Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended June 30, 2010
Commission File Number: 0-22374
Fidelity Southern Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
|
|
58-1416811 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
3490 Piedmont Road, Suite 1550, Atlanta GA
|
|
30305 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(404) 639-6500
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definitions of large
accelerated filer accelerated filer, and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company þ |
|
|
|
|
(Do not check if a Smaller Reporting Company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Class |
|
Shares Outstanding at July 31, 2010 |
Common Stock, no par value
|
|
10,600,436 |
FIDELITY SOUTHERN CORPORATION
INDEX
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
December 31, |
|
|
|
June 30, 2010 |
|
|
2009 |
|
|
|
(Dollars in Thousands) |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
108,898 |
|
|
$ |
168,766 |
|
Interest-bearing deposits with banks |
|
|
1,760 |
|
|
|
1,926 |
|
Federal funds sold |
|
|
519 |
|
|
|
428 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
111,177 |
|
|
|
171,120 |
|
Investment securities available-for-sale (amortized cost of
$162,047 and $137,020 at June 30, 2010, and December 31, 2009,
respectively) |
|
|
164,082 |
|
|
|
136,917 |
|
Investment securities held-to-maturity (approximate fair value
of $18,053 and $19,942 at June 30, 2010, and December 31,
2009, respectively) |
|
|
16,896 |
|
|
|
19,326 |
|
Investment in FHLB stock |
|
|
6,857 |
|
|
|
6,767 |
|
Loans held-for-sale (loans at fair value: $134,962 at June
30, 2010; $80,869 at December 31, 2009) |
|
|
183,672 |
|
|
|
131,231 |
|
Loans |
|
|
1,308,991 |
|
|
|
1,289,859 |
|
Allowance for loan losses |
|
|
(27,104 |
) |
|
|
(30,072 |
) |
|
|
|
|
|
|
|
Loans, net of allowance for loan losses |
|
|
1,281,887 |
|
|
|
1,259,787 |
|
Premises and equipment, net |
|
|
18,795 |
|
|
|
18,092 |
|
Other real estate, net |
|
|
22,225 |
|
|
|
21,780 |
|
Accrued interest receivable |
|
|
7,992 |
|
|
|
7,832 |
|
Bank owned life insurance |
|
|
29,663 |
|
|
|
29,058 |
|
Other assets |
|
|
41,355 |
|
|
|
49,610 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,884,601 |
|
|
$ |
1,851,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
172,919 |
|
|
$ |
157,511 |
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
Demand and money market |
|
|
336,983 |
|
|
|
252,493 |
|
Savings |
|
|
435,267 |
|
|
|
440,596 |
|
Time deposits, $100,000 and over |
|
|
211,550 |
|
|
|
257,450 |
|
Other time deposits |
|
|
406,902 |
|
|
|
442,675 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,563,621 |
|
|
|
1,550,725 |
|
Other short-term borrowings |
|
|
49,902 |
|
|
|
41,870 |
|
Subordinated debt |
|
|
67,527 |
|
|
|
67,527 |
|
Other long-term debt |
|
|
50,000 |
|
|
|
50,000 |
|
Accrued interest payable |
|
|
3,708 |
|
|
|
4,504 |
|
Other liabilities |
|
|
12,700 |
|
|
|
7,209 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,747,458 |
|
|
|
1,721,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, no par value. Authorized 10,000,000; 48,200
shares issued and outstanding |
|
|
45,137 |
|
|
|
44,696 |
|
Common stock, no par value. Authorized 50,000,000; issued and
outstanding 10,599,293 and 10,116,693 at June 30, 2010, and
December 31, 2009, respectively |
|
|
56,091 |
|
|
|
53,342 |
|
Accumulated other comprehensive income (loss), net of taxes |
|
|
1,261 |
|
|
|
(64 |
) |
Retained earnings |
|
|
34,654 |
|
|
|
31,711 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
137,143 |
|
|
|
129,685 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,884,601 |
|
|
$ |
1,851,520 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in Thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
42,818 |
|
|
$ |
42,904 |
|
|
$ |
21,754 |
|
|
$ |
21,693 |
|
Investment securities |
|
|
4,748 |
|
|
|
5,072 |
|
|
|
2,673 |
|
|
|
2,981 |
|
Federal funds sold and bank deposits |
|
|
106 |
|
|
|
62 |
|
|
|
13 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
47,672 |
|
|
|
48,038 |
|
|
|
24,440 |
|
|
|
24,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
13,225 |
|
|
|
21,170 |
|
|
|
6,349 |
|
|
|
10,685 |
|
Short-term borrowings |
|
|
713 |
|
|
|
378 |
|
|
|
381 |
|
|
|
188 |
|
Subordinated debt |
|
|
2,240 |
|
|
|
2,384 |
|
|
|
1,123 |
|
|
|
1,181 |
|
Other long-term debt |
|
|
689 |
|
|
|
1,062 |
|
|
|
346 |
|
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
16,867 |
|
|
|
24,994 |
|
|
|
8,199 |
|
|
|
12,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
30,805 |
|
|
|
23,044 |
|
|
|
16,241 |
|
|
|
12,049 |
|
Provision for loan losses |
|
|
5,125 |
|
|
|
16,800 |
|
|
|
1,150 |
|
|
|
7,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
25,680 |
|
|
|
6,244 |
|
|
|
15,091 |
|
|
|
4,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
2,219 |
|
|
|
2,126 |
|
|
|
1,171 |
|
|
|
1,103 |
|
Other fees and charges |
|
|
1,043 |
|
|
|
977 |
|
|
|
559 |
|
|
|
506 |
|
Mortgage banking activities |
|
|
7,800 |
|
|
|
8,257 |
|
|
|
4,525 |
|
|
|
4,649 |
|
Indirect lending activities |
|
|
2,197 |
|
|
|
2,195 |
|
|
|
1,161 |
|
|
|
1,051 |
|
SBA lending activities |
|
|
846 |
|
|
|
437 |
|
|
|
734 |
|
|
|
259 |
|
Bank owned life insurance |
|
|
656 |
|
|
|
627 |
|
|
|
330 |
|
|
|
329 |
|
Securities gains |
|
|
2,291 |
|
|
|
|
|
|
|
2,291 |
|
|
|
|
|
Other |
|
|
703 |
|
|
|
(49 |
) |
|
|
477 |
|
|
|
(142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
17,755 |
|
|
|
14,570 |
|
|
|
11,248 |
|
|
|
7,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
18,905 |
|
|
|
16,842 |
|
|
|
10,021 |
|
|
|
8,950 |
|
Furniture and equipment |
|
|
1,318 |
|
|
|
1,346 |
|
|
|
674 |
|
|
|
691 |
|
Net occupancy |
|
|
2,215 |
|
|
|
2,182 |
|
|
|
1,125 |
|
|
|
1,103 |
|
Communication |
|
|
919 |
|
|
|
765 |
|
|
|
475 |
|
|
|
415 |
|
Professional and other services |
|
|
2,112 |
|
|
|
2,336 |
|
|
|
1,074 |
|
|
|
1,263 |
|
Cost of operation of other real estate |
|
|
4,527 |
|
|
|
2,689 |
|
|
|
2,358 |
|
|
|
1,940 |
|
FDIC insurance premiums |
|
|
1,767 |
|
|
|
1,879 |
|
|
|
881 |
|
|
|
1,556 |
|
Other |
|
|
4,054 |
|
|
|
3,485 |
|
|
|
2,215 |
|
|
|
1,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
35,817 |
|
|
|
31,524 |
|
|
|
18,823 |
|
|
|
17,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax benefit |
|
|
7,618 |
|
|
|
(10,710 |
) |
|
|
7,516 |
|
|
|
(4,900 |
) |
Income tax expense (benefit) |
|
|
2,554 |
|
|
|
(4,529 |
) |
|
|
2,647 |
|
|
|
(2,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
5,064 |
|
|
|
(6,181 |
) |
|
|
4,869 |
|
|
|
(2,805 |
) |
Preferred stock dividends |
|
|
(1,646 |
) |
|
|
(1,646 |
) |
|
|
(823 |
) |
|
|
(823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common equity |
|
$ |
3,418 |
|
|
$ |
(7,827 |
) |
|
$ |
4,046 |
|
|
$ |
(3,628 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
.33 |
|
|
$ |
(.78 |
) |
|
$ |
.38 |
|
|
$ |
(.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
.29 |
|
|
$ |
(.78 |
) |
|
$ |
.34 |
|
|
$ |
(.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding-basic |
|
|
10,461,335 |
|
|
|
10,050,450 |
|
|
|
10,616,533 |
|
|
|
10,106,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding-fully diluted |
|
|
11,718,941 |
|
|
|
10,050,450 |
|
|
|
12,076,624 |
|
|
|
10,106,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
5,064 |
|
|
$ |
(6,181 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
5,125 |
|
|
|
16,800 |
|
Depreciation and amortization of premises and equipment |
|
|
876 |
|
|
|
984 |
|
Other amortization |
|
|
933 |
|
|
|
354 |
|
Reserve for impairment of other real estate |
|
|
2,881 |
|
|
|
1,980 |
|
Share-based compensation |
|
|
59 |
|
|
|
128 |
|
Proceeds from sales of loans |
|
|
442,345 |
|
|
|
371,719 |
|
Proceeds from sales of other real estate |
|
|
7,080 |
|
|
|
4,933 |
|
Loans originated for resale |
|
|
(489,222 |
) |
|
|
(481,056 |
) |
Gain on loan sales |
|
|
(5,564 |
) |
|
|
(3,949 |
) |
Gain on sales of investment securities |
|
|
(2,291 |
) |
|
|
|
|
(Gain) loss on sales of other real estate |
|
|
(386 |
) |
|
|
432 |
|
Increase in cash value of bank owned life insurance |
|
|
(605 |
) |
|
|
(580 |
) |
Net decrease (increase) in deferred income taxes |
|
|
1,012 |
|
|
|
(1,660 |
) |
Changes in assets and liabilities which provided (used) cash: |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
(160 |
) |
|
|
(287 |
) |
Other assets |
|
|
6,033 |
|
|
|
(2,713 |
) |
Accrued interest payable |
|
|
(796 |
) |
|
|
(1,146 |
) |
Other liabilities |
|
|
5,491 |
|
|
|
2,112 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(22,125 |
) |
|
|
(98,130 |
) |
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchases of investment securities available-for-sale |
|
|
(196,547 |
) |
|
|
(128,422 |
) |
Purchases of investment in FHLB stock |
|
|
(90 |
) |
|
|
(1,485 |
) |
Proceeds from sale of investment securities held-for-sale |
|
|
100,633 |
|
|
|
|
|
Maturities and calls of investment securities held-to-maturity |
|
|
2,434 |
|
|
|
2,810 |
|
Maturities and calls of investment securities available-for-sale |
|
|
72,638 |
|
|
|
20,286 |
|
Net (increase) decrease in loans |
|
|
(37,230 |
) |
|
|
42,388 |
|
Capital improvements to other real estate |
|
|
(15 |
) |
|
|
(179 |
) |
Purchases of premises and equipment |
|
|
(1,579 |
) |
|
|
(361 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(59,756 |
) |
|
|
(64,963 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Net increase in transactional accounts |
|
|
94,569 |
|
|
|
155,965 |
|
Net decrease in time deposits |
|
|
(81,673 |
) |
|
|
(33,705 |
) |
Proceeds of issuance of other long-term debt |
|
|
|
|
|
|
30,000 |
|
Repayment of other long-term debt |
|
|
|
|
|
|
(2,500 |
) |
Net increase (decrease) in short-term borrowings |
|
|
8,032 |
|
|
|
(12,254 |
) |
Dividends paid |
|
|
(3 |
) |
|
|
(1 |
) |
Proceeds from the issuance of common stock |
|
|
2,218 |
|
|
|
423 |
|
Preferred stock dividends paid |
|
|
(1,205 |
) |
|
|
(978 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
21,938 |
|
|
|
136,950 |
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(59,943 |
) |
|
|
(26,143 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
171,120 |
|
|
|
92,025 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
111,177 |
|
|
$ |
65,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid (refunded) during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
17,663 |
|
|
$ |
26,140 |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
(951 |
) |
|
$ |
(3,321 |
) |
|
|
|
|
|
|
|
Non-cash transfers to other real estate |
|
$ |
10,005 |
|
|
$ |
17,128 |
|
|
|
|
|
|
|
|
Stock dividend |
|
$ |
472 |
|
|
$ |
122 |
|
|
|
|
|
|
|
|
Accrued but unpaid dividend on preferred stock |
|
$ |
308 |
|
|
$ |
308 |
|
|
|
|
|
|
|
|
Accretion on U.S. Treasury preferred stock |
|
$ |
441 |
|
|
$ |
441 |
|
|
|
|
|
|
|
|
Loans transferred from held-for-sale |
|
$ |
3,884 |
|
|
$ |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
JUNE 30, 2010
1. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Fidelity
Southern Corporation and its wholly owned subsidiaries (Fidelity). Fidelity Southern Corporation
(FSC) owns 100% of Fidelity Bank (the Bank), and LionMark Insurance Company, an insurance
agency offering consumer credit related insurance products. FSC also owns five subsidiaries
established to issue trust preferred securities, which entities are not consolidated for financial
reporting purposes in accordance with Accounting Standards Codification (ASC) 942-810-55, as FSC
is not the primary beneficiary. The Company, as used herein, includes FSC and its subsidiaries,
unless the context otherwise requires.
These unaudited consolidated financial statements have been prepared in conformity with U.S.
generally accepted accounting principles followed within the financial services industry for
interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and notes required for complete
financial statements.
In preparing the consolidated financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the periods covered by the statements of operations.
Actual results could differ significantly from those estimates. Material estimates that are
particularly susceptible to significant change in the near term relate to the determination of the
allowance for loan losses, the valuation of mortgage loans held-for-sale, the calculations of and
the amortization of capitalized servicing rights, the valuation of net deferred income taxes and
the valuation of real estate or other assets acquired in connection with foreclosures or in
satisfaction of loans. In addition, the actual lives of certain amortizable assets and income
items are estimates subject to change. The Company principally operates in one business segment,
which is community banking.
In the opinion of management, all adjustments considered necessary for a fair presentation of
the financial position and results of operations for the interim periods have been included. All
such adjustments are normal recurring accruals. Certain previously reported amounts have been
reclassified to conform to current presentation. These reclassifications had no impact on
previously reported net income, or shareholders equity or cash flows. The Companys significant
accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements
included in our 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
There were no new accounting policies or changes to existing policies adopted in the first six
months of 2010, which had a significant effect on the results of operations or statement of
financial condition. For interim reporting purposes, the Company follows the same basic accounting
policies and considers each interim period as an integral part of an annual period.
Operating results for the six month period ended June 30, 2010, are not necessarily indicative
of the results that may be expected for the year ended December 31, 2010. These statements should
be read in conjunction with the consolidated financial statements and notes thereto included in the
Companys Annual Report on Form 10-K and Annual Report to Shareholders for the year ended December
31, 2009.
2. Shareholders Equity
The Board of Governors of the Federal Reserve System (the FRB) is the primary regulator of
FSC, a bank holding company. The Bank is a state chartered commercial bank subject to Federal and
state statutes applicable to banks chartered under the banking laws of the State of Georgia and to
banks whose deposits are insured by the Federal Deposit Insurance Corporation (the FDIC), the
Banks primary Federal regulator. The Bank is a wholly owned subsidiary of the Company. The
Banks state regulator is the Georgia Department of Banking and Finance (the GDBF). The FDIC and
the GDBF examine and evaluate the financial condition, operations, and policies and procedures of
state chartered commercial banks, such as the Bank, as part of their legally prescribed oversight
responsibilities.
The FRB, FDIC, and GDBF have established capital adequacy requirements as a function of their
oversight of bank holding companies and state chartered banks. Each bank holding company and each
bank must maintain certain minimum capital ratios. At June 30, 2010, and December 31, 2009, the
Company exceeded all capital ratios required by the FRB, FDIC, and GDBF to be considered well
capitalized. In addition, the Banks Tier 1 leverage ratio of 9.57% exceeded the 8% minimum
required by memoranda of understanding executed in 2009 between FSC, the Bank, the FDIC, the FRB,
and the GDBF.
6
Earnings per share were calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in Thousands, except per share data) |
|
|
Net income (loss) |
|
$ |
4,869 |
|
|
$ |
(2,805 |
) |
Less dividends on preferred stock and accretion of discount |
|
|
(823 |
) |
|
|
(823 |
) |
|
|
|
|
|
|
|
Net income (loss) available to common equity |
|
$ |
4,046 |
|
|
$ |
(3,628 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
10,511 |
|
|
|
9,808 |
|
Effect of stock dividends |
|
|
106 |
|
|
|
298 |
|
|
|
|
|
|
|
|
Average common shares outstanding basic |
|
|
10,617 |
|
|
|
10,106 |
|
|
|
|
|
|
|
|
|
|
Dilutive stock options and warrants |
|
|
1,460 |
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding dilutive |
|
|
12,077 |
|
|
|
10,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share basic |
|
$ |
.38 |
|
|
$ |
(.36 |
) |
Earnings (loss) per share dilutive |
|
$ |
.34 |
|
|
$ |
(.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in Thousands, except per share data) |
|
|
Net income (loss) |
|
$ |
5,064 |
|
|
$ |
(6,181 |
) |
Less dividends on preferred stock and accretion of discount |
|
|
(1,646 |
) |
|
|
(1,646 |
) |
|
|
|
|
|
|
|
Net income (loss) available to common equity |
|
$ |
3,418 |
|
|
$ |
(7,827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
10,357 |
|
|
|
9,754 |
|
Effect of stock dividends |
|
|
104 |
|
|
|
296 |
|
|
|
|
|
|
|
|
Average common shares outstanding basic |
|
|
10,461 |
|
|
|
10,050 |
|
|
|
|
|
|
|
|
|
|
Dilutive stock options and warrants |
|
|
1,258 |
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding dilutive |
|
|
11,719 |
|
|
|
10,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share basic |
|
$ |
.33 |
|
|
$ |
(.78 |
) |
Earnings (loss) per share dilutive |
|
$ |
.29 |
|
|
$ |
(.78 |
) |
3. Contingencies
Due to the nature of their activities, the Company and its subsidiaries are at times engaged
in various legal proceedings that arise in the course of normal business, some of which were
outstanding as of June 30, 2010. While it is difficult to predict or determine the outcome of
these proceedings, it is the opinion of management, after consultation with its legal counsel, that
the ultimate liabilities, if any, will not have a material adverse impact on the Companys
consolidated results of operations, financial position, or cash flows.
4. Comprehensive Income (Loss)
Comprehensive income (loss) includes net income (loss) and other comprehensive income (loss),
related to unrealized gains and losses on investment securities classified as available-for-sale.
All other comprehensive income (loss) items are tax effected at a rate of 38% for each period.
During the second quarter and first six months of 2010, other comprehensive income net of tax
was $943,000 and $1.3 million, respectively. Other comprehensive income, net of tax, was $1.1
million and $69,000 for the comparable periods in 2009. Comprehensive income for the second
quarter and first six months of 2010 was $5.8 million and $6.4 million compared to comprehensive
loss of $(3.9) million and $(6.3) million for the same period in 2009.
5. Share-Based Compensation
The Companys 1997 Stock Option Plan authorized the grant of options to management personnel
for up to 500,000 shares of the Companys common stock. All options granted have three year to
eight year terms and vest and become fully exercisable at the end of three years to five years of
continued employment. No options may be or were granted after June 30, 2007, under this plan.
7
The Fidelity Southern Corporation Equity Incentive Plan (the 2006 Incentive Plan), permits
the grant of stock options, stock appreciation rights, restricted stock, restricted stock units,
and other incentive awards (Incentive Awards). The maximum number of shares of the Companys
common stock that may be issued under the 2006 Incentive Plan is 750,000 shares, all of which may
be stock options. Generally, no award shall be exercisable or become vested or payable more than
10 years after the date of grant. Options granted under the 2006 Incentive Plan have four year
terms and become fully exercisable at the end of three years of continued employment. Incentive
awards available under the 2006 Incentive Plan totaled 152,571 shares at June 30, 2010.
In the first quarter of 2010, FSC granted 154,078 restricted shares of common stock under the
2006 Equity Incentive Plan to certain employees. The stock was granted at $4.50 per share, vests
40% over two years and then 20% per year through five years and will be fully vested after January
22, 2015. The restricted stock is subject to section 111 of the Emergency Economic Stabilization
Act of 2008, as amended by the American Recovery and Reinvestment Act of 2009 and regulations
issued by the Department of the Treasury. At June 30, 2010, there was $624,000 in remaining
unrecognized compensation cost related to the restricted stock.
A summary of option activity as of June 30, 2010, and changes during the six month period then
ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
Number of |
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
share |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
options |
|
|
Price |
|
|
Terms |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2010 |
|
|
494,405 |
|
|
$ |
8.59 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
1,000 |
|
|
|
4.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2010 |
|
|
493,405 |
|
|
$ |
8.60 |
|
|
2.41 years |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2010 |
|
|
255,699 |
|
|
$ |
12.11 |
|
|
1.82 years |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense was not significant for the three month and six month periods
ended June 30, 2010.
6. Fair Value Election and Measurement
Effective January 1, 2008, the Company adopted the provisions of SFAS No. 157, Fair Value
Measurements, now codified in FASB ASC 820-10-35, for financial assets and financial liabilities.
SFAS No. 157 establishes a common definition of fair value and framework for measuring fair value
under U.S. GAAP. Fair value is an exit price, representing the amount that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market
participants. FASB ASC 820-10-35 establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets or liabilities (level 1
measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three
levels of the fair value hierarchy under FASB ASC 820-10-35 are described below:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not active, or inputs that are observable, either
directly, for substantially the full term of the asset or liability;
Level 3 Prices or valuation techniques that require inputs that are both significant to the
fair value measurement and unobservable (i.e., supported by little or no market activity).
A financial instruments level within the hierarchy is based on the lowest level of input that
is significant to the fair value measurement.
In certain circumstances, fair value enables a company to more accurately align its financial
performance with the economic value of hedged assets. Fair value enables a company to mitigate the
non-economic earnings volatility caused from financial assets and financial liabilities being
carried at different bases of accounting, as well as to more accurately portray the active and
dynamic management of a companys balance sheet.
In accordance with SFAS No. 159 The Fair Value Option for Financial Assets and Financial
Liabilities which is now codified in ASC 825-10-25, the Company has elected to record newly
originated mortgage loans held-for-sale at fair value. The
following is a description of mortgage loans held-for-sale as of June 30, 2010, for which fair
value has been elected, including the specific reasons for electing fair value and the strategies
for managing these assets on a fair value basis.
8
Loans Held-for-Sale
The Company records mortgage loans held-for-sale at fair value. The Company chose to record
these mortgage loans held-for-sale at fair value in order to eliminate the complexities and
inherent difficulties of achieving hedge accounting and to better align reported results with the
underlying economic changes in value of the loans and related hedge instruments. This election
impacts the timing and recognition of origination fees and costs, as well as servicing value.
Specifically, origination fees and costs, which had been appropriately deferred under SFAS No. 91
Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and
Initial Direct Costs of Leases now codified in ASC 310-20-25 and previously recognized as part of
the gain/loss on sale of the loans, are now recognized in earnings at the time of origination.
Interest income on mortgage loans held-for-sale is recorded on an accrual basis in the consolidated
statement of operations under the heading Interest income loans, including fees. The servicing
value is included in the fair value of the Interest Rate Lock Commitments (IRLCs) with borrowers.
The mark to market adjustments related to loans held-for-sale and the associated economic hedges
are captured in mortgage banking activities.
Valuation Methodologies and Fair Value Hierarchy
The primary financial instruments that the Company carries at fair value include investment
securities, IRLCs, derivative instruments, and loans held-for-sale. Classification in the fair
value hierarchy of financial instruments is based on the criteria set forth in SFAS No. 157, now
codified in FASB ASC 820-10-35.
Debt securities issued by U.S. Government corporations and agencies, debt securities issued by
states and political subdivisions, and agency residential mortgage backed securities classified as
available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, the
Company obtains fair value measurements from an independent pricing service. The fair value
measurements consider observable data that may include dealer quotes, market spreads, cash flows,
the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus
prepayment speeds, credit information and the bonds terms and conditions, among other things. The
investments in the Companys portfolio are generally not quoted on an exchange but are actively
traded in the secondary institutional markets.
The fair value of mortgage loans held-for-sale is based on what secondary markets are
currently offering for portfolios with similar characteristics. The fair value measurements
consider observable data that may include market trade pricing from brokers and the mortgage-backed
security markets. As such, the Company classifies these loans as Level 2.
The Company classifies IRLCs on residential mortgage loans held-for-sale, which are
derivatives under SFAS No. 133 now codified in ASC 815-10-15, on a gross basis within other
liabilities or other assets. The fair value of these commitments, while based on interest rates
observable in the market, is highly dependent on the ultimate closing of the loans. These
pull-through rates are based on both the Companys historical data and the current interest rate
environment and reflect the Companys best estimate of the likelihood that a commitment will
ultimately result in a closed loan. As a result of the adoption of Staff Accounting Bulletin No.
109 (SAB No. 109), the loan servicing value is also included in the fair value of IRLCs. Because
these inputs are not transparent in market trades, IRLCs are considered to be Level 3 assets.
Derivative instruments are primarily transacted in the secondary mortgage and institutional
dealer markets and priced with observable market assumptions at a mid-market valuation point, with
appropriate valuation adjustments for liquidity and credit risk. For purposes of valuation
adjustments to its derivative positions under FASB ASC 820-10-35, the Company has evaluated
liquidity premiums that may be demanded by market participants, as well as the credit risk of its
counterparties and its own credit if applicable. To date, no material losses due to a
counterpartys inability to pay any net uncollateralized position has been incurred.
The credit risk associated with the underlying cash flows of an instrument carried at fair
value was a consideration in estimating the fair value of certain financial instruments. Credit
risk was considered in the valuation through a variety of inputs, as applicable, including, the
actual default and loss severity of the collateral, and level of subordination. The assumptions
used to estimate credit risk applied relevant information that a market participant would likely
use in valuing an instrument. Because mortgage loans held-for-sale are sold within a few weeks of
origination, it is unlikely to demonstrate any of the credit weaknesses discussed above and as a
result, there were no credit related adjustments to fair value at June 30, 2010.
9
The following tables present financial assets measured at fair value at June 30, 2010, and
December 31, 2009 on a recurring basis and the change in fair value for those specific financial
instruments in which fair value has been elected at June 30, 2010 and 2009. The changes in the
fair value of economic hedges were also recorded in mortgage banking activities and are designed to
partially offset the change in fair value of the financial instruments referenced in the tables
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
Assets |
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
Measured at |
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
Fair Value |
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
June 30, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities issued by U.S. Government corporations and
agencies |
|
$ |
77,739 |
|
|
$ |
|
|
|
$ |
77,739 |
|
|
$ |
|
|
Debt securities issued by states and political subdivisions |
|
|
11,463 |
|
|
|
|
|
|
|
11,463 |
|
|
|
|
|
Residential mortgage-backed securities Agency |
|
|
74,880 |
|
|
|
|
|
|
|
74,880 |
|
|
|
|
|
Mortgage loans held-for-sale |
|
|
134,962 |
|
|
|
|
|
|
|
134,962 |
|
|
|
|
|
Other Assets(1) |
|
|
2,447 |
|
|
|
|
|
|
|
|
|
|
|
2,447 |
|
Other Liabilities(1) |
|
|
2,714 |
|
|
|
|
|
|
|
|
|
|
|
2,714 |
|
|
|
|
(1) |
|
This amount includes mortgage related interest rate lock commitments and derivative financial instruments to hedge interest rate risk.
Interest rate lock commitments were recorded on a gross basis. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Assets |
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
Measured at |
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
Fair Value |
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities issued by U.S. Government corporations and
agencies |
|
$ |
63,119 |
|
|
$ |
|
|
|
$ |
63,119 |
|
|
$ |
|
|
Debt securities issued by states and political subdivisions |
|
|
11,407 |
|
|
|
|
|
|
|
11,407 |
|
|
|
|
|
Residential mortgage-backed securities Agency |
|
|
62,391 |
|
|
|
|
|
|
|
62,391 |
|
|
|
|
|
Mortgage loans held-for-sale |
|
|
80,869 |
|
|
|
|
|
|
|
80,869 |
|
|
|
|
|
Other Assets(1) |
|
|
1,778 |
|
|
|
|
|
|
|
|
|
|
|
1,778 |
|
Other Liabilities(1) |
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
(1) |
|
This amount includes mortgage related interest rate lock commitments and derivative financial instruments to hedge interest rate
risk. Interest rate lock commitments were recorded on a gross basis. |
|
|
|
|
|
|
|
|
|
|
|
For Items Measured at Fair Value Pursuant to |
|
|
|
Election of the Fair Value Option: Fair Value Gain |
|
|
|
(Loss) related to Mortgage Banking Activities for |
|
|
|
the Three Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Mortgage loans held-for-sale |
|
$ |
3,270 |
|
|
$ |
(1,766 |
) |
|
|
|
|
|
|
|
|
|
|
|
For Items Measured at Fair Value Pursuant to |
|
|
|
Election of the Fair Value Option: Fair Value Gain |
|
|
|
(Loss) related to Mortgage Banking Activities for |
|
|
|
the Six Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Mortgage loans held-for-sale |
|
$ |
3,627 |
|
|
$ |
(913 |
) |
10
The table below presents a reconciliation of all assets and liabilities measured at fair value
on a recurring basis using significant unobservable inputs (level 3) during the three and six
months ended June 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Other |
|
|
|
Assets(1) |
|
|
Liabilities(1) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Beginning Balance April 1, 2010 |
|
$ |
1,288 |
|
|
$ |
(37 |
) |
|
|
|
|
|
|
|
|
|
Total gains (losses) included in earnings:(2) |
|
|
|
|
|
|
|
|
Issuances |
|
|
2,447 |
|
|
|
(2,714 |
) |
Settlements and closed loans |
|
|
(482 |
) |
|
|
2 |
|
Expirations |
|
|
(806 |
) |
|
|
35 |
|
Total gains (losses) included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance June 30, 2010 (3) |
|
$ |
2,447 |
|
|
$ |
(2,714 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes mortgage related interest rate lock commitments and derivative financial instruments entered into to hedge
interest rate risk. |
|
(2) |
|
Amounts included in earnings are recorded in mortgage banking activities. |
|
(3) |
|
Represents the amount included in earnings attributable to the changes in unrealized gains/losses relating to IRLCs
and derivatives still held at period end. |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Other |
|
|
|
Assets(1) |
|
|
Liabilities(1) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Beginning Balance January 1, 2010 |
|
$ |
1,778 |
|
|
$ |
(55 |
) |
|
|
|
|
|
|
|
|
|
Total gains (losses) included in earnings:(2) |
|
|
|
|
|
|
|
|
Issuances |
|
|
3,735 |
|
|
|
(2,751 |
) |
Settlements and closed loans |
|
|
(660 |
) |
|
|
46 |
|
Expirations |
|
|
(2,406 |
) |
|
|
46 |
|
Total gains (losses) included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance June 30, 2010(3) |
|
$ |
2,447 |
|
|
$ |
(2,714 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes mortgage related interest rate lock commitments and derivative financial instruments entered into to hedge
interest rate risk. |
|
(2) |
|
Amounts included in earnings are recorded in mortgage banking activities. |
|
(3) |
|
Represents the amount included in earnings attributable to the changes in unrealized gains/losses relating to IRLCs
and derivatives still held at period end. |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Other |
|
|
|
Assets(1) |
|
|
Liabilities(1) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Beginning Balance April 1, 2009 |
|
$ |
1,268 |
|
|
$ |
(467 |
) |
|
|
|
|
|
|
|
|
|
Total gains (losses) included in earnings:(2) |
|
|
|
|
|
|
|
|
Issuances |
|
|
2,220 |
|
|
|
(33 |
) |
Settlements and closed loans |
|
|
(790 |
) |
|
|
|
|
Expirations |
|
|
(478 |
) |
|
|
467 |
|
Total gains (losses) included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance June 30, 2009(3) |
|
$ |
2,220 |
|
|
$ |
(33 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes mortgage related interest rate lock commitments and derivative financial instruments entered into to hedge
interest rate risk. |
|
(2) |
|
Amounts included in earnings are recorded in mortgage banking activities. |
|
(3) |
|
Represents the amount included in earnings attributable to the changes in unrealized gains/losses relating to IRLCs
and derivatives still held at period end. |
11
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Other |
|
|
|
Assets(1) |
|
|
Liabilities(1) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Beginning Balance January 1, 2009 |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) included in earnings:(2) |
|
|
|
|
|
|
|
|
Issuances |
|
|
3,488 |
|
|
|
(500 |
) |
Settlements and closed loans |
|
|
(790 |
) |
|
|
|
|
Expirations |
|
|
(478 |
) |
|
|
467 |
|
Total gains (losses) included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance June 30, 2009(3) |
|
$ |
2,220 |
|
|
$ |
(33 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes mortgage related interest rate lock commitments and derivative financial instruments entered into to hedge
interest rate risk. |
|
(2) |
|
Amounts included in earnings are recorded in mortgage banking activities. |
|
(3) |
|
Represents the amount included in earnings attributable to the changes in unrealized gains/losses relating to IRLCs
and derivatives still held at period end. |
The following tables present the assets that are measured at fair value on a non-recurring
basis by level within the fair value hierarchy as reported on the consolidated statements of
financial position at June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2010 |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Other |
|
|
Unobservable |
|
|
|
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable |
|
|
Inputs |
|
|
Valuation |
|
|
|
Total |
|
|
Level 1 |
|
|
Inputs Level 2 |
|
|
Level 3 |
|
|
Allowance |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
40,963 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
40,963 |
|
|
$ |
(2,949 |
) |
ORE |
|
|
22,225 |
|
|
|
|
|
|
|
|
|
|
|
22,225 |
|
|
|
(5,922 |
) |
Mortgage servicing
rights |
|
|
1,206 |
|
|
|
|
|
|
|
|
|
|
|
1,206 |
|
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Other |
|
|
Unobservable |
|
|
|
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable |
|
|
Inputs |
|
|
Valuation |
|
|
|
Total |
|
|
Level 1 |
|
|
Inputs Level 2 |
|
|
Level 3 |
|
|
Allowance |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA loans held-for-sale |
|
$ |
4,807 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,807 |
|
|
$ |
(87 |
) |
Impaired loans |
|
|
75,971 |
|
|
|
|
|
|
|
|
|
|
|
75,971 |
|
|
|
(6,038 |
) |
ORE |
|
|
21,780 |
|
|
|
|
|
|
|
|
|
|
|
21,780 |
|
|
|
(3,975 |
) |
Mortgage servicing rights |
|
|
875 |
|
|
|
|
|
|
|
|
|
|
|
875 |
|
|
|
(83 |
) |
SBA loans held-for-sale are measured at the lower of cost or fair value. Fair value is based
on recent trades for similar loan pools as well as offering prices for similar assets provided by
buyers in the SBA secondary market. If the cost of a loan is determined to be greater than the
fair value of similar loans, the impairment is recorded by the establishment of a reserve to reduce
the value of the loan. There were no impaired SBA loans held-for-sale at June 30, 2010.
Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the
lower of cost or fair value. Fair value is measured based on the value of the collateral securing
these loans and is classified as a Level 3 in the fair value hierarchy. Collateral may include
real estate or business assets, including equipment, inventory and accounts receivable. The value
of real estate collateral is determined based on an appraisal by qualified licensed appraisers
hired by the Company. If significant, the value of business equipment is based on an appraisal by
qualified licensed appraisers hired by the Company otherwise, the equipments net book value on the
business financial statements is the basis for the value of business equipment. Inventory and
accounts receivable collateral are valued based on independent field examiner review or aging
reports. Appraised and reported values may be discounted based on managements historical
knowledge, changes in market conditions from the time of the valuation, and managements expertise
and knowledge of the client and clients business. Impaired loans are evaluated on at least a
quarterly basis for additional impairment and adjusted accordingly.
12
Mortgage servicing rights are initially recorded at fair value when mortgage loans are sold
service retained. These assets are then amortized in proportion to and over the period of
estimated net servicing income. On a monthly basis these servicing assets are assessed for
impairment based on fair value. Management determines fair value by stratifying the servicing
portfolio into homogeneous subsets with unique behavior characteristics, converting those
characteristics into income and expense streams, adjusting those streams for prepayments, present
valuing the adjusted streams, and combining the present values into a total. If the cost basis of
any loan stratification tranche is higher than the present value of the tranche, an impairment is
recorded.
Foreclosed assets in Other Real Estate are adjusted to fair value upon transfer of the loans
to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value
or fair value less estimated selling costs. Fair value is based upon independent market prices,
appraised values of the collateral or managements estimation of the value of the collateral. When
the fair value of the collateral is based on an observable market price or a current appraised
value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value
is not available or management determines the fair value of the collateral is further impaired
below the appraised value and there is no observable market price, the Company records the
foreclosed asset as nonrecurring Level 3. Appraised and reported values may be discounted based on
managements historical knowledge, changes in market conditions from the time of the valuation, and
managements expertise and knowledge of the client and clients business.
The following tables present the difference between the aggregate fair value and the aggregate
unpaid principal balance of loans held-for-sale for which the fair value option has been elected as
of June 30, 2010 and December 31, 2009. The tables also include the difference between aggregate
fair value and the aggregate unpaid principal balance of loans that are 90 days or more past due,
as well as loans in nonaccrual status.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Unpaid |
|
|
|
|
|
|
Aggregate Fair Value |
|
|
Principal Balance Under |
|
|
Fair Value Over |
|
|
|
June 30, 2010 |
|
|
FVO June 30, 2010 |
|
|
Unpaid Principal |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held-for-sale |
|
$ |
134,962 |
|
|
$ |
131,094 |
|
|
$ |
3,868 |
|
Past due loans of 90+ days |
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Unpaid |
|
|
Fair Value |
|
|
|
Aggregate Fair Value |
|
|
Principal Balance Under |
|
|
Over/(Under) |
|
|
|
December 31, 2009 |
|
|
FVO December 31, 2009 |
|
|
Unpaid Principal |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held-for-sale |
|
$ |
80,869 |
|
|
$ |
80,629 |
|
|
$ |
240 |
|
Past due loans of 90+ days |
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
SFAS No. 107, Disclosures about Fair Value of Financial Instruments, (SFAS No. 107) as
amended by FASB Staff Position No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of
Financial Instruments now codified in ASC 825-10-50 requires disclosure of fair value information
about financial instruments, whether or not recognized in the balance sheet, for which it is
practicable to estimate that value. In cases where quoted market prices are not available, fair
values are based on settlements using present value or other valuation techniques. Those
techniques are significantly affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets, and, in many cases, could not be realized in
immediate settlement of the instrument. ASC 825-10-50 excludes certain financial instruments and
all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair
value amounts presented do not represent the underlying value of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments (Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
110,658 |
|
|
$ |
110,658 |
|
|
$ |
170,692 |
|
|
$ |
170,692 |
|
Federal funds sold |
|
|
519 |
|
|
|
519 |
|
|
|
428 |
|
|
|
428 |
|
Investment securities available-for-sale |
|
|
164,082 |
|
|
|
164,082 |
|
|
|
136,917 |
|
|
|
136,917 |
|
Investment securities held-to-maturity |
|
|
16,896 |
|
|
|
18,053 |
|
|
|
19,326 |
|
|
|
19,942 |
|
Investment in FHLB stock |
|
|
6,857 |
|
|
|
6,857 |
|
|
|
6,767 |
|
|
|
6,767 |
|
Total loans |
|
|
1,465,559 |
|
|
|
1,350,742 |
|
|
|
1,391,018 |
|
|
|
1,283,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial instruments (assets) |
|
|
1,764,571 |
|
|
$ |
1,650,911 |
|
|
|
1,725,148 |
|
|
$ |
1,618,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial instruments (assets) |
|
|
120,030 |
|
|
|
|
|
|
|
126,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,884,601 |
|
|
|
|
|
|
$ |
1,851,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments (Liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
172,919 |
|
|
$ |
172,919 |
|
|
$ |
157,511 |
|
|
$ |
157,511 |
|
Interest-bearing deposits |
|
|
1,390,702 |
|
|
|
1,398,584 |
|
|
|
1,393,214 |
|
|
|
1,402,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,563,621 |
|
|
|
1,571,503 |
|
|
|
1,550,725 |
|
|
|
1,560,148 |
|
Short-term borrowings |
|
|
49,902 |
|
|
|
49,591 |
|
|
|
41,870 |
|
|
|
41,143 |
|
Subordinated debt |
|
|
67,527 |
|
|
|
61,813 |
|
|
|
67,527 |
|
|
|
60,573 |
|
Other long-term debt |
|
|
50,000 |
|
|
|
50,932 |
|
|
|
50,000 |
|
|
|
51,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial instruments (liabilities) |
|
|
1,731,050 |
|
|
$ |
1,733,839 |
|
|
|
1,710,122 |
|
|
$ |
1,712,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial instruments (liabilities and
shareholders equity) |
|
|
153,551 |
|
|
|
|
|
|
|
141,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,884,601 |
|
|
|
|
|
|
$ |
1,851,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
The carrying amounts reported in the consolidated balance sheets for cash, due from banks, and
Federal funds sold approximate the fair values of those assets. For investment securities, fair
value equals quoted market prices, if available. If a quoted market price is not available, fair
value is estimated using quoted market prices for similar securities or dealer quotes.
Fair values are estimated for portfolios of loans with similar financial characteristics.
Loans are segregated by type. The fair value of performing loans is calculated by discounting
scheduled cash flows through the remaining maturities using estimated market discount rates that
reflect the credit and interest rate risk inherent in the loans along with a market risk premium
and liquidity discount.
Fair value for significant nonperforming loans is estimated taking into consideration recent
external appraisals of the underlying collateral for loans that are collateral dependent. If
appraisals are not available or if the loan is not collateral dependent, estimated cash flows are
discounted using a rate commensurate with the risk associated with the estimated cash flows.
Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using
available market information and specific borrower information.
The fair value of deposits with no stated maturities, such as noninterest-bearing demand
deposits, savings, interest-bearing demand, and money market accounts, is equal to the amount
payable on demand. The fair value of time deposits is based on the discounted value of contractual
cash flows based on the discounted rates currently offered for deposits of similar remaining
maturities.
The carrying amounts reported in the consolidated balance sheets for short-term debt generally
approximate those liabilities fair values with the exception of FHLB advances which are estimated
based on the current rates offered to us for debt of the same remaining maturity.
The fair value of the Companys long-term debt is estimated based on the quoted market prices
for the same or similar issues or on the current rates offered to us for debt of the same remaining
maturities.
For off-balance sheet instruments, fair values are based on rates currently charged to enter
into similar agreements, taking into account the remaining terms of the agreements and the
counterparties credit standing for loan commitments and letters of credit. Fees related to these
instruments were immaterial at June 30, 2010, and December 31, 2009, and the carrying amounts
represent a reasonable approximation of their fair values. Loan commitments, letters and lines of
credit, and similar obligations typically have variable interest rates and clauses that deny
funding if the customers credit quality deteriorates. Therefore, the fair values of these items
are not significant and are not included in the foregoing schedule.
This presentation excludes certain nonfinancial instruments. The disclosures also do not
include certain intangible assets, such as customer relationships, and deposit base intangibles.
Accordingly, the aggregate fair value amounts presented do not represent the underlying value of
the Company.
7. Other Real Estate
Other real estate (ORE) consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
3,916 |
|
|
$ |
3,367 |
|
Residential homes |
|
|
7,809 |
|
|
|
7,040 |
|
Residential lots |
|
|
16,422 |
|
|
|
15,348 |
|
|
|
|
|
|
|
|
Gross other real estate |
|
|
28,147 |
|
|
|
25,755 |
|
Valuation allowance |
|
|
(5,922 |
) |
|
|
(3,975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate, net |
|
$ |
22,225 |
|
|
$ |
21,780 |
|
|
|
|
|
|
|
|
14
Capitalized costs represent disbursements made to complete construction or development of
foreclosed property and are added to the cost of the ORE recorded on the Consolidated Balance
Sheets to the extent realizable. Net gains (losses) on sales are included in Other Income in the
Consolidated Statements of Operations. Expensed costs are disbursements made for the taxes,
maintenance or repair of properties held in ORE. Capitalized costs, net gains (losses) on sales,
provision for ORE losses, and expensed costs related to ORE are summarized below:
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Capitalized costs of other real estate |
|
$ |
15 |
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on sales of other real
estate |
|
$ |
386 |
|
|
$ |
(308 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for ORE losses |
|
$ |
2,983 |
|
|
$ |
1,979 |
|
Other ORE related expense |
|
|
1,544 |
|
|
|
710 |
|
|
|
|
|
|
|
|
Total ORE related expense |
|
$ |
4,527 |
|
|
$ |
2,689 |
|
|
|
|
|
|
|
|
8. Derivative Financial Instruments
The Company maintains a risk management program to manage interest rate risk and pricing risk
associated with its mortgage lending activities. The risk management program includes the use of
forward contracts and other derivatives that are recorded in the financial statements at fair value
and are used to offset changes in value of the mortgage inventory due to changes in market interest
rates. As a normal part of its operations, the Company enters into derivative contracts to
economically hedge risks associated with overall price risk related to IRLCs and mortgage loans
held-for-sale carried at fair value under ASC 825-10-25. Fair value changes occur as a result of
interest rate movements as well as changes in the value of the associated servicing. Derivative
instruments used include forward sale commitments and IRLCs. All derivatives are carried at fair
value in the Consolidated Balance Sheets in other assets or other liabilities. A gross gain of
$669,000 and a gross loss of $2,659,000 for the first six months of 2010 associated with the
forward sales commitments and IRLCs are recorded in the Consolidated Statements of Operations in
mortgage banking activities.
The Companys risk management derivatives are based on underlying risks primarily related to
interest rates and forward sales commitments. Forwards are contracts for the delayed delivery or
net settlement of an underlying, such as a mortgage loan, in which the seller agrees to deliver on
a specified future date, either a specified instrument at a specified price or yield or the net
cash equivalent of an underlying. These hedges are used to preserve the Companys position
relative to future sales of loans to third parties in an effort to minimize the volatility of the
expected gain on sale from changes in interest rate and the associated pricing changes.
Credit and Market Risk Associated with Derivatives
Derivatives expose the Company to credit risk. If the counterparty fails to perform, the
credit risk at that time would be equal to the net derivative asset position, if any, for that
counterparty. The Company minimizes the credit or repayment risk in derivative instruments by
entering into transactions with high quality counterparties that are reviewed periodically by the
Companys Risk Management area.
The Companys derivative positions as of June 30, 2010, were as follows:
|
|
|
|
|
|
|
Contract or Notional |
|
|
|
Amount |
|
|
|
(In Thousands) |
|
|
|
|
|
|
Forward rate commitments |
|
$ |
249,477 |
|
Interest rate lock commitments |
|
|
109,348 |
|
|
|
|
|
Total derivatives contracts |
|
$ |
358,825 |
|
|
|
|
|
15
9. Investments
Investment securities at June 30, 2010, and December 31, 2009, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Amortized |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. Government
corporations and agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in less than one year |
|
$ |
44,030 |
|
|
$ |
44,238 |
|
|
$ |
28,674 |
|
|
$ |
28,351 |
|
Due after one year through five years |
|
|
33,350 |
|
|
|
33,502 |
|
|
|
35,000 |
|
|
|
34,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after one year through five years |
|
|
5,592 |
|
|
|
5,607 |
|
|
|
3,816 |
|
|
|
3,765 |
|
Due five years through ten years |
|
|
6,113 |
|
|
|
5,855 |
|
|
|
6,144 |
|
|
|
6,090 |
|
Due after ten years |
|
|
|
|
|
|
|
|
|
|
1,746 |
|
|
|
1,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after one year through five years |
|
|
72,962 |
|
|
|
74,880 |
|
|
|
32,452 |
|
|
|
33,247 |
|
Due five years through ten years |
|
|
|
|
|
|
|
|
|
|
29,188 |
|
|
|
29,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
162,047 |
|
|
$ |
164,082 |
|
|
$ |
137,020 |
|
|
$ |
136,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in less than one year |
|
$ |
2,341 |
|
|
$ |
2,386 |
|
|
$ |
|
|
|
$ |
|
|
Due after one year through five years |
|
|
14,555 |
|
|
|
15,667 |
|
|
|
19,326 |
|
|
|
19,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,896 |
|
|
$ |
18,053 |
|
|
$ |
19,326 |
|
|
$ |
19,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank sold 17 securities held-for-sale totaling $102.8 million during the six months ended
June 30, 2010. Proceeds received were $105.1 million for a gross gain of $2.3 million. There were
no securities held-for-sale sold during the six months ended June 30, 2009. The Bank had seven
securities for a total of $60.0 million called during the six months ended June 30, 2010. There
were no securities called for the six months ended June 30, 2009. There were no investments held
in trading accounts during 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Other than |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Temporary |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Impairment |
|
|
Value |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S.
Government
corporations and
agencies |
|
$ |
77,380 |
|
|
$ |
360 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
77,740 |
|
Municipal securities |
|
|
11,705 |
|
|
|
66 |
|
|
|
(309 |
) |
|
|
|
|
|
|
11,462 |
|
Residential
mortgage-backed
securities agency |
|
|
72,962 |
|
|
|
1,918 |
|
|
|
|
|
|
|
|
|
|
|
74,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
162,047 |
|
|
$ |
2,344 |
|
|
$ |
(309 |
) |
|
$ |
|
|
|
$ |
164,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgage-backed
securities agency |
|
$ |
16,896 |
|
|
$ |
1,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
18,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,896 |
|
|
$ |
1,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
18,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Other than |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Temporary |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Impairment |
|
|
Fair Value |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S.
Government
corporations and
agencies |
|
$ |
63,674 |
|
|
$ |
|
|
|
$ |
(555 |
) |
|
$ |
|
|
|
$ |
63,119 |
|
Municipal securities |
|
|
11,706 |
|
|
|
20 |
|
|
|
(319 |
) |
|
|
|
|
|
|
11,407 |
|
Residential
mortgage-backed
securities agency |
|
|
61,640 |
|
|
|
923 |
|
|
|
(172 |
) |
|
|
|
|
|
|
62,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
137,020 |
|
|
$ |
943 |
|
|
$ |
(1,046 |
) |
|
$ |
|
|
|
$ |
136,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgage-backed
securities agency |
|
$ |
19,326 |
|
|
$ |
616 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
19,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,326 |
|
|
$ |
616 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
19,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
The following table reflects the gross unrealized losses and fair values of investment
securities with unrealized losses at June 30, 2010, and December 31, 2009, aggregated by investment
category and length of time that individual securities have been in a continuous unrealized loss
and temporarily impaired position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months or Less |
|
|
More Than 12 Months |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government corporations and agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Municipal securities |
|
|
3,939 |
|
|
|
290 |
|
|
|
1,150 |
|
|
|
19 |
|
Residential mortgage-backed securities
agency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,939 |
|
|
$ |
290 |
|
|
$ |
1,150 |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
agency |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months or Less |
|
|
More Than 12 Months |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government corporations and agencies |
|
$ |
53,119 |
|
|
$ |
555 |
|
|
$ |
|
|
|
$ |
|
|
Municipal securities |
|
|
5,690 |
|
|
|
70 |
|
|
|
2,363 |
|
|
|
249 |
|
Residential mortgage-backed securities
agency |
|
|
22,445 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,254 |
|
|
$ |
797 |
|
|
$ |
2,363 |
|
|
$ |
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
agency |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If fair value of a debt security is less than its amortized cost basis at the balance sheet
date, management must determine if the security has an other than temporary impairment (OTTI).
If management does not expect to recover the entire amortized cost basis of a security, an OTTI has
occurred. If managements intention is to sell the security, an OTTI has occurred. If it is more
likely than not that management will be required to sell a security before the recovery of the
amortized cost basis, an OTTI has occurred. The Company will recognize the full OTTI in earnings
if it intends to sell a security or will more likely than not be required to sell the security.
Otherwise, an OTTI will be separated into the amount representing a credit loss and the amount
related to all other factors. The amount of an OTTI related to credit losses will be recognized in
earnings. The amount related to other factors will be recognized in other comprehensive income,
net of taxes.
Two individual investment securities were in a continuous unrealized loss position at June 30,
2010, for up to 28 months. Four individual investment securities were in a continuous unrealized
loss position at December 31, 2009, for up to 22 months. All of these investment securities at
June 30, 2010, were municipal securities and the unrealized loss positions resulted not from credit
quality issues, but from market interest rate increases over the interest rates prevalent at the
time the securities were purchased, and are considered temporary. In determining
other-than-temporary impairment losses on municipal securities, management primarily considers the
credit rating of the municipality itself as the primary source of repayment and secondarily the
financial viability of the insurer of the obligation.
Also, as of June 30, 2010, management does not intend to sell the temporarily impaired
securities and it is not more likely than not that the Company will be required to sell the
investments before recovery of the amortized cost basis. Accordingly, as of June 30, 2010,
management believes the impairments detailed in the table above are temporary and no impairment
loss has been recognized in the Companys Consolidated Statements of Operations.
17
10. Certain Transfers of Financial Assets
The Company has transferred certain residential mortgage loans, SBA loans, and indirect loans
in which the Company has continuing involvement to third parties. The Company has not engaged in
securitization activities with respect to such loans. The Companys continuing involvement in such
transfers has been limited to certain servicing responsibilities. The Company is not
required to provide additional financial support to any of these entities, nor has the Company
provided any support it was not obligated to provide. Servicing rights may give rise to servicing
assets, which are initially recognized at fair value, subsequently amortized, and tested for
impairment. Gains or losses upon sale, in addition to servicing fees and collateral management
fees, are recorded in noninterest income.
The majority of the indirect automobile loan pools and certain SBA and residential mortgage
loans are sold with servicing retained. When the contractually specific servicing fees on loans
sold servicing retained are expected to be more than adequate compensation to a servicer for
performing the servicing, a capitalized servicing asset is recognized based on fair value. When
the expected costs to a servicer for performing loan servicing are not expected to adequately
compensate a servicer, a capitalized servicing liability is recognized based on fair value.
Servicing assets and servicing liabilities are amortized over the expected lives of the serviced
loans utilizing the interest method. Management makes certain estimates and assumptions related to
costs to service varying types of loans and pools of loans, prepayment speeds, the projected lives
of loans and pools of loans sold servicing retained, and discount factors used in calculating the
present values of servicing fees projected to be received.
No less frequently than quarterly, management reviews the status of all loans and pools of
servicing assets to determine if there is any impairment to those assets due to such factors as
earlier than estimated repayments or significant prepayments. Any impairment identified in these
assets will result in reductions in their carrying values through a valuation allowance and a
corresponding increase in operating expenses.
Residential Mortgage Loans
The Company typically sells first lien residential mortgage loans to third party investors
including Fannie Mae. Certain of these loans are exchanged for cash and servicing rights, which
generate servicing assets for the Company. The servicing assets are recorded initially at fair
value. All such transfers have been accounted for as sales by the Company. Sales treatment
results in a gain or loss, which is recorded in Mortgage Banking Activities in the Consolidated
Statement of Operations. As seller, the Company has made certain standard representations and
warranties with respect to the originally transferred loans. The Company estimates its reserves
under such arrangements predominantly based on prior experience. To date, the Companys buy-backs
have been de minimus. The Company classifies interest rate lock commitments on residential
mortgage loans held-for-sale, which are derivatives under SFAS No. 133 now codified in ASC
815-10-15, on a gross basis within other liabilities or other assets. The fair value of these
commitments, while based on interest rates observable in the market, is highly dependent on the
ultimate closing of the loans. These pull-through rates are based on both the Companys
historical data and the current interest rate environment and reflect the Companys best estimate
of the likelihood that a commitment will ultimately result in a closed loan. As a result of the
adoption of SAB No. 109, the loan servicing value is also included in the fair value of interest
rate lock commitments (IRLCs).
SBA Loans
Transfers of SBA loans were executed with third parties. These SBA loans, which are typically
partially guaranteed or otherwise credit enhanced, are generally secured by business property such
as inventory, equipment, and accounts receivable. As seller, the Company had made certain
representations and warranties with respect to the originally transferred loans and the Company has
not incurred any material losses with respect to such representations and warranties. Consistent
with the updated guidance on accounting for transfers of financial assets, because the Company
warrants the borrower will make all scheduled payments for the first 90 days following the sale of
certain SBA loans, all sales in the second quarter of 2010 were accounted for as secured borrowings
which results in an increase in Cash for the proceeds of the borrowing and an increase in Other
Short Term Borrowings on the Consolidated Balance Sheet. No gain or loss is recognized for the
proceeds of secured borrowings. When the 90 day warranty period expires, the secured borrowing is
reduced, loans are reduced, and a gain or loss on sale is recorded in SBA Lending Activities in the
Consolidated Statement of Operations.
Indirect Loans
The Bank purchases, on a nonrecourse basis, consumer installment contracts secured by new and
used vehicles purchased by consumers from franchised motor vehicle dealers and selected independent
dealers located throughout the Southeast. A portion of the indirect automobile loans the Bank
originates is sold with servicing retained. Certain of these loans are exchanged for cash and
servicing rights, which generate servicing assets for the Company. The servicing assets are
recorded initially at fair value. As seller, the Company has made certain standard representations
and warranties with respect to the originally transferred loans. The amount of loans repurchased
has been de minimus.
At June 30, 2010 and 2009, the total fair value of servicing all loans sold, was approximately
$3.7 million and $2.8 million, respectively. To estimate the fair values of these servicing
assets, consideration was given to dealer indications of market value, where applicable, as well as
the results of discounted cash flow models using key assumptions and inputs for prepayment rates,
credit losses, and discount rates.
18
11. Recent Accounting Pronouncements
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140 now codified by Accounting Standards Update No. 2009-16 (ASU
No. 2009-16). This update improves the relevance, representational faithfulness, and
comparability of the information provided about a transfer of financial assets; the effects of a
transfer on financial position, financial performance and cash flows; and a transferors continuing
involvement in the transferred financial assets. ASU No. 2009-16 was effective for annual
reporting periods beginning after November 15, 2009. The Company adopted this guidance on January
1, 2010. There was no material impact on its financial condition and statement of operations as a
result of the adoption of this guidance.
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) now
codified by ASU No. 2009-17 to improve financial reporting by companies with variable interest
entities. ASU No. 2009-17 addresses the effects on certain provisions of FASB Interpretation No.
46 (revised December 2003), Consolidation of Variable Interest Entities, as a result of the
elimination of the qualifying special-purpose entity (QSPE) in FASB Statement No. 166,
Accounting for Transfers of Financial Assets, and the application of certain key provisions of
Interpretation 46(R). ASU No. 2009-17 was effective for annual reporting periods beginning after
November 15, 2009. The Company adopted this guidance on January 1, 2010. There was no material
impact on its financial condition and statement of operations as a result of the adoption of this
guidance.
In January 2010, the FASB issued ASU 2010-06, an update to ASC 820-10, Fair Value
Measurements. This update adds a new requirement to disclose transfers in and out of level 1 and
level 2, along with the reasons for the transfers, and requires a gross presentation of purchases
and sales of level 3 activities. Additionally, the update clarifies that entities provide fair
value measurement disclosures for each class of assets and liabilities and that entities provide
enhanced disclosures around level 2 valuation techniques and inputs. The Company adopted the
disclosure requirements for level 1 and level 2 transfers and the expanded fair value measurement
and valuation disclosures effective January 1, 2010. The disclosure requirements for level 3
activities are effective on January 1, 2011. The adoption of the disclosure requirements for level
1 and level 2 transfers and the expanded qualitative disclosures, had no impact on the Companys
financial position and statement of operations. The Company does not expect the adoption of the
level 3 disclosure requirements to have an impact on its financial position and statement of
operations.
In February 2010, the FASB issued ASU No. 2010-09 an update to Subsequent Events (Topic 855)
to clarify that an SEC filer must evaluate subsequent events through the date the financial
statements are issued. The update removes the requirement for SEC filers to disclose the date
through which subsequent events were evaluated. ASU No. 2010-09 was effective upon issuance and
was adopted by the Company immediately. This ASU did not have a material impact on the Companys
financial condition and statements of operations.
In April 2010, the FASB issued ASU No. 2010-18 Effect of a Loan Modification When the Loan is
Part of a Pool That is Accounted for as a Single Asset which clarifies that modifications of loans
that are accounted for within a pool under Subtopic 310-30, which provides guidance on accounting
for acquired loans that have evidence of credit deterioration upon acquisition, do not result in
the removal of those loans from the pool even if the modification would otherwise be considered a
troubled debt restructuring. This ASU is effective for modifications of loans accounted for within
pools occurring in the first interim period ending after July 15, 2010. The Company does not
expect the adoption of this ASU to have a material impact on its financial position and statement
of operations.
In July 2010, the FASB issued ASU No. 2010-20 Disclosures about the Credit Quality of
Financing Receivables and the Allowance for Credit Losses which amends Topic 310 to improve the
disclosures that an entity provides about the credit quality of its financing receivables and the
related allowance for credit losses. As a result of these amendments, an entity is required to
disaggregate by portfolio segment or class certain existing disclosures and provide certain new
disclosures about its financing receivables and related allowance for credit losses. For public
entities, the disclosures as of the end of a reporting period are effective for interim and annual
reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs
during a reporting period are effective for interim and annual reporting periods beginning on or
after December 15, 2010. The Company does not expect the adoption of this ASU to have a material
impact on its financial position and statement of operations.
12. Subsequent Event
In July 2010, the Company approved the distribution of a stock dividend on August 13, 2010 of
one share for every 200 shares owned on the record date of August 3, 2010. The stock dividend has
been given retroactive effect in the accompanying consolidated financial statements. Subsequent
events have been evaluated through the date the financial statements were filed.
19
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations
The following analysis reviews important factors affecting our financial condition at June 30,
2010, compared to December 31, 2009, and compares the results of operations for the second quarter
ended June 30, 2010, and 2009. These comments should be read in conjunction with our consolidated
financial statements and accompanying notes appearing in this report and the Risk Factors
set forth in our Annual Report on Form 10-K for the year ended December 31, 2009. All
percentage and dollar variances noted in the following analysis are calculated from the balances
presented in the accompanying consolidated financial statements.
Forward-Looking Statements
This report on Form 10-Q may include forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, that reflect our current expectations relating to present or future trends or
factors generally affecting the banking industry and specifically affecting our operations, markets
and products. Without limiting the foregoing, the words believes, expects, anticipates,
estimates, projects, intends, and similar expressions are intended to identify
forward-looking statements. These forward-looking statements are based upon assumptions we believe
are reasonable and may relate to, among other things, the deteriorating economy and its impact on
operating results and credit quality, the adequacy of the allowance for loan losses, changes in
interest rates, and litigation results. These forward-looking statements are subject to risks and
uncertainties. Actual results could differ materially from those projected for many reasons,
including without limitation, changing events and trends that have influenced our assumptions.
These trends and events include (1) the impact of current governmental economic and regulatory
measures, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act,
and the uncertainty of future governmental economic and regulatory measures; (2) the continued
uncertainty in general business and economic conditions, both nationally and in our local market,
as the impact such economic uncertainty has on real estate values in our lending market and the
overall credit quality in our loan portfolio; (3) the restrictions imposed on our operations by the
MOU and the terms of the U.S. Treasury Departments (the Treasury) equity investment in us, and
the resulting limitations on executive compensation imposed through our participation in the TARP
Capital Purchase Program; (4) difficulties in maintaining quality loan growth, particularly in
light of the difficulties in the national and local housing market in general and residential
construction and new home sales in particular; (5) unique risks associated with our construction
and land development loans; (6) our ability to maintain and service relationships with automobile
dealers and indirect automobile loan purchasers and our ability to profitably manage changes in our
indirect automobile lending operations; (7) the accuracy and completeness of information from
customers and our counterparties; (8) greater loan losses than historic levels and an insufficient
allowance for loan losses; (9) our liquidity and sources of liquidity; (10) changes in the interest
rate environment and their impact on our net interest margin; (11) our ability to raise capital;
(12) the volatility and limited trading of our common stock; (13) the impact of dilution on our
common stock; (14) the effectiveness of our controls and procedures; (15) our ability to attract
and retain skilled people; (16) greater competitive pressures among financial institutions in our
market; (17) changes in political, legislative and economic conditions, including inflation or
deflation; and (18) failure to achieve the revenue increases expected to result from our
investments in our growth strategies, including our branch additions and in our transaction deposit
and lending businesses.
This list is intended to identify some of the principal factors that could cause actual
results to differ materially from those described in the forward-looking statements included herein
and are not intended to represent a complete list of all risks and uncertainties in our business.
Investors are encouraged to read the related section in our 2009 Annual Report on Form 10-K,
including the Risk Factors set forth therein. Additional information and other factors that
could affect future financial results are included in our filings with the Securities and Exchange
Commission.
Critical Accounting Policies
Our accounting and reporting policies are in accordance with U.S. generally accepted
accounting principles and conform to general practices within the financial services industry. Our
financial position and results of operations are affected by managements application of accounting
policies, including estimates, assumptions and judgments made to arrive at the carrying value of
assets and liabilities and amounts reported for revenues, expenses and related disclosures.
Different assumptions in the application of these policies, or conditions significantly different
from certain assumptions, could result in material changes in our consolidated financial position
or consolidated results of operations. Critical accounting and reporting policies include those
related to the allowance for loan losses, fair value of mortgage loans held-for-sale, the
capitalization of servicing assets and liabilities and the related amortization, loan related
revenue recognition, and income taxes. Our accounting policies are fundamental to understanding
our consolidated financial position and consolidated results of operations. Significant accounting
policies have been periodically discussed and reviewed with and approved by the Board of Directors.
Our critical accounting policies that are highly dependent on estimates, assumptions, and
judgment are substantially unchanged from the descriptions included in the notes to consolidated
financial statements in our Annual Report on Form 10-K for the year ended December 31, 2009.
20
Results of Operations
Earnings
For the second quarter of 2010, the Company recorded net income of $4.9 million compared to a
net loss of $2.8 million for the second quarter of 2009. Net income (loss) available to common
equity was $4.0 million and $(3.6) million for the quarters ended June 30, 2010 and 2009,
respectively. Basic and diluted earnings per share for the three months ended June 30, 2010 were
$.38 and $.34, respectively, compared to a loss per share (basic and diluted) of $.36 for the three
months ended June 30, 2009. The increase in
net income for the second quarter when compared to the same period in 2009 was due to a $6.1
million decrease in the provision for loan losses, an increase in net interest income of $4.2
million and a $3.5 million increase in noninterest income. Net income (loss) for the six months
ended June 30, 2010 was $5.1 million compared to $(6.2) million for the same period in 2009. Net
income (loss) available to common equity was $3.4 million and $(7.8) million for the six month
period ended June 30, 2010 and 2009, respectively. Basic and diluted earnings per share for the
first six months of 2010 were $.33 and $.29, respectively, compared to a loss per share (basic and
diluted) of $.78 for the six months ended June 30, 2009. The increase in net income for the six
months ended June 30, 2010 compared to the same period in 2009 was primarily due to the decrease in
provision for loan losses which decreased $11.7 million due to continued decreases in the amount of
charge-offs for both consumer and construction loans. Net interest income increased as the cost of
funds decreased more quickly than the yield on earning assets resulting in improved net interest
margin. The Bank also sold investment securities in the second quarter of 2010 for a gain of $2.3
million compared to no sales for the first half of 2009.
Net Interest Income
Net interest income for the second quarter of 2010 increased $4.2 million or 34.8% to $16.2
million when compared to the same period in 2009 due primarily to a decrease of $4.5 million in
interest expense. The yield on interest-earning assets for the second quarter of 2010 was 5.51%, a
decrease of four basis points when compared to the yield on interest-earning assets for the same
period in 2009. The average balance of loans outstanding for the second quarter of 2010 decreased
$21.6 million or 1.5% to $1.442 billion when compared to the same period in 2009. The yield on
average loans outstanding for the period increased 11 basis points to 6.06% when compared to the
same period in 2009 as a result of the effects of a decrease in the level of nonperforming assets
from $118.1 million at June 30, 2009 to $82.1 million at June 30, 2010. The average balance of
interest-bearing liabilities decreased $37.4 million or 2.3% to $1.569 billion for the second
quarter of 2010 while the rate on this average balance decreased 107 basis points to 2.09% when
compared to the same period in 2009. The 107 basis point decrease in the cost of interest-bearing
liabilities was higher than the four basis point decrease in the yield on interest earning assets,
resulting in a 103 basis point increase in net interest spread. Net interest margin increased 95
basis points to 3.67% for the second quarter of 2010 compared to 2.72% for the same period in 2009.
Net interest income for the first six months of 2010 increased $7.8 million to $30.8 million
when compared to the same period in 2009. The average balance of interest-earning assets increased
by $27.2 million or 1.6% to $1.767 billion for the first six months of 2010, when compared to the
same period in 2009. The yield on interest-earning assets for the first half of 2010 was 5.46%, a
decrease of 13 basis points when compared to the yield on interest-earning assets for the same
period in 2009. The average balance of loans outstanding for the first half of 2010 decreased $37.7
million or 2.6% to $1.419 billion when compared to the same period in 2009. Consumer installment
and construction lending had the largest decrease from June 2009 to June 2010 as a result of the
recession and stagnant unemployment. The yield on average loans outstanding for the period
increased 14 basis points to 6.09% when compared to the same period in 2009 due to reduced
nonperforming assets. The average balance of interest-bearing liabilities increased $17.1 million
or 1.1% to $1.564 billion for the first half of 2010 while the rate on this average balance
decreased 108 basis points to 2.18% when compared to the same period in 2009. The 108 basis point
decrease in the cost of interest-bearing liabilities was higher than the 13 basis point decrease in
the yield on interest earning assets, resulting in a 95 basis point increase in net interest
spread. Net interest margin increased 84 basis points to 3.54% for the first quarter of 2010
compared to 2.70% for the same period in 2009.
The Bank manages its net interest spread and net interest margin based primarily on its loan
and deposit pricing. Even with managements concerted effort to reduce the cost of funds on
deposits, the Bank was able to grow its average deposit base compared to both the quarter and the
year to date ended June 30, 2009. In addition, there was a shift in the mix of deposits from
higher cost certificate of deposits to lower cost savings and money market accounts. Management
will continue to review its deposit pricing in 2010 and forecasts a continued decrease to cost of
funds as higher priced certificates of deposit and brokered deposits mature and reset to lower
interest rates.
Provision for Loan Losses
The allowance for loan losses is established and maintained through provisions charged to
operations. Such provisions are based on managements evaluation of the loan portfolio including
loan portfolio concentrations, current economic conditions, past loan loss experience, adequacy of
underlying collateral, and such other factors which, in managements judgment, require
consideration in estimating loan losses. Loans are charged off or charged down when, in the
opinion of management, such loans are deemed to be uncollectible or not fully collectible.
Subsequent recoveries are added to the allowance.
For all loan categories, historical loan loss experience, adjusted for changes in the risk
characteristics of each loan category, current trends, and other factors, is used to determine the
level of allowance required. Additional amounts are allocated based on the probable losses of
individual impaired loans and the effect of economic conditions on both individual loans and loan
categories. Since the allocation is based on estimates and subjective judgment, it is not
necessarily indicative of the specific amounts of losses that may ultimately occur.
The allowance for loan losses for homogenous pools is allocated to loan types based on
historical net charge-off rates adjusted for any current trends or other factors. The specific
allowance for individually reviewed nonperforming loans and loans having greater than normal risk
characteristics is based on a specific loan impairment analysis.
21
In determining the appropriate level for the allowance, management ensures that the overall
allowance appropriately reflects a margin for the imprecision inherent in most estimates of the
range of probable credit losses. This additional amount, if any, is reflected in the overall
allowance. Management believes the allowance for loan losses is adequate to provide for losses
inherent in the loan portfolio at June 30, 2010 (see Asset Quality).
The provision for loan losses for the second quarter and the first six months of 2010 was $1.2
million and $5.1 million, respectively, compared to $7.2 million and $16.8 million for the same
periods in 2009. The allowance for loan losses as a percentage of loans at June 30, 2010, was
2.07% compared to 2.33% at December 31, 2009, and to 2.79% at June 30, 2009. The decrease in the
allowance as a percentage of loans at June 30, 2010, was due to decreased charge-offs in both the
residential construction and consumer loan portfolios for the six months ended June 30, 2010,
compared to the same period in 2009 as well as managements assessment of the stabilization in real
estate values and the overall improved economy. The ratio of net charge-offs to average loans on
an annualized basis for the first six months of 2010 decreased to 1.26% compared to 2.08% for the
same period in 2009. The ratio of net charge-offs to average loans for the year ended December 31,
2009, was 2.44%. For the 2.5 year period ended June 30, 2010, net charge-offs were $59.9 million
and the Company recorded an aggregate provision for loan losses of $70.5 million. For every dollar
of net charge-offs realized, the Company recorded $1.18 in provision. The following schedule
summarizes changes in the allowance for loan losses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Year Ended |
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
30,072 |
|
|
$ |
33,691 |
|
|
$ |
33,691 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
79 |
|
|
|
301 |
|
|
|
315 |
|
SBA |
|
|
140 |
|
|
|
519 |
|
|
|
730 |
|
Real estate-construction |
|
|
4,331 |
|
|
|
6,651 |
|
|
|
20,217 |
|
Real estate-mortgage |
|
|
129 |
|
|
|
190 |
|
|
|
416 |
|
Consumer installment |
|
|
3,895 |
|
|
|
6,600 |
|
|
|
11,622 |
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
8,574 |
|
|
|
14,261 |
|
|
|
33,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
2 |
|
|
|
8 |
|
|
|
8 |
|
SBA |
|
|
|
|
|
|
5 |
|
|
|
31 |
|
Real estate-construction |
|
|
108 |
|
|
|
22 |
|
|
|
77 |
|
Real estate-mortgage |
|
|
1 |
|
|
|
|
|
|
|
20 |
|
Consumer installment |
|
|
370 |
|
|
|
398 |
|
|
|
745 |
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
481 |
|
|
|
433 |
|
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
8,093 |
|
|
|
13,828 |
|
|
|
32,419 |
|
Provision for loan losses |
|
|
5,125 |
|
|
|
16,800 |
|
|
|
28,800 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
27,104 |
|
|
$ |
36,663 |
|
|
$ |
30,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized ratio of net charge-offs to average loans |
|
|
1.26 |
% |
|
|
2.08 |
% |
|
|
2.44 |
% |
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a percentage of loans
at end of period |
|
|
2.07 |
% |
|
|
2.79 |
% |
|
|
2.33 |
% |
|
|
|
|
|
|
|
|
|
|
Substantially all of the consumer installment loan net charge-offs in the first six months of
2010 and 2009 were from the indirect automobile loan portfolio. Consumer installment loan net
charge-offs decreased $2.7 million to $3.5 million for the six months ended June 30, 2010, compared
to the same period in 2009. On a quarterly basis, the charge-off trend also shows improvement with
net charge-offs of $2.6 million, $2.2 million, $2.5 million, $2.1 million, and $1.4 million for
second, third and fourth quarters of 2009, and the first and second quarters of 2010, respectively.
The annualized ratio of net charge-offs to average consumer loans outstanding was 1.13% and 1.84%
during the first six months of 2010 and 2009, respectively.
Construction loan net charge-offs were $4.2 million in the first six months of 2010 compared
to $6.6 million in the same period of 2009. The residential construction markets, while lagging
the improvement in the consumer market, are showing some signs of stabilizing. The Banks
construction nonaccrual loans have shown a positive trend over the past five quarters with a total
of $80.0 million, $73.9 million, $56.3 million, $44.3 million and $43.9 million for the quarters
ended June 2009 through June 2010, respectively. Management will continue to monitor closely and
aggressively address credit quality and trends in the residential construction loan portfolio.
Total delinquent loans outstanding also continue to show a positive trend. Delinquencies were
$30.6 million at December 31, 2008, $18.4 million at December 31, 2009, $20.4 million at March 31,
2010 and $8.9 million at June 30, 2010.
22
Noninterest Income
Noninterest income for the second quarter of 2010 was $11.2 million compared to $7.8 million
for the same period in 2009, an increase of $3.5 million for the three month period. For the six
months ended June 30, 2010 compared to 2009, noninterest income increased $3.2 million to $17.8
million. The increase was a result of gains on securities sold, higher other income, and higher
income from SBA lending activities.
Securities gains increased $2.3 million for the quarter and first six months ended June 30,
2010 compared to the same periods in 2009 because of the sale of $102.8 million in GNMA, FHLMC and
FNMA mortgage backed securities during the second quarter of 2010 as management repositioned the
investment portfolio as part of the interest rate, cash flow, and capital risk rating strategies.
Other operating income increased $619,000 and $752,000 to $477,000 and $703,000 for the
quarter and six months ended June 30, 2010 compared to the same periods in 2009. The increase is a
result of higher gains on sale of ORE which increased from a loss of $259,000 and $308,000 for the
second quarter and first six months of 2009, respectively, to a gain of $309,000 and $386,000 for
the same periods in 2010. The increase is a result of comparatively more stable real estate values
particularly in the housing market.
For the second quarter and first six months of 2010 compared to the same periods in 2009,
income from SBA lending activities increased $475,000 and $409,000, respectively, due to an
increase in the gain on loans sold. SBA loans sold totaled $6.5 million for the second quarter and
first six months of 2010, respectively, compared to $4.1 million and $8.9 million sold in the
second quarter and first six months of 2009. With the improvement in credit markets, demand for
loan sales and therefore the market price and profit on loan sales have improved in 2010.
Noninterest Expense
Noninterest expense was $18.8 million for the second quarter of 2010, compared to $17.5
million for the same period in 2009, an increase of $1.3 million or 7.5%. The increase was a
result of higher salaries and benefits expense which increased $1.1 million or 12.0% as a result of
the expansion of the mortgage division and an increase in lenders in the SBA, Commercial, Private
Banking and Indirect Auto Lending divisions. Other operating expense increased $629,000 or 39.7%
due to higher underwriting loan growth in the mortgage division, insurance, related to increased
risk premiums, and advertising expenses from an outdoor advertising campaign in 2010. The cost of
operation of other real estate increased $418,000 or 21.6% to $2.4 million due primarily to higher
foreclosure expenses and write-downs related to ORE. The increase was a result of higher
foreclosed assets held by the Bank during 2010. The average ORE balance increased to $25.3 for the
second quarter of 2010 compared to $23.0 million for the same period in 2009. These increases were
partially offset by lower FDIC insurance premiums, which decreased $675,000 or 43.4% due to the
onetime 5 basis point special assessment in the second quarter of 2009.
Noninterest expense was $35.8 million for the first six months of 2010, compared to $31.5
million for the same period in 2009, an increase of $4.3 million or 13.6%. The increase was a
result of higher salaries and benefits expense which increased $2.1 million or 12.3% as a result of
growth as discussed above. The cost of operation of other real estate increased $1.8 million or
68.4% to $4.5 million due primarily to higher write-downs related to ORE which increased $1.0
million, higher foreclosure expenses which increased $585,000 and increased ORE related taxes and
maintenance. Other operating expense increased $569,000 or 16.3% due primarily to higher
underwriting and insurance expense.
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Writedown of ORE |
|
$ |
2,983 |
|
|
|
65.9 |
% |
|
$ |
1,979 |
|
|
|
73.6 |
% |
|
$ |
3,869 |
|
|
|
56.4 |
% |
|
$ |
2,353 |
|
|
|
69.2 |
% |
ORE real property taxes |
|
|
386 |
|
|
|
8.5 |
|
|
|
259 |
|
|
|
9.6 |
|
|
|
631 |
|
|
|
9.2 |
|
|
|
365 |
|
|
|
10.7 |
|
Foreclosure expense |
|
|
762 |
|
|
|
16.8 |
|
|
|
177 |
|
|
|
6.6 |
|
|
|
1,617 |
|
|
|
23.6 |
|
|
|
113 |
|
|
|
3.3 |
|
ORE misc expense |
|
|
396 |
|
|
|
8.8 |
|
|
|
274 |
|
|
|
10.2 |
|
|
|
742 |
|
|
|
10.8 |
|
|
|
568 |
|
|
|
16.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operation of ORE |
|
$ |
4,527 |
|
|
|
100.00 |
% |
|
$ |
2,689 |
|
|
|
100.0 |
% |
|
$ |
6,859 |
|
|
|
100.0 |
% |
|
$ |
3,399 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
The provision for income taxes for both the second quarter and first six months of 2010 was an
expense of $2.6 million compared to a benefit of $2.1 million and $4.5 million for the same periods
in 2009. The increased income tax expense in 2010 was primarily the result of an increase in
income before taxes.
Taxes are accounted for in accordance with ASC 740-10-05. Under the liability method,
deferred tax assets and liabilities (net DTA) are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. A charge to establish a valuation allowance is
recognized if, based on the weight of available evidence, it is more likely than not (a likelihood
of more than 50 percent) some portion or all of the deferred tax assets will not be realized. All
available evidence, both positive and negative, is used in the consideration to determine whether,
based on the weight of that evidence will be commensurate with the extent to which it can be
objectively verified.
Four sources of taxable income are considered in determining whether a valuation allowance is
required, included as set forth within ASC 740: taxable income in prior years, future reversals of
existing taxable temporary differences, tax planning strategies and future taxable income.
Management has concluded that it will more likely than not realize the benefit of its net DTA as of
June 30, 2010 based to a large extent on its reliance on projections of future taxable income.
Management believes that sufficient taxable income will be present in near term future periods to
fully realize these DTAs.
Management also recognizes that the actual results could not only be impacted by the
operational decisions it makes and strategies it pursues, but also by factors beyond its control
and that can be difficult to predict such as macro and/or regional economic trends. Management
continues to see improvement in certain key drivers of the Companys operational performance such
as credit, pricing, and expenses. However, the general economic conditions, while showing
continued signs of improvement, remain adverse with elevated unemployment and uncertainty related
to the future interest rate environment and real estate values in its primary markets. As a
result, the Companys net DTA of $11.2 million as of June 30, 2010 could require a partial or full
valuation allowance in future periods to the extent future taxable income does not occur at levels
sufficient to support the amounts projected to be needed to realize the net DTA and Projections of
future taxable income are required to be revised. The deferred tax asset balance was $13.1 million
at December 31, 2009 and $16.5 million at June 30, 2009.
Financial Condition
Assets
Total assets were $1.885 billion at June 30, 2010, compared to $1.852 billion at December 31,
2009, an increase of $33.1 million, or 1.8%. This increase was due to a $52.4 million increase in
loans held-for-sale, a $27.2 million increase in investments available for sale, and a $19.1
million increase in loans somewhat offset by a $59.9 million decrease in cash and cash equivalents.
Loans held-for-sale increased $52.4 million or 40.0% to $183.7 million at June 30, 2010,
compared to December 31, 2009. The increase was due to an increase in mortgage loans held-for-sale
as a result of a historic decrease in mortgage interest rates during the second quarter of 2010 and
a 33% increase in the number of originators at June 30, 2010 compared to December 31, 2009.
Investment securities available-for-sale increased $27.2 million or 19.9% to $164.1 million at
June 30, 2010, compared to December 31, 2009. In the fourth quarter of 2009, the Company completed
several investment sales in an effort to extend the maturity of the portfolio, to enact tax
strategies and to improve the risk based capital requirement profile of the investment portfolio.
In 2010, the Bank continued to implement the strategies begun in the fourth quarter of 2009. Seven
agency step-up securities totaling $60.0 million were called. In addition, the Bank sold $102.8
million in agency mortgage-backed securities in 2010. To replace the securities sold and called in
2010, the Bank purchased $196.5 million in new securities including $108.2 million in GNMA
securities, $78.4 million in FHLB step-up securities, and $10.0 million in FHLMC securities. These
purchases were primarily funded with excess liquidity generated by core deposit growth.
24
Loans increased $19.1 million to $1.309 billion at June 30, 2010, compared to $1.290 billion
at December 31, 2009. The increase in loans was primarily the result of an increase in commercial
real estate loans of $29.7 million or 7.3% to $436.0 million and an increase in consumer
installment loans of $17.3 million or 2.9% to $615.1 million. Somewhat offsetting these increases
was a decrease in real estate construction loans of $26.1 million or 16.8% to $128.7 million. As
the recession continued during the first half of 2010, demand for construction loans continued to
be limited and the portfolio balance continued to decrease including $10.0 million in loans that
were transferred to other real estate.
Cash and cash equivalents decreased $59.9 million or 35.0% to $111.2 million at June 30, 2010,
compared to December 31, 2009. This balance varies with the Banks liquidity needs and is
influenced by scheduled loan closings, investment purchases, timing of customer deposits, and loan
sales.
Loans
The following schedule summarizes our total loans at June 30, 2010, and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
Loans: |
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
100,748 |
|
|
$ |
113,604 |
|
Tax exempt commercial |
|
|
5,251 |
|
|
|
5,350 |
|
Real estate mortgage commercial |
|
|
329,996 |
|
|
|
287,354 |
|
|
|
|
|
|
|
|
Total commercial |
|
|
435,995 |
|
|
|
406,308 |
|
Real estate construction |
|
|
128,735 |
|
|
|
154,785 |
|
Real estate mortgage residential |
|
|
129,177 |
|
|
|
130,984 |
|
Consumer installment |
|
|
615,084 |
|
|
|
597,782 |
|
|
|
|
|
|
|
|
Loans |
|
|
1,308,991 |
|
|
|
1,289,859 |
|
Allowance for loan losses |
|
|
(27,104 |
) |
|
|
(30,072 |
) |
|
|
|
|
|
|
|
Loans, net of allowance |
|
$ |
1,281,887 |
|
|
$ |
1,259,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans: |
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,308,991 |
|
|
$ |
1,289,859 |
|
Loans Held-for-Sale: |
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
134,962 |
|
|
|
80,869 |
|
Consumer installment |
|
|
30,000 |
|
|
|
30,000 |
|
SBA |
|
|
18,710 |
|
|
|
20,362 |
|
|
|
|
|
|
|
|
Total loans held-for-sale |
|
|
183,672 |
|
|
|
131,231 |
|
|
|
|
|
|
|
|
Total loans |
|
$ |
1,492,663 |
|
|
$ |
1,421,090 |
|
|
|
|
|
|
|
|
Asset Quality
The following schedule summarizes our asset quality at June 30, 2010, and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in Thousands) |
|
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
58,588 |
|
|
$ |
69,743 |
|
Repossessions |
|
|
1,304 |
|
|
|
1,393 |
|
Other real estate |
|
|
22,225 |
|
|
|
21,780 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
82,117 |
|
|
$ |
92,916 |
|
|
|
|
|
|
|
|
Includes SBA guaranteed loans of approximately |
|
$ |
6,100 |
|
|
$ |
4,500 |
|
|
|
|
|
|
|
|
Loans 90 days past due and still accruing |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
27,104 |
|
|
$ |
30,072 |
|
|
|
|
|
|
|
|
Ratio of loans past due and still accruing to loans |
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
Ratio of nonperforming assets to total loans, ORE,
and repossessions |
|
|
5.42 |
% |
|
|
6.43 |
% |
|
|
|
|
|
|
|
Allowance to period-end loans |
|
|
2.07 |
% |
|
|
2.33 |
% |
|
|
|
|
|
|
|
Allowance to nonaccrual loans and repossessions
(coverage ratio) |
|
|
.45 |
x |
|
|
.42 |
x |
|
|
|
|
|
|
|
25
The decrease in nonperforming assets, approximately 95.5% of which totals are secured by real
estate, from December 31, 2009 to June 30, 2010, reflects a $11.2 million reduction in nonaccrual
loans as a result of charge-offs and principal paydowns.
The $58.6 million in nonaccrual loans at June 30, 2010, included $43.9 million in residential
construction related loans, $10.6 million in commercial and SBA loans and $4.1 million in retail
and consumer loans. Of the $43.9 million in residential construction related loans on nonaccrual,
$22.4 million was related to 102 single family construction loans with completed homes and homes in
various stages of completion, $18.5 million was related to 333 single family developed lots, and
$3.0 million related to other loans.
The $22.2 million in other real estate at June 30, 2010, was made up of four commercial
properties with a balance of $3.1 million and the remainder were residential construction related
balances which consisted of $7.2 million in 59 residential single family homes completed or
substantially completed, $11.4 million in 363 single family developed lots, and $556,000 in one
parcel of undeveloped land.
Investment Securities
Total unrealized gains on investment securities available-for-sale, net of unrealized losses
of $309,000, were $2.0 million at June 30, 2010. Total unrealized losses on investment securities
available-for-sale, net of unrealized gains of $942,000, were $103,000 at December 31, 2009. Net
unrealized gains on investment securities available-for-sale increased $2.1 million during the
first six months of 2010.
If fair value of a debt security is less than its amortized cost basis at the balance sheet
date, management must determine if the security has an other than temporary impairment (OTTI).
If management does not expect to recover the entire amortized cost basis of a security, an OTTI has
occurred. If managements intention is to sell the security, an OTTI has occurred. If it is more
likely than not that management will be required to sell a security before the recovery of the
amortized cost basis, an OTTI has occurred. The Company will recognize the full OTTI in earnings
if it intends to sell a security or will more likely than not be required to sell the security.
Otherwise, an OTTI will be separated into the amount representing a credit loss and the amount
related to all other factors. The amount of an OTTI related to credit losses will be recognized in
earnings. The amount related to other factors will be recognized in other comprehensive income,
net of taxes.
Two individual investment securities were in a continuous unrealized loss position in excess
of 12 months at June 30, 2010, with an aggregate unrealized loss of $18,000. These securities were
municipal securities and the unrealized loss positions resulted not from credit quality issues, but
from market interest rate increases over the interest rates prevalent at the time the securities
were purchased, and are considered temporary, with full collection of principal and interest
anticipated.
Also, as of June 30, 2010, management does not intend to sell the temporarily impaired
securities and it is not more likely than not that the Company will have to sell the securities
before recovery of the amortized cost basis. Accordingly, as of June 30, 2010, management believes
the impairments discussed above are temporary and no impairment loss has been recognized in our
Consolidated Statements of Operations.
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
|
(Dollars in Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits(1) |
|
$ |
1,244.8 |
|
|
|
79.6 |
% |
|
$ |
1,194.3 |
|
|
|
77.0 |
% |
|
$ |
1,117.5 |
|
|
|
71.4 |
% |
Time deposits greater than $100,000 |
|
|
211.6 |
|
|
|
13.5 |
|
|
|
257.4 |
|
|
|
16.6 |
|
|
|
319.5 |
|
|
|
20.4 |
|
Brokered deposits |
|
|
107.2 |
|
|
|
6.9 |
|
|
|
99.0 |
|
|
|
6.4 |
|
|
|
128.9 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
1,563.6 |
|
|
|
100.0 |
% |
|
$ |
1,550.7 |
|
|
|
100.0 |
% |
|
$ |
1,565.9 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Core deposits include noninterest-bearing demand, money market and interest-bearing demand, savings
deposits, and time deposits less than $100,000. |
Total deposits at June 30, 2010, were $1.564 billion compared to $1.551 billion at December
31, 2009, a $12.9 million or .8% increase. Along with the increase in total deposits, the designed
change to the deposit mix and interest rate paid on deposits demonstrates the Companys commitment
to improved net interest margin and liquidity. Interest-bearing demand and money market accounts
increased $84.5 million or 33.5% to $337.0 million. Noninterest-bearing demand deposits increased
$15.4 million or 9.8% to $172.9 million. Savings deposits decreased $5.3 million or 1.2% to $435.3
million. Other time deposits decreased $35.8 million or 8.1% to $406.9 million. Time deposits
greater than $100,000 decreased $45.9 million or 17.8% to $211.6 million. Savings accounts
decreased due to fluctuations in balances at quarter end. Noninterest-bearing demand accounts
increased primarily due to higher business account balances in response to unlimited protection
from the FDIC under the Temporary Liquidity Guarantee Program.
Interest-bearing demand and money market account balances increased as a result of an
advertising campaign for our promotional rate money market accounts. Time deposits greater than
$100,000 and other time deposits decreased as management allowed higher cost maturities to go
unreplaced as a result of improved liquidity from higher transactional deposits.
26
Subordinated Debt
The Company has five unconsolidated business trust (trust preferred) subsidiaries that are
variable interest entities. The Companys subordinated debt consists of the outstanding
obligations of the five trust preferred issues and the amounts to fund the investments in the
common stock of those entities.
The following schedule summarizes our subordinated debt at June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated |
|
|
|
Type |
|
Issued(1) |
|
Debt |
|
|
Interest Rate |
|
|
(Dollars in Thousands) |
|
Trust Preferred |
|
March 8, 2000 |
|
$ |
10,825 |
|
|
Fixed @ 10.875% |
Trust Preferred |
|
July 19, 2000 |
|
|
10,309 |
|
|
Fixed @ 11.045% |
Trust Preferred |
|
June 26, 2003 |
|
|
15,464 |
|
|
Variable @ 3.64% (2) |
Trust Preferred |
|
March 17, 2005 |
|
|
10,310 |
|
|
Variable @ 2.43%(3) |
Trust Preferred |
|
August 20, 2007 |
|
|
20,619 |
|
|
Fixed @ 6.620%(4) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
67,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Each trust preferred security has a final maturity thirty years from the date of issuance. |
|
(2) |
|
Reprices quarterly at a rate 310 basis points over three month LIBOR and is subject to refinancing
or repayment at par with regulatory approval. |
|
(3) |
|
Reprices quarterly at a rate 189 basis points over three month LIBOR. |
|
(4) |
|
Five year fixed rate, and then reprices quarterly at a rate 140 basis points over three month
LIBOR. |
Liquidity and Capital Resources
Market and public confidence in our financial strength and that of financial institutions in
general will largely determine the access to appropriate levels of liquidity. This confidence is
significantly dependent on our ability to maintain sound credit quality and the ability to maintain
appropriate levels of capital resources.
Liquidity is defined as the ability to meet anticipated customer demands for funds under
credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management
measures the liquidity position by giving consideration to both on-balance sheet and off-balance
sheet sources of and demands for funds on a daily and weekly basis. In addition, because FSC is a
separate entity and apart from the Bank, it must provide for its own liquidity. FSC is responsible
for the payment of dividends declared for its common and preferred shareholders, and interest and
principal on any outstanding debt or trust preferred securities.
Sources of the Banks liquidity include cash and cash equivalents, net of Federal requirements
to maintain reserves against deposit liabilities; investment securities eligible for sale or
pledging to secure borrowings from dealers and customers pursuant to securities sold under
agreements to repurchase (repurchase agreements); loan repayments; loan sales; deposits and
certain interest-sensitive deposits; brokered deposits; a collateralized line of credit at the
Federal Reserve Bank of Atlanta (FRB) Discount Window; a collateralized line of credit from the
Federal Home Loan Bank of Atlanta (FHLB); and borrowings under unsecured overnight Federal funds
lines available from correspondent banks. Substantially all of FSCs liquidity is obtained from
subsidiary service fees and dividends from the Bank, which is limited by applicable law. The
principal demands for liquidity are new loans, anticipated fundings under credit commitments to
customers and deposit withdrawals.
Management seeks to maintain a stable net liquidity position while optimizing operating
results, as reflected in net interest income, the net yield on interest-earning assets and the cost
of interest-bearing liabilities in particular. Our Asset/Liability Management Committee (ALCO)
meets regularly to review the current and projected net liquidity positions and to review actions
taken by management to achieve this liquidity objective. Managing the levels of total liquidity,
short-term liquidity, and short-term liquidity sources continues to be an important exercise
because of the coordination of the projected mortgage, SBA and indirect automobile loan production
and sales, loans held-for-sale balances, and individual loans and pools of loans sold anticipated
to increase from time to time during the year.
27
In addition to the ability to increase brokered deposits and retail deposits, as of June 30,
2010, we had the following sources of available unused liquidity:
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
Unpledged securities |
|
$ |
50,000 |
|
FHLB advances |
|
|
20,000 |
|
FRB lines |
|
|
185,000 |
|
Unsecured Federal funds lines |
|
|
32,000 |
|
Additional FRB line based on eligible but unpledged
collateral |
|
|
188,000 |
|
|
|
|
|
Total sources of available unused liquidity |
|
$ |
475,000 |
|
|
|
|
|
The Companys net liquid asset ratio, defined as federal funds sold, investments maturing
within 30 days, unpledged securities, available unsecured federal funds lines of credit, FHLB
borrowing capacity and available brokered certificates of deposit divided by total assets was 15.3%
at June 30, 2009, 18.8% at December 31, 2009 and 16.6% at June 30, 2010.
Shareholders Equity
Shareholders equity was $137.1 million at June 30, 2010, and $129.7 million at December 31,
2009. Shareholders equity as a percent of total assets was 7.28% at June 30, 2010, compared to
7.00% at December 31, 2009. The increase in shareholders equity in the first six months of 2010
was primarily the result of net income and the issuance of common stock during the quarter.
At June 30, 2010, and December 31, 2009, the Company exceeded all minimum capital ratios
required by the FRB, as reflected in the following schedule:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRB Minimum |
|
|
|
|
|
|
|
Capital Ratios: |
|
Capital Ratio |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage |
|
|
4.00 |
% |
|
|
9.49 |
% |
|
|
9.03 |
% |
Risk-Based Capital |
|
|
|
|
|
|
|
|
|
|
|
|
Tier I |
|
|
4.00 |
|
|
|
11.56 |
|
|
|
11.25 |
|
Total |
|
|
8.00 |
|
|
|
14.13 |
|
|
|
13.98 |
|
The following table sets forth the capital requirements for the Bank under FDIC regulations
and the Banks capital ratios at June 30, 2010, and December 31, 2009, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FDIC Regulations |
|
|
|
|
|
|
|
Capital Ratios: |
|
Well Capitalized |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage |
|
|
5.00 |
%(1) |
|
|
9.57 |
% |
|
|
9.27 |
% |
Risk-Based Capital |
|
|
|
|
|
|
|
|
|
|
|
|
Tier I |
|
|
6.00 |
|
|
|
11.66 |
|
|
|
11.55 |
|
Total |
|
|
10.00 |
|
|
|
13.57 |
|
|
|
13.48 |
|
|
|
|
(1) |
|
8% required by memoranda of understanding. |
In 2010, FSC and Fidelity Bank operated under a memoranda of understanding (MOU) with the
FRB, the GDBF and the FDIC. The MOU, which relate primarily to the Banks asset quality and loan
loss reserves, require that FSC and the Bank submit plans and report to its regulators regarding
its loan portfolio and profit plans, that the Bank maintain its Tier 1 Leverage Capital ratio at
not less than 8% and an overall well-capitalized position as defined in applicable FDIC rules and
regulations during the life of the MOU. Additionally, the MOU require that, prior to declaring or
paying any cash dividends, FSC and the Bank must obtain the written consent of their respective
regulators.
28
On October 14, 2008, the U.S. Treasury announced the Troubled Asset Relief Program (TARP)
Capital Purchase Program (the Program). The Program was instituted by the Treasury pursuant to
the Emergency Economic Stabilization Act of 2008 (EESA), which provides up to $700 billion to the
Treasury to take equity positions in financial institutions. On December 19, 2008, as part of the
Program, Fidelity entered into a Letter Agreement (Letter Agreement) and a Securities Purchase
Agreement Standard Terms with the Treasury, pursuant to which Fidelity agreed to issue and sell,
and the Treasury agreed to purchase (1) 48,200 shares of Fidelitys Fixed Rate Cumulative Perpetual
Preferred Stock, Series A, having a liquidation preference of $1,000 per share, and (2) a ten-year
warrant to purchase up to 2,266,458 shares of the Companys common stock at an exercise price of
$3.19 per share,
for an aggregate purchase price of $48.2 million in cash. Pursuant to the terms of the Letter
Agreement, the ability of Fidelity to declare or pay dividends or distributions of its common stock
is subject to restrictions, including a restriction against increasing dividends from the last
quarterly cash dividend per share ($.01) declared on the common stock prior to December 19, 2008,
as adjusted for subsequent stock dividends and other similar actions. In addition, as long as the
preferred shares are outstanding, dividends payments are prohibited until all accrued and unpaid
dividends are paid on such preferred stock, subject to certain limited exceptions. This
restriction will terminate on the third anniversary of the date of issuance of the preferred shares
or, if earlier, the date on which the preferred shares have been redeemed in whole or the Treasury
has transferred all of the preferred shares to third parties.
During the first six months of 2010 and 2009, we did not pay any cash dividends on our common
stock. In July 2010, the Company approved the distribution of a stock dividend on August 13, 2010
of one share for every 200 shares owned on the record date. Dividends for the remainder of 2010
will be reviewed quarterly, with the declared and paid dividend consistent with current earnings,
capital requirements and forecasts of future earnings.
Market Risk
Our primary market risk exposures are credit risk and interest rate risk and, to a lesser
extent, liquidity risk. We have little or no risk related to trading accounts, commodities, or
foreign exchange.
Interest rate risk is the exposure of a banking organizations financial condition and
earnings ability to withstand adverse movements in interest rates. Accepting this risk can be an
important source of profitability and shareholder value; however, excessive levels of interest rate
risk can pose a significant threat to assets, earnings, and capital. Accordingly, effective risk
management that maintains interest rate risk at prudent levels is essential to our success.
ALCO, which includes senior management representatives, monitors and considers methods of
managing the rate and sensitivity repricing characteristics of the balance sheet components
consistent with maintaining acceptable levels of changes in portfolio values and net interest
income with changes in interest rates. The primary purposes of ALCO are to manage interest rate
risk consistent with earnings and liquidity, to effectively invest our capital, and to preserve the
value created by our core business operations. Our exposure to interest rate risk compared to
established tolerances is reviewed on at least a quarterly basis by our Board of Directors.
Evaluating a financial institutions exposure to changes in interest rates includes assessing
both the adequacy of the management process used to control interest rate risk and the
organizations quantitative levels of exposure. When assessing the interest rate risk management
process, we seek to ensure that appropriate policies, procedures, management information systems,
and internal controls are in place to maintain interest rate risk at prudent levels with
consistency and continuity. Evaluating the quantitative level of interest rate risk exposure
requires us to assess the existing and potential future effects of changes in interest rates on our
consolidated financial condition, including capital adequacy, earnings, liquidity, and, where
appropriate, asset quality.
Interest rate sensitivity analysis, referred to as equity at risk, is used to measure our
interest rate risk by computing estimated changes in earnings and the net present value of our cash
flows from assets, liabilities, and off-balance sheet items in the event of a range of assumed
changes in market interest rates. Net present value represents the market value of portfolio
equity and is equal to the market value of assets minus the market value of liabilities, with
adjustments made for off-balance sheet items. This analysis assesses the risk of loss in the
market risk sensitive instruments in the event of a sudden and sustained 200, 300 and 400 basis
point increase or decrease in market interest rates.
Our policy states that a negative change in net present value (equity at risk) as a result of
an immediate and sustained 200 basis point increase or decrease in interest rates should not exceed
the lesser of 2% of total assets or 15% of total regulatory capital. It also states that a similar
increase or decrease in interest rates should not negatively impact net interest income or net
income by more than 5% or 15%, respectively.
The most recent rate shock analysis indicated that the effects of an immediate and sustained
increase or decrease of 200 basis points in market rates of interest would fall within policy
parameters and approved tolerances for equity at risk, net interest income, and net income.
We have historically been cumulatively asset sensitive to six months; however, we have been
liability sensitive from six months to one year, largely mitigating the potential negative impact
on net interest income and net income over a full year from a sudden and sustained decrease in
interest rates. Likewise, historically the potential positive impact on net interest income and
net income of a sudden and sustained increase in interest rates is reduced over a one-year period
as a result of our liability sensitivity in the six month to one year time frame.
29
Rate shock analysis provides only a limited, point in time view of interest rate sensitivity.
The gap analysis also does not reflect factors such as the magnitude (versus the timing) of future
interest rate changes and asset prepayments. The actual impact of interest rate changes upon
earnings and net present value may differ from that implied by any static rate shock or gap
measurement.
In addition, net interest income and net present value under various future interest rate scenarios
are affected by multiple other factors not embodied in a static rate shock or gap analysis,
including competition, changes in the shape of the Treasury yield curve, divergent movement among
various interest rate indices, and the speed with which interest rates change.
Interest Rate Sensitivity
The major elements used to manage interest rate risk include the mix of fixed and variable
rate assets and liabilities and the maturity and repricing patterns of these assets and
liabilities. We perform a quarterly review of assets and liabilities that reprice and the time
bands within which the repricing occurs. Balances generally are reported in the time band that
corresponds to the instruments next repricing date or contractual maturity, whichever occurs
first. However, fixed rate indirect automobile loans, mortgage-backed securities, and residential
mortgage loans are primarily included based on scheduled payments with a prepayment factor
incorporated. Through such analyses, we monitor and manage our interest sensitivity gap to
minimize the negative effects of changing interest rates.
The interest rate sensitivity structure within our balance sheet at June 30, 2010, indicated a
cumulative net interest sensitivity asset gap of 13.58% when projecting out one year. When
projecting forward six months, there was a cumulative net interest sensitivity asset gap of 18.20%.
This information represents a general indication of repricing characteristics over time; however,
the sensitivity of certain deposit products may vary during extreme swings in the interest rate
cycle. Since all interest rates and yields do not adjust at the same velocity, the interest rate
sensitivity gap is only a general indicator of the potential effects of interest rate changes on
net interest income. Our policy states that the cumulative gap at six months and one year should
generally not exceed 15% and 10%, respectively. The primary reason the Bank exceeded the policy
for six months and one year is the temporary growth of the mortgage loans held-for-sale portfolio.
As this balance returns to more normal levels, the Bank will be within the guidelines.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
See Item 2 Market Risk and Interest Rate Sensitivity for quantitative and qualitative
discussion about our market risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, Fidelitys management
supervised and participated in an evaluation, with the participation of the Companys Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure
controls and procedures (as defined under Rule 13a-15(e) under the Securities Exchange Act of 1934)
as of the end of the period covered by this report. Based on, or as of the date of, that
evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures were effective to ensure that information required to
be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934
is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and communicated to our management,
including our principal executive officer and principal financial officer, as appropriate, to allow
timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There has been no change in the Companys internal control over financial reporting during the
six months ended June 30, 2010, that has materially affected, or is reasonably likely to materially
affect, the Companys internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
We are a party to claims and lawsuits arising in the course of normal business activities.
Although the ultimate outcome of all claims and lawsuits outstanding as of June 30, 2010, cannot be
ascertained at this time, it is the opinion of management that these matters, when resolved, will
not have a material adverse effect on our results of operations or financial condition.
Item 1A. Risk Factors
While the Company attempts to identify, manage, and mitigate risks and uncertainties
associated with its business to the extent practical under the circumstances, some level of risk
and uncertainty will always be present. Item 1A of our Annual Report on Form 10-K for the year
ended December 31, 2009, describes some of the risks and uncertainties associated with our
business. These risks and uncertainties have the potential to materially affect our cash flows,
results of operations, and financial condition. We do not believe that there have been any
material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the
year ended December 31, 2009.
30
Item 6. Exhibits
(a) Exhibits. The following exhibits are filed as part of this Report.
|
|
|
|
|
|
3 |
(a) |
|
Amended and Restated Articles of
Incorporation of Fidelity Southern
Corporation, as amended effective
December 16, 2008 (incorporated by
reference from Exhibit 3(a) to
Fidelity Southern Corporations
Annual Report on Form 10-K for the
year ended December 31, 2009) |
|
|
|
|
|
|
3 |
(b) |
|
By-Laws of Fidelity Southern
Corporation, as amended (incorporated
by reference from Exhibit 3(b) to
Fidelity Southern Corporations
Quarterly Report on Form 10-Q for the
quarter ended September 30, 2007) |
|
|
|
|
|
|
31.1 |
|
|
Certification of Principal
Executive Officer pursuant to
Securities Exchange Act Rules 13a-14
and 15d-14, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Principal
Financial Officer pursuant to
Securities Exchange Act Rules 13a-14
and 15d-14, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification of Principal
Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification of Principal
Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FIDELITY SOUTHERN CORPORATION |
|
|
(Registrant)
|
|
Date: August 6, 2010 |
BY: |
/s/ James B. Miller, Jr.
|
|
|
|
James B. Miller, Jr. |
|
|
|
Chief Executive Officer |
|
|
|
|
|
Date: August 6, 2010 |
BY: |
/s/ Stephen H. Brolly
|
|
|
|
Stephen H. Brolly |
|
|
|
Chief Financial Officer |
|
|
31