[X]
|
Quarterly
Report under Section 13 or 15 (d) of the
Securities
Exchange Act of 1934
|
|
For
the Quarterly Period Ended June 30, 2008
|
||
[ ]
|
Transition
Report Pursuant to Section 13 or 15 (d) of the
Securities
Exchange Act of 1934
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
22-2457487
(I.R.S. Employer
Identification
No.)
|
Class
Common
Stock, Par Value $0.01
|
Outstanding
at August 7, 2008
4,776,902
shares
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
16
|
|
19
|
|
20
|
|
20
|
|
20
|
|
21
|
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
|
$ | 1,446,220 | ||||
Accounts
receivable, net of allowance for doubtful accounts of
$76,180
|
877,779 | |||||
Inventories
|
1,613,992 | |||||
Other
current assets
|
44,671 | |||||
Total
current assets
|
3,982,662 | |||||
Property
and Equipment:
|
||||||
Office
furniture and equipment
|
311,644 | |||||
Leasehold
improvements
|
37,683 | |||||
349,327 | ||||||
Less: accumulated
depreciation
|
228,240 | |||||
Property
and equipment, net
|
121,087 | |||||
Other
Assets:
|
||||||
Goodwill
|
285,010 | |||||
Other
|
18,486 | |||||
Total
other assets
|
303,496 | |||||
Total
Assets
|
$ | 4,407,245 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||
Current
Liabilities:
|
||||||
Accounts
payable
|
$ | 1,227,920 | ||||
Advances
from customers
|
18,279 | |||||
Accrued
expenses
|
100,302 | |||||
Accrued
compensation
|
348,690 | |||||
Total
current liabilities
|
1,695,191 | |||||
Long-term
Liabilities
|
||||||
Dividends
Payable
|
333,323 | |||||
Total
Liabilities
|
2,028,514 | |||||
Stockholders’
Equity:
|
||||||
Preferred
stock, $.01 par value
|
||||||
Authorized
- 1,000,000 shares
|
||||||
Issued
and outstanding - Series A, none; Series B, none, Series C,
none
|
||||||
Series
D, stated value $12.40, convertible, 172,933 shares
|
1,729 | |||||
Series
E, stated value $250, convertible, 9,200 shares
|
92 | |||||
Series
F, stated value $60, convertible, 78,334 shares
|
783 | |||||
Common
stock, $.01 par value
|
||||||
Authorized
- 50,000,000 shares, issued 4,778,027 shares
and
|
||||||
outstanding
4,776,902 shares
|
47,780 | |||||
Additional
paid-in capital
|
86,986,368 | |||||
Accumulated
deficit
|
(84,655,771 | ) | ||||
Treasury
stock (1,125 common shares, at cost)
|
(2,250 | ) | ||||
Total
stockholders’ equity
|
2,378,731 | |||||
Total
Liabilities and Stockholders' Equity
|
$ | 4,407,245 |
For
the three months ended
|
For
the nine months ended
|
|||||||||||||||
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
June
30, 2007
|
|||||||||||||
Restated
(Note 5)
|
Restated
(Note 5)
|
|||||||||||||||
Revenues:
|
||||||||||||||||
Product
sales
|
$ | 795,492 | $ | 646,216 | $ | 2,584,165 | $ | 1,699,812 | ||||||||
Consulting
and royalty fees
|
- | 29,540 | - | 123,965 | ||||||||||||
Total
revenues
|
795,492 | 675,756 | 2,584,165 | 1,823,777 | ||||||||||||
Operating
Expenses:
|
||||||||||||||||
Cost
of product sales
|
557,108 | 483,468 | 1,917,225 | 1,163,011 | ||||||||||||
Research
and development
|
85,695 | 58,577 | 219,637 | 207,142 | ||||||||||||
Selling,
general and administrative, includes stock-based
|
||||||||||||||||
compensation
of $ 72,828 and $104,214 for the three
|
||||||||||||||||
months
ended June 30, 2008 and 2007 and
|
||||||||||||||||
$218,295
and $208,764 for the nine months ended
|
||||||||||||||||
June
30, 2008 and 2007
|
1,525,454 | 1,112,665 | 3,984,369 | 3,009,442 | ||||||||||||
Total
operating expenses
|
2,168,257 | 1,654,710 | 6,121,231 | 4,379,595 | ||||||||||||
Operating
loss
|
(1,372,765 | ) | (978,954 | ) | (3,537,066 | ) | (2,555,818 | ) | ||||||||
Other
income
|
- | 500,000 | - | 500,000 | ||||||||||||
Interest
income, net
|
12,121 | 12,942 | 37,525 | 18,922 | ||||||||||||
Net
loss
|
(1,360,644 | ) | (466,012 | ) | (3,499,541 | ) | (2,036,896 | ) | ||||||||
Dividend
- Convertible Preferred Stock
|
(123,467 | ) | - | (333,323 | ) | - | ||||||||||
Deemed
Dividend - Series D Convertible Preferred Stock
|
(1,236,805 | ) | (1,236,805 | ) | - | |||||||||||
Deemed
Dividend - Series E Convertible Preferred Stock
|
637,536 | - | 637,536 | (2,346,938 | ) | |||||||||||
Deemed
Dividend - Series F Convertible Preferred Stock
|
- | - | (2,370,300 | ) | - | |||||||||||
Net
loss attributable to common stockholders
|
$ | (2,083,380 | ) | $ | (466,012 | ) | $ | (6,802,433 | ) | $ | (4,383,834 | ) | ||||
Net
loss per basic and diluted common share
|
$ | (0.44 | ) | $ | (0.12 | ) | $ | (1.58 | ) | $ | (1.19 | ) | ||||
Weighted
average number of common shares outstanding, basic and
diluted
|
4,776,902 | 3,791,673 | 4,302,313 | 3,681,490 |
Series
D Convertible
|
Series
E Convertible
|
Series
F Convertible
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Number
|
Additional
|
|
Number
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
Paid-in
Capital
|
Accumulated
Deficit
|
of
Shares
|
Amount
|
Stockholders'
Equity
|
||||||||||||||||||||||||||||||||||||||||
Balance,
October 1, 2007
|
194,933 | $ | 1,949 | 10,000 | $ | 100 | - | $ | - | 3,850,787 | $ | 38,508 | $ | 82,366,799 | $ | (80,822,907 | ) | 1,125 | $ | (2,250 | ) | $ | 1,582,199 | |||||||||||||||||||||||||||||
Issuance
of Series F
Preferred
Stock,net
(See
Note 4)
|
78,334 | 783 | 3,606,698 | 3,607,481 | ||||||||||||||||||||||||||||||||||||||||||||||||
Relative
fair value of
warrants
associated
with
Series F
|
803,620 | 803,620 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deemed
Dividend on Series F
Preferred
Stock
|
(2,370,300 | ) | (2,370,300 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Deemed
Dividend on Series F
Preferred
Stock
|
2,370,300 | 2,370,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deemed
Dividend on Series D
Preferred
Stock
|
(1,236,805 | ) | (1,236,805 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Deemed
Dividend on Series D
Preferred
Stock
|
1,236,805 | 1,236,805 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deemed
Dividend on Series E
Preferred
Stock
|
637,536 | 637,536 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deemed
Dividend on Series E
Preferred
Stock
|
(637,536 | ) | (637,536 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of Series D
Preferred Stock
to common
shares
|
(22,000 | ) | (220 | ) | 427,240 | 4,272 | (4,052 | ) | - | |||||||||||||||||||||||||||||||||||||||||||
Conversion
of Series E Preferred
Stock to common
shares
|
(800 | ) | (8 | ) | 500,000 | 5,000 | (4,992 | ) | - | |||||||||||||||||||||||||||||||||||||||||||
Dividend
($0.67 per Series D
convertible
preferred stock,
$13.50
per Series E convertible
preferred
stock
and $3.24 per
Series
F convertible preferred stock)
|
(333,323 | ) | (333,323 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based
Compensation
|
218,295 | 218,295 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss
|
(3,499,541 | ) | (3,499,541 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance,
June 30, 2008
|
172,933 | $ | 1,729 | 9,200 | $ | 92 | 78,334 | $ | 783 | 4,778,027 | $ | 47,780 | $ | 86,986,368 | $ | (84,655,771 | ) | 1,125 | $ | (2,250 | ) | $ | 2,378,731 |
For
the nine months ended
|
||||||||
June
30, 2008
|
June
30, 2007
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
loss
|
$ | (3,499,541 | ) | $ | (2,036,896 | ) | ||
Adjustments
to reconcile net loss to net cash used in
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
49,611 | 92,965 | ||||||
Stock-based
compensation
|
218,295 | 208,764 | ||||||
Provison
for doubtful accounts
|
76,180 | - | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(120,926 | ) | (472,011 | ) | ||||
Inventories
|
(702,748 | ) | (226,354 | ) | ||||
Other
assets
|
32,007 | - | ||||||
Accounts
payable
|
486,239 | 306,150 | ||||||
Advances
from customers
|
(253,096 | ) | - | |||||
Accrued
expenses and compensation
|
159,552 | 74,721 | ||||||
Net
cash used in operating activities
|
(3,554,427 | ) | (2,052,661 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Acquisition
of property and equipment
|
(43,111 | ) | (40,658 | ) | ||||
Decrease/(Increase)
in security deposit
|
(2,000 | ) | 4,284 | |||||
Net
cash used in investing activities
|
(45,111 | ) | (36,374 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from short term promissory note
|
- | 100,000 | ||||||
Repayment
of short term promissory note
|
- | (100,000 | ) | |||||
Net
proceeds from issuance of Series E Preferred Stock
|
2,394,000 | |||||||
Net
proceeds from issuance of Series F Preferred Stock
|
4,411,101 | - | ||||||
Net
cash provided by financing activities
|
4,411,101 | 2,394,000 | ||||||
Net
increase in cash and cash equivalents
|
811,563 | 304,965 | ||||||
Cash
and cash equivalents, beginning of period
|
634,657 | 1,068,954 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,446,220 | $ | 1,373,919 | ||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid for interest
|
$ | - | $ | 806 | ||||
Cash
paid for income taxes
|
$ | 5,475 | $ | 5,338 | ||||
Non
Cash-Flow Items:
|
||||||||
Conversion
of 800 shares of Series E Preferred Stock to
common
shares
|
$ | 200,000 | $ | - | ||||
Conversion
of 22,000 shares of Series D Preferred Stock to common
shares
|
$ | 272,800 | $ | - | ||||
Conversion
of 47,000 shares of Series D Preferred Stock to common
shares
|
$ | - | $ | 582,800 |
June
30, 2008
|
June
30, 2007
|
|
Options
Outstanding
|
2,023,175
|
1,847,550
|
Warrants
Outstanding
|
10,539,226
|
6,498,039
|
Series
B Preferred Stock
|
-
|
57,989
|
Series
D Preferred Stock
|
3,358,459
|
3,370,286
|
Series
E Preferred Stock
|
5,750,000
|
6,250,000
|
Series
F Preferred Stock
|
7,833,400
|
-
|
Total
|
29,504,260
|
18,023,864
|
Number of
Options
|
Weighted Average
Exercise Price
|
|
Outstanding
at October 1, 2007
|
1,847,550
|
$0.86
|
Granted
|
210,000
|
$0.61
|
Forfeited
/ Expired
|
(34,375)
|
$0.80
|
Outstanding
at June 30, 2008
|
2,023,175
|
$0.84
|
Outstanding
Options
|
Exercisable
Options
|
||||||||
Weighted-
|
|||||||||
Number
|
Average
|
Weighted-
|
Intrinsic
|
Number
|
Weighted-
|
Intrinsic
|
|||
Range
of
|
Outstanding
at
|
Remaining
|
Average
|
Value
|
Exercisable
at
|
Average
|
Value
|
||
Exercise
|
June
30,
|
Contractual
|
Exercise
|
June
30,
|
Exercise
|
||||
Prices
|
2008
|
Life
(years)
|
Price
|
2008
|
Price
|
||||
$0.50
– 0.80
|
1,455,625
|
8.13
|
$0.61
|
$ 0
|
611,631
|
$0.61
|
$ 0
|
||
1.10
|
458,000
|
7.58
|
1.10
|
0
|
276,769
|
1.10
|
0
|
||
1.75
|
30,000
|
3.08
|
1.75
|
0
|
30,000
|
1.75
|
0
|
||
3.00
– 5.00
|
79,550
|
3.22
|
3.24
|
0
|
79,550
|
3.24
|
0
|
||
$0.50
- $5.00
|
2,023,175
|
7.74
|
$0.84
|
$ 0
|
997,950
|
$0.99
|
$ 0
|
Number
of
Warrants
|
Warrants
Exercise
Price
Per Share
|
Weighted
Average
Exercise
Price
Per Share
|
|
Balance
October 1, 2007
|
6,307,905
|
$0.50
- $5.60
|
$1.07
|
Granted
|
4,231,321
|
$0.50 - $1.25
|
$0.86
|
Balance,
June 30, 2008
|
10,539,226
|
$0.50 - $5.60
|
$0.92
|
For
the Year Ending September 30,
|
Amount
|
Three
months ending September 30, 2008
|
23,495
|
|
2009
|
96,071
|
|
2010
|
98,160
|
|
2011
|
100,248
|
|
$ 317,974
|
(a)
|
Exhibits
31.1*
31.2*
32*
|
|
|
*
Filed herewith
|
Caprius,
Inc.
(Registrant)
|
|
Date: October 3,
2008
|
/s/ Dwight Morgan |
Dwight
Morgan
President
& Chief Executive Officer
|
|
Date: October 3,
2008
|
/s/ Jonathan Joels |
Jonathan
Joels
Chief
Financial Officer
|