UNITED
STATES
|
||||||||||
SECURITIES
AND EXCHANGE
COMMISSION
|
||||||||||
WASHINGTON,
DC 20549
|
||||||||||
FORM
10-Q
|
||||||||||
þ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT of 1934 FOR THE QUARTERLY PERIOD ENDED June 30,
2007.
|
||||||||||
|
||||||||||
□ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD
FROM _____ TO_____ .
|
||||||||||
|
||||||||||
Commission
file number 0-12820
|
||||||||||
AMERICAN
NATIONAL BANKSHARES INC.
|
||||||||||
(Exact
name of registrant as specified in its charter)
|
||||||||||
VIRGINIA
|
54-1284688
|
|||||||||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||||||||
incorporation
or organization)
|
Identification
No.)
|
|||||||||
628
Main Street
|
||||||||||
Danville,
Virginia
|
24541
|
|||||||||
(Address
of principal executive offices)
|
(Zip
Code)
|
|||||||||
(434)
792-5111
|
||||||||||
(Registrant's
telephone number, including area code)
|
||||||||||
Indicate
by check mark whether the registrant (1) has filed all reports
required to
be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934
during the preceding 12 months
|
||||||||||
(or
for such shorter
period that the registrant was required to file such reports),
and (2) has
been subject to such
filing requirements for the past 90 days.
|
||||||||||
Yes
þ
No o
|
||||||||||
Indicate
by check mark whether the registrant is a large accelerated filer,
an
accelerated filer, or a non-accelerated filer.
|
||||||||||
See
definition of "accelerated filer and large accelerated filer"
in Rule
12b-2 of the Exchange Act.
|
||||||||||
Large
accelerated filer
o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
||||||||
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule 12b-2 of the Exchange
Act)
|
||||||||||
Yes o
|
No þ
|
|||||||||
At
August 7, 2007, the Company had 6,142,867 shares Common Stock
outstanding, $1 par
value.
|
AMERICAN
NATIONAL BANKSHARES INC.
|
||||
Page
|
||||
Part
I
|
FINANCIAL
INFORMATION
|
|||
Item
1
|
Financial
Statements (Unaudited)
|
|||
Consolidated
Balance Sheets as of June 30, 2007 and
December 31, 2006
|
3
|
|||
Consolidated
Statements of Income for the three months
ended June 30, 2007
and 2006
|
4
|
|||
Consolidated
Statements of Income for the six months
ended June 30, 2007
and 2006
|
5
|
|||
|
|
|||
Consolidated
Statements of Changes in Shareholders' Equity
for the six months
ended June 30, 2007 and 2006
|
6
|
|||
Consolidated
Statements of Cash Flows for the six months ended
June 30, 2007 and 2006
|
7
|
|||
Notes
to Consolidated Financial
Statements
|
9
|
|||
Item
2
|
Management's
Discussion and Analysis of the Financial
Condition and Results of Operations
|
16
|
||
Item
3
|
25
|
|||
Item
4
|
25
|
|||
Part
II
|
OTHER
INFORMATION
|
|||
Item
1
|
26
|
|||
Item
1A
|
26
|
|||
Item
2
|
26
|
|||
Item
3
|
26
|
|||
Item
4
|
26
|
|||
Item
5
|
26
|
|||
Item
6
|
26
|
|||
27
|
American
National Bankshares Inc. and Subsidiary
|
||||||||
Consolidated
Balance
Sheets
|
||||||||
(Dollars
in thousands, except share data)
|
||||||||
(Unaudited)
|
(Audited)
|
|||||||
June
30,
|
December
31,
|
|||||||
ASSETS
|
2007
|
2006
|
||||||
Cash
and due from banks
|
$ |
21,735
|
$ |
24,375
|
||||
Interest
bearing deposits in other banks
|
17,053
|
1,749
|
||||||
Securities
available for sale, at fair value
|
121,083
|
148,748
|
||||||
Securities
held to maturity (fair value of $13,255
|
||||||||
in
2007 and $14,131 in 2006)
|
13,148
|
13,873
|
||||||
Total
securities
|
134,231
|
162,621
|
||||||
Loans
held for sale
|
2,306
|
1,662
|
||||||
Loans,
net of unearned income
|
551,744
|
542,228
|
||||||
Less
allowance for loan losses
|
(7,493 | ) | (7,264 | ) | ||||
Net
loans
|
544,251
|
534,964
|
||||||
Bank
premises and equipment, at cost, less accumulated
|
||||||||
depreciation
of $15,304 in 2007 and $14,755 in 2006
|
12,899
|
12,438
|
||||||
Goodwill
|
22,468
|
22,468
|
||||||
Core
deposit intangibles, net
|
2,641
|
2,829
|
||||||
Accrued
interest receivable and other assets
|
13,553
|
14,614
|
||||||
Total
assets
|
$ |
771,137
|
$ |
777,720
|
||||
LIABILITIES
and SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Demand
deposits -- noninterest bearing
|
$ |
107,206
|
$ |
106,885
|
||||
Demand
deposits -- interest bearing
|
110,482
|
107,170
|
||||||
Money
market deposits
|
50,749
|
50,948
|
||||||
Savings
deposits
|
66,948
|
69,517
|
||||||
Time
deposits
|
260,359
|
274,008
|
||||||
Total
deposits
|
595,744
|
608,528
|
||||||
Repurchase
agreements
|
43,615
|
33,368
|
||||||
FHLB
borrowings
|
10,012
|
15,087
|
||||||
Trust
preferred capital notes
|
20,619
|
20,619
|
||||||
Accrued
interest payable and other liabilities
|
3,898
|
5,126
|
||||||
Total
liabilities
|
673,888
|
682,728
|
||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $5 par, 200,000 shares authorized,
|
||||||||
none
outstanding
|
-
|
-
|
||||||
Common
stock, $1 par, 10,000,000 shares authorized,
|
||||||||
6,145,617
shares outstanding at June 30, 2007 and
|
||||||||
6,161,865
shares outstanding at December 31, 2006
|
6,146
|
6,162
|
||||||
Capital
in excess of par value
|
26,422
|
26,414
|
||||||
Retained
earnings
|
67,122
|
64,584
|
||||||
Accumulated
other comprehensive income (loss), net
|
(2,441 | ) | (2,168 | ) | ||||
Total
shareholders' equity
|
97,249
|
94,992
|
||||||
Total
liabilities and shareholders' equity
|
$ |
771,137
|
$ |
777,720
|
||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American
National Bankshares Inc. and Subsidiary
|
||||||||
Consolidated
Statements of Income
|
||||||||
(Dollars
in thousands, except per share and per share
data) (Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
June
30
|
||||||||
2007
|
2006
|
|||||||
Interest
Income:
|
||||||||
Interest
and fees on loans
|
$ |
10,408
|
$ |
10,089
|
||||
Interest
and dividends on securities:
|
||||||||
Taxable
|
1,028
|
1,358
|
||||||
Tax-exempt
|
420
|
430
|
||||||
Dividends
|
82
|
78
|
||||||
Other
interest income
|
168
|
191
|
||||||
Total
interest income
|
12,106
|
12,146
|
||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
3,860
|
3,538
|
||||||
Interest
on repurchase agreements
|
449
|
335
|
||||||
Interest
on trust preferred capital notes
|
344
|
320
|
||||||
Interest
on other borrowings
|
170
|
242
|
||||||
Total
interest expense
|
4,823
|
4,435
|
||||||
Net
Interest Income
|
7,283
|
7,711
|
||||||
Provision
for loan losses
|
-
|
354
|
||||||
Net
Interest Income After Provision
|
||||||||
for
Loan Losses
|
7,283
|
7,357
|
||||||
Noninterest
Income:
|
||||||||
Trust
fees
|
924
|
885
|
||||||
Service
charges on deposit accounts
|
625
|
737
|
||||||
Mortgage
banking income
|
329
|
203
|
||||||
Brokerage
fees
|
159
|
109
|
||||||
Other
fees and commissions
|
198
|
183
|
||||||
Securities
gains, net
|
64
|
17
|
||||||
Other | 132 | 133 | ||||||
Total
noninterest income
|
2,431
|
2,267
|
||||||
Noninterest
Expense:
|
||||||||
Salaries | 2,514 | 2,527 | ||||||
Pension
and other employee benefits
|
737
|
673
|
||||||
Occupancy
and equipment
|
850
|
744
|
||||||
Bank
franchise tax
|
165
|
170
|
||||||
Other | 1,182 | 1,242 | ||||||
Total
noninterest expense
|
5,448
|
5,356
|
||||||
Income
Before Income Tax Provision
|
4,266
|
4,268
|
||||||
Income
Tax Provision
|
1,235
|
1,266
|
||||||
Net
Income
|
$ |
3,031
|
$ |
3,002
|
||||
Net
Income Per Common Share:
|
||||||||
Basic | $ | 0.49 | $ | 0.49 | ||||
Diluted | $ | 0.49 | $ | 0.48 | ||||
Average
Common Shares Outstanding:
|
||||||||
Basic | 6,150,216 | 6,172,522 | ||||||
Diluted | 6,177,165 | 6,207,543 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American
National Bankshares Inc. and Subsidiary
|
||||||||
Consolidated
Statements of Income
|
||||||||
(Dollars
in thousands, except per share and per share
data) (Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2007
|
2006
|
|||||||
Interest
Income:
|
||||||||
Interest
and fees on loans
|
$ |
20,487
|
$ |
17,045
|
||||
Interest
and dividends on securities:
|
||||||||
Taxable
|
2,164
|
2,510
|
||||||
Tax-exempt
|
843
|
881
|
||||||
Dividends
|
171
|
135
|
||||||
Other
interest income
|
339
|
423
|
||||||
Total
interest income
|
24,004
|
20,994
|
||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
7,643
|
5,845
|
||||||
Interest
on repurchase agreements
|
875
|
644
|
||||||
Interest
on trust preferred capital notes
|
687
|
320
|
||||||
Interest
on other borrowings
|
376
|
455
|
||||||
Total
interest expense
|
9,581
|
7,264
|
||||||
Net
Interest Income
|
14,423
|
13,730
|
||||||
Provision
for loan losses
|
303
|
480
|
||||||
Net
Interest Income After Provision
|
||||||||
for
Loan Losses
|
14,120
|
13,250
|
||||||
Noninterest
Income:
|
||||||||
Trust
fees
|
1,803
|
1,640
|
||||||
Service
charges on deposit accounts
|
1,247
|
1,308
|
||||||
Mortgage
banking income
|
519
|
336
|
||||||
Brokerage
fees
|
248
|
234
|
||||||
Other
fees and commissions
|
398
|
367
|
||||||
Securities
gains, net
|
89
|
38
|
|
|||||
Other |
339
|
245
|
||||||
Total
noninterest income
|
4,643
|
4,168
|
||||||
Noninterest
Expense:
|
||||||||
Salaries | 4,904 | 4,511 | ||||||
Pension
and other employee benefits
|
1,385
|
1,322
|
||||||
Occupancy
and equipment
|
1,679
|
1,390
|
||||||
Bank
franchise tax
|
333
|
310
|
||||||
Other | 2,317 | 2,206 | ||||||
Total
noninterest expense
|
10,618
|
9,739
|
||||||
Income
Before Income Tax Provision
|
8,145
|
7,679
|
||||||
Income
Tax Provision
|
2,410
|
2,271
|
||||||
Net
Income
|
$ |
5,735
|
$ |
5,408
|
||||
Net
Income Per Common Share:
|
||||||||
Basic | $ | 0.93 | $ | 0.93 | ||||
Diluted | $ | 0.93 | $ | 0.93 | ||||
Average
Common Shares Outstanding:
|
||||||||
Basic | 6,153,496 | 5,805,287 | ||||||
Diluted | 6,181,107 | 5,840,871 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American
National Bankshares Inc. and Subsidiary
|
||||||||||||||||||||||||
Consolidated
Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||
Six
Months Ended June 30, 2007 and 2006 (Unaudited)
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
Accumulated
|
|||||||||||||||||||||||
Common
Stock
|
Capital
in
|
Other
|
Total
|
|||||||||||||||||||||
Excess
of
|
Retained
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||
Balance,
December 31, 2005
|
5,441,758
|
$ |
5,442
|
$ |
9,588
|
$ |
59,109
|
$ | (720 | ) | $ |
73,419
|
||||||||||||
Net
income
|
-
|
-
|
-
|
5,408
|
-
|
5,408
|
||||||||||||||||||
Change
in unrealized losses on securities
|
||||||||||||||||||||||||
available
for sale, net of tax of $ (751)
|
-
|
-
|
-
|
-
|
(1,361 | ) | ||||||||||||||||||
Less: Reclassification
adjustment for gains
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax
of $ (13)
|
-
|
-
|
-
|
-
|
(26 | ) | ||||||||||||||||||
Other
comprehensive income (loss)
|
(1,387 | ) | (1,387 | ) | ||||||||||||||||||||
Total
comprehensive income
|
4,021
|
|||||||||||||||||||||||
Merger acquisition | 746,944 | 747 | 16,799 | 17,546 | ||||||||||||||||||||
Stock
repurchased and retired
|
(31,200 | ) | (31 | ) | (98 | ) | (597 | ) |
-
|
(726 | ) | |||||||||||||
Stock
options exercised
|
4,988
|
4
|
64
|
-
|
-
|
68
|
||||||||||||||||||
Cash
dividends declared ($ .43 per share)
|
-
|
-
|
-
|
(2,497 | ) |
-
|
(2,497 | ) | ||||||||||||||||
Balance,
June 30, 2006
|
6,162,490
|
$ |
6,162
|
$ |
26,353
|
$ |
61,423
|
$ | (2,107 | ) | $ |
91,831
|
||||||||||||
Balance,
December 31, 2006
|
6,161,865
|
$ |
6,162
|
$ |
26,414
|
$ |
64,584
|
$ | (2,168 | ) |
94,992
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
5,735
|
-
|
5,735
|
||||||||||||||||||
Change
in unrealized losses on securities
|
||||||||||||||||||||||||
available
for sale, net of tax of $ (117)
|
-
|
-
|
-
|
-
|
(214 | ) | ||||||||||||||||||
Less: Reclassification
adjustment for gains
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax
of $ (30)
|
-
|
-
|
-
|
-
|
(59 | ) | ||||||||||||||||||
Other
comprehensive income (loss)
|
(273 | ) | (273 | ) | ||||||||||||||||||||
Total
comprehensive income
|
5,462
|
|||||||||||||||||||||||
Stock
repurchased and retired
|
(24,300 | ) | (24 | ) | (104 | ) | (428 | ) |
-
|
(556 | ) | |||||||||||||
Stock
options exercised
|
8,052
|
8
|
112
|
-
|
-
|
120
|
||||||||||||||||||
Cash
dividends declared ($ .45 per share)
|
-
|
-
|
-
|
(2,769 | ) |
-
|
(2,769 | ) | ||||||||||||||||
Balance,
June 30, 2007
|
6,145,617
|
$ |
6,146
|
$ |
26,422
|
$ |
67,122
|
$ | (2,441 | ) | $ |
97,249
|
||||||||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
Consolidated
Statements of Cash
Flows
|
||||||||
Six
Months Ended June 30, 2007 and 2006
|
||||||||
(Dollars
in thousands) (Unaudited)
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net income
|
$ |
5,735
|
$ |
5,408
|
||||
Adjustments to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Provision
for loan losses
|
303
|
480
|
||||||
Depreciation
|
564
|
451
|
||||||
Core deposit intangible amortization
|
188
|
173
|
||||||
Amortization of purchase accounting adjustments
|
-
|
(200 | ) | |||||
Net amortization (accretion) of bond premiums and
discounts
|
(59 | ) |
17
|
|||||
Net gain on sale or call of securities
|
(89 | ) | (38 | ) | ||||
Gain on loans held for sale
|
(397 | ) | (200 | ) | ||||
Proceeds from sales of loans held for sale
|
17,862
|
6,592
|
||||||
Originations of loans held for sale
|
(18,109 | ) | (6,683 | ) | ||||
Net gain on foreclosed real estate
|
(6 | ) | (3 | ) | ||||
Change in valuation allowance for foreclosed real estate
|
(10 | ) |
-
|
|||||
Gain on sale of premises and equipment
|
(9 | ) |
-
|
|||||
Deferred income tax expense (benefit)
|
92
|
(195 | ) | |||||
Change in interest receivable
|
(15 | ) | (304 | ) | ||||
Change in other assets
|
1,117
|
(1,883 | ) | |||||
Change in interest payable
|
(100 | ) |
222
|
|||||
Change in other liabilities
|
(1,128 | ) | (956 | ) | ||||
Net cash provided by operating activities
|
5,939
|
2,881
|
||||||
Cash
Flows from Investing Activities:
|
||||||||
Proceeds from sales of securities available for sale
|
665
|
883
|
||||||
Proceeds from maturities and calls of securities available for
sale
|
31,589
|
32,781
|
||||||
Proceeds from maturities and calls of securities held to
maturity
|
725
|
2,862
|
||||||
Purchases of securities available for sale
|
(4,861 | ) | (38,094 | ) | ||||
Net change in loans
|
(9,590 | ) |
1,634
|
|||||
Net cash paid in merger acquisition
|
-
|
(14,634 | ) | |||||
Purchases of bank property and equipment
|
(1,016 | ) | (397 | ) | ||||
Proceeds from sales of foreclosed real estate
|
30
|
91
|
||||||
Net cash provided by (used in) investing activities
|
17,542
|
(14,874 | ) | |||||
American
National Bankshares Inc. and Subsidiary
|
|||||||||
Consolidated
Statements of Cash Flows
|
|||||||||
Six
Months Ended June 30, 2007 and 2006
|
|||||||||
(Dollars
in thousands) (Unaudited)
|
|||||||||
2007
|
2006
|
||||||||
Cash
Flows from Financing Activities:
|
|||||||||
Net change in demand, money market, and savings deposits |
865
|
13,682
|
|||||||
Net change in time deposits | (13,649 | ) | (14,619 | ) | |||||
Net change in repurchase agreements |
10,247
|
6,464
|
|||||||
Net change in FHLB borrowings | (5,075 | ) |
18,044
|
||||||
Cash dividends paid | (2,769 | ) | (2,497 | ) | |||||
Repurchase of stock | (556 | ) | (726 | ) | |||||
Proceeds from exercise of stock options |
120
|
68
|
|||||||
Net cash (used in) provided by financing activities | (10,817 | ) |
20,416
|
||||||
Net
Increase in Cash and Cash Equivalents
|
12,664
|
8,423
|
|||||||
Cash and Cash Equivalents at Beginning of Period |
26,124
|
27,354
|
|||||||
Cash and Cash Equivalents at End of Period | $ |
38,788
|
$ |
35,777
|
|||||
Supplemental
Schedule of Cash and Cash Equivalents:
|
|||||||||
Cash: | |||||||||
Cash and due from banks | $ |
21,735
|
$ |
19,352
|
|||||
Interest bearing deposits in other banks |
17,053
|
16,425
|
|||||||
$ |
38,788
|
$ |
35,777
|
||||||
Supplemental
Disclosure of Cash Flow Information:
|
|||||||||
Interest paid | $ |
8,995
|
$ |
6,403
|
|||||
Income taxes paid |
1,022
|
918
|
|||||||
Transfer of loans to other real estate owned |
-
|
115
|
|||||||
Unrealized gain (loss) on securities available for sale | (420 | ) | (2,152 | ) | |||||
Merger acquisition | |||||||||
Fair value of assets acquired |
-
|
175,423
|
|||||||
Fair value of common stock issued |
-
|
(17,546 | ) | ||||||
Cash paid |
-
|
(17,087 | ) | ||||||
Liabilities assumed |
-
|
140,790
|
|||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
June
30, 2007
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ |
62,571
|
$ |
1
|
$ |
704
|
$ |
61,868
|
||||||||
Mortgage-backed
|
19,530
|
57
|
345
|
19,242
|
||||||||||||
State
and municipal
|
33,557
|
54
|
793
|
32,818
|
||||||||||||
Corporate
|
1,485
|
-
|
51
|
1,434
|
||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock – restricted
|
1,851
|
-
|
-
|
1,851
|
||||||||||||
Federal
Reserve stock - restricted
|
1,429
|
-
|
-
|
1,429
|
||||||||||||
FNMA
and FHLMC preferred stock
|
2,067
|
279
|
-
|
2,346
|
||||||||||||
Other
|
95
|
-
|
-
|
95
|
||||||||||||
Total
securities available for sale
|
122,585
|
391
|
1,893
|
121,083
|
||||||||||||
Securities
held to maturity:
|
||||||||||||||||
Federal
agencies
|
1,000
|
-
|
1
|
999
|
||||||||||||
Mortgage-backed
|
347
|
5
|
-
|
352
|
||||||||||||
State
and municipal
|
11,801
|
157
|
54
|
11,904
|
||||||||||||
Total
securities held to maturity
|
13,148
|
162
|
55
|
13,255
|
||||||||||||
Total
securities
|
$ |
135,733
|
$ |
553
|
$ |
1,948
|
$ |
134,338
|
December
31, 2006
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ |
88,106
|
$ |
40
|
$ |
819
|
$ |
87,327
|
||||||||
Mortgage-backed
|
19,225
|
104
|
353
|
18,976
|
||||||||||||
State
and municipal
|
33,608
|
168
|
423
|
33,353
|
||||||||||||
Corporate
|
2,490
|
3
|
56
|
2,437
|
||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock - restricted
|
2,248
|
-
|
-
|
2,248
|
||||||||||||
Federal
Reserve stock - restricted
|
1,429
|
-
|
-
|
1,429
|
||||||||||||
FNMA
and FHLMC preferred stock
|
2,643
|
254
|
-
|
2,897
|
||||||||||||
Other
|
81
|
-
|
-
|
81
|
||||||||||||
Total
securities available for sale
|
149,830
|
569
|
1,651
|
148,748
|
||||||||||||
Securities
held to maturity:
|
||||||||||||||||
Federal
agencies
|
1,001
|
-
|
12
|
989
|
||||||||||||
Mortgage-backed
|
385
|
9
|
-
|
394
|
||||||||||||
State
and municipal
|
12,487
|
291
|
30
|
12,748
|
||||||||||||
Total
securities held to maturity
|
13,873
|
300
|
42
|
14,131
|
||||||||||||
Total
securities
|
$ |
163,703
|
$ |
869
|
$ |
1,693
|
$ |
162,879
|
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||
(in
thousands)
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||
Federal
agencies
|
$ |
60,391
|
$ |
705
|
$ |
15,951
|
$ |
147
|
$ |
44,440
|
$ |
558
|
||||||
Mortgage-backed
|
13,450
|
345
|
|
3,967
|
41
|
9,483
|
304
|
|||||||||||
State
and municipal
|
30,798
|
847
|
6,793
|
136
|
24,005
|
711
|
||||||||||||
Corporate
|
1,434
|
51
|
-
|
-
|
1,434
|
51
|
||||||||||||
Total
|
$ |
106,073
|
$ |
1,948
|
$ |
26,711
|
$ |
324
|
$ |
79,362
|
$ |
1,624
|
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||
(in
thousands)
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||
Federal
agencies
|
$ |
72,091
|
$ |
831
|
$ |
21,439
|
$ |
113
|
$ |
50,652
|
$ |
718
|
||||||||||
Mortgage-backed
|
11,091
|
353
|
242
|
2
|
10,849
|
351
|
||||||||||||||||
State
and municipal
|
25,310
|
453
|
3,784
|
51
|
21,526
|
402
|
||||||||||||||||
Corporate
|
1,429
|
56
|
-
|
-
|
1,429
|
56
|
||||||||||||||||
Total
|
$ |
109,921
|
$ |
1,693
|
$ |
25,465
|
$ |
166
|
$ |
84,456
|
$ |
1,527
|
(in
thousands)
|
June
30, 2007
|
December
31, 2006
|
||||||
Construction
and land development
|
$ |
73,596
|
$ |
69,404
|
||||
Commercial
real estate
|
196,426
|
186,639
|
||||||
Residential
real estate
|
129,032
|
131,126
|
||||||
Home
equity
|
48,136
|
52,531
|
||||||
Total real estate
|
447,190
|
439,700
|
||||||
Commercial
and industrial
|
93,763
|
91,511
|
||||||
Consumer
|
10,791
|
11,017
|
||||||
Total
loans
|
$ |
551,744
|
$ |
542,228
|
(in
thousands)
|
June
30, 2007
|
December
31, 2006
|
||||||
Impaired
loans without a valuation allowance
|
$ |
936
|
$ |
472
|
||||
Impaired
loans with a valuation allowance
|
3,105
|
904
|
||||||
Total
impaired loans
|
$ |
4,041
|
$ |
1,376
|
||||
Allowance
provided for impaired loans,
|
||||||||
included
in the allowance for loan losses
|
$ |
912
|
$ |
241
|
||||
Nonaccrual
loans excluded from the impaired
loan
disclosure
|
$ |
1,356
|
$ |
2,311
|
As
of and for the Three Months
Ended
June 30,
|
As
of and for the Six Months
Ended
June 30,
|
As
of and for the Three Months
Ended
June 30,
|
As
of and for the Six Months Ended June 30,
|
|||||||||||||
(in
thousands)
|
2007
|
2007
|
2006
|
2006
|
||||||||||||
Average
balance in impaired loans
|
$ |
2,292
|
$ |
1,939
|
$ |
3,161
|
$ |
3,358
|
||||||||
Interest
income recognized on impaired loans
|
$ |
103
|
$ |
107
|
$ |
23
|
$ |
31
|
||||||||
Interest
income recognized on nonaccrual loans
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||
Interest
on nonaccrual loans had they been accruing
|
$ |
73
|
$ |
148
|
$ |
129
|
$ |
195
|
||||||||
Loans
past due 90 days and still accruing interest
|
$ |
-
|
$ |
-
|
$ |
226
|
$ |
226
|
(in
thousands)
|
Six
Months Ended
June
30, 2007
|
Year
Ended
December
31, 2006
|
Six
Months Ended
June
30, 2006
|
|||||||||
Allowance
for Loan Losses
|
||||||||||||
Balance,
beginning of period
|
$ |
7,264
|
$ |
6,109
|
$ |
6,109
|
||||||
Allowance
acquired in merger
|
-
|
1,598
|
1,598
|
|||||||||
Provision
for loan losses
|
303
|
58
|
480
|
|||||||||
Charge-offs
|
(204 | ) | (913 | ) | (226 | ) | ||||||
Recoveries
|
130
|
412
|
247
|
|||||||||
Balance,
end of period
|
$ |
7,493
|
$ |
7,264
|
$ |
8,208
|
||||||
Reserve
for unfunded lending commitments
|
||||||||||||
Balance,
beginning of period
|
$ |
123
|
-
|
$ |
-
|
|||||||
Provision
for unfunded commitments
|
5
|
123
|
-
|
|||||||||
Balance,
end of period
|
$ |
128
|
$ |
123
|
$ |
-
|
||||||
Balance
as of January 1, 2007
|
$ |
22,468
|
|
Goodwill
recorded during the period
|
-
|
||
Impairment
losses
|
-
|
||
Balance
as of June 30, 2007
|
$ |
22,468
|
Shares
|
Weighted
Average
Exercise
Price
|
Average
Remaining Contractual Life
(in
years)
|
Average
Intrinsic
Value
(in
thousands)
|
|||||||||||||
Options
outstanding, January 1
|
201,849
|
$ |
20.36
|
|||||||||||||
Granted
|
-
|
-
|
||||||||||||||
Exercised
|
(8,052 | ) |
14.89
|
|||||||||||||
Forfeited
|
(120 | ) |
14.00
|
|||||||||||||
Outstanding
at June 30
|
193,677
|
$ |
20.59
|
4.4
|
$ |
610
|
||||||||||
Exercisable
June 30
|
193,677
|
20.59
|
4.4
|
610
|
Three Months Ended June 30, 2007 2006 Per Per Share Share Shares Amount Shares Amount Basic earnings per share 6,150,216$ .49 6,172,522$ .49 Effect of dilutive securities (stock options) 26,949 - 35,021(.01 ) Diluted earnings per share 6,177,165$ .49 6,207,543$ .48
Six
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Per
|
Per
|
|||||||||||||||
Share
|
Share
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Basic
earnings per share
|
6,153,496
|
$ |
.93
|
5,805,287
|
$ |
.93
|
||||||||||
Effect
of dilutive securities (stock options)
|
27,611
|
-
|
35,584
|
-
|
||||||||||||
Diluted
earnings per share
|
6,181,107
|
$ |
.93
|
5,840,871
|
$ |
.93
|
Components
of Net Periodic Benefit Cost
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
(in
thousands)
|
June
30,
|
June
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Service
cost
|
$ |
164
|
$ |
165
|
$ |
328
|
$ |
291
|
||||||||
Interest
cost
|
105
|
88
|
210
|
176
|
||||||||||||
Expected
return on plan assets
|
(141 | ) | (130 | ) | (282 | ) | (261 | ) | ||||||||
Amortization
of prior service cost
|
(1 | ) | (6 | ) | (1 | ) | (12 | ) | ||||||||
Recognized
net actuarial loss
|
38
|
52
|
76
|
106
|
||||||||||||
Net
periodic benefit cost
|
$ |
165
|
$ |
169
|
$ |
331
|
$ |
300
|
Three
Months Ended June 30, 2007
|
|||||||||||||||||||
Trust
and
|
|||||||||||||||||||
Community
|
Investment
|
Intersegment
|
|||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Interest
income
|
$ |
12,106
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
12,106
|
|||||||||
Interest
expense
|
4,479
|
-
|
344
|
-
|
4,823
|
||||||||||||||
Noninterest
income
|
1,332
|
1,083
|
16
|
-
|
2,431
|
||||||||||||||
Operating
income before income taxes
|
3,989
|
673
|
(396 | ) |
-
|
4,266
|
|||||||||||||
Depreciation
and amortization
|
370
|
6
|
-
|
-
|
376
|
||||||||||||||
Total
assets
|
770,357
|
-
|
780
|
-
|
771,137
|
||||||||||||||
Capital
expenditures
|
408
|
14
|
-
|
-
|
422
|
||||||||||||||
Three
Months Ended June 30, 2006
|
|||||||||||||||||||
Trust
and
|
|||||||||||||||||||
Community
|
Investment
|
Intersegment
|
|||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Interest
income
|
$ |
12,146
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
12,146
|
|||||||||
Interest
expense
|
4,435
|
-
|
-
|
-
|
4,435
|
||||||||||||||
Noninterest
income
|
1,283
|
993
|
(9 | ) |
-
|
2,267
|
|||||||||||||
Operating
income before income taxes
|
4,091
|
535
|
(358 | ) |
-
|
4,268
|
|||||||||||||
Depreciation
and amortization
|
367
|
6
|
-
|
-
|
373
|
||||||||||||||
Total
assets
|
809,265
|
-
|
1,303
|
-
|
810,568
|
||||||||||||||
Capital
expenditures
|
214
|
1
|
-
|
-
|
215
|
||||||||||||||
Six
Months Ended June 30, 2007
|
|||||||||||||||||||
Trust
and
|
|||||||||||||||||||
Community
|
Investment
|
Intersegment
|
|||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Interest
income
|
$ |
24,004
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
24,004
|
|||||||||
Interest
expense
|
8,894
|
-
|
687
|
-
|
9,581
|
||||||||||||||
Noninterest
income
|
2,537
|
2,051
|
55
|
-
|
4,643
|
||||||||||||||
Operating
income before income taxes
|
7,751
|
1,171
|
(777 | ) |
-
|
8,145
|
|||||||||||||
Depreciation
and amortization
|
740
|
11
|
1
|
-
|
752
|
||||||||||||||
Total
assets
|
770,357
|
-
|
780
|
-
|
771,137
|
||||||||||||||
Capital
expenditures
|
1,000
|
16
|
-
|
-
|
1,016
|
||||||||||||||
Six
Months Ended June 30, 2006
|
|||||||||||||||||||
Trust
and
|
|||||||||||||||||||
Community
|
Investment
|
Intersegment
|
|||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Interest
income
|
$ |
20,994
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
20,994
|
|||||||||
Interest
expense
|
7,264
|
-
|
-
|
-
|
7,264
|
||||||||||||||
Noninterest
income
|
2,308
|
1,872
|
(12 | ) |
-
|
4,168
|
|||||||||||||
Operating
income before income taxes
|
7,156
|
935
|
(412 | ) |
-
|
7,679
|
|||||||||||||
Depreciation
and amortization
|
612
|
11
|
1
|
-
|
624
|
||||||||||||||
Total
assets
|
809,265
|
-
|
1,303
|
810,568
|
|||||||||||||||
Capital
expenditures
|
404
|
1
|
-
|
-
|
405
|
|
·
|
increase
the size of the loan portfolio without sacrificing credit quality
or
pricing,
|
|
·
|
grow
checking, savings and money market
deposits,
|
|
·
|
increase
fee income, and
|
|
·
|
continue
to control costs.
|
Net
Interest Income Analysis
|
||||||||||||||||||||||||
For
the Three Months Ended June 30, 2007 and 2006
|
||||||||||||||||||||||||
(in
thousands, except rates)
|
||||||||||||||||||||||||
Average
Balance
|
Interest
Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial
|
$ |
91,852
|
$ |
94,281
|
$ |
1,819
|
$ |
1,796
|
7.92 | % | 7.62 | % | ||||||||||||
Real
estate
|
448,024
|
442,307
|
8,364
|
7,967
|
7.47
|
7.20
|
||||||||||||||||||
Consumer
|
10,434
|
14,118
|
247
|
345
|
9.47
|
9.77
|
||||||||||||||||||
Total
loans
|
550,310
|
550,706
|
10,430
|
10,108
|
7.58
|
7.34
|
||||||||||||||||||
Securities:
|
||||||||||||||||||||||||
Federal
agencies
|
68,991
|
104,464
|
748
|
1,035
|
4.34
|
3.96
|
||||||||||||||||||
Mortgage-backed and
CMO's
|
20,501
|
21,333
|
247
|
245
|
4.82
|
4.59
|
||||||||||||||||||
State
and municipal
|
45,623
|
46,296
|
628
|
640
|
5.51
|
5.53
|
||||||||||||||||||
Other |
7,991
|
11,300
|
116
|
167
|
5.81
|
5.91
|
||||||||||||||||||
Total
securities
|
143,106
|
183,393
|
1,739
|
2,087
|
4.86
|
4.55
|
||||||||||||||||||
Deposits
in other banks
|
12,869
|
15,610
|
168
|
183
|
5.22
|
4.69
|
||||||||||||||||||
Total
interest earning assets
|
706,285
|
749,709
|
12,337
|
12,378
|
6.99
|
6.60
|
||||||||||||||||||
Nonearning
assets
|
64,425
|
60,918
|
||||||||||||||||||||||
Total
assets
|
$ |
770,710
|
$ |
810,627
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand
|
$ |
111,064
|
$ |
111,817
|
416
|
400
|
1.50
|
1.43
|
||||||||||||||||
Money
market
|
52,279
|
50,240
|
356
|
292
|
2.72
|
2.32
|
||||||||||||||||||
Savings
|
67,716
|
82,119
|
230
|
258
|
1.36
|
1.26
|
||||||||||||||||||
Time | 256,263 | 281,713 | 2,858 | 2,588 | 4.46 | 3.67 | ||||||||||||||||||
Total
deposits
|
487,322
|
525,889
|
3,860
|
3,538
|
3.17
|
2.69
|
||||||||||||||||||
Repurchase
agreements
|
46,032
|
41,594
|
449
|
335
|
3.90
|
3.22
|
||||||||||||||||||
Other
borrowings
|
33,884
|
37,878
|
514
|
562
|
6.07
|
5.93
|
||||||||||||||||||
Total
interest bearing
|
||||||||||||||||||||||||
liabilities
|
567,238
|
605,361
|
4,823
|
4,435
|
3.40
|
2.93
|
||||||||||||||||||
Noninterest
bearing
|
||||||||||||||||||||||||
demand
deposits
|
101,024
|
112,131
|
||||||||||||||||||||||
Other
liabilities
|
5,265
|
3,406
|
||||||||||||||||||||||
Shareholders'
equity
|
97,183
|
89,729
|
||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders'
equity
|
$ |
770,710
|
$ |
810,627
|
||||||||||||||||||||
Interest
rate spread
|
3.59 | % | 3.67 | % | ||||||||||||||||||||
Net
interest margin
|
4.26 | % | 4.24 | % | ||||||||||||||||||||
Net
interest income (taxable equivalent basis)
|
7,514
|
7,943
|
||||||||||||||||||||||
Less:
Taxable equivalent adjustment
|
231
|
232
|
||||||||||||||||||||||
Net
interest income
|
$ |
7,283
|
$ |
7,711
|
||||||||||||||||||||
Net
Interest Income Analysis
|
||||||||||||||||||||||||
For
the Six Months Ended June 30, 2007 and 2006
|
||||||||||||||||||||||||
(in
thousands, except rates)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Average
Balance
|
Interest
Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial
|
$ |
90,415
|
$ |
82,496
|
$ |
3,512
|
$ |
3,034
|
7.77 | % | 7.36 | % | ||||||||||||
Real
estate
|
446,448
|
387,129
|
16,529
|
13,475
|
7.40
|
6.96
|
||||||||||||||||||
Consumer
|
10,390
|
12,193
|
489
|
574
|
9.41
|
9.42
|
||||||||||||||||||
Total
loans
|
547,253
|
481,818
|
20,530
|
17,083
|
7.50
|
7.09
|
||||||||||||||||||
Securities:
|
||||||||||||||||||||||||
Federal
agencies
|
75,587
|
97,342
|
1,605
|
1,842
|
4.25
|
3.78
|
||||||||||||||||||
Mortgage-backed
and CMO's
|
20,253
|
21,478
|
488
|
490
|
4.82
|
4.56
|
||||||||||||||||||
State
and municipal
|
45,792
|
46,854
|
1,262
|
1,313
|
5.51
|
5.60
|
||||||||||||||||||
Other |
8,372
|
12,122
|
245
|
313 | 5.85 | 5.16 | ||||||||||||||||||
Total
securities
|
150,004
|
177,796
|
3,600
|
3,958
|
4.80
|
4.45
|
||||||||||||||||||
Deposits
in other banks
|
13,064
|
18,439
|
339
|
423
|
5.19
|
4.59
|
||||||||||||||||||
Total
interest earning assets
|
710,321
|
678,053
|
24,469
|
21,464
|
6.89
|
6.33
|
||||||||||||||||||
Nonearning
assets
|
64,346
|
43,632
|
||||||||||||||||||||||
Total
assets
|
$ |
774,667
|
$ |
721,685
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand
|
$ |
110,592
|
$ |
104,474
|
840
|
703
|
1.52
|
1.35
|
||||||||||||||||
Money
market
|
52,210
|
45,852
|
705
|
513
|
2.70
|
2.24
|
||||||||||||||||||
Savings
|
68,318
|
80,198
|
465
|
445
|
1.36
|
1.11
|
||||||||||||||||||
Time |
259,426
|
239,100
|
5,633
|
4,184
|
4.34
|
3.50
|
||||||||||||||||||
Total
deposits
|
490,546
|
469,624
|
7,643
|
5,845
|
3.12
|
2.49
|
||||||||||||||||||
Repurchase
agreements
|
46,142
|
40,772
|
875
|
644
|
3.79
|
3.16
|
||||||||||||||||||
Other
borrowings
|
35,294
|
27,070
|
1,063
|
775
|
6.02
|
5.73
|
||||||||||||||||||
Total
interest bearing
|
||||||||||||||||||||||||
liabilities
|
571,982
|
537,466
|
9,581
|
7,264
|
3.35
|
2.70
|
||||||||||||||||||
Noninterest
bearing
|
||||||||||||||||||||||||
demand
deposits
|
101,177
|
100,474
|
||||||||||||||||||||||
Other
liabilities
|
5,074
|
2,551
|
||||||||||||||||||||||
Shareholders'
equity
|
96,434
|
81,194
|
||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders'
equity
|
$ |
774,667
|
$ |
721,685
|
||||||||||||||||||||
Interest
rate spread
|
3.54 | % | 3.63 | % | ||||||||||||||||||||
Net
interest margin
|
4.19 | % | 4.19 | % | ||||||||||||||||||||
Net
interest income (taxable equivalent basis)
|
14,888
|
14,200
|
||||||||||||||||||||||
Less:
Taxable equivalent adjustment
|
465
|
470
|
||||||||||||||||||||||
Net
interest income
|
$ |
14,423
|
$ |
13,730
|
||||||||||||||||||||
June
30, 2007
|
December
31, 2006
|
|||||||
Loans
90 days or more past due
|
$ |
-
|
$ |
-
|
||||
Nonaccrual
loans
|
3,192
|
3,425
|
||||||
Nonperforming
loans
|
3,192
|
3,425
|
||||||
Foreclosed
real estate
|
85
|
99
|
||||||
Nonperforming
assets
|
$ |
3,277
|
$ |
3,524
|
Amount
(in thousands)
|
Expiration
Date
|
||
$ |
1,000
|
July
2007
|
|
3,000
|
June
2008
|
||
5,000
|
April
2009
|
||
1,012
|
March
2014
|
||
$ |
10,012
|
June
30, 2007
|
December
31, 2006
|
|||||||
Commitments
to extend credit
|
$ |
146,471
|
$ |
155,038
|
||||
Standby
letters of credit
|
8,407
|
3,125
|
||||||
Mortgage
loan rate-lock commitments
|
1,749
|
2,246
|
Repurchases
made for the Quarter Ended June 30, 2007
|
||||||||||||||||
Dates
|
Total
Number of Shares Purchased
|
Average
Price Paid Per share
|
Total
Number of Shares Purchased as Part of Publicly
Announced
Program
|
Maximum
Number of Shares that May Yet Be Purchased Under the
Program
|
||||||||||||
April
1–30
|
5,600
|
$ |
22.72
|
5,600
|
102,900
|
|||||||||||
May
1-31
|
3,500
|
22.50
|
3,500
|
99,400
|
||||||||||||
June
1-30
|
3,600
|
22.71
|
3,600
|
95,800
|
Affirmative
Votes
|
Votes
Withheld
|
|||||||
Fred
A. Blair
|
4,183,273
|
114,607
|
||||||
Dr.
Frank C. Crist, Jr.
|
4,203,763
|
94,117
|
||||||
Fred
B. Leggett, Jr.
|
4,195,335
|
102,545
|
||||||
Claude
B. Owen, Jr.
|
4,185,987
|
111,893
|
||||||
E.
Budge Kent, Jr.
|
4,192,714
|
105,166
|
/s/
Charles H. Majors
|
||
Charles
H. Majors
|
||
Date
– August 9, 2007
|
President
and Chief Executive Officer
|
|
/s/
Neal A. Petrovich
|
||
Neal
A. Petrovich
|
||
Senior
Vice President and
|
||
Date
– August 9, 2007
|
Chief
Financial Officer
|