60.7 million for the years ended December 31, 2012 and 2011, respectively.
The Corporation also maintains interest-earning deposit accounts at other financial institutions as collateral for Risk Participation Agreements. The pledging requirement at December 31, 2012 and 2011 was $1.6 million and $1.5 million, respectively. See Note 16 Commitments and Contingencies for additional information.
Note 3. Acquisition
On May 31, 2012, the Corporation and its insurance subsidiary, Univest Insurance, Inc., completed the acquisition of the Javers Group, a full-service employee benefits agency that specializes in comprehensive human resource management, payroll and administrative services to businesses with 50 to 1,000 employees. The acquisition expands the Corporations insurance and employee benefits business and further diversifies its solutions to include human resource consulting services and technology.
The Corporation paid $3.2 million in cash at closing with additional contingent consideration to be paid in annual installments over the three-year period ended June 30, 2015 based on the achievement of certain levels of revenue. At the acquisition date, the Corporation recorded the estimated fair value of the contingent consideration of $842 thousand in other liabilities. The estimated fair value of the contingent consideration liability was calculated using a discounted cash flow model of estimated future contingent payments based on projected revenue related to the acquired business. The potential cash payments that could result from the contingent consideration arrangement range from $0 to a maximum of $1.7 million cumulative over the next three years. The fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change in the discount rate or estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability is recorded through noninterest expense.
As a result of the Javers Group acquisition, the Corporation recorded goodwill of $3.1 million (inclusive of contingent consideration) and customer related intangibles of $989 thousand. The goodwill is expected to be deductible for tax purposes. The customer related intangibles are being amortized over eight years using the sum-of-the-years-digits amortization method. The acquisition was accounted for in accordance with accounting standards for business combinations.
59
Note 4. Investment Securities
The following table shows the amortized cost and the estimated fair value of the held-to-maturity securities and available-for-sale securities at December 31, 2012 and 2011, by contractual maturity within each type:
At December 31, 2012 | At December 31, 2011 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||||||||||||||
Securities Held-to-Maturity |
||||||||||||||||||||||||||||||||
Corporate bonds: |
||||||||||||||||||||||||||||||||
Within 1 year |
$ | 3,026 | $ | 7 | $ | | $ | 3,033 | $ | | $ | | $ | | $ | | ||||||||||||||||
After 1 year to 5 years |
66,819 | 1,526 | (51 | ) | 68,294 | 45,804 | 154 | (319 | ) | 45,639 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
69,845 | 1,533 | (51 | ) | 71,327 | 45,804 | 154 | (319 | ) | 45,639 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 69,845 | $ | 1,533 | $ | (51 | ) | $ | 71,327 | $ | 45,804 | $ | 154 | $ | (319 | ) | $ | 45,639 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||||||||||||||||||
U.S. treasuries: |
||||||||||||||||||||||||||||||||
Within 1 year |
$ | | $ | | $ | | $ | | $ | 2,525 | $ | | $ | | $ | 2,525 | ||||||||||||||||
After 5 years to 10 years |
4,960 | | (22 | ) | 4,938 | | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,960 | | (22 | ) | 4,938 | 2,525 | | | 2,525 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
U.S. government corporations and agencies: |
||||||||||||||||||||||||||||||||
Within 1 year |
1,517 | 9 | | 1,526 | 10,009 | 77 | | 10,086 | ||||||||||||||||||||||||
After 1 year to 5 years |
148,120 | 1,509 | (70 | ) | 149,559 | 143,189 | 1,022 | (33 | ) | 144,178 | ||||||||||||||||||||||
After 5 years to 10 years |
20,953 | 109 | (5 | ) | 21,057 | | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
170,590 | 1,627 | (75 | ) | 172,142 | 153,198 | 1,099 | (33 | ) | 154,264 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
State and political subdivisions: |
||||||||||||||||||||||||||||||||
Within 1 year |
4,607 | 75 | | 4,682 | 752 | 5 | | 757 | ||||||||||||||||||||||||
After 1 year to 5 years |
4,130 | 88 | (19 | ) | 4,199 | 10,082 | 308 | (16 | ) | 10,374 | ||||||||||||||||||||||
After 5 years to 10 years |
36,499 | 1,245 | (7 | ) | 37,737 | 11,846 | 664 | (3 | ) | 12,507 | ||||||||||||||||||||||
Over 10 years |
70,495 | 5,055 | | 75,550 | 87,896 | 5,472 | (1 | ) | 93,367 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
115,731 | 6,463 | (26 | ) | 122,168 | 110,576 | 6,449 | (20 | ) | 117,005 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential mortgage-backed securities: |
||||||||||||||||||||||||||||||||
After 5 years to 10 years |
20,140 | 777 | | 20,917 | 20,745 | 743 | | 21,488 | ||||||||||||||||||||||||
Over 10 years |
66,962 | 2,861 | | 69,823 | 55,328 | 2,665 | (680 | ) | 57,313 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
87,102 | 3,638 | | 90,740 | 76,073 | 3,408 | (680 | ) | 78,801 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Commercial mortgage obligations: |
||||||||||||||||||||||||||||||||
After 1 year to 5 years |
41 | | | 41 | | | | | ||||||||||||||||||||||||
After 5 years to 10 years |
626 | 7 | | 633 | 5,547 | 124 | | 5,671 | ||||||||||||||||||||||||
Over 10 years |
25,698 | 645 | (5 | ) | 26,338 | 54,994 | 799 | | 55,793 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
26,365 | 652 | (5 | ) | 27,012 | 60,541 | 923 | | 61,464 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate bonds: |
||||||||||||||||||||||||||||||||
After 1 year to 5 years |
4,993 | 21 | | 5,014 | 4,991 | | (224 | ) | 4,767 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,993 | 21 | | 5,014 | 4,991 | | (224 | ) | 4,767 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Money market mutual funds: |
||||||||||||||||||||||||||||||||
Within 1 year |
4,878 | | | 4,878 | 3,851 | | | 3,851 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,878 | | | 4,878 | 3,851 | | | 3,851 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity securities: |
||||||||||||||||||||||||||||||||
No stated maturity |
2,279 | 696 | (133 | ) | 2,842 | 2,364 | 544 | (224 | ) | 2,684 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
2,279 | 696 | (133 | ) | 2,842 | 2,364 | 544 | (224 | ) | 2,684 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 416,898 | $ | 13,097 | $ | (261 | ) | $ | 429,734 | $ | 414,119 | $ | 12,423 | $ | (1,181 | ) | $ | 425,361 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties. Unrealized losses in investment securities at December 31, 2012 and 2011 do not represent other-than-temporary impairments.
60
Securities with a carrying value of $368.2 million and $338.6 million at December 31, 2012 and 2011, respectively, were pledged to secure public deposits and for other purposes as required by law.
The following table presents information related to sales of securities available for sale during the years ended December 31, 2012, 2011 and 2010:
Years Ended December 31, | ||||||||||||
(Dollars in thousands) |
2012 | 2011 | 2010 | |||||||||
Securities available for sale: |
||||||||||||
Proceeds from sales |
$ | 57,186 | $ | 40,481 | $ | 13,466 | ||||||
Gross realized gains on sales |
1,201 | 1,428 | 453 | |||||||||
Gross realized losses on sales |
896 | 11 | 21 | |||||||||
Tax expense related to net realized gains on sales |
107 | 496 | 151 |
The Corporation realized other-than-temporary impairment charges of $13 thousand and $16 thousand, respectively, to noninterest income on its equity portfolio during the years ended December 31, 2012 and 2011. The Corporation determined that it was probable that the fair value of certain equity securities would not recover to the Corporations cost basis within a reasonable period of time due to a decline in the financial stability of the underlying companies. The Corporation carefully monitors all of its equity securities and has not taken impairment losses on certain other under-water equity securities, at this time, as the financial performance of the underlying companies is not indicative of the market deterioration of their stock and it is probable that the market value of the equity securities will recover to the Corporations cost basis in the individual securities in a reasonable amount of time. The equity securities within the following table consist of common stocks of other financial institutions, which have experienced declines in value consistent with the industry as a whole. Management evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. The Corporation has the intent and ability to hold these securities until recovery to the Corporations cost basis occurs. The Corporation did not consider those investments to be other-than-temporarily impaired at December 31, 2012 and 2011.
At December 31, 2012 and 2011, there were no investments in any single non-federal issuer representing more than 10% of shareholders equity.
The following table shows the amount of securities that were in an unrealized loss position at December 31, 2012 and 2011:
At December 31, 2012 | ||||||||||||||||||||||||
Less than
Twelve Months |
Twelve Months
or Longer |
Total | ||||||||||||||||||||||
(Dollars in thousands) | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
U.S. treasuries |
$ | 4,938 | $ | (22 | ) | $ | | $ | | $ | 4,938 | $ | (22 | ) | ||||||||||
U.S. government corporations and agencies |
36,793 | (75 | ) | | | 36,793 | (75 | ) | ||||||||||||||||
State and political subdivisions |
4,574 | (14 | ) | 480 | (12 | ) | 5,054 | (26 | ) | |||||||||||||||
Commercial mortgage obligations |
5,006 | (5 | ) | | | 5,006 | (5 | ) | ||||||||||||||||
Corporate bonds |
10,410 | (51 | ) | | | 10,410 | (51 | ) | ||||||||||||||||
Equity securities |
976 | (133 | ) | | | 976 | (133 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 62,697 | $ | (300 | ) | $ | 480 | $ | (12 | ) | $ | 63,177 | $ | (312 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
61
At December 31, 2011 | ||||||||||||||||||||||||
Less than Twelve Months |
Twelve Months or Longer |
Total | ||||||||||||||||||||||
(Dollars in thousands) | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
U.S. government corporations and agencies |
$ | 24,967 | $ | (33 | ) | $ | | $ | | $ | 24,967 | $ | (33 | ) | ||||||||||
State and political subdivisions |
| | 1,997 | (20 | ) | 1,997 | (20 | ) | ||||||||||||||||
Residential mortgage-backed securities |
5,184 | (20 | ) | 3,311 | (660 | ) | 8,495 | (680 | ) | |||||||||||||||
Corporate bonds |
34,851 | (543 | ) | | | 34,851 | (543 | ) | ||||||||||||||||
Equity securities |
920 | (224 | ) | | | 920 | (224 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 65,922 | $ | (820 | ) | $ | 5,308 | $ | (680 | ) | $ | 71,230 | $ | (1,500 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Note 5. Loans and Leases
Summary of Major Loan and Lease Categories
At December 31, | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Commercial, financial and agricultural |
$ | 468,421 | $ | 477,662 | ||||
Real estate-commercial |
530,122 | 514,953 | ||||||
Real estate-construction |
91,250 | 90,397 | ||||||
Real estate-residential secured for business purpose |
35,179 | 32,481 | ||||||
Real estate-residential secured for personal purpose |
146,526 | 132,245 | ||||||
Real estate-home equity secured for personal purpose |
82,727 | 80,478 | ||||||
Loans to individuals |
43,780 | 44,965 | ||||||
Lease financings |
83,857 | 73,225 | ||||||
|
|
|
|
|||||
Total loans and leases held for investment, net of deferred income |
$ | 1,481,862 | $ | 1,446,406 | ||||
|
|
|
|
|||||
Unearned lease income, included in the above table |
$ | (12,355 | ) | $ | (9,965 | ) | ||
Net deferred costs (fees), included in the above table |
$ | 1,432 | $ | 876 | ||||
Overdraft deposits included in the above table |
$ | 128 | $ | 123 |
Overdraft deposits are re-classified as loans and are included in the total loans and leases on the balance sheet.
The Corporation is a lessor of primarily equipment under agreements expiring at various dates through the year 2019. At December 31, 2012 and 2011, the schedule of minimum lease payments receivable is as follows:
At December 31 | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Within 1 year |
$ | 37,750 | $ | 37,552 | ||||
After 1 year through 2 years |
25,917 | 22,670 | ||||||
After 2 years through 3 years |
17,321 | 13,688 | ||||||
After 3 years through 4 years |
10,728 | 6,769 | ||||||
After 4 years through 5 years |
4,356 | 2,461 | ||||||
Thereafter |
140 | 50 | ||||||
|
|
|
|
|||||
Total future minimum lease payments receivable |
96,212 | 83,190 | ||||||
Less: Unearned income |
(12,355 | ) | (9,965 | ) | ||||
|
|
|
|
|||||
Total lease financing receivables, net of unearned income |
$ | 83,857 | $ | 73,225 | ||||
|
|
|
|
62
Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases, an aging of past due loans and leases, loans and leases which are current and the recorded investment in loans and leases greater than 90 days past due which are accruing interest at December 31, 2012 and 2011:
(Dollars in thousands) | 30-59 Days Past Due* |
60-89 Days Past Due* |
Greater Than 90 Days Past Due* |
Total Past Due* |
Current* | Total Loans and Leases Held for Investment |
Recorded Investment Greater than 90 Days Past Due and Accruing Interest* |
|||||||||||||||||||||
At December 31, 2012 |
|
|||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 416 | $ | 95 | $ | | $ | 511 | $ | 464,588 | $ | 468,421 | $ | | ||||||||||||||
Real estate-commercial real estate and construction: |
||||||||||||||||||||||||||||
Commercial real estate |
1,173 | | | 1,173 | 504,086 | 530,122 | | |||||||||||||||||||||
Construction |
306 | | | 306 | 74,959 | 91,250 | | |||||||||||||||||||||
Real estate-residential and home equity: |
||||||||||||||||||||||||||||
Residential secured for business purpose |
1,663 | | | 1,663 | 33,344 | 35,179 | | |||||||||||||||||||||
Residential secured for personal purpose |
1,617 | 152 | | 1,769 | 143,953 | 146,526 | | |||||||||||||||||||||
Home equity secured for personal purpose |
276 | 64 | 54 | 394 | 82,333 | 82,727 | 54 | |||||||||||||||||||||
Loans to individuals |
551 | 115 | 347 | 1,013 | 42,729 | 43,780 | 347 | |||||||||||||||||||||
Lease financings |
1,001 | 273 | 40 | 1,314 | 82,138 | 83,857 | 40 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 7,003 | $ | 699 | $ | 441 | $ | 8,143 | $ | 1,428,130 | $ | 1,481,862 | $ | 441 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At December 31, 2011 |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 3,741 | $ | 33 | $ | | $ | 3,774 | $ | 469,197 | $ | 477,662 | $ | | ||||||||||||||
Real estate-commercial real estate and construction: |
||||||||||||||||||||||||||||
Commercial real estate |
2,212 | 723 | | 2,935 | 491,498 | 514,953 | | |||||||||||||||||||||
Construction |
| | | | 74,656 | 90,397 | | |||||||||||||||||||||
Real estate-residential and home equity: |
||||||||||||||||||||||||||||
Residential secured for business purpose |
340 | | | 340 | 32,026 | 32,481 | | |||||||||||||||||||||
Residential secured for personal purpose |
1,783 | | | 1,783 | 130,405 | 132,245 | | |||||||||||||||||||||
Home equity secured for personal purpose |
298 | 68 | 117 | 483 | 79,968 | 80,478 | 117 | |||||||||||||||||||||
Loans to individuals |
386 | 236 | 204 | 826 | 44,089 | 44,965 | 204 | |||||||||||||||||||||
Lease financings |
1,203 | 544 | 44 | 1,791 | 70,535 | 73,225 | 44 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 9,963 | $ | 1,604 | $ | 365 | $ | 11,932 | $ | 1,392,374 | $ | 1,446,406 | $ | 365 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Excludes impaired loans and leases. |
63
Nonaccrual and Troubled Debt Restructured Loans and Lease Modifications
The following presents by class of loans and leases, nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications), and accruing troubled debt restructured loans and lease modifications at December 31, 2012 and 2011:
At December 31, | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
(Dollars in thousands) | Nonaccrual Loans and Leases* |
Accruing Troubled Debt Restructured Loans and Lease Modifications |
Total Impaired Loans and Leases* |
Nonaccrual Loans and Leases* |
Accruing Troubled Debt Restructured Loans and Lease Modifications |
Total Impaired Loans and Leases* |
||||||||||||||||||
Commercial, financial and agricultural |
$ | 2,842 | $ | 480 | $ | 3,322 | $ | 4,614 | $ | 77 | $ | 4,691 | ||||||||||||
Real estate-commercial real estate and construction: |
||||||||||||||||||||||||
Commercial real estate |
14,340 | 10,523 | 24,863 | 18,085 | 2,435 | 20,520 | ||||||||||||||||||
Construction |
13,588 | 2,397 | 15,985 | 14,479 | 1,262 | 15,741 | ||||||||||||||||||
Real estate-residential and home equity: |
||||||||||||||||||||||||
Residential secured for business purpose |
172 | | 172 | 107 | 8 | 115 | ||||||||||||||||||
Residential secured for personal purpose |
804 | | 804 | 57 | | 57 | ||||||||||||||||||
Home equity secured for personal purpose |
| | | 27 | | 27 | ||||||||||||||||||
Loans to individuals |
| 38 | 38 | | 50 | 50 | ||||||||||||||||||
Lease financings |
386 | 19 | 405 | 838 | 61 | 899 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 32,132 | $ | 13,457 | $ | 45,589 | $ | 38,207 | $ | 3,893 | $ | 42,100 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes non-accrual troubled debt restructured loans and lease modifications of $579 thousand and $8.6 million at December 31, 2012 and December 31, 2011, respectively. |
Credit Quality Indicators
The following tables present by class, the recorded investment in loans and leases held for investment by credit quality indicator at December 31, 2012 and 2011.
The Corporation employs a ten (10) grade risk rating system related to the credit quality of commercial loans and residential real estate loans secured for a business purpose of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating. Loans with risk ratings of one through five are reviewed based on the relationship dollar amount with the borrower: loans with a relationship total of $2.5 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.5 million but greater than $500 thousand are reviewed annually based on the borrowers fiscal year; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of six are also reviewed based on the relationship dollar amount with the borrower: loans with a relationship balance of $2.0 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.0 million but greater than $500 thousand are reviewed annually; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of seven are reviewed at least quarterly, and as often as monthly, at managements discretion. Loans with risk ratings of eight through ten are reviewed monthly.
1. | Cash Secured No credit risk |
2. | Fully Secured Negligible credit risk |
3. | Strong Minimal credit risk |
4. | Satisfactory Nominal credit risk |
5. | Acceptable Moderate credit risk |
6. | Pre-Watch Marginal, but stable credit risk |
7. | Special Mention Potential weakness |
8. | Substandard Well-defined weakness |
9. | Doubtful Collection in-full improbable |
10. | Loss Considered uncollectible |
64
Commercial Credit Exposure Credit Risk by Internally Assigned Grades
Commercial, Financial and Agricultural |
Real EstateCommercial | Real EstateConstruction | Real EstateResidential Secured for Business Purpose |
|||||||||||||||||||||||||||||
At December 31, | At December 31, | At December 31, | At December 31, | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||||||||||
1. Cash secured / 2. Fully secured |
$ | 2,263 | $ | 2,426 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||
3. Strong |
5,227 | 4,441 | 9,591 | 9,365 | 3,907 | 1,124 | | | ||||||||||||||||||||||||
4. Satisfactory |
40,747 | 32,730 | 25,837 | 28,517 | 1,783 | 89 | 335 | 1,309 | ||||||||||||||||||||||||
5. Acceptable |
260,042 | 289,835 | 321,194 | 296,499 | 26,331 | 35,207 | 22,764 | 18,990 | ||||||||||||||||||||||||
6. Pre-watch |
106,436 | 79,402 | 110,476 | 100,581 | 42,190 | 33,993 | 8,458 | 8,853 | ||||||||||||||||||||||||
7. Special Mention |
31,825 | 26,162 | 16,187 | 29,055 | 548 | 1,715 | 288 | 663 | ||||||||||||||||||||||||
8. Substandard |
21,881 | 40,634 | 45,844 | 49,943 | 16,491 | 18,269 | 3,334 | 2,666 | ||||||||||||||||||||||||
9. Doubtful |
| 2,032 | 993 | 993 | | | | | ||||||||||||||||||||||||
10. Loss |
| | | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 468,421 | $ | 477,662 | $ | 530,122 | $ | 514,953 | $ | 91,250 | $ | 90,397 | $ | 35,179 | $ | 32,481 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: residential real estate loans secured for a personal purpose, home equity loans secured for a personal purpose, loans to individuals and lease financings by payment activity. Nonperforming loans and leases are loans past due 90 days or more and loans and leases on non-accrual of interest as well as troubled debt restructured loans. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due. Nonperforming loans and leases are reviewed monthly. Performing loans and leases have a nominal to moderate risk of loss. Nonperforming loans and leases are loans and leases with a well-defined weakness and where collection in-full is improbable.
Credit Exposure Real EstateResidential Secured for Personal Purpose, Real EstateHome Equity Secured for Personal Purpose, Loans to individuals, Lease Financing Credit Risk Profile by Payment Activity
Real EstateResidential Secured for Personal Purpose |
Real EstateHome Equity Secured for Personal Purpose |
Loans to individuals | Lease Financing | |||||||||||||||||||||||||||||
At December 31, | At December 31, | At December 31, | At December 31, | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||
Performing |
$ | 145,722 | $ | 132,188 | $ | 82,673 | $ | 80,334 | $ | 43,395 | $ | 44,711 | $ | 83,412 | $ | 72,282 | ||||||||||||||||
Nonperforming |
804 | 57 | 54 | 144 | 385 | 254 | 445 | 943 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 146,526 | $ | 132,245 | $ | 82,727 | $ | 80,478 | $ | 43,780 | $ | 44,965 | $ | 83,857 | $ | 73,225 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risks associated with lending activities include, among other things, the impact of changes in interest rates and economic conditions, which may adversely impact the ability of borrowers to repay outstanding loans, and impact the value of the associated collateral.
Commercial, financial and agricultural loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers.
Commercial, financial and agricultural business loans are typically based on the borrowers ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the collateral securing the loans often depreciates over time, is difficult to appraise and liquidate and fluctuates in value based on the success of the business.
65
Risk of loss on a construction loan depends largely upon whether our initial estimate of the propertys value at completion of construction equals or exceeds the cost of the property construction (including interest). During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral. Included in real estate-construction is track development financing. Risk factors related to track development financing include the demand for residential housing and the real estate valuation market. When projects move slower than anticipated, the properties may have significantly lower values than when the original underwriting was completed, resulting in lower collateral values to support the loan. Extended time frames also cause the interest carrying cost for a project to be higher than the builder projected, negatively impacting the builders profit and cash flow and, therefore, their ability to make principal and interest payments.
Commercial real estate loans and residential real estate loans with a business purpose secured by owner-occupied properties are dependent upon the successful operation of the borrowers business. If the operating company suffers difficulties in terms of sales volume and/or profitability, the borrowers ability to repay the loan may be impaired. Loans secured by properties where repayment is dependent upon payment of rent by third party tenants or the sale of the property may be impacted by loss of tenants, lower lease rates needed to attract new tenants or the inability to sell a completed project in a timely fashion and at a profit.
Commercial, financial and agricultural loans, commercial real estate loans, construction loans and residential real estate loans secured for a business purpose are more susceptible to a risk of loss during a downturn in the business cycle. The Corporation has strict underwriting, review, and monitoring procedures in place, however, these procedures cannot eliminate all of the risks related to these loans.
The Corporation focuses on both assessing the borrowers capacity and willingness to repay and on obtaining sufficient collateral. Commercial, financial and agricultural loans are generally secured by the borrowers assets and by personal guarantees. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the Eastern Pennsylvania market area at conservative loan-to-value ratios and often by a guarantee of the borrowers. Management closely monitors the composition and quality of the total commercial loan portfolio to ensure that any credit concentrations by borrower or industry are closely monitored.
The Corporation originates fixed-rate and adjustable-rate real estate-residential mortgage loans that are secured by the underlying 1- to 4-family residential properties for personal purposes. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.
In the real estate-home equity loan portfolio secured for a personal purpose, credit exposure is minimized by the evaluation of the creditworthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to the Corporations underwriting policies. Combined loan-to-value ratios are generally limited to 80%, but increased to 85% for the Corporations strongest profile borrower. Other credit considerations and compensating factors may warrant higher combined loan-to-value ratios.
Credit risk for direct consumer loans is controlled by strict adherence to conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values. These loans are included within the portfolio of loans to individuals.
The primary risks that are involved with lease financing receivables are credit underwriting and borrower industry concentrations. The Corporation has strict underwriting, review, and monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the underlying equipment. Residual values are subject to judgments as to the value of the underlying equipment that can be affected by changes in economic and market conditions and the financial viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a third party, or otherwise insured against, the Corporation bears the risk of ownership of the leased assets. This includes the risk that the actual value of the leased assets at the end of the lease term will be less than the residual value. The Corporation greatly reduces this risk primarily by using $1.00 buyout leases, in which the entire cost of the leased equipment is included in the contractual payments, leaving no residual payment at the end of the lease terms.
66
Reserve for Loan and Lease Losses and Recorded Investment in Loans and Leases
The following presents, by portfolio segment, a summary of the activity in the reserve for loan and lease losses, the balance in the reserve for loan and leases losses disaggregated on the basis of impairment method and the recorded investment in loans and leases disaggregated on the basis of impairment method for the years ended December 31, 2012 and 2011.
(Dollars in thousands) | Commercial, Financial and Agricultural |
Real
Estate Commercial and Construction |
Real
Estate Residential Secured for Business Purpose |
Real
Estate Residential and Home Equity Secured for Personal Purpose |
Loans to Individuals |
Lease Financings |
Unallocated | Total | ||||||||||||||||||||||||
For the Year Ended December 31, 2012 |
|
|||||||||||||||||||||||||||||||
Reserve for loan and lease losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 11,262 | $ | 13,317 | $ | 823 | $ | 735 | $ | 730 | $ | 1,344 | $ | 1,659 | $ | 29,870 | ||||||||||||||||
Charge-offs* |
(9,974 | ) | (4,803 | ) | | (156 | ) | (578 | ) | (1,224 | ) | N/A | (16,735 | ) | ||||||||||||||||||
Recoveries |
484 | 334 | 60 | 7 | 130 | 561 | N/A | 1,576 | ||||||||||||||||||||||||
Provision (recovery of provision) |
9,822 | (1,341 | ) | (244 | ) | 394 | 397 | 645 | 362 | 10,035 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance |
$ | 11,594 | $ | 7,507 | $ | 639 | $ | 980 | $ | 679 | $ | 1,326 | $ | 2,021 | $ | 24,746 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
For the Year Ended December 31, 2011 |
|
|||||||||||||||||||||||||||||||
Reserve for loan and lease losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 9,630 | $ | 15,288 | $ | 1,333 | $ | 544 | $ | 734 | $ | 1,950 | $ | 1,419 | $ | 30,898 | ||||||||||||||||
Charge-offs |
(6,784 | ) | (10,033 | ) | (323 | ) | (79 | ) | (968 | ) | (1,516 | ) | N/A | (19,703 | ) | |||||||||||||||||
Recoveries |
318 | 151 | 43 | 19 | 174 | 491 | N/A | 1,196 | ||||||||||||||||||||||||
Provision (recovery of provision) |
8,098 | 7,911 | (230 | ) | 251 | 790 | 419 | 240 | 17,479 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance |
$ | 11,262 | $ | 13,317 | $ | 823 | $ | 735 | $ | 730 | $ | 1,344 | $ | 1,659 | $ | 29,870 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes charge-offs of $1.3 million on commercial real estate loans which were subsequently transferred to loans held for sale in September 2012 and sold during the fourth quarter of 2012. |
(Dollars in thousands) | Commercial, Financial and Agricultural |
Real
Estate Commercial and Construction |
Real
Estate Residential Secured for Business Purpose |
Real
Estate Residential and Home Equity Secured for Personal Purpose |
Loans to Individuals |
Lease Financings |
Unallocated | Total | ||||||||||||||||||||||||
At December 31, 2012 |
|
|||||||||||||||||||||||||||||||
Reserve for loan and lease losses: |
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 208 | $ | | $ | | $ | | $ | | $ | | $ | N/A | $ | 208 | ||||||||||||||||
Ending balance: collectively evaluated for impairment |
11,386 | 7,507 | 639 | 980 | 679 | 1,326 | 2,021 | 24,538 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance |
$ | 11,594 | $ | 7,507 | $ | 639 | $ | 980 | $ | 679 | $ | 1,326 | $ | 2,021 | $ | 24,746 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans and leases held for investment: |
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 3,322 | $ | 40,848 | $ | 172 | $ | 804 | $ | 38 | $ | | $ | 45,184 | ||||||||||||||||||
Ending balance: collectively evaluated for impairment |
465,099 | 580,524 | 35,007 | 228,449 | 43,742 | 83,857 | 1,436,678 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance |
$ | 468,421 | $ | 621,372 | $ | 35,179 | $ | 229,253 | $ | 43,780 | $ | 83,857 | $ | 1,481,862 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
(Dollars in thousands) | Commercial, Financial and Agricultural |
Real
Estate Commercial and Construction |
Real
Estate Residential Secured for Business Purpose |
Real
Estate Residential and Home Equity Secured for Personal Purpose |
Loans to Individuals |
Lease Financings |
Unallocated | Total | ||||||||||||||||||||||||
At December 31, 2011 |
|
|||||||||||||||||||||||||||||||
Reserve for loan and lease losses: |
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 510 | $ | 743 | $ | | $ | | $ | | $ | | $ | N/A | $ | 1,253 | ||||||||||||||||
Ending balance: collectively evaluated for impairment |
10,752 | 12,574 | 823 | 735 | 730 | 1,344 | 1,659 | 28,617 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance |
$ | 11,262 | $ | 13,317 | $ | 823 | $ | 735 | $ | 730 | $ | 1,344 | $ | 1,659 | $ | 29,870 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans and leases held for investment : |
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 4,691 | $ | 36,261 | $ | 115 | $ | 84 | $ | 50 | $ | | $ | 41,201 | ||||||||||||||||||
Ending balance: collectively evaluated for impairment |
472,971 | 569,089 | 32,366 | 212,639 | 44,915 | 73,225 | 1,405,205 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance |
$ | 477,662 | $ | 605,350 | $ | 32,481 | $ | 212,723 | $ | 44,965 | $ | 73,225 | $ | 1,446,406 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the activity in the reserve for loan and lease losses is as follows:
(Dollars in thousands) | For the Years Ended December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance at beginning of year |
$ | 29,870 | $ | 30,898 | $ | 24,798 | ||||||
Provision for loan and lease losses |
10,035 | 17,479 | 21,565 | |||||||||
Loans and leases charged off |
(16,735 | ) | (19,703 | ) | (17,105 | ) | ||||||
Recoveries |
1,576 | 1,196 | 1,640 | |||||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | 24,746 | $ | 29,870 | $ | 30,898 | ||||||
|
|
|
|
|
|
68
Impaired Loans
The following presents, by class of loans, the recorded investment and unpaid principal balance of impaired loans, the amounts of the impaired loans for which there is not an allowance for credit losses and the amounts for which there is an allowance for credit losses at December 31, 2012 and 2011.
At December 31, | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
(Dollars in thousands) | Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
||||||||||||||||||
Impaired loans with no related allowance recorded: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 2,646 | $ | 4,504 | $ | 3,384 | $ | 4,422 | ||||||||||||||||
Real estatecommercial real estate |
24,863 | 30,991 | 19,453 | 27,146 | ||||||||||||||||||||
Real estateconstruction |
15,985 | 17,959 | 15,741 | 17,268 | ||||||||||||||||||||
Real estateresidential secured for business purpose |
172 | 184 | 115 | 631 | ||||||||||||||||||||
Real estateresidential secured for personal purpose |
804 | 804 | 57 | 57 | ||||||||||||||||||||
Real estatehome equity secured for personal purpose |
| | 27 | 27 | ||||||||||||||||||||
Loans to individuals |
38 | 55 | 50 | 58 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total impaired loans with no related allowance recorded: |
$ | 44,508 | $ | 54,497 | $ | 38,827 | $ | 49,609 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Impaired loans with an allowance recorded: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 676 | $ | 717 | $ | 208 | $ | 1,307 | $ | 1,700 | $ | 510 | ||||||||||||
Real estatecommercial real estate |
| | | 1,067 | 1,067 | 743 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total impaired loans with an allowance recorded |
$ | 676 | $ | 717 | $ | 208 | $ | 2,374 | $ | 2,767 | $ | 1,253 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total impaired loans: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 3,322 | $ | 5,221 | $ | 208 | $ | 4,691 | $ | 6,122 | $ | 510 | ||||||||||||
Real estatecommercial real estate |
24,863 | 30,991 | | 20,520 | 28,213 | 743 | ||||||||||||||||||
Real estateconstruction |
15,985 | 17,959 | | 15,741 | 17,268 | | ||||||||||||||||||
Real estateresidential secured for business purpose |
172 | 184 | | 115 | 631 | | ||||||||||||||||||
Real estateresidential secured for personal purpose |
804 | 804 | | 57 | 57 | | ||||||||||||||||||
Real estatehome equity secured for personal purpose |
| | | 27 | 27 | | ||||||||||||||||||
Loans to individuals |
38 | 55 | | 50 | 58 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total impaired loans: |
$ | 45,184 | $ | 55,214 | $ | 208 | $ | 41,201 | $ | 52,376 | $ | 1,253 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
69
The following presents by class of loans, the average recorded investment in impaired loans and an analysis of interest on impaired loans for the years ended December 31, 2012, 2011 and 2010:
For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Recorded Investment |
Interest Income Recognized* |
Interest Income That Would Have Been Recognized Under Original Terms |
Average Recorded Investment |
Interest Income Recognized* |
Interest Income That Would Have Been Recognized Under Original Terms |
Average Recorded Investment |
Interest Income Recognized* |
Interest Income That Would Have Been Recognized Under Original Terms |
|||||||||||||||||||||||||||
Loans held for sale |
$ | 592 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||
Loans held for investment: |
||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
5,189 | 82 | 288 | 6,357 | 30 | 377 | 3,790 | 13 | 234 | |||||||||||||||||||||||||||
Real estatecommercial real estate |
20,756 | 348 | 1,086 | 18,850 | 130 | 1,300 | 8,280 | 63 | 744 | |||||||||||||||||||||||||||
Real estateconstruction |
16,207 | 117 | 763 | 16,720 | 64 | 886 | 20,228 | | 1,062 | |||||||||||||||||||||||||||
Real estateresidential secured for business purpose |
156 | | 7 | 306 | 6 | 14 | 928 | 29 | 63 | |||||||||||||||||||||||||||
Real estateresidential secured for personal purpose |
293 | | 17 | 491 | 25 | 25 | 1,201 | 13 | 62 | |||||||||||||||||||||||||||
Real estatehome equity secured for personal purpose |
2 | | | 25 | 1 | 1 | 231 | | 9 | |||||||||||||||||||||||||||
Loans to individuals |
47 | 5 | | 57 | 5 | 1 | 62 | 4 | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 43,242 | $ | 552 | $ | 2,161 | $ | 42,806 | $ | 261 | $ | 2,604 | $ | 34,720 | $ | 122 | $ | 2,174 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes interest income recognized on accruing troubled debt restructured loans of $485 thousand, $196 thousand and $97 thousand for the years ended December 31, 2012, 2011 and 2010, respectively. |
Any income accrued on one-to-four family residential properties after the loan becomes 90 days past due is held in a reserve for uncollected interest. The reserve for uncollected interest was $15 thousand and $0 thousand at December 31, 2012 and 2011, respectively.
The Bank maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded. The reserve for these off-balance sheet credits was $119 thousand and $108 thousand at December 31, 2012 and 2011, respectively.
Troubled Debt Restructured Loans
The following presents, by class of loans, information regarding accruing and non-accrual loans that were restructured during the years ended December 31, 2012 and 2011:
For the Years Ended December 31, | ||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Number of Loans |
Pre-Restructuring Outstanding Recorded Investment |
Post- Restructuring Outstanding Recorded Investment |
Related Allowance |
Number of Loans |
Pre- Restructuring Outstanding Recorded Investment |
Post- Restructuring Outstanding Recorded Investment |
Related Allowance |
||||||||||||||||||||||||
Accruing Troubled Debt Restructured Loans: |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
13 | $ | 3,635 | $ | 3,635 | $ | | 2 | $ | 80 | $ | 80 | $ | | ||||||||||||||||||
Real estatecommercial real estate |
5 | 2,630 | 2,630 | | 5 | 2,438 | 2,435 | | ||||||||||||||||||||||||
Real estateconstruction |
3 | 1,550 | 1,550 | | 5 | 2,182 | 2,182 | | ||||||||||||||||||||||||
Real estateresidential secured for business purpose |
| | | | 1 | 98 | 98 | | ||||||||||||||||||||||||
Real estateresidential secured for personal purpose |
| | | | 1 | 156 | 156 | | ||||||||||||||||||||||||
Real estatehome equity secured for personal purpose |
| | | | 1 | 31 | 31 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
21 | $ | 7,815 | $ | 7,815 | $ | | 15 | $ | 4,985 | $ | 4,982 | $ | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
For the Years Ended December 31, | ||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Number of Loans |
Pre-Restructuring Outstanding Recorded Investment |
Post- Restructuring Outstanding Recorded Investment |
Related Allowance |
Number of Loans |
Pre- Restructuring Outstanding Recorded Investment |
Post- Restructuring Outstanding Recorded Investment |
Related Allowance |
||||||||||||||||||||||||
Nonaccrual Troubled Debt Restructured Loans: |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
2 | $ | 448 | $ | 448 | $ | | | $ | | $ | | $ | | ||||||||||||||||||
Real estatecommercial real estate |
1 | 124 | 124 | | 3 | 11,368 | 11,368 | | ||||||||||||||||||||||||
Real estateresidential secured for personal purpose |
1 | 485 | 485 | | 1 | 61 | 61 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
4 | $ | 1,057 | $ | 1,057 | $ | | 4 | $ | 11,429 | $ | 11,429 | $ | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation grants concessions primarily related to extensions of interest-only payment periods and an occasional payment modification. These modifications typically are on a short-term basis up to one year. Our goal when restructuring a credit is to afford the customer a reasonable period of time to provide cash flow relief to customers experiencing cash flow difficulties. Accruing troubled debt restructured loans were primarily comprised of loans on which interest is being accrued under the restructured terms, and the loans were current or less than ninety days past due.
The following presents, by class of loans, information regarding the types of concessions granted on accruing and non-accrual loans that were restructured during the years ended December 31, 2012 and 2011:
For the Year Ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date Extension and Interest Rate Reduction |
Interest Only Terms Extension |
Interest Rate Reduction |
Temporary Payment Reduction |
Maturity
Date Extension |
Temporary Payment Suspension |
Total Concessions Granted |
||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | ||||||||||||||||||||||||||||||||||||||||||
Accruing Troubled Debt Restructured Loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural * |
| $ | | 4 | $ | 1,316 | | $ | | 6 | $ | 452 | 3 | $ | 1,867 | | $ | | 13 | $ | 3,635 | |||||||||||||||||||||||||||||||||||
Real estatecommercial real estate |
| | 3 | 2,267 | | | 1 | 188 | 1 | 175 | | | 5 | 2,630 | ||||||||||||||||||||||||||||||||||||||||||
Real estateconstruction |
| | 3 | 1,550 | | | | | | | | | 3 | 1,550 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
| $ | | 10 | $ | 5,133 | | $ | | 7 | $ | 640 | 4 | $ | 2,042 | | $ | | 21 | $ | 7,815 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Nonaccrual Troubled Debt Restructured Loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural ** |
| $ | | | $ | | | $ | | | $ | | | $ | | 2 | $ | 448 | 2 | $ | 448 | |||||||||||||||||||||||||||||||||||
Real estatecommercial real estate ** |
| | | | | | | | | | 1 | 124 | 1 | 124 | ||||||||||||||||||||||||||||||||||||||||||
Real estateresidential secured for personal purpose |
| | | | | | 1 | 485 | | | | | 1 | 485 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
| $ | | | $ | | | $ | | 1 | $ | 485 | | $ | | 3 | $ | 572 | 4 | $ | 1,057 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | During the third quarter of 2012, five troubled debt restructured loans totaling $3.0 million were paid off. |
** | During the fourth quarter of 2012, three nonaccrual troubled debt restructured loans totaling $572 thousand were sold. |
71
For the Year Ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date Extension and Interest Rate Reduction |
Interest Only Terms Extension |
Interest
Rate Reduction |
Temporary Payment Reduction |
Maturity
Date Extension |
Temporary Payment Suspension |
Total Concessions Granted |
||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | No. of Loans |
Amount | ||||||||||||||||||||||||||||||||||||||||||
Accruing Troubled Debt Restructured Loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
2 | $ | 80 | | $ | | | $ | | | $ | | | $ | | | $ | | 2 | $ | 80 | |||||||||||||||||||||||||||||||||||
Real estatecommercial real estate |
1 | 1,242 | 4 | 1,193 | | | | | | | | | 5 | 2,435 | ||||||||||||||||||||||||||||||||||||||||||
Real estateconstruction |
| | 5 | 2,182 | | | | | | | | | 5 | 2,182 | ||||||||||||||||||||||||||||||||||||||||||
Real estateresidential secured for business purpose |
| | | | 1 | 98 | | | | | | | 1 | 98 | ||||||||||||||||||||||||||||||||||||||||||
Real estateresidential secured for personal purpose |
| | | | | | 1 | 156 | | | | | 1 | 156 | ||||||||||||||||||||||||||||||||||||||||||
Real estatehome equity secured for personal purpose |
| | | | | | 1 | 31 | | | | | 1 | 31 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
3 | $ | 1,322 | 9 | $ | 3,375 | 1 | $ | 98 | 2 | $ | 187 | | $ | | | $ | | 15 | $ | 4,982 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Nonaccrual Troubled Debt Restructured Loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estatecommercial real estate |
| $ | | 1 | $ | 1,936 | 1 | $ | 6,667 | 1 | $ | 2,765 | | $ | | | $ | | 3 | $ | 11,368 | |||||||||||||||||||||||||||||||||||
Real estateresidential secured for personal purpose |
| | | | | | 1 | 61 | | | | | 1 | 61 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
| $ | | 1 | $ | 1,936 | 1 | $ | 6,667 | 2 | $ | 2,826 | | $ | | | $ | | 4 | $ | 11,429 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following presents, by class of loans, information regarding accruing and nonaccrual troubled debt restructured loans, included in the table above, which had payment defaults within twelve months following restructuring during the years ended December 31, 2012 and 2011:
For the Years Ended December 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
(Dollars in thousands) | Number of Loans |
Recorded Investment |
Number of Loans |
Recorded Investment |
||||||||||||
Accruing Troubled Debt Restructured Loans: |
||||||||||||||||
Real estateresidential secured for personal purpose |
| $ | | 1 | $ | 158 | ||||||||||
Real estatehome equity secured for personal purpose |
| | 1 | 31 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
| $ | | 2 | $ | 189 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Nonaccrual Troubled Debt Restructured Loans: |
||||||||||||||||
Real estatecommercial real estate |
| $ | | 1 | $ | 2,761 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
| $ | | 1 | $ | 2,761 | ||||||||||
|
|
|
|
|
|
|
|
As a result of payment defaults in 2011, accruing troubled debt restructured loans totaling $189 thousand were placed on nonaccrual of interest status. In addition, during the third quarter of 2011, the commercial real estate loan for $2.8 million was foreclosed on and $1.0 million was charged-off based on the appraised value of the property and the remaining $1.8 million was transferred to other real estate owned.
72
Note 6. Premises and Equipment
The following table reflects the components of premises and equipment:
At December 31, | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Land and land improvements |
$ | 8,990 | $ | 9,039 | ||||
Premises and improvements |
34,164 | 35,821 | ||||||
Furniture and equipment |
20,600 | 18,853 | ||||||
|
|
|
|
|||||
Total cost |
63,754 | 63,713 | ||||||
Less: accumulated depreciation |
(30,532 | ) | (29,410 | ) | ||||
|
|
|
|
|||||
Net book value |
$ | 33,222 | $ | 34,303 | ||||
|
|
|
|
Note 7. Goodwill and Other Intangible Assets
The Corporation has customer-related intangibles and mortgage servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of intangible assets for the years ended December 31, 2012, 2011 and 2010 was $2.4 million, $1.6 million and $1.5 million, respectively. In 2012 and 2011, impairment on customer-related intangibles was recognized in other noninterest expense in the amount of $31 thousand and $11 thousand, respectively; there was no impairment in 2010. The Corporation also has goodwill with a net carrying amount of $56.2 million at December 31, 2012, which is deemed to be an indefinite intangible asset and is not amortized. The Corporation recorded additional goodwill of $3.1 million (inclusive of contingent consideration) and customer related intangibles of $989 thousand related to the Javers Group acquisition on May 31, 2012. The Corporation recorded additional goodwill of $1.8 million at December 31, 2011 for earn-out payments related to its 2008 acquisition of Trollinger Consulting Group for achieving specified operating income targets. The Corporation has no remaining contingent earn-out payments related to the Trollinger Consulting Group.
The Corporation completed an annual impairment test for goodwill and other intangibles during the fourth quarter of 2012. There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2010 through 2012. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.
Changes in the carrying amount of the Corporations goodwill for the years ended December 31, 2012 and 2011 were as follows:
(Dollars in thousands) | ||||
Balance at December 31, 2010 |
$ | 51,320 | ||
Additions: |
||||
Trollinger Consulting Group |
1,849 | |||
|
|
|||
Balance at December 31, 2011 |
$ | 53,169 | ||
Additions: |
||||
Javers Group |
3,069 | |||
|
|
|||
Balance at December 31, 2012 |
$ | 56,238 | ||
|
|
The following table reflects the components of intangible assets at the dates indicated:
At December 31, 2012 | At December 31, 2011 | |||||||||||||||||||||||
(Dollars in thousands) | Gross Carrying Amount |
Accumulated Amortization and Fair Value Adjustments |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization and Fair Value Adjustments |
Net Carrying Amount |
||||||||||||||||||
Amortized intangible assets: |
||||||||||||||||||||||||
Covenants not to compete |
$ | | $ | | $ | | $ | 320 | $ | 320 | $ | | ||||||||||||
Branch acquisitions |
| | | 2,951 | 2,951 | | ||||||||||||||||||
Core deposit intangibles |
2,201 | 2,201 | | 2,201 | 2,148 | 53 | ||||||||||||||||||
Customer related intangibles |
6,250 | 3,946 | 2,304 | 5,291 | 3,213 | 2,078 | ||||||||||||||||||
Mortgage servicing rights |
8,480 | 4,328 | 4,152 | 5,753 | 3,014 | 2,739 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total amortized intangible assets |
$ | 16,931 | $ | 10,475 | $ | 6,456 | $ | 16,516 | $ | 11,646 | $ | 4,870 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
73
The estimated aggregate amortization expense for customer related intangibles for each of the five succeeding fiscal years follows:
Year |
(Dollars in thousands) | Amount | ||||
2013 |
$ | 683 | ||||
2014 |
543 | |||||
2015 |
404 | |||||
2016 |
265 | |||||
2017 |
196 | |||||
Thereafter |
213 |
The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method using an accelerated amortization method and are subject to periodic impairment testing. The aggregate fair value of these rights was $4.2 million and $2.8 million at December 31, 2012 and 2011, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 5.0% to 10.0% at December 31, 2012 and 2011.
Changes in the mortgage servicing rights balance are summarized as follows:
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Beginning balance |
$ | 2,739 | $ | 2,441 | $ | 1,437 | ||||||
Servicing rights capitalized |
2,727 | 1,555 | 1,380 | |||||||||
Amortization of servicing rights |
(1,610 | ) | (665 | ) | (425 | ) | ||||||
Changes in valuation allowance |
296 | (592 | ) | 49 | ||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | 4,152 | $ | 2,739 | $ | 2,441 | ||||||
|
|
|
|
|
|
|||||||
Mortgage loans serviced for others |
$ | 604,801 | $ | 418,224 | $ | 306,403 | ||||||
|
|
|
|
|
|
Activity in the valuation allowance for mortgage servicing rights was as follows:
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Beginning balance |
$ | (793 | ) | $ | (201 | ) | $ | (250 | ) | |||
Additions |
| (592 | ) | | ||||||||
Reductions |
296 | | 49 | |||||||||
Direct write-downs |
| | | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (497 | ) | $ | (793 | ) | $ | (201 | ) | |||
|
|
|
|
|
|
The estimated amortization expense of mortgage servicing rights for each of the five succeeding fiscal years is as follows:
Year |
(Dollars in thousands) | Amount | ||||
2013 |
$ | 896 | ||||
2014 |
716 | |||||
2015 |
555 | |||||
2016 |
440 | |||||
2017 |
340 | |||||
Thereafter |
1,205 |
74
Note 8. Accrued Interest Receivable and Other Assets
The following table provides the details of accrued interest receivable and other assets:
At December 31, | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Other real estate owned |
$ | 1,607 | $ | 6,600 | ||||
Accrued interest receivable |
6,747 | 6,904 | ||||||
Accrued income and other receivables |
2,105 | 2,995 | ||||||
Fair market value of derivative financial instruments |
1,547 | 1,079 | ||||||
Prepaid FDIC insurance assessments |
2,426 | 4,025 | ||||||
Other prepaid expenses |
6,004 | 9,813 | ||||||
Federal Reserve Bank stock, Federal Home Loan Bank stock and other not readily marketable equity securities |
7,469 | 9,145 | ||||||
Net federal deferred tax assets |
11,650 | 13,690 | ||||||
Other |
624 | 624 | ||||||
|
|
|
|
|||||
Total accrued interest receivable and other assets |
$ | 40,179 | $ | 54,875 | ||||
|
|
|
|
The FDIC Board implemented an institutional prepaid FDIC assessment to recapitalize the Deposit Insurance Fund during the fourth quarter of 2009. The amount was paid on December 30, 2009 for the fourth quarter 2009, and for 2010 through 2012. At December 31, 2012, $2.4 million remained in the prepaid asset account. The prepaid amount of $2.4 million has a zero percent risk-weighting for risk-based capital ratio calculations. The remaining prepaid amount will be expensed over the 2013 through 2014 periods as the actual FDIC assessments are determined for each interim quarterly period. Any excess prepaid amounts may be utilized up to December 30, 2014 at which time any excess will be returned to the Bank.
At December 31, 2012 and 2011, the Bank held $3.3 million in Federal Reserve Bank stock as required by the Federal Reserve System. The Bank is also required to hold stock in the Federal Home Loan Bank of Pittsburgh (FHLB) in relation to the level of outstanding borrowings. The Bank held FHLB stock of $4.1 million and $5.8 million at December 31, 2012 and 2011, respectively. Additionally, the FHLB might require its members to increase its capital stock requirement. Effective February 28, 2011, the FHLB entered into a Joint Capital Enhancement Agreement with the other 11 Federal Home Loan Banks (collectively, the FHLBanks). The agreement calls for a plan for each FHLBank to build additional retained earnings and enhance capital. On August 5, and August 8, 2011, the Standard & Poors Rating Services downgraded the credit ratings of the U.S government and federal agencies, including the FHLB, respectively, from AAA to AA+, with a negative outlook. These downgrades, and any future downgrades in the credit ratings of the U.S. government and the FHLB, could increase the borrowing costs of the FHLB and possibly have a negative impact on its operations and long-term performance. It is possible this could have an adverse effect on the value of the Corporations investment in the FHLB stock. However, based on current information from the FHLB, management believes that if there is any impairment in the FHLB stock, it is temporary. Therefore, at December 31, 2012, the FHLB stock is recorded at cost.
Note 9. Income Taxes
The provision for federal and state income taxes included in the accompanying consolidated statements of income consists of the following:
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Current: |
||||||||||||
Federal |
$ | 2,753 | $ | 2,829 | $ | 5,142 | ||||||
State |
258 | 334 | 387 | |||||||||
Deferred: |
||||||||||||
Federal |
2,397 | 1,480 | (2,162 | ) | ||||||||
State |
143 | 133 | (85 | ) | ||||||||
|
|
|
|
|
|
|||||||
$ | 5,551 | $ | 4,776 | $ | 3,282 | |||||||
|
|
|
|
|
|
75
The provision for income taxes differs from the expected statutory provision as follows:
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Expected provision at statutory rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Difference resulting from: |
||||||||||||
Tax exempt interest income |
(12.1 | ) | (14.0 | ) | (16.0 | ) | ||||||
Increase in value of bank owned life insurance assets |
(3.5 | ) | (2.4 | ) | (2.3 | ) | ||||||
Other, including state income taxes, valuation allowance and rate differential |
1.6 | 1.6 | 0.5 | |||||||||
|
|
|
|
|
|
|||||||
21.0 | % | 20.2 | % | 17.2 | % | |||||||
|
|
|
|
|
|
During the years ended December 31, 2012 and 2011, the Corporation did not record any excess tax benefits resulting from the exercise of employee stock options and restricted stock to additional paid-in capital.
At December 31, 2012 the Corporation had no material unrecognized tax benefits, accrued interest or penalties. Penalties are recorded in noninterest expense in the year they are assessed and are treated as a non-deductible expense for tax purposes. Interest is recorded in noninterest expense in the year it is assessed and is treated as a deductible expense for tax purposes. The Corporations tax years 2009 through 2012 remain subject to federal examination as well as examination by state taxing jurisdictions.
Deferred income taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. Deferred state taxes are combined with federal deferred taxes (net of the impact of deferred state tax on the deferred federal tax) and are shown in the table below by major category of deferred income or expense. The Corporation has state net operating loss carry-forward of $22.2 million which will begin to expire after December 31, 2018 if not utilized. A valuation allowance at December 31, 2012 and 2011 was attributable to deferred tax assets generated in certain state jurisdictions for which management believes it is more likely than not that such deferred tax assets will not be realized. Additionally, deferred tax assets of $78 thousand and $7 thousand were reversed and recorded to additional paid-in capital during the years ended December 31, 2012 and 2011, respectively, as a result of unrecognizable restricted stock and non-qualified stock option expense.
The assets and liabilities giving rise to the Corporations deferred tax assets and liabilities are as follows:
At December 31, | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Deferred tax assets: |
||||||||
Loan and lease loss |
$ | 8,753 | $ | 10,559 | ||||
Deferred compensation |
2,613 | 2,539 | ||||||
Actuarial adjustments on postretirement benefits* |
7,551 | 6,717 | ||||||
Interest on nonaccrual loans |
1,839 | 1,073 | ||||||
State net operating losses |
1,441 | 987 | ||||||
Other-than-temporary impairments on equity securities |
1,218 | 1,259 | ||||||
Alternative minimum tax credits** |
1,590 | | ||||||
|
|
|
|
|||||
Gross deferred tax assets |
25,005 | 23,134 | ||||||
Valuation allowance |
(1,432 | ) | (1,392 | ) | ||||
|
|
|
|
|||||
Total deferred tax asset, net of valuation allowance |
23,573 | 21,742 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Market discount |
1,624 | 1,337 | ||||||
Retirement plans |
5,100 | 2,183 | ||||||
Intangible assets |
1,567 | 1,100 | ||||||
Net unrealized holding gains on securities available for sale and swaps* |
3,825 | 3,432 | ||||||
Other |
60 | 111 | ||||||
|
|
|
|
|||||
Total deferred tax liabilities |
12,176 | 8,163 | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | 11,397 | $ | 13,579 | ||||
|
|
|
|
* | Represents the amount of deferred taxes recorded in accumulated other comprehensive income (loss). |
** | The alternative minimum tax credits have an indefinite life. |
76
Note 10. Retirement Plans and Other Postretirement Benefits
Substantially all employees who were hired before December 8, 2009 are covered by a noncontributory retirement plan. Employees hired on or after December 8, 2009 are not eligible to participate in the noncontributory retirement plan. The Corporation also provides supplemental executive retirement benefits, a portion of which is in excess of limits imposed on qualified plans by federal tax law. These plans are non-qualified benefit plans. Information on these plans are aggregated and reported under Retirement Plans within this footnote.
The Corporation also provides certain postretirement healthcare and life insurance benefits for retired employees. Information on these benefits is reported under Other Postretirement Benefits within this footnote.
The Corporation sponsors a 401(k) deferred salary savings plan, which is a qualified defined contribution plan, and which covers all employees of the Corporation and its subsidiaries, and provides that the Corporation makes matching contributions as defined by the plan. Expense recorded by the Corporation for the 401(k) deferred salary savings plan for the years ended December 31, 2012, 2011 and 2010 was $667 thousand, $639 thousand and $588 thousand, respectively.
The Corporation sponsors a Supplemental non-Qualified Pension Plan (SNQPP) which was established in 1981 prior to the existence of a 401(k) deferred salary savings, employee stock purchase and long-term incentive plans and therefore is not actively offered to new participants. Expense recorded by the Corporation for the SNQPP for the year ended December 31, 2012 was $531 thousand. The expense for 2012 was estimated using a weighted-average discount rate of 3.96%. Expense recorded by the Corporation for the SNQPP for the year ended December 31, 2011 of $463 thousand was more than offset be a reversal in the accrual of $467 thousand related to the passing of one of the participants. Expense recorded by the Corporation for the SNQPP for the year ended December 31, 2010 was $88 thousand.
Information with respect to the Retirement Plans and Other Postretirement Benefits follows:
Retirement Plans | Other
Postretirement Benefits |
|||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Change in benefit obligation: |
||||||||||||||||
Benefit obligation at beginning of year |
$ | 38,374 | $ | 32,250 | $ | 2,344 | $ | 1,974 | ||||||||
Service cost |
622 | 556 | 82 | 66 | ||||||||||||
Interest cost |
1,726 | 1,725 | 116 | 117 | ||||||||||||
Actuarial loss |
3,755 | 5,368 | 55 | 267 | ||||||||||||
Benefits paid |
(1,598 | ) | (1,525 | ) | (79 | ) | (80 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Benefit obligation at end of year |
$ | 42,879 | $ | 38,374 | $ | 2,518 | $ | 2,344 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in plan assets: |
||||||||||||||||
Fair value of plan assets at beginning of year |
$ | 25,213 | $ | 24,366 | $ | | $ | | ||||||||
Actual return on plan assets |
2,669 | 127 | | | ||||||||||||
Benefits paid |
(1,598 | ) | (1,525 | ) | (79 | ) | (80 | ) | ||||||||
Employer contribution and non-qualified benefit payments |
8,136 | 2,245 | 79 | 80 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value of plan assets at end of year |
34,420 | 25,213 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Funded status |
(8,459 | ) | (13,161 | ) | (2,518 | ) | (2,344 | ) | ||||||||
Unrecognized net actuarial loss |
22,576 | 20,482 | 850 | 819 | ||||||||||||
Unrecognized prior service costs |
(1,825 | ) | (2,061 | ) | (27 | ) | (48 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net amount recognized |
$ | 12,292 | $ | 5,260 | $ | (1,695 | ) | $ | (1,573 | ) | ||||||
|
|
|
|
|
|
|
|
Information for the pension plans with an accumulated benefit obligation in excess of the fair value of plan assets:
At December 31, | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Projected benefit obligation |
$ | 41,459 | $ | 37,307 | ||||
Accumulated benefit obligation |
39,912 | 35,286 | ||||||
Fair value of plan assets |
34,420 | 25,213 |
77
The retirement benefit cost includes the following components:
Retirement Plans | Other Postretirement Benefits | |||||||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | ||||||||||||||||||
Service cost |
$ | 622 | $ | 556 | $ | 362 | $ | 82 | $ | 66 | $ | 76 | ||||||||||||
Interest cost |
1,726 | 1,725 | 1,708 | 116 | 117 | 115 | ||||||||||||||||||
Expected return on plan assets |
(2,254 | ) | (1,895 | ) | (1,670 | ) | | | | |||||||||||||||
Amortization of net loss |
1,147 | 728 | 686 | 23 | 15 | 7 | ||||||||||||||||||
Accretion of prior service cost |
(235 | ) | (235 | ) | (236 | ) | (20 | ) | (20 | ) | (20 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 1,006 | $ | 879 | $ | 850 | $ | 201 | $ | 178 | $ | 178 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) | Retirement Plans |
Other Postretirement Benefits |
||||||
Expected amortization expense for 2013: |
||||||||
Amortization (accretion) of net loss |
$ | 1,247 | $ | (24 | ) | |||
(Accretion) amortization of prior service cost |
(241 | ) | 20 |
During 2013, the Corporation expects to contribute approximately $40 thousand to the Retirement Plans and approximately $82 thousand to Other Postretirement Benefits.
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
(Dollars in thousands) For the fiscal year ending: |
Retirement Plans | Other Postretirement Benefits |
||||||
2013 |
$ | 1,905 | $ | 82 | ||||
2014 |
1,955 | 111 | ||||||
2015 |
2,142 | 122 | ||||||
2016 |
2,268 | 128 | ||||||
2017 |
2,310 | 135 | ||||||
Years 2018-2022 |
11,068 | 750 |
Weighted-average assumptions used to determine benefit obligations at December 31, 2012 and 2011 were as follows:
Retirement Plans | Other
Postretirement Benefits |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Assumed discount rate |
4.0 | % | 4.5 | % | 4.0 | % | 4.5 | % | ||||||||
Assumed salary increase rate |
3.0 | 3.0 | | |
Weighted-average assumptions used to determine net periodic costs for the years ended December 31, 2012 and 2011 were as follows:
Retirement Plans | Other
Postretirement Benefits |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Assumed discount rate |
4.5 | % | 5.5 | % | 4.5 | % | 5.5 | % | ||||||||
Assumed long-term rate of investment return |
8.0 | 8.0 | | | ||||||||||||
Assumed salary increase rate |
3.0 | 3.0 | | |
The discount rate was determined utilizing the Citigroup Pension Discount Curve. Historical investment returns is the basis used to determine the overall expected long-term rate of return on assets.
Assumed Health Care Cost Trend Rates |
2012 | 2011 | 2010 | |||||||||
Health care cost trend rate assumed for next year |
6.5 | % | 6.5 | % | 6.5 | % | ||||||
Rate to which the cost trend rate is assumed to decline |
5.0 | 5.0 | 5.0 | |||||||||
Year that the rate reaches the ultimate rate |
2014 | 2013 | 2012 |
78
Assumed health care cost trend rates have a significant effect on the amounts reported for health care plans. A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
One Percentage Point | ||||||||
(Dollars in thousands) | Increase | Decrease | ||||||
Effect on total of service and interest cost components |
$ | 8 | $ | (7 | ) | |||
Effect on postretirement benefit obligation |
97 | (86 | ) |
The Corporations pension plan asset allocation at December 31, 2012 and 2011, by asset category was as follows:
Percentage of Plan Assets at December 31, |
||||||||
2012 | 2011 | |||||||
Asset Category: |
||||||||
Equity securities |
59 | % | 49 | % | ||||
Debt securities |
38 | 47 | ||||||
Other |
3 | 4 | ||||||
|
|
|
|
|||||
Total |
100 | % | 100 | % | ||||
|
|
|
|
Plan assets include marketable equity securities, corporate and government debt securities, and certificates of deposit. The investment strategy was changed in 2012 and going forward to keep a 60%-equity-to-40%-fixed-income mix to achieve the overall expected long-term rate of return of 8.0%. Equity securities do not include any common stock of the Corporation.
The major categories of assets in the Corporations pension plan at year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy described in Note 18, Fair Value Disclosures.
(Dollars in thousands) | Fair Value
Measurements at December 31, |
|||||||
2012 | 2011 | |||||||
Level 1: |
||||||||
Common stocks |
$ | | $ | 8,056 | ||||
Mutual funds: |
||||||||
U.S. Large Cap |
12,880 | | ||||||
U.S. Mid Cap |
1,649 | 986 | ||||||
U.S. Small Cap |
1,675 | 991 | ||||||
International |
4,164 | 2,202 | ||||||
Income |
899 | 1,577 | ||||||
Short-term investments |
916 | 1,250 | ||||||
Level 2: |
||||||||
U.S. government obligations |
2,834 | 2,359 | ||||||
Corporate bonds |
4,900 | 4,203 | ||||||
Level 3: |
||||||||
Certificates of deposit |
4,503 | 3,589 | ||||||
|
|
|
|
|||||
Total fair value of plan assets |
$ | 34,420 | $ | 25,213 | ||||
|
|
|
|
Mutual fund investments in U.S. large cap funds are comprised primarily of common stock funds which are diversified amongst various industries including basic materials (oil, gas, and other), financial services, healthcare, technology and other industries with some foreign exposure in the companies markets. The primary objective is long-term capital appreciation and a secondary objective of current income. Mutual fund investments in U.S. mid cap and small cap funds are comprised mainly of growth and value equity funds with some foreign exposure in the companies markets. Mutual fund investments in international funds consist mainly of equity funds that invest in diverse companies mostly based in Europe and the Pacific Basin with the primary objective to provide long-term growth of capital and a secondary objective of current income. Mutual fund investments in income funds are comprised of short-term and intermediate-term bond funds. Corporate bonds are fixed income investment grade bonds of primarily U.S. issuers from diverse industries. Other fixed-income investments include U.S. government agency securities and bank certificates of deposits. The fixed income investments have varying maturities ranging from one to ten years with the objective to maximize investment return while preserving investment principal. Short-term investments are comprised of an interest-bearing money market deposit account with the Bank.
79
The following table provides a reconciliation of the beginning and ending balances for measurements in hierarchy Level 3 at December 31, 2012 and 2011.
(Dollars in thousands) | Balance
at December 31, 2011 |
Total Unrealized Gains or (Losses) |
Total Realized Gains or (Losses) |
Purchases | Maturities/ Redemptions |
Balance at December 31, 2012 |
||||||||||||||||||
Certificates of deposit |
$ | 3,589 | $ | | $ | | $ | 1,509 | $ | (595 | ) | $ | 4,503 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Level 3 assets |
$ | 3,589 | $ | | $ | | $ | 1,509 | $ | (595 | ) | $ | 4,503 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) | Balance
at December 31, 2010 |
Total Unrealized Gains or (Losses) |
Total Realized Gains or (Losses) |
Purchases | Maturities/ Redemptions |
Balance at December 31, 2011 |
||||||||||||||||||
Certificates of deposit |
$ | 2,898 | $ | | $ | | $ | 1,305 | $ | (614 | ) | $ | 3,589 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Level 3 assets |
$ | 2,898 | $ | | $ | | $ | 1,305 | $ | (614 | ) | $ | 3,589 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Note 11. Stock-Based Incentive Plan
The Corporation has a shareholder-approved 2003 Long-Term Incentive Plan under which the Corporation may grant options and share awards to employees up to 1,500,000 shares of common stock. The plan provides for the issuance of options to purchase common shares at prices not less than 100 percent of the fair market value at the date of option grant and have a contractual term of ten years; and for restricted stock awards valued at not less than 100 percent of the fair market value at the date of award grant. For the majority of options issued, after two years, 33.3 percent of the optioned shares become exercisable in each of the following three years and remain exercisable for a period not exceeding ten years from the date of grant. For the majority of the restricted stock awards, the restriction lapses over a three-year period at 33.3 percent per year. There were 612,726 share awards available for future grants at December 31, 2012 under the plan. At December 31, 2012, there were 584,349 options to purchase common stock and 175,008 unvested restricted stock awards outstanding under the plan.
Following is a summary of the status of options under the 2003 Long-term Incentive Plan during 2012:
(Dollars in thousands) | Shares Under Option |
Weighted Average Exercise Price Per Share |
Weighted Average Remaining Contractual Life (Years) |
Aggregate Intrinsic Value at December 31, 2012 |
||||||||||||
Outstanding at December 31, 2011 |
497,499 | $ | 22.09 | |||||||||||||
Granted |
99,000 | 14.82 | ||||||||||||||
Expired |
(8,150 | ) | 24.75 | |||||||||||||
Forfeited |
(4,000 | ) | 17.45 | |||||||||||||
Exercised |
| | ||||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2012 |
584,349 | 20.85 | 5.4 | $ | 226 | |||||||||||
|
|
|||||||||||||||
Exercisable at December 31, 2012 |
359,014 | 23.41 | 3.8 | | ||||||||||||
|
|
There were no stock options exercised during 2010, 2011 or 2012. The Corporation has a stock-for-stock-option exchange (or cashless exercise) program in place, whereby optionees can exchange the value of the spread of in-the-money vested options for Corporation stock having an equivalent value. This broker-assisted exchange allows the optionees to exercise their vested options on a net basis without having to pay the exercise price or related expenses in cash. However, it will result in the optionees acquiring fewer shares than the number of options exercised.
The Corporations estimate of the fair value of a stock option is based on expectations derived from historical experience and may not necessarily equate to its market value when fully vested. The life of the option is based on historical factors which include the contractual term, vesting period, exercise behavior and employee turnover. The risk-free rate for periods within the expected term of the option is based on the U.S. Treasury strip rate in effect at the time of grant. Expected volatility is based on the historical volatility of the Corporations stock over the expected life of the grant. The Corporation uses a straight-line accrual method to recognize stock-based compensation expense over the time-period it expects the options to vest.
80
The Corporation recognizes compensation expense for stock options over the requisite service period based on the grant-date fair value of those awards expected to ultimately vest. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture activity differs materially from original estimates. The following aggregated assumptions were used to estimate the fair value of options granted during fiscal years 2012, 2011 and 2010:
For the Years
Ended December 31, |
||||||||||||
2012 | 2011 | 2010 | ||||||||||
Expected option life in years |
8.2 | 7.9 | 8.0 | |||||||||
Risk free interest rate |
1.63 | % | 3.04 | % | 3.60 | % | ||||||
Expected dividend yield |
5.40 | % | 4.64 | % | 4.55 | % | ||||||
Expected volatility |
50.74 | % | 49.11 | % | 47.16 | % | ||||||
Fair value of options |
$ | 4.37 | $ | 5.72 | $ | 5.81 |
Following is a summary of nonvested restricted stock awards at December 31, 2012 including changes during the year:
(Dollars in thousands) | Nonvested Share Awards |
Weighted Average Grant Date Fair Value |
||||||
Nonvested share awards at December 31, 2011 |
156,297 | $ | 19.08 | |||||
Granted |
71,157 | 15.29 | ||||||
Vested |
(39,321 | ) | 21.54 | |||||
Forfeited |
(13,125 | ) | 22.90 | |||||
|
|
|||||||
Nonvested share awards at December 31, 2012 |
175,008 | 16.70 | ||||||
|
|
The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period. Certain information regarding restricted stock for the following periods is summarized below:
(Dollars in thousands, except share and per share data) | Years Ended December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
Shares granted |
71,157 | 58,736 | 67,982 | |||||||||
Weighted average grant date fair value |
$ | 15.29 | $ | 17.34 | $ | 17.62 | ||||||
Intrinsic value of awards vested |
$ | 625 | $ | 183 | $ | 138 |
At December 31, 2012, there was $1.3 million in total unrecognized compensation expense related to nonvested share-based compensation arrangements, which is expected to be recognized over a weighted average period of 2.5 years.
The following table presents information related to the Corporations compensation expense related to stock incentive plans recognized for the years ended December 31, 2012, 2011 and 2010:
Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Stock-based compensation expense: |
||||||||||||
Stock options |
$ | 408 | $ | 301 | $ | 211 | ||||||
Restricted stock awards |
859 | 587 | 834 | |||||||||
Employee stock purchase plan |
36 | 33 | 46 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 1,303 | $ | 921 | $ | 1,091 | ||||||
|
|
|
|
|
|
|||||||
Tax benefit on nonqualified stock option expense and restricted stock awards |
$ | 296 | $ | 203 | $ | 292 |
There were no modifications or accelerations to options or restricted stock awards during 2010 through 2012.
The Corporation typically issues shares for stock options exercises and grants of restricted stock awards from its Treasury Stock.
81
Note 12. Time Deposits
The aggregate amount of time deposits in denominations of $100 thousand or more was $107.6 million at December 31, 2012 and $161.7 million at December 31, 2011, with interest expense of $1.4 million for 2012 and $2.0 million for 2011.
At December 31, 2012, the scheduled maturities of time deposits in denominations of $100 thousand or more are as follows:
(Dollars in thousands) | ||||
Due in 2013 |
$ | 67,967 | ||
Due in 2014 |
6,814 | |||
Due in 2015 |
9,654 | |||
Due in 2016 |
13,262 | |||
Due in 2017 |
7,085 | |||
Thereafter |
2,841 | |||
|
|
|||
Total |
$ | 107,623 | ||
|
|
Note 13. Borrowings
At December 31, 2012 and 2011, long-term borrowings consisted of the following:
Balance | Interest Rate | |||||||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | Maturity | |||||||||||||||
Federal Home Loan Bank Advances* |
$ | | $ | 5,000 | | % | 3.75 | % | | |||||||||||
Subordinated Term Loan Note |
125 | 625 | 1.62 | % | 1.68 | % | April 2013 | |||||||||||||
Subordinated Term Loan Note |
250 | 1,250 | 1.62 | % | 1.68 | % | May 2013 | |||||||||||||
Junior subordinated debt owed to unconsolidated subsidiary trust |
20,619 | 20,619 | 3.39 | % | 3.45 | % | October 2033 | |||||||||||||
|
|
|
|
|||||||||||||||||
$ | 20,994 | $ | 27,494 | |||||||||||||||||
|
|
|
|
* | In May 2012, the Corporation elected to pay-off the $5.0 million FHLB advance prior to its scheduled maturity date of January 2013. The prepayment penalty incurred was $97 thousand. |
The contractual maturities of long-term borrowings at December 31, 2012 are as follows:
(Dollars in thousands) | ||||
Due in 2013 |
$ | 375 | ||
Due in 2014 |
| |||
Due in 2015 |
| |||
Due in 2016 |
| |||
Due in 2017 |
| |||
Thereafter |
20,619 | |||
|
|
|||
$ | 20,994 | |||
|
|
Advances from the FHLB are collateralized by a blanket floating lien on all first mortgage loans of the Bank, FHLB capital stock owned by the Bank and any funds on deposit with the FHLB. The Corporation, through the Bank, has short-term and long-term credit facilities with the FHLB with a maximum borrowing capacity of approximately $398.1 million. At December 31, 2012, there were no outstanding borrowings with the FHLB. At December 31, 2011, the Banks outstanding short-term borrowings under the FHLB credit facilities totaled $5.0 million. At December 31, 2012 and 2011, the Bank had outstanding short-term letters of credit with the FHLB totaling $32.0 million and $55.0 million, respectively, which were utilized to collateralize seasonal public funds deposits. The maximum borrowing capacity changes as a function of the Banks qualifying collateral assets as well as the FHLBs internal credit rating of the bank and the amount of funds received may be reduced by additional required purchases of FHLB stock.
82
The Corporation secured two subordinated term loan notes during the second quarter of 2003. The notes were issued in the amounts of $5.0 million and $10.0 million. The notes have a floating rate based upon the one-month U.S. London Interbank Borrowing Rate (LIBOR) plus 1.40% per annum. Quarterly principal and interest payments are made on these notes.
On August 27, 2003, the Corporation issued $20.0 million of Capital Securities of Univest Capital Trust I, a Delaware statutory trust formed by the Corporation. This issuance constitutes Trust Preferred Securities, which were completed through a placement in junior subordinated debentures of the Corporation. The deconsolidation of Univest Capital Trust I increased the carrying amount of the Trust Preferred Securities by $619 thousand. The 30-year term securities were issued on a variable rate based upon three-month LIBOR plus 3.05% per annum. The securities are callable by the Corporation at par in whole or in part after five years. Quarterly interest payments are made on this note. At December 31, 2012, $20.0 million of the Trust Preferred Securities qualified as Tier 1 capital under capital guidelines of the Federal Reserve. The proceeds from the Trust Preferred Securities were used to support the future growth of the Corporation and its banking subsidiary, the Bank.
The Bank maintains federal fund credit lines with several correspondent banks totaling $82.0 million at December 31, 2012 and 2011. There was no outstanding balance at December 31, 2012 or 2011. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.
The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged as collateral. At December 31, 2012 and 2011, the Corporation had no outstanding borrowings from this line.
The following table details key information pertaining to customer repurchase agreements on an overnight basis for the periods indicated:
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Balance at December 31 |
$ | 96,282 | $ | 109,740 | $ | 90,271 | ||||||
Weighted average interest rate at year end |
0.07 | % | 0.20 | % | 0.30 | % | ||||||
Maximum amount outstanding at any months end |
$ | 117,291 | $ | 111,724 | $ | 109,712 | ||||||
Average amount outstanding during the year |
$ | 106,206 | $ | 102,873 | $ | 97,667 | ||||||
Weighted average interest rate during the year |
0.13 | % | 0.28 | % | 0.40 | % |
Note 14. Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
For the Years Ended December 31, | ||||||||||||
(Dollars and shares in thousands) | 2012 | 2011 | 2010 | |||||||||
Numerator for basic and diluted earnings per shareincome available to common shareholders |
$ | 20,872 | $ | 18,882 | $ | 15,756 | ||||||
|
|
|
|
|
|
|||||||
Denominator for basic earnings per shareweighted-average shares outstanding |
16,761 | 16,743 | 16,598 | |||||||||
Effect of dilutive securitiesemployee stock options and awards |
55 | | | |||||||||
|
|
|
|
|
|
|||||||
Denominator for diluted earnings per shareadjusted weighted-average shares outstanding |
16,816 | 16,743 | 16,598 | |||||||||
|
|
|
|
|
|
|||||||
Basic earnings per share |
$ | 1.25 | $ | 1.13 | $ | 0.95 | ||||||
|
|
|
|
|
|
|||||||
Diluted earnings per share |
$ | 1.24 | $ | 1.13 | $ | 0.95 | ||||||
|
|
|
|
|
|
|||||||
Average anti-dilutive options and awards excluded from computation of diluted earnings per share |
581 | 504 | 403 |
83
Note 15. Accumulated Other Comprehensive (Loss) Income
The following shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:
(Dollars in thousands) | Net Unrealized Gains (Losses) Available for Sale Investment Securities |
Net Change in Fair Value of Derivative Used for Cash Flow Hedges |
Net Change Related to Defined Benefit Pension Plan |
Accumulated Other Comprehensive (Loss) Income |
||||||||||||
Balance, December 31, 2009 |
$ | 5,373 | $ | 1,150 | $ | (7,047 | ) | $ | (524 | ) | ||||||
Net Change |
(4,489 | ) | (830 | ) | (923 | ) | (6,242 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2010 |
884 | 320 | (7,970 | ) | (6,766 | ) | ||||||||||
Net Change |
6,422 | (1,252 | ) | (4,505 | ) | 665 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2011 |
7,306 | (932 | ) | (12,475 | ) | (6,101 | ) | |||||||||
Net Change |
1,038 | (309 | ) | (1,548 | ) | (819 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2012 |
$ | 8,344 | $ | (1,241 | ) | $ | (14,023 | ) | $ | (6,920 | ) | |||||
|
|
|
|
|
|
|
|
Note 16. Commitments and Contingencies
Loan commitments are made to accommodate the financial needs of the Banks customers. The Bank offers commercial, mortgage, and consumer credit products to their customers in the normal course of business, which are detailed in Note 5. These products represent a diversified credit portfolio and are generally issued to borrowers within the Banks branch office systems in eastern Pennsylvania. The ability of the customers to repay their credit is, to some extent, dependent upon the economy in the Banks market areas. Collateral is obtained based on managements credit assessment of the customer.
Standby letters of credit commit the Bank to make payments on behalf of customers when certain specified future events occur. They primarily are issued to support commercial paper, medium and long-term notes and debentures, including industrial revenue obligations. The approximate term is usually one year but some can be up to five years. Historically, substantially all standby letters of credit expire unfunded. If funded the majority of the letters of credit carry current market interest rates if converted to loans. Because letters of credit are generally un-assignable by either the Bank or the borrower, they only have value to the Bank and the borrower. The carrying amount is recorded as unamortized deferred fees and the exposure is considered in the reserve for credit risk. At December 31, 2012, the maximum potential amount of future payments under letters of credit is $48.9 million. The current carrying amount of the contingent obligation is $229 thousand. This arrangement has credit risk essentially the same as that involved in extending loans to customers and is subject to the Banks normal credit policies. Collateral is obtained based on managements credit assessment of the customer.
The Bank significantly grew its mortgage-banking business during 2012 and 2011 and due to this growth increased its potential to have to repurchase mortgages due to errors in documentation and underwriting. The Bank maintains a reserve in other liabilities for estimated losses associated with sold mortgages that may be repurchased. At December 31, 2012, the reserve for sold mortgages was $131 thousand.
The Corporation entered into risk participation agreements (RPAs) as a guarantor to other financial institutions, in order to mitigate those institutions credit risk associated with interest rate swaps with third parties. The RPA stipulates that, in the event of default by the third party on the interest rate swap, the Corporation will reimburse a portion of the loss borne by the financial institution. The third parties usually have other borrowing relationships with the Corporation. The Corporation monitors overall borrower collateral and performance, and at the end of December 31, 2012, believes sufficient collateral is available to cover potential swap losses. The Corporation pledges cash or securities to cover a portion of the negative fair value of the RPAs, as measured by the participant financial institution. The terms of the RPAs, which correspond to the terms of the underlying swaps, range from 3 to 13 years. At December 31, 2012, the notional amount of the RPAs was $22.9 million, with a negative fair value of $2.2 million, of which $1.6 million was pledged to the participant financial institutions as collateral. The maximum potential future payment guaranteed by the Corporation cannot be readily estimated, but is dependent upon the fair value of the interest rate swaps at the time of default. If an event of default on all contracts had occurred at December 31, 2012, the Corporation would have been required to make payments of approximately $2.2 million. The RPA requires the Corporation to reimburse the institution in proportion to the pro rata share of the third party transactions, in the event the third party fails to make a payment to the institution. In exchange, the Corporation receives an agreed-upon fee from the institution for taking this risk. The fee is paid upfront to the Corporation and the Corporation recognizes the fee over the maturity of the loan. The fair value of the guarantee was $89 thousand at December 31, 2012.
84
Based on consultation with the Corporations legal counsel, management is not aware of any litigation that would have a material adverse effect on the Corporations consolidated balance sheet or statement of income. There are no proceedings pending other than the ordinary routine litigation incident to the business of the Corporation. In addition, there are no material proceedings pending or known to be threatened or contemplated against the Corporation or the Bank by government authorities.
The following schedule summarizes the Corporations off-balance sheet financial instruments at December 31, 2012:
(Dollars in thousands) | Contract/Notional Amount |
|||
Financial instruments representing credit risk: |
||||
Commitments to extend credit |
$ | 480,686 | ||
Performance letters of credit |
28,027 | |||
Financial standby letters of credit |
20,682 | |||
Other letters of credit |
197 |
At December 31, 2012, the Corporation and its subsidiaries were obligated under non-cancelable leases for various premises and equipment. Portions of certain properties are subleased. A summary of the future minimum rental commitments under non-cancelable operating leases with original or remaining terms greater than one year is as follows:
(Dollars in thousands) | ||||
Year |
Amount | |||
2013 |
$ | 2,087 | ||
2014 |
2,029 | |||
2015 |
1,890 | |||
2016 |
1,799 | |||
2017 |
1,596 | |||
Thereafter |
17,490 | |||
|
|
|||
Total |
$ | 26,891 | ||
|
|
The following table summarizes rental expense charged to operations for the years ended December 31, 2012, 2011 and 2010:
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Rental expense |
$ | 2,250 | $ | 2,169 | $ | 2,024 | ||||||
Sublease rental income |
(396 | ) | (371 | ) | (424 | ) | ||||||
|
|
|
|
|
|
|||||||
Net rental expense |
$ | 1,854 | $ | 1,798 | $ | 1,600 | ||||||
|
|
|
|
|
|
Minimum future rental income receivable under subleases from non-cancelable operating leases was $570 thousand at December 31, 2012.
Note 17. Derivative Instruments and Hedging Activities
The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The Corporations credit exposure on interest rate swaps includes fair value and any collateral that is held by a third party. Changes in the fair value of derivative instruments designated as hedges of future cash flows are recognized in other comprehensive income until the underlying forecasted transactions occur, at which time the deferred gains and losses are recognized in earnings. For a qualifying fair value hedge, the gain or loss on the hedging instrument is recognized in earnings, and the change in fair value on the hedge item to the extent attributable to the hedged risk adjusts the carrying amount of the hedge item and is recognized in earnings.
85
Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporations derivative loan commitments are commitments to sell loans secured by 1-to-4 family residential properties whose predominant risk characteristic is interest rate risk. The fair values of these derivative loan commitments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties.
On December 23, 2008, the Corporation entered into a cash flow hedge with a notional amount of $20.0 million that had the effect of converting the variable rates on trust preferred securities to a fixed rate. Under the terms of the swap agreement, the Corporation pays a fixed rate of 2.65% and receives a floating rate based on the three month LIBOR with a maturity date of January 7, 2019. The Corporation expects that there will be no ineffectiveness in 2013, and therefore anticipates no portion of the net loss in accumulated other comprehensive loss will be reclassified to interest expense within the next twelve months.
The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the consolidated balance sheets at December 31, 2012 and 2011:
Derivative Assets | Derivative Liabilities | |||||||||||||||||||
(Dollars in thousands) | Notional Amount |
Balance Sheet Classification |
Fair Value |
Balance Sheet Classification |
Fair Value |
|||||||||||||||
At December 31, 2012 |
||||||||||||||||||||
Interest rate locks with customers |
$ | 51,768 | Other Assets | $ | 1,547 | | $ | | ||||||||||||
Forward loan sale commitments |
56,263 | | | Other Liabilities | 54 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 108,031 | $ | 1,547 | $ | 54 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
At December 31, 2011 |
||||||||||||||||||||
Interest rate locks with customers |
$ | 35,934 | Other Assets | $ | 1,079 | | $ | | ||||||||||||
Forward loan sale commitments |
39,080 | | | Other Liabilities | 302 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 75,014 | $ | 1,079 | $ | 302 | ||||||||||||||
|
|
|
|
|
|
The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the consolidated balance sheets at December 31, 2012 and 2011:
Derivative Assets | Derivative Liabilities | |||||||||||||||||||
(Dollars in thousands) | Notional Amount |
Balance Sheet Classification |
Fair Value |
Balance Sheet Classification |
Fair Value |
|||||||||||||||
At December 31, 2012 |
||||||||||||||||||||
Interest rate swap cash flow hedge |
$ | 20,000 | | $ | | Other Liabilities | $ | 1,909 | ||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 20,000 | $ | | $ | 1,909 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
At December 31, 2011 |
||||||||||||||||||||
Interest rate swap cash flow hedge |
$ | 20,000 | | $ | | Other Liabilities | $ | 1,435 | ||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 20,000 | $ | | $ | 1,435 | ||||||||||||||
|
|
|
|
|
|
86
For the years ended December 31, 2012, 2011 and 2010, the amounts included in the consolidated statements of income for derivatives not designated as hedging instruments are shown in the table below:
Statement of Income Classification |
Years Ended December 31, | |||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||||
Interest rate locks with customers |
Net gain (loss) on mortgage banking activities | $ | 467 | $ | 549 | $ | 506 | |||||||
Forward loan sale commitments |
Net gain (loss) on mortgage banking activities | 248 | (572 | ) | 138 | |||||||||
|
|
|
|
|
|
|||||||||
Total |
$ | 715 | $ | (23 | ) | $ | 644 | |||||||
|
|
|
|
|
|
For the years ended December 31, 2012, 2011 and 2010, the amounts included in the consolidated statements of income for derivatives designated as hedging instruments are shown in the table below:
Statement of Income Classification |
Years Ended December 31, | |||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||||
Interest rate swap fair value hedge interest payments* |
Interest income | $ | | $ | | $ | (374 | ) | ||||||
Interest rate swap fair value hedge* |
Net loss on interest rate swap | | | (1,072 | ) | |||||||||
Interest rate swap cash flow hedge interest payments |
Interest expense | 448 | 475 | 468 | ||||||||||
Interest rate swap cash flow hedge ineffectiveness |
Interest expense | | | | ||||||||||
|
|
|
|
|
|
|||||||||
Net loss |
$ | (448 | ) | $ | (475 | ) | $ | (1,914 | ) | |||||
|
|
|
|
|
|
* | During August 2010, the Corporation terminated the fair value hedge on a real estate-commercial loan. |
For the years ended December 31, 2012, 2011 and 2010, the amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments are shown in the table below:
Accumulated other comprehensive (loss) income |
At December 31, | |||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||||||
Interest rate swap cash flow hedge |
Fair value, net of taxes | $ | (1,241 | ) | $ | (932 | ) | $ | 320 | |||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | (1,241 | ) | $ | (932 | ) | $ | 320 | ||||||||
|
|
|
|
|
|
Note 18. Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The Corporation determines the fair value of its financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporations assumptions that the market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instruments level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting period.
| Level 1Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
| Level 2Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
| Level 3Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation. |
87
Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Investment Securities
Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include highly liquid U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the close of business at year end. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include U.S. Government sponsored enterprises, certain MBS, CMOs, and corporate and municipal bonds. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.
Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporations independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing services evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does have not sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third party services valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.
On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. Additionally, on an annual basis, the Corporation has its security portfolio priced by a second pricing service to determine consistency with another market evaluator, except for municipal bonds which are priced by another service provider on a sample basis. If, on the Corporations review or in comparing with another servicer a material difference between pricing evaluations were to exists, the Corporation may submit an inquiry to its current pricing service regarding the data used to make the valuation of a particular security. If the Corporation determines it has market information that would support a different valuation than its current pricing services evaluation it can submit a challenge for a change to that securitys valuation. There were no material differences in valuations noted at December 31, 2012.
Derivative Financial Instruments
The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Derivative financial instruments are classified within Level 2 of the valuation hierarchy.
Contingent Consideration Liability
The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The fair value of the estimated contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change in the discount rate or change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability is recorded through noninterest expense. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.
88
The following table presents the assets and liabilities measured at fair value on a recurring basis at December 31, 2012 and 2011, classified using the fair value hierarchy:
At December 31, 2012 | ||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Assets/ Liabilities at Fair Value |
||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
U.S government treasuries |
$ | 4,938 | $ | | $ | | $ | 4,938 | ||||||||
U.S government corporations and agencies |
| 172,142 | | 172,142 | ||||||||||||
State and political subdivisions |
| 122,168 | | 122,168 | ||||||||||||
Residential mortgage-backed securities |
| 90,740 | | 90,740 | ||||||||||||
Commercial mortgage obligations |
| 27,012 | | 27,012 | ||||||||||||
Corporate bonds |
| 5,014 | | 5,014 | ||||||||||||
Money market mutual funds |
4,878 | | | 4,878 | ||||||||||||
Equity securities |
2,842 | | | 2,842 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
12,658 | 417,076 | | 429,734 | ||||||||||||
Interest rate locks with customers |
| 1,547 | | 1,547 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 12,658 | $ | 418,623 | $ | | $ | 431,281 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Interest rate swap |
$ | | $ | 1,909 | $ | | $ | 1,909 | ||||||||
Forward loan sale commitments |
| 54 | | 54 | ||||||||||||
Contingent consideration liability |
| | 903 | 903 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 1,963 | $ | 903 | $ | 2,866 | ||||||||
|
|
|
|
|
|
|
|
At December 31, 2011 | ||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Assets/ Liabilities at Fair Value |
||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
U.S government treasuries |
$ | 2,525 | $ | | $ | | $ | 2,525 | ||||||||
U.S government corporations and agencies |
| 154,264 | | 154,264 | ||||||||||||
State and political subdivisions |
| 117,005 | | 117,005 | ||||||||||||
Residential mortgage-backed securities |
| 78,801 | | 78,801 | ||||||||||||
Commercial mortgage obligations |
| 61,464 | | 61,464 | ||||||||||||
Corporate bonds |
| 4,767 | | 4,767 | ||||||||||||
Money market mutual funds |
3,851 | | | 3,851 | ||||||||||||
Equity securities |
2,684 | | | 2,684 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
9,060 | 416,301 | | 425,361 | ||||||||||||
Interest rate locks with customers |
| 1,079 | | 1,079 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 9,060 | $ | 417,380 | $ | | $ | 426,440 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Interest rate swap |
$ | | $ | 1,435 | $ | | $ | 1,435 | ||||||||
Forward loan sale commitments |
| 302 | | 302 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 1,737 | $ | | $ | 1,737 | ||||||||
|
|
|
|
|
|
|
|
89
The following table presents a reconciliation for all assets measured at fair value on a recurring basis and for which the Corporation utilized Level 3 inputs to determine fair value at December 31, 2011. Realized gains or losses are recognized in the consolidated statements of income.
(Dollars in thousands) | Balance at December 31, 2010 |
Total Unrealized Gains or (Losses) |
Total Realized Gains or (Losses) |
Paydowns | Transfers to Level 2 |
Balance at December 31, 2011 |
||||||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||
Commercial mortgage obligations |
$ | 4,331 | $ | (26 | ) | $ | | $ | (135 | ) | $ | (4,170 | ) | $ | | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Level 3 assets |
$ | 4,331 | $ | (26 | ) | $ | | $ | (135 | ) | $ | (4,170 | ) | $ | | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
On May 31, 2012 and as disclosed in Note 3, as a result of the purchase of Javers Group, the Corporation recorded a contingent consideration liability. The following table presents the change in the balance of the contingent consideration liability for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the year ended December 31, 2012:
(Dollars in thousands) | ||||
Balance at December 31, 2011 |
$ | | ||
Contingent consideration from new acquisition |
842 | |||
Adjustment of contingent consideration liability |
61 | |||
|
|
|||
Balance at December 31, 2012 |
$ | 903 | ||
|
|
The following table represents assets measured at fair value on a non-recurring basis at December 31, 2012 and 2011:
At December 31, 2012 | ||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Assets/Liabilities at Fair Value |
||||||||||||
Impaired loans held for investment |
$ | | $ | | $ | 44,976 | $ | 44,976 | ||||||||
Mortgage servicing rights |
| 4,152 | | 4,152 | ||||||||||||
Other real estate owned |
| 1,607 | | 1,607 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | 5,759 | $ | 44,976 | $ | 50,735 | ||||||||
|
|
|
|
|
|
|
|
At December 31, 2011 | ||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Assets/Liabilities at Fair Value |
||||||||||||
Impaired loans held for investment |
$ | | $ | | $ | 39,948 | $ | 39,948 | ||||||||
Mortgage servicing rights |
| 2,739 | | 2,739 | ||||||||||||
Other real estate owned |
| 6,600 | | 6,600 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | 9,339 | $ | 39,948 | $ | 49,287 | ||||||||
|
|
|
|
|
|
|
|
Impaired loans held for investment include those collateral-dependent loans for which the practical expedient was applied, resulting in a fair-value adjustment to the loan. Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans less cost to sell and is classified at a Level 3 in the fair value hierarchy. The fair value of collateral is based on appraisals performed by qualified licensed appraisers hired by the Corporation. At December 31, 2012, impaired loans held for investment had a carrying amount of $45.2 million with a valuation allowance of $208 thousand. At December 31, 2011, impaired loans held for investment had a carrying amount of $41.2 million with a valuation allowance of $1.3 million.
The Corporation estimates the fair value of MSRs using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the current interest rates of the portfolios serviced. MSRs are classified within Level 2 of the valuation hierarchy. The Corporation reviews the MSRs on a quarterly basis for impairment and the MSRs are carried at the lower of amortized cost or estimated fair value. At December 31, 2012, mortgage servicing rights had a carrying amount of $4.6 million with a valuation allowance of $497 thousand. At December 31, 2011, mortgage servicing rights had a carrying amount of $3.5 million with a valuation allowance of $793 thousand.
90
The fair value of other real estate owned is estimated based upon its appraised value less costs to sell. The real estate is stated at an amount equal to the loan balance prior to foreclosure, plus costs incurred for improvements to the property but no more than the fair value of the properly, less estimated costs to sell. New appraisals are generally obtained at least on an annual basis. Other real estate owned is classified within Level 2 of the valuation hierarchy. During the year ended December 31, 2012, three commercial other real estate owned properties with a total carrying amount of $5.3 million, were written down to their updated fair values totaling $3.3 million, resulting in impairment charges of $2.0 million, which were included in earnings.
Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other intangible assets. During 2012 and 2011, there were no triggering events that required valuation of goodwill and other intangible assets.
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporations consolidated balance sheets but for which the fair value is required to be disclosed at December 31, 2012 and 2011. The disclosed fair values are classified using the fair value hierarchy.
At December 31, 2012 | ||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | Carrying Amount |
|||||||||||||||
Assets: |
||||||||||||||||||||
Cash and short-term interest-earning assets |
$ | 146,112 | $ | | $ | | $ | 146,112 | $ | 146,112 | ||||||||||
Held-to-maturity securities |
| 71,327 | | 71,327 | 69,845 | |||||||||||||||
Loans held for sale |
| 4,653 | | 4,653 | 4,530 | |||||||||||||||
Net loans and leases held for investment |
| | 1,478,966 | 1,478,966 | 1,457,116 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 146,112 | $ | 75,980 | $ | 1,478,966 | $ | 1,701,058 | $ | 1,677,603 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Demand and savings deposits, non-maturity |
$ | 1,533,822 | $ | | $ | | $ | 1,533,822 | $ | 1,533,822 | ||||||||||
Time deposits |
| 334,164 | | 334,164 | 331,511 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total deposits |
1,533,822 | 334,164 | | 1,867,986 | 1,865,333 | |||||||||||||||
Short-term borrowings |
| 94,066 | | 94,066 | 96,282 | |||||||||||||||
Long-term borrowings |
| 20,965 | | 20,965 | 20,994 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
$ | 1,533,822 | $ | 449,195 | $ | | $ | 1,983,017 | $ | 1,982,609 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Off-Balance-Sheet: |
||||||||||||||||||||
Commitments to extend credit |
$ | | $ | (1,286 | ) | $ | | $ | (1,286 | ) | $ | |
At December 31, 2011 | ||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | Carrying Amount |
|||||||||||||||
Assets: |
||||||||||||||||||||
Cash and short-term interest-earning assets |
$ | 107,377 | $ | | $ | | $ | 107,377 | $ | 107,377 | ||||||||||
Held-to-maturity securities |
| 45,639 | | 45,639 | 45,804 | |||||||||||||||
Loans held for sale |
| 3,255 | | 3,255 | 3,157 | |||||||||||||||
Net loans and leases held for investment |
| | 1,453,129 | 1,453,129 | 1,416,536 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 107,377 | $ | 48,894 | $ | 1,453,129 | $ | 1,609,400 | $ | 1,572,874 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Demand and savings deposits, non-maturity |
$ | 1,340,732 | $ | | $ | | $ | 1,340,732 | $ | 1,340,732 | ||||||||||
Time deposits |
| 411,818 | | 411,818 | 408,500 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total deposits |
1,340,732 | 411,818 | | 1,752,550 | 1,749,232 | |||||||||||||||
Short-term borrowings |
| 106,677 | | 106,677 | 109,740 | |||||||||||||||
Long-term borrowings |
| 27,654 | | 27,654 | 27,494 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
$ | 1,340,732 | $ | 546,149 | $ | | $ | 1,886,881 | $ | 1,886,466 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Off-Balance-Sheet: |
||||||||||||||||||||
Commitments to extend credit |
$ | | $ | (1,227 | ) | $ | | $ | (1,227 | ) | $ | |
91
The following valuation methods and assumptions were used by the Corporation in estimating its fair value disclosures for financial instruments:
Cash and short-term interest-earning assets: The carrying amounts reported in the balance sheets for cash and due from banks, interest-earning deposits with other banks, and other short-term investments approximates those assets fair values. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.
Held-to-maturity securities: Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.
Loans held for sale: The fair value of the Corporations loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. The Corporations loans held for sale are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data. Loans held for sale are carried at the lower of cost or estimated fair value. At September 30, 2012, nonaccrual commercial loans totaling $2.6 million were transferred to loans held for sale. During the fourth quarter of 2012, these loans were sold resulting in a $116 thousand loss recognized in other noninterest income. There were no valuation adjustments for loans held for sale at December 31, 2012 and December 31, 2011.
Loans and leases held for investment: The fair values for loans are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers and include components for credit risk, operating expense and embedded prepayment options. An overall valuation adjustment is made for specific credit risks in addition to general portfolio risk and is significant to the valuation. As permitted, the fair value of the loans and leases are not based on the exit price concept as discussed in the first paragraph of this note. Loans and leases are classified within Level 3 in the fair value hierarchy.
Deposit liabilities: The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The carrying amount for demand and savings accounts previously reported at December 31, 2011 included the estimated fair value of the non-financial intangible of $43.1 million which has been excluded for December 31, 2012 and December 31, 2011 presentation purposes. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.
Short-term borrowings: The fair value of customer repurchase agreements are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy. Short-term FHLB advances are estimated using a discounted cash flow analysis based on current market rates for similar borrowings, and include components for operating expense and embedded prepayment options that are observable. Short-term FHLB advances are classified within Level 2 in the fair value hierarchy.
Long-term borrowings: The fair values of the Corporations long-term borrowings are estimated using a discounted cash flow analysis based on current market rates for similar borrowings, and include components for credit risk, operating expense, and embedded prepayment options that are observable. Long-term borrowings are classified within Level 2 in the fair value hierarchy.
Off-balance-sheet instruments: Fair values for the Corporations off-balance-sheet instruments are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standing and are classified within Level 2 in the fair value hierarchy.
Note 19. Regulatory Matters
The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporations and Banks financial statements. Capital adequacy guidelines, and additionally for the Bank prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.
92
Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).
(Dollars in thousands) | Actual | For Capital Adequacy Purposes |
To Be Well- Capitalized Under Prompt Corrective Action Provisions |
|||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
At December 31, 2012: |
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets): |
||||||||||||||||||||||||
Corporation |
$ | 274,504 | 15.62 | % | $ | 140,631 | 8.00 | % | $ | 175,788 | 10.00 | % | ||||||||||||
Bank |
246,861 | 14.22 | 138,841 | 8.00 | 173,552 | 10.00 | ||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets): |
||||||||||||||||||||||||
Corporation |
252,240 | 14.35 | 70,315 | 4.00 | 105,473 | 6.00 | ||||||||||||||||||
Bank |
225,126 | 12.97 | 69,421 | 4.00 | 104,131 | 6.00 | ||||||||||||||||||
Tier 1 Capital (to Average Assets): |
||||||||||||||||||||||||
Corporation |
252,240 | 11.47 | 87,934 | 4.00 | 109,918 | 5.00 | ||||||||||||||||||
Bank |
225,126 | 10.31 | 87,310 | 4.00 | 109,137 | 5.00 | ||||||||||||||||||
At December 31, 2011: |
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets): |
||||||||||||||||||||||||
Corporation |
$ | 265,105 | 15.56 | % | $ | 136,343 | 8.00 | % | $ | 170,429 | 10.00 | % | ||||||||||||
Bank |
249,694 | 14.89 | 134,158 | 8.00 | 167,697 | 10.00 | ||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets): |
||||||||||||||||||||||||
Corporation |
243,474 | 14.29 | 68,172 | 4.00 | 102,257 | 6.00 | ||||||||||||||||||
Bank |
228,619 | 13.63 | 67,079 | 4.00 | 100,618 | 6.00 | ||||||||||||||||||
Tier 1 Capital (to Average Assets): |
||||||||||||||||||||||||
Corporation |
243,474 | 11.53 | 84,501 | 4.00 | 105,627 | 5.00 | ||||||||||||||||||
Bank |
228,619 | 10.91 | 83,840 | 4.00 | 104,800 | 5.00 |
At December 31, 2012 and December 31, 2011, management believes that the Corporation and the Bank met all capital adequacy requirements to which they were subject. The Corporation, like other bank holding companies, currently is required to maintain Tier 1 Capital and Total Capital (the sum of Tier 1, Tier 2 and Tier 3 capital) equal to at least 4.0% and 8.0%, respectively, of its total risk-weighted assets (including various off-balance-sheet items, such as standby letters of credit). The Bank, like other depository institutions, is required to maintain similar capital levels under capital adequacy guidelines. For a depository institution to be considered well capitalized under the regulatory framework for prompt corrective action, its Tier 1 and Total Capital ratios must be at least 6.0% and 10.0% on a risk-adjusted basis, respectively. At December 31, 2012, the Bank is categorized as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Banks category.
Dividend and Other Restrictions
The primary source of the Corporations dividends paid to its shareholders is from the earnings of its subsidiaries paid to the Corporation in the form of dividends.
The approval of the Federal Reserve Board of Governors is required for a state bank member in the Federal Reserve system to pay dividends if the total of all dividends declared in any calendar year exceeds the Banks net profits (as defined) for that year combined with its retained net profits for the preceding two calendar years. Under this formula, the Bank can declare dividends in 2013 without approval of the Federal Reserve Board of Governors of approximately $6.4 million plus an additional amount equal to the Banks net profits for 2013 up to the date of any such dividend declaration.
93
Federal Reserve Board policy applicable to the holding company also provides that, as a general matter, a bank holding company should inform the Federal Reserve and should eliminate, defer or significantly reduce the holding companys dividends if the holding companys net income for the preceding four quarters, net of dividends paid during the period, is not sufficient to fully fund the dividends, the holding companys prospective rate of earnings retention is inconsistent with capital needs and overall current and prospective financial condition, or the holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Federal Reserve Board policy also provides that a bank holding company should inform the Federal Reserve reasonably in advance of declaring or paying a dividend that exceeds earnings for the period or that could result in a material adverse change to the organizations capital structure.
The Federal Reserve Act requires that extension of credit by the Bank to certain affiliates, including the Corporation (parent), be secured by readily marketable securities, that extension of credit to any one affiliate be limited to 10% of the Banks capital and surplus (as defined), and that extensions of credit to all such affiliates be limited to 20% of the Banks capital and surplus.
Note 20. Related Party Transactions
In the ordinary course of business, the Corporation has made loans and commitments to extend credit to certain directors and executive officers of the Corporation and companies in which directors have an interest (Related Parties). These loans and commitments have been made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with customers not related to the lender and did not involve more than the normal risk of collectability or present other unfavorable terms.
The following table provides a summary of activity for loans to Related Parties during the year ended December 31, 2012:
(Dollars in thousands) | ||||
Balance at January 1, 2012 |
$ | 22,946 | ||
Additions |
3,101 | |||
Amounts collected and other reductions |
(3,163 | ) | ||
|
|
|||
Balance at December 31, 2012 |
$ | 22,884 | ||
|
|
The following table provides additional information regarding transactions with Related Parties at December 31, 2012:
At December 31, | ||||
(Dollars in thousands) | 2012 | |||
Commitments to extend credit |
$ | 16,859 | ||
Standby and commercial letters of credits |
577 | |||
Deposits received |
9,015 |
94
Note 21. Condensed Financial InformationParent Company Only
Condensed financial statements of the Corporation, parent company only, follow:
At December 31, | ||||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
Balance Sheets |
||||||||
Assets: |
||||||||
Cash and due from banks |
$ | 12,556 | $ | 2,554 | ||||
Investments in securities |
2,842 | 5,208 | ||||||
Investments in subsidiaries, at equity in net assets: |
||||||||
Bank |
277,107 | 276,405 | ||||||
Non-banks |
15,020 | 16,126 | ||||||
Other assets |
19,659 | 27,126 | ||||||
|
|
|
|
|||||
Total assets |
$ | 327,184 | $ | 327,419 | ||||
|
|
|
|
|||||
Liabilities: |
||||||||
Dividends payable |
$ | | $ | 3,344 | ||||
Other borrowings |
| 332 | ||||||
Subordinated capital notes |
375 | 1,875 | ||||||
Junior subordinated debt owed to unconsolidated subsidiary trust |
20,619 | 20,619 | ||||||
Other liabilities |
21,913 | 28,270 | ||||||
|
|
|
|
|||||
Total liabilities |
42,907 | 54,440 | ||||||
|
|
|
|
|||||
Shareholders equity |
284,277 | 272,979 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 327,184 | $ | 327,419 | ||||
|
|
|
|
For the Years ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Statements of Income |
||||||||||||
Dividends from bank |
$ | 20,482 | $ | 12,482 | $ | 12,482 | ||||||
Dividends from non-banks |
1,200 | 1,190 | 1,190 | |||||||||
Other-than-temporary impairment on equity securities |
(13 | ) | (16 | ) | (62 | ) | ||||||
Net gain on sales of securities |
70 | 58 | 105 | |||||||||
Other income |
17,463 | 14,986 | 15,976 | |||||||||
|
|
|
|
|
|
|||||||
Total operating income |
39,202 | 28,700 | 29,691 | |||||||||
Operating expenses |
18,323 | 16,946 | 15,715 | |||||||||
|
|
|
|
|
|
|||||||
Income before income (benefit) tax and equity in undistributed (loss) income of subsidiaries |
20,879 | 11,754 | 13,976 | |||||||||
Income (benefit) tax |
(143 | ) | (547 | ) | 73 | |||||||
|
|
|
|
|
|
|||||||
Income before equity in undistributed (loss) income of subsidiaries |
21,022 | 12,301 | 13,903 | |||||||||
Equity in undistributed (loss) income of subsidiaries: |
||||||||||||
Bank |
(140 | ) | 6,576 | 1,777 | ||||||||
Non-banks |
(10 | ) | 5 | 76 | ||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 20,872 | $ | 18,882 | $ | 15,756 | ||||||
|
|
|
|
|
|
95
For the Years Ended December 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2010 | |||||||||
Statements of Cash Flows |
||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 20,872 | $ | 18,882 | $ | 15,756 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Equity in undistributed net income of subsidiaries |
150 | (6,581 | ) | (1,853 | ) | |||||||
Other-than-temporary impairment on equity securities |
13 | 16 | 62 | |||||||||
Net gain on sales of securities |
(70 | ) | (58 | ) | (105 | ) | ||||||
Depreciation of premises and equipment |
358 | 341 | 185 | |||||||||
Stock based compensation |
1,267 | 888 | 1,045 | |||||||||
Contributions to pension and other postretirement benefit plans |
(8,215 | ) | (2,325 | ) | (2,139 | ) | ||||||
Decrease (increase) in other assets |
6,193 | (1,728 | ) | (2,736 | ) | |||||||
Increase in other liabilities |
2,451 | 2,613 | 1,018 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
23,019 | 12,048 | 11,233 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from sales of securities |
2,666 | 7,127 | 7,265 | |||||||||
Purchases of investment securities |
| (2,525 | ) | (7,000 | ) | |||||||
Liquidation of subsidiary, net of cash acquired |
1,096 | | 2,384 | |||||||||
Other, net |
1,280 | (196 | ) | 147 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by investing activities |
5,042 | 4,406 | 2,796 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Net change in purchased funds and other short-term borrowings |
| (40 | ) | (754 | ) | |||||||
Repayment of long-term debt |
(1,500 | ) | (1,500 | ) | (1,500 | ) | ||||||
Purchases of treasury stock |
(2,319 | ) | (1,928 | ) | (153 | ) | ||||||
Stock issued under dividend reinvestment and employee stock purchase plans |
2,515 | 2,287 | 2,189 | |||||||||
Cash dividends paid |
(16,755 | ) | (13,367 | ) | (13,249 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
(18,059 | ) | (14,548 | ) | (13,467 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase in cash and due from financial institutions |
10,002 | 1,906 | 562 | |||||||||
Cash and due from financial institutions at beginning of year |
2,554 | 648 | 86 | |||||||||
|
|
|
|
|
|
|||||||
Cash and due from financial institutions at end of year |
$ | 12,556 | $ | 2,554 | $ | 648 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 1,194 | $ | 1,211 | $ | 1,250 | ||||||
Income tax, net of refunds received |
1,786 | 4,626 | 2,501 |
96
Note 22. Quarterly Financial Data (Unaudited)
The unaudited results of operations for the quarters for the years ended December 31, 2012 and 2011 were as follows:
(Dollars in thousands, except per share data) | Fourth | Third | Second | First | ||||||||||||
2012 Quarterly Financial Data: |
||||||||||||||||
Interest income |
$ | 19,988 | $ | 19,977 | $ | 20,258 | $ | 20,431 | ||||||||
Interest expense |
1,838 | 1,958 | 2,111 | 2,267 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
18,150 | 18,019 | 18,147 | 18,164 | ||||||||||||
Provision for loan and lease losses |
2,382 | 2,210 | 1,343 | 4,100 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan and lease losses |
15,768 | 15,809 | 16,804 | 14,064 | ||||||||||||
Noninterest income |
10,378 | 10,861 | 8,000 | 11,021 | ||||||||||||
Noninterest expense |
19,712 | 19,058 | 18,636 | 18,876 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
6,434 | 7,612 | 6,168 | 6,209 | ||||||||||||
Applicable income taxes |
1,358 | 1,842 | 1,405 | 946 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 5,076 | $ | 5,770 | $ | 4,763 | $ | 5,263 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Net income: |
||||||||||||||||
Basic |
$ | 0.30 | $ | 0.34 | $ | 0.28 | $ | 0.31 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.30 | $ | 0.34 | $ | 0.28 | $ | 0.31 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends per share |
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fourth | Third | Second | First | |||||||||||||
2011 Quarterly Financial Data: |
||||||||||||||||
Interest income |
$ | 20,821 | $ | 21,237 | $ | 21,704 | $ | 21,706 | ||||||||
Interest expense |
2,487 | 2,621 | 2,723 | 2,897 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
18,334 | 18,616 | 18,981 | 18,809 | ||||||||||||
Provision for loan and lease losses |
3,140 | 3,649 | 5,556 | 5,134 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan and lease losses |
15,194 | 14,967 | 13,425 | 13,675 | ||||||||||||
Noninterest income |
8,978 | 8,974 | 8,696 | 7,759 | ||||||||||||
Noninterest expense |
17,563 | 17,295 | 16,406 | 16,746 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
6,609 | 6,646 | 5,715 | 4,688 | ||||||||||||
Applicable income taxes |
1,349 | 1,402 | 1,199 | 826 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 5,260 | $ | 5,244 | $ | 4,516 | $ | 3,862 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Net income: |
||||||||||||||||
Basic |
$ | 0.32 | $ | 0.31 | $ | 0.27 | $ | 0.23 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.32 | $ | 0.31 | $ | 0.27 | $ | 0.23 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends per share |
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||
|
|
|
|
|
|
|
|
97
Item 9. | Change in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
Item 9A. | Controls and Procedures |
Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be so disclosed by an issuer is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporations management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of the Corporations disclosure controls and procedures. Based on that evaluation, the Corporations Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of December 31, 2012.
Managements Report on Internal Control over Financial Reporting
The management of the Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. The Corporations internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Corporations internal control over financial reporting as of December 31, 2012, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control Integrated Framework. Based on this assessment, management concluded that, as of December 31, 2012, the Corporations internal control over financial reporting is effective based on those criteria.
KPMG LLP, an independent registered public accounting firm, has audited the Corporations consolidated financial statements as of and for the year ended December 31, 2012 and the effectiveness of the Corporations internal control over financial reporting as of December 31, 2012, as stated in their reports, which are included herein.
There were no changes to the Corporations internal controls over financial reporting (as defined in Rule 13a-15(f)) of the Securities Exchange Act during the quarter ended December 31, 2012 that materially affected, or are reasonably likely to affect, the Corporations control over financial reporting.
98
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Univest Corporation of Pennsylvania:
We have audited Univest Corporation of Pennsylvania and subsidiaries (the Company) internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2012, and the related consolidated statements of income, comprehensive income, changes in shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2012, and our report dated March 4, 2013 expressed an unqualified opinion on those consolidated financial statements.
Philadelphia, Pennsylvania
March 4, 2013
99
Item 9B. | Other Information |
None.
Item 10. | Directors, Executive Officers and Corporate Governance |
Information required by Items 401, 405, 406 and 407(c)(3), (d)(4) and (d)(5), of Regulation S-K is incorporated herein by reference from the Registrants definitive proxy statement on Schedule 14A for the annual meeting of shareholders on April 16, 2013 (2013 Proxy), under the headings: Election of Directors and Alternate Directors, Compliance with Section 16(a) of the Securities Exchange Act of 1934, The Board, the Boards Committees and Their Functions, Audit Committee, Compensation Committee of the Board, Corporate Governance Disclosure and Nominating and Governance Committee of the Board.
The Corporation maintains in effect a Code of Conduct for Directors and a Code of Conduct for all officers and employees, which includes the CEO and senior financial officers. The codes of conduct are available on the Corporations website. The Corporations website also includes the charters for its audit committee, compensation committee, and nominating and governance committee as well as its corporate governance principles. These documents are located on the Corporations website at www.univest.net under Investors Relations in Governance Documents and are also available to any person without charge by sending a request to the Corporate Secretary at Univest Corporation, P. O. Box 64197, Souderton, PA 18964.
Item 11. | Executive Compensation |
Information required by Item 402 and paragraphs (e)(4) and (e)(5) of item 407 of Regulation S-K is incorporated herein by reference from the Registrants 2013 Proxy under the headings: The Board, the Boards Committees and Their Functions, Executive and Director Compensation, and Compensation Committee Report.
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information required by Items 201(d) and 403 of Regulation S-K is incorporated herein by reference from the Registrants 2013 Proxy under the heading, Beneficial Ownership of Directors and Officers.
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Information required by Items 404 and 407(a) of Regulation S-K is incorporated herein by reference from the Registrants 2013 Proxy under the headings, The Board, the Boards Committees and Their Functions and Related Party Transactions.
Item 14. | Principal Accountant Fees and Services |
Information required by Item 9(e) of Schedule 14A is incorporated herein by reference from the Registrants 2013 Proxy under the headings: Audit Committee and Independent Registered Public Accounting Firm Fees.
100
Item 15. | Exhibits and Financial Statement Schedules |
(a) | 1. & 2. Financial Statements and Schedules |
The financial statements listed in the accompanying index to financial statements are filed as part of this annual report.
3. Listing of Exhibits |
The exhibits listed on the accompanying index to exhibits are filed as part of this annual report.
(b) | Exhibits The response to this portion of item 15 is submitted as a separate section. |
(c) | Financial Statement Schedules none. |
101
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
[Item 15(a) 1. & 2.]
Annual Report to Shareholders
Page | ||||
45 | ||||
46 | ||||
Consolidated statements of income for each of the three years in the period ended December 31, 2012 |
47 | |||
48 | ||||
49 | ||||
50 | ||||
52 |
Financial statement schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the financial statements and notes thereto.
102
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX TO EXHIBITS
[Item 15(a) 3. and 15(b)]
Description | ||
(3.1) | Amended and Restated Articles of Incorporation are incorporated by reference to Appendix A of Form DEF14A, filed with the Securities and Exchange Commission (the SEC) on March 9, 2006. | |
(3.2) | Amended By-Laws dated September 26, 2007 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on September 27, 2007. | |
(4.1) | Shareholder Rights Agreement dated September 30, 2011 is incorporated by reference to Exhibit 4.1of Form 8-K, filed with the SEC on October 6, 2011. | |
(14) | Code of Ethics is incorporated by reference from Item (10) of this Form 10-K. | |
(21) | Subsidiaries of the Registrant | |
(23.1) | Consent of independent registered public accounting firm, KPMG LLP | |
(31.1) | Certification of William S. Aichele, Chairman and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. | |
(31.2) | Certification of Michael S. Keim, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. | |
(32.1)* | Certification of William S. Aichele, Chairman and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. | |
(32.2)* | Certification of Michael S. Keim, Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 101.INS XBRL Instance Document
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document |
* | A certification furnished pursuant to this item will not be deemed filed for purposes of Section 18 of the Exchange Act (15 S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act. |
103
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.
UNIVEST CORPORATION OF PENNSYLVANIA Registrant |
By: /s/ Michael S. Keim Michael S. Keim Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) March 4, 2013 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
Signature |
Title |
Date | ||
/s/ WILLIAM S. AICHELE |
Chairman, Chief Executive Officer and Director | March 4, 2013 | ||
William S. Aichele |
(Principal Executive Officer) | |||
/s/ Jeffrey M. Schweitzer |
President and Chief Operating Officer | March 4, 2013 | ||
Jeffrey M. Schweitzer |
||||
/s/ R. LEE DELP |
Director | March 4, 2013 | ||
R. Lee Delp |
||||
/s/ WILLIAM G. MORRAL |
Director | March 4, 2013 | ||
William G. Morral |
||||
/s/ H. PAUL LEWIS |
Director | March 4, 2013 | ||
H. Paul Lewis |
||||
/s/ MARK A. SCHLOSSER |
Director | March 4, 2013 | ||
Mark A. Schlosser |
||||
/s/ P. GREGORY SHELLY |
Director | March 4, 2013 | ||
P. Gregory Shelly |
||||
/s/ MARGARET K. ZOOK |
Director | March 4, 2013 | ||
Margaret K. Zook |
||||
/s/ DOUGLAS C. CLEMENS |
Director | March 4, 2013 | ||
Douglas C. Clemens |
||||
/s/ K. LEON MOYER |
Vice Chairman | March 4, 2013 | ||
K. Leon Moyer |
104