UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 30, 2015.

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 1-6357

 

 

ESTERLINE TECHNOLOGIES CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

13-2595091

(State or other Jurisdiction

 

(I.R.S. Employer

of incorporation or organization)

 

Identification No.)

500 108th Avenue N.E., Bellevue, Washington 98004

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code (425) 453-9400

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

þ

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of March 4, 2015, 31,111,532 shares of the issuer’s common stock were outstanding.

1


 

 

 

PART I – FINANCIAL INFORMATION

 

Item 1.Financial Statements

 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of January 30, 2015 and October 31, 2014

(In thousands, except share amounts)

 

 

 

January 30,

 

 

October 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

(Unaudited)

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

128,122

 

 

$

238,144

 

 

Cash in escrow

 

 

180,091

 

 

 

-

 

 

Accounts receivable, net of allowances of $9,730 and $10,023

 

 

342,399

 

 

 

379,889

 

 

Inventories

 

 

 

 

 

 

 

 

 

Raw materials and purchased parts

 

 

159,525

 

 

 

165,839

 

 

Work in progress

 

 

178,893

 

 

 

178,354

 

 

Finished goods

 

 

87,547

 

 

 

89,402

 

 

 

 

 

425,965

 

 

 

433,595

 

 

 

 

 

 

 

 

 

 

 

 

Income tax refundable

 

 

6,416

 

 

 

5,266

 

 

Deferred income tax benefits

 

 

54,823

 

 

 

48,679

 

 

Prepaid expenses

 

 

25,205

 

 

 

20,336

 

 

Other current assets

 

 

2,321

 

 

 

2,149

 

 

Current assets of businesses held for sale

 

 

38,357

 

 

 

41,446

 

 

Total Current Assets

 

 

1,203,699

 

 

 

1,169,504

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

703,223

 

 

 

721,460

 

 

Accumulated depreciation

 

 

400,043

 

 

 

402,118

 

 

 

 

 

303,180

 

 

 

319,342

 

 

 

 

 

 

 

 

 

 

 

 

Other Non-Current Assets

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,003,380

 

 

 

1,071,786

 

 

Intangibles, net

 

 

429,577

 

 

 

471,377

 

 

Debt issuance costs, net of accumulated amortization of $6,085 and $5,743

 

 

3,952

 

 

 

4,295

 

 

Deferred income tax benefits

 

 

59,533

 

 

 

71,307

 

 

Other assets

 

 

20,690

 

 

 

14,179

 

 

Non-current assets of businesses held for sale

 

 

59,379

 

 

 

71,677

 

 

 

 

$

3,083,390

 

 

$

3,193,467

 

 

 


2

 


 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of January 30, 2015 and October 31, 2014

(In thousands, except share amounts)

 

 

 

January 30,

 

 

October 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

(Unaudited)

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

106,532

 

 

$

115,284

 

 

Accrued liabilities

 

 

241,009

 

 

 

262,536

 

 

Current maturities of long-term debt

 

 

12,670

 

 

 

12,774

 

 

Deferred income tax liabilities

 

 

3,190

 

 

 

1,773

 

 

Federal and foreign income taxes

 

 

2,448

 

 

 

1,571

 

 

Current liabilities of businesses held for sale

 

 

13,434

 

 

 

14,191

 

 

Total Current Liabilities

 

 

379,283

 

 

 

408,129

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

 

 

 

 

Credit facilities

 

 

280,000

 

 

 

100,000

 

 

Long-term debt, net of current maturities

 

 

502,041

 

 

 

509,720

 

 

Deferred income tax liabilities

 

 

136,898

 

 

 

149,165

 

 

Pension and post-retirement obligations

 

 

57,581

 

 

 

62,693

 

 

Other liabilities

 

 

34,144

 

 

 

46,884

 

 

Non-current liabilities of businesses held for sale

 

 

19,794

 

 

 

18,876

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Common stock, par value $.20 per share, authorized 60,000,000 shares,

   issued 32,227,251 and 32,123,717 shares

 

 

6,445

 

 

 

6,425

 

 

Additional paid-in capital

 

 

664,325

 

 

 

655,723

 

 

Treasury stock at cost, repurchased 1,118,876 and 269,228 shares

 

 

(122,887

)

 

 

(30,262

)

 

Retained earnings

 

 

1,395,827

 

 

 

1,387,508

 

 

Accumulated other comprehensive loss

 

 

(280,082

)

 

 

(131,577

)

 

Total Esterline shareholders' equity

 

 

1,663,628

 

 

 

1,887,817

 

 

Noncontrolling interests

 

 

10,021

 

 

 

10,183

 

 

Total Shareholders' Equity

 

 

1,673,649

 

 

 

1,898,000

 

 

 

 

$

3,083,390

 

 

$

3,193,467

 

 

 


3

 


 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

For the Three Month Periods Ended January 30, 2015 and January 31, 2014

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

446,344

 

 

$

485,940

 

 

Cost of Sales

 

 

300,994

 

 

 

315,205

 

 

 

 

 

145,350

 

 

 

170,735

 

 

Expenses

 

 

 

 

 

 

 

 

 

Selling, general & administrative

 

 

93,656

 

 

 

89,132

 

 

Research, development and engineering

 

 

22,455

 

 

 

25,646

 

 

Restructuring charges

 

 

3,050

 

 

 

4,796

 

 

Other (income) expense

 

 

(12,744

)

 

 

-

 

 

Total Expenses

 

 

106,417

 

 

 

119,574

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing Operations

 

 

38,933

 

 

 

51,161

 

 

Interest Income

 

 

(179

)

 

 

(119

)

 

Interest Expense

 

 

5,841

 

 

 

8,625

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

33,271

 

 

 

42,655

 

 

Income Tax Expense

 

 

8,150

 

 

 

8,626

 

 

Earnings from Continuing Operations Including Noncontrolling Interests

 

 

25,121

 

 

 

34,029

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

 

(63

)

 

 

(86

)

 

Earnings from Continuing Operations Attributable to Esterline, Net of Tax

 

 

25,058

 

 

 

33,943

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Discontinued Operations Attributable to Esterline, Net of Tax

 

 

(16,739

)

 

 

(3,865

)

 

 

 

 

 

 

 

 

 

 

 

Net Earnings Attributable to Esterline

 

$

8,319

 

 

$

30,078

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Basic:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.79

 

 

$

1.07

 

 

Discontinued operations

 

 

(0.53

)

 

 

(0.12

)

 

Earnings (Loss) Per Share Attributable to Esterline - Basic

 

$

0.26

 

 

$

0.95

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Diluted:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.78

 

 

$

1.05

 

 

Discontinued operations

 

 

(0.52

)

 

 

(0.12

)

 

Earnings (Loss) Per Share Attributable to Esterline - Diluted

 

$

0.26

 

 

$

0.93

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

(140,186

)

 

$

(10,438

)

 

 


4

 


 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Three Month Periods Ended January 30, 2015 and January 31, 2014

(Unaudited)

(In thousands)

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

$

8,382

 

 

$

30,164

 

 

Adjustments to reconcile net earnings including noncontrolling interests to net cash

   provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

25,033

 

 

 

29,639

 

 

Deferred income taxes

 

 

(1,178

)

 

 

(1,445

)

 

Share-based compensation

 

 

2,707

 

 

 

3,583

 

 

Gain on release of non-income tax liability

 

 

(15,656

)

 

 

-

 

 

Loss on assets held for sale

 

 

14,077

 

 

 

-

 

 

Working capital changes, net of effect of acquisitions:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

20,229

 

 

 

56,012

 

 

Inventories

 

 

(19,525

)

 

 

(25,033

)

 

Prepaid expenses

 

 

(6,411

)

 

 

(6,334

)

 

Other current assets

 

 

114

 

 

 

515

 

 

Accounts payable

 

 

(2,470

)

 

 

(11,443

)

 

Accrued liabilities

 

 

(22,419

)

 

 

(15,640

)

 

Federal and foreign income taxes

 

 

800

 

 

 

(3,531

)

 

Other liabilities

 

 

4,078

 

 

 

(143

)

 

Other, net

 

 

(2,565

)

 

 

(6,421

)

 

 

 

 

5,196

 

 

 

49,923

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

Purchase of capital assets

 

 

(13,080

)

 

 

(11,533

)

 

Escrow deposit

 

 

(180,091

)

 

 

-

 

 

Proceeds from sale of capital assets

 

 

-

 

 

 

-

 

 

Acquisition of business, net of cash acquired

 

 

-

 

 

 

(44,599

)

 

 

 

 

(193,171

)

 

 

(56,132

)

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under employee stock plans

 

 

2,632

 

 

 

14,677

 

 

Excess tax benefits from stock option exercises

 

 

895

 

 

 

3,440

 

 

Shares repurchased

 

 

(90,237

)

 

 

-

 

 

Repayment of long-term credit facilities

 

 

-

 

 

 

-

 

 

Repayment of long-term debt

 

 

(1,760

)

 

 

(3,847

)

 

Proceeds from issuance of long-term credit facilities

 

 

180,000

 

 

 

25,000

 

 

Proceeds from government assistance

 

 

-

 

 

 

-

 

 

Dividends paid to noncontrolling interests

 

 

-

 

 

 

(702

)

 

Debt and other issuance costs

 

 

-

 

 

 

-

 

 

 

 

 

91,530

 

 

 

38,568

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash and Cash Equivalents

 

 

(13,577

)

 

 

(3,099

)

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

(110,022

)

 

 

29,260

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - Beginning of Year

 

 

238,144

 

 

 

179,178

 

 

Cash and Cash Equivalents - End of Year

 

$

128,122

 

 

$

208,438

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

11,139

 

 

$

11,893

 

 

Cash paid for taxes

 

 

6,334

 

 

 

14,082

 

 

5

 


 

 

ESTERLINE TECHNOLOGIES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Three Month Periods Ended January 30, 2015 and January 31, 2014

Note 1 – Basis of Presentation

The consolidated balance sheet as of January 30, 2015, the consolidated statement of operations and comprehensive income (loss) for the three month periods ended January 30, 2015, and January 31, 2014, and the consolidated statement of cash flows for the three month periods ended January 30, 2015, and January 31, 2014, are unaudited but, in the opinion of management, all of the necessary adjustments, consisting of normal recurring accruals, have been made to present fairly the financial statements referred to above in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, the above statements do not include all of the footnotes required for complete financial statements.  The results of operations and cash flows for the interim periods presented are not necessarily indicative of results that can be expected for the full year.

The notes to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2014, provide a summary of significant accounting policies and additional financial information that should be read in conjunction with this Form 10-Q.

The timing of the Company’s revenues is impacted by the purchasing patterns of customers and, as a result, revenues are not generated evenly throughout the year.  Moreover, the Company’s first fiscal quarter, November through January, includes significant holiday periods in both Europe and North America.  The first fiscal quarter of 2015 was 13 weeks, while the first fiscal quarter of 2014 was 14 weeks.

On June 5, 2014, the Company’s board of directors authorized a change in the Company’s fiscal year end to the last Friday of September from the last Friday in October, effective for fiscal year 2016.  The Company plans to report its financial results for the 11-month transition period of November 1, 2014, through October 2, 2015, on an Annual Report on Form 10-K and to thereafter file its annual report for each 12-month period ending the last Friday of September of each year, beginning with the 12-month period ending September 30, 2016.

 

 

Note 2 – Recent Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board (FASB) issued guidance that modifies the criteria used to qualify divestitures for classification as discontinued operations and expands disclosure related to disposals of significant components.  The amendment will become effective for the Company in fiscal 2016, with early adoption permitted; however, the Company does not expect to early adopt the amended guidance.  The amended guidance is expected to decrease the likelihood that future disposals will qualify for discontinued operations treatment, meaning that the results of operation of some future disposals may be reported as continuing operations.

In May 2014, the Financial Accounting Standards Board (FASB) amended requirements for an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method.  Early adoption is not permitted.  The updated standard becomes effective for the Company in the first fiscal quarter of 2018.  The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on consolidated financial statements and related disclosures.

 

 

Note 3 – Earnings Per Share and Shareholders’ Equity

Basic earnings per share is computed on the basis of the weighted average number of shares outstanding during the year.  Diluted earnings per share includes the dilutive effect of stock options and restricted stock units.  Common shares issuable from stock options excluded from the calculation of diluted earnings per share because they were anti-dilutive were 274,950 and 194,900 in the first fiscal quarter of 2015 and 2014, respectively.  Shares used for calculating earnings per share are disclosed in the following table.

 

In Thousands

 

Three Months Ended

 

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

Shares used for basic earnings per share

 

 

31,608

 

 

 

31,608

 

 

Shares used for diluted earnings per share

 

 

32,154

 

 

 

32,230

 

 

 

 

6

 


 

The authorized capital stock of the Company consists of 25,000 shares of preferred stock ($100 par value), 475,000 shares of serial preferred stock ($1.00 par value), each issuable in series, and 60,000,000 shares of common stock ($.20 par value).  At the end of fiscal 2014, there were no shares of preferred stock or serial preferred stock outstanding.

On June 19, 2014, the Company’s board of directors approved a $200 million share repurchase program.  Under the program, the Company is authorized to repurchase up to $200 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  Repurchases may be made in the open market or through private transactions, in accordance with SEC requirements.  The Company may enter into a Rule 10(b)5-1 plan designed to facilitate the repurchase of all or a portion of the repurchase amount.  The program does not require the Company to acquire a specific number of shares.  Common stock repurchased can be reissued, and accordingly, the Company accounts for repurchased stock under the cost method of accounting.

During the three months ended January 30, 2015, the Company repurchased 849,648 shares under this program at an average price paid per share of $109.02, for an aggregate purchase price of $92.6 million.

Changes in outstanding common shares are summarized as follows:

 

 

January 30,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

Shares Issued:

 

 

 

 

 

 

 

 

Balance, beginning of year

 

32,123,717

 

 

 

31,441,949

 

 

Shares issued under share-based compensation plans

 

103,534

 

 

 

681,768

 

 

Balance, end of current period

 

32,227,251

 

 

 

32,123,717

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock:

 

 

 

 

 

 

 

 

Balance, beginning of year

 

269,228

 

 

 

-

 

 

Shares purchased

 

849,648

 

 

 

269,228

 

 

Balance, end of current period

 

1,118,876

 

 

 

269,228

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding, end of period

 

31,108,375

 

 

 

31,854,489

 

 

 

The components of Accumulated Other Comprehensive Gain (Loss):

 

In Thousands

January 30,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative contracts

$

(35,768

)

 

$

(14,179

)

 

Tax effect

 

9,715

 

 

 

3,890

 

 

 

 

(26,053

)

 

 

(10,289

)

 

 

 

 

 

 

 

 

 

 

Pension and post-retirement obligations

 

(80,285

)

 

 

(90,225

)

 

Tax effect

 

26,820

 

 

 

30,072

 

 

 

 

(53,465

)

 

 

(60,153

)

 

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

(200,564

)

 

 

(61,135

)

 

Accumulated other comprehensive gain (loss)

$

(280,082

)

 

$

(131,577

)

 

 

 

 

7

 


 

Note 4 – Retirement Benefits

The Company’s pension plans principally include a U.S. pension plan maintained by Esterline and a non-U.S. plan maintained by CMC Electronics, Inc. (CMC).  The Company also sponsors a number of other non-U.S. defined benefit pension plans, primarily in France and Germany.  In fiscal 2014, the Company offered vested terminated participants of its U.S. pension plan a one-time opportunity to elect a lump-sum payment from the plan in lieu of a lifetime annuity.  In the first fiscal quarter of 2015, the Company made a $16.6 million lump-sum payment to vested terminated pension plan participants from the plan, which resulted in an actuarial estimated settlement charge of $3.0 million.  The charge was recorded in selling, general and administrative expenses.  Components of periodic pension cost consisted of the following:

 

In Thousands

 

Three Months Ended

 

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

Components of Net Periodic Cost

 

 

Service cost

 

$

2,731

 

 

$

2,730

 

 

Interest cost

 

 

4,177

 

 

 

4,813

 

 

Expected return on plan assets

 

 

(6,474

)

 

 

(6,515

)

 

Settlement

 

 

2,991

 

 

 

-

 

 

Amortization of prior service cost

 

 

18

 

 

 

19

 

 

Amortization of actuarial (gain) loss

 

 

1,130

 

 

 

1,357

 

 

Net periodic cost (benefit)

 

$

4,573

 

 

$

2,404

 

 

 

The Company’s principal post-retirement plans include non-U.S. plans, which are non-contributory healthcare and life insurance plans.  The components of expense of these other retirement benefits consisted of the following:

 

In Thousands

 

Three Months Ended

 

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

Components of Net Periodic Cost

 

 

Service cost

 

$

220

 

 

$

235

 

 

Interest cost

 

 

141

 

 

 

189

 

 

Amortization of prior service cost

 

 

(11

)

 

 

(17

)

 

Amortization of actuarial (gain) loss

 

 

(25

)

 

 

(68

)

 

Net periodic cost (benefit)

 

$

325

 

 

$

339

 

 

 

 

The Company amortizes prior service cost and actuarial gains and losses from accumulated other comprehensive income to expense over the remaining service period.

 

 

Note 5 – Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy has been established that prioritizes the inputs to valuation techniques used to measure fair value.  An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  The hierarchy of fair value measurements is described below:

Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets and liabilities.  Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, a valuation of these instruments does not require a significant degree of judgment.

Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.


8

 


 

The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis by level within the fair value hierarchy at January 30, 2015, and October 31, 2014.

 

In Thousands

Level 2

 

 

 

January 30,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

Assets:

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

$

406

 

 

$

24

 

 

Derivative contracts not designated as hedging instruments

 

210

 

 

 

1,081

 

 

Embedded derivatives

 

7,547

 

 

 

2,351

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

$

36,517

 

 

$

14,592

 

 

Derivative contracts not designated as hedging instruments

 

8,802

 

 

 

4,188

 

 

Embedded derivatives

 

30

 

 

 

15

 

 

 

In Thousands

Level 3

 

 

 

January 30,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

Liabilities:

 

 

 

 

 

 

 

 

Contingent purchase obligation

$

5,000

 

 

$

5,000

 

 

 

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.  The fair value is determined by calculating the difference between quoted exchange rates at the time the contract was entered into and the period-end exchange rate.  These contracts are categorized as Level 2 in the fair value hierarchy.

The Company’s derivative contracts consist of foreign currency exchange contracts and interest rate swap agreements.  These derivative contracts are over the counter and their fair value is determined using modeling techniques that include market inputs such as interest rates, yield curves, and currency exchange rates.  These contracts are categorized as Level 2 in the fair value hierarchy.

The Company’s contingent purchase obligations consist of additional contingent consideration in connection with the acquisition of Sunbank Family of Companies, LLC (Sunbank) of $5.0 million as of January 30, 2015.  The contingent considerations will be payable to the sellers if certain performance objectives are met following the acquisition in accordance with the terms of the purchase agreement.  The values recorded on the balance sheet were derived from the estimated probability that the performance objectives will be met. The contingent purchase obligation is categorized as Level 3 in the fair value hierarchy.

 

 

Note 6 – Derivative Financial Instruments

The Company uses derivative financial instruments in the form of foreign currency forward exchange contracts and interest rate swap contracts for the purpose of minimizing exposure to changes in foreign currency exchange rates on business transactions and interest rates, respectively.  The Company’s policy is to execute such instruments with banks the Company believes to be creditworthy and not to enter into derivative financial instruments for speculative purposes.  These derivative financial instruments do not subject the Company to undue risk, as gains and losses on these instruments generally offset gains and losses on the underlying assets, liabilities, or anticipated transactions that are being hedged.

All derivative financial instruments are recorded at fair value in the Consolidated Balance Sheet.  For a derivative that has not been designated as an accounting hedge, the change in the fair value is recognized immediately through earnings.  For a derivative that has been designated as an accounting hedge of an existing asset or liability (a fair value hedge), the change in the fair value of both the derivative and underlying asset or liability is recognized immediately through earnings.  For a derivative designated as an accounting hedge of an anticipated transaction (a cash flow hedge), the change in the fair value is recorded on the Consolidated Balance Sheet in Accumulated Other Comprehensive Income (AOCI) to the extent the derivative is effective in mitigating the exposure related to the anticipated transaction.  The change in the fair value related to the ineffective portion of the hedge, if any, is immediately recognized in earnings.  The amount recorded within AOCI is reclassified into earnings in the same period during which the underlying hedged transaction affects earnings.

The fair value of derivative instruments are presented on a gross basis, as the Company does not have any derivative contracts which are subject to master netting arrangements.  At January 30, 2015, the Company did not have any hedges with credit-risk-related

9

 


 

contingent features or that required the posting of collateral.  The cash flows from derivative contracts are recorded in operating activities in the Consolidated Statement of Cash Flows.

Foreign Currency Forward Exchange Contracts

The Company transacts business in various foreign currencies, which subjects the Company’s cash flows and earnings to exposure related to changes in foreign currency exchange rates.  These exposures arise primarily from purchases or sales of products and services from third parties.  Foreign currency forward exchange contracts provide for the purchase or sale of foreign currencies at specified future dates at specified exchange rates, and are used to offset changes in the fair value of certain assets or liabilities or forecasted cash flows resulting from transactions denominated in foreign currencies.  At January 30, 2015, and October 31, 2014, the Company had outstanding foreign currency forward exchange contracts principally to sell U.S. dollars with notional amounts of $402.7 million and $396.2 million, respectively.  These notional values consist primarily of contracts for the European euro, British pound sterling and Canadian dollar, and are stated in U.S. dollar equivalents at spot exchange rates at the respective dates.

Interest Rate Swaps

The Company manages its exposure to interest rate risk by maintaining an appropriate mix of fixed and variable rate debt, which over time should moderate the costs of debt financing.  When considered necessary, the Company may use financial instruments in the form of interest rate swaps to help meet this objective.

Embedded Derivative Instruments

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.

Net Investment Hedge

In July 2011, the Company entered into a Euro Term Loan for €125.0 million under the secured credit facility.  The Company designated the Euro Term Loan a hedge of the investment in a certain French business unit.  The foreign currency gain or loss that is effective as a hedge is reported as a component of other comprehensive income in shareholders’ equity.  To the extent that this hedge is ineffective, the foreign currency gain or loss is recorded in earnings.  There was no ineffectiveness since inception of the hedge.  On June 30, 2014, the Company paid off the remaining balance of the Euro Term Loan.  As a result, the Company recorded a net loss of $0.5 million on extinguishment of debt.

Fair Value of Derivative Instruments

Fair value of derivative instruments in the Consolidated Balance Sheet at January 30, 2015, and October 31, 2014, consisted of:

 

In Thousands

 

 

Fair Value

 

 

 

 

 

January 30,

 

 

October 31,

 

 

 

Classification

 

2015

 

 

2014

 

 

Foreign Currency Forward Exchange Contracts:

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

616

 

 

$

1,052

 

 

 

Other assets

 

 

-

 

 

 

53

 

 

 

Accrued liabilities

 

 

34,212

 

 

 

15,490

 

 

 

Other liabilities

 

 

11,107

 

 

 

3,290

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

843

 

 

$

296

 

 

 

Other assets

 

 

6,704

 

 

 

2,055

 

 

 

Accrued liabilities

 

 

30

 

 

 

15

 

 

 

The effect of derivative instruments on the Consolidated Statement of Operations and Comprehensive Income (Loss) for the three month periods ended January 30, 2015, and January 31, 2014, consisted of:

Fair Value Hedges

We recognized the following gains (losses) on contracts designated as fair value hedges:

 

In Thousands

 

Three Months Ended

 

 

Gain (Loss)

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

Recognized in sales

 

$

6,263

 

 

$

2,560

 

 

10

 


 

 

Cash Flow Hedges

We recognized the following gains (losses) on contracts designated as cash flow hedges:

 

In Thousands

 

Three Months Ended

 

 

Gain (Loss)

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward exchange contracts:

 

 

 

 

 

 

 

 

 

Recognized in AOCI (effective portion)

 

$

(16,968

)

 

$

(11,756

)

 

Reclassified from AOCI into sales

 

 

(4,621

)

 

 

(511

)

 

 

Net Investment Hedges

We recognized the following gains (losses) on contracts designated as net investment hedges:

 

In Thousands

 

Three Months Ended

 

 

Gain (Loss)

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Euro term loan:

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

-

 

 

$

529

 

 

 

During the first three months of fiscal 2015 and 2014, the Company recorded losses of $3.2 million and $0.5 million, respectively, on foreign currency forward exchange contracts that have not been designated as an accounting hedge.  These foreign currency exchange losses are included in selling, general and administrative expense.

There was no significant impact to the Company’s earnings related to the ineffective portion of any hedging instruments during the first three months of fiscal 2015 and 2014.  In addition, there was no significant impact to the Company’s earnings when a hedged firm commitment no longer qualified as a fair value hedge or when a hedged forecasted transaction no longer qualified as a cash flow hedge during the first three months of fiscal 2015 and 2014.

Amounts included in AOCI are reclassified into earnings when the hedged transaction settles.  The Company expects to reclassify approximately $27.4 million of net loss into earnings over the next 12 months.  The $27.4 million loss will reduce the Company’s U.S. dollar denominated sales covered by qualified forward contracts to the forward rate when the Company entered into the forward contracts.  The maximum duration of the Company’s foreign currency cash flow hedge contracts at January 30, 2015, is 24 months.

 

 

Note 7 – Income Taxes

The income tax rates were 24.5% and 20.2% for the first fiscal quarter of fiscal 2015 and 2014, respectively.  In the first fiscal quarter of 2015, the Company recognized $0.5 million of discrete tax expense principally related to the following items.  The first item was approximately $2 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  The second item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  In the first fiscal quarter of 2014, the Company recognized approximately $0.5 million of discrete tax benefits principally related to the release of reserves due to the expiration of a statute of limitations.  The income tax rate differed from the statutory rate in the first three months of fiscal 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

It is reasonably possible that within the next twelve months approximately $2.9 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of applicable statutes of limitations.

 

 

Note 8 – Debt

In March 2011, the Company entered into a secured credit facility for $460 million made available through a group of banks.  The credit facility is secured by substantially all of the Company’s assets and interest is based on standard inter-bank offering rates.  The credit facility expires July 20, 2016.  The spread ranges from LIBOR plus 1.5% to LIBOR plus 2.25% depending on the leverage ratios at the time the funds are drawn.  At January 30, 2015, the Company had $280.0 million outstanding under the secured credit facility at an interest rate of LIBOR plus 1.50%, which was 1.67% at January 30, 2015.  In the first fiscal quarter of 2015, borrowing under the secured credit facility increased $180.0 million, which was principally used to fund $65.0 million of the approximately $170.0 million acquisition of the display business of Barco N.V. (Barco) and $90.2 million for the share repurchase program.

11

 


 

In April 2013, the Company amended the secured credit facility to provide for a $175.0 million term loan (U.S. Term Loan).  The interest rate on the U.S. Term Loan ranges from LIBOR plus 1.5% to LIBOR plus 2.25% depending on the leverage ratios at the time the funds are drawn.  At January 30, 2015, the Company had $159.7 million outstanding under the U.S. Term Loan at an interest rate of LIBOR plus 1.50%, which was 1.67% at January 30, 2015.  The loan amortizes at 1.25% of the original principal balance quarterly through March 31, 2016, with the remaining balance due in July 20, 2016.

In August 2010, the Company issued $250.0 million in 7% Senior Notes due August 2020 (2020 Notes) and requiring semi-annual interest payments in March and September of each year until maturity.  The net proceeds from the sale of the notes, after deducting $4.4 million of debt issuance cost, were $245.6 million.  The 2020 Notes are general unsecured senior obligations of the Company.  The 2020 Notes are guaranteed, jointly and severally on a senior basis, by all the existing and future domestic subsidiaries of the Company unless designated as an “unrestricted subsidiary,” and those foreign subsidiaries that executed related subsidiary guarantees under the indenture covering the 2020 Notes.  The 2020 Notes are subject to redemption at the option of the Company at any time prior to August 1, 2015, at a price equal to 100% of the principal amount, plus any accrued interest to the date of redemption and a make-whole provision.  The 2020 Notes are also subject to redemption at the option of the Company, in whole or in part, on or after August 1, 2015, at redemption prices starting at 103.500% of the principal amount plus accrued interest during the period beginning August 1, 2015, and declining annually to 100% of principal and accrued interest on or after August 1, 2018.

Based on quoted market prices, the approximate fair value of the Company’s $250.0 million 7.0% Senior Notes due August 1, 2020 (2020 Notes), was approximately $262.5 million and $266.9 million as of January 30, 2015, and October 31, 2014, respectively.  The carrying amounts of the secured credit facility and U.S. Term Loan approximate fair value.  Estimates of fair value for the 2020 Notes are based on quoted market prices, and are considered Level 2 inputs as defined in the fair value hierarchy described in Note 5.

Government refundable advances consist of payments received from the Canadian government to assist in research and development related to commercial aviation.  The repayment of this advance is based on year-over-year commercial aviation revenue growth at CMC beginning in 2014.  Imputed interest on the advance was 4.58% at January 30, 2015.  The debt recognized was $46.4 million and $51.9 million as of January 30, 2015, and October 31, 2014, respectively.

 

 

Note 9 – Commitments and Contingencies

As of January 30, 2015, and October 31, 2014, the Company had a $1.8 million and $1.5 million liability, respectively, related to environmental remediation at a previously sold business for which the Company provided indemnification.

During the first fiscal quarter of 2015, the Company recognized a $15.7 million gain and a $2.4 million reduction in interest expense upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company.

On March 5, 2014, the Company entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DTCC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations.  The Consent Agreement settled the pending ITAR compliance matter with the DTCC previously reported by the Company that resulted from voluntary reports the Company filed with DTCC that disclosed possible technical and administrative violations of the ITAR.  The Consent Agreement has a three-year term and provides for:  (i) a payment of $20 million, $10 million of which is suspended and eligible for offset credit based on verified expenditures for past and future remedial compliance measures; (ii) the appointment of an external Special Compliance Official to oversee compliance with the Consent Agreement and the ITAR; (iii) two external audits of the Company’s ITAR compliance program; and (iv) continued implementation of ongoing remedial compliance measures and additional remedial compliance measures related to automated systems and ITAR compliance policies, procedures, and training.

The settlement amount in the Consent Agreement was consistent with the amount proposed by DTCC in August 2013, for which the Company estimated and recorded a $10 million charge in the third fiscal quarter ended July 26, 2013.  The $10 million portion of the settlement that is not subject to suspension will be paid in installments, with $4 million paid in March 2014, and $2 million to be paid in each of March 2015, 2016, and 2017.  The Company expects some part of recent investments made in its ITAR compliance program will be eligible for credit against the suspended portion of the settlement amount, which include:  additional staffing, ongoing implementation of a new software system, employee training, and establishment of a regular compliance audit program and corrective action process.  The Company expects recent and future investments in remedial compliance measures will be sufficient to cover the $10 million suspended payment.

 


12

 


 

 

Note 10 – Employee Stock Plans

As of January 30, 2015, the Company had three share-based compensation plans, which are described below.  The compensation cost that has been charged against income for those plans was $2.7 million and $3.6 million for the first three months of fiscal 2015 and 2014, respectively.  During the first three months of fiscal 2015 and 2014, the Company issued 103,534 and 335,683 shares, respectively, under its share-based compensation plans.

Employee Stock Purchase Plan (ESPP)

The ESPP is a “safe-harbor” designed plan whereby shares are purchased by participants at a discount of 5% of the market value on the purchase date and, therefore, compensation cost is not recorded.

Employee Sharesave Scheme

The Company offers shares under its employee sharesave scheme for U.K. employees.  This plan allows participants the option to purchase shares at a 5% discount of the market price of the stock as of the beginning of the offering period.  The term of these options is three years.  The sharesave scheme is not a “safe-harbor” design, and therefore, compensation cost is recognized on this plan.  Under the sharesave scheme, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant.  No options were granted during the first fiscal quarter of 2015 or 2014.

 

Equity Incentive Plan

Under the equity incentive plan, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant.  The Company granted 186,200 and 188,000 options to purchase shares in the three month periods ended January 30, 2015, and January 31, 2014, respectively.  The weighted-average grant date fair value of options granted during the three month periods ended January 30, 2015, and January 31, 2014, was $48.63 and $45.12 per share, respectively.

The fair value of each option granted by the Company was estimated using a Black-Scholes pricing model, which uses the assumptions noted in the following table.  The Company uses historical data to estimate volatility of the Company’s common stock and option exercise and employee termination assumptions.  The risk-free rate for the contractual life of the option is based on the U.S. Treasury zero coupon issues in effect at the time of the grant.

 

 

 

Three Months Ended

 

 

 

January 30,

 

January 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Volatility

 

40.73 - 41.89%

 

41.87 - 43.17%

 

Risk-free interest rate

 

1.43 - 2.00%

 

1.73 - 2.99%

 

Expected life (years)

 

5 - 9

 

5 - 9

 

Dividends

 

0

 

0

 

 

The Company granted 19,000 and 76,875 restricted stock units in the three month periods ended January 30, 2015, and January 31, 2014, respectively.  The weighted-average grant date fair value of restricted stock units granted during the three month periods ended January 30, 2015, and January 31, 2014, was $114.20 and $84.30 per share, respectively.  The fair value of each restricted stock unit granted by the Company is equal to the fair market value of the Company’s common stock on the date of grant.

 

 

Note 11 – Acquisitions

 

On January 31, 2015, the Company acquired the aerospace and defense display business of Belgium-based Barco N.V. (Barco) for €150 million, or approximately $170 million, in cash.  The Company incurred a $2.9 million foreign currency exchange loss in the funding of the acquisition in the first fiscal quarter of 2015.  The Company financed the acquisition primarily using international cash reserves, with the balance funded by borrowings under its existing credit facility.  The display business develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications.  The display business will be included in our Avionics & Controls segment.

On December 20, 2013, the Company acquired Sunbank for $51.7 million.  The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period.  Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems.  Sunbank is included in the Sensors & Systems segment.

 

 


13

 


 

 

Note 12 – Comprehensive Income (Loss)

The Company’s comprehensive income (loss) is as follows:

 

In Thousands

 

Three Months Ended

 

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

Net earnings

 

$

8,319

 

 

$

30,078

 

 

Change in fair value of derivative financial instruments, net of tax (1)

 

 

(15,764

)

 

 

(8,923

)

 

Change in pension and post-retirement obligations, net of tax (2)

 

 

6,688

 

 

 

1,892

 

 

Currency translation adjustment

 

 

(139,429

)

 

 

(33,485

)

 

Comprehensive Income (Loss)

 

$

(140,186

)

 

$

(10,438

)

 

 

1 

Net of tax benefit of $5,825 and $3,345 for the first fiscal quarter of 2015 and 2014, respectively.

2 

Net of tax expense of $(3,252) and $(801) for the first fiscal quarter of 2015 and 2014, respectively.

 

 

Note 13 – Restructuring

On December 5, 2013, the Company announced the acceleration of its plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions.  These integration activities are expected to result in charges and expenses for a total of $35 million in fiscal 2014 and fiscal 2015.  Total restructuring expenses were $20.4 million in fiscal 2014.  The costs are for exit and relocation of facilities, losses on the write off of certain property, plant and equipment, and severance.  In the first three months of fiscal 2015, restructuring expense totaled $5.0 million.

 

In Thousands

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

Property,

 

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

$

1,930

 

 

$

9

 

 

$

-

 

 

$

1,939

 

 

Restructuring charges

 

1,756

 

 

 

542

 

 

 

752

 

 

 

3,050

 

 

Total

$

3,686

 

 

$

551

 

 

$

752

 

 

$

4,989

 

 

 

The Company has recorded an accrued liability for $4.6 million and $7.1 million for these activities as of January 30, 2015, and October 31, 2014, respectively.

 

In Thousands

Accrued

 

 

 

Liabilities

 

 

 

 

 

 

 

Beginning Balance as of October 25, 2013

$

-

 

 

Amounts accrued and incurred

 

20,388

 

 

Amounts paid

 

(10,500

)

 

Write-off

 

(2,585

)

 

Currency translation adjustment

 

(200

)

 

Balance as of October 31, 2014

$

7,103

 

 

 

 

 

 

 

Amounts accrued and incurred

 

4,989

 

 

Amounts paid

 

(7,203

)

 

Write-off

 

-

 

 

Currency translation adjustment

 

(323

)

 

Balance as of January 30, 2015

$

4,566

 

 

 

 

Note 14 – Discontinued Operations

On September 3, 2014, the Company approved a plan to sell certain non-core business units including Eclipse, a manufacturer of embedded communication intercept receivers for signal intelligence applications; Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices; Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed

14

 


 

electrical connectors; and an small distribution business.  These businesses were not separate reporting units as defined under U.S. GAAP and no indicator of impairment existed at August 1, 2014, requiring an impairment test of their corresponding reporting units’ goodwill or these businesses’ long-lived assets.  Based upon the estimated fair values, the Company incurred an estimated after-tax loss of $49.5 million in the fourth fiscal quarter of 2014 on assets held for sale in discontinued operations.  Principle assumptions used in measuring the estimated after-tax loss included estimated selling price of the discontinued business, discount rates, industry growth rates, and pricing of comparable transactions in the market.  Eclipse and the distribution business are included in the Avionics & Controls segment, Wallop is included in the Advanced Materials segment, and PA&E is included in the Sensors & Systems segment.

During the first fiscal quarter of 2015, the Company incurred a loss on discontinued operations of $16.7 million, including a $14.1 million loss on assets held for sale.  The $11.5 million loss on assets held for sale at Avionics & Controls was principally was due the reduction of Eclipse’s estimated selling price based upon lower expectations of earnings for the business and continuing negotiations with the buyer.  The $2.6 million write-off in Advanced Materials was due to the effects of valuing Wallop’s balance sheet at the current exchange rate.  In the first fiscal quarter of 2015, the Company recorded a $1.2 million increase in a liability related to environmental remediation at a previously sold business for which the Company provided indemnification.  A loss of $0.8 million, net of tax, is reflected in discontinued operations.

The operating results of the discontinued operations for the three month period ended January 30, 2015, consisted of the following:

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

6,802

 

 

$

5,633

 

 

$

2,801

 

 

$

-

 

 

$

15,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(782

)

 

 

550

 

 

 

(2,069

)

 

 

(1,185

)

 

 

(3,486

)

 

Loss on net assets held for sale

 

 

(11,514

)

 

 

-

 

 

 

(2,563

)

 

 

-

 

 

 

(14,077

)

 

Tax expense (benefit)

 

 

(256

)

 

 

195

 

 

 

(352

)

 

 

(411

)

 

 

(824

)

 

Income (loss) from discontinued

   operations

 

$

(12,040

)

 

$

355

 

 

$

(4,280

)

 

$

(774

)

 

$

(16,739

)

 

 

The operating results of the discontinued operations for the three month period ended January 31, 2014, consisted of the following:

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

6,549

 

 

$

5,315

 

 

$

7,176

 

 

$

-

 

 

$

19,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(2,976

)

 

 

(394

)

 

 

(2,008

)

 

 

-

 

 

 

(5,378

)

 

Loss on net assets held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Tax expense (benefit)

 

 

(967

)

 

 

(130

)

 

 

(416

)

 

 

-

 

 

 

(1,513

)

 

Income (loss) from discontinued

   operations

 

$

(2,009

)

 

$

(264

)

 

$

(1,592

)

 

$

-

 

 

$

(3,865

)

 

 


15

 


 

Assets and Liabilities Held for Sale within the Consolidated Balance Sheet at January 30, 2015, are comprised of the following:

 

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

In Thousands

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

$

3,880

 

 

$

3,063

 

 

$

1,331

 

 

$

8,274

 

 

Inventories

 

 

 

 

13,190

 

 

 

8,580

 

 

 

4,995

 

 

 

26,765

 

 

Prepaid expenses

 

 

 

 

467

 

 

 

296

 

 

 

395

 

 

 

1,158

 

 

Deferred income tax benefits

 

 

 

 

694

 

 

 

686

 

 

 

-

 

 

 

1,380

 

 

Income tax refundable

 

 

 

 

780

 

 

 

-

 

 

 

-

 

 

 

780

 

 

Current Assets of Businesses Held for Sale

 

$

19,011

 

 

$

12,625

 

 

$

6,721

 

 

$

38,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

$

1,669

 

 

$

4,122

 

 

$

18,896

 

 

$

24,687

 

 

Intangibles, net

 

 

 

 

14,692

 

 

 

10,660

 

 

 

7,834

 

 

 

33,186

 

 

Deferred income tax benefits

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other assets

 

 

 

 

-

 

 

 

-

 

 

 

1,506

 

 

 

1,506

 

 

Non-Current Assets of Businesses Held for Sale

 

$

16,361

 

 

$

14,782

 

 

$

28,236

 

 

$

59,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

$

2,788

 

 

$

1,168

 

 

$

6,163

 

 

$

10,119

 

 

Accrued liabilities

 

 

 

 

1,450

 

 

 

876

 

 

 

989

 

 

 

3,315

 

 

Current Liabilities of Businesses Held for Sale

 

$

4,238

 

 

$

2,044

 

 

$

7,152

 

 

$

13,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

$

11,117

 

 

$

6,338

 

 

$

1,596

 

 

$

19,051

 

 

Other liabilities

 

 

 

 

259

 

 

 

484

 

 

 

-

 

 

 

743

 

 

Non-Current Liabilities of Businesses Held for Sale

 

$

11,376

 

 

$

6,822

 

 

$

1,596

 

 

$

19,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets of Businesses Held for Sale

 

$

19,758

 

 

$

18,541

 

 

$

26,209

 

 

$

64,508

 

 

 

Assets and Liabilities Held for Sale within the Consolidated Balance Sheet at October 31, 2014, were comprised of the following:

 

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

In Thousands

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

$

5,154

 

 

$

3,752

 

 

$

2,106

 

 

$

11,012

 

 

Inventories

 

 

 

 

12,646

 

 

 

7,972

 

 

 

5,258

 

 

 

25,876

 

 

Prepaid expenses

 

 

 

 

408

 

 

 

86

 

 

 

335

 

 

 

829

 

 

Deferred income tax benefits

 

 

 

 

671

 

 

 

680

 

 

 

-

 

 

 

1,351

 

 

Income tax refundable

 

 

 

 

-

 

 

 

-

 

 

 

2,378

 

 

 

2,378

 

 

Current Assets of Businesses Held for Sale

 

$

18,879

 

 

$

12,490

 

 

$

10,077

 

 

$

41,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

$

4,949

 

 

$

4,105

 

 

$

19,839

 

 

$

28,893

 

 

Intangibles, net

 

 

 

 

22,228

 

 

 

10,659

 

 

 

8,327

 

 

 

41,214

 

 

Deferred income tax benefits

 

 

 

 

-

 

 

 

(30

)

 

 

-

 

 

 

(30

)

 

Other assets

 

 

 

 

-

 

 

 

-

 

 

 

1,600

 

 

 

1,600

 

 

Non-Current Assets of Businesses Held for Sale

 

$

27,177

 

 

$

14,734

 

 

$

29,766

 

 

$

71,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

$

2,194

 

 

$

873

 

 

$

6,326

 

 

$

9,393

 

 

Accrued liabilities

 

 

 

 

1,765

 

 

 

1,008

 

 

 

2,025

 

 

 

4,798

 

 

Current Liabilities of Businesses Held for Sale

 

$

3,959

 

 

$

1,881

 

 

$

8,351

 

 

$

14,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

$

11,084

 

 

$

6,243

 

 

$

1,537

 

 

$

18,864

 

 

Other liabilities

 

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

12

 

 

Non-Current Liabilities of Businesses Held for Sale

 

$

11,084

 

 

$

6,243

 

 

$

1,549

 

 

$

18,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets of Businesses Held for Sale

 

$

31,013

 

 

$

19,100

 

 

$

29,943

 

 

$

80,056

 

 

16

 


 

 

 

Note 15 – Business Segment Information

Business segment information for continuing operations includes the segments of Avionics & Controls, Sensors & Systems and Advanced Materials.

 

In Thousands

 

Three Months Ended

 

 

 

 

January 30,

 

 

January 31,

 

 

 

 

2015

 

 

2014

 

 

Sales

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

$

176,478

 

 

$

193,890

 

 

Sensors & Systems

 

 

163,656

 

 

 

181,774

 

 

Advanced Materials

 

 

106,210

 

 

 

110,276

 

 

 

 

$

446,344

 

 

$

485,940

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

$

19,102

 

 

$

27,740

 

 

Sensors & Systems

 

 

9,571

 

 

 

20,632

 

 

Advanced Materials

 

 

16,531

 

 

 

18,008

 

 

Segment Earnings

 

 

45,204

 

 

 

66,380

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expense

 

 

(19,015

)

 

 

(15,219

)

 

Other income

 

 

12,744

 

 

 

-

 

 

Interest income

 

 

179

 

 

 

119

 

 

Interest expense

 

 

(5,841

)

 

 

(8,625

)

 

 

 

$

33,271

 

 

$

42,655

 

 

 

 

Note 16 – Guarantors

The following schedules set forth condensed consolidating financial information as required by Rule 3-10 of Securities and Exchange Commission Regulation S-X as of January 30, 2015, and October 31, 2014, and for the applicable periods ended January 30, 2015, and January 31, 2014, for (a) Esterline Technologies Corporation (the Parent); (b) on a combined basis, the current subsidiary guarantors (Guarantor Subsidiaries) of the secured credit facility and 2020 Notes; and (c) on a combined basis, the subsidiaries that are not guarantors of the secured credit facility and 2020 Notes (Non-Guarantor Subsidiaries).  The Guarantor Subsidiaries are direct and indirect wholly-owned subsidiaries of Esterline Technologies Corporation and have fully and unconditionally, jointly and severally, guaranteed the secured credit facility and the 2020 Notes.

 


17

 


 

Condensed Consolidating Balance Sheet as of January 30, 2015.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,256

 

 

$

2,290

 

 

$

113,576

 

 

$

-

 

 

$

128,122

 

Cash in escrow

 

-

 

 

 

53,745

 

 

 

126,346

 

 

 

-

 

 

 

180,091

 

Accounts receivable, net

 

50

 

 

 

127,592

 

 

 

214,757

 

 

 

-

 

 

 

342,399

 

Inventories

 

-

 

 

 

195,407

 

 

 

230,558

 

 

 

-

 

 

 

425,965

 

Income tax refundable

 

-

 

 

 

-

 

 

 

6,416

 

 

 

-

 

 

 

6,416

 

Deferred income tax benefits

 

31,102

 

 

 

(1,229

)

 

 

24,950

 

 

 

-

 

 

 

54,823

 

Prepaid expenses

 

212

 

 

 

9,507

 

 

 

15,486

 

 

 

-

 

 

 

25,205

 

Other current assets

 

75

 

 

 

111

 

 

 

2,135

 

 

 

-

 

 

 

2,321

 

Current assets of businesses held for sale

 

-

 

 

 

26,366

 

 

 

11,991

 

 

 

-

 

 

 

38,357

 

Total Current Assets

 

43,695

 

 

 

413,789

 

 

 

746,215

 

 

 

-

 

 

 

1,203,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

1,485

 

 

 

162,741

 

 

 

138,954

 

 

 

-

 

 

 

303,180

 

Goodwill

 

-

 

 

 

355,211

 

 

 

648,169

 

 

 

-

 

 

 

1,003,380

 

Intangibles, net

 

-

 

 

 

107,475

 

 

 

322,102

 

 

 

-

 

 

 

429,577

 

Debt issuance costs, net

 

3,814

 

 

 

-

 

 

 

138

 

 

 

-

 

 

 

3,952

 

Deferred income tax benefits

 

18,043

 

 

 

-

 

 

 

41,490

 

 

 

-

 

 

 

59,533

 

Other assets

 

256

 

 

 

10,112

 

 

 

10,322

 

 

 

-

 

 

 

20,690

 

Non-current assets of businesses held

   for sale

 

-

 

 

 

30,104

 

 

 

29,275

 

 

 

-

 

 

 

59,379

 

Amounts Due From (To) Subsidiaries

 

-

 

 

 

745,852

 

 

 

-

 

 

 

(745,852

)

 

 

-

 

Investment in Subsidiaries

 

3,175,435

 

 

 

1,131,129

 

 

 

14,644

 

 

 

(4,321,208

)

 

 

-

 

Total Assets

$

3,242,728

 

 

$

2,956,413

 

 

$

1,951,309

 

 

$

(5,067,060

)

 

$

3,083,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

6,327

 

 

$

35,660

 

 

$

64,545

 

 

$

-

 

 

$

106,532

 

Accrued liabilities

 

11,037

 

 

 

80,581

 

 

 

149,391

 

 

 

-

 

 

 

241,009

 

Current maturities of long-term debt

 

8,750

 

 

 

832

 

 

 

3,088

 

 

 

-

 

 

 

12,670

 

Deferred income tax liabilities

 

13

 

 

 

1

 

 

 

3,176

 

 

 

-

 

 

 

3,190

 

Federal and foreign income taxes

 

(4,152

)

 

 

(1,344

)

 

 

7,944

 

 

 

-

 

 

 

2,448

 

Current liabilities of businesses held

   for sale

 

-

 

 

 

3,161

 

 

 

10,273

 

 

 

-

 

 

 

13,434

 

Total Current Liabilities

 

21,975

 

 

 

118,891

 

 

 

238,417

 

 

 

-

 

 

 

379,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

250,000

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

280,000

 

Long-Term Debt, Net

 

400,938

 

 

 

57,373

 

 

 

43,730

 

 

 

-

 

 

 

502,041

 

Deferred Income Tax Liabilities

 

58,494

 

 

 

(17,461

)

 

 

95,865

 

 

 

-

 

 

 

136,898

 

Pension and Post-Retirement Obligations

 

18,652

 

 

 

420

 

 

 

38,509

 

 

 

-

 

 

 

57,581

 

Other Liabilities

 

17,890

 

 

 

194

 

 

 

16,060

 

 

 

-

 

 

 

34,144

 

Non-current liabilities of businesses held

   for sale

 

-

 

 

 

18,198

 

 

 

1,596

 

 

 

-

 

 

 

19,794

 

Amounts Due To (From) Subsidiaries

 

801,130

 

 

 

-

 

 

 

527,114

 

 

 

(1,328,244

)

 

 

-

 

Shareholders' Equity

 

1,673,649

 

 

 

2,778,798

 

 

 

960,018

 

 

 

(3,738,816

)

 

 

1,673,649

 

Total Liabilities and Shareholders' Equity

$

3,242,728

 

 

$

2,956,413

 

 

$

1,951,309

 

 

$

(5,067,060

)

 

$

3,083,390

 

 


18

 


 

 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended January 30, 2015.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

-

 

 

$

209,001

 

 

$

238,203

 

 

$

(860

)

 

$

446,344

 

Cost of sales

 

-

 

 

 

139,810

 

 

 

162,044

 

 

 

(860

)

 

 

300,994

 

 

 

-

 

 

 

69,191

 

 

 

76,159

 

 

 

-

 

 

 

145,350

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

-

 

 

 

38,659

 

 

 

54,997

 

 

 

-

 

 

 

93,656

 

Research, development & engineering

 

-

 

 

 

9,777

 

 

 

12,678

 

 

 

-

 

 

 

22,455

 

Restructuring charges

 

-

 

 

 

2,438

 

 

 

612

 

 

 

-

 

 

 

3,050

 

Other (income) expense

 

-

 

 

 

409

 

 

 

(13,153

)

 

 

-

 

 

 

(12,744

)

Total Expenses

 

-

 

 

 

51,283

 

 

 

55,134

 

 

 

-

 

 

 

106,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

-

 

 

 

17,908

 

 

 

21,025

 

 

 

-

 

 

 

38,933

 

Interest Income

 

(3,965

)

 

 

(7,198

)

 

 

(8,398

)

 

 

19,382

 

 

 

(179

)

Interest Expense

 

6,344

 

 

 

12,328

 

 

 

6,551

 

 

 

(19,382

)

 

 

5,841

 

Earnings (Loss) from Continuing Operations

   Before Income Taxes

 

(2,379

)

 

 

12,778

 

 

 

22,872

 

 

 

-

 

 

 

33,271

 

Income Tax Expense (Benefit)

 

(549

)

 

 

1,614

 

 

 

7,085

 

 

 

-

 

 

 

8,150

 

Earnings (Loss) from Continuing Operations

   Including Noncontrolling Interests

 

(1,830

)

 

 

11,164

 

 

 

15,787

 

 

 

-

 

 

 

25,121

 

Earnings Attributable to Noncontrolling

   Interests

 

-

 

 

 

-

 

 

 

(63

)

 

 

-

 

 

 

(63

)

Earnings (Loss) from Continuing Operations

   Attributable to Esterline, Net of Tax

 

(1,830

)

 

 

11,164

 

 

 

15,724

 

 

 

-

 

 

 

25,058

 

Loss from Discontinued Operations

   Attributable to Esterline, Net of Tax

 

(774

)

 

 

(10,576

)

 

 

(5,389

)

 

 

-

 

 

 

(16,739

)

Equity in Net Earnings of Consolidated

   Subsidiaries

 

10,923

 

 

 

62

 

 

 

-

 

 

 

(10,985

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

$

8,319

 

 

$

650

 

 

$

10,335

 

 

$

(10,985

)

 

$

8,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

$

(126,850

)

 

$

552

 

 

$

(116,035

)

 

$

102,147

 

 

$

(140,186

)

 


19

 


 

Condensed Consolidating Statement of Cash Flows for the three month period ended January 30, 2015.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

   noncontrolling interests

$

8,382

 

 

$

650

 

 

$

10,335

 

 

$

(10,985

)

 

$

8,382

 

Depreciation & amortization

 

-

 

 

 

8,674

 

 

 

16,359

 

 

 

-

 

 

 

25,033

 

Deferred income taxes

 

195

 

 

 

2

 

 

 

(1,375

)

 

 

-

 

 

 

(1,178

)

Share-based compensation

 

-

 

 

 

1,177

 

 

 

1,530

 

 

 

-

 

 

 

2,707

 

Gain on release of non-income tax liability

 

-

 

 

 

-

 

 

 

(15,656

)

 

 

-

 

 

 

(15,656

)

Loss on assets held for sale

 

-

 

 

 

10,683

 

 

 

3,394

 

 

 

-

 

 

 

14,077

 

Working capital changes, net of effect

   of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

560

 

 

 

17,362

 

 

 

2,307

 

 

 

-

 

 

 

20,229

 

Inventories

 

-

 

 

 

(6,781

)

 

 

(12,744

)

 

 

-

 

 

 

(19,525

)

Prepaid expenses

 

(65

)

 

 

(3,001

)

 

 

(3,345

)

 

 

-

 

 

 

(6,411

)

Other current assets

 

5

 

 

 

3

 

 

 

106

 

 

 

-

 

 

 

114

 

Accounts payable

 

6,964

 

 

 

(5,419

)

 

 

(4,015

)

 

 

-

 

 

 

(2,470

)

Accrued liabilities

 

(9,015

)

 

 

(13,027

)

 

 

(377

)

 

 

-

 

 

 

(22,419

)

Federal and foreign income taxes

 

(1,870

)

 

 

730

 

 

 

1,940

 

 

 

-

 

 

 

800

 

Other liabilities

 

1,876

 

 

 

(62

)

 

 

2,264

 

 

 

-

 

 

 

4,078

 

Other, net

 

(21,002

)

 

 

(19,305

)

 

 

37,742

 

 

 

-

 

 

 

(2,565

)

 

 

(13,970

)

 

 

(8,314

)

 

 

38,465

 

 

 

(10,985

)

 

 

5,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

(118

)

 

 

(4,807

)

 

 

(8,155

)

 

 

-

 

 

 

(13,080

)

Escrow deposit

 

-

 

 

 

(53,745

)

 

 

(126,346

)

 

 

-

 

 

 

(180,091

)

Proceeds from sale of capital assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of business, net of cash

   acquired

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(118

)

 

 

(58,552

)

 

 

(134,501

)

 

 

-

 

 

 

(193,171

)

 


20

 


 

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance

   under employee stock plans

 

2,632

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,632

 

Excess tax benefits from stock option

   exercises

 

895

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

895

 

Shares repurchased

 

(90,237

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(90,237

)

Repayment of long-term credit facilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of long-term debt

 

(2,187

)

 

 

2,654

 

 

 

(2,227

)

 

 

-

 

 

 

(1,760

)

Proceeds from issuance of long-term

   credit facilities

 

150,000

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

180,000

 

Proceeds from government assistance

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Debt and other issuance costs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net change in intercompany financing

 

(49,558

)

 

 

63,535

 

 

 

(24,962

)

 

 

10,985

 

 

 

-

 

 

 

11,545

 

 

 

66,189

 

 

 

2,811

 

 

 

10,985

 

 

 

91,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

   and Cash Equivalents

 

165

 

 

 

(487

)

 

 

(13,255

)

 

 

-

 

 

 

(13,577

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

(2,378

)

 

 

(1,164

)

 

 

(106,480

)

 

 

-

 

 

 

(110,022

)

Cash and Cash Equivalents -

   Beginning of Period

 

14,634

 

 

 

3,454

 

 

 

220,056

 

 

 

-

 

 

 

238,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

$

12,256

 

 

$

2,290

 

 

$

113,576

 

 

$

-

 

 

$

128,122

 

 


21

 


 

Condensed Consolidating Balance Sheet as of October 31, 2014.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

14,634

 

 

$

3,454

 

 

$

220,056

 

 

$

-

 

 

$

238,144

 

Cash in escrow

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accounts receivable, net

 

610

 

 

 

143,158

 

 

 

236,121

 

 

 

-

 

 

 

379,889

 

Inventories

 

-

 

 

 

188,982

 

 

 

244,613

 

 

 

-

 

 

 

433,595

 

Income tax refundable

 

-

 

 

 

-

 

 

 

5,266

 

 

 

-

 

 

 

5,266

 

Deferred income tax benefits

 

31,486

 

 

 

(1,191

)

 

 

18,384

 

 

 

-

 

 

 

48,679

 

Prepaid expenses

 

147

 

 

 

6,703

 

 

 

13,486

 

 

 

-

 

 

 

20,336

 

Other current assets

 

80

 

 

 

114

 

 

 

1,955

 

 

 

-

 

 

 

2,149

 

Current assets of businesses held for sale

 

-

 

 

 

26,800

 

 

 

14,646

 

 

 

-

 

 

 

41,446

 

Total Current Assets

 

46,957

 

 

 

368,020

 

 

 

754,527

 

 

 

-

 

 

 

1,169,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

1,489

 

 

 

158,089

 

 

 

159,764

 

 

 

-

 

 

 

319,342

 

Goodwill

 

-

 

 

 

347,700

 

 

 

724,086

 

 

 

-

 

 

 

1,071,786

 

Intangibles, net

 

-

 

 

 

106,164

 

 

 

365,213

 

 

 

-

 

 

 

471,377

 

Debt issuance costs, net

 

4,134

 

 

 

-

 

 

 

161

 

 

 

-

 

 

 

4,295

 

Deferred income tax benefits

 

20,455

 

 

 

30

 

 

 

50,822

 

 

 

-

 

 

 

71,307

 

Other assets

 

130

 

 

 

7,502

 

 

 

6,547

 

 

 

-

 

 

 

14,179

 

Non-current assets of businesses held

   for sale

 

-

 

 

 

40,737

 

 

 

30,940

 

 

 

-

 

 

 

71,677

 

Amounts Due From (To) Subsidiaries

 

-

 

 

 

797,342

 

 

 

-

 

 

 

(797,342

)

 

 

-

 

Investment in Subsidiaries

 

3,307,454

 

 

 

1,127,237

 

 

 

20,768

 

 

 

(4,455,459

)

 

 

-

 

Total Assets

$

3,380,619

 

 

$

2,952,821

 

 

$

2,112,828

 

 

$

(5,252,801

)

 

$

3,193,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

1,751

 

 

$

36,905

 

 

$

76,628

 

 

$

-

 

 

$

115,284

 

Accrued liabilities

 

20,178

 

 

 

93,168

 

 

 

149,190

 

 

 

-

 

 

 

262,536

 

Current maturities of long-term debt

 

8,750

 

 

 

349

 

 

 

3,675

 

 

 

-

 

 

 

12,774

 

Deferred income tax liabilities

 

76

 

 

 

8

 

 

 

1,689

 

 

 

-

 

 

 

1,773

 

Federal and foreign income taxes

 

(2,282

)

 

 

(2,643

)

 

 

6,496

 

 

 

-

 

 

 

1,571

 

Current liabilities of businesses held

   for sale

 

-

 

 

 

4,010

 

 

 

10,181

 

 

 

-

 

 

 

14,191

 

Total Current Liabilities

 

28,473

 

 

 

131,797

 

 

 

247,859

 

 

 

-

 

 

 

408,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

100,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

Long-Term Debt, Net

 

403,125

 

 

 

55,176

 

 

 

51,419

 

 

 

-

 

 

 

509,720

 

Deferred Income Tax Liabilities

 

58,615

 

 

 

(17,333

)

 

 

107,883

 

 

 

-

 

 

 

149,165

 

Pension and Post-Retirement Obligations

 

18,683

 

 

 

1,226

 

 

 

42,784

 

 

 

-

 

 

 

62,693

 

Other Liabilities

 

16,762

 

 

 

3,944

 

 

 

26,178

 

 

 

-

 

 

 

46,884

 

Non-current liabilities of businesses held

   for sale

 

-

 

 

 

17,327

 

 

 

1,549

 

 

 

-

 

 

 

18,876

 

Amounts Due To (From) Subsidiaries

 

856,961

 

 

 

-

 

 

 

456,861

 

 

 

(1,313,822

)

 

 

-

 

Shareholders' Equity

 

1,898,000

 

 

 

2,760,684

 

 

 

1,178,295

 

 

 

(3,938,979

)

 

 

1,898,000

 

Total Liabilities and Shareholders' Equity

$

3,380,619

 

 

$

2,952,821

 

 

$

2,112,828

 

 

$

(5,252,801

)

 

$

3,193,467

 

 


22

 


 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended January 31, 2014.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

-

 

 

$

219,865

 

 

$

267,517

 

 

$

(1,442

)

 

$

485,940

 

Cost of sales

 

-

 

 

 

140,671

 

 

 

175,976

 

 

 

(1,442

)

 

 

315,205

 

 

 

-

 

 

 

79,194

 

 

 

91,541

 

 

 

-

 

 

 

170,735

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

-

 

 

 

35,805

 

 

 

53,327

 

 

 

-

 

 

 

89,132

 

Research, development & engineering

 

-

 

 

 

11,823

 

 

 

13,823

 

 

 

-

 

 

 

25,646

 

Restructuring charges

 

-

 

 

 

3,073

 

 

 

1,723

 

 

 

-

 

 

 

4,796

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Expenses

 

-

 

 

 

50,701

 

 

 

68,873

 

 

 

-

 

 

 

119,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

-

 

 

 

28,493

 

 

 

22,668

 

 

 

-

 

 

 

51,161

 

Interest Income

 

(3,996

)

 

 

(2,025

)

 

 

(14,676

)

 

 

20,578

 

 

 

(119

)

Interest Expense

 

6,336

 

 

 

7,057

 

 

 

15,810

 

 

 

(20,578

)

 

 

8,625

 

Earnings (Loss) from Continuing Operations

   Before Income Taxes

 

(2,340

)

 

 

23,461

 

 

 

21,534

 

 

 

-

 

 

 

42,655

 

Income Tax Expense (Benefit)

 

(476

)

 

 

5,241

 

 

 

3,861

 

 

 

-

 

 

 

8,626

 

Earnings (Loss) from Continuing Operations

   Including Noncontrolling Interests

 

(1,864

)

 

 

18,220

 

 

 

17,673

 

 

 

-

 

 

 

34,029

 

Earnings Attributable to Noncontrolling

   Interests

 

-

 

 

 

-

 

 

 

(86

)

 

 

-

 

 

 

(86

)

Earnings (Loss) from Continuing Operations

   Attributable to Esterline, Net of Tax

 

(1,864

)

 

 

18,220

 

 

 

17,587

 

 

 

-

 

 

 

33,943

 

Loss from Discontinued Operations

   Attributable to Esterline, Net of Tax

 

-

 

 

 

(1,851

)

 

 

(2,014

)

 

 

-

 

 

 

(3,865

)

Equity in Net Earnings of Consolidated

   Subsidiaries

 

31,942

 

 

 

432

 

 

 

(606

)

 

 

(31,768

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

$

30,078

 

 

$

16,801

 

 

$

14,967

 

 

$

(31,768

)

 

$

30,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

$

(2,821

)

 

$

17,404

 

 

$

(11,634

)

 

$

(13,387

)

 

$

(10,438

)

 


23

 


 

Condensed Consolidating Statement of Cash Flows for the three month period ended January 31, 2014.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

   noncontrolling interests

$

30,164

 

 

$

16,801

 

 

$

14,967

 

 

$

(31,768

)

 

$

30,164

 

Depreciation & amortization

 

-

 

 

 

11,196

 

 

 

18,443

 

 

 

-

 

 

 

29,639

 

Deferred income taxes

 

1,540

 

 

 

(6

)

 

 

(2,979

)

 

 

-

 

 

 

(1,445

)

Share-based compensation

 

-

 

 

 

1,568

 

 

 

2,015

 

 

 

-

 

 

 

3,583

 

Gain on release of non-income tax liability

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loss on assets held for sale

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital changes, net of effect

   of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

88

 

 

 

30,001

 

 

 

25,923

 

 

 

-

 

 

 

56,012

 

Inventories

 

-

 

 

 

(10,493

)

 

 

(14,540

)

 

 

-

 

 

 

(25,033

)

Prepaid expenses

 

60

 

 

 

(2,962

)

 

 

(3,432

)

 

 

-

 

 

 

(6,334

)

Other current assets

 

2

 

 

 

-

 

 

 

513

 

 

 

-

 

 

 

515

 

Accounts payable

 

(207

)

 

 

(1,407

)

 

 

(9,829

)

 

 

-

 

 

 

(11,443

)

Accrued liabilities

 

(4,579

)

 

 

(4,678

)

 

 

(6,383

)

 

 

-

 

 

 

(15,640

)

Federal and foreign income taxes

 

(5,285

)

 

 

(1,091

)

 

 

2,845

 

 

 

-

 

 

 

(3,531

)

Other liabilities

 

104

 

 

 

(522

)

 

 

275

 

 

 

-

 

 

 

(143

)

Other, net

 

(122

)

 

 

113

 

 

 

(6,412

)

 

 

-

 

 

 

(6,421

)

 

 

21,765

 

 

 

38,520

 

 

 

21,406

 

 

 

(31,768

)

 

 

49,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

(38

)

 

 

(4,177

)

 

 

(7,318

)

 

 

-

 

 

 

(11,533

)

Escrow deposit

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Proceeds from sale of capital assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of business, net of cash

   acquired

 

-

 

 

 

(44,599

)

 

 

-

 

 

 

-

 

 

 

(44,599

)

 

 

(38

)

 

 

(48,776

)

 

 

(7,318

)

 

 

-

 

 

 

(56,132

)

 


24

 


 

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance

   under employee stock plans

 

14,677

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,677

 

Excess tax benefits from stock option

   exercises

 

3,440

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,440

 

Shares repurchased

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of long-term credit facilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of long-term debt

 

(2,187

)

 

 

(71

)

 

 

(1,589

)

 

 

-

 

 

 

(3,847

)

Proceeds from issuance of long-term

   credit facilities

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Proceeds from government assistance

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

(702

)

 

 

-

 

 

 

(702

)

Debt and other issuance costs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net change in intercompany financing

 

(55,671

)

 

 

10,919

 

 

 

12,984

 

 

 

31,768

 

 

 

-

 

 

 

(14,741

)

 

 

10,848

 

 

 

10,693

 

 

 

31,768

 

 

 

38,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

   and Cash Equivalents

 

(14

)

 

 

(42

)

 

 

(3,043

)

 

 

-

 

 

 

(3,099

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

6,972

 

 

 

550

 

 

 

21,738

 

 

 

-

 

 

 

29,260

 

Cash and Cash Equivalents -

   Beginning of Period

 

7,826

 

 

 

4,876

 

 

 

166,476

 

 

 

-

 

 

 

179,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

$

14,798

 

 

$

5,426

 

 

$

188,214

 

 

$

-

 

 

$

208,438

 

 

 

 


25

 


 

Item 2.               Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We operate our businesses in three segments:  Avionics & Controls, Sensors & Systems and Advanced Materials.  Our segments are structured around our technical capabilities.  Sales in all segments include domestic, international, defense and commercial customers.

The Avionics & Controls segment includes avionics systems, control and communication systems, and interface technologies capabilities.  Avionics systems designs and develops cockpit systems integration and avionics solutions for commercial and military applications.  Control and communication systems designs and manufactures technology interface systems for military and commercial aircraft and land- and sea-based military vehicles.  Additionally, control and communication systems designs and manufactures military audio and data products for severe battlefield environments and communication control systems to enhance security and aural clarity in military applications.  Interface technologies manufactures and develops custom control panels, input systems for medical, industrial, military and gaming industries.

The Sensors & Systems segment includes power systems, connection technologies and advanced sensors capabilities.  Power systems develops and manufactures electrical power switching and other related systems, principally for aerospace and defense customers.  Connection technologies develops and manufactures highly engineered connectors for harsh environments and serves the aerospace, defense & space, power generation, rail and industrial equipment markets.  Advanced sensors develops and manufactures high precision temperature and pressure sensors for aerospace and defense customers.

The Advanced Materials segment includes engineered materials and defense technologies capabilities.  Engineered materials develops and manufactures thermally engineered components and high-performance elastomer products used in a wide range of commercial aerospace and military applications.  Defense technologies develops and manufactures combustible ordnance components and warfare countermeasure devices for military customers.

Our current business and strategic plan focuses on the continued development of our products principally for aerospace and defense markets.  We are concentrating our efforts to expand our capabilities in these markets and to anticipate the global needs of our customers and respond to such needs with comprehensive solutions.  These efforts focus on continuous research and new product development, acquisitions and strategic realignments of operations to expand our capabilities as a more comprehensive supplier to our customers across our entire product offering.  Our business has been impacted by reductions in defense spending mainly due to the continued uncertainty of U.S. congressional budget cuts, or sequestration, on defense spending.

On January 31, 2015, we acquired the aerospace and defense display business of Belgium-based Barco N.V. (Barco) for €150 million, or approximately $170 million, in cash. The company financed the acquisition primarily using international cash reserves, with the balance funded by borrowings under its existing credit facility.  The display business develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications. The acquired business employs roughly 600 people in Belgium, France, Israel, Singapore and the U.S.  The display business will be included in our Avionics & Controls segment. We incurred a $2.9 million foreign currency exchange loss in funding the acquisition at the end of the first fiscal quarter of 2015.  We expect to incur approximately $26 million in integration and purchase accounting expenses and the aforementioned foreign currency exchange loss in fiscal 2015.  Operating results of the acquired display business, before these expenses, is estimated to be approximately $2 million for the eight months ending October 2, 2015.

In September 2014, our board of directors approved a plan to sell certain non-core business units including Eclipse Electronic Systems, Inc. (Eclipse), a manufacturer of embedded communication intercept receivers for signal intelligence applications; Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices; Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed electrical connectors; and a small distribution business.  These business units are reported as discontinued operations for all periods presented.  Based upon the estimated fair values, we incurred an estimated after-tax loss of $49.5 million in the fourth quarter of fiscal 2014 on the assets held for sale in discontinued operations.  During the first fiscal quarter of 2015, we incurred a loss on discontinued operations of $16.7 million, including a $14.1 million loss on assets held for sale.

On June 19, 2014, our board of directors approved a share repurchase program.  Under the program, we are authorized to repurchase up to $200 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  During fiscal 2014, we repurchased 269,228 shares under this program at an average price paid per share of $112.40, for an aggregate purchase price of $30.3 million.  During the first fiscal quarter of 2015, we repurchased 849,648 shares under this program at an average price paid per share of $109.02, for an aggregate purchase price of $92.6 million.

In March 2014, we entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DDTC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations.  Among other things, the Consent Agreement requires us to pay a $20 million penalty, of which $10 million was suspended

26

 


 

and eligible for offset credit based upon verified expenditures for past and future remedial actions, and to continue to implement ongoing compliance remedial measures and to implement additional remedial measures related to ITAR compliance activities.  As a result of these requirements, compliance expense was $3.7 million in the first fiscal quarter of 2015 compared with $1.8 million in the same period in fiscal 2014. We expect to incur about $7 million in incremental compliance costs in fiscal 2015.  More information about the Consent Agreement is set forth in Note 9 to the Consolidated Financial Statements included in Part 1, Item 1 of this report.

On December 20, 2013, we acquired Sunbank Family of Companies, LLC (Sunbank) for $51.7 million.  The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period.  Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems.  Sunbank is included in the Sensors & Systems segment.

On December 5, 2013, we announced the acceleration of our plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions.  For fiscal 2014 and 2015 our integration activities are expected to result in aggregate charges and expenses of $35 million. Total restructuring expenses were $20.3 million in fiscal 2014.  Restructuring expenses in fiscal 2014 were mainly comprised of $5.7 million in severance and $11.8 million in exit and relocation of facilities expenses, and a $2.8 million loss on the write off of certain property, plant and equipment.  Total restructuring expenses in the first fiscal quarter of 2015 were $5.0 million, of which $3.1 million was reported separately as restructuring expenses and $1.9 million was reported as cost of goods sold.  Total restructuring expenses in the first fiscal quarter of 2014 were $5.4 million, of which $4.8 million was reported separately as restructuring expenses and $0.6 million was reported as costs of goods sold.  Expense savings were $3.3 million in the first fiscal quarter of 2015.

Total sales decreased 8.1% over the prior-year period to $446.3 million, mainly reflecting a 13-week period in the first fiscal quarter of 2015 compared to a 14-week period in the prior-year period and the effect of a weakening Canadian dollar, U.K. pound and euro relative to the U.S. dollar. The decrease in sales due to a 13-week quarter compared to a 14-week quarter in the prior-year period was approximately $35 million, or 7.2%.  The effect of a weakening Canadian dollar, U.K. pound and euro had a $14 million, or 2.9%, impact on sales in the first fiscal quarter compared with the prior-year period. The decrease in total sales by segment principally reflected lower Avionics & Controls and Sensors & Systems segment sales due to lower demand from defense and industrial commercial customers.

Consolidated gross margin decreased to 32.6% in the first fiscal quarter of 2015 compared with 35.1% reflecting lower gross margins across all segment sales.  Gross margin was mainly impacted by a lower recovery of fixed overhead on decreased sales volumes.

Research, development and engineering spending decreased by $3.2 million over the prior-year period to 5.0% of sales due to decreased spending for Avionics & Controls segment developments.  Selling, general and administrative expense increased by $4.5 million and by 2.6 percentage points over the prior-year period to 21.0% of sales, reflecting lower sales volumes and certain incremental expense matters, including compliance costs, a pension settlement and a fixed asset write-off.

During the first fiscal quarter of 2015, we recognized a $15.7 million gain in other income and a $2.4 million reduction in interest expense upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company. In addition, we incurred a $2.9 million loss in other income on foreign currency exchange resulting from the funding of the acquisition of the display business from Barco.  Additionally, operating results were impacted by $8.9 million in expenses, including $3.5 million in inventory and fixed asset write-offs due to uncertainty over a cockpit integration program, a $2.4 million inventory write-off and an unfavorable estimate at completion adjustment due to program realignments or reassessments in our Avionics & Controls segment, and a $3.0 million pension settlement related to our settlement with terminated vested pension plan participants.  Approximately $2.7 million of these expenses were recorded in cost of sales and $6.2 million were recorded in selling, general and administrative expenses.  The effect of a weakening Canadian dollar, U.K. pound and euro compared to the U.S. dollar on operating earnings was not material in the first fiscal quarter of 2015.

Earnings from continuing operations were impacted by an increase in the income tax rate to 24.5% from 20.2% in the prior-year period, reflecting certain discrete tax benefits recorded in the prior-year period.

In the first fiscal quarter of 2015, income from continuing operations was $25.1 million, or $0.78 per diluted share, compared with $33.9 million, or $1.05 per diluted share, in the prior-year period.  Loss on discontinued operations was $16.7 million, or $0.52 per diluted share, compared with $3.9 million, or $0.12 per diluted share, in the prior year period.  During the first fiscal quarter of 2015 we incurred a $14.1 million loss on net asset held for sale principally due to a reduction of the estimated selling price for Eclipse due to our lower expectations of earnings and continuing negotiations with the buyer.  Operating losses, after tax, on discontinued operations were $2.7 million and $3.9 million for the first fiscal quarter of 2015 and 2014, respectively.

Net earnings were $8.3 million, or $0.26 per diluted share, compared with $30.1 million, or $0.93 per diluted share, in the prior-year period.

27

 


 

Cash flows from operating activities were $5.2 million in the first fiscal quarter of 2015 compared with $49.9 million in the prior-year period.  The decrease in cash flow from operating activities reflected lower net earnings and lower cash receipts on collections of accounts receivable compared to the prior-year period.

 

 

Results of Operations

Three Month Period Ended January 30, 2015, Compared with Three Month Period Ended January 31, 2014

Sales for the first fiscal quarter decreased $39.6 million, or 8.1%, over the prior-year period.  The decrease in sales due to a 13-week quarter compared to a 14-week quarter in the prior-year period was approximately $35 million, or 7.2%.  The effect of a weakening Canadian dollar, U.K. pound and euro had a $14 million, or 2.9%, impact on sales in the first fiscal quarter compared with the prior-year period.  Sales by segment were as follows:

 

 

 

 

Three Months Ended

 

 

 

Increase (Decrease)

 

January 30,

 

 

January 31,

 

 

In Thousands

From Prior Year

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

(9.0)%

 

$

176,478

 

 

$

193,890

 

 

Sensors & Systems

(10.0)%

 

 

163,656

 

 

 

181,774

 

 

Advanced Materials

(3.7)%

 

 

106,210

 

 

 

110,276

 

 

Total Net Sales

 

 

$

446,344

 

 

$

485,940

 

 

 

 

The 9.0% decrease in sales of Avionics & Controls mainly reflected decreased sales across the segment. Avionics systems sales decreased by $8 million mainly due to lower sales volumes of aviation products for defense applications.  Control and communication systems sales decreased by $5 million mainly due to decreased sales of switches and cockpit control devices, partially offset by a $4 million increase in sales of communication systems to enhance security and aural clarity in military communications.  The interface technologies sales decrease reflected lower sales to gaming customers.  The effect of the weakening Canadian dollar, U.K. pound and euro reduced segment sales by approximately $2 million compared with the prior-year period, with most of this decline impacting our Canadian-based avionics systems business.

The 10.0% decrease in Sensors & Systems mainly reflected decreased sales of $12 million of connection technologies, including $5 million from incremental sales from the Sunbank acquisition in December 2013.  Advanced sensors sales decreased $3 million on lower OEM sales.  The effect of a weaker euro and U.K. pound relative to the U.S. dollar impacted segment sales by approximately $11 million compared with the prior-year period.

The 3.7% decrease in sales of Advanced Materials principally reflected decreased sales volumes of defense technologies of $5 million mainly due to decreased demand for countermeasures.  The effect of the weakening U.K. pound relative to the U.S. dollar reduced segment sales by approximately $1 million compared with the prior-year period.

Overall, gross margin was 32.6% and 35.1% for the first fiscal quarter of 2015 and 2014, respectively.  Gross profit was $145.3 million and $170.7 million for the first fiscal quarter of 2015 and 2014, respectively.  Gross margin was impacted by $1.9 million and $0.6 million in restructuring expense in the first fiscal quarters of 2015 and 2014, respectively.  Gross margin was also impacted by a lower recovery of fixed overhead on decreased sales volumes.

Avionics & Controls segment gross margin was 33.1% and 37.3% for the first fiscal quarter of 2015 and 2014, respectively.  Segment gross profit was $58.5 million compared with $72.2 million in the prior-year period.    The decrease in segment gross profit was principally due to lower gross profit of $12 million from sales of avionics systems and control and communication systems.  Avionics systems gross profit declined by $7 million mainly due to lower sales volumes of aviation products and a $1.4 million inventory write-off due the uncertainty over a specific cockpit integration program.  Additionally, avionics systems gross margin was impacted by a $1.1 million estimate at completion adjustment due to program realignments.  The decrease in control and communication systems gross profit was mainly due to lower sales of switches and cockpit control devices and a $1.3 million inventory write-off due to a program reassessment.  The decrease in gross margin as a percent of sales was due to lower cockpit switch spare sales, the inventory write-offs, an estimate at completion adjustment described above, and sales mix.

Sensors & Systems segment gross margin was 33.7% and 35.1% for the first fiscal quarter of 2015 and 2014, respectively.  Segment gross profit was $55.1 million compared with $63.8 million in the prior-year period.  The decrease in segment gross profit mainly reflected a $5 million decrease in gross profit from sales of connection technologies due to lower sales volumes for industrial, commercial and defense applications and lower recovery of fixed overhead costs.  Additionally, Sunbank’s current gross margins are lower than Souriau’s gross margins.  The decrease in segment gross profit also reflected a $4 million decrease in gross profit on sales

28

 


 

of advanced sensors, mainly due to a lower recovery of fixed overhead costs on decreased sales and $0.9 million in increased restructuring cost.

Advanced Materials segment gross margin was 29.9% compared with 31.4% for the prior-year period.  Segment gross profit was $31.8 million compared with $34.7 million in the prior-year period.  The decrease in gross margin was due to lower sales of flare countermeasure devices and reduced yields.  The decrease also reflected lower gross margin on sales of engineered materials due to lower sales for defense applications and sales mix.

Selling, general and administrative expenses (which include corporate expenses) totaled $93.7 million, or 21.0% of sales, and $89.1 million, or 18.3% of sales, for the first fiscal quarter of 2015 and 2014, respectively.  The increase in selling, general and administrative expense reflected a $2.1 million write off of fixed assets related to a specific cockpit integration program, $2.1 million in incremental compliance costs, and $3 million in higher pension costs due to our settlement with vested terminated employees. In fiscal 2014, we offered vested terminated participants of our U.S. pension plan a one-time opportunity to elect a lump-sum payment from the plan in lieu of a lifetime annuity.  In the first fiscal quarter of 2015, we made $16.6 million in lump-sum payments to vested terminated pension plan participants from the plan, which resulted in an actuarial estimated settlement charge of $3.0 million.  A $3.2  million increase in losses from marking to market certain foreign currency exchange contracts was substantially offset by favorable translation adjustments of selling, general and administrative expenses denominated in the U.K. pound or euro into the U.S. dollar compared to the prior-year period.  Excluding the $3 million pension settlement and $2.1 million fixed asset write-off, selling, general and administrative expenses were $88.6 million, or 19.8% of sales. The increase in percent of sales reflects lower sales volume compared with the prior-year period.

Total restructuring expenses were $5.0 million, or 1.1% of sales, in the first fiscal quarter of 2015, of which $3.1 million is reported separately as restructuring expenses and $1.9 million is included in cost of goods sold.  Total restructuring expenses were $5.4 million, or 1.1% of sales, in the first fiscal quarter of 2014, of which $4.8 million is reported separately as restructuring expenses and $0.6 million is included in cost of goods sold.

Research, development and engineering spending was $22.5 million, or 5.0% of sales, for the first fiscal quarter of 2015 compared with $25.6 million, or 5.3% of sales, for the first fiscal quarter of 2014.  The decrease in research, development and engineering spending principally reflects lower spending on control and communication systems developments.  Fiscal 2015 research, development and engineering spending is expected to be approximately 5% of sales.

Segment earnings (operating earnings excluding corporate expenses and other income or expense) for the first fiscal quarter of 2015 totaled $45.2 million, or 10.1% of sales, compared with $66.4 million, or 13.7% of sales, for the first fiscal quarter in 2014.  Excluding restructuring expenses of $5.0 million and $5.4 million, segment earnings were $50.2 million, or 11.2% of sales, and $71.8 million, or 14.8% of sales, for the first fiscal quarters of 2015 and 2014, respectively.

Avionics & Controls segment earnings were $19.1 million, or 10.8% of sales, in the first fiscal quarter of 2015 and $27.7 million, or 14.3% of sales, in the first fiscal quarter of 2014, mainly reflecting a $4 million decrease in avionics systems, a $3 million decrease in control and communication systems and a decrease in interface technologies.  Avionics systems earnings were impacted by lower gross profit and a $2.1 million charge related to the write off of fixed assets due to the uncertainty over a specific cockpit integration program.  The decrease in earnings from sales of control and communication systems mainly reflected the decrease in gross profit, partially offset by lower research, engineering and development expense.  The decrease in earnings from sales of interface technologies mainly reflected lower sales to gaming customers.  Restructuring expenses were $1.0 million and $2.3 million in the first fiscal quarter of 2015 and 2014, respectively.  Avionics & Controls benefited by $4 million in foreign currency exchange gains mainly from a weakening Canadian dollar relative to the U.S. dollar compared with the prior-year period.

Sensors & Systems segment earnings were $9.6 million, or 5.8% of sales, for the first fiscal quarter of 2015 compared with $20.6 million, or 11.4% of sales, for the first fiscal quarter of 2014.  Sensors & Systems earnings were mainly impacted by lower earnings from decreased sales of connection technologies and advanced sensors. Restructuring expenses were $3.0 million and $0.5 million in the first fiscal quarter of 2015 and 2014, respectively.  In addition, Sensors & Systems earnings were impacted by $2 million in foreign currency exchange losses due to the weakening U.K. pound and euro relative to the U.S. dollar compared with the prior-year period.

Advanced Materials segment earnings were $16.5 million, or 15.6% of sales, for the first fiscal quarter of 2015 compared with $18.0 million, or 16.3% of sales, for the first fiscal quarter of 2014, primarily reflecting lower earnings from sales of engineered materials and defense technologies.  The decrease in defense technologies was due to lower earnings from sales of countermeasures.  Restructuring expenses were $0.8 million and $2.6 million in the first fiscal quarter of 2015 and 2014, respectively.  In addition, Advanced Materials was impacted by $2 million in foreign currency exchange losses due to the weakening U.K. pound relative to the U.S. dollar compared with the prior-year period.

29

 


 

Interest expense for the first fiscal quarter of 2015 was $5.8 million compared with $8.6 million for the first fiscal quarter of 2014, reflecting the favorable adjustment of previously recognized interest expense of $2.4 million.  As noted above, the adjustment was recognized upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company.

The income tax rate was 24.5% in the first fiscal quarter of 2015 compared with 20.2% in the prior-year period.  In the first fiscal quarter of 2015 we recognized $0.5 million of discrete tax expense principally related to the following items.  The first item was approximately $2.0 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  The second item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  In the first fiscal quarter of 2014, we recognized $0.5 million of discrete tax benefits principally related to the release of reserves due to the expiration of a statute of limitations.  The income tax rate differed from the statutory rate in the first fiscal quarter of 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

It is reasonably possible that within the next twelve months approximately $2.9 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of a statute of limitations.

New orders for the first fiscal quarter of 2015 were $432.1 million compared with $486.0 million for the same period in 2014.  Backlog was $1.1 billion at January 30, 2015, at the end of fiscal 2014 and $1.2 billion at January 31, 2014.

 

 

Liquidity and Capital Resources

Cash and cash equivalents at January 30, 2015 totaled $128.1 million, a decrease of $110.0 million from October 31, 2014.  Net working capital increased to $824.4 million at January 30, 2015, from $761.4 million at October 31, 2014.  Sources and uses of cash flows from operating activities principally consisted of cash received from the sale of products and cash payments for material, labor and operating expenses.  Cash flows provided by operating activities were $5.2 million and $49.9 million in the first fiscal quarter of 2015 and 2014, respectively.  The decrease in cash flow from operating activities reflected lower net earnings and lower cash receipts on collections of accounts receivable compared to the prior-year period.

Cash flows used by investing activities were $193.2 million and $56.1 million in the first fiscal quarter of 2015 and 2014, respectively.  Cash flows used by investing activities in the first fiscal quarter of 2015 mainly reflected capital expenditures of $13.1 million and an escrow deposit of $180.1 million for the acquisition of the display business of Barco.  Cash flows used by investing activities in the first fiscal quarter of 2014 mainly reflected cash paid for acquisitions of $44.6 million and capital expenditures of $11.5 million.

Cash flows provided by financing activities were $91.5 million in the first fiscal quarter of 2015 and mainly reflected $180.0 million in proceeds from our credit facilities and $2.6 million from the issuance of common stock under our employee stock plans, partially offset by $90.2 million in shares repurchased.  Cash flows provided by financing activities were $38.6 million in the first fiscal quarter of 2014 and mainly reflected $25.0 million in proceeds from our credit facilities and $14.7 million from the issuance of common stock under our employee stock plans.

Capital expenditures, consisting of machinery, equipment and computers, are anticipated to be approximately $65 million during fiscal 2015, compared with $45.7 million expended in fiscal 2014 (excluding acquisitions).

Total debt at January 30, 2015, was $794.7 million and consisted of $250.0 million of 2020 Notes, $159.7 million of the U.S. Term Loan, $280.0 million in borrowings under our secured credit facility, $46.4 million in government refundable advances, $58.4 million under capital lease obligations, and $0.2 million under our various foreign currency debt agreements and other debt agreements.

We believe cash on hand and funds generated from operations and borrowing capacity available under our debt facilities are sufficient to fund operating cash requirements and capital expenditures through the next twelve months.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements.  These statements relate to future events or our future financial performance.  In some cases you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “should” or “will” or the negative of such terms or other comparable terminology.  These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risk factors set forth in “Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended October 31, 2014, that may cause our or the industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  You should not place undue reliance on these forward-looking statements.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance or achievements.  Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements.  

30

 


 

The forward-looking statements included or incorporated by reference into this report are made only as of the date hereof.  We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments.

 

 

Item 3.               Quantitative and Qualitative Disclosures About Market Risk

There have been no significant changes in our exposure to market risk during the first three months of fiscal 2015.  A discussion of our exposure to market risk is provided in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2014.

Item 4.               Controls and Procedures

Our principal executive and financial officers evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of January 30, 2015.  Based upon that evaluation, they concluded as of January 30, 2015, that our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within time periods specified in Securities and Exchange Commission rules and forms.  In addition, our principal executive and financial officers concluded as of January 30, 2015, that our disclosure controls and procedures are also effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including to our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

During the time period covered by this report, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 


31

 


 

PART II – OTHER INFORMATION

 

Item 1.               Legal Proceedings

From time to time we are involved in legal proceedings arising in the ordinary course of business.  We believe that adequate reserves for these liabilities have been made and that there is no litigation pending that could have a material adverse effect on our results of operations and financial condition.

See Note 9 to the Consolidated Financial Statements included in Part 1, Item 1 of this report for information regarding legal proceedings.

Item 2.               Unregistered Sales of Equity Securities and Use of Proceeds

(a)

Not applicable.

(b)

Not applicable.

(c)

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Dollar Value

 

 

 

 

 

 

 

 

 

 

 

 

Shares Purchased

 

 

of Shares

 

 

 

 

 

 

 

 

 

 

 

 

as Part of

 

 

That May Yet

 

 

 

 

Total Number

 

 

Average

 

 

Publicly

 

 

Be Purchased

 

 

 

 

of Shares

 

 

Price Paid

 

 

Announced Plans

 

 

Under the Plans

 

 

Period

 

Repurchased

 

 

Per Share

 

 

or Programs

 

 

or Programs

 

 

November 1, 2014 to November 28, 2014

 

 

61,208

 

 

$

116.34

 

 

 

61,208

 

 

$

162,617,349

 

 

November 29, 2014 to December 26, 2014

 

 

297,088

 

 

 

106.94

 

 

 

297,088

 

 

 

130,846,614

 

 

December 27, 2014 to January 30, 2015

 

 

491,352

 

 

 

109.36

 

 

 

491,352

 

 

 

77,112,691

 

 

Total

 

 

849,648

 

 

 

 

 

 

 

849,648

 

 

 

 

 

 

 

On June 19, 2014, our board of directors authorized a new share repurchase program for the repurchase of up to an aggregate of $200 million of the Company’s outstanding common stock.  All of the repurchases in the table above were made through that program.

 


32

 


 

Item 6.               Exhibits

 

Exhibit

 

 

Number

 

Exhibit Index

 

 

 

10.1

*

Relocation Agreement Between Alain M. Durand and Esterline Technologies Corporation dated June 19, 2014.

 

 

 

11

 

Schedule setting forth computation of basic and diluted earnings per share for the three month periods ended

January 30, 2015, and January 31, 2014.

 

 

 

31.1

 

Certification of Chief Executive Officer.

 

 

 

31.2

 

Certification of Chief Financial Officer.

 

 

 

32.1

 

Certification (of Curtis C. Reusser) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification (of Robert D. George) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

* Indicates management contract or compensatory plan or arrangement.

 


33

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ESTERLINE TECHNOLOGIES CORPORATION

 

 

    (Registrant)

 

 

Dated: March 6, 2015

 

By:

 

/s/ Robert D. George

 

 

 

 

Robert D. George

 

 

 

 

Chief Financial Officer, Vice President, and

 

 

 

 

Corporate Development

 

 

 

 

(Principal Financial Officer)

 

 

 

34