Republic
of the Marshall Islands
|
98–0453513
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
477
Madison Avenue
New
York, New York
(Address
of principal executive offices)
|
10022
(Zip
Code)
|
TABLE OF CONTENTS
|
||
Page
|
||
PART
I
|
||
Item
1.
|
Business
|
3
|
Item
1A.
|
Risk
Factors
|
32
|
Item
1B.
|
Unresolved
Staff Comments
|
48
|
Item
2.
|
Properties
|
48
|
Item
3.
|
Legal
Proceedings
|
48
|
Item
4.
|
Reserved
|
48
|
PART
II
|
||
Item
5.
|
Market
for Registrant's Common Equity, Related Stockholder
Matters
and Issuer Purchases of Equity
Securities
|
49
|
Item
6.
|
Selected
Financial Data
|
51
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition
and
Results of
Operations
|
53
|
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risks
|
78
|
Item
8.
|
Financial
Statements and Supplementary Data
|
80
|
Item
9.
|
Changes
in and Disagreements with Accountants on
Accounting
and Financial
Disclosure
|
80
|
Item
9A.
|
Controls
and Procedures
|
80
|
Item
9B.
|
Other
Information
|
81
|
PART
III
|
||
Item
10.
|
Directors,
Executive Officers, and Corporate Governance
|
82
|
Item
11.
|
Executive
Compensation
|
82
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and
Management
and Related Stockholder
Matters
|
82
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
82
|
Item
14.
|
Principal
Accounting Fees and Services
|
82
|
PART
IV
|
||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
83
|
Signatures
|
84
|
Management
of Our Fleet
|
|
·
|
Commercial management.
We obtain employment for our vessels and manage our relationships with
charterers.
|
|
·
|
Technical management.
Our unaffiliated technical managers or our in-house technical manager
performs day-to-day operations and maintenance of our
vessels.
|
|
·
|
A fleet of Supramax dry bulk
vessels. We specialize in the Supramax class of the Handymax sector
of the dry bulk industry. Our operating fleet of 27 vessels at December
31, 2009 and contracts for the construction of 20 newbuilding vessels
makes us one of the world's largest fleets of vessels in the sector. We
view Handymax vessels, especially the Supramax class of vessels, as a
highly attractive sector of the dry bulk shipping industry relative to
larger vessel sectors due to their:
|
|
- reduced
volatility in charter rates;
|
|
- increased
operating flexibility;
|
|
- ability
to access more ports;
|
|
- ability
to carry a more diverse range of cargoes;
and
|
|
- broader
customer base.
|
|
·
|
A modern, high quality
fleet. The 27 Handymax vessels in our operating fleet at December
31, 2009 had an average age of approximately six years compared to an
average age for the world Handymax dry bulk fleet of over 15 years. As of
December 31, 2009, we have taken delivery of seven Supramax newbuilding
vessels and we are also constructing another 20 Supramax vessels. We also
hold options for the construction of an additional 8 Supramax vessels
which if exercised would deliver between 2010 and 2012. We believe that
owning a modern, high quality fleet reduces operating costs, improves
safety and provides us with a competitive advantage in securing employment
for our vessels. Our fleet was built to high standards and all of our
vessels were built at leading Japanese and Chinese shipyards, including
Mitsui Engineering and Shipbuilding Co., Ltd., and Oshima Shipbuilding
Co., Ltd. The vessels under construction are being built at premier
shipyards in Japan, IHI Marine United, and China, Yangzhou Dayang
Shipbuilding Co. Ltd.
|
|
·
|
A fleet of sister and similar
ships allows us to maintain low cost, highly efficient operations.
Our current operating fleet of 27 vessels includes 8 identical sister
ships built at the Mitsui shipyard based upon the same design
specifications, two sets of 2 identical sister ships built at Dayang
shipyard, 3 identical sister ships built at IHI Marine United shipyard,
and 3 similar ships built at the Oshima shipyard that use many of the same
parts and equipment. Our newbuilding fleet of 20 vessels to be constructed
includes three sets of sister vessels - two 56,000 dwt sister ships from
IHI Marine United, three 53,100 dwt sister ships and fifteen 58,000 dwt
sister ships from Yangzhou Dayang Shipbuilding Co. Ltd. Operating sister
and similar ships provides us with operational and scheduling flexibility,
efficiencies in employee training and lower inventory and maintenance
expenses. We believe that this should allow us both to increase revenue
and lower operating costs. We intend to actively monitor and control
vessel operating expenses while maintaining the high quality of our fleet
through regular inspection and maintenance programs. We also intend to
take advantage of savings that result from the economies of scale that the
third party technical managers provide us through access to bulk
purchasing of supplies, quality crew members and a global service network
of engineers, naval architects and port
captains.
|
|
·
|
A medium-to long-term
fixed-rate time charter program. We have entered into time charter
employment contracts for all the vessels in our operating fleet and a
substantial portion of our newbuilding fleet and these charters provide
for fixed semi-monthly payments in advance. A significant proportion of
our charters on the vessels in our operating fleet range in length from
one to three years, and a few of the newly constructed vessels are on long
term charters with an average duration of eight years. A few of our
vessels in the operating fleet are on charters whose revenues are linked
to the Baltic Supramax index and have durations of one-year or less. These
index linked charters provide us with the revenue upside as the market
improves. Furthermore, we expect that 21 of the 27 newbuilding vessels
which have been delivered or to be constructed and delivered are scheduled
to enter into charters averaging approximately six years duration as of
December 31, 2009. We believe that this structure provides significant
visibility to our future financial results and allows us to take advantage
of the stable cash flows and high utilization rates that are associated
with medium- to long-term time charters, while at the same time providing
us with the revenue upside potential from the index linked charters. Our
use of time charters also mitigates in part the seasonality of the spot
market business. Generally, spot markets are strongest in the first and
fourth quarters of the calendar year and weaker in the second and third
quarters. Our time charters provide for fixed semi-monthly payments in
advance. While we remain focused on securing charters with fixed base
rates, we have also entered into contracts with fixed minimum rates and
profit sharing arrangements, enabling us to benefit from an increasing
rate environment while still minimizing downside risk. We regularly
monitor the dry bulk shipping market and based on market conditions we may
consider taking advantage of short-term charter
rates.
|
|
·
|
Expand our fleet through
selective acquisitions of dry bulk vessels. We intend to continue
to grow our fleet through timely and selective acquisitions of additional
vessels in a manner that is accretive to earnings. We expect to focus
primarily in the Handymax sector of the dry bulk shipping industry, and in
particular on Supramax class vessels. We may also consider acquisitions of
other sizes of dry bulk vessels, including Handysize vessels, but not
tankers.
|
No. of Vessels
|
Dwt
|
Vessel Type
|
Delivery
|
Employment
|
Vessels in Operation
|
||||
27
Vessels
|
1,412,535
|
24
Supramax
|
Time
Charter
|
|
3
Handymax
|
Time
Charter
|
|||
Vessels to be delivered
|
||||
3
Vessels
|
159,300
|
53,100
dwt series Supramax
|
2010
|
2
Vessels on Time Charter and
1
Vessel Charter Free
|
2
Vessels
|
112,000
|
56,000
dwt series Supramax
|
2010
|
2
Vessels on Time Charter
|
15
Vessels
|
870,000
|
58,000
dwt series Supramax
|
2010-2011
|
15
Vessels on Time Charter
|
Vessel
|
Year Built
|
Dwt
|
Time Charter Employment (expiry range)(1)
|
Bittern
|
2009
|
57,809
|
December
2018 to April 2019
|
Canary
|
2009
|
57,809
|
December
2018 to April 2019
|
Cardinal
|
2004
|
55,362
|
September
2010 to November 2010
|
Condor
|
2001
|
50,296
|
July
2010 to October 2010
|
Crested
Eagle
|
2009
|
55,989
|
January
2011 to April 2011
|
Crowned
Eagle
|
2008
|
55,940
|
March
2010 to May 2010
|
Falcon
|
2001
|
51,268
|
April
2010 to June 2010
|
Goldeneye
|
2002
|
52,421
|
May
2010 to July 2010
|
Griffon
|
1995
|
46,635
|
February
2010 to May 2010
|
Harrier
|
2001
|
50,296
|
April
2010 to August 2010
|
Hawk
I
|
2001
|
50,296
|
May
2010 to August 2010
|
Heron
|
2001
|
52,827
|
January
2011 to May 2011
|
Jaeger
|
2004
|
52,248
|
April
2010 to July 2010
|
Kestrel
I
|
2004
|
50,326
|
March
2010 to July 2010
|
Kite
|
1997
|
47,195
|
November
2010 to January 2011
|
Kittiwake
|
2002
|
53,146
|
August
2010 to October 2010
|
Merlin
|
2001
|
50,296
|
December
2010 to March 2011
|
Osprey
I
|
2002
|
50,206
|
March
2010 to May 2010
|
Peregrine
|
2001
|
50,913
|
Jan
2011 to Mar 2011
|
Redwing
|
2007
|
53,411
|
August
2010 to October 2010
|
Shrike
|
2003
|
53,343
|
May
2010 to August 2010
|
Skua
|
2003
|
53,350
|
September
2010 to November 2010
|
Sparrow
|
2000
|
48,225
|
February
2010 to May 2010
|
Stellar
Eagle
|
2009
|
55,989
|
February
2010 to May 2010
|
Tern
|
2003
|
50,200
|
June
2010 to August 2010
|
Woodstar
|
2008
|
53,390
|
December
2018 to April 2019
|
Wren
|
2008
|
53,349
|
December
2018 to April 2019
|
|
(1)
|
The
date range provided represents the earliest and latest date on which the
charterer may redeliver the vessel to the Company upon the conclusion of
the charter.
|
Vessel
|
Dwt
|
Year Built – Actual or Expected Delivery (1)
|
Time Charter Employment
(2)
|
||||||
Thrasher
(3)
|
53,100 | 2010Q1 |
Dec
2018/Apr 2019
|
||||||
Crane
(3)
|
58,000 | 2010Q1 |
Dec
2018/Apr 2019
|
Egret Bulker (3,4)
|
58,000
|
2010Q1
|
Oct
2012/Feb 2013
|
Golden Eagle (3)
|
56,000
|
2010Q1
|
Dec
2010/Mar 2011
|
Avocet (3)
|
53,100
|
2010Q1
|
Dec
2018/May 2019
|
Imperial Eagle (3)
|
56,000
|
2010Q1
|
Jan
2011/Mar 2011
|
Gannet Bulker
(4)
|
58,000
|
2010Q2
|
Jan
2013/ May 2013
|
Grebe Bulker
(4)
|
58,000
|
2010Q2
|
Jan
2013/May 2013
|
Ibis Bulker
(4)
|
58,000
|
2010Q2
|
Mar
2013/Jul 2013
|
Jay
|
58,000
|
2010Q3
|
Dec
2018/Apr 2019
|
Kingfisher
|
58,000
|
2010Q3
|
Dec
2018/Apr 2019
|
Martin
|
58,000
|
2010Q3
|
Feb
2017/Feb 2018
|
Thrush
|
53,100
|
2010Q4
|
Charter
Free
|
Nighthawk
|
58,000
|
2011Q1
|
Sep
2017/Sep 2018
|
Oriole
|
58,000
|
2011Q3
|
Jan
2018/Jan 2019
|
Owl
|
58,000
|
2011Q3
|
Feb
2018/Feb 2019
|
Petrel (4)
|
58,000
|
2011Q4
|
Jun
2014/Oct 2014
|
Puffin (4)
|
58,000
|
2011Q4
|
Jul
2014/Nov 2014
|
Roadrunner (4)
|
58,000
|
2011Q4
|
Aug
2014/Dec 2014
|
Sandpiper (4)
|
58,000
|
2011Q4
|
Sep
2014/Jan 2015
|
CONVERTED INTO OPTIONS
|
|||
Snipe
|
58,000
|
2012Q1
|
Charter
Free
|
Swift
|
58,000
|
2012Q1
|
Charter
Free
|
Raptor
|
58,000
|
2012Q2
|
Charter
Free
|
Saker
|
58,000
|
2012Q2
|
Charter
Free
|
Besra
(5)
|
58,000
|
2011Q4
|
Charter
Free
|
Cernicalo (5)
|
58,000
|
2011Q1
|
Charter
Free
|
Fulmar (5)
|
58,000
|
2011Q3
|
Charter
Free
|
Goshawk (5)
|
58,000
|
2011Q4
|
Charter
Free
|
(1)
|
Vessel
build and delivery dates are estimates based on guidance received from
shipyard.
|
(2)
|
The
date range represents the earliest and latest date on which the charterer
may redeliver the vessel to the Company upon conclusion of the
charter.
|
(3)
|
The
THRASHER, CRANE, AVOCET, EGRET BULKER, GOLDEN EAGLE and IMPERIAL EAGLE
delivered in the first quarter of
2010.
|
(4)
|
The
charterer has an option to extend the charter by one or two periods of 11
to 13 months each.
|
(5)
|
Options
for construction declared on December 27, 2007. Firm contracts converted
back to options in December 2008.
|
|
·
|
Commercial
Operations, which involves chartering and operating a vessel;
and
|
|
·
|
Technical
Operations, which involves maintaining, crewing and insuring a
vessel.
|
|
·
|
commercial
operations and technical
supervision;
|
|
·
|
safety
monitoring;
|
|
·
|
vessel
acquisition; and
|
|
·
|
financial,
accounting and information technology
services.
|
Commercial
and Strategic Management
|
|
·
|
Identifying, purchasing, and
selling vessels. We believe that our commercial management team has
longstanding relationships in the dry bulk industry, which provides us
access to an extensive network of ship brokers and vessel owners that we
believe will provide us with an advantage in future
transactions.
|
|
·
|
Obtaining insurance coverage
for our vessels. We have well-established relationships with
reputable marine underwriters in all the major insurance markets around
the world that helps insure our fleet with insurance at competitive
rates.
|
|
·
|
Supervising our third party
technical managers. We regularly monitor the expenditures, crewing,
and maintenance of our vessels by our technical managers, V.Ships, and
Wilhemsen Ship Management, and Anglo Eastern International Ltd. In 2009,
we set up our own in-house technical management capability in order to
establish a vessel management bench-mark with our external technical
managers. Our management team has direct experience with vessel
operations, repairs, drydockings and vessel
construction.
|
Technical
Management
|
|
·
|
natural
resources damage and the costs of assessment
thereof;
|
|
·
|
real
and personal property damage;
|
|
·
|
net
loss of taxes, royalties, rents, fees and other lost
revenues;
|
|
·
|
lost
profits or impairment of earning capacity due to property or natural
resources damage;
|
|
·
|
net
cost of public services necessitated by a spill response, such as
protection from fire, safety or health hazards;
and
|
|
·
|
loss
of subsistence use of natural
resources.
|
|
·
|
on-board
installation of automatic identification systems to provide a means for
the automatic transmission of safety-related information from among
similarly equipped ships and shore stations, including information on a
ship's identity, position, course, speed and navigational
status;
|
|
·
|
on-board
installation of ship security alert systems, which do not sound on the
vessel but only alert the authorities on
shore;
|
|
·
|
the
development of vessel security
plans;
|
|
·
|
ship
identification number to be permanently marked on a vessel's
hull;
|
|
·
|
a
continuous synopsis record kept onboard showing a vessel's history
including the name of the ship and of the state whose flag the ship is
entitled to fly, the date on which the ship was registered with that
state, the ship's identification number, the port at which the ship is
registered and the name of the registered owner(s) and their registered
address; and
|
|
·
|
compliance
with flag state security certification
requirements.
|
|
·
|
Annual Surveys. For
seagoing ships, annual surveys are conducted for the hull and the
machinery, including the electrical plant and where applicable for special
equipment classed, at intervals of 12 months from the date of commencement
of the class period indicated in the
certificate.
|
|
·
|
Intermediate Surveys.
Extended annual surveys are referred to as intermediate surveys and
typically are conducted two and one-half years after commissioning and
each class renewal. Intermediate surveys may be carried out on the
occasion of the second or third annual
survey.
|
|
·
|
Class Renewal Surveys.
Class renewal surveys, also known as special surveys, are carried out for
the ship's hull, machinery, including the electrical plant, and for any
special equipment classed, at the intervals indicated by the character of
classification for the hull. At the special survey the vessel is
thoroughly examined, including audio-gauging to determine the thickness of
the steel structures. Should the thickness be found to be less than class
requirements, the classification society would prescribe steel renewals.
The classification society may grant a one-year grace period for
completion of the special survey. Substantial amounts of money may have to
be spent for steel renewals to pass a special survey if the vessel
experiences excessive wear and tear. In lieu of the special survey every
four or five years, depending on whether a grace period was granted, a
ship owner has the option of arranging with the classification society for
the vessel's hull or machinery to be on a continuous survey cycle, in
which every part of the vessel would be surveyed within a five-year cycle.
At an owner's application, the surveys required for class renewal may be
split according to an agreed schedule to extend over the entire period of
class. This process is referred to as continuous class
renewal.
|
(1)
|
it
is organized in a qualified foreign country, which is one that grants an
''equivalent exemption'' from tax to corporations organized in the United
States in respect of each category of shipping income for which exemption
is being claimed under Section 883 and to which we refer as the ''Country
of Organization Test''; and
|
|||
(2)
|
one
of the following tests is met:
|
(A)
|
more
than 50% of the value of its shares is beneficially owned, directly or
indirectly, by qualified shareholders, which as defined includes
individuals who are ''residents'' of a qualified foreign country, to which
we refer as the ''50% Ownership Test'';
|
|||
(B)
|
its
shares are ''primarily and regularly traded on an established securities
market'' in a qualified foreign country or in the United States, to which
we refer as the ''Publicly-Traded Test"; or
|
|||
(C)
|
it
is a ''controlled foreign corporation'' and satisfies an ownership test,
to which, collectively, we refer as the ''CFC Test.''
|
|||
|
·
|
the
Company has, or is considered to have, a fixed place of business in the
United States involved in the earning of United States source shipping
income; and
|
|
·
|
substantially
all of the Company's United States source shipping income is attributable
to regularly scheduled transportation, such as the operation of a vessel
that follows a published schedule with repeated sailings at regular
intervals between the same points for voyages that begin or end in the
United States.
|
|
·
|
at
least 75% of our gross income for such taxable year consists of passive
income (e.g., dividends, interest, capital gains and rents derived other
than in the active conduct of a rental business);
or
|
|
·
|
at
least 50% of the average value of our assets during such taxable year
produce, or are held for the production of, passive
income.
|
|
·
|
the
excess distribution or gain would be allocated ratably over the
Non-Electing Holder's aggregate holding period for the common
stock;
|
|
·
|
the
amount allocated to the current taxable year, and any taxable year prior
to the first taxable year in which the Company was a passive foreign
investment company, would be taxed as ordinary income and would not be
''qualified dividend income''; and
|
|
·
|
the
amount allocated to each of the other taxable years would be subject to
tax at the highest rate of tax in effect for the applicable class of
taxpayer for that year, and an interest charge for the deemed deferral
benefit would be imposed with respect to the resulting tax attributable to
each such other taxable year.
|
|
·
|
the
gain is effectively connected with the Non-United States Holder's conduct
of a trade or business in the United States (and, if the Non-United States
Holder is entitled to the benefits of an income tax treaty with respect to
that gain, that gain is attributable to a permanent establishment
maintained by the Non-United States Holder in the United States);
or
|
|
·
|
the
Non-United States Holder is an individual who is present in the United
States for 183 days or more during the taxable year of disposition and
other conditions are met.
|
|
·
|
fail
to provide an accurate taxpayer identification
number;
|
|
·
|
are
notified by the IRS that you have failed to report all interest or
dividends required to be shown on your federal income tax returns;
or
|
|
·
|
in
certain circumstances, fail to comply with applicable certification
requirements.
|
|
·
|
supply
and demand for energy resources, commodities and industrial
products;
|
|
·
|
changes
in the exploration or production of energy resources, commodities,
consumer and industrial products;
|
|
·
|
the
location of regional and global exploration, production and manufacturing
facilities;
|
|
·
|
the
location of consuming regions for energy resources, commodities,
semi-finished and finished consumer and industrial
products;
|
|
·
|
the
globalization of production and
manufacturing;
|
|
·
|
global
and regional economic and political conditions, including armed conflicts
and terrorist activities; embargoes and
strikes;
|
|
·
|
developments
in international trade;
|
|
·
|
changes
in seaborne and other transportation patterns, including the distance
cargo is transported by sea;
|
|
·
|
environmental
and other regulatory developments;
|
|
·
|
currency
exchange rates; and
|
|
·
|
weather.
|
Factors
that influence the supply of vessel capacity
include:
|
|
·
|
number
of newbuilding deliveries;
|
|
·
|
scrapping
of older vessels;
|
|
·
|
vessel
casualties; and
|
|
·
|
number
of vessels that are out of service.
|
|
·
|
an
absence of financing for vessels;
|
|
·
|
a
further decrease in the market value of our vessels and no active
second-hand market for the sale of
vessels;
|
|
·
|
low
charter rates;
|
|
·
|
widespread
loan covenant defaults; and
|
|
·
|
declaration
of bankruptcy by some operators and shipowners as well as
charterers.
|
|
·
|
prevailing
level of charter rates;
|
|
·
|
general
economic and market conditions affecting the shipping
industry;
|
|
·
|
types
and sizes of vessels;
|
|
·
|
supply
and demand for vessels;
|
|
·
|
other
modes of transportation;
|
|
·
|
cost
of newbuildings;
|
|
·
|
governmental
or other regulations; and
|
|
·
|
technological
advances.
|
|
·
|
locating
and acquiring suitable vessels;
|
|
·
|
obtaining
required financing on acceptable
terms;
|
|
·
|
identifying
and consummating acquisitions;
|
|
·
|
enhancing
our customer base; and
|
|
·
|
managing
our expansion.
|
|
·
|
pay
dividends in the future in amounts exceeding our EBITDA, less the
aggregate amount of interest incurred and net amounts payable under
interest rate hedging agreements during the relevant period and an agreed
upon reserve for drydockings;
|
|
·
|
change
our Chief Executive Officer without the approval of our
lender;
|
|
·
|
incur
additional indebtedness;
|
|
·
|
change
the flag, class or management of our
vessels;
|
|
·
|
create
liens on our assets;
|
|
·
|
sell
our vessels;
|
|
·
|
merge
or consolidate with, or transfer all or substantially all our assets to,
another person;
|
|
·
|
enter
into a new line of business; and
|
|
·
|
enter
into a time charter or consecutive voyage charters that has a term that
exceeds, or which by virtue of any optional extensions may exceed,
thirteen months.
|
|
·
|
marine
disaster;
|
|
·
|
environmental
accidents;
|
|
·
|
cargo
and property losses or damage;
|
|
·
|
business
interruptions caused by mechanical failure, human error, war, terrorism,
political action in various countries, labor strikes or adverse weather
conditions; and
|
|
·
|
piracy.
|
|
·
|
authorizing
our board of directors to issue "blank check" preferred stock without
stockholder approval;
|
|
·
|
providing
for a classified board of directors with staggered, three year
terms;
|
|
·
|
authorizing
vacancies on our board of directors to be filled only by a vote of the
majority of directors then in office and specifically denying our
stockholders the right to fill vacancies on the
board;
|
|
·
|
establishing
certain advance notice requirements for nominations for election to our
board of directors or for proposing matters that can be acted on by
stockholders at stockholder
meetings;
|
|
·
|
prohibiting
cumulative voting in the election of
directors;
|
|
·
|
limiting
the persons who may call special meetings of
stockholders;
|
|
·
|
authorizing
the removal of directors only for cause and only upon the affirmative vote
of the holders of a majority of the outstanding shares of our common stock
entitled to vote for the directors;
|
|
·
|
prohibiting
stockholder action by written consent;
and
|
|
·
|
establishing
supermajority voting provisions with respect to amendments to certain
provisions of our amended and restated articles of incorporation and
bylaws.
|
For the period:
|
High
|
Low
|
|||||||
January
1, 2009 to March 31, 2009
|
$ | 8.55 | $ | 2.93 | |||||
April
1, 2009 to June 30, 2009
|
$ | 9.18 | $ | 4.20 | |||||
July
1, 2009 to September 30, 2009
|
$ | 6.31 | $ | 4.10 | |||||
October
1, 2009 to December 31, 2009
|
$ | 6.75 | $ | 4.59 | |||||
January
1, 2008 to March 31, 2008
|
$ | 28.06 | $ | 19.79 | |||||
April
1, 2008 to June 30, 2008
|
$ | 36.24 | $ | 23.57 | |||||
July
1, 2008 to September 30, 2008
|
$ | 30.46 | $ | 12.48 | |||||
October
1, 2008 to December 31, 2008
|
$ | 14.20 | $ | 2.55 | |||||
(Dollar
amounts in thousands except Per Share amounts and Fleet
Data)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Income
Statement Data
|
||||||||||||||||||||
Revenues,
net of commissions
|
$ | 192,574 | $ | 185,425 | $ | 124,815 | $ | 104,648 | $ | 56,066 | ||||||||||
Vessel
Expenses
|
50,161 | 36,270 | 27,144 | 21,562 | 11,053 | |||||||||||||||
Depreciation
and Amortization
|
44,329 | 33,949 | 26,436 | 21,813 | 10,412 | |||||||||||||||
General
and Administrative Expenses
|
32,714 | 34,567 | 11,776 | 18,293 | 21,401 | |||||||||||||||
Gain
on Sale of Vessel
|
— | — | (873 | ) | — | — | ||||||||||||||
Write-off
of advances for vessel construction
|
— | 3,883 | — | — | — | |||||||||||||||
Total
Operating Expenses
|
127,204 | 108,669 | 64,483 | 61,668 | 42,866 | |||||||||||||||
Interest
Expense, Net
|
28,700 | 13,033 | 8,088 | 9,179 | 6,547 | |||||||||||||||
Write-off
of deferred financing costs
|
3,383 | 2,090 | — | — | — | |||||||||||||||
Net
Income
|
$ | 33,287 | $ | 61,633 | $ | 52,244 | $ | 33,801 | $ | 6,653 | ||||||||||
Share
and Per Share Data
|
||||||||||||||||||||
Basic
Income per share
|
$ | 0.60 | $ | 1.32 | $ | 1.24 | $ | 0.98 | $ | 0.30 | ||||||||||
Diluted
Income per share
|
0.60 | 1.31 | 1.24 | 0.98 | 0.30 | |||||||||||||||
Weighted
Average Shares Outstanding - Diluted
|
55,923,308 | 46,888,788 | 42,195,561 | 34,543,862 | 21,968,824 | |||||||||||||||
Cash
Dividends
Declared per share
|
$ | — | $ | 2.00 | $ | 1.98 | $ | 2.08 | $ | 0.54 | ||||||||||
Consolidated
Cash Flow Data
|
||||||||||||||||||||
Net
cash from operating activities
|
$ | 90,525 | $ | 109,536 | $ | 82,889 | $ | 70,535 | $ | 26,616 | ||||||||||
Net
cash used in investing activities
|
(228,624 | ) | (336,658 | ) | (446,251 | ) | (130,759 | ) | (427,966 | ) | ||||||||||
Net
cash from financing activities
|
200,235 | 83,427 | 493,989 | 57,973 | 425,877 | |||||||||||||||
Consolidated
Balance Sheet Data
|
December
31, 2009
|
December
31, 2008
|
December
31, 2007
|
December
31, 2006
|
December
31, 2005
|
|||||||||||||||
Current
Assets
|
$ | 84,205 | $ | 16,864 | $ | 157,454 | $ | 27,652 | $ | 33,829 | ||||||||||
Total
Assets
|
1,608, 203 | 1,362,176 | 1,136,008 | 568,791 | 462,344 | |||||||||||||||
Total
Liabilities
|
988,474 | 890,749 | 621,037 | 247,215 | 146,551 | |||||||||||||||
Long-term
Debt
|
900,171 | 789,601 | 597,243 | 239,975 | 140,000 | |||||||||||||||
Stockholders'
Equity
|
619,729 | 471,427 | 514,971 | 321,576 | 315,793 | |||||||||||||||
Other
Data
|
||||||||||||||||||||
EBITDA
(a)
|
$ | 121, 239 | $ | 127,683 | $ | 99,418 | $ | 82,695 | $ | 43,075 | ||||||||||
Capital
Expenditures :
|
||||||||||||||||||||
Vessels
|
$ | 228,530 | $ | 336,438 | $ | 458,262 | $ | 130,759 | $ | 427,966 | ||||||||||
Payments
for Drydockings
|
$ | 4,477 | $ | 2,389 | $ | 3,625 | $ | 2,325 | $ | 422 | ||||||||||
Ratio
of Total Debt to Total Capitalization (b)
|
59.2 | % | 62.6 | % | 53.7 | % | 42.7 | % | 30.7 | % | ||||||||||
Fleet
Data
|
||||||||||||||||||||
Number
of Vessels in operating fleet
|
27 | 23 | 18 | 16 | 13 | |||||||||||||||
Average
Age of Fleet (in dwt weighted years)
|
6 | 6 | 6 | 6 | 6 | |||||||||||||||
Fleet
Ownership Days
|
9,106 | 7,229 | 6,166 | 5,288 | 2,531 | |||||||||||||||
Fleet
Available Days
|
8,999 | 7,172 | 6,073 | 5,224 | 2,507 | |||||||||||||||
Fleet
Operating Days
|
8,966 | 7,139 | 6,039 | 5,203 | 2,500 | |||||||||||||||
Fleet
Utilization Days
|
99.6 | % | 99.5 | % | 99.4 | % | 99.6 | % | 99.7 | % |
(a)
|
Our
revolving credit facility permits us to pay dividends in amounts up to
cumulative free cash flows which is our earnings before extraordinary or
exceptional items, interest, taxes, depreciation and amortization (Credit
Agreement EBITDA), less the aggregate amount of interest incurred and net
amounts payable under interest rate hedging agreements during the relevant
period and an agreed upon reserve for dry-docking. Therefore, we believe
that this non-GAAP measure is important for our investors as it reflects
our ability to pay dividends. The Company's computation of EBITDA may not
be comparable to similar titled measures of other companies. Following an
amendment to the revolving credit facility in December 2008, payment of
dividend has been suspended until certain covenants requirements have been
met and our board of directors determines in its discretion to declare and
pay future dividends. The following table is a reconciliation of net
income, as reflected in the consolidated statements of operations, to the
Credit Agreement EBITDA:
|
(b)
|
Ratio
of Total Debt to Total Capitalization was calculated as debt divided by
capitalization (debt plus stockholders'
equity).
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Net
Income
|
$ | 33,287,271 | $ | 61,632,809 | $ | 52,243,981 | $ | 33,801,540 | $ | 6,653,400 | ||||||||||
Interest
Expense
|
28,904,610 | 15,816,573 | 12,741,106 | 10,548,616 | 7,208,641 | |||||||||||||||
Depreciation
and Amortization
|
44,329,258 | 33,948,840 | 26,435,646 | 21,812,486 | 10,412,227 | |||||||||||||||
Amortization
of fair value (below) above market of time charter
acquired
|
(2,643,820 | ) | (799,540 | ) | 3,740,000 | 3,462,000 | 890,500 | |||||||||||||
EBITDA
|
103,877,319 | 110,598,682 | 95,160,733 | 69,624,642 | 25,164,768 | |||||||||||||||
Adjustments
for Exceptional Items:
|
||||||||||||||||||||
Write-off
of Advances for Vessel Construction (1)
|
— | 3,882,888 | — | — | — | |||||||||||||||
Write-off
of Financing Fees (1)
|
3,383,289 | 2,089,701 | — | — | ||||||||||||||||
Management
and Other Fees to Affiliates (1)
|
6,175,046 | |||||||||||||||||||
Non-cash
Compensation Expense (2)
|
13,977,974 | 11,111,885 | 4,256,777 | 13,070,473 | 11,734,812 | |||||||||||||||
Credit
Agreement EBITDA
|
$ | 121,238,582 | $ | 127,683,156 | $ | 99,417,510 | $ | 82,695,115 | $ | 43,074,626 |
(1) | One time charge (see Notes to the financial statements) | |
(2) | Stock based compensation related to stock options, restricted stock units (for 2007: stock-based compensation related to stock options, restricted stock units and management's participation in profits interests in Eagle Ventures LLC see Notes to the financial statements). |
|
(1)
|
concentration
in one vessel category: Supramax class of Handymax dry bulk vessels, which
we believe offer size, operational and geographical advantages (over
Panamax and Capesize vessels),
|
|
(2)
|
our
strategy is to charter our vessels primarily pursuant to one- to
three-year time charters to allow us to take advantage of the stable cash
flow and high utilization rates that are associated with medium to
long-term time charters. Reliance on the spot market contributes to
fluctuations in revenue, cash flow, and net income. On the other hand,
time charters provide a shipping company with a predictable level of
revenues. We have entered into time charters for many of our vessels which
range in length from approximately one to three years, and in the case of
many of our newbuilding vessels for periods up to December 2018. We have
also entered into one-year charters for a few of our vessels whose
revenues are linked to the Baltic Supramax Index. Our time charters
provide for fixed semi-monthly payments in advance. We believe this
strategy is effective in strong and weak dry bulk markets, giving us
security and predictability of cashflows when we look at the volatility of
the shipping markets,
|
|
(3)
|
maintain
high quality vessels and improve standards of operation through improved
environmental procedures, crew training and maintenance and repair
procedures, and
|
|
(4)
|
maintain
a balance between purchasing vessels as market conditions and
opportunities arise and maintaining prudent financial ratios (e.g.
leverage ratio).
|
|
·
|
In
January 2009, we took delivery of a newbuilding vessel, CRESTED EAGLE.
This vessel is the second of the series of five vessels being built in
Japan.
|
|
·
|
In
March 2009, we took delivery of a newbuilding vessel, STELLAR EAGLE. This
vessel is the third of the series of five vessels being built in
Japan.
|
|
·
|
In
May - June 2009, we raised $100 million by issuing shares of our common
stock.
|
|
·
|
In
August 2009, we amended and reduced our revolving credit facility to
$1,200,000,000.
|
|
·
|
In
September 2009, we set up our own in-house technical management
operation.
|
|
·
|
We
took delivery of our third newbuilding vessel from China, BITTERN, in
October 2009.
|
|
·
|
We
took delivery of our fourth newbuilding vessel from China, CANARY, in
December 2009.
|
|
·
|
In
May 2008, we acquired two Supramax vessels, GOLDENEYE and REDWING, which
delivered into our fleet in June 2008 and September 2008,
respectively.
|
|
·
|
We
took delivery of the first of our newbuilding vessels, WREN in June 2008.
This vessel is the first of the series of 22 vessels being built in China
under construction contracts.
|
|
·
|
We
took delivery of our second newbuilding vessel from China, WOODSTAR, in
October 2008.
|
|
·
|
We
took delivery of our third newbuilding vessel, CROWNED EAGLE, in November
2008. This vessel is the first of the series of five vessels being built
in Japan.
|
|
·
|
In
December 2008, we renegotiated our 30 vessel newbuilding program in China
by converting firm construction contracts on eight charter free vessels
into options. The contract deposits on these vessels were redirected as
progress payments towards vessels being constructed for delivery in 2009.
We also deferred delivery of a vessel, THRUSH, from September 2009 to
November 2010. These changes in the newbuilding program resulted in a
reduction of the Company's capital expenditure program by a total of $363
million.
|
|
·
|
In
December 2008, we amended and reduced our revolving credit facility to
$1,350,000,000.
|
|
·
|
In
January 2007, we entered into two vessel newbuilding contracts with IHI
Marine United Inc., a Japanese shipyard, for the construction of two
56,000 deadweight ton 'Future-56' class Supramax vessels at a contract
price in Japanese yen equivalent to $33,500,000
each.
|
|
·
|
In
February 2007 we sold our oldest vessel, SHIKRA, and we expanded our fleet
from 16 vessels to 18 vessels by acquiring the SHRIKE, SKUA and
KITTIWAKE
|
|
·
|
In
March 2007, we completed a public offering of 5,813,819 shares of our
common stock.
|
|
·
|
In
April 2007, we entered into a vessel newbuilding contract with IHI Marine
United Inc., for the construction of a 'Future-56' class Supramax vessel
at a contract price in Japanese yen equivalent to
$33,500,000.
|
|
·
|
In
August 2007, we completed the acquisition of the rights to 26 newbuilding
vessels and options for the construction of an additional 9 vessels. These
vessels will be constructed in China, at the Yangzhou Dayang Shipbuilding
Co. Ltd., and delivered into our Company's fleet between 2008 and 2012 for
a total cost of approximately $1,100,000,000 and associated capitalized
financing and technical supervision costs. On December 27, 2007, the
Company exercised four of the nine options. The total contract price for
the four additional vessels is $169,200,000. The remaining five options
expired on March 31, 2008.
|
|
·
|
On
September 21, 2007, we completed a public offering of 5,000,000 shares of
our common stock.
|
|
·
|
In
October 2007, we amended and increased our revolving credit facility to
$1,600,000,000.
|
Vessel
|
Year Built
|
Dwt
|
Time
Charter Expiration (1)
|
Daily
Time
Charter Hire Rate
|
Bittern
(2)
|
2009
|
57,809
|
Jan
2015
Jan
2015 to Dec 2018/Apr 2019
|
$18,850
$18,000
(with
profit
share)
|
Canary
(3)
|
2009
|
57,809
|
March
2015
Mar
2015 to Dec 2018/Apr 2019
|
$18,850
$18,000
(with
profit
share)
|
Cardinal
(4)
|
2004
|
55,362
|
September
2010 to November 2010
|
$16,250
|
Condor
|
2001
|
50,296
|
Jul
2010 to Oct 2010
|
$22,000
|
Crested
Eagle (5)
|
2009
|
55,989
|
January
2011 to April 2011
|
$11,500
+ Index share
|
Crowned
Eagle (6)
|
2008
|
55,940
|
March
2010 to May 2010
|
$25,000
|
Falcon
|
2001
|
51,268
|
April
2010 to June 2010
|
$39,500
|
Goldeneye
(7)
|
2002
|
52,421
|
May
2010 to July 2010
|
Index
|
Griffon
|
1995
|
46,635
|
February
2010 to May 2010
|
$9,500
|
Harrier
|
2001
|
50,296
|
April
2010 to August 2010
|
$13,500
|
Hawk
I
|
2001
|
50,296
|
May
2010 to August 2010
|
$13,000
|
Heron
(8)
|
2001
|
52,827
|
January
2011 to May 2011
|
$26,375
|
Jaeger
(9)
|
2004
|
52,248
|
April
2010 to July 2010
|
$26,000
|
Kestrel
I
|
2004
|
50,326
|
March
2010 to July 2010
|
$11,500
|
Kite
(10)
|
1997
|
47,195
|
November
2010 to January 2011
|
$17,000
|
Kittiwake
(11)
|
2002
|
53,146
|
August
2010 to October 2010
|
Index
|
Merlin
(12)
|
2001
|
50,296
|
December
2010 to March 2011
|
$25,000
|
Osprey
I (13)
|
2002
|
50,206
|
March
2010 to May 2010
|
$18,000
|
Peregrine
(14)
|
2001
|
50,913
|
January
2010
Jan
2010 to Jan 2011/Mar 2011
|
$8,500
$10,500
+ Index share
|
Redwing
(15)
|
2007
|
53,411
|
August
2010 to October 2010
|
Index
|
Shrike
|
2003
|
53,343
|
May
2010 to August 2010
|
$25,600
|
Skua
(16)
|
2003
|
53,350
|
September
2010 to November 2010
|
Index
|
Sparrow
(17)
|
2000
|
48,225
|
February
2010 to May 2010
|
$10,000
|
Stellar
Eagle
|
2009
|
55,989
|
February
2010 to May 2010
|
$12,000
|
Tern
|
2003
|
50,200
|
December
2009 to March 2010
|
$8,500
|
Mar 2010 to June2010/Aug 2010 | $23,500 | |||
Woodstar
(18)
|
2008
|
53,390
|
January
2014
Jan
2014 to Dec 2018/Apr 2019
|
$18,300
$18,000
(with
profit
share)
|
Wren
(19)
|
2008
|
53,349
|
Dec
2011
Dec
2011 to Dec 2018/Apr 2019
|
$24,750
$18,000
(with
profit
share)
|
|
(1)
|
The
date range provided represents the earliest and latest date on which the
charterer may redeliver the vessel to the Company upon the termination of
the charter. The time charter hire rates presented are gross daily charter
rates before brokerage commissions, ranging from 1.25% to 6.25%, to third
party ship brokers.
|
|
(2)
|
The
BITTERN has entered into a long-term charter. The charter rate until Jan
2015 is $18,850 per day. Subsequently, the charter until redelivery in
December 2018 to April 2019 will be profit share based. The base charter
rate will be $18,000 with a 50% profit share for earned rates over $22,000
per day. Revenue recognition for the base rate from commencement of the
charter is based on an average daily base rate of
$18,479.
|
|
(3)
|
The
CANARY has entered into a long-term charter. The charter rate until March
2015 is $18,850 per day. Subsequently, the charter until redelivery in
December 2018 to April 2019 will be profit share based. The base charter
rate will be $18,000 with a 50% profit share for earned rates over $22,000
per day. Revenue recognition for the base rate from commencement of the
charter is based on an average daily base rate of
$18,487.
|
|
(4)
|
Upon
conclusion of the previous charter in September 2009, the CARDINAL
commenced a new one year charter at $16,250 per
day.
|
|
(5)
|
The
charterer of the CRESTED EAGLE has exercised an option to extend the
charter period by 11 to 13 months from February 2010 at a base time
charter rate of $11,500 plus 50% of the difference between the base rate
and the BSI time charter average (provided the BSI TC average is greater
than the base rate). The profit share to be calculated each month is based
on the trailing BSI TC average for the
month.
|
|
(6)
|
Upon
completion of the previous charter in December 2009, the CROWNED EAGLE
commenced a charter for three to five months at $25,000 per
day.
|
|
(7)
|
Upon
conclusion of the previous time charter, in September 2009, the GOLDENEYE
commenced an index based one year charter with a minimum rate of $8,500
per day. The index rate will be an average of the trailing Baltic Supramax
Index for each 15 day hire period. For the first 50 days of the charter
the index rate is $15,000 per day.
|
|
(8)
|
The
charterer of the HERON has an option to extend the charter period by 11 to
13 months at a time charter rate of $27,375 per day. The charterer has a
second option for a further 11 to 13 months at a time charter rate of
$28,375 per day.
|
|
(9)
|
Upon
completion of the previous charter in January 2010, the JAEGER commenced a
charter for three to five months at $26,000 per
day.
|
(10)
|
Upon
completion of the previous charter in January 2010, the KITE commenced a
one year charter at $17,000 per
day.
|
(11)
|
Upon
conclusion of the previous charter, the KITTIWAKE entered into an index
based charter for one year with a minimum rate of $8,500 per day. The
index rate will be an average of the trailing Baltic Supramax Index for
each 15 day hire period. For the first 45 days of the charter the index
rate will be a maximum of $19,000 per
day.
|
(12)
|
The
daily rate for the MERLIN is $27,000 for the first year, $25,000 for the
second year and $23,000 for the third year. Revenue recognition is based
on an average daily rate of
$25,000.
|
(13)
|
Upon
completion of the previous charter in December 2009, the OSPREY I
commenced a charter for four to six months at $18,000 per
day.
|
(14)
|
The
charterer of the PEREGRINE has exercised the option to extend the charter
period by 11 to 13 months. The rate for the option period is index based
with a minimum daily time charter rate of $10,500 and a profit share which
is equal to 50% of the difference between the base rate and the average of
the trailing Baltic Supramax Index for each 30 day hire
period.
|
(15)
|
Upon
conclusion of the previous time charter in August 2009, the REDWING
commenced an index based one year charter with a minimum rate of $8,500
per day. The index rate will be an average of the trailing Baltic Supramax
Index for each 15 day hire period. For the first 45 days of the charter
the index rate will be a maximum of $19,000 per
day.
|
(16)
|
Upon
conclusion of the previous time charter in August 2009, the SKUA commenced
an index based one year charter with a minimum rate of $8,500 per day. The
index rate will be an average of the trailing Baltic Supramax Index for
each 15 day hire period. For the first 45 days of the charter the index
rate will be a maximum of $19,000 per
day.
|
(17)
|
In
March 2009, the charterer of the SPARROW paid in advance for the duration
of the charter an amount equal to the difference between the prevailing
daily charter rate of $34,500 and a new rate of $10,000 per day. This
amount has been recorded in Deferred Revenue in the Company's financial
statements and is being recognized into revenue ratably over the charter
period such that the daily charter rate remains effectively $34,500 per
day. The cash payment received by the Company has been adjusted by a
present value interest rate factor of
3%.
|
(18)
|
The
WOODSTAR has entered into a long-term charter. The charter rate until
January 2014 is $18,300 per day. Subsequently, the charter until
redelivery in December 2018 to April 2019 will be profit share based. The
base charter rate will be $18,000 with a 50% profit share for earned rates
over $22,000 per day. Revenue recognition for the base rate from
commencement of the charter is based on an average daily base rate of
$18,152.
|
(19)
|
The
WREN has entered into a long-term charter. The charter rate until Dec 2011
is $24,750 per day. Subsequently, the charter until redelivery in December
2018 to April 2019 will be profit share based. The base charter rate will
be $18,000 with a 50% profit share for earned rates over $22,000 per day.
Revenue recognition for the base rate from commencement of the charter is
based on an average daily base rate of
$20,306.
|
Vessel
|
Dwt
|
Year Built – Actual or Expected
Delivery (1)
|
Time Charter Employment
Expiration (2)
|
Daily Time Charter
Hire Rate (3) |
Profit Share
|
||||||
Thrasher (4)
(5)
|
53,100
|
2010Q1
|
Apr
2016
|
$18,400
|
—
|
||||||
Apr
2016 to Dec 2018/Apr 2019
|
$18,000
|
50%
over $22,000
|
|||||||||
Crane (4)
(6)
|
58,000
|
2010Q1
|
Apr
2015
|
$18,850
|
—
|
||||||
Apr
2015 to Dec 2018/Apr 2019
|
$18,000
|
50%
over $22,000
|
|||||||||
Avocet (4)
(7)
|
53,100
|
2010Q1
|
May
2016
|
$18,400
|
—
|
||||||
May
2016 to Dec 2018/May 2019
|
$18,000
|
50%
over $22,000
|
|||||||||
Egret Bulker (4)
|
58,000
|
2010Q1
|
Oct
2012 to Feb 2013
|
$17,650
|
50%
over $20,000
|
||||||
Golden Eagle (4)
|
56,000
|
2010Q1
|
Dec
2010 to Mar 2011
|
Index
|
—
|
||||||
Imperial Eagle (4)
|
56,000
|
2010Q1
|
Jan
2011 to Mar 2011
|
Index
|
—
|
||||||
Gannet Bulker (8)
|
58,000
|
2010Q2
|
Jan
2013 to May 2013
|
$17,650
|
50%
over $20,000
|
||||||
Grebe Bulker
(8)
|
58,000
|
2010Q2
|
Jan
2013 to May 2013
|
$17,650
|
50%
over $20,000
|
||||||
Ibis Bulker
(8)
|
58,000
|
2010Q2
|
Mar
2013 to Jul 2013
|
$17,650
|
50%
over $20,000
|
||||||
Jay
|
58,000
|
2010Q3
|
Dec
2015
|
$18,500
|
50%
over $21,500
|
||||||
Dec
2015 to Dec 2018/Apr 2019
|
$18,000
|
50%
over $22,000
|
|||||||||
Kingfisher
|
58,000
|
2010Q3
|
Dec
2015
|
$18,500
|
50%
over $21,500
|
||||||
Dec
2015 to Dec 2018/Apr 2019
|
$18,000
|
50%
over $22,000
|
|||||||||
Martin
|
58,000
|
2010Q3
|
Feb
2017 to Feb 2018
|
$18,400
|
—
|
||||||
Thrush
|
53,100
|
2010Q4
|
Charter
Free
|
—
|
—
|
||||||
Nighthawk
|
58,000
|
2011Q1
|
Sep
2017 to Sep 2018
|
$18,400
|
—
|
||||||
Oriole
|
58,000
|
2011Q3
|
Jan
2018 to Jan 2019
|
$18,400
|
—
|
||||||
Owl
|
58,000
|
2011Q3
|
Feb
2018 to Feb 2019
|
$18,400
|
—
|
||||||
Petrel (8)
|
58,000
|
2011Q4
|
Jun
2014 to Oct 2014
|
$17,650
|
50%
over $20,000
|
||||||
Puffin (8)
|
58,000
|
2011Q4
|
Jul
2014 to Nov 2014
|
$17,650
|
50%
over $20,000
|
||||||
Roadrunner (8)
|
58,000
|
2011Q4
|
Aug
2014 to Dec 2014
|
$17,650
|
50%
over $20,000
|
||||||
Sandpiper (8)
|
58,000
|
2011Q4
|
Sep
2014 to Jan 2015
|
$17,650
|
50%
over $20,000
|
||||||
CONVERTED INTO OPTIONS
|
|||||||||||
Snipe (10)
|
58,000
|
2012Q1
|
Charter
Free
|
—
|
—
|
||||||
Swift (10)
|
58,000
|
2012Q1
|
Charter
Free
|
—
|
—
|
||||||
Raptor (10)
|
58,000
|
2012Q2
|
Charter
Free
|
—
|
—
|
||||||
Saker (10)
|
58,000
|
2012Q2
|
Charter
Free
|
—
|
—
|
||||||
Besra
(9,10)
|
58,000
|
2011Q4
|
Charter
Free
|
—
|
—
|
||||||
Cernicalo (9,10)
|
58,000
|
2011Q1
|
Charter
Free
|
—
|
—
|
||||||
Fulmar (9,10)
|
58,000
|
2011Q3
|
Charter
Free
|
—
|
—
|
||||||
Goshawk (9,10)
|
58,000
|
2011Q4
|
Charter
Free
|
—
|
—
|
||||||
(1)
|
Vessel
build and delivery dates are estimates based on guidance received from
shipyard.
|
(2)
|
The
date range represents the earliest and latest date on which the charterer
may redeliver the vessel to the Company upon the termination of the
charter.
|
(3)
|
The
time charter hire rate presented are gross daily charter rates before
brokerage commissions ranging from 1.25% to 6.25% to third party ship
brokers.
|
(4)
|
The
THRASHER, CRANE, AVOCET, EGRET BULKER, GOLDEN EAGLE and IMPERIAL EAGLE
delivered in the first quarter of 2010.
|
(5)
|
The
THRASHER has entered into a long-term charter. The charter rate until
April 2016 is $18,400 per day. Subsequently, the charter until redelivery
in December 2018 to April 2019 will be profit share based. The base
charter rate will be $18,000 with a 50% profit share for earned rates over
$22,000 per day. Revenue recognition for the base rate from commencement
of the charter is based on an average daily base rate of
$18,272.
|
(6)
|
The
CRANE has entered into a long-term charter. The charter rate until April
2015 is $18,850 per day. Subsequently, the charter until redelivery in
December 2018 to April 2019 will be profit share based. The base charter
rate will be $18,000 with a 50% profit share for earned rates over $22,000
per day. Revenue recognition for the base rate from commencement of the
charter is based on an average daily base rate of
$18,489.
|
(7)
|
The
AVOCET has entered into a long-term charter. The charter rate until May
2016 is $18,400 per day. Subsequently, the charter until redelivery in
December 2018 to May 2019 will be profit share based. The base charter
rate will be $18,000 with a 50% profit share for earned rates over $22,000
per day. Revenue recognition for the base rate from commencement of the
charter is based on an average daily base rate of
$18,274.
|
(8)
|
The
charterer has an option to extend the charter by 2 periods of 11 to 13
months each.
|
(9)
|
Options
for construction declared on December 27, 2007.
|
(10)
|
Firm
contracts converted to options in December
2008.
|
2009
|
2008
|
2007
|
|
Ownership
Days
|
9,106
|
7,229
|
6,166
|
Available
Days
|
8,999
|
7,172
|
6,073
|
Operating
Days
|
8,966
|
7,139
|
6,039
|
Fleet
Utilization
|
99.6%
|
99.5%
|
99.4%
|
|
·
|
Ownership
days: We define ownership days as the aggregate number
of days in a period during which each vessel in our fleet has been owned
by us. Ownership days are an indicator of the size of our fleet over a
period and affect both the amount of revenues and the amount of expenses
that we record during a period. There were sixteen vessels in the fleet at
the beginning of 2007. During 2007, we sold one vessel in the first
quarter and took delivery of three vessels in the second quarter.
Ownership days in 2008 increased due to the acquisition of two second-hand
vessels which delivered in June and September of 2008, and the delivery of
three newbuilding vessels in June, October, and November 2008. Ownership
days in 2009 increased due to the delivery of four newbuilding vessels, in
January, March, October, and December
2009.
|
|
·
|
Available
days: We define available days as the number of our
ownership days less the aggregate number of days that our vessels are
off-hire due to vessel familiarization upon acquisition, scheduled repairs
or repairs under guarantee, vessel upgrades or special surveys and
drydockings, and the aggregate amount of time that we spend positioning
our vessels. The shipping industry uses available days to measure the
number of days in a period during which vessels should be capable of
generating revenues. We drydocked five vessels in 2007, three vessels in
2008, and eight vessels in 2009.
|
|
·
|
Operating
days: We define operating days as the number of our
available days in a period less the aggregate number of days that our
vessels are off-hire due to any reason, including unforeseen
circumstances. The shipping industry uses operating days to measure the
aggregate number of days in a period during which vessels actually
generate revenues.
|
|
·
|
Fleet
utilization: We calculate fleet utilization by dividing
the number of our operating days during a period by the number of our
available days during the period. The shipping industry uses fleet
utilization to measure a company's efficiency in finding suitable
employment for its vessels and minimizing the amount of days that its
vessels are off-hire for reasons other than scheduled repairs or repairs
under guarantee, vessel upgrades, special surveys or vessel positioning.
Our fleet continues to perform at very high utilization
rates.
|
|
·
|
TCE
rates: We define TCE rates as our voyage and time
charter revenues less voyage expenses during a period divided by the
number of our available days during the period, which is consistent with
industry standards. TCE rate is a standard shipping industry performance
measure used primarily to compare daily earnings generated by vessels on
time charters with daily earnings generated by vessels on voyage charters,
because charter hire rates for vessels on voyage charters are generally
not expressed in per day amounts while charter hire rates for vessels on
time charters generally are expressed in such amounts. All our vessels are
employed on time charters hence our TCE rate is equal to the time charter
rate.
|
|
·
|
the
duration of our charters;
|
|
·
|
our
decisions relating to vessel acquisitions and
disposals;
|
|
·
|
the
amount of time that we spend positioning our
vessels;
|
|
·
|
the
amount of time that our vessels spend in dry-dock undergoing
repairs;
|
|
·
|
maintenance
and upgrade work;
|
|
·
|
the
age, condition and specifications of our
vessels;
|
|
·
|
levels
of supply and demand in the dry bulk shipping industry;
and
|
|
·
|
other
factors affecting spot market charter rates for dry bulk
carriers.
|
2009
|
2008
|
2007
|
||||||||||
Loan
Interest and Commitment Fees
|
$ | 27,530,612 | $ | 15,571,736 | $ | 12,498,749 | ||||||
Amortization
of Deferred Financing Costs
|
1,373,998 | 244,837 | 242,357 | |||||||||
Write-off
of Deferred Financing Costs
|
3,383,289 | 2,089,701 | — | |||||||||
Total
Interest Expense
|
$ | 32,287,899 | $ | 17,906,274 | $ | 12,741,106 |
Notional
Amount Outstanding –
December
31, 2009
|
Fixed
Rate
|
Maturity
|
||||||||||
$ | 25,776,443 | 4.905 | % | 03/2010 | ||||||||
10,995,000 | 4.980 | % | 08/2010 | |||||||||
202,340,000 | 5.040 | % | 08/2010 | |||||||||
100,000,000 | 4.220 | % | 09/2010 | |||||||||
30,000,000 | 4.538 | % | 09/2010 | |||||||||
144,700,000 | 3.580 | % | 10/2011 | |||||||||
9,162,500 | 3.515 | % | 10/2011 | |||||||||
3,405,174 | 3.550 | % | 10/2011 | |||||||||
17,050,000 | 3.160 | % | 11/2011 | |||||||||
25,048,118 | 4.740 | % | 12/2011 | |||||||||
36,752,038 | 5.225 | % | 08/2012 | |||||||||
81,500,000 | 3.895 | % | 01/2013 | |||||||||
84,800,000 | 3.900 | % | 09/2013 | * | ||||||||
$ | 771,529,273 |
* An
$84,800,000 swap matured in September 2009. This swap had a fixed interest
rate of 5.24%. Subsequently, a swap with the same notional amount
immediately commenced with a fixed interest rate of 3.90% and maturity in
September 2013.
|
2009
|
2008
|
2007
|
||||||||||
Net
Income
|
$ | 33,287,271 | $ | 61,632,809 | $ | 52,243,981 | ||||||
Interest
Expense
|
28,904,610 | 15,816,573 | 12,741,106 | |||||||||
Depreciation
and Amortization
|
44,329,258 | 33,948,840 | 26,435,646 | |||||||||
Amortization
of fair value (below) above market of time charter
acquired
|
(2,643,820 | ) | (799,540 | ) | 3,740,000 | |||||||
EBITDA
|
103,877,319 | 110,598,682 | 95,160,733 | |||||||||
Adjustments
for Exceptional Items:
|
||||||||||||
Write-off
of Advances for Vessel Construction (1)
|
— | 3,882,888 | — | |||||||||
Write-off
of Financing Fees (1)
|
3,383,289 | 2,089,701 | — | |||||||||
Non-cash
Compensation Expense (2)
|
13,977,974 | 11,111,885 | 4,256,777 | |||||||||
Credit
Agreement EBITDA
|
$ | 121,238,582 | $ | 127,683,156 | $ | 99,417,510 |
|
(1) One
time charge (see Notes to the financial
statements)
|
|
(2) Stock
based compensation related to stock options, restricted stock units, and
management's participation in profits interests in Eagle
Ventures LLC (see Notes to our financial
statements)
|
(in
thousands of U.S. dollars)
|
Within
One Year
|
One
to
Three Years
|
Three
to
Five Years
|
More
than
Five years
|
Total
|
|||||||||||||||
Vessels
(1)
|
$ | 277,711 | $ | 159,428 | — | — | $ | 437,139 | ||||||||||||
Bank
Loans
|
— | — | $ | 900,171 | — | 900,171 | ||||||||||||||
Interest
and borrowing fees (2)
|
58,692 | 117,544 | 92,781 | — | 269,017 | |||||||||||||||
Office
lease (3)
|
649 | 1,624 | 1,670 | 2,854 | 6,797 | |||||||||||||||
Total
|
$ | 337,052 | $ | 278,596 | $ | 994,622 | $ | 2,854 | $ | 1,613,124 | ||||||||||
|
(1) The
balance of the contract price in US dollars for the 24 newbuilding vessels
which are to be constructed and delivered between 2010 and
2011.
|
|
(2) The
Company is a party to floating-to-fixed interest rate swaps covering
aggregate notional amount of $771,529,273. Interest and borrowing fees
includes capitalized interest for the newbuilding
vessels.
|
|
(3) Remainder
of the lease on the office space which we
occupy.
|
Quarter Ending
|
Off-hire
Days(1)
|
Projected
Costs(2)
|
March
31, 2010
|
44
|
$1.10
million
|
June
30, 2010
|
22
|
$0.55
million
|
September
30, 2010
|
66
|
$1.65
million
|
December
31, 2010
|
44
|
$1.10
million
|
(1) |
Actual
duration of drydocking will vary based on the condition of the vessel,
yard schedules and other factors.
|
(2) |
Actual
costs will vary based on various factors, including where the drydockings
are actually performed.
|
Notional
Amount Outstanding –
December
31, 2009
|
Fixed
Rate
|
Maturity
|
|||
$ 25,776,443
|
4.905%
|
03/2010
|
|||
10,995,000
|
4.980%
|
08/2010
|
|||
202,340,000
|
5.040%
|
08/2010
|
|||
100,000,000
|
4.220%
|
09/2010
|
|||
30,000,000
|
4.538%
|
09/2010
|
|||
144,700,000
|
3.580%
|
10/2011
|
|||
9,162,500
|
3.515%
|
10/2011
|
|||
3,405,174
|
3.550%
|
10/2011
|
|||
17,050,000
|
3.160%
|
11/2011
|
|||
25,048,118
|
4.740%
|
12/2011
|
|||
36,752,038
|
5.225%
|
08/2012
|
|||
81,500,000
|
3.895%
|
01/2013
|
|||
84,800,000
|
3.900%
|
09/2013*
|
|||
$ 771,529,273
|
* An
$84,800,000 swap matured in September 2009. This swap had a fixed interest
rate of 5.24%. Subsequently, a swap with the same notional amount
immediately commenced with a fixed interest rate of 3.90% and maturity in
September 2013.
|
|
1.
|
Consolidated
Financial Statements: See accompanying Index to Consolidated Financial
Statements.
|
|
2.
|
Consolidated
Financial Statement Schedule: Financial statement schedules are omitted
due to the absence of conditions under which they are
required
|
|
3.1
|
Amended
and Restated Articles of Incorporation of the Company
(1)
|
|
3.2
|
Amended
and Restated Bylaws of the Company
(1)
|
|
3.2.1
|
Certificate
of Designation of Series A Junior Participating Preferred Stock
(2)
|
|
4.1
|
Form
of Share Certificate of the Company
(1)
|
|
4.1.1
|
Form
of Senior Indenture (3)
|
|
4.1.2
|
Form
of Subordinated Indenture (3)
|
|
4.1.3
|
Rights
Agreement (4)
|
|
10.1
|
Form
of Registration Rights Agreement
(1)
|
|
10.2
|
Form
of Management Agreement (1)
|
|
10.2.1
|
Form
of Restricted Stock Unit Award Agreement
(5)
|
|
10.2.2
|
Securities
Purchase Agreement (6)
|
|
10.3
|
Form
of Third Amended and Restated Credit Agreement
(7)
|
|
10.3.1
|
Second
Amendatory Agreement of Third Amended and Restated Credit Agreement
(8)
|
|
10.4
|
Eagle
Bulk Shipping Inc. 2005 Stock Incentive Plan
(1)
|
|
10.5
|
Amended
and Restated Employment Agreement for Mr. Sophocles N. Zoullas
(9)
|
|
10.6
|
Eagle
Bulk Shipping Inc. 20059 Stock Incentive Plan
(10)
|
|
10.7
|
Delphin
Management Agreement
|
|
14.1
|
Code
of Ethics (11)
|
|
21.1
|
Subsidiaries
of the Registrant
|
|
23.1
|
Consent
of Ernst & Young LLP
|
|
23.2
|
Consent
of Seward & Kissel LLP
|
|
31.1
|
Rule
13a-14(d) / 15d-14(a)_Certification of
CEO
|
|
31.2
|
Rule
13a-14(d) / 15d-14(a)_Certification of
CFO
|
|
32.1
|
Section
1350 Certification of CEO
|
|
32.2
|
Section
1350 Certification of CFO
|
(1)
|
Incorporated
by reference to the Registration Statement on Form S-1/A, Registration No.
333-123817 filed on June 20, 2005.
|
(2)
|
Incorporated
by reference to Exhibit 3.1 to the Company's registration statement on
Form 8-A dated November 13, 2007.
|
(3)
|
Incorporated
by reference to the Registration Statement on Form S-3 filed on December
29, 2006.
|
(4)
|
Incorporated
by reference to the Company's Report on Form 8-K filed on November 13,
2007.
|
(5)
|
Incorporated
by reference to the Registrant's Quarterly Report on Form 10-Q for the
period ending September 30, 2007, filed on November 9,
2007.
|
(6)
|
Incorporated
by reference to the Company's Report on Form 8-K filed on June 23,
2006.
|
(7)
|
Incorporated
by reference to the Company's Report on Form 8-K filed on October 25,
2007.
|
(8)
|
Incorporated
by reference to Exhibit 4.9 to the Company's registration statement on
Form S-3POSASR, Registration No. 333-148417 filed on March 2, 2009.
|
(9)
|
Incorporated
by reference to the Company's Report on Form 8-K filed on June 20,
2008.
|
(10)
|
Incorporated
in Appendix A to the proxy statement pursuant to Schedule 14A filed on
April 10, 2009.
|
(11)
|
Incorporated
by reference to the Company's to be filed 2010 Proxy
Statement.
|
EAGLE
BULK SHIPPING INC.
|
|||||
By:
|
/s/ Sophocles Zoullas | ||||
Name: Sophocles
Zoullas
|
|||||
Title: Chief
Executive Officer
|
Signature
|
Title
|
/s/ Sophocles
Zoullas
___________________________________ Sophocles
Zoullas
|
Chief
Executive Officer and Director
|
/s/
David B. Hiley
___________________________________
David
B. Hiley
|
Director
|
/s/
Douglas P. Haensel
___________________________________
Douglas
P. Haensel
|
Director
|
/s/
Joseph Cianciolo
___________________________________
Joseph
Cianciolo
|
Director
|
/s/
Forrest E. Wylie
___________________________________
Forrest
E. Wylie
|
Director
|
/s/
Alexis P. Zoullas
___________________________________
Alexis
P. Zoullas
|
Director
|
/s/
Jon Tomasson
___________________________________
Jon
Tomasson
|
Director
|
/s/
Alan Ginsberg
___________________________________
Alan
Ginsberg
|
Chief
Financial Officer and Principal Accounting
Officer
|
Reports
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets at December 31, 2009 and 2008
|
F-4
|
Consolidated
Statements of Operations for the Years ended December 31, 2009, 2008 and
2007
|
F-5
|
Consolidated
Statements of Changes in Stockholders' Equity for the Years ended December
31,
2009,
2008 and 2007
|
F-6
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2009, 2008 and
2007
|
F-7
|
Notes
to Consolidated Financial Statements
|
F-8
|
/s/
Ernst & Young LLP
|
|
/s/
Ernst & Young LLP
|
December
31,
|
|||
2009
|
2008
|
||
ASSETS:
|
|||
Current
assets:
|
|||
Cash
and cash equivalents
|
$71,344,773
|
$9,208,862
|
|
Accounts
receivable
|
7,443,450
|
4,357,837
|
|
Prepaid
expenses
|
4,989,446
|
3,297,801
|
|
Fair
value above contract value of time charters acquired
|
427,359
|
—
|
|
Total
current assets
|
84,205,028
|
16,864,500
|
|
Noncurrent
assets:
|
|||
Vessels
and vessel improvements, at cost, net of accumulated
depreciation
of $125,439,001 and $84,113,047, respectively
|
1,010,609,956
|
874,674,636
|
|
Advances
for vessel construction
|
464,173,887
|
411,063,011
|
|
Other
fixed assets, net of accumulated amortization of $59,519
and $4,556,
respectively
|
258,347
|
219,245
|
|
Restricted
cash
|
13,776,056
|
11,776,056
|
|
Deferred
drydock costs
|
5,266,289
|
3,737,386
|
|
Deferred
financing costs
|
21,044,379
|
24,270,060
|
|
Fair
value above contract value of time charters acquired
|
4,103,756
|
4,531,115
|
|
Fair
value of derivative instruments
|
4,765,116
|
15,039,535
|
|
Total
noncurrent assets
|
1,523,997,786
|
1,345,311,044
|
|
Total
assets
|
$1,608,202,814
|
$1,362,175,544
|
|
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|||
Current
liabilities:
|
|||
Accounts
payable
|
$2,289,333
|
$2,037,060
|
|
Accrued
interest
|
7,810,931
|
7,523,057
|
|
Other
accrued liabilities
|
3,827,718
|
3,021,975
|
|
Deferred
revenue and fair value below contract value of time charters
acquired
|
7,718,902
|
2,863,184
|
|
Unearned
charter hire revenue
|
4,858,133
|
5,958,833
|
|
Total
current liabilities
|
26,505,017
|
21,404,109
|
|
Noncurrent
liabilities:
|
|||
Long-term
debt
|
900,170,880
|
789,601,403
|
|
Deferred
revenue and fair value below contract value of time charters
acquired
|
26,389,796
|
29,205,196
|
|
Fair
value of derivative instruments
|
35,408,049
|
50,538,060
|
|
Total
noncurrent liabilities
|
961,968,725
|
869,344,659
|
|
Total
liabilities
|
988,473,742
|
890,748,768
|
|
Commitment
and contingencies
|
|||
Stockholders'
equity:
|
|||
Preferred
stock, $.01 par value, 25,000,000 shares authorized, none issued
|
—
|
—
|
|
Common
stock, $.01 par value, 100,000,000 shares authorized, 62,126,665 and
47,031,300 shares issued and outstanding, respectively
|
621,267
|
470,313
|
|
Additional
paid-in capital
|
724,250,125
|
614,241,646
|
|
Retained
earnings (net of dividends declared of $262,118,388 as of
December
31, 2009 and 2008, respectively)
|
(74,499,387)
|
(107,786,658)
|
|
Accumulated
other comprehensive loss
|
(30,642,933)
|
(35,498,525)
|
|
Total
stockholders' equity
|
619,729,072
|
471,426,776
|
|
Total
liabilities and stockholders' equity
|
$1,608,202,814
|
$1,362,175,544
|
|
Year
Ended December 31,
|
|||||
2009
|
2008
|
2007
|
|||
Revenues,
net of commissions
|
$192,574,826
|
$185,424,949
|
$124,814,804
|
||
Vessel
expenses
|
50,161,091
|
36,270,382
|
27,143,515
|
||
Depreciation
and amortization
|
44,329,258
|
33,948,840
|
26,435,646
|
||
General
and administrative expenses
|
32,713,917
|
34,567,070
|
11,776,511
|
||
Write-off of
advances for vessel construction
|
—
|
3,882,888
|
—
|
||
Gain
on sale of vessel
|
—
|
—
|
(872,568)
|
||
Total
operating expenses
|
127,204,266
|
108,669,180
|
64,483,104
|
||
Operating
Income
|
65,370,560
|
76,755,769
|
60,331,700
|
||
Interest
expense
|
28,904,610
|
15,816,573
|
12,741,106
|
||
Interest
income
|
(204,610)
|
(2,783,314)
|
(4,653,387)
|
||
Write-off
of deferred financing costs
|
3,383,289
|
2,089,701
|
—
|
||
Net
interest expense
|
32,083,289
|
15,122,960
|
8,087,719
|
||
Net
income
|
$33,287,271
|
$61,632,809
|
$52,243,981
|
||
Weighted
average shares outstanding:
|
|||||
Basic
|
55,897,946
|
46,800,550
|
42,064,911
|
||
Diluted
|
55,923,308
|
46,888,788
|
42,195,561
|
||
Per
share amounts:
|
|||||
Basic
net income
|
$0.60
|
$1.32
|
$1.24
|
||
Diluted
net income 0.
|
$0.60
|
$1.31
|
$1.24
|
||
Cash
dividends declared and paid
|
—
|
$2.00
|
$1.98
|
||
Shares
|
Common
Shares
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Other
Comprehensive Income
|
Total
Stockholders' Equity
|
|||
Net
Income
|
Cash
Dividends
|
Accumulated
Deficit
|
||||||
Balance at January 1,
2007
|
35,900,001
|
$359,000
|
$364,574,877
|
$(45,935,560)
|
$2,577,624
|
$321,575,941
|
||
Comprehensive
income :
|
||||||||
Net income
|
—
|
—
|
—
|
52,243,981
|
—
|
52,243,981
|
—
|
52,243,981
|
Net
unrealized losses on
derivatives
|
—
|
—
|
—
|
—
|
—
|
—
|
(15,176,869)
|
(15,176,869)
|
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
37,067,112
|
Stock
offering, net of issuance costs
|
10,813,819
|
108,138
|
233,921,613
|
—
|
—
|
—
|
—
|
234,029,751
|
Exercise of stock
options
|
13,333
|
133
|
176,263
|
—
|
—
|
—
|
—
|
176,396
|
Cash dividends
|
—
|
—
|
—
|
—
|
(82,134,982)
|
(82,134,982)
|
—
|
(82,134,982)
|
Non-cash
compensation
|
—
|
—
|
4,256,777
|
—
|
—
|
—
|
—
|
4,256,777
|
Balance at December
31, 2007
|
46,727,153
|
$467,271
|
$602,929,530
|
$(75,826,561)
|
$(12,599,245)
|
$514,970,995
|
||
Comprehensive
income :
|
||||||||
Net income
|
—
|
—
|
—
|
61,632,809
|
—
|
61,632,809
|
—
|
61,632,809
|
Net
unrealized losses on
derivatives
|
—
|
—
|
—
|
—
|
—
|
—
|
(22,899,280)
|
(22,899,280)
|
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
38,733,529
|
Exercise of stock
options
|
13,333
|
134
|
237,194
|
—
|
—
|
—
|
—
|
237,328
|
Vesting of restricted
shares
|
260,814
|
2,608
|
(36,663)
|
—
|
—
|
—
|
—
|
(34,055)
|
Cash dividends
|
—
|
—
|
—
|
—
|
(93,592,906)
|
(93,592,906)
|
—
|
(93,592,906)
|
Issuance of common
shares
|
30,000
|
300
|
608,100
|
—
|
—
|
—
|
—
|
608,400
|
Non-cash
compensation –
Restricted Stock
|
—
|
—
|
10,503,485
|
—
|
—
|
—
|
—
|
10,503,485
|
Balance at December
31, 2008
|
47,031,300
|
$470,
313
|
$614,241,646
|
$(107,786,658)
|
$(35,498,525)
|
$471,426,776
|
||
Comprehensive
income :
|
||||||||
Net income
|
—
|
—
|
—
|
33,287,271
|
—
|
33,287,271
|
—
|
33,287,271
|
Net
unrealized gain on
derivatives
|
—
|
—
|
—
|
—
|
—
|
—
|
4,855,592
|
4,855,592
|
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
38,142,863
|
Vesting
of restricted shares, net of shares withheld for employee
tax
|
247,872
|
2,479
|
(1,112,066)
|
—
|
—
|
—
|
—
|
(1,109,587)
|
Issuance
of common shares, net of issuance costs
|
14,847,493
|
148,475
|
97,142,571
|
—
|
—
|
—
|
—
|
97,291,046
|
Non-cash
compensation
|
—
|
—
|
13,977,974
|
—
|
—
|
—
|
—
|
13,977,974
|
Balance at December
31, 2009
|
62,126,665
|
$621,
267
|
$724,250,125
|
(74,499,387)
|
$(30,642,933)
|
$619,729,072
|
||
Year
Ended December 31,
|
|||||
2009
|
2008
|
2007
|
|||
Cash
flows from operating activities
|
|||||
Net
income
|
$33,287,271
|
$61,632,809
|
$52,243,981
|
||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||
Items
included in net income not affecting cash flows:
|
|||||
Depreciation
and amortization
|
41,380,917
|
31,379,443
|
24,791,502
|
||
Amortization
of deferred drydocking costs
|
2,948,341
|
2,569,396
|
1,644,144
|
||
Amortization
of deferred financing costs
|
1,373,998
|
244,837
|
242,357
|
||
Write-off
of deferred financing costs
|
3,383,289
|
2,089,701
|
—
|
||
Write-off
of advances for vessel construction
|
—
|
3,882,888
|
—
|
||
Amortization
of fair value (below) above contract value of time charter acquired
|
(2,643,820)
|
(799,540)
|
3,740,000
|
||
Gain
on sale of vessel
|
—
|
—
|
(872,568)
|
||
Non-cash
compensation expense
|
13,977,974
|
11,111,885
|
4,256,777
|
||
Changes
in operating assets and liabilities:
|
|||||
Accounts
receivable
|
(3,085,613)
|
(965,376)
|
(2,776,256)
|
||
Prepaid
expenses
|
(1,691,645)
|
(2,139,688)
|
(137,292)
|
||
Accounts
payable
|
252,273
|
(1,584,499)
|
1,971,400
|
||
Accrued
interest
|
1,429,939
|
1,707,326
|
(344,933)
|
||
Accrued
expenses
|
805,743
|
1,158,703
|
146,148
|
||
Drydocking
expenditures
|
(4,477,244)
|
(2,388,776)
|
(3,624,851)
|
||
Deferred
revenue
|
4,684,138
|
—
|
—
|
||
Unearned
charter hire revenue
|
(1,100,700)
|
1,636,809
|
1,608,964
|
||
Net
cash provided by operating activities
|
90,524,861
|
109,535,918
|
82,889,373
|
||
Cash
flows from investing activities:
|
|||||
Vessels
and vessel improvements and Advances for vessel construction
|
(228,530,198)
|
(336,438,441)
|
(458,262,048)
|
||
Purchase
of other fixed assets
|
(94,065)
|
(219,245)
|
—
|
||
Proceeds
from sale of vessel
|
—
|
—
|
12,011,482
|
||
Net
cash used in investing activities
|
(228,624,263)
|
(336,657,686)
|
(446,250,566)
|
||
Cash
flows from financing activities
|
|||||
Issuance
of common stock
|
99,999,997
|
237,328
|
239,848,264
|
||
Equity
issuance costs
|
(2,708,951)
|
—
|
(5,642,117)
|
||
Bank
borrowings
|
159,215,000
|
192,358,513
|
369,708,070
|
||
Repayment
of bank debt
|
(48,645,523)
|
—
|
(12,440,000)
|
||
Changes
in restricted cash
|
(2,000,000)
|
(2,651,440)
|
(2,600,000)
|
||
Deferred
financing costs
|
(4,515,623)
|
(12,890,502)
|
(12,749,841)
|
||
Cash
used to settle net share equity awards
|
(1,109,587)
|
(34,055)
|
—
|
||
Cash
dividend
|
—
|
(93,592,906)
|
(82,134,982)
|
||
Net
cash provided by financing activities
|
200,235,313
|
83,426,938
|
493,989,394
|
||
Net
increase/(decrease) in Cash
|
62,135,911
|
(143,694,830)
|
130,628,201
|
||
Cash
at beginning of period
|
9,208,862
|
152,903,692
|
22,275,491
|
||
Cash
at end of period
|
$71,344,773
|
$9,208,862
|
$152,903,692
|
||
Supplemental
cash flow information:
|
|||||
Cash
paid during the period for Interest (including Capitalized interest of
$26,643,519, $20,385,190 and $8,775,957 in 2009, 2008 and 2007,
respectively and Commitment Fees)
|
$52,760,344
|
$33,942,541
|
$21,807,953
|
No. of Vessels
|
Dwt
|
Vessel
Type
|
Delivery
|
Employment
|
Vessels in Operation
|
||||
27
Vessels
|
1,412,535
|
24
Supramax
|
Time
Charter
|
|
3
Handymax
|
Time
Charter
|
|||
Vessels to be delivered
|
||||
3
Vessels
|
159,300
|
53,100
dwt series Supramax
|
2010
|
2
Vessels on Time Charter and 1 Vessel Charter Free
|
2
Vessels
|
112,000
|
56,000
dwt series Supramax
|
2010
|
2
Vessels on Time Charter
|
15
Vessels
|
870,000
|
58,000
dwt series Supramax
|
2010-2011
|
15
Vessels on Time Charter
|
Charterer
|
% of Consolidated Time
Charter Revenue
|
||||
2009
|
2008
|
2007
|
|||
Charterer
A
|
-
|
-
|
12.9%
|
||
Charterer
B
|
16.2%
|
23.9%
|
22.3%
|
||
Charterer
D
|
-
|
-
|
12.4%
|
||
Charterer
H
|
13.7%
|
14.7%
|
11.0%
|
||
Charterer
L
|
12.3%
|
15.9%
|
-
|
||
Charterer
M
|
18.2%
|
13.5%
|
-
|
(a)
|
Principles
of Consolidation: The accompanying consolidated financial
statements have been prepared in accordance with U.S. generally accepted
accounting principles and include the accounts of Eagle Bulk Shipping Inc.
and its wholly-owned subsidiaries. All significant intercompany balances
and transactions were eliminated upon
consolidation.
|
(b)
|
Use of
Estimates: The preparation of consolidated financial statements in
conformity with U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those
estimates.
|
(c)
|
Other
Comprehensive Income: The Company records the fair value of
interest rate swaps and foreign currency swaps as an asset or liability on
the balance sheet. The effective portion of the swap is recorded in
accumulated other comprehensive income. Comprehensive Income is composed
of net income and gains or losses relating to the
swaps.
|
(d)
|
Cash, Cash
Equivalents and Restricted Cash: The Company considers highly
liquid investments such as time deposits and certificates of deposit with
an original maturity of three months or less to be cash equivalents.
Restricted Cash includes minimum cash deposits required to be maintained
with a bank for loan compliance purposes and an amount of $276,056 which
is collateralizing a letter of
credit.
|
(e)
|
Accounts
Receivable: Accounts receivable includes receivables from
charterers for hire. At each balance sheet date, all potentially
uncollectible accounts are assessed for purposes of determining the
appropriate provision for doubtful
accounts.
|
(f)
|
Insurance
Claims: Insurance claims are recorded on an accrual basis and
represent the claimable expenses, net of deductibles, incurred through
each balance sheet date, which are expected to be recovered from insurance
companies. Any remaining costs to complete the claims are included in
accrued liabilities.
|
(g)
|
Vessels and
vessel improvements, at Cost: Vessels are stated at cost which
consists of the contract price and other direct costs relating to
acquiring and placing the vessels in service. Major vessel improvements
are capitalized and depreciated over the remaining useful lives of the
vessels.
|
(h)
|
Vessel
Depreciation: Depreciation is computed using the straight-line
method over the estimated useful life of the vessels, after considering
the estimated salvage value. Each vessel's salvage value is equal to the
product of its lightweight tonnage and estimated scrap rate. Management
estimates the useful life of the Company's vessels to be 28 years from the
date of initial delivery from the shipyard to the original owner.
Management estimates the scrap rate to be $150 per lightweight ton.
Secondhand vessels are depreciated from the date of their acquisition
through their remaining estimated useful
life.
|
(i)
|
Intangibles:
Where the Company identifies any intangible assets or liabilities
associated with the acquisition of a vessel, the Company records all
identified tangible and intangible assets or liabilities at fair value.
Fair value is determined by reference to market data and the amount of
expected future cash flows. The Company values any asset or liability
arising from the market value of the time charters assumed when a vessel
is acquired. When the time charters assumed are above market charter
rates, the difference between the market charter rate and assumed charter
rate is recorded as Fair value above contract value of time charters
acquired. When the time charters assumed are below market charter rates,
the difference between the market charter rate and assumed charter rate is
recorded as Fair value below contract value of time charters acquired.
Such assets and liabilities are amortized to revenue over the remaining
period of the time charters.
|
(j)
|
Impairment
of Long-Lived Assets: The Company reviews long-lived assets for
Impairment whenever events or changes in circumstances indicate that the
carrying amount of the assets may not be recoverable. When the estimate of
undiscounted cash flows, excluding interest charges, expected to be
generated by the use of the asset is less than its carrying amount, the
Company will evaluate the asset for an impairment loss. Measurement of the
impairment loss is based on the fair value of the asset as provided by
third parties or discounted cash flow analyses. In this respect,
management regularly reviews the carrying amount of the vessels in
connection with the estimated recoverable amount for each of the Company's
vessels.
|
(k)
|
Accounting
for Dry-Docking Costs: The Company follows the deferral method of
accounting for dry-docking costs whereby actual costs incurred are
deferred and are amortized on a straight-line basis over the period
through the date the next dry-docking is required to become due, generally
30 months. Costs capitalized as part of the drydocking include actual
costs incurred at the drydock yard and parts and supplies used.
Unamortized dry-docking costs of vessels that are sold are written off and
included in the calculation of the resulting gain or loss in the year of
the vessels' sale.
|
(l)
|
Deferred
Financing Costs: Fees incurred for obtaining new loans or
refinancing existing ones are deferred and amortized to interest expense
over the life of the related debt. Unamortized deferred financing costs
are written off when the related debt is repaid or refinanced and such
amounts are expensed in the period the repayment or refinancing is
made.
|
(m)
|
Other fixed
assets: Other fixed assets are stated at cost less accumulated
depreciation. Depreciation is based on straight line basis over the
estimated useful life of the asset. Other fixed assets consist principally
of leasehold improvements, computers and software, and are depreciated
over 3-10 years.
|
(n)
|
Accounting
for Revenues and Expenses: Revenues are generated from time charter
agreements. Time charter revenues are recognized on a straight-line basis
over the term of the respective time charter agreements as service is
provided. Time charter hire revenue brokerage Commissions are recorded in
the same period as these revenues are recognized. Vessel operating
expenses are accounted for on the accrual
basis.
|
(o)
|
Deferred
Revenue: Deferred revenue includes cash received prior to the
balance sheet date for which all criteria to recognize as revenue have not
been met, including any deferred revenue resulting from charter agreements
providing for varying annual rates, which are accounted for on a straight
line basis.
|
(p)
|
Unearned
Charter Hire Revenue: Unearned charter hire revenue represents cash
received from charterers prior to the time such amounts are earned. These
amounts are recognized as revenue as services are provided in future
periods.
|
(q)
|
Repairs and
Maintenance: All repair and maintenance expenses are expensed as
incurred and is recorded in Vessel
Expenses.
|
(r)
|
Protection
and Indemnity Insurance: The Vessel's Protection and Indemnity
Insurance is subject to additional premiums referred to as "back calls" or
"supplemental calls" which are accounted for on an accrual basis and is
recorded in Vessel Expenses.
|
(s)
|
Derivatives:
Derivative financial instruments are used to manage risk and are not used
for trading or other speculative purposes. Derivative financial
instruments used for hedging purposes must be designated and effective as
a hedge of the identified risk exposure at the inception of the contract.
Accordingly, changes in fair value of the derivative contract must be
highly correlated with changes in fair value of the underlying hedged item
at inception of the hedge and over the life of the hedge contract. All
derivatives are recorded on the balance sheet as assets or liabilities and
measured at fair value. For derivatives designated as cash flow hedges,
the effective portion of the changes in fair value of the derivatives are
recorded in Accumulated Other Comprehensive Income (Loss) and subsequently
recognized in earnings when the hedged items impact earnings. Cash flows
of such derivative financial instruments are classified consistent with
the underlying hedged item.
|
(t)
|
Earnings
Per Share: Earnings per share is computed by dividing the net
income by the weighted average number of common shares outstanding during
the period. Diluted earnings per share reflects the impact of stock
options and restricted stock unless their impact is
antidilutive.
|
(u)
|
Segment
Reporting: The Company reports financial information and evaluates
its operations by charter revenues and not by the length of ship
employment for its customers, i.e., spot or time charters. The Company
does not use discrete financial information to evaluate the operating
results for each such type of charter. Although revenue can be identified
for these types of charters, management cannot and does not identify
expenses, profitability or other financial information for these charters.
As a result, management, including the chief operating decision maker,
reviews operating results solely by revenue per day and operating results
of the fleet and thus the Company has determined that it operates under
one reportable segment. Furthermore, when the Company charters a vessel to
a charterer, the charterer is free to trade the vessel worldwide and, as a
result, the disclosure of geographic information is
impracticable.
|
(v)
|
Interest
Rate Risk Management: The Company is exposed to the impact of
interest rate changes. The Company's objective is to manage the impact of
interest rate changes on earnings and cash flows of its borrowings. The
Company may use interest rate swaps to manage net exposure to interest
rate changes related to its
borrowings.
|
(w)
|
Federal
Income Taxes: The Company is a Republic of Marshall Islands
Corporation. Pursuant to various tax treaties and the current United
States Internal Revenue Code, the Company does not believe its operations
prospectively will be subject to federal income taxes in the United States
of America.
|
Balance
vessels and vessel improvements, at December 31, 2007
|
$
605,244,861
|
|
Purchase
of vessels and vessel improvements
|
148,023,788
|
|
Delivery
of newbuild vessels
|
152,785,430
|
|
Depreciation
expense
|
(31,379,443)
|
|
Balance
vessels and vessel improvements, at December 31, 2008
|
$874,674,636
|
|
Purchase
of vessels and vessel improvements
|
4,699,553
|
|
Delivery
of newbuild vessels
|
172,561,721
|
|
Depreciation
expense
|
(41,325,954)
|
|
Balance
vessels and vessel improvements, at December 31, 2009
|
$1,010,609,956
|
Advances
for Vessel Construction at December 31, 2007
|
$
344,854,962
|
|
Progress
Payments
|
188,461,866
|
|
Capitalized
Interest
|
26,211,616
|
|
Legal
and Technical Supervision Costs
|
8,202,885
|
|
Write-off
advances for vessel construction
|
(3,882,888)
|
|
Delivery
of Newbuild Vessels
|
(152,785,430)
|
|
Advances
for Vessel Construction at December 31, 2008
|
$
411,063,011
|
|
Progress
Payments
|
179,355,977
|
|
Capitalized
Interest
|
33,586,523
|
|
Legal
and Technical Supervision Costs
|
12,730,097
|
|
Delivery
of Newbuild Vessels
|
(172,561,721)
|
|
Advances
for Vessel Construction at December 31, 2009
|
$
464,173,887
|
December
31, 2009
|
December
31, 2008
|
||
Vessel
Expenses
|
$2,723,785
|
$2,055,929
|
|
Other
Expenses
|
1,103,933
|
966,046
|
|
Balance
|
$3,827,718
|
$3,021,975
|
2009
|
2008
|
2007
|
||||||||||
Loan
Interest
|
$ | 27,530,612 | $ | 15,545,287 | $ | 12,259,010 | ||||||
Commitment
Fees
|
— | 26,449 | 239,739 | |||||||||
Amortization
of Deferred Financing Costs
|
1,373,998 | 244,837 | 242,357 | |||||||||
Write-off
of Deferred Financing Costs
|
3,383,289 | 2,089,701 | — | |||||||||
|
||||||||||||
Total
Interest Expense
|
$ | 32,287,899 | $ | 17,906,274 | $ | 12,741,106 |
Notional
Amount Outstanding –
December
31, 2009
|
Notional
Amount Outstanding –
December
31, 2008
|
Fixed
Rate
|
Maturity
|
|||
$ —
|
$ 84,800,000
|
5.240%
|
09/2009
|
|||
25,776,443
|
25,776,443
|
4.905%
|
03/2010
|
|||
10,995,000
|
10,995,000
|
4.980%
|
08/2010
|
|||
202,340,000
|
202,340,000
|
5.040%
|
08/2010
|
|||
100,000,000
|
100,000,000
|
4.220%
|
09/2010
|
|||
30,000,000
|
30,000,000
|
4.538%
|
09/2010
|
|||
144,700,000
|
144,700,000
|
3.580%
|
10/2011
|
|||
9,162,500
|
9,162,500
|
3.515%
|
10/2011
|
|||
3,405,174
|
3,405,174
|
3.550%
|
10/2011
|
|||
17,050,000
|
17,050,000
|
3.160%
|
11/2011
|
|||
25,048,118
|
25,048,118
|
4.740%
|
12/2011
|
|||
36,752,038
|
36,752,038
|
5.225%
|
08/2012
|
|||
81,500,000
|
81,500,000
|
3.895%
|
01/2013
|
|||
84,800,000
|
—
|
3.900%
|
09/2013
|
|||
$ 771,529,273
|
$ 771,529,273
|
|||||
Level
1
|
Level
2
|
Level
3
|
|
Assets:
|
|||
Foreign
currency contracts
|
—
|
$4,765,116
|
—
|
Liabilities:
|
|||
Interest
rate contracts
|
—
|
$35,408,049
|
—
|
2010
|
648,552
|
2011
|
788,519
|
2012
|
835,175
|
2013
|
835,175
|
Thereafter
|
3,688,690
|
Total
|
$ 6,796,111
|
2009
|
2008
|
2007
|
|||
Net
Income
|
$ 33,287,271
|
$ 61,632,809
|
$ 52,243,981
|
||
Weighted
Average Shares - Basic
|
55,897,946
|
46,800,550
|
42,064,911
|
||
Dilutive
effect of stock options and restricted stock units
|
25,362
|
88,238
|
130,650
|
||
Weighted
Average Shares - Diluted
|
55,923,308
|
46,888,788
|
42,195,561
|
||
Basic
Earnings Per Share
|
$ 0.60
|
$ 1.32
|
$ 1.24
|
||
Diluted
Earnings Per Share
|
$ 0.60
|
$ 1.31
|
$ 1.24
|
||
2009
|
2008
|
2007
|
|||||||
Stock
Option Plans
|
$ 852,328
|
$ 301,477
|
$ 1,118,965
|
||||||
Restricted
Stock Grants
|
13,125,646
|
10,202,008
|
-
|
||||||
Stock
Grants
|
-
|
608,400
|
-
|
||||||
Non-dilutive
Profits Interests
|
-
|
-
|
3,137,812
|
||||||
Total
Non-cash compensation expense
|
$ 13,977,974
|
$ 11,111,885
|
$ 4,256,777
|
Consolidated Statement of
Operations (Unaudited)
|
Three
Months
ended
March 31,
|
Three
Months
ended
June 30,
|
Three
Months
ended
September 30,
|
Three
Months
ended
December 31,
|
|||
2009
|
|||||||
Revenues,
net of commissions
|
$55,977,666
|
$53,021,338
|
$41,551,805
|
$42,024,017
|
|||
Total
Operating Expenses
|
32,265,141
|
32,918,240
|
30,428,069
|
31,592,816
|
|||
Operating
Income
|
23,712,525
|
20,103,098
|
11,123,736
|
10,431,201
|
|||
Net
Income
|
17,236,781
|
13,347,535
|
512,261
|
2,190,694
|
|||
Basic
Net Income Per Share
|
0.37
|
0.26
|
0.01
|
0.04
|
|||
Diluted
Net Income Per Share
|
0.37
|
0.26
|
0.01
|
0.04
|
|||
2008
|
|||||||
Revenues,
net of commissions
|
$36,686,016
|
$37,223,200
|
$51,553,232
|
$59,962,501
|
|||
Total
Operating Expenses
|
20,376,459
|
19,750,394
|
25,002,973
|
43,539,354
|
|||
Operating
Income
|
16,309,557
|
17,472,806
|
26,550,259
|
16,423,147
|
|||
Net
Income
|
14,345,810
|
14,906,130
|
23,221,617
|
9,159,252
|
|||
Basic
Net Income Per Share
|
0.31
|
0.32
|
0.50
|
0.20
|
|||
Diluted
Net Income Per Share
|
0.31
|
0.32
|
0.49
|
0.20
|
|||
Cash
dividends declared and paid
|
0.50
|
0.50
|
0.50
|
0.50
|
|||
2007
|
|||||||
Revenues,
net of commissions
|
$26,908,532
|
$28,338,047
|
$33,955,704
|
$35,612,521
|
|||
Total
Operating Expenses
|
16,067,004
|
14,601,064
|
15,580,744
|
18,234,292
|
|||
Operating
Income
|
10,841,528
|
13,736,983
|
18,374,960
|
17,378,229
|
|||
Net
Income
|
8,487,788
|
11,924,695
|
15,501,895
|
16,329,603
|
|||
Basic
Net Income Per Share
|
$0.23
|
$0.29
|
$0.37
|
$0.35
|
|||
Diluted
Net Income Per Share
|
$0.23
|
$0.29
|
$0.37
|
$0.35
|
|||
Cash
dividends declared and paid
|
$0.51
|
$0.50
|
$0.47
|
$0.50
|
|||