e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File No. 001-33861
MOTORCAR PARTS OF AMERICA, INC.
(Exact name of registrant as specified in its charter)
|
|
|
New York
(State or other jurisdiction of
incorporation or organization)
|
|
11-2153962
(I.R.S. Employer
Identification No.) |
|
|
|
2929 California Street, Torrance, California
(Address of principal executive offices)
|
|
90503
Zip Code |
Registrants telephone number, including area code: (310) 212-7910
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
There were 12,052,271 shares of Common Stock outstanding at August 2, 2010.
MOTORCAR PARTS OF AMERICA, INC.
TABLE OF CONTENTS
2
MOTORCAR PARTS OF AMERICA, INC.
GLOSSARY
The following terms are frequently used in the text of this report and have the meanings indicated
below.
Used Core An alternator or starter which has been used in the operation of a vehicle.
Generally, the Used Core is an original equipment (OE) alternator or starter installed by the
vehicle manufacturer and subsequently removed for replacement. Used Cores contain salvageable parts
which are an important raw material in the remanufacturing process. We obtain most Used Cores by
providing credits to our customers for Used Cores returned to us under our core exchange program.
Our customers receive these Used Cores from consumers who deliver a Used Core to obtain credit from
our customers upon the purchase of a newly remanufactured alternator or starter. When sufficient
Used Cores cannot be obtained from our customers, we will purchase Used Cores from core brokers,
who are in the business of buying and selling Used Cores. The Used Cores purchased from core
brokers or returned to us by our customers under the core exchange program, and which have been
physically received by us, are part of our raw material or work in process inventory included in
long-term core inventory.
Remanufactured Core The Used Core underlying an alternator or starter that has gone through
the remanufacturing process and through that process has become part of a newly remanufactured
alternator or starter. The remanufacturing process takes a Used Core, breaks it down into its
component parts, replaces those components that cannot be reused and reassembles the salvageable
components of the Used Core and additional new components into a remanufactured alternator or
starter. Remanufactured Cores are included in our on-hand finished goods inventory and in the
remanufactured finished good product held for sale at customer locations. Used Cores returned by
consumers to our customers but not yet returned to us continue to be classified as Remanufactured
Cores until we physically receive these Used Cores. All Remanufactured Cores are included in our
long-term core inventory or in our long-term core inventory deposit.
3
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements |
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,759,000 |
|
|
$ |
1,210,000 |
|
Short-term investments |
|
|
232,000 |
|
|
|
451,000 |
|
Accounts receivable net |
|
|
3,267,000 |
|
|
|
5,553,000 |
|
Inventory net |
|
|
30,018,000 |
|
|
|
31,547,000 |
|
Inventory unreturned |
|
|
4,664,000 |
|
|
|
3,924,000 |
|
Deferred income taxes |
|
|
8,436,000 |
|
|
|
8,391,000 |
|
Prepaid expenses and other current assets |
|
|
1,906,000 |
|
|
|
2,735,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
50,282,000 |
|
|
|
53,811,000 |
|
Plant and equipment net |
|
|
11,879,000 |
|
|
|
12,693,000 |
|
Long-term core inventory |
|
|
70,646,000 |
|
|
|
67,957,000 |
|
Long-term core inventory deposit |
|
|
25,768,000 |
|
|
|
25,768,000 |
|
Long-term deferred income taxes |
|
|
720,000 |
|
|
|
951,000 |
|
Intangible assets net |
|
|
6,110,000 |
|
|
|
6,304,000 |
|
Other assets |
|
|
1,604,000 |
|
|
|
1,549,000 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
167,009,000 |
|
|
$ |
169,033,000 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27,185,000 |
|
|
$ |
31,603,000 |
|
Accrued liabilities |
|
|
1,377,000 |
|
|
|
1,863,000 |
|
Accrued salaries and wages |
|
|
2,423,000 |
|
|
|
3,590,000 |
|
Accrued workers compensation claims |
|
|
1,435,000 |
|
|
|
1,574,000 |
|
Customer finished goods returns accrual |
|
|
7,481,000 |
|
|
|
7,454,000 |
|
Income tax payable |
|
|
1,624,000 |
|
|
|
678,000 |
|
Revolving loan |
|
|
1,800,000 |
|
|
|
|
|
Other current liabilities |
|
|
468,000 |
|
|
|
697,000 |
|
Current portion of term loan |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
Current portion of capital lease obligations |
|
|
580,000 |
|
|
|
953,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
46,373,000 |
|
|
|
50,412,000 |
|
Term loan, less current portion |
|
|
7,000,000 |
|
|
|
7,500,000 |
|
Deferred core revenue |
|
|
6,197,000 |
|
|
|
6,061,000 |
|
Deferred gain on sale-leaseback |
|
|
188,000 |
|
|
|
319,000 |
|
Other liabilities |
|
|
607,000 |
|
|
|
676,000 |
|
Capital lease obligations, less current portion |
|
|
365,000 |
|
|
|
445,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
60,730,000 |
|
|
|
65,413,000 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Series A junior participating preferred stock; par value $.01 per share,
20,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Common stock; par value $.01 per share, 20,000,000 shares authorized;
12,052,271 and 12,026,021 shares issued and outstanding at June 30, 2010
and March, 31 2010, respectively |
|
|
121,000 |
|
|
|
120,000 |
|
Additional paid-in capital |
|
|
92,926,000 |
|
|
|
92,792,000 |
|
Additional paid-in capital-warrant |
|
|
1,879,000 |
|
|
|
1,879,000 |
|
Accumulated other comprehensive loss |
|
|
(1,422,000 |
) |
|
|
(1,426,000 |
) |
Retained earnings |
|
|
12,775,000 |
|
|
|
10,255,000 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
106,279,000 |
|
|
|
103,620,000 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
167,009,000 |
|
|
$ |
169,033,000 |
|
|
|
|
|
|
|
|
The accompanying condensed notes to consolidated financial statements are an integral part hereof.
4
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
36,234,000 |
|
|
$ |
32,690,000 |
|
Cost of goods sold |
|
|
24,689,000 |
|
|
|
25,519,000 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
11,545,000 |
|
|
|
7,171,000 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
General and administrative |
|
|
4,024,000 |
|
|
|
2,512,000 |
|
Sales and marketing |
|
|
1,740,000 |
|
|
|
1,272,000 |
|
Research and development |
|
|
366,000 |
|
|
|
334,000 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
6,130,000 |
|
|
|
4,118,000 |
|
|
|
|
|
|
|
|
Operating income |
|
|
5,415,000 |
|
|
|
3,053,000 |
|
Other expense: |
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,602,000 |
|
|
|
996,000 |
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
3,813,000 |
|
|
|
2,057,000 |
|
Income tax expense |
|
|
1,293,000 |
|
|
|
862,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,520,000 |
|
|
$ |
1,195,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.21 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.21 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
12,049,057 |
|
|
|
11,962,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
12,204,319 |
|
|
|
12,071,451 |
|
|
|
|
|
|
|
|
The accompanying condensed notes to consolidated financial statements are an integral part hereof.
5
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,520,000 |
|
|
$ |
1,195,000 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
791,000 |
|
|
|
797,000 |
|
Amortization of intangible assets |
|
|
194,000 |
|
|
|
107,000 |
|
Amortization of deferred gain on sale-leaseback |
|
|
(131,000 |
) |
|
|
(131,000 |
) |
Amortization of deferred financing costs |
|
|
21,000 |
|
|
|
|
|
Provision for inventory reserves |
|
|
398,000 |
|
|
|
252,000 |
|
(Recovery of) provision for customer payment discrepancies |
|
|
(95,000 |
) |
|
|
254,000 |
|
Provision for (recovery of) doubtful accounts |
|
|
143,000 |
|
|
|
(3,000 |
) |
Deferred income taxes |
|
|
190,000 |
|
|
|
(4,000 |
) |
Share-based compensation expense |
|
|
21,000 |
|
|
|
56,000 |
|
Impact of tax benefit on APIC pool from stock options exercised |
|
|
3,000 |
|
|
|
|
|
Gain on redemption of short-term investment |
|
|
(25,000 |
) |
|
|
|
|
Loss on disposal of assets |
|
|
11,000 |
|
|
|
5,000 |
|
Changes in current assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,237,000 |
|
|
|
2,438,000 |
|
Inventory |
|
|
1,270,000 |
|
|
|
(304,000 |
) |
Inventory unreturned |
|
|
(740,000 |
) |
|
|
(96,000 |
) |
Prepaid expenses and other current assets |
|
|
809,000 |
|
|
|
(4,000 |
) |
Other assets |
|
|
(58,000 |
) |
|
|
56,000 |
|
Accounts payable and accrued liabilities |
|
|
(5,510,000 |
) |
|
|
(895,000 |
) |
Customer finished goods returns accrual |
|
|
27,000 |
|
|
|
(413,000 |
) |
Income tax payable |
|
|
921,000 |
|
|
|
183,000 |
|
Deferred core revenue |
|
|
136,000 |
|
|
|
204,000 |
|
Long-term core inventory |
|
|
(2,828,000 |
) |
|
|
370,000 |
|
Other liabilities |
|
|
(238,000 |
) |
|
|
(1,097,000 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
67,000 |
|
|
|
2,970,000 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of plant and equipment |
|
|
(188,000 |
) |
|
|
(153,000 |
) |
Purchase of businesses |
|
|
(464,000 |
) |
|
|
(293,000 |
) |
Change in short term investments |
|
|
199,000 |
|
|
|
54,000 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(453,000 |
) |
|
|
(392,000 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings under revolving loan |
|
|
14,500,000 |
|
|
|
6,500,000 |
|
Repayments under revolving loan |
|
|
(12,700,000 |
) |
|
|
(8,000,000 |
) |
Repayments of term loan |
|
|
(500,000 |
) |
|
|
|
|
Deferred financing costs |
|
|
(16,000 |
) |
|
|
|
|
Payments on capital lease obligations |
|
|
(453,000 |
) |
|
|
(408,000 |
) |
Exercise of stock options |
|
|
69,000 |
|
|
|
|
|
Excess tax benefit from employee stock options exercised |
|
|
44,000 |
|
|
|
|
|
Impact of tax benefit on APIC pool from stock options exercised |
|
|
(3,000 |
) |
|
|
|
|
Proceeds from issuance of common stock |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
942,000 |
|
|
|
(1,908,000 |
) |
Effect of exchange rate changes on cash |
|
|
(7,000 |
) |
|
|
25,000 |
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
549,000 |
|
|
|
695,000 |
|
Cash Beginning of period |
|
|
1,210,000 |
|
|
|
452,000 |
|
|
|
|
|
|
|
|
Cash End of period |
|
$ |
1,759,000 |
|
|
$ |
1,147,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,589,000 |
|
|
$ |
977,000 |
|
Income taxes, net of refunds |
|
|
120,000 |
|
|
|
600,000 |
|
The accompanying condensed notes to consolidated financial statements are an integral part hereof.
6
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements
June 30, 2010
(Unaudited)
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with
U.S. generally accepted accounting principles (GAAP) for interim financial information and with
the instructions to Form 10-Q. Accordingly, they do not include all of the information and
footnotes required by GAAP for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation
have been included. Operating results for the three months ended June 30, 2010 are not necessarily
indicative of the results that may be expected for the fiscal year ending March 31, 2011. This
report should be read in conjunction with the Companys audited consolidated financial statements
and notes thereto for the fiscal year ended March 31, 2010, which are included in the Companys
Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on June 14,
2010.
The accompanying consolidated financial statements have been prepared on a consistent basis with,
and there have been no material changes to, the accounting policies described in Note 2 to the
consolidated financial statements that are presented in the Companys Annual Report on Form 10-K
for the fiscal year ended March 31, 2010.
Reclassification
Certain items in the Consolidated Balance Sheet for the fiscal year ended March 31, 2010 have been
reclassified to conform to the fiscal 2011 presentation (Refer to Note 3).
1. Company Background and Organization
Motorcar Parts of America, Inc. and its subsidiaries (the Company or MPA) remanufacture and
distribute alternators and starters for import and domestic cars and light trucks. These
replacement parts are sold for use on vehicles after initial vehicle purchase. These automotive
parts are sold to automotive retail chain stores and warehouse distributors throughout the United
States and Canada and to major automobile manufacturers.
The Company obtains used alternators and starters, commonly known as Used Cores, primarily from its
customers using its core exchange program. The Company also purchases Used Cores from vendors (core
brokers). The customers grant a credit to the consumer when the used part is returned to them, and
the Company in turn provides a credit to the customers upon return to the Company. These Used Cores
are an essential material needed for the remanufacturing operations.
The Company has remanufacturing, warehousing and shipping/receiving operations for alternators and
starters in Mexico, California, Singapore and Malaysia. In addition, the Company utilizes third
party warehouse distribution centers in Edison, New Jersey and Springfield, Oregon. In June 2010,
the Company entered into a two year lease for a warehouse distribution facility in Berlin,
Connecticut.
7
2. Intangible Assets
The following is a summary of the Companys intangible assets at June 30, 2010 and March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Period |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
Amortization |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
9 years |
|
$ |
553,000 |
|
|
$ |
133,000 |
|
|
$ |
553,000 |
|
|
$ |
115,000 |
|
Customer relationships |
|
12 years |
|
|
6,464,000 |
|
|
|
961,000 |
|
|
|
6,464,000 |
|
|
|
799,000 |
|
Non-compete agreements |
|
5 years |
|
|
257,000 |
|
|
|
70,000 |
|
|
|
257,000 |
|
|
|
56,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
11 years |
|
$ |
7,274,000 |
|
|
$ |
1,164,000 |
|
|
$ |
7,274,000 |
|
|
$ |
970,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets was $194,000 and $107,000 during the three
months ended June 30, 2010 and 2009, respectively. The aggregate estimated future amortization
expense for intangible assets is as follows:
|
|
|
|
|
Year Ending March 31, |
|
|
|
|
2011 - remaining nine months |
|
$ |
580,000 |
|
2012 |
|
|
774,000 |
|
2013 |
|
|
774,000 |
|
2014 |
|
|
738,000 |
|
2015 |
|
|
670,000 |
|
Thereafter |
|
|
2,574,000 |
|
|
|
|
|
Total |
|
$ |
6,110,000 |
|
|
|
|
|
3. Accounts Receivable Net
Included in accounts receivable net are significant offset accounts related to customer
allowances earned, customer payment discrepancies, returned goods authorizations (RGA) issued for
in-transit unit returns, estimated future credits to be provided for Used Cores returned by the
customers and potential bad debts. Due to the forward looking nature and the different aging
periods of certain estimated offset accounts, they may not, at any point in time, directly relate
to the balances in the open trade accounts receivable.
Accounts receivable net is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
Accounts receivable trade |
|
$ |
28,554,000 |
|
|
$ |
30,977,000 |
|
Allowance for bad debts |
|
|
(1,284,000 |
) |
|
|
(1,141,000 |
) |
Customer allowances earned |
|
|
(5,377,000 |
) |
|
|
(5,104,000 |
) |
Customer payment discrepancies |
|
|
(497,000 |
) |
|
|
(553,000 |
) |
Customer returns RGA issued (1) |
|
|
(4,024,000 |
) |
|
|
(2,582,000 |
) |
Customer core returns accruals |
|
|
(14,105,000 |
) |
|
|
(16,044,000 |
) |
|
|
|
|
|
|
|
|
Less: total accounts receivable offset accounts |
|
|
(25,287,000 |
) |
|
|
(25,424,000 |
) |
|
|
|
|
|
|
|
|
Total accounts receivable net |
|
$ |
3,267,000 |
|
|
$ |
5,553,000 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The portion of customer unit returns for which an RGA was issued at period end for in-transit
unit returns (warranty returns) and finished goods returns (stock adjustment returns) is recorded
as an offset account to accounts receivable net. The estimated future warranty and stock
adjustment returns accrual portion for which an RGA has not been issued is now reclassified as a
current liability in the Companys Consolidated Balance Sheets at June 30, |
8
|
2010 and March 31, 2010. The March 31, 2010 customer finished goods returns accrual reclassification from accounts
receivable net to current liabilities totaling $7,454,000 did not have any impact on the
Companys debt covenant calculations, consolidated financial position or results of operations. |
Warranty Returns
The Company allows its customers to return goods to the Company that their end-user customers have
returned to them, whether the returned item is or is not defective (warranty returns). The Company
accrues an estimate of its exposure to warranty returns based on a historical analysis of the level
of this type of return as a percentage of total unit sales. Amounts charged to expense for these
warranty returns are considered in arriving at the Companys net sales. At June 30, 2010, the
warranty return accrual of $1,625,000 was included under the customer returns RGA issued in the
above table and the warranty estimate of $1,969,000 was included in customer finished goods returns
accrual in the Consolidated Balance Sheets.
Change in the Companys warranty return accrual is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Balance at beginning of period |
|
$ |
(3,445,000 |
) |
|
$ |
(2,596,000 |
) |
Charged to expense |
|
|
8,965,000 |
|
|
|
8,195,000 |
|
Amounts processed |
|
|
(8,816,000 |
) |
|
|
(8,187,000 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
(3,594,000 |
) |
|
$ |
(2,604,000 |
) |
|
|
|
|
|
|
|
9
4. Inventory
Inventory includes non-core inventory, inventory unreturned, long-term core inventory, long-term
core inventory deposit and is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
Non-core inventory |
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
10,290,000 |
|
|
$ |
10,362,000 |
|
Work-in-process |
|
|
54,000 |
|
|
|
29,000 |
|
Finished goods |
|
|
21,678,000 |
|
|
|
22,919,000 |
|
|
|
|
|
|
|
|
|
|
|
32,022,000 |
|
|
|
33,310,000 |
|
Less allowance for excess and obsolete inventory |
|
|
(2,004,000 |
) |
|
|
(1,763,000 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
30,018,000 |
|
|
$ |
31,547,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory unreturned |
|
$ |
4,664,000 |
|
|
$ |
3,924,000 |
|
|
|
|
|
|
|
|
Long-term core inventory |
|
|
|
|
|
|
|
|
Used cores held at companys facilities |
|
$ |
15,674,000 |
|
|
$ |
14,491,000 |
|
Used cores expected to be returned by customers |
|
|
3,278,000 |
|
|
|
3,350,000 |
|
Remanufactured cores held in finished goods |
|
|
18,258,000 |
|
|
|
17,955,000 |
|
Remanufactured cores held at customers locations |
|
|
34,190,000 |
|
|
|
32,878,000 |
|
|
|
|
|
|
|
|
|
|
|
71,400,000 |
|
|
|
68,674,000 |
|
Less allowance for excess and obsolete inventory |
|
|
(754,000 |
) |
|
|
(717,000 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
70,646,000 |
|
|
$ |
67,957,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term core inventory deposit |
|
$ |
25,768,000 |
|
|
$ |
25,768,000 |
|
|
|
|
|
|
|
|
5. Major Customers
The Companys four largest customers accounted for the following total percentage of net sales and
accounts receivable trade:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Sales |
|
|
|
|
|
|
|
|
Customer A |
|
|
47 |
% |
|
|
46 |
% |
Customer B |
|
|
16 |
% |
|
|
23 |
% |
Customer C |
|
|
10 |
% |
|
|
7 |
% |
Customer D |
|
|
8 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
Accounts receivable trade |
|
|
|
|
|
|
|
|
Customer A |
|
|
38 |
% |
|
|
24 |
% |
Customer B |
|
|
14 |
% |
|
|
15 |
% |
Customer C |
|
|
20 |
% |
|
|
31 |
% |
Customer D |
|
|
4 |
% |
|
|
4 |
% |
For the three months ended June 30, 2010 and 2009, one supplier provided approximately 20% and
27%, respectively, of the raw materials purchased. No other supplier accounted for more than 10% of
the Companys raw materials purchases for the three months ended June 30, 2010 or 2009.
10
6. Debt; Accounts Receivable Discount Programs
In October 2009, the Company entered into a revolving credit and term loan agreement (the Credit
Agreement), with its bank and one additional lender (the Lenders), which permits the Company to
borrow up to $45,000,000 (the Credit Facility). The Credit Facility is comprised of (i) a
revolving facility with a $7,000,000 letter of credit sub-facility and (ii) a term loan. The
Company may borrow on a revolving basis up to an amount equal to $35,000,000 minus all outstanding
letter of credit obligations minus a borrowing reserve of $7,500,000 (the Revolving Loan). The
borrowing reserve remains in effect only if the Company is party to a receivable discount program
pursuant to which its accounts receivable owed to the Company by its largest customer are being
discounted. The term loan is in the principal amount of $10,000,000 (the Term Loan).
The Revolving Loan and the Term Loan bear interest at the banks reference rate, plus an applicable
margin, or a London Interbank Offered Rate (LIBOR) rate, plus an applicable margin, as selected
by the Company in accordance with the Credit Agreement. The Credit Agreement, among other things,
requires the Company to maintain certain financial covenants, including tangible net worth, fixed
charge coverage ratio and leverage ratio covenants. The Company was in compliance with all
financial covenants under the Credit Agreement as of June 30, 2010.
The Term Loan matures in October 2014 and requires principal payments of $500,000 on a quarterly
basis. The Revolving Loan expires in October 2011 and provides the Company the option to request up
to three one-year extensions.
In May 2010, the Company entered into a first amendment to the Credit Agreement with its Lenders.
This amendment provides, among other things, that the borrowing reserve against the Companys
Revolving Loan commitment amount be increased from $7,500,000 to $10,000,000.
The Lenders hold a security interest in substantially all of the Companys assets. At June 30,
2010, the balance of the Revolving Loan was $1,800,000. There was no outstanding balance on the
Revolving Loan at March 31, 2010. The Company had reserved $1,826,000 of the Revolving Loan for
standby letters of credit for workers compensation insurance and $1,325,000 for commercial letters
of credit as of June 30, 2010. As of June 30, 2010, $30,049,000 was available under the Revolving
Loan, and of this, $10,000,000 was reserved for use in the event the Companys largest customer
discontinued its current practice of having the Companys receivables discounted.
The Company has established receivable discount programs with certain customers and their
respective banks. Under these programs, the Company may sell those customers receivables to those
banks at a discount to be agreed upon at the time the receivables are sold. These discount
arrangements have allowed the Company to accelerate collection of customer receivables aggregating
$31,801,000 and $14,673,000 for the three months ended June 30, 2010 and 2009, respectively, by a
weighted average of 318 days and 342 days, respectively. On an annualized basis, the weighted
average discount rate on the receivables sold to the banks during the three months ended June 30,
2010 and 2009 was 4.8% and 5.0%, respectively. The amount of the discount on these receivables,
$1,337,000 and $699,000 for the three months ended June 30, 2010 and 2009, respectively, was
recorded as interest expense.
7. Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of
shares of common stock outstanding during the period. Diluted net income per share includes the
effect, if any, from the potential exercise or conversion of securities, such as stock options and
warrants, which would result in the issuance of incremental shares of common stock.
11
The following presents a reconciliation of basic and diluted net income per share.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
2,520,000 |
|
|
$ |
1,195,000 |
|
|
|
|
|
|
|
|
Basic shares |
|
|
12,049,057 |
|
|
|
11,962,021 |
|
Effect of dilutive stock options and warrants |
|
|
155,262 |
|
|
|
109,430 |
|
|
|
|
|
|
|
|
Diluted shares |
|
|
12,204,319 |
|
|
|
12,071,451 |
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.21 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.21 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
The effect of dilutive options and warrants excludes 1,140,650 shares subject to options and
546,283 shares subject to warrants with exercise prices ranging from $6.62 to $15.00 per share for
the three months ended June 30, 2010 and 1,272,399 shares subject to options and 546,283 shares
subject to warrants with exercise prices ranging from $4.45 to $15.00 per share for the three
months ended June 30, 2009 all of which were anti-dilutive.
8. Comprehensive Income
Comprehensive income is defined as the change in equity during a period resulting from transactions
and other events and circumstances from non-owner sources. The Companys total comprehensive income
consists of net income, unrealized (loss) gain on short-term investments and foreign currency
translation adjustments.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
2,520,000 |
|
|
$ |
1,195,000 |
|
Unrealized (loss) gain on short-term investments |
|
|
(27,000 |
) |
|
|
29,000 |
|
Foreign currency translation |
|
|
31,000 |
|
|
|
(7,000 |
) |
|
|
|
|
|
|
|
Comprehensive net income |
|
$ |
2,524,000 |
|
|
$ |
1,217,000 |
|
|
|
|
|
|
|
|
9. Income Taxes
Income tax expenses for the three months ended June 30, 2010 and 2009 reflect income tax rates
higher than the federal statutory rates primarily due to state income taxes, which were partially
offset by the benefit of lower statutory tax rates in foreign taxing jurisdictions. In addition,
during the three months ended June 30, 2010, the rate was further offset to a rate below the
federal statutory rate by a reduction in the liability for unrealized tax benefits due to the
conclusion of the Internal Revenue Service (IRS) examination noted below.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and
various state and foreign jurisdictions with varying statutes of limitations. At March 31, 2010,
the IRS had an ongoing tax examination of the federal tax returns for the fiscal year ended March
31, 2007. The opening meeting was held on September 15, 2009. In November 2009, the IRS expanded
its ongoing tax examination of the federal tax returns to include the fiscal year ended March 31,
2008. In May 2010, the IRS concluded its examination of the Companys federal income tax returns
for the fiscal 2007 and 2008 tax years. The IRS required no changes to the Companys tax returns
for those fiscal years as filed.
10. Financial Risk Management and Derivatives
Purchases and expenses denominated in currencies other than the U.S. dollar, which are primarily
related to the Companys production facilities overseas, expose the Company to market risk from
material movements in foreign
12
exchange rates between the U.S. dollar and the foreign currency. The
Companys primary risk exposure is from changes in the rate between the U.S. dollar and the Mexican
peso related to the operation of the Companys facility in Mexico. The Company enters into forward
foreign currency exchange contracts to exchange U.S. dollars for Mexican pesos in order to mitigate
this risk. The extent to which forward foreign currency exchange contracts are used is modified
periodically in response to managements estimate of market conditions and the terms and length of
specific purchase requirements to fund those overseas facilities.
The Company enters into forward foreign currency exchange contracts in order to reduce the impact
of foreign currency fluctuations and not to engage in currency speculation. The use of derivative
financial instruments allows the Company to reduce its exposure to the risk that the eventual cash
outflow resulting from funding the expenses of the foreign operations will be materially affected
by changes in exchange rates. The Company does not hold or issue financial instruments for trading
purposes. The forward foreign currency exchange contracts are designated for forecasted expenditure
requirements to fund the foreign operations.
The Company had forward foreign currency exchange contracts with a U.S. dollar equivalent notional
value of $6,341,000 and $6,159,000 at June 30, 2010 and March 31, 2010, respectively. The forward
foreign currency exchange contracts entered into require the Company to exchange Mexican pesos for
U.S. dollars. These contracts generally expire in a year or less, at rates agreed at the inception
of the contracts. The counterparty to this derivative transaction is a major financial institution
with investment grade or better credit rating; however, the Company is exposed to credit risk with
this institution. The credit risk is limited to the potential unrealized gains (which offset
currency fluctuations adverse to the Company) in any such contract should this counterparty fail to
perform as contracted. Any changes in the fair values of forward foreign currency exchange
contracts are reflected in current period earnings and accounted for as an increase or offset to
general and administrative expenses.
The following table shows the effect of the Companys derivative instruments on its Consolidated
Statement of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Loss (Gain) |
|
|
|
Location of Loss (Gain) |
|
|
Recognized in Income on Derivatives |
|
Derivatives Not Designated as Hedging |
|
Recognized in Income |
|
|
Three Months Ended |
|
Instruments under Statement 133 |
|
on Derivatives |
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Forward foreign currency exchange contracts |
|
General and administrative expenses |
|
$ |
471,000 |
|
|
$ |
(964,000 |
) |
The fair value of the forward foreign currency exchange contracts of $46,000 and $517,000 is
included in prepaid expenses and other current assets in the Consolidated Balance Sheets at June
30, 2010 and March 31, 2010, respectively.
13
11. Fair Value Measurements
The following table summarizes the Companys financial assets and liabilities measured at fair
value, by level within the fair value hierarchy as of June 30, 2010 and March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
Using Inputs Considered as |
|
|
|
|
|
|
Using Inputs Considered as |
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
207,000 |
|
|
$ |
207,000 |
|
|
|
|
|
|
|
|
|
Mutual funds |
|
$ |
232,000 |
|
|
$ |
232,000 |
|
|
|
|
|
|
|
|
|
|
|
244,000 |
|
|
|
244,000 |
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign currency exchange
contracts |
|
|
46,000 |
|
|
|
|
|
|
$ |
46,000 |
|
|
|
|
|
|
|
517,000 |
|
|
|
|
|
|
$ |
517,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation |
|
|
232,000 |
|
|
|
232,000 |
|
|
|
|
|
|
|
|
|
|
|
451,000 |
|
|
|
451,000 |
|
|
|
|
|
|
|
|
|
Forward foreign currency exchange
contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys short-term investments, which fund its deferred compensation liabilities,
consist of investments in mutual funds. These investments are classified as Level 1 as the shares
of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain
pricing information on an ongoing basis.
The forward foreign currency exchange contracts are primarily measured based on the foreign
currency spot and forward rates quoted by the banks or foreign currency dealers. During the three
months ended June 30, 2010 and 2009, a loss of $471,000 and a gain of $964,000, respectively, were recorded in general and
administrative expenses due to the change in the value of the forward foreign currency exchange
contracts subsequent to entering into the contracts.
During the three months ended June 30, 2010, the Company had no significant measurements of assets
or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.
The carrying amounts of cash, short-term investments, accounts receivable, accounts payable and
accrued liabilities approximate their fair value due to the short-term nature of these instruments.
The carrying amounts of the Revolving Loan, Term Loan, and other long-term liabilities approximate
their fair value based on current rates for instruments with similar characteristics.
12. Subsequent Events
In March 2010, the Companys Board of Directors authorized a share repurchase program of up to
$5,000,000 of the Companys outstanding common stock from time to time in the open market and in
private transactions at prices deemed appropriate by management. There is no expiration date
governing the period over which the Company can repurchase shares under this program. During July
2010, the Company repurchased 14,400 shares at a weighted average price of $6.16 per share.
13. New Accounting Pronouncements
Transfers of Financial Assets
In June 2009, the Financial Accounting Standards Board (the FASB) issued new guidance on the
treatment of transfers of financial assets which eliminates the concept of a qualifying
special-purpose entity, changes the requirements for derecognizing financial assets, and requires
additional disclosures in order to enhance information reported to users of financial statements by
providing greater transparency about transfers of financial assets, including securitization
transactions, and an entitys continuing involvement in and exposure to the risks related to
transferred financial assets. This new guidance is effective as of the beginning of an entitys
first fiscal year that
14
begins after November 15, 2009. The adoption of this guidance on April 1,
2010 did not have any impact on the Companys consolidated financial position and results of
operations.
Consolidation of Variable Interest Entities
In June 2009, the FASB issued new guidance which amends the consolidation guidance applicable to
variable interest entities and is effective as of the beginning of an entitys first fiscal year
that begins after November 15, 2009. The adoption of this guidance on April 1, 2010 did not have
any impact on the Companys consolidated financial position and results of operations.
Fair Value Measurements and Disclosures
In January 2010, the FASB issued an update which requires new disclosures for transfers in and out
of Level 1 and Level 2 of the fair value hierarchy and expanded disclosures for activity in Level 3
of the fair value hierarchy. The update also clarifies existing disclosures regarding the level of
disaggregation for disclosure and disclosures about inputs and valuation techniques. The new
disclosures and clarifications of existing disclosures are effective for interim and annual
reporting periods beginning after December 15, 2009. The adoption of this update on January 1, 2010
did not have any impact on the Companys consolidated financial position and results of operations.
The disclosures regarding certain Level 3 activity are effective for fiscal years beginning after
December 15, 2010. The Company does not expect the adoption of this guidance on April 1, 2011 to
have any material impact on its consolidated financial position and results of operations.
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis presents factors that Motorcar Parts of America, Inc. and its
subsidiaries (our, we, or us) believe are relevant to an assessment and understanding of our
consolidated financial position and results of operations. This financial and business analysis
should be read in conjunction with our March 31, 2010 audited consolidated financial statements
included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission
(SEC) on June 14, 2010.
Disclosure Regarding Private Securities Litigation Reform Act of 1995
This report contains certain forward-looking statements with respect to our future performance that
involve risks and uncertainties. Various factors could cause actual results to differ materially
from those projected in such statements. These factors include, but are not limited to:
concentration of sales to certain customers, changes in our relationship with any of our major
customers, the increasing customer pressure for lower prices and more favorable payment and other
terms, the increasing demands on our working capital, the significant strain on working capital
associated with large Remanufactured Core inventory purchases from customers, our ability to obtain
any additional financing we may seek or require, our ability to achieve positive cash flows from
operations, potential future changes in our previously reported results as a result of the
identification and correction of errors in our accounting policies or procedures or the potential
material weaknesses in our internal controls over financial reporting, lower revenues than
anticipated from new and existing contracts, our failure to meet the financial covenants or the
other obligations set forth in our credit agreement and our lenders refusal to waive any such
defaults, any meaningful difference between projected production needs and ultimate sales to our
customers, increases in interest rates, changes in the financial condition of any of our major
customers, the impact of high gasoline prices, the potential for changes in consumer spending,
consumer preferences and general economic conditions, increased competition in the automotive parts
industry, including increased competition from Chinese and other offshore manufacturers, difficulty
in obtaining Used Cores and component parts or increases in the costs of those parts, political,
criminal or economic instability in any of the foreign countries where we conduct operations,
currency exchange fluctuations, unforeseen increases in operating costs and other factors discussed
herein and in our other filings with the SEC.
Management Overview
The after-market for automobile parts is divided into two markets. The first market is the
do-it-yourself (DIY) market, which is generally serviced by the large retail chain outlets.
Consumers who purchase parts from the DIY channel generally install parts into their vehicles
themselves. In most cases, this is a cheaper alternative than having the repair performed by a
professional installer. The second market is the professional installer market, commonly known as
the do-it-for-me (DIFM) market. This market is serviced by the retail chains, traditional
warehouse distributors and the dealer networks. Generally, the consumer in this channel is a
professional parts installer.
We remanufacture alternators and starters for import and domestic cars, light trucks, heavy duty,
agricultural and industrial applications. These products are distributed to both the DIY and DIFM
markets. Our products are distributed predominantly throughout the United States and Canada. Our
products are sold to the largest auto parts retail chains in the United States and Canada. In
addition, our products are sold to various traditional warehouses for the professional installers,
and to major automobile manufacturers for both their after-market programs and their warranty
replacement programs (OES). Demand and replacement rates for after-market remanufactured
alternators and starters generally increase with increases in miles driven and the age of vehicles.
Historically, our business has focused on the DIY market. In times of recession, we believe
consumers are more apt to purchase replacement parts in the DIY market because of lower prices
compared to the DIFM market. We believe we have recently increased our market share in the DIY
market.
The DIFM market is an attractive opportunity for growth. We are positioned to benefit from this
market opportunity in two ways: (1) our auto parts retail customers are expanding their efforts to
target the DIFM market and (2) we sell our products under private label and our
Quality-Built®, Talon®, Xtreme®, Reliance and other brand names
directly to suppliers that focus on professional installers. In addition, we sell our products to
original equipment manufacturers for distribution to the professional installer both for warranty
replacement and their general after-market channels. We have been successful in growing sales to
this market.
16
Results of Operations for the Three Months Ended June 30, 2010 and 2009
The following discussion and analysis should be read in conjunction with the financial statements
and notes thereto appearing elsewhere herein.
The following table summarizes certain key operating data for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Gross profit percentage |
|
|
31.9 |
% |
|
|
21.9 |
% |
Cash flow provided by operations |
|
$ |
67,000 |
|
|
$ |
2,970,000 |
|
Finished goods turnover (annualized) (1) |
|
|
4.4 |
|
|
|
5.1 |
|
Annualized return on equity (2) |
|
|
9.7 |
% |
|
|
5.1 |
% |
|
|
|
(1) |
|
Annualized finished goods turnover for the fiscal quarter is calculated by multiplying cost
of sales for the quarter by 4 and dividing the result by the average between beginning and
ending non-core finished goods inventory values for the fiscal quarter. We believe this
provides a useful measure of our ability to turn production into revenues. |
|
(2) |
|
Annualized return on equity is computed as net income for the fiscal quarter multiplied by 4
and dividing the result by beginning shareholders equity. Annualized return on equity
measures our ability to invest shareholders funds profitably. |
Following is our unaudited results of operations, reflected as a percentage of net sales:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of goods sold |
|
|
68.1 |
|
|
|
78.1 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
31.9 |
|
|
|
21.9 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
General and administrative |
|
|
11.1 |
|
|
|
7.7 |
|
Sales and marketing |
|
|
4.8 |
|
|
|
3.9 |
|
Research and development |
|
|
1.0 |
|
|
|
1.0 |
|
|
|
|
|
|
|
|
Operating income |
|
|
15.0 |
|
|
|
9.3 |
|
Interest expense |
|
|
4.4 |
|
|
|
3.0 |
|
Income tax expense |
|
|
3.6 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
Net income |
|
|
7.0 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
Net Sales. Net sales for the three months ended June 30, 2010 increased by $3,544,000 to
$36,234,000 compared to net sales for the three months ended June 30, 2009 of $32,690,000. The
increase in our net sales was primarily due to increased sales to our existing customers and to
some new customers.
Cost of Goods Sold/Gross Profit. Cost of goods sold as a percentage of net sales decreased
during the three months ended June 30, 2010 to 68.1% from 78.1% for the three months ended June 30,
2009, resulting in a corresponding increase in our gross profit of 10.0% to 31.9% for the three
months ended June 30, 2010 from 21.9% for the three months ended June 30, 2009. The increase in the
gross profit percentage was primarily due to lower per unit manufacturing costs. This increase in gross profit was partly offset by an increase in the
provision for inventory reserves of $146,000 during the three months ended June 30, 2010 when
compared to the three months ended June 30, 2009.
General and Administrative. Our general and administrative expenses for the three months ended June
30, 2010 were $4,024,000, which represents an increase of $1,512,000, or 60.2%, from general and
administrative expenses for the three months ended June 30, 2009 of $2,512,000. This increase in
general and administrative expenses during the three months ended June 30, 2010 was primarily due
to (i) a loss of $471,000 recorded due to the changes in the
17
fair value of forward foreign currency exchange contracts, compared to a gain of $964,000 during the three months ended June 30, 2009 and
(ii) an increase in the amortization of our intangible assets of $87,000.
Sales and Marketing. Our sales and marketing expenses for the three months ended June 30, 2010
increased $468,000, or 36.8%, to $1,740,000 from $1,272,000 for the three months ended June 30,
2009. This increase was due primarily to (i) an increase in commissions due to higher net sales,
(ii) the addition of employees as a result of our acquisition in the prior year, (iii) an increase
in travel expenses, and (iv) an increase in professional services and consulting fees.
Research and Development. Our research and development expenses increased by $32,000, or 9.6%, to
$366,000 for the three months ended June 30, 2010 from $334,000 for the three months ended June 30,
2009. The increase in research and development expenses was due primarily to employee-related
expenses and the cost of supplies.
Interest Expense. Our interest expense for the three months ended June 30, 2010 was $1,602,000.
This represents an increase of $606,000, or 60.8%, over interest expense of $996,000 for the three
months ended June 30, 2009. This increase was primarily attributable to a higher balance of
receivables being discounted under the receivable discount programs during the three months ended
June 30, 2010 as compared to the three months ended June 30, 2009, and was partly offset by a
decrease in interest expense incurred on our capital lease obligations.
Income Tax. For the three months ended June 30, 2010, we recognized income tax expense of
$1,293,000 compared to an income tax expense of $862,000 recognized for the three months ended June
30, 2009. Our effective tax rate for the three months ended June 30, 2010 and 2009 was 33.9% and
41.9%, respectively. The effective tax rate decrease reflects the benefit of lower statutory rates
in foreign taxing jurisdictions and a reduction in the liability for unrecognized tax benefits due
to the conclusion of an IRS examination of the federal tax returns for fiscal years ended March 31,
2007 and March 31, 2008. We were notified during May 2010 that the IRS required no changes to our
tax returns for those fiscal years as filed.
Liquidity and Capital Resources
Overview
At June 30, 2010, we had working capital of $3,909,000, a ratio of current assets to current
liabilities of 1.1:1, and cash of $1,759,000, compared to working capital of $3,399,000, a ratio of
current assets to current liabilities of 1.1:1, and cash of $1,210,000 at March 31, 2010. The
increase in working capital from March 31, 2010 primarily resulted from the pay down of our
accounts payable and accrued expense balances, which was partly offset by an increase in our
Revolving Loan (as defined below). In addition, our working capital was impacted by a decrease in
our accounts receivable and non-core inventory levels.
During the three months ended June 30, 2010, cash we generated from operations, our use of
receivable discount programs with certain of our major customers, and from our Revolving Loan were
our primary sources of liquidity. These sources were primarily used to pay down our accounts
payable balances, make the quarterly principal payment on the Term Loan (as defined below) and pay
the purchase price hold back in connection with our May 2008 acquisition.
We believe our cash generated by operations, amounts available under our Revolving Loan, and our
cash and short term investments on hand are sufficient to satisfy our expected future working
capital needs, capital lease commitments, repayment of the current portion of our Term Loan, and
capital expenditure obligations over the next twelve months.
Cash Flows
Net cash provided by operating activities was $67,000 and $2,970,000 for the three months ended
June 30, 2010 and 2009, respectively. The most significant changes in operating activities for the
three months ended June 30, 2010 compared to the three months ended June 30, 2009 were (i) a
decrease in our accounts payable and accrued liabilities compared to the three months ended June
30, 2009 and (ii) an increase in our long-term core inventory levels during the three months ended
June 30, 2010 compared to a decrease in the same three month period of the
18
prior year. The increase in long-term core inventory during the three months ended June 30, 2010 was primarily in
Remanufactured Cores held for sale at our customers locations and Used Cores held at the Companys
locations. These changes in operating activities were partly offset by a decrease in our non-core
inventory levels during the three months ended June 30, 2010 compared to an increase in our
non-core inventory levels during the three months ended June 30, 2009.
Net cash used in investing activities was $453,000 and $392,000 during the three months ended June
30, 2010 and 2009, respectively. The increase in net cash used in investing activities primarily
resulted from the payment of the purchase price hold back in connection with our May 2008
acquisition. Capital expenditures for the three months ended June 30, 2010 primarily related to the
purchase of equipment for our manufacturing facilities compared to purchases in the same period of
the prior year primarily related to IT equipment and improvements at our California facility.
Net cash provided by financing activities was $942,000 during the three months ended June 30, 2010
compared to net cash used in financing activities of $1,908,000 during the three months ended June
30, 2009. This change was primarily due to borrowings under our Revolving Loan during the three
months ended June 30, 2010 compared to repayments under our prior revolving loan in the same period
of the prior year. The borrowings under our Revolving Loan during the three months ended June 30,
2010 were primarily used to pay down of our accounts payable balances, quarterly repayment of our
Term Loan, and payment of the purchase price hold back in connection with our May 2008 acquisition.
Capital Resources
Debt
In October 2009, we entered into a revolving credit and term loan agreement (the Credit
Agreement) with our bank and one additional lender (the Lenders), which permits us to borrow up
to $45,000,000 (the Credit Facility). The Credit Facility is comprised of (i) a revolving
facility with a $7,000,000 letter of credit sub-facility and (ii) a term loan. We may borrow on a
revolving basis up to an amount equal to $35,000,000 minus all outstanding letter of credit
obligations minus a borrowing reserve of $7,500,000 (the Revolving Loan). The borrowing reserve
remains in effect only if we are party to a receivable discount program pursuant to which our
accounts receivable owed to us by our largest customer are being discounted. The term loan is in
the principal amount of $10,000,000 (the Term Loan).
The Credit Agreement, among other things, requires us to maintain certain financial covenants,
including tangible net worth, fixed charge coverage ratio and leverage ratio covenants. We were in
compliance with all financial covenants under the Credit Agreement as of June 30, 2010.
The Term Loan matures in October 2014 and requires principal payments of $500,000 on a quarterly
basis. The Revolving Loan expires in October 2011 and provides us the option to request up to three
one-year extensions.
In May 2010, we entered into a first amendment to the Credit Agreement with our Lenders. This
amendment provides, among other things, that the borrowing reserve against our Revolving Loan
commitment amount be increased from $7,500,000 to $10,000,000.
The Lenders hold a security interest in substantially all of our assets. At June 30, 2010, the
balance of the Revolving Loan was $1,800,000. There was no outstanding balance on the Revolving
Loan at March 31, 2010. Additionally, we had reserved $1,826,000 of the Revolving Loan for standby
letters of credit for workers compensation insurance and $1,325,000 for commercial letters of
credit as of June 30, 2010. As of June 30, 2010, $30,049,000 was available
under the Revolving Loan, and of this, $10,000,000 was reserved for use in the event our largest
customer discontinued its current practice of having our receivables discounted.
The Revolving Loan and the Term Loan bear interest at either our banks reference rate plus an
applicable margin or a London Interbank Offered Rate (LIBOR) rate (which in the case of the Term
Loan shall not be lower than 3.75%) plus an applicable margin, as selected by us in accordance with
the Credit Agreement. The reference rate is,
19
as further described in the Credit Agreement, the higher of our banks announced base rate and the Federal funds rate plus 1/2 percent. The
applicable margins are determined quarterly on a prospective basis as set forth below:
|
|
|
|
|
Leverage Ratio |
|
Applicable LIBOR Margin |
|
Applicable Reference Rate Margin |
Less than 1.5:1.0
|
|
275 basis points
|
|
150 basis points |
Greater than or equal to 1.5:1.0
|
|
300 basis points
|
|
175 basis points |
Our ability to comply in future periods with the financial covenants in the Credit Agreement, will
depend on our ongoing financial and operating performance, which, in turn, will be subject to
economic conditions and to financial, business and other factors, many of which are beyond our
control and will be substantially dependent on the selling prices and demand for our products,
customer demands for marketing allowances and other concessions, raw material costs, and our
ability to successfully implement our overall business strategy, including acquisitions. If a
violation of any of the covenants occurs in the future, we would attempt to obtain a waiver or an
amendment from our Lenders. No assurance can be given that we would be successful in this regard.
Receivable Discount Programs
Our liquidity has been positively impacted by receivable discount programs we have established with
certain customers and their respective banks. Under these programs, we have the option to sell
those customers receivables to those banks at a discount to be agreed upon at the time the
receivables are sold. The weighted average discount under this program was 4.8% during the three
months ended June 30, 2010 and has allowed us to accelerate collection of receivables aggregating
$31,801,000 by a weighted average of 318 days. While these arrangements have reduced our working
capital needs, there can be no assurance that these programs will continue in the future. These
programs resulted in interest expense of $1,337,000 during the three months ended June 30, 2010
compared to $699,000 during the three months ended June 30, 2009. Interest expense resulting from
these programs would increase if interest rates rise, if utilization of these discounting
arrangements expands or if the discount period is extended to reflect more favorable payment terms
to customers.
Off-Balance Sheet Arrangements
At June 30, 2010, we had no off-balance sheet financing or other arrangements with unconsolidated
entities or financial partnerships (such as entities often referred to as structured finance or
special purpose entities) established for purposes of facilitating off-balance sheet financing or
other debt arrangements or for other contractually narrow or limited purposes.
Capital Expenditures and Commitments
Capital Expenditures
Our capital expenditures were $188,000 for the three months ended June 30, 2010 and primarily
related to the purchase of equipment for our manufacturing facilities. We expect our fiscal year
2011 capital expenditures to be approximately $2.0 million. We expect to use our working capital
and incur additional capital lease obligations to finance these capital expenditures.
Related Party Transactions
Our related party transactions primarily consist of employment and director agreements and stock
option agreements. Our related party transactions have not changed since March 31, 2010.
Critical Accounting Policies
There have been no material changes to our critical accounting policies and estimates that are
presented in the Companys Annual Report on Form 10-K for the year ended March 31, 2010, which was
filed on June 14, 2010, except as discussed below.
20
New Accounting Pronouncements
Transfers of Financial Assets
In June 2009, the Financial Accounting Standards Board (the FASB) issued new guidance on the
treatment of transfers of financial assets which eliminates the concept of a qualifying
special-purpose entity, changes the requirements for derecognizing financial assets, and requires
additional disclosures in order to enhance information reported to users of financial statements by
providing greater transparency about transfers of financial assets, including securitization
transactions, and an entitys continuing involvement in and exposure to the risks related to
transferred financial assets. This new guidance is effective as of the beginning of an entitys
first fiscal year that begins after November 15, 2009. The adoption of this guidance on April 1,
2010 did not have any impact on our consolidated financial position and results of operations.
Consolidation of Variable Interest Entities
In June 2009, the FASB issued new guidance which amends the consolidation guidance applicable to
variable interest entities and is effective as of the beginning of an entitys first fiscal year
that begins after November 15, 2009. The adoption of this guidance on April 1, 2010 did not have
any impact on our consolidated financial position and results of operations.
Fair Value Measurements and Disclosures
In January 2010, the FASB issued an update which requires new disclosures for transfers in and out
of Level 1 and Level 2 of the fair value hierarchy and expanded disclosures for activity in Level 3
of the fair value hierarchy. The update also clarifies existing disclosures regarding the level of
disaggregation for disclosure and disclosures about inputs and valuation techniques. The new
disclosures and clarifications of existing disclosures are effective for interim and annual
reporting periods beginning after December 15, 2009. The adoption of this update on January 1, 2010
did not have any impact on our consolidated financial position and results of operations. The
disclosures regarding certain Level 3 activity are effective for fiscal years beginning after
December 15, 2010. We do not expect the adoption of this guidance on April 1, 2011 to have any
material impact on our consolidated financial position and results of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in market risk from the information provided in Item 7A.
Quantitative and Qualitative Disclosures About Market Risk in our Annual Report on Form 10-K as
of March 31, 2010, which was filed on June 14, 2010.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of management, including our Chief Executive
Officer, Chief Financial Officer, and Chief Accounting Officer, we have conducted an evaluation of
the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules
13a-15(e) and 15d-15(e). Based on this evaluation, our Chief Executive Officer, Chief Financial
Officer, and Chief Accounting Officer concluded that the Companys disclosure controls and
procedures were effective as of June 30, 2010.
Changes in Internal Control over Financial Reporting
There were no changes in the Companys internal control over financial reporting during the first
quarter ended June 30, 2010, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
21
PART II OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes to the risk factors set forth in Item 1A to Part I of our
Annual Report on Form 10-K for the fiscal year ended March 31, 2010, filed on June 14, 2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Limitation on Payment of DividendsThe Credit Agreement prohibits the declaration or payment of
any dividends by us other than dividends payable in our capital stock.
22
Item 6. Exhibits
(a) Exhibits:
|
|
|
|
|
Number |
|
Description of Exhibit |
|
Method of Filing |
3.1
|
|
Certificate of Incorporation of the Company
|
|
Incorporated by reference to Exhibit 3.1
to the Companys Registration Statement
on Form SB-2 declared effective on March
22, 1994 (the 1994 Registration
Statement). |
|
|
|
|
|
3.2
|
|
Amendment to Certificate of Incorporation
of the Company
|
|
Incorporated by reference to Exhibit 3.2
to the Companys Registration Statement
on Form S-1 (No. 33-97498) declared
effective on November 14, 1995. |
|
|
|
|
|
3.3
|
|
Amendment to Certificate of Incorporation
of the Company
|
|
Incorporated by reference to Exhibit 3.3
to the Companys Annual Report on Form
10-K for the fiscal year ended March 31,
1997. |
|
|
|
|
|
3.4
|
|
Amendment to Certificate of Incorporation
of the Company
|
|
Incorporated by reference to Exhibit 3.4
to the Companys Annual Report on Form
10-K for the fiscal year ended March 31,
1998 (the 1998
Form 10-K). |
|
|
|
|
|
3.5
|
|
Amendment to Certificate of Incorporation
of the Company
|
|
Incorporated by reference to Exhibit C
to the Companys proxy statement on
Schedule 14A filed with the SEC on
November 25, 2003. |
|
|
|
|
|
3.6
|
|
By-Laws of the Company
|
|
Incorporated by reference to Exhibit 3.2
to the 1994 Registration Statement. |
|
|
|
|
|
4.1
|
|
Specimen Certificate of the Companys
common stock
|
|
Incorporated by reference to Exhibit 4.1
to the 1994 Registration Statement. |
|
|
|
|
|
4.2
|
|
Form of Underwriters common stock purchase
warrant
|
|
Incorporated by reference to Exhibit 4.2
to the 1994 Registration Statement. |
|
|
|
|
|
4.3
|
|
1994 Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.3
to the 1994 Registration Statement. |
|
|
|
|
|
4.4
|
|
Form of Incentive Stock Option Agreement
|
|
Incorporated by reference to Exhibit 4.4
to the 1994 Registration Statement. |
|
|
|
|
|
4.5
|
|
1994 Non-Employee Director Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.5
to the Companys Annual Report on Form
10-KSB for the fiscal year ended March
31, 1995. |
|
|
|
|
|
4.6
|
|
1996 Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.6
to the Companys Registration Statement
on Form S-2 (No. 333-37977) declared
effective on November 18, 1997. |
|
|
|
|
|
4.8
|
|
2003 Long Term Incentive Plan
|
|
Incorporated by reference to Exhibit 4.9
to the Companys Registration Statement
on Form S-8 filed with the SEC on April
2, 2004. |
|
|
|
|
|
4.9
|
|
2004 Non-Employee Director Stock Option Plan
|
|
Incorporated by reference to Appendix A
to the Proxy Statement on Schedule 14A
for the 2004 Annual Shareholders
Meeting. |
23
|
|
|
|
|
Number |
|
Description of Exhibit |
|
Method of Filing |
4.10
|
|
Registration Rights Agreement among the
Company and the investors identified on the
signature pages thereto, dated as of May
18, 2007
|
|
Incorporated by reference to Exhibit
10.2 to Current Report on Form 8-K filed
on May 18, 2007. |
|
|
|
|
|
4.11
|
|
Form of Warrant to be issued by the Company
to investors in connection with the May
2007 Private Placement
|
|
Incorporated by reference to Exhibit
10.4 to Current Report on Form 8-K filed
on May 18, 2007. |
|
|
|
|
|
10.1
|
|
First Amendment to the Revolving Credit and
Term Loan Agreement, dated as of May 12,
2010, between the Company and Union Bank,
N.A. and Branch Banking & Trust Company
|
|
Incorporated by reference to Exhibit
10.1 to Current Report of Form 8-K filed
on May 13, 2010. |
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer
pursuant to Section 302 of the Sarbanes
Oxley Act of 2002
|
|
Filed herewith. |
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer
pursuant to Section 302 of the Sarbanes
Oxley Act of 2002
|
|
Filed herewith. |
|
|
|
|
|
31.3
|
|
Certification of Chief Accounting Officer
pursuant to Section 302 of the Sarbanes
Oxley Act of 2002
|
|
Filed herewith. |
|
|
|
|
|
32.1
|
|
Certifications of Chief Executive Officer,
Chief Financial Officer and Chief
Accounting Officer pursuant to Section 906
of the Sarbanes Oxley Act of 2002
|
|
Filed herewith. |
24
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
MOTORCAR PARTS OF AMERICA, INC
|
|
Dated: August 9, 2010 |
By: |
/s/ David Lee
|
|
|
|
David Lee |
|
|
|
Chief Financial Officer |
|
|
|
|
|
Dated: August 9, 2010 |
By: |
/s/ Kevin Daly
|
|
|
|
Kevin Daly |
|
|
|
Chief Accounting Officer |
|
25