crws_10q-070311.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 3, 2011
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission File No. 1-7604
CROWN CRAFTS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
58-0678148
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization)
|
|
|
916 South Burnside Avenue, Gonzales, Louisiana 70737
(Address of principal executive offices)
(225) 647-9100
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes þNo o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer o Accelerated filer o Non-Accelerated filer o Smaller Reporting Company þ
(Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
The number of shares of common stock, $0.01 par value, of the registrant outstanding as of August 10, 2011 was 9,655,567.
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CROWN CRAFTS, INC. AND SUBSIDIARIES
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
July 3, 2011 and April 3, 2011
|
|
|
|
|
|
|
|
|
|
|
July 3, 2011
|
|
|
|
|
|
|
(Unaudited)
|
|
|
April 3, 2011
|
|
|
|
(amounts in thousands, except
|
|
|
|
share and per share amounts)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
11 |
|
|
$ |
205 |
|
Accounts receivable (net of allowances of $1,250 at July 3, 2011 and $1,395 at April 3, 2011):
|
|
|
|
|
|
|
|
|
Due from factor
|
|
|
12,663 |
|
|
|
17,819 |
|
Other
|
|
|
681 |
|
|
|
834 |
|
Inventories
|
|
|
18,383 |
|
|
|
13,560 |
|
Prepaid expenses
|
|
|
1,841 |
|
|
|
2,360 |
|
Assets held for sale
|
|
|
275 |
|
|
|
275 |
|
Deferred income taxes
|
|
|
192 |
|
|
|
230 |
|
Total current assets
|
|
|
34,046 |
|
|
|
35,283 |
|
Property, plant and equipment - at cost:
|
|
|
|
|
|
|
|
|
Vehicles
|
|
|
75 |
|
|
|
58 |
|
Leasehold improvements
|
|
|
216 |
|
|
|
215 |
|
Machinery and equipment
|
|
|
2,452 |
|
|
|
2,622 |
|
Furniture and fixtures
|
|
|
730 |
|
|
|
730 |
|
Property, plant and equipment - gross
|
|
|
3,473 |
|
|
|
3,625 |
|
Less accumulated depreciation
|
|
|
2,988 |
|
|
|
3,153 |
|
Property, plant and equipment - net
|
|
|
485 |
|
|
|
472 |
|
Finite-lived intangible assets - at cost:
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
|
5,411 |
|
|
|
5,411 |
|
Other finite-lived intangible assets
|
|
|
6,674 |
|
|
|
6,674 |
|
Finite-lived intangible assets - gross
|
|
|
12,085 |
|
|
|
12,085 |
|
Less accumulated amortization
|
|
|
5,598 |
|
|
|
5,290 |
|
Finite-lived intangible assets - net
|
|
|
6,487 |
|
|
|
6,795 |
|
Goodwill
|
|
|
1,126 |
|
|
|
1,126 |
|
Deferred income taxes
|
|
|
1,809 |
|
|
|
1,904 |
|
Other
|
|
|
108 |
|
|
|
122 |
|
Total Assets
|
|
$ |
44,061 |
|
|
$ |
45,702 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
7,782 |
|
|
$ |
5,050 |
|
Accrued wages and benefits
|
|
|
504 |
|
|
|
1,167 |
|
Accrued royalties
|
|
|
1,331 |
|
|
|
1,181 |
|
Income taxes currently payable
|
|
|
183 |
|
|
|
409 |
|
Other accrued liabilities
|
|
|
196 |
|
|
|
212 |
|
Current maturities of long-term debt
|
|
|
1,988 |
|
|
|
1,952 |
|
Total current liabilities
|
|
|
11,984 |
|
|
|
9,971 |
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
427 |
|
|
|
4,336 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock - $0.01 par value per share; Authorized 1,000,000 shares; No shares issued at July 3, 2011 and April 3, 2011
|
|
|
- |
|
|
|
- |
|
Common stock - $0.01 par value per share; Authorized 74,000,000 shares; Issued 11,024,272 shares at July 3, 2011 and 10,830,772 shares at April 3, 2011
|
|
|
110 |
|
|
|
108 |
|
Additional paid-in capital
|
|
|
42,974 |
|
|
|
42,227 |
|
Treasury stock - at cost - 1,396,205 shares at July 3, 2011 and 1,248,162 shares at April 3, 2011
|
|
|
(5,093 |
) |
|
|
(4,358 |
) |
Accumulated deficit
|
|
|
(6,341 |
) |
|
|
(6,582 |
) |
Total shareholders' equity
|
|
|
31,650 |
|
|
|
31,395 |
|
Total Liabilities and Shareholders' Equity
|
|
$ |
44,061 |
|
|
$ |
45,702 |
|
See notes to unaudited condensed consolidated financial statements.
CROWN CRAFTS, INC. AND SUBSIDIARIES
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
For the Three-Month Periods Ended July 3, 2011 and June 27, 2010
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended
|
|
|
|
July 3, 2011
|
|
|
June 27, 2010
|
|
|
|
(amounts in thousands,
|
|
|
|
except per share amounts)
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
17,499 |
|
|
$ |
17,167 |
|
Cost of products sold
|
|
|
13,716 |
|
|
|
12,876 |
|
Gross profit
|
|
|
3,783 |
|
|
|
4,291 |
|
Marketing and administrative expenses
|
|
|
2,850 |
|
|
|
3,015 |
|
Income from operations
|
|
|
933 |
|
|
|
1,276 |
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest and amortization of debt discount and expense
|
|
|
(78 |
) |
|
|
(97 |
) |
Other - net
|
|
|
8 |
|
|
|
7 |
|
Income before income tax expense
|
|
|
863 |
|
|
|
1,186 |
|
Income tax expense
|
|
|
330 |
|
|
|
455 |
|
Income from continuing operations
|
|
|
533 |
|
|
|
731 |
|
Loss from discontinued operations - net of income taxes
|
|
|
(3 |
) |
|
|
(5 |
) |
Net income
|
|
$ |
530 |
|
|
$ |
726 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
9,619 |
|
|
|
9,246 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
9,756 |
|
|
|
9,349 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
Loss from discontinued operations - net of income taxes
|
|
|
- |
|
|
|
- |
|
Total basic earnings per share
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
Loss from discontinued operations - net of income taxes
|
|
|
- |
|
|
|
- |
|
Total diluted earnings per share
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$ |
0.03 |
|
|
$ |
0.02 |
|
See notes to unaudited condensed consolidated financial statements.
CROWN CRAFTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three-Month Periods Ended July 3, 2011 and June 27, 2010
|
|
Three-Month Periods Ended
|
|
|
|
July 3, 2011
|
|
|
June 27, 2010
|
|
|
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
530 |
|
|
$ |
726 |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
67 |
|
|
|
64 |
|
Amortization of intangibles
|
|
|
308 |
|
|
|
289 |
|
Deferred income taxes
|
|
|
133 |
|
|
|
(100 |
) |
Gain on sale of property, plant and equipment
|
|
|
(5 |
) |
|
|
(2 |
) |
Accretion of interest expense to original issue discount
|
|
|
36 |
|
|
|
69 |
|
Stock-based compensation
|
|
|
137 |
|
|
|
163 |
|
Tax shortfall from stock-based compensation
|
|
|
(27 |
) |
|
|
- |
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
5,309 |
|
|
|
4,879 |
|
Inventories
|
|
|
(4,823 |
) |
|
|
(5,992 |
) |
Prepaid expenses
|
|
|
519 |
|
|
|
186 |
|
Other assets
|
|
|
14 |
|
|
|
(9 |
) |
Accounts payable
|
|
|
2,730 |
|
|
|
3,962 |
|
Accrued liabilities
|
|
|
(755 |
) |
|
|
(169 |
) |
Net cash provided by operating activities
|
|
|
4,173 |
|
|
|
4,066 |
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(80 |
) |
|
|
(54 |
) |
Maturity of temporary investment - restricted
|
|
|
- |
|
|
|
505 |
|
Proceeds from disposition of assets
|
|
|
5 |
|
|
|
2 |
|
Payment to acquire the Bibsters product line
|
|
|
- |
|
|
|
(2,072 |
) |
Net cash used in investing activities
|
|
|
(75 |
) |
|
|
(1,619 |
) |
Financing activities:
|
|
|
|
|
|
|
|
|
Repayments under revolving line of credit, net
|
|
|
(3,909 |
) |
|
|
(1,422 |
) |
Purchase of treasury stock
|
|
|
(735 |
) |
|
|
(167 |
) |
Issuance of common stock
|
|
|
628 |
|
|
|
65 |
|
Excess tax benefit from stock-based compensation
|
|
|
11 |
|
|
|
104 |
|
Dividends paid
|
|
|
(287 |
) |
|
|
(184 |
) |
Net cash used in financing activities
|
|
|
(4,292 |
) |
|
|
(1,604 |
) |
Net (decrease) increase in cash and cash equivalents
|
|
|
(194 |
) |
|
|
843 |
|
Cash and cash equivalents at beginning of period
|
|
|
205 |
|
|
|
75 |
|
Cash and cash equivalents at end of period
|
|
$ |
11 |
|
|
$ |
918 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$ |
440 |
|
|
$ |
1,065 |
|
Interest paid, net of interest received
|
|
|
38 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
Noncash financing activity:
|
|
|
|
|
|
|
|
|
Dividends declared but unpaid
|
|
|
(289 |
) |
|
|
(185 |
) |
See notes to unaudited condensed consolidated financial statements.
CROWN CRAFTS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE THREE-MONTH PERIODS ENDED JULY 3, 2011 AND JUNE 27, 2010
Note 1 – Summary of Significant Accounting Policies
Basis of Presentation: The accompanying unaudited consolidated financial statements include the accounts of Crown Crafts, Inc. and its subsidiaries (collectively, the “Company”) and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) applicable to interim financial information as promulgated by the Financial Accounting Standards Board (“FASB”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and disclosures required by GAAP for complete financial statements. References herein to GAAP are to topics within the FASB Accounting Standards Codification (the “FASB ASC”), which the FASB periodically revises through the issuance of an Accounting Standards Update (“ASU”) and which has been established by the FASB as the authoritative source for GAAP recognized by the FASB to be applied by nongovernmental entities. In the opinion of management, these interim consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of July 3, 2011 and the results of its operations and cash flows for the periods presented. Such adjustments include normal, recurring accruals, as well as the elimination of all significant intercompany balances and transactions. Operating results for the quarter ended July 3, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending April 1, 2012. For further information, refer to the Company’s consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended April 3, 2011.
Fiscal Year: The Company’s fiscal year ends on the Sunday nearest March 31. References herein to “fiscal year 2012” represent the 52-week period ending April 1, 2012 and references herein to “fiscal year 2011” represent the 53-week period ended April 3, 2011.
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated balance sheets and the reported amounts of revenues and expenses during the periods presented on the consolidated statements of income and cash flows. Significant estimates are made with respect to the allowances related to accounts receivable for customer deductions for returns, allowances and disputes. The Company has a certain amount of discontinued finished goods which necessitate the establishment of inventory reserves that are highly subjective. Actual results could differ from those estimates.
Cash and Cash Equivalents: The Company considers all highly-liquid investments purchased with original maturities of three months or less to be cash equivalents.
Financial Instruments: The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate such value:
|
·
|
Cash and cash equivalents, accounts receivable and accounts payable – For those short-term instruments, the carrying value is a reasonable estimate of fair value.
|
|
·
|
Long-term debt – The carrying value of the Company’s long-term debt approximates fair value because interest rates under the Company’s borrowings are variable, based on prevailing market rates.
|
Depreciation and Amortization: The accompanying consolidated balance sheets reflect property, plant and equipment, and certain intangible assets at cost less accumulated depreciation or amortization. The Company capitalizes additions and improvements and expenses maintenance and repairs as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets, which are three to eight years for property, plant and equipment, and one to sixteen years for intangible assets other than goodwill. The Company amortizes improvements to its leased facilities over the term of the lease or the estimated useful life of the asset, whichever is shorter.
Segment and Related Information: The Company operates primarily in one principal segment, infant and toddler products. These products consist of infant and toddler bedding, infant bibs and related soft goods. Net sales of bedding, blankets and accessories amounted to $13.0 million and $12.5 million for the quarters ended July 3, 2011 and June 27, 2010, respectively, and net sales of bibs, bath and disposable products amounted to $4.5 million and $4.6 million for the quarters ended July 3, 2011 and June 27, 2010, respectively.
Revenue Recognition: Sales are recorded when goods are shipped to customers and are reported net of allowances for estimated returns and allowances in the accompanying consolidated statements of income. Allowances for returns are estimated based on historical rates. Allowances for returns, advertising allowances, warehouse allowances, placement fees and volume rebates are recorded commensurate with sales activity or using the straight-line method, as appropriate, and the cost of such allowances is netted against sales in reporting the results of operations. Shipping and handling costs, net of amounts reimbursed by customers, are not material and are included in net sales.
Allowances Against Accounts Receivable: The Company’s allowances against accounts receivable are primarily contractually agreed-upon deductions for items such as advertising and warehouse allowances, placement fees and volume rebates. These deductions are recorded throughout the year commensurate with sales activity or using the straight-line method, as appropriate. Funding of the majority of the Company’s allowances occurs on a per-invoice basis. The allowances for customer deductions, which are netted against accounts receivable in the consolidated balance sheets, consist of agreed upon advertising support, placement fees, markdowns and warehouse and other allowances. All such allowances are recorded as direct offsets to sales and such costs are accrued commensurate with sales activities or as a straight-line amortization charge of an agreed-upon fixed amount, as appropriate to the circumstances for each such arrangement. When a customer requests deductions, the allowances are reduced to reflect such payments or credits issued against the customer’s account balance. The Company analyzes the components of the allowances for customer deductions monthly and adjusts the allowances to the appropriate levels. The timing of customer-initiated funding requests for advertising support can cause the net balance in the allowance account to fluctuate from period to period. The timing of funding requests should have no impact on the consolidated statements of income since such costs are accrued commensurate with sales activity or using the straight-line method, as appropriate.
To reduce the exposure to credit losses and to enhance the predictability of its cash flows, the Company assigns the majority of its trade accounts receivable under factoring agreements with The CIT Group/Commercial Services, Inc., a subsidiary of CIT Group, Inc. (“CIT”). In the event a factored receivable becomes uncollectible due to creditworthiness, CIT bears the risk of loss. The Company must make estimates of the uncollectibility of its non-factored accounts receivable, which it accomplishes by specifically analyzing accounts receivable, historical bad debts, customer concentrations, customer creditworthiness, current economic trends and changes in its customers’ payment terms to evaluate the adequacy of its allowance for doubtful accounts. The Company’s accounts receivable at July 3, 2011 amounted to $13.3 million, net of allowances of $1.3 million. Of this amount, $12.7 million is due from CIT under the factoring agreements, which amount represents the maximum amount of loss that the Company could incur under the factoring agreements if CIT failed completely to perform its obligations thereunder.
Inventory Valuation: The preparation of the Company's financial statements requires careful determination of the appropriate dollar amount of the Company's inventory balances. Such amount is presented as a current asset in the accompanying consolidated balance sheets and is a direct determinant of cost of goods sold in the accompanying consolidated statements of income and, therefore, has a significant impact on the amount of net income in the accounting periods reported. The basis of accounting for inventories is cost, which is the sum of expenditures and charges, both direct and indirect, incurred to acquire inventory, bring it to a condition suitable for sale, and store it until it is sold. Once cost has been determined, the Company’s inventory is then stated at the lower of cost or market, with cost determined using the first-in, first-out ("FIFO") method, which assumes that inventory quantities are sold in the order in which they are acquired. The determination of the indirect charges and their allocation to the Company's finished goods inventories is complex and requires significant management judgment and estimates. If management made different judgments or utilized different estimates, then differences would result in the valuation of the Company's inventories, the amount and timing of the Company's cost of goods sold and the resulting net income for any accounting period.
On a periodic basis, management reviews the Company’s inventory quantities on hand for obsolescence, physical deterioration, changes in price levels and the existence of quantities on hand which may not reasonably be expected to be sold within the normal operating cycle of the Company's operations. To the extent that any of these conditions is believed to exist or the market value of the inventory expected to be realized in the ordinary course of business is otherwise no longer as great as its carrying value, an allowance against the inventory value is established. To the extent that this allowance is established or increased during an accounting period, an expense is recorded in cost of goods sold in the Company's consolidated statements of income. Only when inventory for which an allowance has been established is later sold or is otherwise disposed of is the allowance reduced accordingly. Significant management judgment is required in determining the amount and adequacy of this allowance. In the event that actual results differ from management's estimates or these estimates and judgments are revised in future periods, the Company may not fully realize the carrying value of its inventory or may need to establish additional allowances, either of which could materially impact the Company's financial position and results of operations.
Valuation of Long-Lived Assets, Identifiable Intangible Assets and Goodwill: In addition to the depreciation and amortization procedures set forth above, the Company reviews for impairment long-lived assets and certain identifiable intangible assets whenever events or changes in circumstances indicate that the carrying amount of any asset may not be recoverable. In the event of impairment, the asset is written down to its fair market value. Assets to be disposed of, if any, are recorded at the lower of net book value or fair market value, less estimated costs to sell at the date management commits to a plan of disposal, and are classified as assets held for sale on the accompanying consolidated balance sheets.
The Company tests the fair value of the goodwill of its reporting units annually as of the first day of the Company’s fiscal year. An additional interim impairment test is performed during the year whenever an event or change in circumstances occurs that suggest that the fair value of the goodwill of either of the reporting units of the Company has more likely than not fallen below its carrying value. The annual or interim impairment test is performed in a two-step approach. The first step is the estimation of the fair value of each reporting unit to ensure that its fair value exceeds its carrying value. If step one indicates that a potential impairment exists, then the second step is performed to measure the amount of an impairment charge, if any. In the second step, these estimated fair values are used as the hypothetical purchase price for the reporting units, and an allocation of such hypothetical purchase price is made to the identifiable tangible and intangible assets and assigned liabilities of the reporting units. The impairment charge is calculated as the amount, if any, by which the carrying value of the goodwill exceeds the implied amount of goodwill that results from this hypothetical purchase price allocation.
Royalty Payments: The Company has entered into agreements that provide for royalty payments based on a percentage of sales with certain minimum guaranteed amounts. These royalties are accrued based upon historical sales rates adjusted for current sales trends by customers. Royalty expense is included in cost of sales and amounted to $1.3 million for each of the three-month periods ended July 3, 2011 and June 27, 2010.
Provisions for Income Taxes: The Company’s provisions for income taxes include all currently payable federal, state, local and foreign taxes and are based upon the Company’s estimated annual effective tax rate, which is based on the Company’s forecasted annual pre-tax income, as adjusted by certain expenses within the financial statements which will never be deductible on the Company’s tax returns, multiplied by the statutory tax rates for the various jurisdictions in which the Company operates and reduced by certain anticipated tax credits. The Company provides for deferred income taxes based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates that will be in effect when the differences are expected to reverse. The Company’s policy is to recognize the effect that a change in enacted tax rates would have on net deferred income tax assets and liabilities in the period that the tax rates are changed.
The Company files income tax returns in the many jurisdictions in which it operates, including the U.S., several U.S. states and the People’s Republic of China. The statute of limitations varies by jurisdiction; tax years open to federal or state general examination or other adjustment as of July 3, 2011 were the tax years ended March 30, 2008, March 29, 2009, March 28, 2010 and April 3, 2011, as well as the tax year ended April 1, 2007 for several states.
The Internal Revenue Service has notified the Company that its consolidated federal income tax return for the tax year ended March 29, 2009 has been selected for examination. Although management believes that the calculations and positions taken on this and all other filed income tax returns are reasonable and justifiable, the final outcome of this or any other examination could result in an adjustment to the position that the Company took on such income tax return. Such adjustment could be favorable or unfavorable and could result in adjustments to one or more state income tax returns, or to prior or subsequent income tax returns, or both. The cumulative effect of such adjustments could have a material impact on the Company’s future results of operations.
Earnings Per Share: The Company calculates basic earnings per share by using a weighted average of the number of shares outstanding during the reporting periods. Diluted shares outstanding are calculated in accordance with the treasury stock method, which assumes that the proceeds from the exercise of all exercisable options would be used to repurchase shares at market value. The net number of shares issued after the exercise proceeds are exhausted represents the potentially dilutive effect of the options, which are added to basic shares to arrive at diluted shares.
The following table sets forth the computation of basic and diluted net income per common share for the three-month periods ended July 3, 2011 and June 27, 2010.
|
|
Three-Month Periods Ended
|
|
|
|
July 3, 2011
|
|
|
June 27, 2010
|
|
|
|
(amounts in thousands,
|
|
|
|
except per share amounts)
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
533 |
|
|
$ |
731 |
|
Loss from discontinued operations, net of taxes
|
|
|
(3 |
) |
|
|
(5 |
) |
Net income
|
|
$ |
530 |
|
|
$ |
726 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,619 |
|
|
|
9,246 |
|
Effect of dilutive securities
|
|
|
137 |
|
|
|
103 |
|
Diluted
|
|
|
9,756 |
|
|
|
9,349 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
Discontinued operations
|
|
|
- |
|
|
|
- |
|
Total
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
Discontinued operations
|
|
|
- |
|
|
|
- |
|
Total
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
Recently Issued Accounting Standards: On May 12, 2011, the FASB issued FASB ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU is intended to improve consistency across jurisdictions to ensure that U.S. GAAP and International Financial Reporting Standards (“IFRSs”) fair value measurement and disclosure requirements are described in the same way. For public entities, the amendments in this ASU are to be applied prospectively effective for annual periods beginning after December 15, 2011, and early application is not permitted. The Company does not anticipate that its adoption of ASU No. 2011-04 on April 2, 2012 will impact its consolidated financial statements.
Note 2 – Acquisition
On May 27, 2010, Hamco, Inc., a wholly-owned subsidiary of the Company, paid $1.8 million to The Procter & Gamble Company (“P&G”) to acquire certain intellectual property related to P&G’s line of Bibsters® disposable infant bibs. In a separate but related transaction, Hamco also acquired the inventory associated with the Bibsters® product line from the exclusive licensee of Bibsters® for P&G, whose license was terminated to coincide with the closing (collectively, the two transactions represent the “Bibsters® Acquisition”). Hamco also recognized as expense $100,000 of direct costs associated with the acquisition, which were included in marketing and administrative expenses during the fiscal year ended April 3, 2011, $60,000 of which were recognized during the three-month period ended June 27, 2010. Because the operations of the Bibsters® product line have been integrated with Hamco, and because the assets acquired do not exist as a discrete entity within the Company’s internal corporate structure, it is impracticable to determine the earnings generated by the assets acquired from the Bibsters® product line since the acquisition date. The Company believes that the pro forma impact of the acquisition is not material.
The fair values of the assets acquired were determined by the Company with the assistance of an independent third party. The Company’s allocation of the acquisition cost is as follows (in thousands):
Amortizable intangible assets:
|
|
Amount
|
|
Trademarks
|
|
$ |
629 |
|
Patents
|
|
|
553 |
|
Customer relationships
|
|
|
328 |
|
Total amortizable intangible assets
|
|
|
1,510 |
|
Goodwill
|
|
|
290 |
|
|
|
|
|
|
Total intangible assets
|
|
|
1,800 |
|
Tangible assets - inventory
|
|
|
272 |
|
|
|
|
|
|
Total acquisition cost
|
|
$ |
2,072 |
|
Note 3 – Inventories
Major classes of inventory were as follows (in thousands):
|
|
July 3, 2011
|
|
|
April 3, 2011
|
|
Raw Materials
|
|
$ |
33 |
|
|
$ |
32 |
|
Finished Goods
|
|
|
18,350 |
|
|
|
13,528 |
|
Total inventory
|
|
$ |
18,383 |
|
|
$ |
13,560 |
|
Note 4 – Discontinued Operations
In June 2007, the operations of Churchill Weavers, Inc. (“Churchill”), a wholly-owned subsidiary of the Company, ceased and all employees were terminated. The Company is actively marketing Churchill’s land and building for sale. The Churchill property is recorded at fair value, less cost to sell, and is classified as assets held for sale in the accompanying consolidated balance sheets. The costs to maintain the Churchill property are classified as discontinued operations in the accompanying consolidated statements of income.
Note 5 – Stock-based Compensation
The Company has two incentive stock plans, the 1995 Stock Option Plan (“1995 Plan”) and the 2006 Omnibus Incentive Plan (“2006 Plan”). The Company granted non-qualified stock options to employees and non-employee directors from the 1995 Plan through the fiscal year ended April 2, 2006. In conjunction with the approval of the 2006 Plan by the Company’s stockholders at its Annual Meeting in August 2006, options may no longer be issued from the 1995 Plan.
The 2006 Plan is intended to attract and retain directors, officers and employees of the Company and to motivate these persons to achieve performance objectives related to the Company’s overall goal of increasing stockholder value. The principal reason for adopting the 2006 Plan was to ensure that the Company has a mechanism for long-term, equity-based incentive compensation to directors, officers and employees. Awards granted under the 2006 Plan may be in the form of qualified or non-qualified stock options, restricted stock, stock appreciation rights, long-term incentive compensation units consisting of a combination of cash and shares of the Company’s common stock, or any combination thereof within the limitations set forth in the 2006 Plan. The 2006 Plan is administered by the compensation committee of the Company’s Board of Directors (the “Board”), which selects eligible employees and non-employee directors to participate in the 2006 Plan and determines the type, amount, duration and other terms of individual awards. At July 3, 2011, 237,000 shares of the Company’s common stock were available for future issuance under the 2006 Plan.
Stock-based compensation is calculated according to FASB ASC Topic 718, Compensation – Stock Compensation, which requires stock-based compensation to be accounted for using a fair-value-based measurement. The Company recorded $137,000 and $163,000 of stock-based compensation expense during the three-months ended July 3, 2011 and June 27, 2010, respectively. The Company records the compensation expense associated with stock-based awards granted to individuals in the same expense classifications as the cash compensation paid to those same individuals. No stock-based compensation costs have been capitalized as part of the cost of an asset as of July 3, 2011.
Stock Options: The following table represents stock option activity for the three-month periods ended July 3, 2011 and June 27, 2010:
|
|
Three-Month Period Ended July 3, 2011
|
|
|
Three-Month Period Ended June 27, 2010
|
|
|
|
Weighted-Average
|
|
|
Number of Options
|
|
|
Weighted-Average
|
|
|
Number of Options
|
|
|
|
Exercise Price
|
|
|
Outstanding
|
|
|
Exercise Price
|
|
|
Outstanding
|
|
Outstanding at Beginning of Period
|
|
$ |
3.31 |
|
|
|
747,000 |
|
|
$ |
2.94 |
|
|
|
825,832 |
|
Granted
|
|
|
4.81 |
|
|
|
100,000 |
|
|
|
4.23 |
|
|
|
110,000 |
|
Exercised
|
|
|
(3.24 |
) |
|
|
(193,500 |
) |
|
|
(0.77 |
) |
|
|
(85,332 |
) |
Outstanding at End of Period
|
|
|
3.56 |
|
|
|
653,500 |
|
|
|
3.32 |
|
|
|
850,500 |
|
Exercisable at End of Period
|
|
|
3.28 |
|
|
|
423,500 |
|
|
|
3.24 |
|
|
|
570,500 |
|
The total intrinsic value of the stock options exercised during the three months ended July 3, 2011 and June 27, 2010 was $332,000 and $271,000, respectively. As of July 3, 2011, the intrinsic value of the outstanding and exercisable stock options was $897,000 and $697,000, respectively.
To determine the estimated fair value of stock options granted, the Company uses the Black-Scholes-Merton valuation formula, which is a closed-form model that uses an equation to estimate fair value. The following table sets forth the assumptions used to determine the fair value, and the resulting grant-date fair value per option, of the non-qualified stock options which were awarded to certain employees during the three-month periods ended July 3, 2011 and June 27, 2010, which options vest over a two-year period, assuming continued service.
|
|
Three-Month Periods Ended
|
|
|
|
July 3, 2011
|
|
|
June 27, 2010
|
|
Options issued
|
|
|
100,000 |
|
|
|
110,000 |
|
Grant Date
|
|
June 10, 2011
|
|
|
June 23, 2010
|
|
Dividend yield
|
|
|
2.49 |
% |
|
|
1.89 |
% |
Expected volatility
|
|
|
60.00 |
% |
|
|
55.00 |
% |
Risk free interest rate
|
|
|
1.84 |
% |
|
|
2.17 |
% |
Expected life in years
|
|
|
5.75 |
|
|
|
5.75 |
|
Forfeiture rate
|
|
|
5.00 |
% |
|
|
5.00 |
% |
Exercise price (grant-date closing price)
|
|
$ |
4.81 |
|
|
$ |
4.23 |
|
Fair value
|
|
$ |
2.16 |
|
|
$ |
1.88 |
|
Because the Company’s historical stock option exercise experience did not provide a reasonable basis upon which to estimate the expected life of the stock options granted during each of the three months ended July 3, 2011 and June 27, 2010, the Company has elected to use the simplified method to estimate the expected life of the stock options granted, as allowed by SEC Staff Accounting Bulletin No. 107 and the continued acceptance of the simplified method indicated in SEC Staff Accounting Bulletin No. 110.
For the three-month periods ended July 3, 2011 and June 27, 2010, the Company recognized compensation expense associated with stock options as follows (in thousands):
|
|
Three-month Period Ended July 3, 2011
|
|
|
Three-month Period Ended June 27, 2010
|
|
|
|
Cost of
|
|
|
Marketing &
|
|
|
|
|
|
Cost of
|
|
|
Marketing &
|
|
|
|
|
|
|
Products
|
|
|
Administrative
|
|
|
Total
|
|
|
Products
|
|
|
Administrative
|
|
|
Total
|
|
Options Granted in Fiscal Year
|
|
Sold
|
|
|
Expenses
|
|
|
Expense
|
|
|
Sold
|
|
|
Expenses
|
|
|
Expense
|
|
2009
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
13 |
|
|
$ |
38 |
|
|
$ |
51 |
|
2010
|
|
|
9 |
|
|
|
19 |
|
|
|
28 |
|
|
|
8 |
|
|
|
21 |
|
|
|
29 |
|
2011
|
|
|
14 |
|
|
|
15 |
|
|
|
29 |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
2012
|
|
|
3 |
|
|
|
3 |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock option compensation
|
|
$ |
26 |
|
|
$ |
37 |
|
|
$ |
63 |
|
|
$ |
21 |
|
|
$ |
60 |
|
|
$ |
81 |
|
As of July 3, 2011, total unrecognized stock option compensation expense amounted to $322,000, which will be recognized as the underlying stock options vest over a period of up to two years. The amount of future stock option compensation expense could be affected by any future stock option grants and by the separation from the Company of any individual who has received stock options that are unvested as of such individual’s separation date.
Non-vested Stock: The fair value of non-vested stock granted is determined based on the number of shares granted multiplied by the closing price of the Company’s common stock on the date of the grant.
The Board granted 30,000 shares of non-vested stock to its non-employee directors during each of the quarters ended September 26, 2010, September 27, 2009 and September 28, 2008 with a weighted-average fair value of $4.36, $3.02 and $3.87, respectively, as of the date of each of the grants. These shares vest over a two-year period, assuming continued service.
The Board awarded 345,000 shares of non-vested stock to certain employees as of June 23, 2010 (the “Grant Date”) in a series of grants which will vest only if the closing price of the Company’s common stock is at or above certain target levels for any ten trading days out of any period of 30 consecutive trading days (the “Market Condition”), assuming continued service through the date the Market Condition is achieved.
As of July 29, 2010 (the “Modification Date”), the Company amended these non-vested stock grants to require as a condition to vesting a five-year period of continuous service after the Modification Date in addition to the achievement of the Market Condition. The amendment of these non-vested stock grants will be accounted for as a modification. As such, the initial aggregate Grant Date fair value and the incremental cost resulting from the modification, if any, will be recognized as compensation expense over the vesting term of the modified awards. The Company, with the assistance of an independent third party, has determined that the aggregate Grant Date fair value of the original awards amounted to $1.2 million, and has further determined that there is no incremental cost resulting from the modification. Therefore, the aggregate Grant Date fair value will be recognized as compensation expense over a period beginning on the Grant Date and ending on the fifth anniversary of the Modification Date.
For the three-month periods ended July 3, 2011 and June 27, 2010, the Company recognized compensation expense associated with non-vested stock grants, which is included in marketing and administrative expenses in the accompanying consolidated statements of income, as follows (in thousands):
|
|
Three-month Period Ended July 3, 2011
|
|
|
Three-month Period Ended June 27, 2010
|
|
|
|
|
|
|
Non-employee
|
|
|
Total
|
|
|
|
|
|
Non-employee
|
|
|
Total
|
|
Stock Granted in Fiscal Year
|
|
Employees
|
|
|
Directors
|
|
|
Expense
|
|
|
Employees
|
|
|
Directors
|
|
|
Expense
|
|
2007
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
42 |
|
|
$ |
- |
|
|
$ |
42 |
|
2009
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
15 |
|
2010
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
|
|
- |
|
|
|
25 |
|
|
|
25 |
|
2011
|
|
|
52 |
|
|
|
16 |
|
|
|
68 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock grant compensation
|
|
$ |
52 |
|
|
$ |
22 |
|
|
$ |
74 |
|
|
$ |
42 |
|
|
$ |
40 |
|
|
$ |
82 |
|
As of July 3, 2011, total unrecognized compensation expense related to the Company’s non-vested stock grants amounted to $923,000, which will be recognized over the respective vesting terms associated with each block of grants as indicated above. The amount of future compensation expense related to the Company’s non-vested stock grants could be affected by any future non-vested stock grants and by the separation from the Company of any individual who has received non-vested stock grants that remain non-vested as of such individual’s separation date.
Note 6 – Financing Arrangements
Factoring Agreement: The Company assigns the majority of its trade accounts receivable to CIT under factoring agreements. Under the terms of the factoring agreements, which expire in July 2013, CIT remits payments to the Company on the average due date of each group of invoices assigned. If a customer fails to pay CIT on the due date, then the Company is charged interest at prime plus 1.0%, which was 4.25% at July 3, 2011, until payment is received. The Company incurred interest expense of $17,000 for each of the three-month periods ended July 3, 2011 and June 27, 2010 as a result of the failure of the Company’s customers to pay CIT by the due date. CIT bears credit losses with respect to assigned accounts receivable from approved customers that are within approved credit limits. The Company bears the responsibility for adjustments from customers related to returns, allowances, claims and discounts. CIT may at any time terminate or limit its approval of shipments to a particular customer. If such a termination were to occur, the Company must either assume the credit risk for shipments after the date of such termination or cease shipments to such customer. Factoring fees, which are included in marketing and administrative expenses in the accompanying consolidated statements of income, were $83,000 and $134,000 for the three-month periods ended July 3, 2011 and June 27, 2010, respectively. There were no advances from the factor at either July 3, 2011 or June 27, 2010.
Notes Payable and Other Credit Facilities: At July 3, 2011 and April 3, 2011, long-term debt of the Company consisted of (in thousands):
|
|
July 3, 2011
|
|
|
April 3, 2011
|
|
Revolving line of credit
|
|
$ |
427 |
|
|
$ |
4,336 |
|
Non-interest bearing notes
|
|
|
2,000 |
|
|
|
2,000 |
|
Original issue discount
|
|
|
(12 |
) |
|
|
(48 |
) |
|
|
|
2,415 |
|
|
|
6,288 |
|
Less current maturities
|
|
|
1,988 |
|
|
|
1,952 |
|
|
|
$ |
427 |
|
|
$ |
4,336 |
|
The Company’s credit facilities at July 3, 2011 consisted of the following:
Revolving Line of Credit under a financing agreement with CIT of up to $26.0 million, which includes a $1.5 million sub-limit for letters of credit, with an interest rate of prime plus 1.00%, which was 4.25% at July 3, 2011, or LIBOR plus 3.00%, which was 3.19% at July 3, 2011, maturing on July 11, 2013 and secured by a first lien on all assets of the Company. As of July 3, 2011, the Company had elected to pay interest on the revolving line of credit under the LIBOR option. Also under the financing agreement, a monthly fee is assessed based on 0.25% of the average unused portion of the $26.0 million revolving line of credit, less any outstanding letters of credit. This unused line fee amounted to $16,000 and $10,000 for the three-month periods ended July 3, 2011 and June 27, 2010, respectively. At July 3, 2011, there was a balance due on the revolving line of credit of $427,000, there was a $500,000 letter of credit outstanding and the Company had $21.5 million available under the revolving line of credit based on its eligible accounts receivable and inventory balances.
The financing agreement for the revolving line of credit contains usual and customary covenants for agreements of that type, including limitations on other indebtedness, liens, transfers of assets, investments and acquisitions, merger or consolidation transactions, dividends and transactions with affiliates. The Company was in compliance with these covenants as of July 3, 2011.
Subordinated Notes totaling $2.0 million. The notes do not bear interest and are due on July 11, 2011. The original issue discount of $12,000 on these non-interest bearing obligations at a market interest rate of 7.25% is being amortized over the life of the notes.
Minimum annual maturities as of July 3, 2011 are as follows (in thousands):
Fiscal Year
|
|
Revolver
|
|
|
Sub Notes
|
|
|
Total
|
|
2012
|
|
$ |
- |
|
|
$ |
2,000 |
|
|
$ |
2,000 |
|
2013
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
2014
|
|
|
427 |
|
|
|
- |
|
|
|
427 |
|
Total
|
|
$ |
427 |
|
|
$ |
2,000 |
|
|
$ |
2,427 |
|
Note 7 – Goodwill, Customer Relationships and Other Intangible Assets
Goodwill: The Company reported goodwill of $1.1 million at April 3, 2011 and July 3, 2011. The Company tests the fair value of the goodwill of its reporting units annually as of the first day of the Company’s fiscal year. An additional interim impairment test is performed during the year whenever an event or change in circumstances occurs that suggests that the fair value of the goodwill of either of the reporting units of the Company has more likely than not fallen below its carrying value. The annual or interim impairment test is performed in a two-step approach. The first step is the estimation of the fair value of each reporting unit to ensure that its fair value exceeds its carrying value. If step one indicates that a potential impairment exists, then the second step is performed to measure the amount of an impairment charge, if any. In the second step, these estimated fair values are used as the hypothetical purchase price for the reporting units, and an allocation of such hypothetical purchase price is made to the identifiable tangible and intangible assets and assigned liabilities of the reporting units. The impairment charge is calculated as the amount, if any, by which the carrying value of the goodwill exceeds the implied amount of goodwill that results from this hypothetical purchase price allocation.
The annual impairment test of the fair value of the goodwill of the reporting units of the Company has been performed as of April 4, 2011, and the Company has concluded that the fair value of the goodwill of the Company’s reporting units exceeded their carrying values as of that date.
Other Intangible Assets: Other intangible assets at July 3, 2011 consisted primarily of the capitalized costs of recent acquisitions, other than tangible assets, goodwill and assumed liabilities. The carrying amount and accumulated amortization of the Company’s other intangible assets as of July 3, 2011, their estimated useful life and amortization expense for the three months ended July 3, 2011 and June 27, 2010 are as follows (dollar amounts in thousands):
|
|
|
|
|
Estimated
|
|
|
|
|
Amortization Expense
|
|
|
|
|
Carrying
|
|
Useful
|
|
Accumulated
|
|
|
Three-Month Periods Ended
|
|
|
|
|
Amount
|
|
Life
|
|
Amortization
|
|
|
July 3, 2011
|
|
|
June 27, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kimberly Grant Acquisition on December 29, 2006:
|
|
|
|
|
|
|
|
|
|
|
Tradename
|
|
$ |
466 |
|
15 years
|
|
$ |
140 |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
Existing designs
|
|
|
36 |
|
1 year
|
|
|
36 |
|
|
|
- |
|
|
|
- |
|
|
Non-compete covenant
|
|
|
98 |
|
15 years
|
|
|
30 |
|
|
|
2 |
|
|
|
2 |
|
Total Kimberly Grant Acquisition
|
|
|
600 |
|
14 years *
|
|
|
206 |
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Springs Baby Products Acquisition on November 5, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses & existing designs
|
|
|
1,655 |
|
2 years
|
|
|
1,655 |
|
|
|
- |
|
|
|
- |
|
|
Licenses & future designs
|
|
|
1,847 |
|
4 years
|
|
|
1,693 |
|
|
|
115 |
|
|
|
115 |
|
|
Non-compete covenant
|
|
|
115 |
|
4 years
|
|
|
105 |
|
|
|
7 |
|
|
|
7 |
|
|
Customer relationships
|
|
|
3,781 |
|
10 years
|
|
|
1,387 |
|
|
|
95 |
|
|
|
95 |
|
Total Springs Baby Acquisition
|
|
|
7,398 |
|
7 years *
|
|
|
4,840 |
|
|
|
217 |
|
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neat Solutions Acquisition on July 2, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
892 |
|
15 years
|
|
|
119 |
|
|
|
15 |
|
|
|
15 |
|
|
Designs
|
|
|
33 |
|
4 years
|
|
|
16 |
|
|
|
2 |
|
|
|
2 |
|
|
Non-compete covenant
|
|
|
241 |
|
5 years
|
|
|
96 |
|
|
|
12 |
|
|
|
12 |
|
|
Customer relationships
|
|
|
1,302 |
|
16 years
|
|
|
162 |
|
|
|
20 |
|
|
|
20 |
|
Total Neat Solutions Acquisition
|
|
|
2,468 |
|
14 years *
|
|
|
393 |
|
|
|
49 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bibsters® Acquistion on May 27, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
629 |
|
15 years
|
|
|
45 |
|
|
|
10 |
|
|
|
4 |
|
|
Patents
|
|
|
553 |
|
10 years
|
|
|
60 |
|
|
|
14 |
|
|
|
5 |
|
|
Customer relationships
|
|
|
328 |
|
14 years
|
|
|
26 |
|
|
|
6 |
|
|
|
2 |
|
Total Bibsters® Acquistion
|
|
|
1,510 |
|
13 years *
|
|
|
131 |
|
|
|
30 |
|
|
|
11 |
|
Internally developed intangible assets
|
|
|
109 |
|
10 years
|
|
|
28 |
|
|
|
2 |
|
|
|
2 |
|
|
Total other intangible assets
|
|
$ |
12,085 |
|
|
|
$ |
5,598 |
|
|
$ |
308 |
|
|
$ |
289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Weighted-Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8 – Subsequent Events
The Company has determined that there are no subsequent events that require disclosure pursuant to FASB ASC Topic 855, as revised, except as set forth below.
On August 9, 2011, at the Company’s 2011 annual meeting of stockholders, a proposal was approved to amend the Company’s amended and restated certificate of incorporation to reduce the number of shares of the Company’s authorized capital stock. Prior to the approval of this proposal, the Company’s amended and restated certificate of incorporation authorized the issuance of up to 75,000,000 shares of capital stock, subdivided as follows:
|
|
Authorized
|
|
|
|
Shares
|
|
Common stock, $0.01 par value per share:
|
|
|
|
Series A
|
|
|
73,500,000 |
|
Series B
|
|
|
327,940 |
|
Series C
|
|
|
172,060 |
|
|
|
|
|
|
Total common stock
|
|
|
74,000,000 |
|
Preferred stock, $0.01 par value per share
|
|
|
1,000,000 |
|
|
|
|
|
|
Total authorized capital stock
|
|
|
75,000,000 |
|
Subsequent to the approval of the proposal, the Company’s authorized capital stock has been reduced to 40,000,000 shares, all of which are Series A common stock with a par value of $0.01 per share.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Company operates indirectly through its subsidiaries, Crown Crafts Infant Products, Inc. and Hamco, in the infant and toddler products segment within the consumer products industry. The infant and toddler products segment consists of infant and toddler bedding, bibs, disposable products, soft goods and accessories. Sales of the Company’s products are generally made directly to retailers, which are primarily mass merchants, mid-tier retailers, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, internet accounts, wholesale clubs and catalog retailers. The Company’s products are manufactured primarily in Asia and marketed under a variety of Company-owned trademarks, under trademarks licensed from others and as private label goods.
The Company’s products are marketed through a national sales force consisting of salaried sales executives and employees located in Compton, California; Gonzales, Louisiana; and Rogers, Arkansas. Products are also marketed by independent commissioned sales representatives located throughout the United States and Canada. Sales outside the United States and Canada are made primarily through distributors.
The Company maintains a foreign representative office in Shanghai, China for the coordination of production, purchases and shipments, seeking out new vendors and inspections for social compliance and quality.
The infant and toddler consumer products industry is highly competitive. The Company competes with a variety of distributors and manufacturers (both branded and private label), including large infant and juvenile product companies and specialty infant and juvenile product manufacturers, on the basis of quality, design, price, brand name recognition, service and packaging. The Company’s ability to compete depends principally on styling, price, service to the retailer and continued high regard for the Company’s products and trade names.
The following discussion is a summary of certain factors that management considers important in reviewing the Company’s results of operations, financial position, liquidity and capital resources. This discussion should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this report.
RESULTS OF OPERATIONS
The following table contains results of operations for the three-month periods ended July 3, 2011 and June 27, 2010 and the dollar and percentage changes for those periods (in thousands, except percentages):
|
|
|
Three-Month Periods Ended
|
|
|
|
|
|
|
|
|
|
|
July 3, 2011
|
|
|
June 27, 2010
|
|
|
Change
|
|
|
Change
|
|
Net sales by category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bedding, blankets and accessories
|
|
$ |
12,960 |
|
|
$ |
12,547 |
|
|
$ |
413 |
|
|
|
3.3 |
% |
|
Bibs, bath and disposable products
|
|
|
4,539 |
|
|
|
4,620 |
|
|
|
(81 |
) |
|
|
-1.8 |
% |
Total net sales
|
|
|
17,499 |
|
|
|
17,167 |
|
|
|
332 |
|
|
|
1.9 |
% |
Cost of products sold
|
|
|
13,716 |
|
|
|
12,876 |
|
|
|
840 |
|
|
|
6.5 |
% |
Gross profit
|
|
|
3,783 |
|
|
|
4,291 |
|
|
|
(508 |
) |
|
|
-11.8 |
% |
% of net sales
|
|
|
21.6 |
% |
|
|
25.0 |
% |
|
|
|
|
|
|
|
|
Marketing and administrative expenses
|
|
|
2,850 |
|
|
|
3,015 |
|
|
|
(165 |
) |
|
|
-5.5 |
% |
% of net sales
|
|
|
16.3 |
% |
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
Interest expense
|
|
|
78 |
|
|
|
97 |
|
|
|
(19 |
) |
|
|
-19.6 |
% |
Other income
|
|
|
8 |
|
|
|
7 |
|
|
|
1 |
|
|
|
14.3 |
% |
Income tax expense
|
|
|
330 |
|
|
|
455 |
|
|
|
(125 |
) |
|
|
-27.5 |
% |
Income from continuing operations
|
|
|
533 |
|
|
|
731 |
|
|
|
(198 |
) |
|
|
-27.1 |
% |
Discontinued operations - net of taxes
|
|
|
(3 |
) |
|
|
(5 |
) |
|
|
2 |
|
|
|
-40.0 |
% |
Net income
|
|
|
530 |
|
|
|
726 |
|
|
|
(196 |
) |
|
|
-27.0 |
% |
% of net sales
|
|
|
3.0 |
% |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
Net Sales: Sales of bedding, blankets and accessories increased by $413,000 for the three-month period of fiscal 2012 as compared to the same period in fiscal 2011, resulting from the successes of new designs and promotions that exceeded the decreases related to programs that were discontinued and had lower replenishment orders.
Sales of bib, bath and disposable products decreased by $81,000 for the three-month period of fiscal year 2012 as compared to the same period in fiscal year 2011, resulting from the decreases related to programs that were discontinued and had lower replenishment orders that exceeded the successes of new designs and promotions.
Gross Profit: Gross profit decreased in amount and as a percentage of net sales for the three-month period of fiscal year 2012 as compared to the same period of fiscal year 2011, primarily resulting from higher raw material, labor, transportation and currency costs in the current year period associated with the Company’s sourcing operations in China. Additionally, the gross profit in the first quarter of the prior year was favorably impacted by the over-absorption of overhead expenses amounting to $333,000. Most of this over-absorption reversed as merchandise was sold, resulting in an unfavorable impact to gross profit in the later quarters of fiscal year 2011. The impact to gross profit in the first quarter of the current year from the absorption of overhead was minimal.
Marketing and Administrative Expenses: Marketing and administrative expenses decreased for the three-month period of the current year as compared to the same period of the prior year due to lower overall compensation costs and factoring fees. Also, the Company’s costs for the three-month period of the current year that were associated with the Company’s settlement agreement related to the 2011 annual meeting of stockholders with Wynnefield Small Cap Value, L.P. and its affiliates were lower than the costs incurred during the same period of the prior year that were associated with the Company’s proxy contest in the prior year.
Interest Expense: The decrease in interest expense for the three-month period of fiscal year 2012 as compared to the same period in fiscal year 2011 is due to lower balances on the Company’s credit facilities.
Income Tax Expense: The Company’s provision for income taxes on continuing operations is based upon an estimated annual effective tax rate of 38.2% for the three-month period of fiscal year 2012, which was virtually unchanged from 38.4% for the same period of fiscal year 2011. Although the Company does not anticipate a material change to the effective tax rate for the balance of fiscal year 2012, several factors could impact the rate, including variations from the Company’s estimates of the amount and source of its pre-tax income, the amount of certain expenses which are not deductible for tax purposes and the amount of certain tax credits.
The Company has traditionally attempted to increase its prices to offset inflationary increases in its raw materials and other costs, but there is no assurance that the Company will be successful in the future in implementing such price increases or in effecting such price increases in a manner that will provide a timely match to the cost increases.
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Net cash of $4.2 million was provided by operating activities for the three-month period ended July 3, 2011, compared to $4.1 million provided by operating activities for the three-month period ended June 27, 2010. The increase in cash provided by operating activities in the current year was due to a lower increase in inventory balances and a higher reduction of accounts receivable and prepaid expense balances, offset by a lower increase in accounts payable balances and a higher decrease in other accrued liabilities.
Net cash used in investing activities of $75,000 in the current year was primarily for capital expenditures. This compares with $1.6 million used in investing activities in the prior year, which included $2.1 million associated with the Bibsters® Acquisition, offset by proceeds of $505,000 from the maturity of a certificate of deposit purchased in connection with the issuance on behalf of the Company of a standby letter of credit to guarantee the payment of certain of the Company’s royalty obligations.
Net cash of $4.3 million was used in financing activities in the current year, compared to $1.6 million used in financing activities in the prior year. The increase in cash used in financing activities in the current year was primarily due to higher net repayments in the current year on the Company’s revolving line of credit.
Total debt outstanding under the Company’s credit facilities before the reduction for the original issue discount on the non-interest bearing notes decreased from $4.0 million at June 27, 2010 to $2.4 million at July 3, 2011. The decrease is due primarily to payments made in July 2010 of $2.0 million in the aggregate for the first installment on the subordinated notes. At July 3, 2011, there was a balance of $427,000 due on the revolving line of credit, there was a $500,000 letter of credit outstanding and the Company had $21.5 million available under the revolving line of credit based on its eligible accounts receivable and inventory balances.
The Company’s ability to make scheduled payments of principal, to pay the interest on or to refinance its maturing indebtedness, to fund capital expenditures or to comply with its debt covenants will depend upon future performance. The Company’s future performance is, to a certain extent, subject to general economic, financial, competitive, legislative, regulatory and other factors beyond its control. Based upon the current level of operations, the Company believes that its cash flow from operations and its availability from the revolving line of credit will be adequate to meet its liquidity needs.
To reduce its exposure to credit losses and to enhance the predictability of its cash flow, the Company assigns the majority of its trade accounts receivable to CIT pursuant to factoring agreements. CIT approves customer accounts and credit lines and collects the Company’s accounts receivable balances. Under the terms of the factoring agreements, which expire in July 2013, CIT remits payments to the Company on the average due date of each group of invoices assigned. If a customer fails to pay CIT on the due date, the Company is charged interest on the unpaid balance at prime plus 1.0%, which was 4.25% at July 3, 2011, until payment is received. The Company incurred interest expense of $17,000 for each of the three-month periods ended July 3, 2011 and June 27, 2010 as a result of the failure of the Company’s customers to pay CIT by the due date. CIT bears credit losses with respect to assigned accounts receivable from approved customers that are within approved credit limits. The Company bears the responsibility for adjustments related to returns, allowances, claims and discounts. CIT may at any time terminate or limit its approval of shipments to a particular customer. If such a termination were to occur, the Company must either assume the credit risk for shipments after the date of such termination or cease shipments to such customer.
FORWARD-LOOKING INFORMATION
This report contains forward-looking statements within the meaning of the Securities Act of 1933, the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Such statements are based upon management’s current expectations, projections, estimates and assumptions. Words such as “expects,” “believes,” “anticipates” and variations of such words and similar expressions identify such forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties that may cause future results to differ materially from those suggested by the forward-looking statements. These risks include, among others, general economic conditions, including changes in interest rates, in the overall level of consumer spending and in the price of oil, cotton and other raw materials used in the Company’s products, changing competition, changes in the retail environment, the level and pricing of future orders from the Company’s customers, the Company’s dependence upon third-party suppliers, including some located in foreign countries with unstable political situations, the Company’s ability to successfully implement new information technologies, customer acceptance of both new designs and newly-introduced product lines, actions of competitors that may impact the Company’s business, disruptions to transportation systems or shipping lanes used by the Company or its suppliers, and the Company’s dependence upon licenses from third parties. Reference is also made to the Company’s periodic filings with the SEC for additional factors that may impact the Company’s results of operations and financial condition. The Company does not undertake to update the forward-looking statements contained herein to conform to actual results or changes in the Company’s explanations, whether as a result of new information, future events or otherwise.
ITEM 4. CONTROLS AND PROCEDURES
The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report, as required by paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act. Based on such evaluation, such officers have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective.
During the three-month period ended July 3, 2011, there was not any change in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company is involved in various legal proceedings relating to claims arising in the ordinary course of its business. Neither the Company nor any of its subsidiaries is a party to any such legal proceeding the outcome of which, individually or in the aggregate, is expected to have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in Item 1A. of Part 1 in the Company’s annual report on Form 10-K for the year ended April 3, 2011.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) Issuer Purchases of Equity Securities.
The table below sets forth information regarding the Company’s repurchase of its outstanding common stock during the three-month period ended July 3, 2011.
Period
|
|
|
|
|
Average Price
Paid Per Share
|
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
|
Approximate Dollar
Value of Shares That
May Yet be Purchased
Under the Plans or
Programs
|
|
April 4, 2011 through May 8, 2011
|
|
|
120,940 |
|
|
$ |
5.00 |
|
|
|
0 |
|
|
$ |
0 |
|
May 9, 2011 through June 5, 2011
|
|
|
25,347 |
|
|
$ |
4.81 |
|
|
|
0 |
|
|
$ |
0 |
|
June 6, 2011 through July 3, 2011
|
|
|
1,756 |
|
|
$ |
4.86 |
|
|
|
0 |
|
|
$ |
0 |
|
Total
|
|
|
148,043 |
|
|
$ |
4.96 |
|
|
|
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The shares purchased from April 4, 2011 through July 3, 2011 consist of shares of common stock surrendered to the Company in payment of the exercise price and income tax withholding obligations relating to the exercise of stock options. |
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. (REMOVED AND RESERVED)
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibits required to be filed by Item 601 of Regulation S-K are included as Exhibits to this report as follows:
Exhibit Number
|
|
Description of Exhibit
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of the Company. (1)
|
|
|
|
|
3.2
|
|
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company. (2)
|
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of the Company. (3)
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer (4)
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer (4)
|
|
|
|
|
32.1
|
|
|
Section 1350 Certification by the Company’s Chief Executive Officer (4)
|
|
|
|
|
32.2
|
|
|
Section 1350 Certification by the Company’s Chief Financial Officer (4)
|
|
|
|
|
101.INS
|
** |
|
XBRL Instance
|
|
|
|
|
101.SCH
|
** |
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL
|
** |
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
101.DEF
|
** |
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
101.LAB
|
** |
|
XBRL Taxonomy Extension Labels
|
|
|
|
|
101.PRE
|
** |
|
XBRL Taxonomy Extension Presentation
|
(1)
|
|
Incorporated herein by reference to Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended December 28, 2003.
|
(2) |
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated August 9, 2011. |
(3) |
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated April 4, 2011.
|
(4) |
|
Filed herewith. |
|
|
|
** |
|
XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
|
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
CROWN CRAFTS, INC.
|
|
|
|
|
|
|
|
|
|
Date: August 17, 2011
|
By:
|
/s/ Olivia W. Elliott |
|
|
|
OLIVIA W. ELLIOTT |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer and Principal Accounting Officer) |
|
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of the Company. (1)
|
|
|
|
|
3.2
|
|
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company. (2)
|
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of the Company. (3)
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer (4)
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer (4)
|
|
|
|
|
32.1
|
|
|
Section 1350 Certification by the Company’s Chief Executive Officer (4)
|
|
|
|
|
32.2
|
|
|
Section 1350 Certification by the Company’s Chief Financial Officer (4)
|
|
|
|
|
101.INS
|
** |
|
XBRL Instance
|
|
|
|
|
101.SCH
|
** |
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL
|
** |
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
101.DEF
|
** |
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
101.LAB
|
** |
|
XBRL Taxonomy Extension Labels
|
|
|
|
|
101.PRE
|
** |
|
XBRL Taxonomy Extension Presentation
|
(1)
|
|
Incorporated herein by reference to Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended December 28, 2003.
|
(2) |
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated August 9, 2011. |
(3) |
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated April 4, 2011.
|
(4) |
|
Filed herewith. |
|
|
|
** |
|
XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
|
|
19