DELAWARE
|
72-0925679
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
employer identification no.)
|
X-1
|
|||
X-2
|
|||
X-3
|
|||
X-4
|
|||
ASSETS
|
March
31, 2010
|
December
31,
2009
|
||||||
Current
assets:
|
(Unaudited)
|
(Audited)
|
||||||
Cash and cash
equivalents
|
$ | 3,154,288 | $ | 3,674,179 | ||||
Trade and other accounts
receivable, net of allowance for
doubtful accounts of $64,976
and
$49,976
|
4,222,544 | 3,818,538 | ||||||
Inventories,
net
|
3,378,060 | 2,956,682 | ||||||
Deferred income taxes,
net
|
66,000 | 22,500 | ||||||
Prepaid
tax
|
49,289 | 123,789 | ||||||
Deposits, prepaid expenses and
other current
assets
|
238,485 | 147,243 | ||||||
Total current
assets
|
11,108,666 | 10,742,931 | ||||||
Property
and equipment, net of accumulated depreciation of
$10,683,341 and
$10,361,928
|
6,462,346 | 6,343,575 | ||||||
Goodwill
|
1,564,966 | 1,564,966 | ||||||
Other
intangible assets,
net
|
88,400 | 95,887 | ||||||
Total
assets
|
$ | 19,224,378 | $ | 18,747,349 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 1,992,904 | $ | 1,543,700 | ||||
Accrued
expenses
|
294,668 | 276,903 | ||||||
Total current
liabilities
|
2,287,572 | 1,820,603 | ||||||
Long
term liabilities:
|
||||||||
Long
term deferred tax liability,
net
|
383,000 | 350,000 | ||||||
Long
term portion of deferred gain on
lease
|
21,218 | 22,347 | ||||||
Total long term
liabilities
|
404,218 | 372,347 | ||||||
Total
liabilities
|
2,691,790 | 2,192,950 | ||||||
Shareholders’
equity:
|
||||||||
Preferred stock, $1 par value;
2,000,000 shares authorized, none issued
|
- | - | ||||||
Common stock, $0.01 par value;
10,000,000 shares authorized,
3,926,491
shares issued, 2,675,481
outstanding
|
39,265 | 39,265 | ||||||
Additional
paid-in-capital
|
10,354,299 | 10,317,403 | ||||||
Common stock held in treasury,
1,251,010 shares at cost
|
(3,413,742 | ) | (3,413,742 | ) | ||||
Retained
earnings
|
9,552,766 | 9,611,483 | ||||||
Total shareholders’
equity
|
16,532,588 | 16,554,409 | ||||||
Total liabilities and
shareholders’
equity
|
$ | 19,224,378 | $ | 18,747,359 | ||||
Three months ended
March 31,
|
|||||||||
2010
|
2009
|
||||||||
Revenue
|
$ | 5,585,360 | $ | 4,683,454 | |||||
Cost
of sales
|
4,601,212 | 3,739,132 | |||||||
Gross profit
|
984,148 | 944,322 | |||||||
Selling
and marketing
|
157,989 | 150,449 | |||||||
General
and administrative
|
603,997 | 575,505 | |||||||
Research
and development
|
55,673 | 68,758 | |||||||
Total expense
|
817,659 | 794,712 | |||||||
Income from operations
|
166,489 | 149,610 | |||||||
Other
income (expense), net
|
122 | (13,836 | ) | ||||||
Income
before income taxes
|
166,611 | 135,774 | |||||||
Income
tax provision
|
64,000 | 54,000 | |||||||
Net income
|
$ | 102,611 | $ | 81,774 | |||||
Net
income per share – basic
|
$ | 0.04 | $ | 0.03 | |||||
Net
income per share – diluted
|
$ | 0.04 | $ | 0.03 | |||||
Weighted
average common shares
Outstanding – basic
|
2,675,481 | 2,688,291 | |||||||
Weighted
average common shares
Outstanding – diluted
|
2,707,864 | 2,688,291 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net income
|
$ | 102,611 | $ | 81,774 | ||||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
||||||||
Depreciation and
amortization
|
345,529 | 346,628 | ||||||
Share based compensation
|
36,896 | 32,270 | ||||||
Provision for doubtful
accounts
|
15,000 | 6,000 | ||||||
Deferred tax assets
|
(10,500 | ) | (15,500 | ) | ||||
Changes in operating assets and
liabilities:
|
||||||||
Trade and other accounts
receivable
|
(419,006 | ) | (515,967 | ) | ||||
Inventories
|
(421,378 | ) | (91,408 | ) | ||||
Deposits, prepaid expenses and
other assets
|
(21,036 | ) | 244,085 | |||||
Accounts payable and accrued
expenses
|
465,840 | 311,102 | ||||||
Net cash provided by operating
activities
|
93,956 | 398,984 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital expenditures, net of
disposals
|
(452,519 | ) | (193,932 | ) | ||||
Net cash used in investing
activities
|
(452,519 | ) | (193,932 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Payments on acquisition note
payable
|
- | (23,548 | ) | |||||
Cash dividend paid
|
(161,328 | ) | - | |||||
Net cash used in financing
activities
|
(161,328 | ) | (23,548 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
(519,891 | ) | 181,504 | |||||
Cash
and cash equivalents at beginning of period
|
3,674,179 | 2,320,467 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,154,288 | $ | 2,501,971 | ||||
Inventories
consist of the following as of:
|
March
31,
2010
|
December
31, 2009
|
||||||
Raw materials
|
$ | 1,097,823 | $ | 1,043,228 | ||||
Work-in-process
|
375,046 | 243,360 | ||||||
Finished goods
|
1,905,191 | 1,679,094 | ||||||
Total
|
$ | 3,378,060 | $ | 2,956,682 |
Three
Months Ended March 31,
|
|
2010
|
|
Dividend
Yield
|
0%
|
Expected
Volatility
|
31.18%
|
Risk
Free Interest Rate
|
1.36%
|
Expected
Option Terms (in years)
|
4.5
|
Exercise
Price
|
Number
of Outstanding Shares
|
Weighted
Average Remaining Contractual Life (years)
|
Options
Currently Exercisable
|
Average
Fair Value at Grant Date
|
$ 3.41
|
75,500
|
5.76
|
--
|
$ 0.96
|
7.15
|
96,000
|
3.76
|
38,400
|
2.74
|
9.86
|
63,000
|
1.72
|
63,000
|
4.22
|
12.42
|
10,000
|
2.35
|
6,000
|
5.38
|
23.10
|
10,000
|
2.93
|
6,000
|
10.77
|
Non-Vested Options
|
||
Number
of Shares
|
Weighted
Average Fair Value
|
|
Non-vested
at December 31, 2009
|
86,800
|
$ 3.42
|
Granted
|
75,500
|
0.96
|
Vested
|
(21,200)
|
3.50
|
Forfeited
|
-
|
-
|
Non-vested
at March 31, 2010
|
141,100
|
$ 2.09
|
Three
Months Ending March 31,
|
||||||||||||||||
2010
|
%
|
2009
|
%
|
|||||||||||||
United
States
|
$ | 3,108,220 | 55 | $ | 2,615,989 | 56 | ||||||||||
Canada
|
1,340,010 | 24 | 946,678 | 20 | ||||||||||||
Europe
|
489,162 | 9 | 801,546 | 17 | ||||||||||||
Pacific
Rim
|
391,296 | 7 | 151,430 | 3 | ||||||||||||
Other
|
256,672 | 5 | 167,811 | 4 | ||||||||||||
Total
|
$ | 5,585,360 | 100 | $ | 4,683,454 | 100 |
(a)
|
Exhibits
|
|
3.1
|
Amended
and Restated By-laws(b)
|
|
10.43*
|
Employment
agreement between James E. Rouse and the Company dated December 26th,
2006.(c)
|
|
10.44*
|
Employment
agreement between David A. Garrison and the Company dated January 1st,
2007.(d)
|
|
31.1
|
Certification
of the CEO pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) on page
X-1.
|
|
31.2
|
Certification
of the CFO pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) on page
X-2.
|
|
32.1
|
Certification
pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 on page
X-3.
|
|
32.2
|
Certification
pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 on page
X-4.
|
|
__________________________
|
|
*
Indicates a management contract or compensatory plan required to be filed
as an exhibit.
|
(a)
|
Incorporated
by reference from the Company’s Registration Statement on Form S-18 as
filed with the Commission in April 1988, Registration Statement No.
33-20945-FW.
|
(b)
|
Incorporated
by reference from the Company’s Form 8-K as filed with the Commission
May 8, 2009.
|
(c)
|
Incorporated
by reference from the Company’s Form 8-K as filed with the Commission on
December 8, 2006.
|
(d)
|
Incorporated
by reference from the Company’s Form 10-KSB for period ended December 31,
2006 as filed with the Commission in March of
2007.
|
ARRHYTHMIA
RESEARCH TECHNOLOGY, INC.
|
|
May
4, 2010
|
By: /s/
James E. Rouse
|
James E. Rouse
|
|
President and Chief Executive
Officer
|
|
(Principal Executive
Officer)
|
|
By: /s/
David A. Garrison
|
|
David A.
Garrison
|
|
Executive Vice President and
Chief Financial Officer
|
|
(Principal Financial and
Accounting Officer)
|
Number
|
Exhibit
|
Page
|