UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2004 -------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to -------------- ------------------- Commission file number 1-8483 UNOCAL CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 95-3825062 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2141 ROSECRANS AVENUE, SUITE 4000, EL SEGUNDO, CALIFORNIA 90245 (Address of principal executive offices) (Zip Code) (310) 726-7600 (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------- ------- Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes X No ------- ------- Number of shares of Common Stock, $1 par value, outstanding as of April 30, 2004: 263,550,447 TABLE OF CONTENTS PAGE Glossary.................................................................... i PART I FINANCIAL INFORMATION Item 1. Financial Statements. Consolidated Earnings............................................. 1 Consolidated Balance Sheets....................................... 2 Consolidated Cash Flows........................................... 3 Notes to Consolidated Financial Statements........................ 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....................... 27 Item 3. Quantative and Qualitative Disclosures About Market Risk............ 38 Item 4. Controls and Procedures............................................. 42 PART II OTHER INFORMATION Item 1. Legal Proceedings................................................... 43 Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities................................................ 43 Item 6. Exhibits and Reports on Form 8-K.................................... 44 SIGNATURE................................................................... 44 EXHIBIT INDEX............................................................... 45 GLOSSARY Below are definitions of certain key terms that may be in use in this Form 10-Q: M Thousand Bbl Barrels MM Million Cf/d Cubic feet per day B Billion Cfe/d Cubic feet of gas T Trillion equivalent per day Btu British thermal units CF Cubic feet DD&A Depreciation, depletion and amortization BOE Barrels of oil equivalent NGLs Natural gas liquids Liquids Crude oil, condensate and NGLs Bbl/d Barrels per day o API Gravity is a measurement of the gravity (density) of crude oil and other liquid hydrocarbons by a system recommended by the American Petroleum Institute ("API"). The measuring scale is calibrated in terms of "API degrees." The higher the API gravity, the lighter the oil. o Bilateral institution refers to a country specific institution, which lends funds primarily to promote the export of goods from that country. Examples of bilateral institutions are Ex-Im (U.S.), Hermes (Germany), SACE (Italy), COFACE (France), and JBIC (Japan). o BOE is a term used to quantify oil and natural gas amounts using a standard measurement. Gas volumes are converted to barrels of oil equivalent on the basis of energy content, where the volume of natural gas that when burned produces the same amount of heat as a barrel of oil (6,000 cubic feet of gas equals one barrel of oil equivalent). o British Thermal Units ("Btu") is a standardized unit of measure for energy, equivalent to the amount of heat required to raise the temperature of one pound of water one degree Fahrenheit. Ten thousand MMBtu (million Btu) is the standard volume for exchange traded natural gas derivative contracts, the approximate heat content of ten thousand Mcf (thousand cubic feet) of natural gas. o Delineation or appraisal well is a well drilled in an unproven area adjacent to a discovery well to define the boundaries of the reservoir. o Development well is a well drilled within the proved area of an oil or natural gas reservoir to a depth of a stratigraphic horizon known to be productive. o Dry hole is a well incapable of producing hydrocarbons in sufficient commercial quantities to justify future capital expenditures for completion and additional infrastructure. o Economic interest method pursuant to production sharing contracts is a method by which the Company's share of the cost recovery revenue and the profit revenue is divided by market oil and gas prices and represents the volume to which the Company is entitled. The lower the commodity price, the higher the volume entitlement, and vice versa. o Exploratory well is a well drilled to find and produce oil or natural gas reserves that is not a development well. o Farm-in or farm-out is an agreement whereby the owner of a working interest in an oil and gas lease assigns the working interest or a portion thereof to another party who agrees to pay a portion of past or future costs. The interest received by an assignee is a "farm-in," while the interest transferred by the assignor is a "farm-out." o Field is an area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature or stratigraphic condition. o Floating Production Storage and Offloading ("FPSO") technology refers to the use of a vessel that is stationed above or near an offshore oil field. Produced fluids from subsea completion wells are brought by flowlines to the vessel where they are separated, treated, stored and then offloaded to another vessel for transportation. i o Gross acres or gross wells are the total acres or wells in which the Company has a working interest. o Hydrocarbons are organic compounds of hydrogen and carbon atoms that form the basis of all petroleum products. o Lifting is the amount of liquids each working-interest partner takes physically. The liftings may actually be more or less than actual entitlements based on royalties, working interest percentages, and a number of other factors. o Liquefied Natural Gas ("LNG") is a gas, mainly methane, which has been liquefied in a refrigeration and pressurization process to facilitate storage and transportation. o Liquefied Petroleum Gas ("LPG") is a mixture of butane, propane and other light hydrocarbons. At normal temperature it is a gas, but when cooled or subjected to pressure it can be stored and transported as a liquid. o Multilateral institution refers to an institution with shareholders from multiple countries that lends money for specific development reasons. Examples of multilateral institutions are International Finance Corporation ("IFC"), European Bank for Reconstruction and Development ("EBRD"), and Asian Development Bank ("ADB"). o Natural Gas Liquids ("NGLs") are primarily ethane, propane, butane and natural gasolines which can be extracted from wet natural gas and become liquid under various combinations of increasing pressure and lower temperature. o Net acreage and net oil and gas wells are obtained by multiplying gross acreage and gross oil and gas wells by the Company's working interest percentage in the properties. o Net pay is the amount of oil or gas saturated rock capable of producing oil or gas. o OPEC is the abbreviation for Organization of Petroleum Exporting Countries. o Production Sharing Contract ("PSC") is a contractual agreement between the Company and a host government whereby the Company, acting as contractor, bears all exploration, development and production costs in return for an agreed upon share of the proceeds from the sale of production. o Producible well is a well that is found to be capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of production exceed production expenses and taxes. o Prospective acreage is lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and natural gas. o Proved acreage is acreage that is allocated to producing wells or wells capable of production or to acreage that is being developed. o Reservoir is a porous and permeable underground formation containing oil and/or natural gas enclosed or surrounded by layers of less permeable rock and is individual and separate from other reservoirs. o Subsea tieback is a well with the wellhead equipment located on the bottom of the ocean. o Take-or-Pay is a type of contract clause where specific quantities of a product must be paid for, even if delivery is not taken. Normally, the purchaser has the right in following years to take product that had been paid for but not taken. o Trend or Play is an area or region of concentrated activity with a group of related fields and prospects. o Working interest is the percentage of ownership the Company has in a joint venture, partnership, consortium, project or acreage. Net working interest is working interest after deducting royalties. o West Texas Intermediate ("WTI") crude oil is a light, sweet crude oil (high API gravity, low sulfur) used as the benchmark for U.S. crude oil refining and trading. WTI is deliverable at Cushing, Oklahoma to fill New York Mercantile Exchange ("NYMEX") futures contracts for light, sweet crude oil. ii PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS CONSOLIDATED EARNINGS (UNAUDITED) UNOCAL CORPORATION For the Three Months Ended March 31, ---------------------------- Millions of dollars except per share amounts 2004 2003 -------------------------------------------------------------------------------- Revenues Sales and operating revenues $ 1,837 $ 1,775 Interest, dividends and miscellaneous income 11 11 Gain on sales of assets 44 3 -------------------------------------------------------------------------------- Total revenues 1,892 1,789 Costs and other deductions Crude oil, natural gas and product purchases 750 646 Operating expense 288 294 Administrative and general expense 63 51 Depreciation, depletion and amortization 232 260 Impairments 5 - Dry hole costs 25 71 Exploration expense 50 55 Interest expense 41 38 Property and other operating taxes 20 22 Distributions on convertible preferred securities of subsidiary trust - 8 -------------------------------------------------------------------------------- Total costs and other deductions 1,474 1,445 Earnings from equity investments 37 43 -------------------------------------------------------------------------------- Earnings from continuing operations before income taxes and minority interests 455 387 -------------------------------------------------------------------------------- Income taxes 181 168 Minority interests 5 2 -------------------------------------------------------------------------------- Earnings from continuing operations 269 217 Cumulative effect of accounting changes (a) - (83) -------------------------------------------------------------------------------- Net earnings $ 269 $ 134 ================================================================================ Basic earnings per share of common stock (b) Continuing operations $ 1.03 $ 0.84 Cumulative effect of accounting changes - (0.32) -------------------------------------------------------------------------------- Net earnings $ 1.03 $ 0.52 ================================================================================ Diluted earnings per share of common stock (c) Continuing operations $ 1.00 $ 0.82 Cumulative effect of accounting changes - (0.30) -------------------------------------------------------------------------------- Net earnings $ 1.00 $ 0.52 ================================================================================ Cash dividends declared per share of common stock $ 0.20 $ 0.20 --------------------------------------------------------------------------------(a) Net of tax (benefit) $ - $ (48) (b) Basic weighted average shares outstanding (in thousands) 261,974 258,005 (c) Diluted weighted average shares outstanding (in thousands) 276,889 271,729 See Notes to the Consolidated Financial Statements. -1- CONSOLIDATED BALANCE SHEETS UNOCAL CORPORATION At March 31, At December 31, --------------------------------- Millions of dollars 2004 (a) 2003 -------------------------------------------------------------------------------- Assets Current assets Cash and cash equivalents $ 760 $ 404 Accounts and notes receivable - net 1,227 1,292 Inventories 110 141 Deferred income taxes 116 119 Other current assets 38 35 -------------------------------------------------------------------------------- Total current assets 2,251 1,991 Investments and long-term receivables - net 871 892 Properties - net (b) 8,399 8,324 Goodwill 131 131 Deferred income taxes 302 300 Other assets 182 160 -------------------------------------------------------------------------------- Total assets $12,136 $11,798 ================================================================================ Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 1,101 $ 1,072 Taxes payable 432 326 Dividends payable 52 52 Interest payable 51 43 Current portion of environmental liabilities 116 118 Current portion of long-term debt 62 248 Other current liabilities 232 226 -------------------------------------------------------------------------------- Total current liabilities 2,046 2,085 Long-term debt 3,199 2,635 Deferred income taxes 721 704 Accrued abandonment, restoration and environmental liabilities 860 844 Other deferred credits and liabilities 1,013 960 Minority interests 47 39 Commitments and contingencies - Note 15 Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust holding solely parent debentures - 522 Common stock ($1 par value, shares authorized: 750,000,000 (c)) 273 271 Capital in excess of par value 1,105 1,031 Unearned portion of restricted stock issued (31) (13) Retained earnings 3,672 3,456 Accumulated other comprehensive income (331) (298) Notes receivable - key employees (7) (27) Treasury stock - at cost (d) (431) (411) -------------------------------------------------------------------------------- Total stockholders' equity 4,250 4,009 -------------------------------------------------------------------------------- Total liabilities and stockholders' equity $12,136 $11,798 ================================================================================(a) Unaudited (b) Net of accumulated depreciation, depletion and amortization of: $11,953 $11,711 (c) Number of shares outstanding (in thousands) 262,372 260,594 (d) Number of shares (in thousands) 11,162 10,623 The Company follows the successful efforts method of accounting for its oil and gas activities. See Notes to the Consolidated Financial Statements. -2- CONSOLIDATED CASH FLOWS (UNAUDITED) UNOCAL CORPORATION For the Three Months Ended March 31, --------------------------------- Millions of dollars 2004 2003 -------------------------------------------------------------------------------- Cash Flows from Operating Activities Net earnings $ 269 $ 134 Adjustments to reconcile net earnings to net cash provided by operating activities Depreciation, depletion and amortization 232 260 Impairments 5 - Dry hole costs 25 71 Amortization of exploratory leasehold costs 16 24 Deferred income taxes 28 30 Gain on sales of assets (44) (3) Pension expense net of contributions 23 20 Restructuring provisions net of payments (7) - Cumulative effect of accounting changes - 83 Other (6) 12 Working capital and other changes related to operations Accounts and notes receivable 72 (122) Inventories 31 6 Accounts payable 29 86 Taxes payable 106 123 Other (29) (39) -------------------------------------------------------------------------------- Net cash provided by operating activities 750 685 -------------------------------------------------------------------------------- Cash Flows from Investing Activities Capital expenditures (includes dry hole costs) (360) (429) Proceeds from sales of assets 72 66 Return of capital from affiliate company 52 - -------------------------------------------------------------------------------- Net cash used in investing activities (236) (363) -------------------------------------------------------------------------------- Cash Flows from Financing Activities Long-term borrowings 40 16 Reduction of long-term debt and capital lease obligations (197) (100) Minority interests - (2) Repurchases of common stock (20) - Proceeds from issuance of common stock 51 1 Dividends paid on common stock (52) (52) Loans to key employees 20 3 -------------------------------------------------------------------------------- Net cash used in financing activities (158) (134) -------------------------------------------------------------------------------- Net increase in cash and cash equivalents 356 188 -------------------------------------------------------------------------------- Cash and cash equivalents at beginning of year 404 168 -------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ 760 $ 356 ================================================================================Supplemental disclosure of cash flow information: Cash paid during the period for: Interest (net of amount capitalized) $ 33 $ 35 Income taxes (net of refunds) $ 6 $ 23 See Notes to the Consolidated Financial Statements. -3- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. General The consolidated financial statements included in this report are unaudited and, in the opinion of management, include all adjustments necessary for a fair presentation of financial position and results of operations. All adjustments are of a normal recurring nature. Such financial statements are presented in accordance with the Securities and Exchange Commission's ("SEC") disclosure requirements for Form 10-Q. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes filed with the SEC in Unocal Corporation's 2003 Annual Report on Form 10-K, as amended. For the purpose of this report, Unocal Corporation ("Unocal") and its consolidated subsidiaries, including Union Oil Company of California ("Union Oil"), are referred to as the "Company." The consolidated financial statements of the Company include the accounts of subsidiaries in which a controlling interest is held and variable interest entities where the Company is the primary beneficiary. Investments in entities without a controlling interest are accounted for by the equity method. Under the equity method, the investments are stated at cost plus the Company's equity in undistributed earnings and losses after acquisition. Income taxes estimated to be payable when earnings are distributed are included in deferred income taxes. Results for the three months ended March 31, 2004, are not necessarily indicative of future financial results. The Company has made changes in the reporting of its segments from the reporting utilized in the 2003 Annual Report on Form 10-K, as amended. The financial statements of the prior periods have been reclassified to conform to the 2004 presentation. 2. Accounting Changes SFAS No. 132 (revised 2003): In 2003, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 132, "Employers" Disclosures about Pensions and Other Postretirement Benefits (revised 2003)." In accordance with this pronouncement, beginning in 2004, quarterly reports include disclosure of the components of net pension and postretirement benefit cost as well as the changes in the estimated current year contributions to the plans. In addition, benefit payment information will be included in the Company's 2004 Annual Report on Form 10-K. FASB Interpretation No. 46 (revised December 2003): Effective January 1, 2004 the Company adopted Financial Accounting Standards Board ("FASB") Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities ("VIE") which clarifies the definition of a VIE and provides a scope exception for certain entities that meet the Statement's definition of a "business." This pronouncement resulted in the deconsolidation of Unocal Capital Trust (the "Trust") (see note 13 for further details). As a result, the $522 million obligation for the Trust's convertible preferred securities was removed from the consolidated balance sheet and replaced by an increase in long-term debt for the $538 million in 6-1/4% convertible junior subordinated debentures of Unocal payable to the Trust. The Company also recorded its $16 million investment in the Trust on the consolidated balance sheet. The deconsolidation did not affect consolidated net earnings. Other Matters: The Company has classified the cost of acquiring oil and gas drilling rights in property, plant and equipment. The FASB's Emerging Issues Task Force ("EITF") has on their agenda Issue No. 03-S, "Application of FASB Statement No. 142, Goodwill and Other Intangible Assets, to oil and gas companies." This issue addresses whether oil and gas drilling rights are intangible assets, and whether those assets are subject to the classification and disclosure provisions of SFAS No. 142. The resolution of this issue will have no impact on the Company's results of operations and statement of cash flows. If the EITF determines that the cost of oil and gas drilling rights should be classified as intangible assets, it would result in additional disclosures and a balance sheet reclassification of these assets from "Properties-net" to "Intangible Assets" -4- amounting to approximately $1.48 billion and $1.53 billion at March 31, 2004 and December 31, 2003, respectively. In a similar issue, in March 2004, the EITF determined that the mineral rights of mining companies are tangible assets. Subsequent to this EITF consensus, the FASB has amended both SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets," to clarify that mineral rights are tangible assets. However, Issue 03-S remains to be addressed by the EITF. In December 2003, "The Medicare Prescription Drug, Improvement and Modernization Act of 2003" (the "Act") was enacted, which introduces a prescription drug benefit under Medicare Part D. The availability of the new drug benefit could cause Medicare eligible plan participants to leave their current employer-sponsored plans (or cause employees to join such plans), depending on the drug benefits provided under those plans relative to the benefits provided by Medicare. The Act also provides that a non-taxable federal subsidy will be paid to sponsors of postretirement benefit plans that provide retirees with a drug benefit that is at least "actuarially equivalent" to the Medicare Part D benefit. In accordance with FASB Staff Position 106-1, the Company has deferred the accounting for this Act and thus any measures of the accumulated postretirement benefit obligation or net periodic postretirement benefit cost in the consolidated financial statements or accompanying notes do not reflect the effects of the Act on the plan. Specific authoritative guidance on the accounting for the federal subsidy is pending and that guidance, when issued, could require the sponsors to change previously reported information. The Company is studying the Act to determine its economic impact. The federal subsidy is not payable to a plan sponsor for retirees who leave their current employer-sponsored plan to participate in the Medicare drug program. Final detailed regulations specifying the manner in which actuarial equivalency must be determined and the evidence required to demonstrate it are not yet available. It is not known whether the Company will amend the plan in response to the new legislation. EITF Issue 03-1, "The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments," is effective with the 2004 Form 10-K and requires additional disclosures for cost method investments. Effective with the third quarter of 2004, this also requires recognition and measurement guidance regarding impairment of cost method investments. The Company has not determined the impact of these new directives. EITF issue 03-16, "Accounting for Investments in Limited Liability Companies ("LLCs")," is effective beginning with the third quarter 2004. This pronouncement will cause some entities to be accounted for on the equity rather than the cost basis. The Company is studying this rule. 3. Other Financial Information o During the first quarters of 2004 and 2003, approximately 28 percent and 25 percent, respectively, of total sales and operating revenues were attributable to the resale of liquids and natural gas purchased from others in connection with marketing activities. Related purchase costs are classified as expense in the crude oil, natural gas and product purchases category on the consolidated earnings statement. o Capitalized interest totaled $16 million in both the first quarters of 2004 and 2003. o Exploration expense on the consolidated earnings statement consisted of the following: For the Three Months Ended March 31, --------------------------- Millions of dollars 2004 2003 -------------------------------------------------------------------------------- Exploration operations $ 17 $ 15 Geological and geophysical 15 14 Amortization of exploratory leasehold costs 16 24 Leasehold rentals 2 2 -------------------------------------------------------------------------------- Exploration expense $ 50 $ 55 ================================================================================ -5- o The Company repurchased 539,208 shares from four of the original participants of its Executive Stock Purchase Program of 2000 at market prices in the first quarter of 2004. The purchases, which aggregated to approximately $20 million, were accounted for as Treasury Stock on the consolidated balance sheet. The recipients used the proceeds to repay the loans made by the Company for the original acquisition of the shares. 4. Dispositions Of Assets The Company's subsidiary, Unocal North Sumatra Geothermal, Ltd. ("UNSG"), received about $60 million from PT PLN (Persero) ("PLN"), the state electricity utility, for the sale of the Company's rights and interests in the Sarulla geothermal project on the island of Sumatra, Indonesia. PLN acquired UNSG's interest in the Joint Operation Contract with Pertamina, the Indonesian national petroleum company, and the Energy Sales Contract with PLN. The Company recorded a $21 million after-tax gain from the sale in the first quarter of 2004. 5. Restructuring In 2003, the Company accrued $38 million pre-tax in restructuring charges and adopted a plan for streamlining the organizational structures in order to align them with the Company's portfolio requirements and business needs. These charges were included in administrative and general expense on the consolidated earnings statement in the second, third and fourth quarters of 2003. At March 31, 2004, 335 of 360 employees had been terminated or had been advised of planned termination dates as a result of the plan. The following table reflects the 2004 payments activity. The majority of the remaining liability of $19 million is expected to be paid by the end of 2004. Training Millions of dollars (except employees) Termination Out-placement Costs Costs ------------------------------------------------------------------------------ Liability at December 31, 2003 $ 24 $ 2 ------------------------------------------------------------------------------ 1st Quarter Payments 7 - ------------------------------------------------------------------------------ Liability at March 31, 2004 $ 17 $ 2 ============================================================================== 6. Income Taxes Income taxes on earnings from continuing operations for the first quarter of 2004 were $181 million compared with $168 million for the first quarter of 2003. The effective income tax rate for the first quarter of 2004 was 40 percent compared with 43 percent for the first quarter of 2003. The overall lower effective tax rate is due primarily to lower average taxes on foreign earnings in the first quarter of 2004, as compared to 2003. -6- 7. Earnings Per Share The following are reconciliations of the numerators and denominators of the basic and diluted earnings per share ("EPS") computations for earnings from continuing operations for the first quarters ended March 31, 2004 and 2003: -------------------------------------------------------------------------------- Earnings Shares Per Share Millions except per share amounts (Numerator)(Denominator) Amount -------------------------------------------------------------------------------- Three months ended March 31, 2004 Earnings from continuing operations $ 269 262.0 Basic EPS $ 1.03 ======== Effect of dilutive securities Options and common stock equivalents 2.7 ---------------------- 269 264.7 $ 1.02 Interest on convertible debentures payable to trust (after-tax) 7 12.3 ---------------------- Diluted EPS $ 276 277.0 $ 1.00 ======== -------------------------------------------------------------------------------- Three months ended March 31, 2003 Earnings from continuing operations $ 217 258.0 Basic EPS $ 0.84 ======== Effect of dilutive securities Options and common stock equivalents 1.5 ---------------------- 217 259.5 $ 0.84 Distributions on subsidiary trust preferred securities (after-tax) 7 12.3 ---------------------- Diluted EPS $ 224 271.8 $ 0.82 ======== -------------------------------------------------------------------------------- Not included in the computation of diluted EPS for the three months ended March 31, 2004 and 2003, were options outstanding to purchase approximately 1.4 million and 11 million shares, respectively, of common stock. These options were not included in the computation as the exercise prices were greater than average market prices of the common shares during the respective quarters. 8. Stock-Based Compensation Prior to 2003, the Company applied Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations in accounting for stock-based compensation. Accordingly, stock-based compensation expense recognized in the Company's consolidated earnings included expenses related to the Company's various cash incentive plans that are paid to certain employees based upon defined measures of the Company's common stock price performance and total shareholder return. In addition, the amounts also included expenses related to the Company's Pure Resources, Inc. ("Pure") subsidiary, which had its own stock-based compensation plans. Under APB Opinion No. 25, stock-based employee compensation cost was not recognized in earnings when stock options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," prospectively to all employee awards granted, modified, or settled after December 31, 2002. Therefore, the cost related to stock-based employee compensation included in the determination of net earnings for 2004 is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123. The following table illustrates the effect on net earnings and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period: -7- For the Three Months Ended March 31, ------------------------ Millions of dollars except per share amounts 2004 2003 -------------------------------------------------------------------------------- Net earnings As reported $ 269 $ 134 Add: Stock-based employee compensation expense included in reported net income, net of related tax effects and minority interests 5 2 Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects and minority interests (7) (4) ------------------------ Pro forma net earnings $ 267 $ 132 ======================== Net earnings per share: Basic - as reported $ 1.03 $ 0.52 Basic - pro forma $ 1.02 $ 0.51 Diluted - as reported $ 1.00 $ 0.52 Diluted - pro forma $ 0.99 $ 0.51 9. Comprehensive Income The Company's comprehensive income was: For the Three Months Ended March 31, ------------------------ Millions of dollars 2004 2003 -------------------------------------------------------------------------------- Net earnings $ 269 $ 134 Change in unrealized gain (loss) on hedging instruments (a) (27) (10) Reclassification adjustment for settled hedging contracts (b) 3 7 Unrealized foreign currency translation adjustments (9) 46 -------------------------------------------------------------------------------- Total comprehensive income $ 236 $ 177 ================================================================================(a) Net of tax effect of: (16) (6) (b) Net of tax effect of: 2 4 -8- 10. Assets Held for Sale In the first quarter of 2004, the Company's UNSG subsidiary sold its rights and interests in the Sarulla geothermal project on the island of Sumatra, Indonesia (see note 4 - Disposition of Assets). This property was held for sale as of December 31, 2003. At March 31, 2004, the Company was in the process of completing the sale of certain of its prospective mineral fee lands in North America. The assets involved in the sale include approximately 3.3 million net acres, primarily in Texas, Louisiana, Mississippi, Arkansas and Alabama. The Company has agreed to sell these properties for approximately $190 million in cash. The purchase price will be adjusted to reflect the effective date of October 1, 2003. The sale is expected to close by the end of the second quarter 2004, and the Company expects to record an after-tax gain of approximately $65 million. The Company also held for sale its interests in the Trans-Andean oil pipeline, which transports crude oil from Argentina to Chile. Details of the assets classified as held for sale, as of March 31, 2004, are presented below: E&P Midstream & Millions of dollars North America Marketing Total -------------------------------------------------------------------------------- Assets Properties - net $ 67 $ - $ 67 Other assets - 38 38 -------------------------------------------------------------------------------- Total assets $ 67 $ 38 $ 105 ================================================================================ 11. Postemployment Benefit Plans The Company has numerous plans worldwide that provide employees with retirement benefits. The Company also has medical plans that provide health care benefits for eligible employees and many of its retired employees. Most of the Company's plans covering employees outside of North America are unfunded and resulting liabilities are extinguished on a "pay as you go" basis. The components of net periodic benefit cost for the Company's pension and postretirement medical plans for the periods ending March 31, 2004 and March 31, 2003 were: Pension Benefits Other Benefits ----------------- -------------- Millions of dollars 2004 2003 2004 2003 ------------------------------------------------------------------------------- Service cost (net of employee contributions) $ 8 $ 7 $ 1 $ 1 Interest cost 20 20 7 6 Expected return on plan assets (19) (21) - - Amortization of: Transition obligation - - - - Prior service cost 1 1 - - Net actuarial (gains) losses 16 15 3 3 Curtailment and settlement (gains) losses - - - - Cost of special separation benefits - - - - -------------------------------------------------------------------------------- Net periodic pension and other benefit cost (credit) $26 $ 22 $ 11 $ 10 ================================================================================ -9- The assumed weighted-average rates used to determine the preceding net periodic benefit costs were: Pension Benefits Other Benefits ----------------- -------------- Weighted-average assumptions 2004 2003 2004 2003 -------------------------------------------------------------------------------- Discount rates 6.00% 6.74% 6.00% 6.75% Rates of salary increases 4.91% 4.93% 4.99% 4.99% Expected returns on plan assets 8.00% 8.40% N/A N/A In the quarter ended March 31, 2004, no contributions were made to the U.S. Qualified Retirement Plan. The Company is not required under existing funding or tax regulations to make any cash contributions to its U.S. Qualified Retirement Plan in 2004. The Company may elect, however, to make voluntary contributions to its U.S. Qualified Retirement Plan during the remainder of 2004. The Company previously disclosed in its financial statements for the year ended December 31, 2003 that it expected to contribute approximately $4 million to its Supplemental Executive Retirement plans, approximately $17 million to its foreign pension plans and approximately $27 million to its worldwide postretirement medical plans in 2004. As of March 31, 2004, the Company does not anticipate that actual contributions for the full year 2004 for said plans will vary materially from these forecasted levels. 12. Long Term Debt The Company's total consolidated debt, including current maturities, was $3.26 billion at March 31, 2004, compared with $2.88 billion at the end of 2003. The increase reflects the recognition of $538 million in 6-1/4% convertible junior subordinated debentures, payable to the Trust, as long term debt, replacing the $522 million convertible preferred securities of the Trust (see note 2 and note 13 for further detail). During the first three months of 2004, the Company retired $173 million in 6.375% notes and paid down $20 million of medium-term notes, which matured during the quarter. These decreases were partially offset by $40 million in new borrowings relating to Phase 1 development of the Azeri-Chirag-Gunashli structure in the Azerbaijan sector of the Caspian Sea. 13. Variable Interest Entities In 1996, Unocal exchanged 10,437,873 newly issued 6-1/4% trust convertible preferred securities of Unocal Capital Trust, a Delaware statutory trust, for shares of a then-outstanding issue of convertible preferred stock. Unocal acquired the convertible preferred securities, which had an aggregate liquidation value of $522 million, from the Trust, together with 322,821 common securities of the Trust, which had an aggregate liquidation value of $16 million, in exchange for $538 million principal amount of 6-1/4% convertible junior subordinated debentures of Unocal. The Trust was accounted for as a 100-percent-owned consolidated finance subsidiary of Unocal, with the debentures and payments thereon by Unocal to the Trust eliminated in the consolidated financial statements. Pursuant to FASB Interpretation No. 46, "Consolidation of Variable Interest Entities," as revised in December 2003 (see note 2), the Company deconsolidated the Trust in the first quarter of 2004. As a result, the $522 million obligation for the convertible preferred securities was removed from the consolidated balance sheet and replaced by $538 million in 6-1/4% convertible junior subordinated debentures of Unocal payable to the Trust. In addition, the Company recorded its $16 million investment in the Trust in investments and long-term receivables-net on the consolidated balance sheet. Effective in the first quarter of 2004, interest payments on the debentures are now recorded as interest expense on the consolidated earnings statement. In prior periods, payments to the holders of the preferred securities were reported as a separate line item on the consolidated earnings statement. -10- 14. Accrued Abandonment, Restoration and Environmental Liabilities At March 31, 2004, the Company had accrued $732 million in estimated abandonment and restoration costs as liabilities. At December 31, 2003, the Company had accrued $710 million in estimated abandonment and restoration costs. The increase in the liability account from December 31, 2003 was due to accrued pre-tax accretion expense of $11 million, $10 million in revisions to existing estimates and $5 million in new abandonment liabilities recorded during the period. Abandonment liability settlements totaled $4 million during the first three months of 2004. The Company's reserve for environmental remediation obligations at March 31, 2004 totaled $244 million, of which $116 million was included in current liabilities. This compared with $252 million at December 31, 2003, of which $118 million was included in current liabilities. 15. Commitments and Contingencies The Company has contingent liabilities with respect to material existing or potential claims, lawsuits and other proceedings, including those involving environmental, tax, guarantees and other matters, certain of which are discussed more specifically below. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Company's estimates of the outcomes of these matters and its experience in contesting, litigating and settling other matters. As the scope of the liabilities becomes better defined, there will be changes in the estimates of future costs, which could have a material effect on the Company's future results of operations and financial condition or liquidity. Environmental matters The Company continues to move forward to address environmental issues for which it is responsible. The Company, in cooperation with regulatory agencies and others, follows procedures that it has established to identify and cleanup contamination associated with its past operations. The Company is subject to loss contingencies pursuant to federal, state, local and foreign environmental laws and regulations. These include existing and possible future obligations to investigate the effects of the release or disposal of certain petroleum, chemical and mineral substances at various sites; to remediate or restore these sites; to compensate others for damage to property and natural resources, for remediation and restoration costs and for personal injuries; and to pay civil penalties and, in some cases, criminal penalties and punitive damages. These obligations relate to sites owned by the Company or others and are associated with past and present operations, including sites at which the Company has been identified as a potentially responsible party ("PRP") under the federal Superfund laws and comparable state laws. Liabilities are accrued when it is probable that future costs will be incurred and such costs can be reasonably estimated. However, in many cases, investigations are not yet at a stage where the Company is able to determine whether it is liable or, even if liability is determined to be probable, to quantify the liability or estimate a range of possible exposure. In such cases, the amounts of the Company's liabilities are indeterminate due to the potentially large number of claimants for any given site or exposure, the unknown magnitude of possible contamination, the imprecise and conflicting engineering evaluations and estimates of proper clean-up methods and costs, the unknown timing and extent of the corrective actions that may be required, the uncertainty attendant to the possible award of punitive damages, the recent judicial recognition of new causes of action, the present state of the law, which often imposes joint and several and retroactive liabilities on PRPs, the fact that the Company is usually just one of a number of companies identified as a PRP, or other reasons. -11- As disclosed in note 14, at March 31, 2004, the Company had accrued $244 million for estimated future environmental assessment and remediation costs at various sites where liabilities for such costs are probable and reasonably estimable. The Company may also incur additional liabilities in the future at sites where remediation liabilities are probable but future environmental costs are not presently reasonably estimable because the sites have not been assessed or the assessments have not advanced to the stage where costs are reasonably estimable. At those sites where investigations or feasibility studies have advanced to the stage of analyzing feasible alternative remedies and/or ranges of costs, the Company estimates that it could incur possible additional remediation costs aggregating approximately $215 million. The amount of such possible additional costs reflects the aggregate of the high ends of the ranges of costs of feasible alternatives identified by the Company for those sites with respect to which investigation or feasibility studies have advanced to the stage of analyzing such alternatives. However, such estimated possible additional costs are not an estimate of the total remediation costs beyond the amounts reserved, because there are sites where the Company is not yet in a position to estimate all, or in some cases any, possible additional costs. Both the amounts reserved and estimates of possible additional costs may change in the near term, and in some cases could change substantially, as additional information becomes available regarding the nature and extent of site contamination, required or agreed-upon remediation methods and other actions by government agencies and private parties. During the three months period ended March 31, 2004, cash payments of $24 million were applied against the reserves and $16 million in provisions were added to the reserves. Possible additional remediation costs increased by $10 million during the first three months period of 2004. The accrued costs and the estimated possible additional costs are shown below for four categories of sites: At March 31, 2004 ---------------------------- Estimated Possible Millions of dollars Reserve Additional Costs -------------------------------------------------------------------------------- Superfund and similar sites $ 15 $ 15 Active Company facilities 28 30 Company facilities sold with retained liabilities and former Company-operated sites 90 85 Inactive or closed Company facilities 111 85 -------------------------------------------------------------------------------- Total $ 244 $ 215 ================================================================================ The time frames over which the amounts included in the reserve may be paid extend from the near term to several years into the future. The sites included in the above categories are in various stages of investigation and remediation; therefore, the related payments against the existing reserve will be made in future periods. Also, some of the work is dependent upon reaching agreements with regulatory agencies and/or other third parties on the scope of remediation work to be performed, who will perform the work, the timing of the work, who will pay for the work and other factors that may have an impact on the timing of the payments for amounts included in the reserve. For some sites, the remediation work will be performed by other parties, such as the current owners of the sites, and the Company has a contractual agreement to pay a share of the remediation costs. For these sites, the Company generally has less control over the timing of the work and consequently the timing of the associated payments. Based on available information, the Company estimates that the majority of the amounts included in the reserve will be paid within the next three to five years. At the sites where the Company has contractual agreements to share remediation costs with third parties, the reserve reflects the Company's estimated shares of those costs. In many of the oil and gas sites, remediation cost sharing is included in joint venture agreements that were made with third parties during the original operation of the sites. In many cases where the Company sold facilities or a business to a third party, sharing of remediation costs for those sites may be included in the sales agreement. -12- Contamination at the sites of the "Superfund and similar sites" category was the result of the disposal of substances at these sites by one or more PRPs. Contamination of these sites could be from many sources, of which the Company may be one. The Company has been notified that it is a PRP at the sites included in this category. At the sites where the Company has not denied liability, the Company's contribution to the contamination at these sites was primarily from operations identified below. The "Active Company facilities" category includes oil and gas fields and mining operations. The oil and gas sites are primarily contaminated with crude oil, oil field waste and other petroleum hydrocarbons. Contamination at the active mining sites was principally the result of the impact of mined material on the groundwater and/or surface water at these sites. The "Company facilities sold with retained liabilities and former Company-operated sites" and "Inactive or closed Company facilities" categories include former Company refineries, transportation and distribution facilities and service stations. The required remediation of these sites is mainly for petroleum hydrocarbon contamination as the result of leaking tanks, pipelines or other equipment or impoundments that were used in these operations. Also, included in these categories are former oil and gas fields that the Company no longer operates. In most cases, these sites are contaminated with crude oil, oil field waste and other petroleum hydrocarbons. Contamination at other sites in these categories of sites was the result of former industrial chemical and polymers manufacturing and distribution facilities, agricultural chemical retail businesses and ferromolybdenum production operations. Superfund and similar sites - Included in this category of sites are: o The McColl site in Fullerton, California o The Operating Industries site in Monterey Park, California o The Casmalia Waste site in Casmalia, California At March 31, 2004, the Company had received notifications from the U.S. Environmental Protection Agency ("EPA") that the Company may be a PRP at 24 sites and may share certain liabilities at these sites. Of the total, four sites are under investigation and/or litigation and the Company's potential liability is not presently determinable and for one site, the Company has denied responsibility. At one site, the Company's potential liability appears to be de minimis. Of the remaining 18 sites, where the Company has concluded that liability is probable and to the extent costs can be reasonably estimated, a reserve of $11 million has been established for future remediation and settlement costs. Various state agencies and private parties had identified 22 other similar PRP sites. Seven sites are under investigation and/or litigation and the Company's potential liability is not presently determinable and at three sites the Company's potential liability appears to be de minimis. Where the Company has concluded that liability is probable and to the extent costs can be reasonably estimated at the remaining 12 sites, a reserve of $4 million has been established for future remediation and settlement costs. The sites discussed above exclude 125 sites where the Company's liability has been settled, or where the Company has no evidence of liability and there has been no further indication of liability by government agencies or third parties for at least a 12-month period. The Company does not consider the number of sites for which it has been named a PRP as a relevant measure of liability. Although the liability of a PRP is generally joint and several, the Company is usually just one of numerous companies designated as a PRP. The Company's ultimate share of the remediation costs at those sites often is not determinable due to many unknown factors. The solvency of other responsible parties and disputes regarding responsibilities may also impact the Company's ultimate costs. Active Company facilities - Included in this category are: o The Molycorp molybdenum mine in Questa, New Mexico o The Molycorp lanthanide facility in Mountain Pass, California o Alaska oil and gas properties -13- The Company has a reserve of $28 million for estimated future costs of remedial orders, corrective actions and other investigation, remediation and monitoring obligations at certain operating facilities and producing oil and gas fields. The Company recorded provisions of $2 million during the first three months of 2004 and made payments of $2 million for this category of sites. Company facilities sold with retained liabilities and former Company-operated sites - Company facilities sold with retained liabilities include: o West Coast refining, marketing and transportation sites o Auto/truckstop facilities in various locations in the U.S. o Industrial chemical and polymer sites in the South, Midwest and California o Agricultural chemical sites in the West and Midwest. In each sale, the Company retained a contractual remediation or indemnification obligation and is responsible only for certain environmental problems that resulted from operations prior to the sale. The reserve represents estimated future costs for remediation work: identified prior to the sale of these sites; included in negotiated agreements with the buyers of these sites where the Company retained certain levels of remediation liabilities; and/or identified in subsequent claims made by buyers of the properties. Former Company-operated sites include service stations, distribution facilities and oil and gas fields that were previously operated but not owned by the Company. The Company has an aggregate reserve of $90 million for this group of sites. During the first three months of 2004, provisions of $10 million for the "Company facilities sold with retained liabilities and former Company-operated sites" category were recorded. These provisions were primarily for approximately 100 sites where the Company had operated service stations, bulk plants or terminals. The provisions were based on new and revised cost estimates that were developed for these sites in the first quarter of 2004. Payments of $19 million were made during the first three months of 2004 for sites in this category. Inactive or closed Company facilities - The major sites in this category are: o The Guadalupe oil field on the central California coast o The Molycorp Washington and York facilities in Pennsylvania o The Beaumont Refinery in Texas. A reserve of $111 million has been established for these types of facilities. During the first three months of 2004, the Company accrued $4 million related to sites in this category primarily for the Beaumont Refinery site. A provision was recorded by the Company for the updated cost estimates to close impoundments used in the former operations at this site. In the first quarter of 2004, final design work and related detailed cost estimates to close these impoundments were completed. The Company also received final approval of a permit for these projects from the Texas Commission on Environmental Quality. Payments of $3 million were made during the first three months of 2004 for sites in this category. The Company is subject to federal, state and local environmental laws and regulations, including the Comprehensive Environmental Response, Compensation and Liability Act of 1980 ("CERCLA"), as amended, the Resource Conservation and Recovery Act ("RCRA") and laws governing low level radioactive materials. Under these laws, the Company is subject to existing and/or possible obligations to remove or mitigate the environmental effects of the disposal or release of certain chemical, petroleum and radioactive substances at various sites. Corrective investigations and actions pursuant to RCRA and other federal, state and local environmental laws are being performed at the Company's facility in Beaumont, Texas, a former agricultural chemical facility in Corcoran, California, and Molycorp's facility in Washington, Pennsylvania. In addition, Molycorp is required to decommission its Washington and York facilities in Pennsylvania pursuant to the terms of their respective radioactive source materials licenses and decommissioning plans. The Company also must provide financial assurance for future closure and post-closure costs of its RCRA-permitted facilities and for decommissioning costs at facilities that are under radioactive source materials licenses. Pursuant to a 1998 settlement agreement between the Company and the State of California (and the subsequent stipulated judgment entered by the Superior Court), the Company must provide financial -14- assurance for anticipated costs of remediation activities at its inactive Guadalupe oil field. As previously discussed, remediation reserves for these sites are included in the "Inactive or closed Company facilities" category and totaled $99 million at March 31, 2004. At those sites where investigations or feasibility studies have advanced to the stage of analyzing alternative remedies and/or ranges of costs, the Company estimates that it could incur possible additional remediation costs aggregating approximately $55 million. Although any possible additional costs for these sites are likely to be incurred at different times and over a period of many years, the Company believes that these obligations could have a material adverse effect on the Company's results of operations but are not expected to be material to the Company's consolidated financial condition or liquidity. The total environmental remediation reserve recorded on the consolidated balance sheet represents the Company's estimates of assessment and remediation costs based on currently available facts, existing technology and presently enacted laws and regulations. The remediation cost estimates, in many cases, are based on plans recommended to the regulatory agencies for approval and are subject to future revisions. The ultimate costs to be incurred could exceed the total amounts reserved. The reserve will be adjusted as additional information becomes available regarding the nature and extent of site contamination, required or agreed-upon remediation methods and other actions by government agencies and private parties. Therefore, amounts reserved may change substantially in the near term. The Company maintains insurance coverage intended to reimburse the cost of damages and remediation related to environmental contamination resulting from sudden and accidental incidents under current operations. The purchased coverages contain specified and varying levels of deductibles and payment limits. Although certain of the Company's contingent legal exposures enumerated above are uninsurable either due to insurance policy limitations, public policy or market conditions, management believes that its current insurance program significantly reduces the possibility of an incident causing a material adverse financial impact to the Company. Certain Litigation and Claims Nuevo Energy Claim: Nuevo Energy Company has paid Unocal $39.95 million to settle an ongoing dispute (U.S.D.C. Central District of California Case No. 03-4664 (RCx)) regarding contingent payments for 2002 and subsequent years owed by Nuevo to the Company under the terms of the 1996 Asset Purchase Agreement pursuant to which Nuevo purchased substantially all of the Company's operating California oil and gas properties. The Company received the full amount of the settlement payment on April 30, 2004. Under the settlement, the contingent payment agreement has been terminated. Nuevo has also released Unocal from liability for $10.8 million Nuevo claimed it paid to Unocal by mistake. Agrium Litigation: In June 2002, a lawsuit was filed against the Company by Agrium Inc., a Canadian corporation, and Agrium U.S. Inc., its U. S. subsidiary, in the Superior Court of the State of California for the County of Los Angeles (Agrium U.S. Inc. and Agrium Inc. v. Union Oil Company of California, Case No. BC275407) (the "Agrium Claim"). Simultaneously, the Company filed suit against the Agrium entities ("Agrium") in the U.S. District Court for the Central District of California (Union Oil Company of California v. Agrium, Inc., Case No. 02-04518 NM) (the "Company Claim"). The Company subsequently removed the Agrium Claim to the U.S. District Court for the Central District of California (Case No. 02-04769 NM). The federal court has since remanded the Agrium Claim to the California Superior Court. In addition, the Company has initiated arbitration concerning the Gas Purchase and Sale Agreement ("GPSA") between the Company and Agrium U.S. Inc. (AAA Case No. 70 198 00539 02) (the "Arbitration"). The Agrium Claim alleges numerous causes of action relating to Agrium's purchase from the Company of a nitrogen-based fertilizer plant on the Kenai Peninsula, Alaska, in September 2000. The primary allegations involve the Company's obligation to supply natural gas to the plant pursuant to the GPSA. Agrium alleges that the Company misrepresented the amount of natural gas reserves available for sale to the plant as of the closing of the transaction and that the Company has failed to develop additional natural gas reserves for sale to the plant. Agrium also alleges that the Company misrepresented the condition of the general effluent sewer at the plant and made misrepresentations regarding other environmental matters. -15- Agrium seeks damages in an unspecified amount for breach of such representations and warranties, as well as for alleged misconduct by the Company in operating and managing certain oil and gas leases and other facilities. One of its expert witnesses, however, has calculated Agrium's damages in a range between $292 million and $708 million, depending upon different models. The Company disagrees with the witness. Agrium also seeks declaratory relief for the calculation of payments under a "Retained Earnout" covenant in the Purchase and Sale Agreement for the plant (the "PSA") that entitles the Company to certain contingent payments based on the price of ammonia subsequent to the September 2000 closing. The complaint includes demands for punitive damages and attorneys' fees. In September 2002, Agrium amended its complaint to add allegations that the Company breached certain conditions of the September 2000 closing, breached certain indemnification obligations, and violated the pertinent health and safety code. Agrium also asked for recission of the sale of the fertilizer plant, in addition, or as an alternative, to money damages. In addition, Agrium seeks a declaration by the arbitral panel that has been convened (see below) that natural gas from Unocal's Ninilchik, Happy Valley fields "or elsewhere" should be delivered to the plant to meet Unocal's alleged obligations under the GPSA. In the Company Claim, the Company seeks declaratory relief in its favor against the allegations of Agrium set forth above and for judgment on the Retained Earnout in the amount of $17 million plus interest accrued subsequent to May 2002. Unocal is also seeking over $900,000 in reliability bonuses due under the GPSA and reimbursement of over $5 million in royalties paid to the State of Alaska. The GPSA contains a contractual limit on liquidated damages of $25 million per year, not to exceed a total of $50 million over the life of the agreement. In addition, the PSA contains a limit on damages of $50 million. The Company believes it has a meritorious defense to each of the Agrium claims, but that in any event its exposure to damages for all disputes is limited by the agreements. Agrium alleges that it is entitled to recover damages in excess of those amounts. On July 16, 2003, the court approved an agreed stipulation between the parties to submit all issues under the GPSA to arbitration. The arbitration proceedings are scheduled to commence May 24, 2004. Petrobangla Claim: In July 2002, the Company's subsidiary Unocal Bangladesh Blocks Thirteen and Fourteen, Ltd. ("Unocal Blocks 13 and 14 Ltd.") received a letter from the Bangladesh Oil, Gas & Mineral Corporation ("Petrobangla") claiming, on behalf of the Bangladesh government and Petrobangla, compensation allegedly due in the amount of $685 million for 246 BCF of recoverable natural gas allegedly "lost and damaged" in a 1997 blowout and ensuing fire during the drilling by Occidental Petroleum Corporation (known at that time in Bangladesh as Occidental of Bangladesh Ltd.) ("OBL"), as operator, of the Moulavi Bazar #1 ("MB #1") exploration well on the Blocks 13 and 14 PSC area in Northeast Bangladesh. The Company and OBL believe that the claim vastly overstates the amount of recoverable gas involved in the blowout. Consistent with worldwide industry contracting practice, there was no provision in the PSC for compensating the Bangladesh government or Petrobangla for resources lost during the contractor's operations. Even if some form of compensation were due, the Company and OBL believe that settlement compensation for the blowout was fully addressed in a 1998 Supplemental Agreement to the PSC (the "Supplemental Agreement"), which, among other matters, waived OBL's then 50-percent contractor's share (as well as the then 50-percent contractor's share held by the Company's Unocal Bangladesh, Ltd., subsidiary ("Unocal Bangladesh")) of entitlement to the recovery of costs incurred in the drilling of the MB #1 and the blowout, waived their right to invoke force majeure in connection with the blowout, and reduced by five percentage points their contractors' profit share (with a concomitant increase in Petrobangla's profit share) of future production from the sands encountered by the MB #1 well to a drill depth of 840 meters or, if the blowout sand reservoir were not present or development is not feasible deemed commercial, from other commercial fields in the Moulavi Bazar "ring-fenced" area of Block 14. Consequently, the Company and OBL consider the matter closed and Unocal Blocks 13 and 14 Ltd. has advised Petrobangla that no additional compensation is warranted. By Writ Petition Affidavit dated March 24, 2003, a concerned citizen filed suit in the Bangladesh lower court (Alam v. Bangladesh, Petrobangla, Department of Environment, and Unocal Bangladesh, Ltd., Supreme Court of Bangladesh, High Court Division, Writ Petition No. 2461 of 2003) on the basis of the MB #1 blowout. The Company was notified of the suit on May 26, 2003 when it received the court's order to show cause why the Supplemental Agreement should not be declared illegal and cancelled on account of its having -16- been executed without lawful authority, and why Unocal Bangladesh should not be directed to stop exploration until it compensates for the MB#1 blowout. No hearing is currently scheduled on the matter, and the Company believes the action is not well founded. Tax matters The Company believes it has adequately provided in its accounts for tax items and issues not yet resolved. Several prior material tax issues are unresolved. Resolution of these tax issues impacts not only the year in which the items arose, but also the Company's tax situation in other tax years. With respect to 1979-1994 taxable years, all issues raised for these years have now been tentatively settled with the Appeals division of the Internal Revenue Service ("IRS") as well as the Tax Court, including the carryback of a 1993 net operating loss ("NOL") to tax year 1984 and resultant credit adjustments. The 1993 NOL resulted from certain specified liability losses described in Internal Revenue Code Section 172. Since the audit of the 1979-1994 taxable years resulted in a net overpayment of income taxes for the period, the Joint Committee on Taxation of the U.S Congress must review the claim. Once notification from the Joint Committee is received, taxable years 1979-1994 will be effectively closed as a single package, pending entry of final decisions in Tax Court for the docketed years, to assure that interest is properly computed under the complex rules, which govern netting of interest. All such developments have been considered in the Company's accounts. The 1995-1997 taxable years are before the Appeals division of the IRS. The 1998- 2001 taxable years are now before the Exam division of the IRS. Guarantees Related to Assets or Obligations of Third Parties The Company has agreed to indemnify certain third parties for particular future remediation costs that may be incurred for properties held by these parties. The guarantees were established when the Company either leased property from or sold property to these third parties. The properties may or may not have been contaminated by various Company operations. Where it has been or will be determined that the Company is responsible for contamination, the guarantees require the Company to pay the costs to remediate the sites to specified cleanup levels or to levels that will be determined in the future. The maximum potential amount of future payments that the Company could be required to make under these guarantees is indeterminate primarily due to the following: the indefinite term of the majority of these guarantees; the unknown extent of possible contamination; uncertainties related to the timing of the remediation work; possible changes in laws governing the remediation process; the unknown number of claims that may be made; changes in remediation technology; and the fact that most of these guarantees lack limitations on the maximum potential amount of future payments. The Company has accrued probable and reasonably estimable assessment and remediation costs for the locations covered under these guarantees. These amounts are included in the "Company facilities sold with retained liabilities and former Company-operated sites" category of the Company's reserve for environmental remediation obligations. At March 31, 2004, the reserve for this category totaled $90 million. For those sites where investigations or feasibility studies have advanced to the stage of analyzing feasible alternative remedies and/or ranges of costs, the Company estimates that it could incur possible additional remediation costs aggregating approximately $85 million. See the discussion elsewhere in this footnote for additional information regarding this category. The Company has a construction completion guarantee related to debt financing arrangements for the Baku-Tbilisi-Ceyhan ("BTC") pipeline project. The Company has an equity interest in the development of this pipeline from Baku, Azerbaijan through Georgia to the Mediterranean port of Ceyhan, Turkey. The Company's maximum potential future payments under the guarantee are estimated to be $310 million. The debt is secured by transportation proceeds from production of the Azeri field of the Caspian Sea. The debt is non-recourse upon financial completion certification, which is expected by 2009. As of March 31, 2004, the Company has recorded a liability of $19 million as the estimated value of this guarantee. The Company has also guaranteed the debt of certain other entities accounted for by the equity method. The majority of this debt matures ratably through the year 2014. The maximum potential amount of future payments the Company could be required to make is approximately $17 million. -17- In the ordinary course of business, the Company has agreed to indemnify cash deficiencies for certain domestic pipeline joint ventures, which the Company accounts for on the equity method. These guarantees are considered in the Company's analysis of overall risk. Since most of these agreements do not contain spending caps, it is not possible to quantify the amount of maximum payments that may be required. Nevertheless, the Company believes the payments would not have a material adverse impact on its financial condition or liquidity. Financial Assurance for Unocal Obligations In the normal course of business, the Company has performance obligations that are secured, in whole or in part, by surety bonds or letters of credit. These obligations primarily cover self-insurance, site restoration, dismantlement and other programs where governmental organizations require such support. These surety bonds and letters of credit are issued by financial institutions and are required to be reimbursed by the Company if drawn upon. At March 31, 2004, the Company had obtained various surety bonds for $188 million. These surety bonds included a bond for $76 million securing the Company's performance under a fixed price natural gas sales contract for the delivery of 72 billion cubic feet of gas over a ten-year period that began in January of 1999 and will end in December of 2008 and $112 million in various other routine performance bonds held by local, city, state and federal agencies. The Company also had obtained $75 million in standby letters of credit at March 31, 2004, of which $15 million represented additional collateral related to the aforementioned fixed price natural gas sales contract. The Company has entered into indemnification obligations in favor of the providers of these surety bonds and letters of credit. The Company has various other guarantees for approximately $525 million. Approximately $134 million of the $525 million in guarantees represent financial assurance given by the Company on behalf of its Molycorp subsidiary relating to permits covering operations and discharges from its Questa, New Mexico, molybdenum mine. The Company's financial assurance is for the completion of temporary closure plans (required only upon cessation of operations) and other obligations required under the terms of the permits. The costs associated with the financial assurance are based on estimations provided by agencies of the state of New Mexico. Guarantees for approximately $300 million of the $525 million would require the Company to obtain a surety bond or a letter of credit or establish a trust fund if its credit rating were to drop below investment grade -- that is BBB- or Baa3 from Standard & Poor's Ratings Services and Moody's Investors Service, Inc., respectively. Approximately $150 million of the surety bonds, letters of credit and other guarantees that the Company is required to obtain or issue reflect obligations that are already included on the consolidated balance sheet in other current liabilities and other deferred credits. The surety bonds, letters of credit and other guarantees may also reflect some of the possible additional remediation liabilities discussed earlier in this note. Other matters The Company has a lease agreement relating to the Discoverer Spirit deepwater drillship, with a current minimum daily rate of approximately $226,000. The future remaining minimum lease payment obligation was approximately $120 million at March 31, 2004. The contract will expire on September 18, 2005. The Company also has other contingent liabilities with respect to litigation, claims and contractual agreements arising in the ordinary course of business. Based on management's assessment of the ultimate amount and timing of possible adverse outcomes and associated costs, none of such matters is presently expected to have a material adverse effect on the Company's consolidated financial condition, liquidity or results of operations. -18- 16. Financial Instruments and Commodity Hedging Interest rate contracts - The Company enters into interest rate swap contracts to manage its debt with the objective of minimizing the volatility and magnitude of the Company's borrowing costs. The Company may also enter into interest rate option contracts to protect its interest rate positions, depending on market conditions. At March 31, 2004, the Company had approximately $22 million of after-tax deferred losses in accumulated other comprehensive income on the consolidated balance sheet related to cash flow hedges of interest rate exposures through September 2012. Of this amount, $3 million in after-tax losses are expected to be reclassified to the consolidated earnings statement during the next twelve months. Foreign currency contracts - Various foreign exchange currency forward, option and swap contracts are entered into by the Company from time to time to manage its exposures to adverse impacts of foreign currency fluctuations on recognized obligations and anticipated transactions. At March 31, 2004, the Company had no material deferred amounts in accumulated other comprehensive income on the consolidated balance sheet related to foreign currency contracts. Commodity hedging activities - The Company uses hydrocarbon derivatives to mitigate its overall exposure to fluctuations in hydrocarbon commodity prices. Ineffectiveness for cash flow and fair value hedges in the first quarter of 2004 was immaterial. At March 31, 2004, the Company had approximately $33 million of after-tax deferred losses in accumulated other comprehensive income on the consolidated balance sheet related to cash flow hedges for future commodity sales for the period beginning April 2004 through December 2004. All of the after-tax losses are expected to be reclassified to the consolidated earnings statement during 2004. Fair values for debt and other long-term instruments - The estimated fair values of the Company's long-term debt were $3.60 billion at March 31, 2004. Fair values were based on the discounted amounts of future cash outflows using the rates offered to the Company for debt with similar remaining maturities. -19- 17. Supplemental Condensed Consolidating Financial Information Unocal guarantees all the publicly held securities issued by its 100 percent-owned subsidiary Union Oil. Such guarantees are full and unconditional and no subsidiaries of Unocal or Union Oil guarantee these securities. As a result of adopting FASB Interpretation No. 46 (revised December 2003) (see note 2 and 13 for further detail), the Company deconsolidated Unocal Capital Trust (the "Trust") effective January 1, 2004. The following tables present condensed consolidating financial information for (a) Unocal (Parent), (b) Union Oil (Parent) and (c) on a combined basis, the subsidiaries of Union Oil (non-guarantor subsidiaries). Virtually all of the Company's operations are conducted by Union Oil and its subsidiaries. The 2003 tables also present the Trust, as part of the condensed consolidating financial information. CONDENSED CONSOLIDATED EARNINGS STATEMENT For the Three Months Ended March 31, 2004 Non- Unocal Union Oil Guarantor Millions of dollars (Parent) (Parent) Subsidiaries Eliminations Consolidated --------------------------------------------------------------------------------------------------------------------- Revenues Sales and operating revenues $ - $ 326 $ 1,717 $ (206) $ 1,837 Interest, dividends and miscellaneous income - 4 8 (1) 11 Gain on sales of assets - 24 20 - 44 --------------------------------------------------------------------------------------------------------------------- Total revenues - 354 1,745 (207) 1,892 Costs and other deductions Purchases, operating and other expenses 2 229 1,146 (206) 1,171 Depreciation, depletion and amortization - 63 169 - 232 Impairments - 3 2 - 5 Dry hole costs - 17 8 - 25 Interest expense 8 26 8 (1) 41 --------------------------------------------------------------------------------------------------------------------- Total costs and other deductions 10 338 1,333 (207) 1,474 Equity in earnings of subsidiaries 278 238 - (516) - Earnings from equity investments - 1 36 - 37 --------------------------------------------------------------------------------------------------------------------- Earnings from continuing operations before income taxes and minority interests 268 255 448 (516) 455 --------------------------------------------------------------------------------------------------------------------- Income taxes (1) (23) 205 - 181 Minority interests - - 5 - 5 --------------------------------------------------------------------------------------------------------------------- Earnings from continuing operations 269 278 238 (516) 269 --------------------------------------------------------------------------------------------------------------------- Net earnings $ 269 $ 278 $ 238 $ (516) $ 269 ===================================================================================================================== -20- CONDENSED CONSOLIDATED EARNINGS STATEMENT For the Three Months Ended March 31, 2003 Unocal Non- Unocal Capital Union Oil Guarantor Millions of dollars (Parent) Trust (Parent) Subsidiaries Eliminations Consolidated ---------------------------------------------------------------------------------------------------------------------------------- Revenues Sales and operating revenues $ - $ - $ 512 $ 1,690 $ (427) $ 1,775 Interest, dividends and miscellaneous income - 8 11 2 (10) 11 Gain (loss) on sales of assets - - (9) 12 - 3 ---------------------------------------------------------------------------------------------------------------------------------- Total revenues - 8 514 1,704 (437) 1,789 Costs and other deductions Purchases, operating and other expenses 2 - 282 1,211 (427) 1,068 Depreciation, depletion and amortization - - 106 154 - 260 Impairments - - - - - - Dry hole costs - - 52 19 - 71 Interest expense 8 - 30 10 (10) 38 Distributions on convertible preferred securities - 8 - - - 8 ---------------------------------------------------------------------------------------------------------------------------------- Total costs and other deductions 10 8 470 1,394 (437) 1,445 Equity in earnings of subsidiaries 142 - 181 - (323) - Earnings from equity investments - - 3 40 - 43 ---------------------------------------------------------------------------------------------------------------------------------- Earnings from continuing operations before income taxes and minority interests 132 - 228 350 (323) 387 ---------------------------------------------------------------------------------------------------------------------------------- Income taxes (2) - 31 139 - 168 Minority interests - - - 2 - 2 ---------------------------------------------------------------------------------------------------------------------------------- Earnings from continuing operations 134 - 197 209 (323) 217 Earnings from discontinued operations - - - - - - Cumulative effect of accounting changes - - (55) (28) - (83) ---------------------------------------------------------------------------------------------------------------------------------- Net earnings $ 134 $ - $ 142 $ 181 $ (323) $ 134 ================================================================================================================================== -21- CONDENSED CONSOLIDATED BALANCE SHEET At March 31, 2004 Non- Unocal Union Oil Guarantor Millions of dollars (Parent) (Parent) Subsidiaries Eliminations Consolidated ---------------------------------------------------------------------------------------------------------------------- Assets Current assets Cash and cash equivalents $ - $ 332 $ 428 $ - $ 760 Accounts and notes receivable - net 118 236 1,005 (132) 1,227 Inventories - 8 181 (79) 110 Other current assets - 121 33 - 154 ---------------------------------------------------------------------------------------------------------------------- Total current assets 118 697 1,647 (211) 2,251 Properties - net - 1,988 6,414 (3) 8,399 Other assets including goodwill 5,446 5,332 1,919 (11,211) 1,486 ---------------------------------------------------------------------------------------------------------------------- Total assets $5,564 $ 8,017 $ 9,980 $ (11,425) $ 12,136 ====================================================================================================================== Liabilities and Stockholders' Equity Current liabilities Accounts payable $ - $ 290 $ 929 $ (118) $ 1,101 Current portion of long-term debt - 5 57 - 62 Other current liabilities 55 270 574 (16) 883 ---------------------------------------------------------------------------------------------------------------------- Total current liabilities 55 565 1,560 (134) 2,046 Long-term debt 538 1,806 855 - 3,199 Deferred income taxes - (208) 929 - 721 Accrued abandonment, restoration and environmental liabilities - 388 472 - 860 Other deferred credits and liabilities - 692 324 (3) 1,013 Minority interests - - 40 7 47 Stockholders' equity 4,971 4,774 5,800 (11,295) 4,250 ---------------------------------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity $5,564 $ 8,017 $ 9,980 $ (11,425) $ 12,136 ====================================================================================================================== -22- CONDENSED CONSOLIDATED BALANCE SHEET At December 31, 2003 Unocal Non- Unocal Capital Union Oil Guarantor Millions of dollars (Parent) Trust (Parent) Subsidiaries Eliminations Consolidated ------------------------------------------------------------------------------------------------------------------------------ Assets Current assets Cash and cash equivalents $ 1 $ - $ 45 $ 358 $ - $ 404 Accounts and notes receivable - net 94 - 360 946 (108) 1,292 Inventories - - 15 205 (79) 141 Other current assets (1) - 127 28 - 154 ------------------------------------------------------------------------------------------------------------------------------ Total current assets 94 - 547 1,537 (187) 1,991 Properties - net - - 2,012 6,315 (3) 8,324 Other assets including goodwill 4,645 541 5,433 1,564 (10,700) 1,483 ------------------------------------------------------------------------------------------------------------------------------ Total assets $4,739 $ 541 $ 7,992 $ 9,416 $ (10,890) $ 11,798 ============================================================================================================================== Liabilities and Stockholders' Equity Current liabilities Accounts payable $ - $ - $ 335 $ 831 $ (94) $ 1,072 Current portion of long-term debt - - 193 55 - 248 Other current liabilities 52 3 299 427 (16) 765 ------------------------------------------------------------------------------------------------------------------------------ Total current liabilities 52 3 827 1,313 (110) 2,085 Long-term debt - - 1,811 824 - 2,635 Deferred income taxes - - (184) 888 - 704 Accrued abandonment, restoration and environmental liabilities - - 390 454 - 844 Other deferred credits and liabilities - - 654 309 (3) 960 Minority interests - - - 32 7 39 Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust holding solely parent debentures - 522 - - - 522 Stockholders' equity 4,687 16 4,494 5,596 (10,784) 4,009 ------------------------------------------------------------------------------------------------------------------------------ Total liabilities and stockholders' equity $4,739 $ 541 $ 7,992 $ 9,416 $ (10,890) $ 11,798 ============================================================================================================================== -23- CONDENSED CONSOLIDATED CASH FLOWS For the Three Months Ended March 31, 2004 Non- Unocal Union Oil Guarantor Millions of dollars (Parent) (Parent) Subsidiaries Eliminations Consolidated --------------------------------------------------------------------------------------------------------------------- Cash Flows from Operating Activities $ - $ 523 $ 227 $ - $ 750 Cash Flows from Investing Activities Capital expenditures and acquisitions (includes dry hole costs) - (63) (297) - (360) Proceeds from sales of assets and discontinued operations - 20 52 - 72 Return of capital from affiliate company - - 52 - 52 --------------------------------------------------------------------------------------------------------------------- Net cash used in investing activities - (43) (193) - (236) --------------------------------------------------------------------------------------------------------------------- Cash Flows from Financing Activities Change in long-term debt - (193) 36 - (157) Dividends paid on common stock (52) - - - (52) Proceeds from issuance of common stock 51 - - - 51 --------------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) financing activities (1) (193) 36 - (158) --------------------------------------------------------------------------------------------------------------------- Increase (decrease) in cash and cash equivalents (1) 287 70 - 356 --------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at beginning of period 1 45 358 - 404 --------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ - $ 332 $ 428 $ - $ 760 ===================================================================================================================== CONDENSED CONSOLIDATED CASH FLOWS For the Three Months Ended March 31, 2003 Unocal Non- Unocal Capital Union Oil Guarantor Millions of dollars (Parent) Trust (Parent) Subsidiaries Eliminations Consolidated -------------------------------------------------------------------------------------------------------------------------------- Cash Flows from Operating Activities $ 51 $ - $ 221 $ 413 $ - $ 685 Cash Flows from Investing Activities Capital expenditures and acquisitions (includes dry hole costs) - - (95) (334) - (429) Proceeds from sales of assets and discontinued operations - - 42 24 - 66 -------------------------------------------------------------------------------------------------------------------------------- Net cash used in investing activities - - (53) (310) - (363) -------------------------------------------------------------------------------------------------------------------------------- Cash Flows from Financing Activities Change in long-term debt and capital leases - - (97) 13 - (84) Dividends paid on common stock (52) - - - - (52) Minority interests - - - (2) - (2) Other 1 - - 3 - 4 -------------------------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) financing activities (51) - (97) 14 - (134) -------------------------------------------------------------------------------------------------------------------------------- Increase in cash and cash equivalents - - 71 117 - 188 -------------------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at beginning of period - - (18) 186 - 168 -------------------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ - $ - $ 53 $ 303 $ - $ 356 ================================================================================================================================ -24- 18. Segment Data The Company has made changes in the reporting of its segments from the reporting utilized in the 2003 Annual Report on Form 10-K, as amended, as detailed in the following tables. The Company's reportable segments are: Exploration and Production, Midstream & Marketing, and Geothermal. General corporate overhead, unallocated costs and other miscellaneous operations, including real estate, carbon and minerals and those businesses that were sold or being phased-out, are included under the Corporate and Other heading. The Company's Exploration and Production segment has simplified its North America presentation by combining the Alaska business unit with the U.S. Lower 48 business to form the U.S. geographic designation. In the International geographic designation, the Company will present two sub-categories: Asia and Other versus the previous categories of Far East and Other. In addition, the former Trade segment has been combined with the Midstream segment to form the Midstream & Marketing segment. --------------------------------------------------------------------------------------------------------------------- Segment Information Exploration & Production For the Three Months North America International Ended March 31, 2004 --------------------------------------------------------------------------------------------------------------------- Millions of dollars U.S. Canada Total N.A. Asia Other Total Intl Total E&P --------------------------------------------------------------------------------------------------------------------- Sales & operating revenues $ 305 $ 71 $ 376 $ 352 $ 57 $ 409 $ 785 Other income (loss) (a) 10 - 10 1 1 2 12 Inter-segment revenues 206 32 238 102 - 102 340 --------------------------------------------------------------------------------------------------------------------- Total 521 103 624 455 58 513 1,137 Earnings (loss) from equity investments - - - 10 - 10 10 Earnings (loss) from continuing operations 116 12 128 158 17 175 303 Earnings from discontinued operations (net) - - - - - - - Cumulative effect of accounting changes - - - - - - - --------------------------------------------------------------------------------------------------------------------- Net earnings (loss) 116 12 128 158 17 175 303 Assets (at March 31, 2004) 3,213 1,310 4,523 3,440 844 4,284 8,807 --------------------------------------------------------------------------------------------------------------------- Midstream Geothermal Corporate & Other Total & Net Environ- Marketing Admin & Interest mental & General Expense Litigation Other(b) --------------------------------------------------------------------------------------------------------------------- Sales & operating revenues $ 981 $ 40 $ - $ - $ - $ 31 $ 1,837 Other income (loss) (a) 5 32 - 6 - - 55 Inter-segment revenues 2 - - - - (342) - --------------------------------------------------------------------------------------------------------------------- Total 988 72 - 6 - (311) 1,892 Earnings (loss) from equity investments 16 1 - - - 10 37 Earnings (loss) from continuing operations 23 37 (27) (32) (16) (19) 269 Earnings from discontinued operations (net) - - - - - - - Cumulative effect of accounting changes - - - - - - - --------------------------------------------------------------------------------------------------------------------- Net earnings (loss) 23 37 (27) (32) (16) (19) 269 Assets (at March 31, 2004) 1,133 548 - - - 1,648 12,136 ---------------------------------------------------------------------------------------------------------------------(a) Includes interest, dividends and miscellaneous income, and gain (loss) on sales of assets. (b) Includes eliminations and consolidation adjustments. -25- --------------------------------------------------------------------------------------------------------------------- Segment Information Exploration & Production For the Three Months North America International Ended March 31, 2003 --------------------------------------------------------------------------------------------------------------------- Millions of dollars U.S. Canada Total N.A. Asia Other Total Intl Total E&P --------------------------------------------------------------------------------------------------------------------- Sales & operating revenues $ 227 $ 58 $ 285 $ 332 $ 30 $ 362 $ 647 Other income (loss) (a) 3 - 3 - - - 3 Inter-segment revenues 388 38 426 91 - 91 517 -------------------------------------------------------------------------------------------------------------------- Total 618 96 714 423 30 453 1,167 Earnings (loss) from equity investments 3 - 3 9 4 13 16 Earnings (loss) from continuing operations 126 24 150 132 10 142 292 Cumulative effect of accounting changes (b) (32) 4 (28) 13 - 13 (15) --------------------------------------------------------------------------------------------------------------------- Net earnings (loss) 94 28 122 145 10 155 277 Assets (at December 31, 2003) 3,315 1,324 4,639 3,377 765 4,142 8,781 --------------------------------------------------------------------------------------------------------------------- Midstream Geothermal Corporate & Other Total & Net Environ- Marketing Admin & Interest mental & General Expense Litigation Other(b) --------------------------------------------------------------------------------------------------------------------- Sales & operating revenues $ 1,061 $ 35 $ - $ - $ - $ 32 $ 1,775 Other income (loss) (a) - - - 4 - 7 14 Inter-segment revenues 2 - - - - (519) - --------------------------------------------------------------------------------------------------------------------- Total 1,063 35 - 4 - (480) 1,789 Earnings (loss) from equity investments 16 1 - - - 10 43 Earnings (loss) from continuing operations 9 12 (23) (31) (17) (25) 217 Cumulative effect of accounting changes (b) (2) - - - - (66) (83) --------------------------------------------------------------------------------------------------------------------- Net earnings (loss) 7 12 (23) (31) (17) (91) 134 Assets (at December 31, 2003) 1,097 611 - - - 1,309 11,798 ---------------------------------------------------------------------------------------------------------------------(a) Includes interest, dividends and miscellaneous income, and gain (loss) on sales of assets. (b) Net of tax (benefit) $48 (c) Includes eliminations and consolidation adjustments. -26- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The following discussion and analysis of the financial condition and results of operations of the Company should be read in conjunction with Management's Discussion and Analysis in Item 7 of Unocal's 2003 Annual Report on Form 10-K, as amended, and the consolidated financial statements and related notes therein. OVERVIEW In the first quarter of 2004, the Company met most of its operational and financial targets. Production was slightly below the forecasted range due to several factors, including an unforeseen two-month pipeline shutdown in the Gulf of Mexico because of a vessel accident involving a Mobile Bay pipeline. In addition, the West Seno facility in Indonesia had a planned two-week shutdown during the quarter. International production was less than anticipated due to lower volumes from Production Sharing Contracts due to higher prices. Thailand operations had an excellent quarter as natural gas sales continued to be above contract minimums. The higher Thai production partially offset the lower than expected production volumes in Indonesia and the Gulf of Mexico. Expenses and capital budgets were in the expected ranges and drill bit success continued in Indonesia. Some of the more significant operational highlights from the first quarter of 2004 are listed below: - Drilled significant deepwater discovery in the Gulf of Mexico (Puma) and had successful appraisal wells in Indonesia (Gehem and Gula). - Drilling of two high-impact deepwater wells - Tobago and Mad Dog Deep - in the Gulf of Mexico. - Continued ramp-up of production on the deepwater West Seno project in Indonesia, although slower than forecast. - Continued discussion and negotiation on terms for supplying higher volumes of natural gas in both the short and long term in Thailand. - Submitted development plan to sell natural gas from the Bibiyana field for Petrobangla, the state oil company, in Bangladesh. - Received $60 million in cash from the sale of the Sarulla geothermal project to Indonesia's state electric utility. - Progressed on construction of the Phase 1 and 2 developments of the Azerbaijan International Operating Company ("AIOC") project in the Caspian Sea; first oil at the wellhead is expected in late 2004 or early 2005 for Phase 1. - Completed approximately 60 percent of the construction on the Baku-Tbilisi-Ceyhan ("BTC") export pipeline from the Caspian Sea. - Reached agreement to sell certain fee mineral interests in the U.S. for approximately $190 million cash. CONSOLIDATED RESULTS In 2004, the Company's Exploration and Production segment has simplified its North America presentation by combining the Alaska business unit with the U.S. Lower 48 to form the U.S. geographic designation. In the International geographic designation, the Company will present two sub-categories: Asia and Other versus the previous categories of Far East and Other. In addition, the former Trade segment has been combined with the Midstream segment to form the Midstream & Marketing segment. See note 18 to the consolidated financial statements in Item 1 of this report for revisions in the Company's reportable segments. For the Three Months Ended March 31, -------------------------- Millions of dollars 2004 2003 -------------------------------------------------------------------------------- Earnings from continuing operations $ 269 $ 217 Cumulative effect of accounting changes - (83) -------------------------------------------------------------------------------- Net earnings $ 269 $ 134 ================================================================================ -27- Earnings From Continuing Operations Earnings from continuing operations were $269 million in the first quarter of 2004, which was an increase of $52 million compared to the same quarter a year ago. The increase was primarily due to higher realized worldwide natural gas prices, which increased net earnings by approximately $40 million. Higher International liquids production also contributed approximately $40 million in higher earnings, primarily from higher Indonesia and Thailand production. Dry hole costs were lower compared with the previous year, primarily due to lower drilling activity, increasing net earnings by approximately $30 million. Included in the current period are dry hole costs for the House Payment and Myrtle Beach exploratory wells in the Gulf of Mexico. Gains from asset sales, which included the sale of the Company's rights and interests in the Sarulla geothermal project in Indonesia, added another $30 million to net earnings. The Company's worldwide average realized natural gas price, which included a gain of 17 cents per Mcf from hedging activities in the current quarter, was $4.00 per Mcf. This was an increase of 10 cents per Mcf from the $3.90 per Mcf realized during the same period a year ago, which included a loss of 27 cents per Mcf from hedging activities. In the current quarter, the Company's worldwide average realized liquids price was $ 30.64 per Bbl, which was an increase of 65 cents per Bbl from the same period a year ago. The Company's hedging program lowered the average realized liquids price by $1.00 per Bbl in the current quarter while the prior year quarter included a loss of 50 cents per Bbl from hedging activities. These positive variance factors were partially offset by lower North America production, which reduced net earnings by approximately $75 million in the first quarter of 2004 compared with the same period a year ago. North America liquids production averaged 72,000 Bbl/d in the first quarter of 2004, down from 88,000 Bbl/d a year ago, while natural gas production averaged 599 MMcf/d down from 858 MMcf/d for 2003. Most of the production decline was due to the divestiture of various properties in the Gulf of Mexico, onshore U.S. and Canada and pipeline down time in the Mobile Bay area of the Gulf of Mexico. After-tax environmental and litigation expenses for the Company were $23 million in the first quarter of 2004, compared with $17 million in 2003. The effective income tax rate for the current quarter was 40 percent compared with 43 percent for the first quarter of 2003, reflecting lower overall average foreign income tax expense due to a mix of earnings from countries with lower tax rates as compared to same period a year ago. Cumulative Effect of Accounting Changes In the first quarter of 2003, the Company recorded a non-cash $83 million after-tax charge for the cumulative effect of a change in accounting principle related to the initial adoption of Statement of Financial Accounting Standards ("SFAS") No. 143, "Accounting for Asset Retirement Obligations." Revenues Revenues from continuing operations for the first quarter of 2004 were $1.89 billion compared with $1.79 billion for the same period a year ago. The increase primarily reflected higher crude oil and natural gas prices. This was partially offset by lower North America production. -28- OPERATING HIGHLIGHTS UNOCAL CORPORATION 1st Q 1st Q --------------------- 2004 2003 ------------------------------------------------------------------------------------------ North America Net Daily Production Liquids (thousand barrels) U.S. (a) 55 70 Canada 17 18 ------------------------------------------------------------------------------------------ Total liquids 72 88 Natural gas - dry basis (million cubic feet) U.S. (a) 515 761 Canada 84 97 ------------------------------------------------------------------------------------------ Total natural gas 599 858 North America Average Prices (excluding hedging activities) (b) Liquids (per barrel) U. S. $ 32.66 $ 31.39 Canada $ 28.51 $ 28.44 Average $ 31.71 $ 30.77 Natural gas (per mcf) U. S. $ 5.04 $ 5.86 Canada $ 5.38 $ 5.64 Average $ 5.09 $ 5.83 ------------------------------------------------------------------------------------------ North America Average Prices (including hedging activities) (b) Liquids (per barrel) U. S. $ 29.87 $ 30.29 Canada $ 28.51 $ 28.44 Average $ 29.56 $ 29.90 Natural gas (per mcf) U. S. $ 5.57 $ 5.24 Canada $ 5.08 $ 5.33 Average $ 5.50 $ 5.25 -----------------------------------------------------------------------------------------(a)Includes proportional interests in production of equity investees. (b)Excludes gains/losses on derivative positions not accounted for as hedges and ineffective portions of hedges. -29- OPERATING HIGHLIGHTS (CONTINUED) UNOCAL CORPORATION 1st Q 1st Q --------------------- 2004 2003 ------------------------------------------------------------------------------------------ International Net Daily Production (c) Liquids (thousand barrels) Asia 66 56 Other (a) 20 20 ------------------------------------------------------------------------------------------ Total liquids 86 76 Natural gas - dry basis (million cubic feet) Asia 884 960 Other (a) 25 22 ------------------------------------------------------------------------------------------ Total natural gas 909 982 International Average Prices (d) Liquids (per barrel) Asia $ 31.44 $29.69 Other $ 32.12 $32.44 Average $ 31.57 $30.11 Natural gas (per mcf) Asia $ 2.97 $ 2.76 Other $ 4.29 $ 4.15 Average $ 2.98 $ 2.77 ------------------------------------------------------------------------------------------ Worldwide Net Daily Production (a) (c) Liquids (thousand barrels) 158 164 Natural gas - dry basis (million cubic feet) 1,508 1,840 Barrels oil equivalent (thousands) 409 471 Worldwide Average Prices (excluding hedging activities) (b) Liquids (per barrel) $ 31.64 $30.49 Natural gas (per mcf) $ 3.83 $ 4.17 Worldwide Average Prices (including hedging activities) (b) Liquids (per barrel) $ 30.64 $29.99 Natural gas (per mcf) $ 4.00 $ 3.90 ------------------------------------------------------------------------------------------(a)Includes proportional interests in production of equity investees. (b)Excludes gains/losses on derivative positions not accounted for as hedges and ineffective portions of hedges. (c)International production is presented utilizing the economic interest method. (d)International did not have any hedging activities. -30- BUSINESS SEGMENT RESULTS See note 18 to the consolidated financial statements in Item 1 of this report for details of the Company's new reportable segments, which are now organized as follows: Exploration and Production The Company engages in oil and gas exploration, development and production worldwide. The results of this segment are discussed under the geographical breakdown of North America and International: North America - Included in this category are the U.S. and Canada oil and gas operations. After-tax earnings totaled $128 million in the first quarter of 2004 compared to $150 million for the same period a year ago, which was a decrease of $22 million. The decrease was primarily due to lower production that was partially offset by higher natural gas prices and lower dry hole costs. Lower natural gas and liquids production reduced after-tax earnings by approximately $75 million while higher natural gas prices increased net earnings by approximately $20 million. Lower dry hole costs increased net earnings by approximately $25 million in the first quarter of 2004 primarily from lower Gulf of Mexico drilling activity. The first quarter of 2004 results also included a $15 million litigation settlement related to a previous asset sale and additional gains of $6 million related to the 2003 sale of certain assets in the Gulf of Mexico. International - The Company's International operations encompass oil and gas exploration and production activities outside of North America. The Company, through its International subsidiaries, operates or participates in production operations in Thailand, Indonesia, Myanmar, Bangladesh, the Netherlands, Azerbaijan, the Democratic Republic of Congo and Brazil. After-tax earnings totaled $175 million in the first quarter of 2004 compared to $142 million in the first quarter of 2003. The increase was primarily due to about $40 million in higher liquids production and approximately $15 million in higher natural gas prices. Higher liquids production was primarily due to the West Seno production in Indonesia, which began in the second half of 2003. These positive factors were partially offset by lower natural gas production from Myanmar and Bangladesh, which reduced after-tax earnings by about $15 million. Midstream & Marketing The Midstream & Marketing segment is comprised of the Company's equity interests in certain petroleum pipeline companies, wholly-owned pipelines and terminals throughout the U.S., the Company's North America gas storage business and the Company's organization that markets the majority of the Company's worldwide liquids production and North American natural gas production. In addition, the marketing organization conducts the Company's trading activities involving hydrocarbon derivative instruments, for which hedge accounting is not used, to exploit anticipated opportunities arising from commodity price fluctuations. The marketing organization also purchases limited amounts of physical inventories for energy trading purposes when arbitrage opportunities arise. These commodity risk-management and trading activities are subject to internal restrictions, including value at risk limits, which measure the Company's potential loss from likely changes in market prices Earnings from continuing operations totaled $23 million in the current quarter compared to $9 million in the first quarter of 2003. The higher results primarily reflect gains from crude oil and natural gas trading activities, which were positively impacted by volatile commodity prices. The segment's sales and operating revenues were $981 million in the current quarter compared to $1.06 billion in the same quarter a year ago. Included in these totals were sales from marketing activities totaling $833 million in the current quarter compared to $920 million in the same quarter a year ago, representing approximately 45 percent and 52 percent of the Company's total sales and operating revenues for the first quarters of 2004 and 2003, respectively. The decrease in sales from marketing activities was primarily due to lower domestic natural gas and crude oil revenues attributable to property sales in 2003. Higher international crude oil volumes partially offset these decreases. -31- Geothermal The Geothermal segment produces geothermal steam for power generation, with operations in the Philippines and Indonesia. The segment's activities also include the operation of geothermal steam-fired power plants in Indonesia and equity interests in gas-fired power plants in Thailand. Earnings from continuing operations totaled $37 million in the current quarter compared to $12 million in the same period a year ago. This increase was primarily due to the $21 million after-tax gain from the sale of the Company's rights and interests in the Sarulla geothermal project on the island of Sumatra, Indonesia. Corporate and Other Corporate and Other includes general corporate overhead, miscellaneous operations (including real estate, carbon and mineral businesses), other corporate unallocated costs (including environmental and litigation expenses) and net interest expense. The results for the current quarter were a loss of $94 million compared to a loss of $96 million in the same period a year ago. The current quarter reflects approximately $4 million in improved results from the Company's real estate business. After-tax expenses for environmental and litigation matters for the current quarter were $20 million compared to $17 million in the same period a year ago. LIQUIDITY and CAPITAL RESOURCES Based on current commodity prices and current development projects, the Company expects cash generated from operating activities, asset sales and cash on hand in 2004 to be sufficient for the remainder of 2004 to cover its operating and capital spending requirements and to meet expected dividend payments and to pay down debt. The Company has substantial borrowing capacity to enable it to meet unanticipated cash requirements. Cash and cash equivalents on hand totaled $760 million at March 31, 2004, up from $404 million at the end of 2003. Cash flows from operating activities, including working capital and other changes, were $744 million for the first three months ended March 31, 2004, compared with $685 million for the same period a year ago. The increase principally reflected the effects of higher worldwide commodity prices. The positive impact from higher prices was partially offset by the negative impact from lower North America production, compared to the same period a year ago. Changes in working capital during the first quarter of 2004 reflect the receipt of $35 million relating to a federal income tax refund related to estimated payments for the 2003 tax year, receipt of payment from the Indonesian government in settlement of disputed value added taxes paid by the Company in prior years and a reduction in receivables from joint venture partners in the U.S. as a result of asset sales in 2003. Pre-tax proceeds from asset sales were $72 million for the three months ended March 31, 2004. The Company received about $60 million from the sale of its rights and interests in the Sarulla geothermal project in Indonesia. The Company also received $12 million from the sale of various properties in the Gulf of Mexico. Pre-tax proceeds from asset sales were $66 million for the three months ended March 31, 2003 primarily from the sale of various properties in Canada, onshore U.S. and the Gulf of Mexico. Capital expenditures were $360 million for the first three months of 2004 compared with $429 million in the same period a year ago. Capital expenditures for 2004 are still forecasted at approximately $2.01 billion. In the first three months of 2004, the Company's capital expenditures included approximately $185 million for the development of undeveloped proved oil and gas reserves, primarily in Indonesia, Azerbaijan, Thailand and the deepwater Gulf of Mexico. In the first quarter of 2004, cash flows from investing activities also included $52 million representing a return of capital as a result of the completion of the BTC financing which closed in February 2004. The BTC Pipeline Company is financing up to 70 percent of the pipeline's cost. The Company has an 8.9 percent equity interest in the pipeline company. -32- The Company's total consolidated debt, including current maturities, was $3.26 billion at March 31, 2004, compared with $2.88 billion at the end of 2003. The increase in total debt outstanding reflects the recognition of $538 million in 6-1/4% convertible junior subordinated debentures as debt replacing the Trust's convertible preferred securities on the balance sheet (see notes 2 and 13 to the consolidated financial statements). During the first three months of 2004, the Company also retired $173 million in 6.375% notes and paid down $20 million of medium-term notes that matured during the quarter. These decreases were partially offset by $40 million in funding relating to Phase 1 development of the Azeri-Chirag-Gunashli structure in the Azerbaijan sector of the Caspian Sea. The Company has two primary credit facilities in place: a $400 million 364-day credit agreement and a $600 million 5-year credit agreement, maturing October 2006. No borrowings were outstanding under either facility at March 31, 2004. The Company's ability to borrow under these facilities is subject to the accuracy of certain representations and warranties and the absence of any events of default that the Company believes are customary for such facilities. The agreements provide for the termination of the loan commitments and require the prepayment of all outstanding borrowings in the event that (1) any person or group becomes the beneficial owner of more than 30 percent of the then outstanding voting stock of Unocal other than in a transaction having the approval of Unocal's board of directors, at least a majority of which are continuing directors, or (2) if continuing directors shall cease to constitute at least a majority of the board. The agreements do not have drawdown restrictions or prepayment obligations in the event of a credit rating downgrade. Both agreements limit the Company's total debt to total capitalization ratio to 70 percent (total capitalization is defined as total debt plus total equity, with the Company's convertible junior subordinated debentures excluded from total debt and included as equity in the ratio calculation.) In addition, the Company also has a 3-year $295 million Canadian dollar-denominated non-revolving credit facility with a variable rate of interest. At March 31, 2004, the borrowing under the Canadian credit facility translated to $223 million, using applicable foreign exchange rates. The Company relies on the commercial paper market, its accounts receivable securitization program and its revolving credit facilities to cover near-term borrowing requirements. At March 31, 2004, the Company did not have an outstanding balance under its accounts receivable securitization program. The Company also had in place a universal shelf registration statement as of March 31, 2004, with an unutilized balance of approximately $1.539 billion, which is available for the future issuance of other debt and/or equity securities depending on the Company's needs and market conditions. From time to time, the Company may also look to fund some of its long-term projects using other financing sources, including multilateral and bilateral agencies. Maintaining investment-grade credit ratings, that is "BBB- / Baa3" and above from Standard & Poor's Ratings Services and Moody's Investors Service, Inc., respectively, is a significant factor in the Company's ability to raise short-term and long-term financing. As a result of the Company's current investment grade ratings, the Company has access to both the commercial paper and bank loan markets. The Company currently has a BBB+ / Baa2 credit rating by Standard & Poor's and Moody's, respectively, and an A-2 / Prime-2 for its commercial paper ratings. Moody's and Standard & Poor's outlooks, as of the date of the filing of this report, remained stable for the Company's long term debt and commercial paper ratings. The Company does not believe it has a significant exposure to liquidity risk in the event of a credit rating downgrade. Off-Balance Sheet Arrangements The Company has a construction completion guarantee related to debt financing associated with its equity interest in the development of the BTC pipeline project. The maximum potential future payments under the guarantee is estimated to be $310 million. Extending guarantees to creditors allows the project to reduce its borrowing costs. The Company is not the primary beneficiary in this arrangement. See note 15 to the consolidated financial statements for a detailed discussion. -33- ENVIRONMENTAL MATTERS The Company is committed to operating its business in a manner that is environmentally responsible. This commitment is fundamental to the Company's core values. As part of this commitment, the Company has procedures in place to audit and monitor its environmental performance. In addition, it has implemented programs to identify and address environmental risks throughout the Company. Costs associated with identified environmental obligations have been accrued in a reserve for such obligations. At March 31, 2004, the Company's reserves for environmental remediation obligations totaled $244 million, of which $116 million was included in current liabilities. During the first three months period of 2004, cash payments of $24 million were applied against the reserves and $16 million in provisions were added to the reserves. The Company may also incur additional liabilities at sites where remediation liabilities are probable but future environmental costs are not presently reasonably estimable because the sites have not been assessed or the assessments have not advanced to stages where costs are reasonably estimable. At those sites where investigations or feasibility studies have advanced to the stage of analyzing feasible alternative remedies and/or ranges of costs, the Company estimates that it could incur possible additional remediation costs aggregating approximately $215 million. The reserve amounts and estimated possible additional costs are grouped into the following four categories: At March 31, 2004 ---------------------------- Estimated Possible Millions of dollars Reserve Additional Costs -------------------------------------------------------------------------------- Superfund and similar sites $ 15 $ 15 Active Company facilities 28 30 Company facilities sold with retained liabilities and former Company-operated sites 90 85 Inactive or closed Company facilities 111 85 -------------------------------------------------------------------------------- Total $ 244 $ 215 ================================================================================ Also, see notes 14 and 15 to the consolidated financial statements in Item 1 of this report for additional information on environmental related matters. During the first three months of 2004, provisions of $10 million were recorded for the "Company facilities sold with retained liabilities and former Company-operated sites" category. These provisions were primarily for approximately 100 sites where the Company had operated service stations, bulk plants or terminals. The provisions were based on new and revised cost estimates that were developed for these sites in the first quarter of 2004. The Company accrued $4 million related to sites in the "Inactive or closed Company facilities" category during the first three months of 2004 primarily for the Company's former refinery in Beaumont, Texas. A provision was recorded for the updated cost estimates to close impoundments used in the former operations at this site. In the first quarter of 2004, final design work and related detailed cost estimates to close these impoundments were completed. The Company also received final approval of a permit for these projects from the Texas Commission on Environmental Quality. In the first three months of 2004, estimated possible additional costs in excess of amounts included in the reserves for remediation obligations increased by $10 million. The increase was for sites in the "Company facilities sold with retained liabilities and former Company-operated sites" category. The higher costs were primarily for a former oil field in Michigan and for former service station sites at various locations. Estimated possible additional costs for the former Michigan oil field were increased for the cost of assessments and remediation that may need to be performed on certain areas within the site that may have been contaminated by the former oil field operation. These costs are based on an evaluation being performed at the site in the first quarter of 2004. Higher possible additional costs for the former service station sites are based on new and revised estimates of the upper end of remediation costs ranges that were developed during the first three months of 2004. -34- OUTLOOK Realized prices for liquids and North America natural gas are a significant driver of financial performance for the Company. Energy prices are expected to remain volatile due to a variety of fundamental and market perception factors including variability of the weather on a year to year basis, worldwide demand, crude oil and natural gas inventory levels, production quotas set by OPEC, current and future worldwide political instability, especially events concerning Iraq, worldwide security and other factors. The Company has secured fixed price "hedges" to mitigate some of that volatility, primarily relating to a portion of its 2004 North America natural gas and crude oil production. The economic situation in Asia, where most of the Company's international activity is centered, is showing positive signs. The Company looks at the natural gas market in Asia as one of its major strategic investments. The Company's estimate for production for the second quarter of 2004 is between 410,000 and 420,000 BOE per day. The current estimate for full-year 2004 production is about 425,000 BOE per day. The full-year 2004 outlook reflects lower cost recovery barrels from PSCs due to higher commodity prices, slower than expected production ramp-up from the West Seno field in Indonesia and the lack of success in the exploration drilling program on the Gulf of Mexico deep shelf. The Company's outlook of important 2004 activities is as follows: Exploration and Production - North America United States o In the deep water region of the Gulf of Mexico, the Mad Dog development project will be nearing completion by the end of 2004. Initial production is expected in early 2005. The Company has a 15.6 percent working interest. o Another Gulf of Mexico deep water development moving forward in 2004 is the K-2 field, in which the Company has a 12.5 percent working interest. Initial production is expected in March 2005. o Gulf of Mexico exploration will be focused on the deep water. In May, the Company's exploratory well on the Tobago prospect in Alaminos Canyon Block 859 was a discovery. The well, in which the Company has a 40.01 percent working interest found about 50 net feet of oil pay. The discovery was one of several wells that have been drilled to date in the Alaminos Canyon area to evaluate the development potential for the Perdido Foldbelt. The Company is also currently participating in the drilling of a deep test exploratory well in the Mad Dog field. Other appraisal activities expected in 2004 include follow-up wells on the Company's Saint Malo and Puma discoveries in the deep water Gulf of Mexico. o In Alaska, first production from the Company's Happy Valley discovery is planned for late 2004 upon completion of an extension of the Kenai Kachemak Pipeline. Other natural gas prospects in the southern Kenai Peninsula are targeted for exploration. The Company expects to drill two or three of them in 2004. Exploration and Production - International Asia Thailand: o Thailand's electricity market continues to grow at around 9 percent per annum. Additional supplies of natural gas to meet that growth have been constrained by pipeline capacity. Recent de-bottlenecking activities on the two existing pipelines in the Gulf of Thailand should allow the Company an opportunity for increased production in 2004 and 2005, prior to the expected completion of the third pipeline in 2006. -35- o Significant new crude oil production is anticipated from Phase 2 development of the Platong, Yala, Surat, and Plamuk areas. Development work has advanced in 2004, with an additional 20 MBbl/d of gross crude oil expected in the second half of 2005. o The Company anticipates signing final agreements in 2004 for the extension of existing natural gas sales agreements and expansion of contract quantities by 15 percent by 2006, and another 50 percent by 2010-2012. o The Arthit field's natural gas sales agreement has been signed and development work is expected during 2004 with first production anticipated in 2006. Indonesia: o At the West Seno field, the Company expects to drill an additional 14 wells by the end of this year and expects to achieve a gross exit rate at the end of 2004 for Phase 1 of 35 MBOE/d. o The Company is starting to solidify its development plans for the first Deep Water natural gas development. Development will likely be around two major hubs: first production is expected to come from the Gendalo field to the south where eight appraisal wells have been drilled. The Company is aiming for late 2006 or early 2007 for first gas. The second complex will probably be the Rangass-Gehem oil and gas development and will follow with production in 2007 or 2008. A third appraisal well is currently drilling on Gehem's northern edge, which is very near to the southern part of the Ranggas field. The Company will also be drilling a deep Ranggas well to target oil in formations similar to those in deep Gehem. o Exploration and appraisal drilling will continue in 2004 in the deep water Kutei Basin. This drilling activity will test for crude oil in deeper horizons below the Company's past natural gas discoveries. These tests will also allow the Company to certify additional natural gas volumes, which will be used to secure increased allocations of the new Bontang sales contracts, the majority of which are anticipated in 2010 and beyond. Vietnam: o The Company has recently signed a Heads of Agreement with PetroVietnam for natural gas development. The Company will be fulfilling its drilling commitments by the end of 2004 and is continuing to work to bring Vietnam gas to market between 2008 and 2010. China: o Both development and exploration activity is expected in 2004 on the Company's PSC areas in the Xihu Trough off the coast of Shanghai. o Evaluation of technical information will proceed on existing wells that were drilled in the past. Once the evaluation is complete, a final development plan will be determined. o Exploration drilling is anticipated with up to six "wildcat" and appraisal wells expected in 2004. The first appraisal well has been completed and the first exploration well is currently being drilled. A successful drilling campaign is essential to achieve minimum commercial reserves for the Phase I development. If the exploration and appraisal programs prove sufficient reserves, commercial natural gas production could begin in late 2005. Bangladesh: o Construction and development drilling on the Moulavi Bazar field is progressing, with first production expected in the first half of 2005. Moulavi Bazar is expected to have peak production of 70 to 100 MMcf/d. -36- o The Company is in negotiations for a third natural gas sales agreement in Bangladesh covering the Bibiyana field. The Company expects to conclude negotiations later in 2004. The Bibiyana field is capable of being developed in stages, which could provide Bangladesh with natural gas resources in the short, medium and long term time frames. Other International Azerbaijan: o Progress is continuing in 2004 on the development of the BP operated AIOC project. The Company expects sanctioning of Phase 3 in the third quarter of this year. Phase 3, which is the deepwater portion of the project, is the final phase of full field development. Gross production is expected to ramp up to more than 200 MBbl/d in 2005, rising to 700 MBbl/d in 2007 and over 1 million Bbl/d by 2009. The Company has a 10.28 percent working interest. Midstream & Marketing o In parallel with the AIOC field development work in Azerbaijan, the BTC pipeline is expected to be fully operational in the second half of 2005. The portions of the pipeline through Azerbaijan and Georgia are expected to be complete and ready for line-fill in the first quarter of 2005. The Company's interest in this pipeline is 8.9 percent. The BTC pipeline will transport the crude oil from the AIOC field to the Turkish port of Ceyhan and will have a capacity of 1 million Bbl/d. o The Company completed the sale of its Cal Ven Pipeline system located in Alberta, Canada, for approximately $19 million in May 2004. FUTURE ACCOUNTING CHANGES See Note 2 to the consolidated financial statements for information about recent accounting pronouncements. FORWARD-LOOKING STATEMENTS This report contains forward-looking statements, which may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," "forecasts," "will" and words of similar import. These forward-looking statements include, but are not limited to, statements regarding contingent liabilities for environmental, litigation and tax matters and under guarantees and indemnities, expected exploratory drilling and project developments, capital expenditures, the Company's ability to fund its activities from available cash, borrowings and financings, production rates and timing, commodity prices and future negotiations, sales and transactions. These statements are not guarantees of future performance or outcomes. They are based upon Unocal's current expectations and beliefs and are subject to a number of known and unknown risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Actual results could differ materially as a result of factors including changes in commodity prices; the levels of the company's oil and gas production; the extent of the company's operating cash flow and other capital resources available to fund its capital expenditures; regulatory, political, geological, operating and economic considerations; performance by third parties of their contractual obligations; and other factors discussed in Unocal's 2003 Annual Report on Form 10-K, as amended, and subsequent reports filed with the U.S. Securities and Exchange Commission (SEC). Copies of the Company's SEC filings are available from the Company by calling 800-252-2233 or from the SEC by calling 800-SEC-0330. The reports are also available on the Unocal web site, www.unocal.com. Unocal undertakes no obligation to update the forward-looking statements in this report to reflect future events or circumstances. All such statements are expressly qualified in their entirety by this cautionary statement. -37- ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Market risk generally represents the risk that losses may occur in the values of financial instruments as a result of changes in interest rates, foreign currency exchange rates and commodity prices. As part of its overall risk management strategies, the Company uses derivative financial instruments to manage and reduce risks associated with these factors. The Company also trades hydrocarbon derivative instruments, such as futures contracts, swaps and options to exploit anticipated opportunities arising from commodity price fluctuations. The Company determines the fair values of its derivative financial instruments primarily based upon market quotes of exchange traded instruments. Most futures and options contracts are valued based upon direct exchange quotes or industry published price indices. Some instruments with longer maturity periods require financial modeling to accommodate calculations beyond the horizons of available exchange quotes. These models calculate values for outer periods using current exchange quotes (i.e., forward curve) and assumptions regarding interest rates, commodity and interest rate volatility and, in some cases, foreign currency exchange rates. While the Company feels that current exchange quotes and assumptions regarding interest rates and volatilities are appropriate factors to measure the fair value of its longer termed derivative instruments, other pricing assumptions or methodologies may lead to materially different results in some instances. Interest Rate Risk - From time to time the Company temporarily invests its excess cash in short-term interest-bearing securities issued by high-quality issuers. Company policies limit the amount of investment in securities of any one financial institution. Due to the short time the investments are outstanding and their general liquidity, these instruments are classified as cash equivalents in the consolidated balance sheet and do not represent a material interest rate risk to the Company. The Company's primary market risk exposure to changes in interest rates relates to the Company's long-term debt obligations. The Company manages its exposure to changing interest rates principally through the use of a combination of fixed and floating rate debt. Interest rate risk sensitive derivative financial instruments, such as swaps or options may also be used depending upon market conditions. The Company evaluated the potential effect that near term changes in interest rates would have had on the fair value of its interest rate risk sensitive financial instruments at March 31, 2004. Assuming a ten percent decrease in the Company's weighted average borrowing costs at March 31, 2004, the potential increase in the fair value of the Company's debt obligations and associated interest rate derivative instruments, including the debt obligations and associated interest rate derivative instruments of its subsidiaries, would have been approximately $89 million at March 31, 2004. -38- Foreign Exchange Rate Risk - The Company conducts business in various parts of the world and in various foreign currencies. To limit the Company's foreign currency exchange rate risk related to operating income, foreign sales agreements generally contain price provisions designed to insulate the Company's sales revenues against adverse foreign currency exchange rates. In most countries, energy products are valued and sold in U.S. dollars and foreign currency operating cost exposures have not been significant. In other countries, the Company is paid for product deliveries in local currencies but at prices indexed to the U.S. dollar. These funds, less amounts retained for operating costs, are converted to U.S. dollars as soon as practicable. The Company's Canadian subsidiaries are paid in Canadian dollars for their crude oil and natural gas sales and have outstanding Canadian-dollar denominated debt. From time to time the Company may purchase foreign currency options or enter into foreign currency swap or foreign currency forward contracts to limit the exposure related to its foreign currency debt or other obligations. At March 31, 2004, the Company had various foreign currency forward contracts outstanding related to operations in Thailand and the Netherlands. The Company evaluated the effect that near term changes in foreign exchange rates would have had on the fair value of the Company's combined foreign currency position related to its outstanding foreign currency swaps, forward contracts and foreign-currency denominated debt. Assuming an adverse change of ten percent in foreign exchange rates at March 31, 2004, the potential decrease in fair value of the foreign currency swaps, foreign currency forward contracts and foreign-currency denominated debt of the Company and its subsidiaries would have been approximately $33 million at March 31, 2004. Commodity Price Risk - The Company is a producer, purchaser, marketer and trader of certain hydrocarbon commodities such as crude oil and condensate, natural gas and refined products and is subject to the associated price risks. The Company uses hydrocarbon price-sensitive derivative instruments ("hydrocarbon derivatives"), such as futures contracts, swaps, collars and options to mitigate its overall exposure to fluctuations in hydrocarbon commodity prices. The Company may also enter into hydrocarbon derivatives to hedge contractual delivery commitments and future crude oil and natural gas production against price exposure. The Company also actively trades hydrocarbon derivatives, primarily exchange regulated futures and options contracts, subject to internal policy limitations. The Company uses a variance-covariance value at risk model to assess the market risk of its hydrocarbon derivatives. Value at risk represents the potential loss in fair value the Company would experience on its hydrocarbon derivatives, using calculated volatilities and correlations over a specified time period with a given confidence level. The Company's risk model is based upon current market data and uses a three-day time interval with a 97.5 percent confidence level. The model includes offsetting physical positions for any existing hydrocarbon derivatives related to the Company's fixed price pre-paid crude oil and pre-paid natural gas sales. The model also includes the Company's net interests in its subsidiaries' crude oil and natural gas hydrocarbon derivatives and forward sales contracts. Based upon the Company's risk model, the value at risk related to hydrocarbon derivatives held for hedging purposes was approximately $8 million at March 31, 2004. The value at risk related to hydrocarbon derivatives held for non-hedging purposes was $1 million at March 31, 2004. In order to provide a more comprehensive view of the Company's commodity price risk, a tabular presentation of open hydrocarbon derivatives is also provided. The following table sets forth the future volumes and price ranges of hydrocarbon derivatives held by the Company at March 31, 2004, along with the fair values of those instruments. -39- Open Hydrocarbon Hedging Derivative Instruments (a) (Thousands of dollars) 2004 2005 2006 2007-2008 Fair Value Asset (Liability) (b)(c) ----------------------------------------------------------------------------------------------------------------------------------- Natural Gas Futures Positions Volume (MMBtu) 1,160,000 30,000 - - $ 1,200 Average price, per MMBtu $ 4.86 $ 5.01 Volume (MMBtu) (11,010,000) $ (2,642) Average price, per MMBtu $ 5.70 ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- Natural Gas Swap Positions Pay fixed price Volume (MMBtu) 14,817,500 10,163,000 7,218,000 14,459,000 $ 104,679 Average swap price, per MMBtu $ 3.90 $ 3.14 $ 2.42 $ 2.50 Receive fixed price Volume (MMBtu) 30,640,000 - - - $ (24,619) Average swap price, per MMBtu $ 5.27 ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- Natural Gas Collar Positions Volume (MMBtu) - - - - $ (33) Average ceiling price, per MMBtu Average floor price, per MMBtu ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- Crude Oil Future position Volume (Bbls) (3,229,000) - - - $ (16,727) Average price, per Bbl $ 32.52 ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- Crude Oil Collar Positions Volume (Bbls) 540,000 - - - $ (4,144) Average ceiling price, per Bbl $ 28.40 Average floor price, per Bbl $ 24.00 ===================================================================================================================================(a) Positions reflect long (short) volumes. (b) Net claims against counterparties with non-investment grade credit ratings are immaterial. (c) Includes $2,677 thousand in assumed liabilities which were capitalized as acquisition costs. -40- Open Hydrocarbon Non-Hedging Derivative Instruments (a) (Thousands of dollars) 2004 2005 Fair Value Asset (Liability) (b) ------------------------------------------------------------------- --------------- ------------ -------------------------- Natural Gas Futures Positions Volume (MMBtu) 3,820,000 $ 916 Average price, per MMBtu $ 5.55 Volume (MMBtu) (3,720,000) $ (1,413) Average price, per MMBtu $ 5.43 --------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Natural Gas Swap Positions Pay fixed price Volume (MMBtu) 10,892,500 $ 7,230 Average swap price, per MMBtu $ 5.22 Receive fixed price Volume (MMBtu) 9,359,463 $ (8,835) Average swap price, per MMBtu $ 5.08 --------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Natural Gas Spread Swap Positions Volume (MMBtu) 27,880,000 $ 986 Average price paid, per MMBtu $ 0.30 Volume (MMBtu) 29,105,000 $ (802) Average price received, per MMBtu $ 0.31 --------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Natural Gas Option (Listed & OTC) Call Volume (MMBtu) 1,120,000 $ 20 Average Call price $ 5.99 Call Volume (MMBtu) (7,340,000) $ (98) Average Call price $ 6.09 Put Volume (MMBtu) 4,180,000 $ (1,188) Average Put Price $ 4.16 Put Volume (MMBtu) (6,920,000) $ 1,519 Average Put Price $ 4.39 --------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Crude Oil Future position Volume (Bbls) 4,480,000 $ 13,687 Average price, per Bbl $ 32.79 Volume (Bbls) (4,830,000) $(12,345) Average price, per Bbl $ 32.89 --------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Crude Oil Option (Listed & OTC) Call Volumes (Bbls) 200,000 $ (148) Average price, per Bbl $ 40.00 Call Volumes (Bbls) (600,000) $ 287 Average price, per Bbl $ 39.92 Put Volume (Bbls) 100,000 $ (158) Average price, per Bbl $ 33.00 Put Volume (Bbls) (640,000) $ 718 Average price, per Bbl $ 22.03 --------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------- Crude Oil Swap Positions Pay fixed price Volume (Bbls) 7,428,440 654,560 $ 21,986 Average swap price, per Bbl $ 30.47 26.91 Receive fixed price Volume (Bbls) 6,361,960 754,540 $(21,810) Average swap price, per Bbl $ 30.24 26.11 ===========================================================================================================================(a) Positions reflect long (short) volumes. (b) Includes $1,866 thousand net claims against counterparties with non-investment grade credit ratings. -41- ITEM 4. CONTROLS AND PROCEDURES As of the end of the period covered by this report, the Company's management, with the participation of the Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded, as of that time, that the Company's disclosure controls and procedures are effective in timely identifying material information potentially required to be included in the Company's SEC filings. There was no change in the Company's internal controls over financial reporting that occurred during the first quarter of 2004 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. Section 404 of the Sarbanes-Oxley Act of 2002 will require the Company to include an internal control report with its 2004 annual report on Form 10-K. The internal control report must assert, among other things, (i) management's responsibilities to establish and maintain adequate internal control over financial reporting and (ii) management's assessment of the effectiveness of this internal control as of the end of the most recent fiscal year. The Company's independent auditors will, in 2004, be required to audit, and report on, these assertions. In order to achieve compliance with Section 404 within the statutory period, management has formed a steering committee and adopted a detailed project work plan to assess the adequacy of the Company's internal controls, remediate any control weaknesses that may be identified and validate through testing that controls are functioning as documented. The Company may make changes in its internal control processes from time to time. -42- PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. See the information with respect to certain legal proceedings pending or threatened against the Company previously reported in Item 3 of Unocal's Annual Report on Form 10-K for the year ended December 31, 2003, as amended. There is incorporated by reference: the information regarding the environmental remediation reserve and possible additional remediation costs in notes 14 and 15 to the consolidated financial statements in Item 1 of Part I of this report; the discussion of such amounts in the Environmental Matters section of Management's Discussion and Analysis in Item 2 of Part I; and the information regarding certain litigation and claims, tax matters and other contingent liabilities in note 15 to the consolidated financial statements. ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES. The following table shows information regarding repurchases by the Company of its shares of common stock during the first quarter of 2004: ---------------------------------------------------------------------------------------------------------------------------- Total Number of Shares Total Purchased as Number of Part of Publicly Maximum Dollar Value of Shares Average Announced Shares That May Yet Be Purchased Price Paid Plans or Purchased Under the Period (1) per share Programs Plans or Progrmas (2) ---------------------------------------------------------------------------------------------------------------------------- January 1 through January 31, 2004 63,622 $37.62 None $189,000,000 ---------------------------------------------------------------------------------------------------------------------------- February 1 through February 29, 2004 567,219 $36.88 None $189,000,000 ---------------------------------------------------------------------------------------------------------------------------- March 1 through March 31, 2004 36,804 $37.65 None $189,000,000 ---------------------------------------------------------------------------------------------------------------------------- Total 667,645 $36.99 None $189,000,000 ---------------------------------------------------------------------------------------------------------------------------- 1. During the quarter, 48,169 shares repurchased were restricted stock cancelled by the Company for the payment of withholding taxes due on restricted stock that vested under various employee restricted stock plans. During the quarter, 80,268 shares were also purchased in the open market and distributed to employee participants in the Company's savings plans, which are defined contribution plans with 401(k) features. The Company repurchased 539,208 shares from four of the original participants of its Executive Stock Purchase Program of 2000 at market price. The purchase of this number of shares was separately approved by the Board of Directors in February 2004. 2. In December 1996, the Board of Directors authorized the repurchase of $400 million of its common stock. In January 1998, the Board extended the stock repurchase program, increasing the authorized amount by $200 million. There is no expiration date to the repurchase program. A balance of $189 million remains for additional purchases. -43- ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits: The Exhibit Index on page 45 of this report lists the exhibits that are filed or furnished, as applicable, as part of this report. (b) Reports on Form 8-K filed or furnished during the first quarter of 2004: (1) Current Report on Form 8-K, dated January 13, 2004, and filed January 14, 2004, for the purpose of reporting, under Item 5, a discovery in the deepwater Gulf of Mexico. (2) Current Report on Form 8-K, dated January 27, 2004, and filed February 6, 2004, for the purpose of reporting, under Item 5, the Company's fourth quarter 2003 earnings and related information, the Company's 2003 reserve replacement and finding development and acquisitions costs, the Company's 2004 outlook. (3) Current Report on Form 8-K, dated February 25, 2004, and filed March 4, 2004, for the purpose of reporting, under Item 5, a discovery in deepwater Indonesia and the sale of certain geothermal assets. (4) Current Report on Form 8-K, dated March 11, 2004, and filed March 15, 2004, for the purpose of reporting, under Item 5, the Company's agreement to sell certain fee minerals interests. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. UNOCAL CORPORATION (Registrant) Dated: May 7, 2004 By: /s/JOE D. CECIL ------------------------------------------ Joe D. Cecil Vice President and Comptroller (Duly Authorized Officer and Principal Accounting Officer) -44- EXHIBIT INDEX 3 Bylaws of Unocal, as amended through March 31, 2004, and currently in effect. 12.1 Statement regarding computation of ratio of earnings to fixed charges of Unocal Corporation for the three months ended March 31, 2004 and 2003. 12.2 Statement regarding computation of ratio of earnings to fixed charges of Union Oil Company of California for the three months ended March 31, 2004 and 2003. 31.1 CEO certifications pursuant to Exchange Act Rule 13a-14(a). 31.2 CFO certifications pursuant to Exchange Act Rule 13a-14(a) 32 Furnished Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Copies of exhibits will be furnished upon request. Requests should be addressed to the Corporate Secretary. -45-