Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
|
|
for the quarterly period ended June 30, 2011. |
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
|
|
for the transition period from to . |
Commission File Number: 0-7617
UNIVEST CORPORATION OF PENNSYLVANIA
(Exact name of registrant as specified in its charter)
|
|
|
Pennsylvania |
|
23-1886144 |
(State or other jurisdiction of incorporation of organization)
|
|
(IRS Employer Identification No.) |
14 North Main Street, Souderton, Pennsylvania 18964
(Address of principal executive offices)(Zip Code)
Registrants telephone number, including area code: (215) 721-2400
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
þ
Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
o Yes þ No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
Common Stock, $5 par value |
|
16,777,382 |
(Title of Class)
|
|
(Number of shares outstanding at July 29, 2011) |
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX
1
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements |
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(UNAUDITED) |
|
|
(SEE NOTE) |
|
(Dollars in thousands, except per share data) |
|
At June 30, 2011 |
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
32,433 |
|
|
$ |
11,624 |
|
Interest-earning deposits with other banks |
|
|
6,781 |
|
|
|
17,563 |
|
Investment securities held-to-maturity (fair value $18 and $32 at
June 30, 2011 and December 31, 2010, respectively) |
|
|
18 |
|
|
|
32 |
|
Investment securities available-for-sale |
|
|
418,002 |
|
|
|
466,992 |
|
Loans held for sale |
|
|
2,102 |
|
|
|
4,178 |
|
Loans and leases |
|
|
1,438,707 |
|
|
|
1,471,186 |
|
Less: Reserve for loan and lease losses |
|
|
(32,601 |
) |
|
|
(30,898 |
) |
|
|
|
|
|
|
|
Net loans and leases |
|
|
1,406,106 |
|
|
|
1,440,288 |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
34,166 |
|
|
|
34,605 |
|
Goodwill |
|
|
51,320 |
|
|
|
51,320 |
|
Other intangibles, net of accumulated amortization and fair value
adjustments of $9,420 and $9,495 at June 30, 2011 and December 31,
2010, respectively |
|
|
5,456 |
|
|
|
5,477 |
|
Bank owned life insurance |
|
|
48,622 |
|
|
|
48,010 |
|
Accrued interest and other assets |
|
|
53,371 |
|
|
|
53,804 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,058,377 |
|
|
$ |
2,133,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Demand deposits, noninterest-bearing |
|
$ |
277,515 |
|
|
$ |
271,125 |
|
Demand deposits, interest-bearing |
|
|
480,888 |
|
|
|
529,884 |
|
Savings deposits |
|
|
486,666 |
|
|
|
467,511 |
|
Time deposits |
|
|
376,225 |
|
|
|
417,750 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,621,294 |
|
|
|
1,686,270 |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
99,070 |
|
|
|
90,271 |
|
Other short-term borrowings |
|
|
|
|
|
|
24,600 |
|
Accrued expenses and other liabilities |
|
|
36,372 |
|
|
|
37,534 |
|
Long-term debt |
|
|
5,000 |
|
|
|
5,000 |
|
Subordinated notes |
|
|
3,000 |
|
|
|
3,375 |
|
Company-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding junior subordinated debentures of
Univest
(Trust Preferred Securities) |
|
|
20,619 |
|
|
|
20,619 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,785,355 |
|
|
|
1,867,669 |
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $5 par value: 48,000,000 shares authorized at June
30, 2011 and December 31, 2010; 18,266,404 shares issued at June
30, 2011 and December 31, 2010; 16,777,379 and 16,648,303 shares
outstanding at June 30, 2011 and December 31, 2010, respectively |
|
|
91,332 |
|
|
|
91,332 |
|
Additional paid-in capital |
|
|
58,326 |
|
|
|
59,080 |
|
Retained earnings |
|
|
153,728 |
|
|
|
151,978 |
|
Accumulated other comprehensive loss, net of taxes |
|
|
(3,099 |
) |
|
|
(6,766 |
) |
Treasury stock, at cost; 1,489,025 shares and 1,618,101 shares at
June 30, 2011 and December 31, 2010, respectively |
|
|
(27,265 |
) |
|
|
(29,400 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
273,022 |
|
|
|
266,224 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,058,377 |
|
|
$ |
2,133,893 |
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
The consolidated balance sheet at December 31, 2010 has been derived from the audited
financial statements at that date but does not include all of the information and footnotes
required by U. S. generally accepted accounting principles for complete financial statements.
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements. |
2
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands, except per share data) |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
17,367 |
|
|
$ |
17,770 |
|
|
$ |
34,574 |
|
|
$ |
35,376 |
|
Exempt from federal income taxes |
|
|
1,047 |
|
|
|
1,062 |
|
|
|
2,178 |
|
|
|
2,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and fees on loans and leases |
|
|
18,414 |
|
|
|
18,832 |
|
|
|
36,752 |
|
|
|
37,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
2,166 |
|
|
|
2,855 |
|
|
|
4,412 |
|
|
|
5,616 |
|
Exempt from federal income taxes |
|
|
1,112 |
|
|
|
1,172 |
|
|
|
2,231 |
|
|
|
2,302 |
|
Other interest income |
|
|
12 |
|
|
|
19 |
|
|
|
15 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
21,704 |
|
|
|
22,878 |
|
|
|
43,410 |
|
|
|
45,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
2,290 |
|
|
|
3,588 |
|
|
|
4,756 |
|
|
|
7,808 |
|
Interest on short-term borrowings |
|
|
80 |
|
|
|
653 |
|
|
|
160 |
|
|
|
1,455 |
|
Interest on long-term borrowings |
|
|
353 |
|
|
|
361 |
|
|
|
704 |
|
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
2,723 |
|
|
|
4,602 |
|
|
|
5,620 |
|
|
|
9,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
18,981 |
|
|
|
18,276 |
|
|
|
37,790 |
|
|
|
35,381 |
|
Provision for loan and lease losses |
|
|
5,556 |
|
|
|
4,865 |
|
|
|
10,690 |
|
|
|
9,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan and
lease losses |
|
|
13,425 |
|
|
|
13,411 |
|
|
|
27,100 |
|
|
|
25,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fee income |
|
|
1,625 |
|
|
|
1,500 |
|
|
|
3,250 |
|
|
|
3,000 |
|
Service charges on deposit accounts |
|
|
1,356 |
|
|
|
1,812 |
|
|
|
2,692 |
|
|
|
3,594 |
|
Investment advisory commission and fee income |
|
|
1,194 |
|
|
|
1,152 |
|
|
|
2,356 |
|
|
|
2,208 |
|
Insurance commission and fee income |
|
|
2,072 |
|
|
|
1,896 |
|
|
|
4,272 |
|
|
|
4,139 |
|
Other service fee income |
|
|
1,437 |
|
|
|
1,475 |
|
|
|
2,792 |
|
|
|
2,384 |
|
Bank owned life insurance income |
|
|
268 |
|
|
|
202 |
|
|
|
612 |
|
|
|
534 |
|
Other-than-temporary impairment on equity securities
|
|
|
(3 |
) |
|
|
(42 |
) |
|
|
(10 |
) |
|
|
(47 |
) |
Net gain on sales of securities |
|
|
569 |
|
|
|
38 |
|
|
|
569 |
|
|
|
87 |
|
Net gain on mortgage banking activities |
|
|
328 |
|
|
|
475 |
|
|
|
303 |
|
|
|
935 |
|
Net loss on interest rate swap |
|
|
|
|
|
|
(516 |
) |
|
|
|
|
|
|
(826 |
) |
Net loss on dispositions of fixed assets |
|
|
(9 |
) |
|
|
(5 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
Net loss on sales and write-downs of other real
estate owned |
|
|
(265 |
) |
|
|
(16 |
) |
|
|
(617 |
) |
|
|
(363 |
) |
Other |
|
|
124 |
|
|
|
88 |
|
|
|
245 |
|
|
|
632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
8,696 |
|
|
|
8,059 |
|
|
|
16,455 |
|
|
|
16,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
9,634 |
|
|
|
9,469 |
|
|
|
18,617 |
|
|
|
19,280 |
|
Net occupancy |
|
|
1,361 |
|
|
|
1,309 |
|
|
|
2,911 |
|
|
|
2,663 |
|
Equipment |
|
|
965 |
|
|
|
900 |
|
|
|
1,942 |
|
|
|
1,838 |
|
Marketing and advertising |
|
|
393 |
|
|
|
917 |
|
|
|
982 |
|
|
|
1,601 |
|
Deposit insurance premiums |
|
|
427 |
|
|
|
663 |
|
|
|
1,140 |
|
|
|
1,260 |
|
Other |
|
|
3,626 |
|
|
|
3,651 |
|
|
|
7,560 |
|
|
|
7,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
16,406 |
|
|
|
16,909 |
|
|
|
33,152 |
|
|
|
33,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,715 |
|
|
|
4,561 |
|
|
|
10,403 |
|
|
|
7,899 |
|
Applicable income taxes |
|
|
1,199 |
|
|
|
831 |
|
|
|
2,025 |
|
|
|
1,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,516 |
|
|
$ |
3,730 |
|
|
$ |
8,378 |
|
|
$ |
6,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.27 |
|
|
$ |
.23 |
|
|
$ |
.50 |
|
|
$ |
.40 |
|
Diluted |
|
|
.27 |
|
|
|
.23 |
|
|
|
.50 |
|
|
|
.40 |
|
Dividends declared |
|
|
.20 |
|
|
|
.20 |
|
|
|
.40 |
|
|
|
.40 |
|
|
|
|
Note: |
|
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements. |
3
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Other |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Comprehensive |
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Treasury |
|
|
|
|
(Dollars in thousands, except per share data) |
|
Outstanding |
|
|
(Loss) Income |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010: |
|
|
16,648,303 |
|
|
$ |
(6,766 |
) |
|
$ |
91,332 |
|
|
$ |
59,080 |
|
|
$ |
151,978 |
|
|
$ |
(29,400 |
) |
|
$ |
266,224 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,378 |
|
|
|
|
|
|
|
8,378 |
|
Other comprehensive income, net of income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities
available for sale |
|
|
|
|
|
|
3,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,744 |
|
Unrealized loss on swap |
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(242 |
) |
Unrecognized pension benefits |
|
|
|
|
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.40 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,688 |
) |
|
|
|
|
|
|
(6,688 |
) |
Stock issued under dividend reinvestment and
employee stock purchase plans and other
employee benefit programs |
|
|
73,345 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
13 |
|
|
|
1,215 |
|
|
|
1,290 |
|
Purchases of treasury stock |
|
|
(3,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52 |
) |
|
|
(52 |
) |
Restricted stock awards granted |
|
|
58,736 |
|
|
|
|
|
|
|
|
|
|
|
(1,019 |
) |
|
|
47 |
|
|
|
972 |
|
|
|
|
|
Vesting of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011 |
|
|
16,777,379 |
|
|
$ |
(3,099 |
) |
|
$ |
91,332 |
|
|
$ |
58,326 |
|
|
$ |
153,728 |
|
|
$ |
(27,265 |
) |
|
$ |
273,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Other |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Comprehensive |
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Treasury |
|
|
|
|
(Dollars in thousands, except per share data) |
|
Outstanding |
|
|
(Loss) Income |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009: |
|
|
16,465,083 |
|
|
$ |
(524 |
) |
|
$ |
91,332 |
|
|
$ |
60,126 |
|
|
$ |
150,507 |
|
|
$ |
(33,634 |
) |
|
$ |
267,807 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,700 |
|
|
|
|
|
|
|
6,700 |
|
Other comprehensive income, net of
income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities
available for sale |
|
|
|
|
|
|
1,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,471 |
|
Unrealized loss on swap |
|
|
|
|
|
|
(1,047 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,047 |
) |
Unrecognized pension benefits |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.40 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,631 |
) |
|
|
|
|
|
|
(6,631 |
) |
Stock issued under dividend reinvestment and
employee stock purchase plans and other
employee benefit programs |
|
|
57,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(321 |
) |
|
|
1,351 |
|
|
|
1,030 |
|
Purchases of treasury stock |
|
|
(325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(6 |
) |
Restricted stock awards granted |
|
|
67,982 |
|
|
|
|
|
|
|
|
|
|
|
(1,197 |
) |
|
|
(396 |
) |
|
|
1,593 |
|
|
|
|
|
Vesting of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
|
16,590,710 |
|
|
$ |
49 |
|
|
$ |
91,332 |
|
|
$ |
58,980 |
|
|
$ |
149,859 |
|
|
$ |
(30,696 |
) |
|
$ |
269,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements. |
4
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,378 |
|
|
$ |
6,700 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
10,690 |
|
|
|
9,760 |
|
Depreciation of premises and equipment |
|
|
1,287 |
|
|
|
1,260 |
|
Other-than-temporary impairment on equity securities |
|
|
10 |
|
|
|
47 |
|
Net gain on sales of investment securities |
|
|
(569 |
) |
|
|
(87 |
) |
Net gain on mortgage banking activities |
|
|
(303 |
) |
|
|
(935 |
) |
Net loss on interest rate swap |
|
|
|
|
|
|
826 |
|
Net loss on dispositions of fixed assets |
|
|
9 |
|
|
|
11 |
|
Net loss on sales and write-downs of other real estate owned |
|
|
617 |
|
|
|
363 |
|
Bank owned life insurance income |
|
|
(612 |
) |
|
|
(534 |
) |
Other adjustments to reconcile net income to cash provided by operating activities |
|
|
1,829 |
|
|
|
2,795 |
|
Originations of loans held for sale |
|
|
(71,240 |
) |
|
|
(53,994 |
) |
Proceeds from the sale of loans held for sale |
|
|
74,087 |
|
|
|
53,840 |
|
Increase in interest receivable and other assets |
|
|
(1,595 |
) |
|
|
(1,894 |
) |
Decrease in accrued expenses and other liabilities |
|
|
(730 |
) |
|
|
(2,331 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
21,858 |
|
|
|
15,827 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net cash paid due to acquisitions, net of cash acquired |
|
|
|
|
|
|
(2 |
) |
Net capital expenditures |
|
|
(857 |
) |
|
|
(1,809 |
) |
Proceeds from maturities of securities held-to-maturity |
|
|
15 |
|
|
|
37 |
|
Proceeds from maturities and calls of securities available-for-sale |
|
|
105,018 |
|
|
|
151,516 |
|
Proceeds from sales of securities available-for-sale |
|
|
5,928 |
|
|
|
3,616 |
|
Purchases of investment securities available-for-sale |
|
|
(55,827 |
) |
|
|
(166,286 |
) |
Purchases of lease financings |
|
|
|
|
|
|
(4,816 |
) |
Net decrease (increase) in loans and leases |
|
|
19,079 |
|
|
|
(23,137 |
) |
Net decrease in interest-bearing deposits |
|
|
10,782 |
|
|
|
28,385 |
|
Proceeds from sales of other real estate owned |
|
|
1,390 |
|
|
|
1,425 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
85,528 |
|
|
|
(11,071 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in deposits |
|
|
(64,976 |
) |
|
|
45,515 |
|
Net decrease in short-term borrowings |
|
|
(15,801 |
) |
|
|
(41,721 |
) |
Repayment of subordinated debt |
|
|
(375 |
) |
|
|
(375 |
) |
Purchases of treasury stock |
|
|
(52 |
) |
|
|
(6 |
) |
Stock issued under dividend reinvestment and employee stock purchase plans
and other employee benefit programs |
|
|
1,290 |
|
|
|
1,030 |
|
Cash dividends paid |
|
|
(6,663 |
) |
|
|
(6,607 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(86,577 |
) |
|
|
(2,164 |
) |
|
|
|
|
|
|
|
Net increase in cash and due from banks |
|
|
20,809 |
|
|
|
2,592 |
|
Cash and due from banks at beginning of year |
|
|
11,624 |
|
|
|
20,535 |
|
|
|
|
|
|
|
|
Cash and due from banks at end of period |
|
$ |
32,433 |
|
|
$ |
23,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,923 |
|
|
$ |
12,069 |
|
Income taxes, net of refunds received |
|
|
3,606 |
|
|
|
129 |
|
Noncash transfer of loans to other real estate owned |
|
$ |
4,413 |
|
|
$ |
162 |
|
|
|
|
Note: |
|
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements. |
5
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
Notes to the Unaudited Consolidated Financial Statements
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Univest
Corporation of Pennsylvania (the Corporation) and its wholly owned subsidiaries; the Corporations
primary subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances
and transactions have been eliminated in consolidation. The unaudited interim consolidated
financial statements included herein have been prepared pursuant to the rules and regulations of
the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures
normally included in financial statements prepared in accordance with U.S. generally accepted
accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and
regulations for interim financial information. The accompanying unaudited consolidated financial
statements reflect all adjustments which are of a normal recurring nature and are, in the opinion
of management, necessary for a fair presentation of the financial statements for the interim
periods presented. Certain prior period amounts have been reclassified to conform to the
current-year presentation. Operating results for the six-month period ended June 30, 2011 are not
necessarily indicative of the results that may be expected for the year ending December 31, 2011.
It is suggested that these unaudited consolidated financial statements be read in conjunction with
the audited financial statements and the notes thereto included in the registrants Annual Report
on Form 10-K for the year ended December 31, 2010, which was filed with the SEC on March 4, 2011.
Use of Estimates
The preparation of the unaudited consolidated financial statements in conformity with U.S.
GAAP requires management to make estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant changes include fair value
measurement of investment securities available for sale and assessment for impairment of certain
investment securities, reserve for loan and lease losses, valuation of goodwill and other
intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans
and stock-based compensation expense.
Recent Accounting Pronouncements
In June 2011, the Financial Accounting Standards Board (FASB) issued an Accounting Standards
Update (ASU) regarding the presentation of comprehensive income and to increase the prominence of
items reported in other comprehensive income. The guidance requires entities to report the total of
comprehensive income, the components of net income and the components of other comprehensive income
either in a single continuous financial statement or in two separate but consecutive financial
statements. This update is effective for fiscal years and interim periods within those years,
beginning after December 15, 2011, or March 31, 2012 for the Corporation, and is to be applied
retrospectively. The Corporation does not expect the guidance will have a material impact on its
financial statements but will result in a revised format for the presentation of comprehensive
income and the components of other comprehensive income.
In May 2011, the FASB issued an ASU regarding fair value measurements which establishes a
global standard in U.S. GAAP and International Financial Reporting Standards for applying fair
value measurements and disclosures. Consequently, the amendments in this update change the wording
to describe many of the requirements for measuring fair value and for disclosing information about
fair value measurements. The amendments do not require additional fair value measurements and most
of the amendments are not intended to result in a change of the application of fair value
measurement requirements. Additional disclosures required include 1) for fair value measurements
categorized within Level 3 of the fair value hierarchy: a) the valuation processes used by the
reporting entity b) the sensitivity of the fair value measurement to changes in unobservable
inputs and the interrelationships
between those unobservable inputs, if any and 2) the categorization by level of the fair value
hierarchy for items that are not measured at fair value in the statement of financial position but
for which the fair value is required to be disclosed. This amendment is effective for fiscal years
and interim periods within those years, beginning after December 15, 2011, or March 31, 2012 for
the Corporation, and is to be applied prospectively. The Corporation does not anticipate the
guidance will have a material impact on its financial statements but will result in revised and
expanded disclosures.
6
In April 2011, the FASB issued an ASU regarding a creditors determination of whether a
restructuring is a troubled debt restructuring. In evaluating whether a restructuring constitutes a
troubled debt restructuring, a creditor must separately conclude that the restructuring constitutes
both a concession and the borrower is experiencing financial difficulties under the guidance
provided by this update. In addition, the amendments clarify that a creditor is precluded from
using the effective interest rate test in the borrowers guidance on restructuring of payables when
evaluating whether a restructuring constitutes a troubled debt restructuring. The guidance on
identifying and disclosing troubled debt restructurings is effective for interim and annual periods
beginning on or after June 15, 2011, or September 30, 2011 for the Corporation, and applies
retrospectively to restructurings occurring on or after the beginning of the year or January 1,
2011 for the Corporation. The guidance on measuring the impairment of a receivable restructured in
a troubled debt restructuring is effective on a prospective basis. The Corporation is in the
process of evaluating the impact of the adoption of this troubled debt restructuring guidance on
its financial statements.
In July 2010, the FASB issued an ASU for improving disclosures about the credit quality of
financing receivables and the allowance for credit losses. Disclosures must be disaggregated by
portfolio segment, the level at which an entity develops and documents a systematic method for
determining its allowance for credit losses, and class of financing receivable. The required
disclosures include, among other things, a rollforward of the allowance for credit losses as well
as information about modified, impaired, nonaccrual and past due loans and credit quality
indicators. For disclosures required as of the end of a reporting period, the update was effective
and implemented commencing as of December 31, 2010 for the Corporations financial statements.
Disclosures that relate to activity during a reporting period were required for financial
statements that include periods beginning on or after January 1, 2011, or March 31, 2011 for the
Corporation. The application of the provisions of these standards did not have a material impact on
the Corporations financial statements although it resulted in expanded disclosures effective March
31, 2011, which are included under Note 4, Credit Quality of Loans and Leases and the Reserve for
Loans and Lease Losses. The guidance related to troubled debt restructurings is effective for
interim and annual periods beginning after June 15, 2011, or September, 30, 2011 for the
Corporation, in order to be concurrent with the effective date of guidance under the Accounting
Standards Update issued in April 2011 regarding a creditors determination of whether a
restructuring is a troubled debt restructuring. The guidance applies retrospectively to troubled
debt restructurings occurring on or after January 1, 2011.
7
Note 2. Investment Securities
The following table shows the amortized cost and the approximate fair value of the
held-to-maturity securities and available-for-sale securities at June 30, 2011 and December 31,
2010 by maturity within each type.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
18 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
18 |
|
|
$ |
32 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government corporations
and agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
5,000 |
|
|
$ |
35 |
|
|
$ |
|
|
|
$ |
5,035 |
|
|
$ |
7,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,000 |
|
After 1 year to 5 years |
|
|
132,511 |
|
|
|
615 |
|
|
|
(458 |
) |
|
|
132,668 |
|
|
|
182,585 |
|
|
|
515 |
|
|
|
(2,000 |
) |
|
|
181,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,511 |
|
|
|
650 |
|
|
|
(458 |
) |
|
|
137,703 |
|
|
|
189,585 |
|
|
|
515 |
|
|
|
(2,000 |
) |
|
|
188,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
755 |
|
|
|
11 |
|
|
|
|
|
|
|
766 |
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
451 |
|
After 1 year to 5 years |
|
|
9,406 |
|
|
|
352 |
|
|
|
|
|
|
|
9,758 |
|
|
|
8,801 |
|
|
|
281 |
|
|
|
|
|
|
|
9,082 |
|
After 5 years to 10 years |
|
|
11,692 |
|
|
|
370 |
|
|
|
(57 |
) |
|
|
12,005 |
|
|
|
14,042 |
|
|
|
281 |
|
|
|
(69 |
) |
|
|
14,254 |
|
Over 10 years |
|
|
88,065 |
|
|
|
2,057 |
|
|
|
(380 |
) |
|
|
89,742 |
|
|
|
86,315 |
|
|
|
639 |
|
|
|
(2,693 |
) |
|
|
84,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,918 |
|
|
|
2,790 |
|
|
|
(437 |
) |
|
|
112,271 |
|
|
|
109,609 |
|
|
|
1,201 |
|
|
|
(2,762 |
) |
|
|
108,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 5 years to 10 years |
|
|
12,488 |
|
|
|
793 |
|
|
|
|
|
|
|
13,281 |
|
|
|
14,709 |
|
|
|
743 |
|
|
|
|
|
|
|
15,452 |
|
Over 10 years |
|
|
71,931 |
|
|
|
3,069 |
|
|
|
(481 |
) |
|
|
74,519 |
|
|
|
66,919 |
|
|
|
3,222 |
|
|
|
(492 |
) |
|
|
69,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,419 |
|
|
|
3,862 |
|
|
|
(481 |
) |
|
|
87,800 |
|
|
|
81,628 |
|
|
|
3,965 |
|
|
|
(492 |
) |
|
|
85,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 5 years to 10 years |
|
|
7,013 |
|
|
|
219 |
|
|
|
|
|
|
|
7,232 |
|
|
|
8,855 |
|
|
|
252 |
|
|
|
|
|
|
|
9,107 |
|
Over 10 years |
|
|
61,113 |
|
|
|
905 |
|
|
|
(380 |
) |
|
|
61,638 |
|
|
|
63,827 |
|
|
|
1,321 |
|
|
|
(1,164 |
) |
|
|
63,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,126 |
|
|
|
1,124 |
|
|
|
(380 |
) |
|
|
68,870 |
|
|
|
72,682 |
|
|
|
1,573 |
|
|
|
(1,164 |
) |
|
|
73,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
3,548 |
|
|
|
|
|
|
|
|
|
|
|
3,548 |
|
|
|
4,692 |
|
|
|
30 |
|
|
|
|
|
|
|
4,722 |
|
After 1 year to 5 years |
|
|
4,990 |
|
|
|
5 |
|
|
|
|
|
|
|
4,995 |
|
|
|
4,988 |
|
|
|
|
|
|
|
(43 |
) |
|
|
4,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,538 |
|
|
|
5 |
|
|
|
|
|
|
|
8,543 |
|
|
|
9,680 |
|
|
|
30 |
|
|
|
(43 |
) |
|
|
9,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No stated maturity |
|
|
2,369 |
|
|
|
662 |
|
|
|
(216 |
) |
|
|
2,815 |
|
|
|
2,447 |
|
|
|
680 |
|
|
|
(142 |
) |
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,369 |
|
|
|
662 |
|
|
|
(216 |
) |
|
|
2,815 |
|
|
|
2,447 |
|
|
|
680 |
|
|
|
(142 |
) |
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
410,881 |
|
|
$ |
9,093 |
|
|
$ |
(1,972 |
) |
|
$ |
418,002 |
|
|
$ |
465,631 |
|
|
$ |
7,964 |
|
|
$ |
(6,603 |
) |
|
$ |
466,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because debt issuers may have
the right to call or prepay obligations without call or prepayment penalties.
Securities with a fair value of $299.4 million and $347.3 million at June 30, 2011 and
December 31, 2010, respectively, were pledged to secure public deposits and for other purposes as
required by law.
During the six months ended June 30, 2011 and 2010, available-for-sale securities with a fair
value at the date of sale of $5.9 million and $3.6 million, respectively, were sold. Gross realized
gains on such sales totaled $569 thousand in 2011 and $108 thousand in 2010. Gross realized losses
on sales were $0 thousand in 2011 and $21 thousand in 2010. Tax expense related to net realized
gains from the sales of investment securities for the six months ended June 30, 2011 and 2010 was
$199 thousand and $30 thousand, respectively. Accumulated other comprehensive income related to
securities of $4.6 million and
$884 thousand, net of taxes, has been included in shareholders equity at June 30, 2011 and
December 31, 2010, respectively. Unrealized losses in investment securities at June 30, 2011 and
December 31, 2010 do not represent other-than-temporary impairments.
8
The Corporation realized other-than-temporary impairment charges to noninterest income of $10
thousand and $47 thousand, respectively, on its equity portfolio during the six months ended June
30, 2011 and 2010. The Corporation determined that it was probable that certain equity securities
would not regain market value equivalent to the Corporations cost basis within a reasonable period
of time due to a decline in the financial stability of the underlying companies. The Corporation
carefully monitors all of its equity securities and has not taken impairment losses on certain
other equity securities in an unrealized loss position, at this time, as the financial performance
of the underlying companies is not indicative of the market deterioration of their stock and it is
probable that the market value of the equity securities will recover to the Corporations cost
basis in the individual securities in a reasonable amount of time. The equity securities within the
following table consist of common stocks of other financial institutions, which have experienced
recent declines in value consistent with the industry as a whole. Management evaluated the
near-term prospects of the issuers in relation to the severity and duration of the impairment. The
Corporation has the positive intent to hold these securities and believes it is more likely than
not, that it will not have to sell these securities until recovery to the Corporations cost basis
occurs. The Corporation does not consider these investments to be other-than-temporarily impaired
at June 30, 2011 and December 31, 2010.
Management evaluates debt securities, which are comprised of U. S. Government, Government
Sponsored Agencies, municipalities and other issuers, for other-than-temporary impairment and
considers the current economic conditions, the length of time and the extent to which the fair
value has been less than cost, interest rates and the bond rating of each security. All of the debt
securities are rated as investment grade and management believes that it will not incur any losses.
The unrealized losses on the Corporations investments in debt securities are temporary in nature
since they are primarily related to market interest rates and are not related to the underlying
credit quality of the issuers within our investment portfolio. The Corporation does not have the
intent to sell the debt securities and believes it is more likely than not, that it will not have
to sell the securities before recovery of their cost basis. The Corporation has not recognized any
other-than-temporary impairment charges on debt securities for the six months ended June 30, 2011
and 2010.
At June 30, 2011 and December 31, 2010, there were no investments in any single non-federal
issuer representing more than 10% of shareholders equity.
The following table shows the amount of securities that were in an unrealized loss position at
June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
|
Less than Twelve Months |
|
|
Twelve Months or Longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
(Dollars in thousands) |
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government corporations
and agencies |
|
$ |
59,466 |
|
|
$ |
(458 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
59,466 |
|
|
$ |
(458 |
) |
State and political subdivisions |
|
|
14,920 |
|
|
|
(290 |
) |
|
|
2,654 |
|
|
|
(147 |
) |
|
|
17,574 |
|
|
|
(437 |
) |
Residential mortgage-backed
securities |
|
|
|
|
|
|
|
|
|
|
3,906 |
|
|
|
(481 |
) |
|
|
3,906 |
|
|
|
(481 |
) |
Commercial mortgage obligations |
|
|
19,537 |
|
|
|
(380 |
) |
|
|
|
|
|
|
|
|
|
|
19,537 |
|
|
|
(380 |
) |
Equity securities |
|
|
873 |
|
|
|
(216 |
) |
|
|
|
|
|
|
|
|
|
|
873 |
|
|
|
(216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
94,796 |
|
|
$ |
(1,344 |
) |
|
$ |
6,560 |
|
|
$ |
(628 |
) |
|
$ |
101,356 |
|
|
$ |
(1,972 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
Less than Twelve Months |
|
|
Twelve Months or Longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
(Dollars in thousands) |
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government corporations
and agencies |
|
$ |
107,978 |
|
|
$ |
(2,000 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
107,978 |
|
|
$ |
(2,000 |
) |
State and political subdivisions |
|
|
52,531 |
|
|
|
(2,589 |
) |
|
|
1,589 |
|
|
|
(173 |
) |
|
|
54,120 |
|
|
|
(2,762 |
) |
Residential mortgage-backed
securities |
|
|
10,096 |
|
|
|
(38 |
) |
|
|
4,419 |
|
|
|
(454 |
) |
|
|
14,515 |
|
|
|
(492 |
) |
Commercial mortgage obligations |
|
|
19,322 |
|
|
|
(1,164 |
) |
|
|
|
|
|
|
|
|
|
|
19,322 |
|
|
|
(1,164 |
) |
Other securities |
|
|
4,945 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
4,945 |
|
|
|
(43 |
) |
Equity securities |
|
|
951 |
|
|
|
(140 |
) |
|
|
17 |
|
|
|
(2 |
) |
|
|
968 |
|
|
|
(142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195,823 |
|
|
$ |
(5,974 |
) |
|
$ |
6,025 |
|
|
$ |
(629 |
) |
|
$ |
201,848 |
|
|
$ |
(6,603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Note 3. Loans and Leases
The following is a summary of the major loan and lease categories:
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
479,670 |
|
|
$ |
463,518 |
|
Real estate-commercial |
|
|
511,162 |
|
|
|
516,546 |
|
Real estate-construction |
|
|
84,857 |
|
|
|
119,769 |
|
Real estate-residential secured for business purpose |
|
|
32,717 |
|
|
|
42,459 |
|
Real estate-residential secured for personal purpose |
|
|
132,554 |
|
|
|
121,876 |
|
Real estate-home equity secured for personal purpose |
|
|
80,230 |
|
|
|
80,875 |
|
Loans to individuals |
|
|
42,577 |
|
|
|
44,087 |
|
Lease financings |
|
|
84,777 |
|
|
|
92,617 |
|
|
|
|
|
|
|
|
Total gross loans and leases |
|
|
1,448,544 |
|
|
|
1,481,747 |
|
Less: Unearned income |
|
|
(9,837 |
) |
|
|
(10,561 |
) |
|
|
|
|
|
|
|
Total loans and leases, net of unearned income |
|
$ |
1,438,707 |
|
|
$ |
1,471,186 |
|
|
|
|
|
|
|
|
Note 4. Credit Quality of Loans and Leases and the Reserve for Loan and Lease Losses
Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases, an aging of past due loans and leases,
loans and leases which are current and the recorded investment in loans and leases greater than 90
days past due which are accruing interest at June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than |
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
|
|
|
|
|
Than |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
90 Days |
|
|
Total |
|
|
|
|
|
|
Total Loans |
|
|
and Accruing |
|
(Dollars in thousands) |
|
Past Due* |
|
|
Past Due* |
|
|
Past Due* |
|
|
Past Due* |
|
|
Current* |
|
|
and Leases |
|
|
Interest* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
153 |
|
|
$ |
214 |
|
|
$ |
4 |
|
|
$ |
371 |
|
|
$ |
473,312 |
|
|
$ |
479,670 |
|
|
$ |
4 |
|
Real estate-commercial
real estate and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
828 |
|
|
|
|
|
|
|
468 |
|
|
|
1,296 |
|
|
|
477,615 |
|
|
|
511,162 |
|
|
|
468 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,959 |
|
|
|
84,857 |
|
|
|
|
|
Real estate-residential and
home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential secured for
business purpose |
|
|
100 |
|
|
|
52 |
|
|
|
|
|
|
|
152 |
|
|
|
32,347 |
|
|
|
32,717 |
|
|
|
|
|
Residential secured for
personal purpose |
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
132,280 |
|
|
|
132,554 |
|
|
|
|
|
Home equity secured for
personal purpose |
|
|
356 |
|
|
|
69 |
|
|
|
44 |
|
|
|
469 |
|
|
|
79,730 |
|
|
|
80,230 |
|
|
|
44 |
|
Loans to individuals |
|
|
306 |
|
|
|
173 |
|
|
|
133 |
|
|
|
612 |
|
|
|
41,913 |
|
|
|
42,577 |
|
|
|
133 |
|
Lease financings |
|
|
894 |
|
|
|
399 |
|
|
|
10 |
|
|
|
1,303 |
|
|
|
72,752 |
|
|
|
74,940 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,692 |
|
|
$ |
907 |
|
|
$ |
659 |
|
|
$ |
4,258 |
|
|
$ |
1,385,908 |
|
|
$ |
1,438,707 |
|
|
$ |
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Excludes impaired loans and leases. |
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than |
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
|
|
|
|
|
Than |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
90 Days |
|
|
Total |
|
|
|
|
|
|
Total Loans |
|
|
and Accruing |
|
(Dollars in thousands) |
|
Past Due* |
|
|
Past Due* |
|
|
Past Due* |
|
|
Past Due* |
|
|
Current* |
|
|
and Leases |
|
|
Interest* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
924 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
924 |
|
|
$ |
454,792 |
|
|
$ |
463,518 |
|
|
$ |
|
|
Real estate-commercial
real estate and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
3,836 |
|
|
|
|
|
|
|
|
|
|
|
3,836 |
|
|
|
484,527 |
|
|
|
516,546 |
|
|
|
|
|
Construction |
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
112,739 |
|
|
|
119,769 |
|
|
|
|
|
Real estate-residential and
home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential secured for
business purpose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,008 |
|
|
|
42,459 |
|
|
|
|
|
Residential secured for
personal purpose |
|
|
92 |
|
|
|
|
|
|
|
270 |
|
|
|
362 |
|
|
|
120,250 |
|
|
|
121,876 |
|
|
|
270 |
|
Home equity secured for
personal purpose |
|
|
118 |
|
|
|
74 |
|
|
|
44 |
|
|
|
236 |
|
|
|
80,639 |
|
|
|
80,875 |
|
|
|
44 |
|
Loans to individuals |
|
|
537 |
|
|
|
153 |
|
|
|
382 |
|
|
|
1,072 |
|
|
|
42,934 |
|
|
|
44,087 |
|
|
|
382 |
|
Lease financings |
|
|
1,071 |
|
|
|
421 |
|
|
|
|
|
|
|
1,492 |
|
|
|
79,437 |
|
|
|
82,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,734 |
|
|
$ |
648 |
|
|
$ |
696 |
|
|
$ |
8,078 |
|
|
$ |
1,417,326 |
|
|
$ |
1,471,186 |
|
|
$ |
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Excludes impaired loans and leases. |
Nonaccrual and Troubled Debt Restructured Loans and Leases
The following presents, by class of loans and leases, nonaccrual loans and leases (including
nonaccrual troubled debt restructured loans and leases) and accruing troubled debt restructured
loans and leases at June 30, 2011 and December 31, 2010. Troubled debt restructured loans and
leases include concessions primarily related to extensions of interest-only payment periods and an
occasional payment modification. These modifications typically are on a short-term basis up to one
year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
Troubled |
|
|
Total |
|
|
|
|
|
|
Troubled |
|
|
Total |
|
|
|
|
|
|
|
Debt |
|
|
Impaired |
|
|
|
|
|
|
Debt |
|
|
Impaired |
|
|
|
Nonaccrual |
|
|
Restructured |
|
|
Loans |
|
|
Nonaccrual |
|
|
Restructured |
|
|
Loans |
|
|
|
Loans and |
|
|
Loans and |
|
|
and |
|
|
Loans and |
|
|
Loans and |
|
|
and |
|
(Dollars in thousands) |
|
Leases* |
|
|
Leases |
|
|
Leases |
|
|
Leases* |
|
|
Leases |
|
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
5,979 |
|
|
$ |
8 |
|
|
$ |
5,987 |
|
|
$ |
7,627 |
|
|
$ |
175 |
|
|
$ |
7,802 |
|
Real estate-commercial real estate
and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
29,797 |
|
|
|
2,454 |
|
|
|
32,251 |
|
|
|
28,183 |
|
|
|
|
|
|
|
28,183 |
|
Construction |
|
|
6,831 |
|
|
|
2,067 |
|
|
|
8,898 |
|
|
|
6,874 |
|
|
|
|
|
|
|
6,874 |
|
Real estate-residential and home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential secured for business purpose |
|
|
109 |
|
|
|
109 |
|
|
|
218 |
|
|
|
361 |
|
|
|
90 |
|
|
|
451 |
|
Residential secured for personal purpose |
|
|
61 |
|
|
|
158 |
|
|
|
219 |
|
|
|
1,264 |
|
|
|
|
|
|
|
1,264 |
|
Home equity secured for personal purpose |
|
|
|
|
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to individuals |
|
|
|
|
|
|
52 |
|
|
|
52 |
|
|
|
21 |
|
|
|
60 |
|
|
|
81 |
|
Lease financings |
|
|
736 |
|
|
|
149 |
|
|
|
885 |
|
|
|
902 |
|
|
|
225 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
43,513 |
|
|
$ |
5,028 |
|
|
$ |
48,541 |
|
|
$ |
45,232 |
|
|
$ |
550 |
|
|
$ |
45,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes non-accrual troubled debt restructured loans and leases of $2.8 million and $1.2
million at June 30, 2011 and December, 31, 2010, respectively. |
Credit Quality Indicators
The following tables present by class, the recorded investment in loans and leases by credit
quality indicator at June 30, 2011 and December 31, 2010.
11
The Corporation employs a ten (10) grade risk rating system related to the credit quality of
commercial loans and residential real estate loans secured for a business purpose of which the
first six categories are pass categories (credits not adversely rated). The following is a
description of the internal risk ratings and the likelihood of loss related to each risk rating.
Loans with risk ratings of one through five are reviewed based on the relationship dollar amount
with the borrower: loans with a relationship total of $2.5 million or greater are reviewed
quarterly; loans with a relationship balance of less than $2.5 million but greater than $500
thousand are reviewed annually based on the borrowers fiscal year; loans with a relationship
balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due.
Loans with risk ratings of six are also reviewed based on the relationship dollar amount with the
borrower: loans with a relationship balance of $2.0 million or greater are reviewed quarterly;
loans with a relationship balance of less than $2.0 million but greater than $500 thousand are
reviewed annually; loans with a relationship balance of less than $500 thousand are reviewed only
if the loan becomes 60 days or more past due. Loans with risk ratings of seven are reviewed at
least quarterly, and as often as monthly, at managements discretion. Loans with risk ratings of
eight through ten are reviewed monthly.
|
1. |
|
Cash Secured No credit risk |
|
2. |
|
Fully Secured Negligible credit risk |
|
3. |
|
Strong Minimal credit risk |
|
4. |
|
Satisfactory Nominal credit risk |
|
5. |
|
Acceptable Moderate credit risk |
|
6. |
|
Pre-Watch Marginal, but stable credit risk |
|
7. |
|
Special Mention Potential weakness |
|
8. |
|
Substandard Well-defined weakness |
|
9. |
|
Doubtful Collection in-full improbable |
|
10. |
|
Loss Considered uncollectible |
Commercial Credit Exposure Credit Risk by Internally Assigned Grades
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate-Residential |
|
|
|
Commercial, Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured for |
|
|
|
and Agricultural |
|
|
Real Estate-Commercial |
|
|
Real Estate-Construction |
|
|
Business Purpose |
|
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Cash secured/
2. Fully secured |
|
$ |
1,160 |
|
|
$ |
2,714 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
3. Strong |
|
|
5,275 |
|
|
|
16,350 |
|
|
|
10,024 |
|
|
|
11,542 |
|
|
|
1,284 |
|
|
|
2,674 |
|
|
|
|
|
|
|
28 |
|
4. Satisfactory |
|
|
34,315 |
|
|
|
71,258 |
|
|
|
30,591 |
|
|
|
47,755 |
|
|
|
1,634 |
|
|
|
12,217 |
|
|
|
1,386 |
|
|
|
1,836 |
|
5. Acceptable |
|
|
291,171 |
|
|
|
254,422 |
|
|
|
278,855 |
|
|
|
261,520 |
|
|
|
42,235 |
|
|
|
78,116 |
|
|
|
19,761 |
|
|
|
24,987 |
|
6. Pre-watch |
|
|
87,861 |
|
|
|
70,259 |
|
|
|
116,331 |
|
|
|
109,493 |
|
|
|
22,511 |
|
|
|
11,296 |
|
|
|
8,530 |
|
|
|
6,322 |
|
7. Special Mention |
|
|
16,133 |
|
|
|
8,476 |
|
|
|
22,580 |
|
|
|
17,596 |
|
|
|
5,701 |
|
|
|
684 |
|
|
|
741 |
|
|
|
700 |
|
8. Substandard |
|
|
40,692 |
|
|
|
36,933 |
|
|
|
51,788 |
|
|
|
67,379 |
|
|
|
11,492 |
|
|
|
14,782 |
|
|
|
2,299 |
|
|
|
8,586 |
|
9. Doubtful |
|
|
3,063 |
|
|
|
3,106 |
|
|
|
993 |
|
|
|
1,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
479,670 |
|
|
$ |
463,518 |
|
|
$ |
511,162 |
|
|
$ |
516,546 |
|
|
$ |
84,857 |
|
|
$ |
119,769 |
|
|
$ |
32,717 |
|
|
$ |
42,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation monitors the credit risk profile by payment activity for the following
classifications of loans and leases: residential real estate loans secured for a personal purpose,
home equity loans secured for a personal purpose, loans to individuals and lease financings by
payment activity. Nonperforming loans and leases are loans past due 90 days or more and loans and
leases on non-accrual of interest as well as troubled debt restructured loans. Performing loans and
leases are reviewed only if the loan becomes 60 days or more past due. Nonperforming loans and
leases are reviewed monthly. Performing loans and leases have a nominal to moderate risk of loss.
Nonperforming loans and leases are loans with a well-defined weakness as well as loans where
collection in-full is improbable.
12
Credit Exposure Real Estate-Residential Secured for Personal Purpose, Real Estate-Home Equity
Secured for Personal Purpose, Loans to individuals, Lease Financing Credit Risk Profile by Payment
Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate-Residential |
|
|
Real Estate-Home Equity |
|
|
|
|
|
|
|
|
|
Secured for |
|
|
Secured for |
|
|
|
|
|
|
|
|
|
Personal Purpose |
|
|
Personal Purpose |
|
|
Loans to individuals |
|
|
Lease Financing |
|
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
132,336 |
|
|
$ |
120,342 |
|
|
$ |
80,155 |
|
|
$ |
80,831 |
|
|
$ |
42,392 |
|
|
$ |
43,624 |
|
|
$ |
74,045 |
|
|
$ |
80,929 |
|
Nonperforming |
|
|
218 |
|
|
|
1,534 |
|
|
|
75 |
|
|
|
44 |
|
|
|
185 |
|
|
|
463 |
|
|
|
895 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
132,554 |
|
|
$ |
121,876 |
|
|
$ |
80,230 |
|
|
$ |
80,875 |
|
|
$ |
42,577 |
|
|
$ |
44,087 |
|
|
$ |
74,940 |
|
|
$ |
82,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risks associated with lending activities include, among other things, the impact of
changes in interest rates and economic conditions, which may adversely impact the ability of
borrowers to repay outstanding loans, and impact the value of the associated collateral.
Commercial, financial and agricultural loans, commercial real estate loans, construction loans
and residential real estate loans with a business purpose are generally perceived as having more
risk of default than residential real estate loans with a personal purpose and consumer loans.
These types of loans involve larger loan balances to a single borrower or groups of related
borrowers. Commercial real estate loans may be affected to a greater extent than residential loans
by adverse conditions in real estate markets or the economy because commercial real estate
borrowers ability to repay their loans depends on successful development of their properties, as
well as the factors affecting residential real estate borrowers.
Commercial, financial and agricultural business loans are typically based on the borrowers
ability to repay the loans from the cash flow of their businesses. These loans may involve greater
risk because the availability of funds to repay each loan depends substantially on the success of
the business itself. In addition, the collateral securing the loans often depreciates over time, is
difficult to appraise and liquidate and fluctuates in value based on the success of the business.
Risk of loss on a construction loan depends largely upon whether our initial estimate of the
propertys value at completion of construction equals or exceeds the cost of the property
construction (including interest). During the construction phase, a number of factors can result in
delays and cost overruns. If estimates of value are inaccurate or if actual construction costs
exceed estimates, the value of the property securing the loan may be insufficient to ensure full
repayment when completed through a permanent loan or by seizure of collateral. Included in real
estate-construction is track development financing. Risk factors related to track development
financing include the demand for residential housing and the real estate valuation market. When
projects move slower than anticipated, the properties may have significantly lower values than when
the original underwriting was completed, resulting in lower collateral values to support the loan.
Extended time frames also cause the interest carrying cost for a project to be higher than the
builder projected, negatively impacting the builders profit and cash flow and, therefore, their
ability to make principal and interest payments.
Commercial real estate loans and residential real estate loans with a business purpose secured
by owner-occupied properties are dependent upon the successful operation of the borrowers
business. If the operating company suffers difficulties in terms of sales volume and/or
profitability, the borrowers ability to repay the loan may be impaired. Loans secured by
properties where repayment is dependent upon payment of rent by third party tenants or the sale of
the property may be impacted by loss of tenants, lower lease rates needed to attract new tenants or
the inability to sell a completed project in a timely fashion and at a profit.
Commercial, financial and agricultural loans, commercial real estate loans, construction loans
and residential real estate loans secured for a business purpose are more susceptible to a risk of
loss during a downturn in the business cycle. The Corporation has strict underwriting, review, and
monitoring procedures in place, however, these procedures cannot eliminate all of the risks related
to these loans.
13
The Corporation focuses on both assessing the borrowers capacity and willingness to repay and
on obtaining sufficient collateral. Commercial, financial and agricultural loans are generally
secured by the borrowers assets and by personal guarantees. Commercial real estate and residential
real estate loans secured for a business purpose are originated primarily within the Eastern
Pennsylvania market area at conservative loan-to-value ratios and often by a guarantee of the
borrowers. Management closely monitors the composition and quality of the total commercial loan
portfolio to ensure that any credit concentrations by borrower or industry are closely monitored.
The Corporation originates fixed-rate and adjustable-rate real estate-residential mortgage
loans that are secured by the underlying 1- to 4-family residential properties for personal
purposes. Credit risk exposure in this area of lending is minimized by the evaluation of the credit
worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to
underwriting policies that emphasize conservative loan-to-value ratios of generally no more than
80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are
generally insured by private mortgage insurance.
In the real estate-home equity loan portfolio secured for a personal purpose, combined
loan-to-value ratios at origination are generally limited to 80%. Other credit considerations may
warrant higher combined loan-to-value ratios and are generally insured by private mortgage
insurance.
Credit risk in the loans to individuals portfolio, which includes, direct consumer loans and
credit cards, is controlled by strict adherence to conservative underwriting standards that
consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral
values.
The primary risks that are involved with lease financing receivables are credit underwriting
and borrower industry concentrations. The Corporation has strict underwriting, review, and
monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the
underlying equipment. Residual values are subject to judgments as to the value of the underlying
equipment that can be affected by changes in economic and market conditions and the financial
viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a
third party, or otherwise insured against, the Corporation bears the risk of ownership of the
leased assets. This includes the risk that the actual value of the leased assets at the end of the
lease term will be less than the residual value. The Corporation greatly reduces this risk by using
$1.00 buyout leases, in which the entire cost of the leased equipment is included in the
contractual payments, leaving no residual payment at the end of the lease terms.
14
Reserve for Loan and Lease Losses and Recorded Investment in Loans and Leases
The following presents, by portfolio segment, a summary of the activity in the reserve for
loan and lease losses, the balance in the reserve for loan and lease losses disaggregated on the
basis of impairment method and the recorded investment in loans and leases disaggregated on the
basis of impairment method for the three and six months ended June 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate- |
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
Real Estate- |
|
|
Residential |
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Commercial |
|
|
Secured for |
|
|
Secured for |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
and |
|
|
Business |
|
|
Personal |
|
|
to |
|
|
Lease |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Agricultural |
|
|
Construction |
|
|
Purpose |
|
|
Purpose |
|
|
Individuals |
|
|
Financings |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
11,098 |
|
|
$ |
16,464 |
|
|
$ |
995 |
|
|
$ |
594 |
|
|
$ |
701 |
|
|
$ |
1,946 |
|
|
$ |
1,006 |
|
|
$ |
32,804 |
|
Charge-offs |
|
|
(1,644 |
) |
|
|
(3,375 |
) |
|
|
(136 |
) |
|
|
(35 |
) |
|
|
(396 |
) |
|
|
(391 |
) |
|
|
|
|
|
|
(5,977 |
) |
Recoveries |
|
|
49 |
|
|
|
17 |
|
|
|
3 |
|
|
|
1 |
|
|
|
34 |
|
|
|
114 |
|
|
|
|
|
|
|
218 |
|
Provision (recovery of
provision) |
|
|
1,374 |
|
|
|
2,986 |
|
|
|
157 |
|
|
|
136 |
|
|
|
356 |
|
|
|
243 |
|
|
|
304 |
|
|
|
5,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
10,877 |
|
|
$ |
16,092 |
|
|
$ |
1,019 |
|
|
$ |
696 |
|
|
$ |
695 |
|
|
$ |
1,912 |
|
|
$ |
1,310 |
|
|
$ |
32,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
14,088 |
|
|
$ |
8,311 |
|
|
$ |
860 |
|
|
$ |
486 |
|
|
$ |
822 |
|
|
$ |
1,499 |
|
|
$ |
999 |
|
|
$ |
27,065 |
|
Charge-offs |
|
|
(1,180 |
) |
|
|
(1,638 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
(194 |
) |
|
|
(603 |
) |
|
|
|
|
|
|
(3,620 |
) |
Recoveries |
|
|
43 |
|
|
|
485 |
|
|
|
9 |
|
|
|
|
|
|
|
66 |
|
|
|
196 |
|
|
|
|
|
|
|
799 |
|
Provision (recovery of
provision) |
|
|
(420 |
) |
|
|
4,170 |
|
|
|
(10 |
) |
|
|
(4 |
) |
|
|
111 |
|
|
|
931 |
|
|
|
87 |
|
|
|
4,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
12,531 |
|
|
$ |
11,328 |
|
|
$ |
854 |
|
|
$ |
482 |
|
|
$ |
805 |
|
|
$ |
2,023 |
|
|
$ |
1,086 |
|
|
$ |
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate- |
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
Real Estate- |
|
|
Residential |
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Commercial |
|
|
Secured for |
|
|
Secured for |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
and |
|
|
Business |
|
|
Personal |
|
|
to |
|
|
Lease |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Agricultural |
|
|
Construction |
|
|
Purpose |
|
|
Purpose |
|
|
Individuals |
|
|
Financings |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
9,630 |
|
|
$ |
15,288 |
|
|
$ |
1,333 |
|
|
$ |
544 |
|
|
$ |
734 |
|
|
$ |
1,950 |
|
|
$ |
1,419 |
|
|
$ |
30,898 |
|
Charge-offs |
|
|
(2,774 |
) |
|
|
(5,063 |
) |
|
|
(194 |
) |
|
|
(38 |
) |
|
|
(597 |
) |
|
|
(859 |
) |
|
|
|
|
|
|
(9,525 |
) |
Recoveries |
|
|
181 |
|
|
|
80 |
|
|
|
6 |
|
|
|
3 |
|
|
|
78 |
|
|
|
190 |
|
|
|
|
|
|
|
538 |
|
Provision (recovery of
provision) |
|
|
3,840 |
|
|
|
5,787 |
|
|
|
(126 |
) |
|
|
187 |
|
|
|
480 |
|
|
|
631 |
|
|
|
(109 |
) |
|
|
10,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
10,877 |
|
|
$ |
16,092 |
|
|
$ |
1,019 |
|
|
$ |
696 |
|
|
$ |
695 |
|
|
$ |
1,912 |
|
|
$ |
1,310 |
|
|
$ |
32,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
12,148 |
|
|
$ |
7,975 |
|
|
$ |
1,058 |
|
|
$ |
501 |
|
|
$ |
887 |
|
|
$ |
1,175 |
|
|
$ |
1,054 |
|
|
$ |
24,798 |
|
Charge-offs |
|
|
(2,348 |
) |
|
|
(2,438 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
(479 |
) |
|
|
(1,192 |
) |
|
|
|
|
|
|
(6,462 |
) |
Recoveries |
|
|
68 |
|
|
|
489 |
|
|
|
10 |
|
|
|
|
|
|
|
142 |
|
|
|
304 |
|
|
|
|
|
|
|
1,013 |
|
Provision (recovery of
provision) |
|
|
2,663 |
|
|
|
5,302 |
|
|
|
(209 |
) |
|
|
(19 |
) |
|
|
255 |
|
|
|
1,736 |
|
|
|
32 |
|
|
|
9,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
12,531 |
|
|
$ |
11,328 |
|
|
$ |
854 |
|
|
$ |
482 |
|
|
$ |
805 |
|
|
$ |
2,023 |
|
|
$ |
1,086 |
|
|
$ |
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate- |
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
Real Estate- |
|
|
Residential |
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Commercial |
|
|
Secured for |
|
|
Secured for |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
and |
|
|
Business |
|
|
Personal |
|
|
to |
|
|
Lease |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Agricultural |
|
|
Construction |
|
|
Purpose |
|
|
Purpose |
|
|
Individuals |
|
|
Financings |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated for
impairment |
|
$ |
372 |
|
|
$ |
933 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
N/A |
|
|
$ |
1,305 |
|
Ending
balance: collectively evaluated for
impairment |
|
|
10,505 |
|
|
|
15,159 |
|
|
|
1,019 |
|
|
|
696 |
|
|
|
695 |
|
|
|
1,912 |
|
|
|
1,310 |
|
|
|
31,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending balance |
|
$ |
10,877 |
|
|
$ |
16,092 |
|
|
$ |
1,019 |
|
|
$ |
696 |
|
|
$ |
695 |
|
|
$ |
1,912 |
|
|
$ |
1,310 |
|
|
$ |
32,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated for
impairment |
|
$ |
5,987 |
|
|
$ |
41,149 |
|
|
$ |
218 |
|
|
$ |
250 |
|
|
$ |
52 |
|
|
$ |
885 |
|
|
|
|
|
|
$ |
48,541 |
|
Ending
balance: collectively evaluated for
impairment |
|
|
473,683 |
|
|
|
554,870 |
|
|
|
32,499 |
|
|
|
212,534 |
|
|
|
42,525 |
|
|
|
74,055 |
|
|
|
|
|
|
|
1,390,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending balance |
|
$ |
479,670 |
|
|
$ |
596,019 |
|
|
$ |
32,717 |
|
|
$ |
212,784 |
|
|
$ |
42,577 |
|
|
$ |
74,940 |
|
|
|
|
|
|
$ |
1,438,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated for
impairment |
|
$ |
668 |
|
|
$ |
3,395 |
|
|
$ |
65 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
N/A |
|
|
$ |
4,128 |
|
Ending
balance: collectively evaluated for
impairment |
|
|
11,863 |
|
|
|
7,933 |
|
|
|
789 |
|
|
|
482 |
|
|
|
805 |
|
|
|
2,023 |
|
|
|
1,086 |
|
|
|
24,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending balance |
|
$ |
12,531 |
|
|
$ |
11,328 |
|
|
$ |
854 |
|
|
$ |
482 |
|
|
$ |
805 |
|
|
$ |
2,023 |
|
|
$ |
1,086 |
|
|
$ |
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated for
impairment |
|
$ |
2,253 |
|
|
$ |
25,741 |
|
|
$ |
661 |
|
|
$ |
1,338 |
|
|
$ |
62 |
|
|
$ |
985 |
|
|
|
|
|
|
$ |
31,040 |
|
Ending
balance: collectively evaluated for
impairment |
|
|
461,489 |
|
|
|
571,219 |
|
|
|
43,178 |
|
|
|
209,425 |
|
|
|
44,906 |
|
|
|
87,890 |
|
|
|
|
|
|
|
1,418,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending balance |
|
$ |
463,742 |
|
|
$ |
596,960 |
|
|
$ |
43,839 |
|
|
$ |
210,763 |
|
|
$ |
44,968 |
|
|
$ |
88,875 |
|
|
|
|
|
|
$ |
1,449,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Impaired Loans and Leases
The following presents, by class of loans and leases, the recorded investment and unpaid
principal balance of impaired loans and leases, the amounts of the impaired loans and leases for
which there is not an allowance for credit losses and the amounts for which there is an allowance
for credit losses at June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
(Dollars in thousands) |
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans and leases with no
related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
5,143 |
|
|
$ |
6,028 |
|
|
|
|
|
|
$ |
4,761 |
|
|
$ |
5,074 |
|
|
|
|
|
Real estate-commercial real estate |
|
|
25,011 |
|
|
|
28,869 |
|
|
|
|
|
|
|
21,403 |
|
|
|
23,094 |
|
|
|
|
|
Real estate-construction |
|
|
7,469 |
|
|
|
9,453 |
|
|
|
|
|
|
|
6,225 |
|
|
|
8,025 |
|
|
|
|
|
Real estate-residential secured for
business purpose |
|
|
218 |
|
|
|
729 |
|
|
|
|
|
|
|
361 |
|
|
|
730 |
|
|
|
|
|
Real estate-residential secured for
personal purpose |
|
|
219 |
|
|
|
219 |
|
|
|
|
|
|
|
632 |
|
|
|
632 |
|
|
|
|
|
Real estate-home equity secured for
personal purpose |
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to individuals |
|
|
52 |
|
|
|
52 |
|
|
|
|
|
|
|
81 |
|
|
|
81 |
|
|
|
|
|
Lease financings |
|
|
885 |
|
|
|
885 |
|
|
|
|
|
|
|
1,127 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and leases
with no related allowance recorded: |
|
$ |
39,028 |
|
|
$ |
46,266 |
|
|
|
|
|
|
$ |
34,590 |
|
|
$ |
38,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans and leases with an
allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
844 |
|
|
$ |
867 |
|
|
$ |
372 |
|
|
$ |
3,041 |
|
|
$ |
3,058 |
|
|
$ |
650 |
|
Real estate-commercial real estate |
|
|
7,240 |
|
|
|
7,676 |
|
|
|
860 |
|
|
|
6,780 |
|
|
|
8,321 |
|
|
|
909 |
|
Real estate-construction |
|
|
1,429 |
|
|
|
1,444 |
|
|
|
73 |
|
|
|
649 |
|
|
|
649 |
|
|
|
33 |
|
Real estate-residential secured for
business purpose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
90 |
|
|
|
29 |
|
Real estate-residential secured for
personal purpose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632 |
|
|
|
632 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and leases
with an allowance recorded |
|
$ |
9,513 |
|
|
$ |
9,987 |
|
|
$ |
1,305 |
|
|
$ |
11,192 |
|
|
$ |
12,750 |
|
|
$ |
1,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
5,987 |
|
|
$ |
6,895 |
|
|
$ |
372 |
|
|
$ |
7,802 |
|
|
$ |
8,132 |
|
|
$ |
650 |
|
Real estate-commercial real estate |
|
|
32,251 |
|
|
|
36,545 |
|
|
|
860 |
|
|
|
28,183 |
|
|
|
31,415 |
|
|
|
909 |
|
Real estate-construction |
|
|
8,898 |
|
|
|
10,897 |
|
|
|
73 |
|
|
|
6,874 |
|
|
|
8,674 |
|
|
|
33 |
|
Real estate-residential secured for
business purpose |
|
|
218 |
|
|
|
729 |
|
|
|
|
|
|
|
451 |
|
|
|
820 |
|
|
|
29 |
|
Real estate-residential secured for
personal purpose |
|
|
219 |
|
|
|
219 |
|
|
|
|
|
|
|
1,264 |
|
|
|
1,264 |
|
|
|
2 |
|
Real estate-home equity secured for
personal purpose |
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to individuals |
|
|
52 |
|
|
|
52 |
|
|
|
|
|
|
|
81 |
|
|
|
81 |
|
|
|
|
|
Lease financings |
|
|
885 |
|
|
|
885 |
|
|
|
|
|
|
|
1,127 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and leases: |
|
$ |
48,541 |
|
|
$ |
56,253 |
|
|
$ |
1,305 |
|
|
$ |
45,782 |
|
|
$ |
51,513 |
|
|
$ |
1,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
The following presents by class of loans and leases, the average recorded investment in
impaired loans and leases and an analysis of interest on impaired loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2011 |
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
Income That |
|
|
|
|
|
|
|
|
|
|
Income That |
|
|
|
|
|
|
|
|
|
|
|
Would Have |
|
|
|
|
|
|
|
|
|
|
Would Have |
|
|
|
|
|
|
|
|
|
|
|
Been |
|
|
|
|
|
|
|
|
|
|
Been |
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
Average |
|
|
Interest |
|
|
Under |
|
|
Average |
|
|
Interest |
|
|
Under |
|
|
|
Recorded |
|
|
Income |
|
|
Original |
|
|
Recorded |
|
|
Income |
|
|
Original |
|
(Dollars in thousands) |
|
Investment |
|
|
Recognized* |
|
|
Terms |
|
|
Investment |
|
|
Recognized* |
|
|
Terms |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
6,387 |
|
|
$ |
12 |
|
|
$ |
105 |
|
|
$ |
2,461 |
|
|
$ |
3 |
|
|
$ |
35 |
|
Real estate-commercial real estate |
|
|
26,802 |
|
|
|
48 |
|
|
|
452 |
|
|
|
17,841 |
|
|
|
36 |
|
|
|
270 |
|
Real estate-construction |
|
|
9,093 |
|
|
|
28 |
|
|
|
88 |
|
|
|
9,159 |
|
|
|
|
|
|
|
96 |
|
Real estate-residential secured for
business purpose |
|
|
327 |
|
|
|
1 |
|
|
|
3 |
|
|
|
879 |
|
|
|
9 |
|
|
|
7 |
|
Real estate-residential secured for
personal purpose |
|
|
544 |
|
|
|
2 |
|
|
|
5 |
|
|
|
1,122 |
|
|
|
|
|
|
|
18 |
|
Real estate-home equity secured for
personal purpose |
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
249 |
|
|
|
|
|
|
|
3 |
|
Loans to individuals |
|
|
58 |
|
|
|
2 |
|
|
|
|
|
|
|
62 |
|
|
|
2 |
|
|
|
|
|
Lease financings |
|
|
972 |
|
|
|
|
|
|
|
|
|
|
|
990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
44,206 |
|
|
$ |
93 |
|
|
$ |
653 |
|
|
$ |
32,763 |
|
|
$ |
50 |
|
|
$ |
429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes interest income recognized on accruing troubled debt restructured loans of $73
thousand and $26 thousand for the three months ended June 30, 2011 and 2010, respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011 |
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
Income That |
|
|
|
|
|
|
|
|
|
|
Income That |
|
|
|
|
|
|
|
|
|
|
|
Would Have |
|
|
|
|
|
|
|
|
|
|
Would Have |
|
|
|
|
|
|
|
|
|
|
|
Been |
|
|
|
|
|
|
|
|
|
|
Been |
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
Average |
|
|
Interest |
|
|
Under |
|
|
Average |
|
|
Interest |
|
|
Under |
|
|
|
Recorded |
|
|
Income |
|
|
Original |
|
|
Recorded |
|
|
Income |
|
|
Original |
|
(Dollars in thousands) |
|
Investment |
|
|
Recognized* |
|
|
Terms |
|
|
Investment |
|
|
Recognized* |
|
|
Terms |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
6,753 |
|
|
$ |
14 |
|
|
$ |
193 |
|
|
$ |
2,937 |
|
|
$ |
6 |
|
|
$ |
89 |
|
Real estate-commercial real estate |
|
|
26,225 |
|
|
|
52 |
|
|
|
844 |
|
|
|
17,016 |
|
|
|
58 |
|
|
|
520 |
|
Real estate-construction |
|
|
8,141 |
|
|
|
28 |
|
|
|
175 |
|
|
|
11,607 |
|
|
|
|
|
|
|
289 |
|
Real estate-residential secured for
business purpose |
|
|
380 |
|
|
|
3 |
|
|
|
9 |
|
|
|
869 |
|
|
|
18 |
|
|
|
13 |
|
Real estate-residential secured for
personal purpose |
|
|
750 |
|
|
|
19 |
|
|
|
20 |
|
|
|
1,182 |
|
|
|
13 |
|
|
|
23 |
|
Real estate-home equity secured for
personal purpose |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
249 |
|
|
|
|
|
|
|
5 |
|
Loans to individuals |
|
|
62 |
|
|
|
3 |
|
|
|
1 |
|
|
|
63 |
|
|
|
3 |
|
|
|
|
|
Lease financings |
|
|
1,034 |
|
|
|
|
|
|
|
|
|
|
|
949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
43,358 |
|
|
$ |
119 |
|
|
$ |
1,242 |
|
|
$ |
34,872 |
|
|
$ |
98 |
|
|
$ |
939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes interest income recognized on accruing troubled debt restructured loans of $79
thousand and $74 thousand for the six months ended June 30, 2011 and 2010, respectively. |
18
Note 5. Mortgage Servicing Rights
The Corporation has originated mortgage servicing rights which are included in other
intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in
proportion to, and over the period of, estimated net servicing income on a basis similar to the
interest method using an accelerated amortization method and are subject to periodic impairment
testing. The aggregate fair value of these rights was $3.4 million and $2.9 million at June 30,
2011 and December 31, 2010. The fair value of mortgage servicing rights was determined using
discount rates ranging from 3.50% to 7.32% for the six months ended June 30, 2011.
Changes in the mortgage servicing rights balance are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
2,772 |
|
|
$ |
1,620 |
|
|
$ |
2,441 |
|
|
$ |
1,437 |
|
Servicing rights capitalized |
|
|
236 |
|
|
|
258 |
|
|
|
688 |
|
|
|
508 |
|
Amortization of servicing rights |
|
|
(112 |
) |
|
|
(75 |
) |
|
|
(189 |
) |
|
|
(140 |
) |
Changes in valuation |
|
|
(18 |
) |
|
|
(4 |
) |
|
|
(62 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
2,878 |
|
|
$ |
1,799 |
|
|
$ |
2,878 |
|
|
$ |
1,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans serviced for others |
|
$ |
355,356 |
|
|
$ |
216,760 |
|
|
$ |
355,356 |
|
|
$ |
216,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity in the valuation allowance for mortgage servicing rights was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance, beginning of period |
|
$ |
(245 |
) |
|
$ |
(252 |
) |
|
$ |
(201 |
) |
|
$ |
(250 |
) |
Additions |
|
|
(18 |
) |
|
|
(4 |
) |
|
|
(62 |
) |
|
|
(6 |
) |
Reductions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct write-downs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance, end of period |
|
$ |
(263 |
) |
|
$ |
(256 |
) |
|
$ |
(263 |
) |
|
$ |
(256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated amortization expense of mortgage servicing rights for each of the five
succeeding fiscal years is as follows:
|
|
|
|
|
Year (Dollars in thousands) |
|
Amount |
|
2011 |
|
$ |
246 |
|
2012 |
|
|
433 |
|
2013 |
|
|
372 |
|
2014 |
|
|
322 |
|
2015 |
|
|
277 |
|
Thereafter |
|
|
1,228 |
|
Note 6. Income Taxes
As of June 30, 2011 and December 31, 2010, the Corporation had no material unrecognized tax
benefits, accrued interest or penalties. Penalties are recorded in non-interest expense in the year
they are assessed and are treated as a non-deductible expense for tax purposes. Interest is
recorded in non-interest expense in the year it is assessed and is treated as a deductible expense
for tax purposes. As of June 30, 2011, the Corporations 2007 federal tax return was examined and
tax years 2007 through 2010 remain subject to federal examination as well as examination by state
taxing jurisdictions.
19
Note 7. Retirement Plans and Other Postretirement Benefits
Substantially all employees who were hired before December 8, 2009 are covered by a
noncontributory retirement plan. Effective December 31, 2009, the benefits under the
noncontributory retirement plan, in its current form, were frozen and the plan was amended and
converted to a cash balance plan, with participants not losing any pension benefits already earned
in the plan. Prior to the cash balance plan conversion effective December 31, 2009, the plan
provided benefits based on a formula of each participants final average pay. Future benefits under
the cash balance plan accrue by crediting participants annually with an amount equal to a
percentage of earnings in that year based on years of credited service as defined in the plan.
Additionally, employees hired on or after December 8, 2009 are not eligible to participate in the
noncontributory retirement plan. The Corporation also provides supplemental executive retirement
benefits, a portion of which is in excess of limits imposed on qualified plans by federal tax law.
These plans are non-qualified benefit plans. Information on these plans are aggregated and reported
under Retirement Plans within this footnote.
The Corporation also provides certain postretirement healthcare and life insurance benefits
for retired employees. Information on these benefits is reported under Other Postretirement
Benefits within this footnote.
The Corporation sponsors a Supplemental Non-Qualified Pension Plan (SNQPP) which was
established in 1981 for employees who have served for several years, with ability and distinction,
in one of the primary policy-making senior level positions, with the understanding that the future
growth and continued success of the Corporations business may well reflect the continued services
to be rendered by these employees and the Corporations desire to be reasonably assured that these
employees will continue to serve and realizing that if these employees would enter into competition
with the Corporation, it would suffer severe financial loss. The SNQPP was established prior to the
existence of a 401(k) Deferred Savings Plan, the Employee Stock Purchase Plan and the Long-Term
Incentive Plans and therefore is not actively offered to new participants.
Information with respect to the Retirement and Supplemental Retirement Plans and Other
Postretirement Benefits follows:
Components of net periodic benefit cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Other Post Retirement |
|
(Dollars in thousands) |
|
Retirement Plans |
|
|
Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
184 |
|
|
$ |
81 |
|
|
$ |
17 |
|
|
$ |
18 |
|
Interest cost |
|
|
433 |
|
|
|
427 |
|
|
|
30 |
|
|
|
27 |
|
Expected return on plan assets |
|
|
(476 |
) |
|
|
(404 |
) |
|
|
|
|
|
|
|
|
Amortization of net loss |
|
|
176 |
|
|
|
168 |
|
|
|
|
|
|
|
(3 |
) |
Amortization (accretion) of prior service cost |
|
|
12 |
|
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
Accretion of transition asset |
|
|
(70 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost |
|
$ |
259 |
|
|
$ |
195 |
|
|
$ |
42 |
|
|
$ |
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Other Post Retirement |
|
(Dollars in thousands) |
|
Retirement Plans |
|
|
Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
278 |
|
|
$ |
182 |
|
|
$ |
33 |
|
|
$ |
38 |
|
Interest cost |
|
|
863 |
|
|
|
856 |
|
|
|
59 |
|
|
|
53 |
|
Expected return on plan assets |
|
|
(948 |
) |
|
|
(835 |
) |
|
|
|
|
|
|
|
|
Amortization of net loss |
|
|
364 |
|
|
|
337 |
|
|
|
17 |
|
|
|
7 |
|
Amortization (accretion) of prior service cost |
|
|
24 |
|
|
|
24 |
|
|
|
(10 |
) |
|
|
(10 |
) |
Accretion of transition asset |
|
|
(141 |
) |
|
|
(142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost |
|
$ |
440 |
|
|
$ |
422 |
|
|
$ |
99 |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
The Corporation previously disclosed in its financial statements for the year ended
December 31, 2010, that it expected to make contributions of $54 thousand to its qualified and
non-qualified retirement plans and $97 thousand to its other postretirement benefit plans in 2011.
During the six months ended June 30, 2011, the Corporation contributed $20 thousand and $40
thousand to its qualified and non-qualified retirement plans and other postretirement plans,
respectively. As of June 30, 2011, $726 thousand has been paid to participants from the qualified
and non-qualified retirement plans and $40 thousand has been paid to participants from the other
postretirement plans.
Note 8. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars and shares in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per share
Income available to common shareholders |
|
$ |
4,516 |
|
|
$ |
3,730 |
|
|
$ |
8,378 |
|
|
$ |
6,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share
weighted-average shares outstanding |
|
|
16,772 |
|
|
|
16,590 |
|
|
|
16,742 |
|
|
|
16,563 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share adjusted
weighted-average shares outstanding |
|
|
16,772 |
|
|
|
16,590 |
|
|
|
16,742 |
|
|
|
16,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
$ |
0.50 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
$ |
0.50 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options have been excluded in the computation of diluted earnings per share
because the options exercise prices were greater than the average market price of the common
stock. For the three months ended June 30, 2011 and 2010, there were 518,032 and 403,032 average
anti-dilutive options at an average exercise price of $22.06 and $23.41, per share, respectively.
For the six months ended June 30, 2011 and 2010, there were 503,115 and 403,032 average
anti-dilutive options at an average exercise price of $22.20 and $23.41, per share, respectively.
21
Note 9. Comprehensive Income and Accumulated Other Comprehensive (Loss) Income
The following table shows the components of comprehensive income, net of income taxes, for the
periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,516 |
|
|
$ |
3,730 |
|
|
$ |
8,378 |
|
|
$ |
6,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on available-for-sale
investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains arising during the
period |
|
|
3,355 |
|
|
|
1,506 |
|
|
|
4,107 |
|
|
|
1,497 |
|
Less: reclassification adjustment for net
gains (losses) on sales realized in net income |
|
|
370 |
|
|
|
25 |
|
|
|
370 |
|
|
|
57 |
|
Less: reclassification adjustment for
other-than-temporary impairment on equity
securities realized in net income |
|
|
(2 |
) |
|
|
(28 |
) |
|
|
(7 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net unrealized gains on available-for-sale
investment securities |
|
|
2,987 |
|
|
|
1,509 |
|
|
|
3,744 |
|
|
|
1,471 |
|
Net change in fair value of derivatives used for
cash flow hedges |
|
|
(391 |
) |
|
|
(828 |
) |
|
|
(242 |
) |
|
|
(1,047 |
) |
Defined benefit pension plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: amortization of net loss included in net
periodic pension costs |
|
|
(115 |
) |
|
|
(116 |
) |
|
|
(248 |
) |
|
|
(232 |
) |
Less: accretion (amortization) of prior
service cost included in net periodic pension
costs |
|
|
(4 |
) |
|
|
7 |
|
|
|
(9 |
) |
|
|
(9 |
) |
Less: accretion of transition asset included in
net periodic pension costs |
|
|
46 |
|
|
|
46 |
|
|
|
92 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension plans |
|
|
73 |
|
|
|
63 |
|
|
|
165 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of tax |
|
$ |
7,185 |
|
|
$ |
4,474 |
|
|
$ |
12,045 |
|
|
$ |
7,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the components of accumulated other comprehensive (loss)
income, net of taxes, for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized |
|
|
Net Change |
|
|
|
|
|
|
|
|
|
Gains on |
|
|
in Fair Value |
|
|
Net Change |
|
|
Accumulated |
|
|
|
Available for |
|
|
of Derivative |
|
|
Related to |
|
|
Other |
|
|
|
Sale Investment |
|
|
Used for Cash |
|
|
Defined Benefit |
|
|
Comprehensive |
|
(Dollars in thousands) |
|
Securities |
|
|
Flow Hedges |
|
|
Pension Plan |
|
|
(Loss) Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
5,373 |
|
|
$ |
1,150 |
|
|
$ |
(7,047 |
) |
|
$ |
(524 |
) |
Net Change |
|
|
1,471 |
|
|
|
(1,047 |
) |
|
|
149 |
|
|
|
573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010 |
|
$ |
6,844 |
|
|
$ |
103 |
|
|
$ |
(6,898 |
) |
|
$ |
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
884 |
|
|
$ |
320 |
|
|
$ |
(7,970 |
) |
|
$ |
(6,766 |
) |
Net Change |
|
|
3,744 |
|
|
|
(242 |
) |
|
|
165 |
|
|
|
3,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2011 |
|
$ |
4,628 |
|
|
$ |
78 |
|
|
$ |
(7,805 |
) |
|
$ |
(3,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10. Derivative Instruments and Hedging Activities
The Corporation may use interest-rate swap agreements to modify the interest rate
characteristics from variable to fixed or fixed to floating in order to reduce the impact of
interest rate changes on future net interest income. The Corporation accounts for its interest-rate
swap contracts in cash flow and fair value hedging relationships by establishing and documenting
the effectiveness of the instrument in offsetting the change in cash flows or fair value of assets
or liabilities that are being hedged. To determine effectiveness, the Corporation performs an
analysis to identify if changes in fair value or cash flow of the derivative correlate to the
equivalent changes in the forecasted interest receipts related to a specified hedged item. Recorded
amounts related to interest-rate swaps are included in other assets or liabilities.
The change in fair value of the ineffective part of the instrument would need to be charged to
the statement of operations, potentially causing material fluctuations in reported earnings in the
period of the change relative to comparable periods.
22
The Corporations credit exposure on interest rate swaps includes fair value and any
collateral that is held by a third party. Changes in the fair value of derivative instruments
designated as hedges of future cash flows are recognized in equity until the underlying forecasted
transactions occur, at which time the deferred gains and losses are recognized in income. For a
qualifying fair value hedge, the gain or loss on the hedging relationship is recognized in
earnings, and the change in fair value on the hedged item to the extent attributable to the hedged
risk adjusts the carrying amount of the hedged item and is recognized in earnings.
Derivative loan commitments represent agreements for delayed delivery of financial instruments
in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date,
a specified instrument at a specified price or yield. The Corporations derivative loan commitments
are commitments to sell loans secured by 1-to-4 family residential properties whose predominant
risk characteristic is interest rate risk. The fair values of these derivative loan commitments are
based upon the estimated amount the Corporation would receive or pay to terminate the contracts or
agreements, taking into account current interest rates and, when appropriate, the current
creditworthiness of the counterparties. Loans held for sale are included as forward loan
commitments. At June 30, 2011, the notional amounts of interest rate locks with customers and
forward loan commitments were $18.9 million and $21.0 million, respectively, with fair values of a
positive $299 thousand and $33 thousand, respectively. At December 31, 2010, the notional amounts
of interest rate locks with customers and forward loan commitments were $37.7 million and $41.8
million, respectively, with positive fair values of $530 thousand and $269 thousand, respectively.
For the interest rate locks with customers, the Corporation recognized fair value adjustments which
resulted in gains of $29 thousand and $562 thousand for the three months ended June 30, 2011 and
2010, respectively and losses of $533 thousand and gains of $723 thousand for the six months ended
June 30, 2011 and 2010, respectively. For the forward loan commitments, the Corporation recognized
fair value adjustments which resulted in gains of $116 thousand and losses of $365 thousand for the
three months ended June 30, 2011 and 2010, respectively and gains of $65 thousand and losses of
$426 thousand for the six months ended June 30, 2011 and 2010, respectively. The fair value gains
and losses related to interest rate locks and forward loan commitments are classified as a
component of net gain on mortgage banking activities in the Corporations consolidated statements
of income.
On March 24, 2009, the Corporation entered into a $22.0 million notional interest rate swap,
which had been classified as a fair value hedge on a real estate-commercial loan. Under the terms
of the swap agreement, the Corporation paid a fixed rate of 6.49% and received a floating rate
which was based on the one month U.S. London Interbank Borrowing Rate (LIBOR) with a 357 basis
point spread and a maturity date of April 1, 2019. The Corporation performed an assessment of the
hedge at inception and at re-designation. During the fourth quarter of 2009, the Corporation
participated $5.0 million of the hedged real estate-commercial loan and de-designated the hedge
relationship. During the first quarter of 2010, the Corporation re-designated $17.0 million of the
interest rate swap. Upon re-designation, $17.0 million of the swap had some ineffectiveness and the
$5.0 million remained undesignated. During the third quarter of 2010, the Corporation terminated
the swap. The underlying commercial loan had a positive fair value adjustment on the termination
date of $859 thousand which is being amortized through a reduction of interest income over the
remaining life. For this interest rate swap, the Corporation recognized fair value adjustments
which resulted in losses of $516 thousand and $826 thousand for the three and six months ended June
30, 2010. The fair value gains and losses related to this interest rate swap are classified as a
component of net (loss) gain on interest rate swap in the Corporations consolidated statements of
income.
23
On December 23, 2008, the Corporation entered into a cash flow hedge with a notional amount of
$20.0 million that had the effect of converting the variable rates on trust preferred securities to
a fixed rate. Under the terms of the swap agreement, the Corporation pays a fixed rate of 2.65% and
receives a floating rate based on the three month LIBOR with a maturity date of January 7, 2019.
The Corporation has performed an assessment of the hedge at inception and determined that this
derivative is highly effective in offsetting the changes in the cash flows of the hedged item. At
June 30, 2011, the interest rate
swap had a positive fair value of $120 thousand, which was classified on the balance sheet as
a component of other assets, and was determined to be highly effective in offsetting the changes in
the cash flows of the hedged item. The fair value of the interest rate swap, net of taxes, of $78
thousand was recorded as a component of accumulated other comprehensive loss on the balance sheet.
At December 31, 2010, the interest rate swap had a positive fair value of $492 thousand, which was
classified on the balance sheet as a component of other assets, and was determined to be highly
effective in offsetting the changes in the cash flows of the hedged item. The fair value of the
interest rate swap, net of taxes, of $320 thousand was recorded as a component of accumulated other
comprehensive loss on the balance sheet. The cash payments on the interest rate swap of $120
thousand and $119 thousand during the three months ended June 30, 2011 and 2010, respectively, and
$237 thousand and $239 thousand during the six months ended June 30, 2011 and 2010, respectively,
were recorded as a component of interest expense on the income statement. The Corporation expects
that approximately $467 thousand of the net gain in accumulated other comprehensive loss will be
reclassified as a reduction of interest expense within the next twelve months.
Note 11. Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a
liability (an exit price) in an orderly transaction between market participants on the measurement
date. The Corporation determines the fair value of its financial instruments based on the fair
value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of
unobservable inputs when measuring fair value. Observable inputs are inputs that market
participants would use in pricing the asset or liability developed based on market data obtained
from sources independent of the Corporation. Unobservable inputs are inputs that reflect the
Corporations assumptions that the market participants would use in pricing the asset or liability
based on the best information available in the circumstances. Three levels of inputs are used to
measure fair value. A financial instruments level within the fair value hierarchy is based on the
lowest level of input significant to the fair value measurement.
|
|
|
Level 1Valuations are based on quoted prices in active markets for identical assets or
liabilities that the Corporation has the ability to access. Since valuations are based on
quoted prices that are readily and regularly available in an active market, valuation of
these products does not entail a significant degree of judgment. Assets and liabilities
utilizing Level 1 inputs include: Exchange-traded equity and most U.S. treasury securities. |
|
|
|
Level 2Valuations are based on quoted prices in markets that are not active or for
which all significant inputs are observable, either directly or indirectly. Assets and
liabilities generally utilizing Level 2 inputs include: most U.S. Government agency
mortgage-backed debt securities (MBS), corporate debt securities, corporate and municipal
bonds, residential mortgage loans held for sale, certain commercial loans, certain equity
securities, mortgage servicing rights and derivative financial instruments. |
|
|
|
Level 3Valuations are based on inputs that are unobservable and significant to the
overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include:
financial instruments whose value is determined using pricing models, discounted cash-flow
methodologies, or similar techniques, as well as instruments for which the fair value
calculation requires significant management judgment or estimation. These assets and
liabilities include: certain commercial mortgage obligations (CMOs) securities. |
Following is a description of the valuation methodologies used for instruments measured at
fair value, as well as the general classification of such instruments pursuant to the valuation
hierarchy.
24
Investment Securities
Where quoted prices are available in an active market for identical instruments, investment
securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities
include highly liquid U.S. Treasury securities and most equity securities. If quoted market prices
are not available, then fair values are estimated by using pricing models, quoted prices of
securities with similar characteristics or discounted cash flows. Examples of instruments, which
would generally be classified within Level 2 of the
valuation hierarchy, include U.S. Government sponsored enterprises, certain MBS, CMOs, and
municipal bonds and certain equity securities. In cases where there is limited activity or less
transparency around inputs to the valuation, investment securities are classified within Level 3 of
the valuation hierarchy. Investment securities classified within Level 3 include certain CMO
securities.
Derivative Financial Instruments
The fair values of derivative financial instruments are based upon the estimated amount the
Corporation would receive or pay to terminate the contracts or agreements, taking into account
current interest rates and, when appropriate, the current creditworthiness of the counterparties.
Derivative financial instruments are classified within Level 2 of the valuation hierarchy.
The following table presents the assets and liabilities measured at fair value on a recurring
basis as of June 30, 2011 and December 31, 2010, classified using the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S government corporations and agencies |
|
$ |
|
|
|
$ |
137,703 |
|
|
$ |
|
|
|
$ |
137,703 |
|
State and political subdivisions |
|
|
|
|
|
|
112,271 |
|
|
|
|
|
|
|
112,271 |
|
Mortgage-backed securities |
|
|
|
|
|
|
87,800 |
|
|
|
|
|
|
|
87,800 |
|
Commercial mortgage obligations |
|
|
|
|
|
|
68,870 |
|
|
|
|
|
|
|
68,870 |
|
Other securities |
|
|
|
|
|
|
8,543 |
|
|
|
|
|
|
|
8,543 |
|
Equity securities |
|
|
2,815 |
|
|
|
|
|
|
|
|
|
|
|
2,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
|
2,815 |
|
|
|
415,187 |
|
|
|
|
|
|
|
418,002 |
|
|
Interest rate swap |
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
120 |
|
Interest rate locks with customers |
|
|
|
|
|
|
299 |
|
|
|
|
|
|
|
299 |
|
Forward loan commitments |
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,815 |
|
|
$ |
415,639 |
|
|
$ |
|
|
|
$ |
418,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S government corporations and agencies |
|
$ |
|
|
|
$ |
188,100 |
|
|
$ |
|
|
|
$ |
188,100 |
|
State and political subdivisions |
|
|
|
|
|
|
108,048 |
|
|
|
|
|
|
|
108,048 |
|
Mortgage-backed securities |
|
|
|
|
|
|
85,101 |
|
|
|
|
|
|
|
85,101 |
|
Commercial mortgage obligations |
|
|
|
|
|
|
68,760 |
|
|
|
4,331 |
|
|
|
73,091 |
|
Other securities |
|
|
|
|
|
|
9,667 |
|
|
|
|
|
|
|
9,667 |
|
Equity securities |
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
|
2,985 |
|
|
|
459,676 |
|
|
|
4,331 |
|
|
|
466,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
|
|
|
|
492 |
|
|
|
|
|
|
|
492 |
|
Interest rate locks with customers |
|
|
|
|
|
|
530 |
|
|
|
|
|
|
|
530 |
|
Forward loan commitments |
|
|
|
|
|
|
269 |
|
|
|
|
|
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,985 |
|
|
$ |
460,967 |
|
|
$ |
4,331 |
|
|
$ |
468,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
The following table presents a reconciliation for all assets measured at fair value on a
recurring basis and for which the Corporation utilized Level 3 inputs to determine fair value for
the three months ended June 30, 2010. There was no activity to report for the three months ended
June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
Balance at |
|
|
|
March 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
June 30, |
|
(Dollars in thousands) |
|
2010 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Paydowns |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage
obligations |
|
$ |
5,051 |
|
|
$ |
24 |
|
|
$ |
|
|
|
$ |
(323 |
) |
|
$ |
4,752 |
|
Asset-backed securities |
|
|
438 |
|
|
|
(3 |
) |
|
|
|
|
|
|
(134 |
) |
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
5,489 |
|
|
$ |
21 |
|
|
$ |
|
|
|
$ |
(457 |
) |
|
$ |
5,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents a reconciliation for all assets measured at fair value on a
recurring basis and for which the Corporation utilized Level 3 inputs to determine fair value for
the six months ended June 30, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011 |
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
December 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
Transfers |
|
|
June 30, |
|
(Dollars in thousands) |
|
2010 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Paydowns |
|
|
to Level 2 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
mortgage
obligations |
|
$ |
4,331 |
|
|
$ |
(26 |
) |
|
$ |
|
|
|
$ |
(135 |
) |
|
$ |
(4,170 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
4,331 |
|
|
$ |
(26 |
) |
|
$ |
|
|
|
$ |
(135 |
) |
|
$ |
(4,170 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
Balance at |
|
|
|
December 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
June 30, |
|
(Dollars in thousands) |
|
2009 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Paydowns |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage
obligations |
|
$ |
5,172 |
|
|
$ |
146 |
|
|
$ |
|
|
|
$ |
(566 |
) |
|
$ |
4,752 |
|
Asset-backed securities |
|
|
573 |
|
|
|
(8 |
) |
|
|
|
|
|
|
(264 |
) |
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
5,745 |
|
|
$ |
138 |
|
|
$ |
|
|
|
$ |
(830 |
) |
|
$ |
5,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains or losses are recognized in the consolidated statements of income. There
were no realized gains or losses recognized on Level 3 assets during the three or six month periods
ended June 30, 2011 or 2010. The CMO security which was previously classified at Level 3 at June
30, 2010 and December 31, 2010 was transferred to Level 2 at March 31, 2011 as the CMO market for
these types of securities are again being actively traded in the market and quoted prices are again
observable at June 30, 2011.
26
The following table represents assets measured at fair value on a non-recurring basis as of
June 30, 2011 and December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate-commercial loan |
|
$ |
|
|
|
$ |
17,427 |
|
|
$ |
|
|
|
$ |
17,427 |
|
Impaired loans and leases |
|
|
|
|
|
|
|
|
|
|
47,236 |
|
|
|
47,236 |
|
Mortgage servicing rights |
|
|
|
|
|
|
2,878 |
|
|
|
|
|
|
|
2,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
20,305 |
|
|
$ |
47,236 |
|
|
$ |
67,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
|
|
|
$ |
4,178 |
|
|
$ |
|
|
|
$ |
4,178 |
|
Real estate-commercial loan |
|
|
|
|
|
|
17,650 |
|
|
|
|
|
|
|
17,650 |
|
Impaired loans and leases |
|
|
|
|
|
|
|
|
|
|
44,159 |
|
|
|
44,159 |
|
Mortgage servicing rights |
|
|
|
|
|
|
2,441 |
|
|
|
|
|
|
|
2,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
24,269 |
|
|
$ |
44,159 |
|
|
$ |
68,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of the Corporations loans held for sale are generally determined using a
pricing model based on current market information obtained from external sources, including,
interest rates, and bids or indications provided by market participants on specific loans that are
actively marketed for sale. The Corporations loans held for sale are primarily residential
mortgage loans and are generally classified in Level 2 due to the observable pricing data. Loans
held for sale at June 30, 2011 were carried at the lower of cost or estimated fair value.
The fair value of the hedged real estate-commercial loan (as discussed in Note 10) was based
on a discounted cash flow model which takes into consideration the changes in market value due to
changes in LIBOR. Commercial loans are classified within Level 2 of the valuation hierarchy. During
the fourth quarter of 2009, the Corporation participated $5.0 million of the hedged real
estate-commercial loan and at that time the remaining $17.0 million loan was marked to fair value
due to the de-designation of the fair value hedge. During the first quarter of 2010, the swap was
re-designated and the hedged loan was being marked to fair value on a recurring basis. During the
third quarter of 2010 the swap was terminated and the loan was marked to fair value. The fair value
is being amortized to par value over the remaining life of the loan using the level-yield method.
Impaired loans and leases include those collateral-dependent loans and leases for which the
practical expedient was applied, resulting in a fair-value adjustment to the loan or lease.
Impaired loans and leases are evaluated and valued at the time the loan and lease is identified as
impaired, at the lower of cost or fair value. Fair value is measured based on the value of the
collateral securing these loans and leases less cost to sell and is classified at a Level 3 in the
fair value hierarchy. The fair value of collateral is based on appraisals performed by qualified
licensed appraisers hired by the Corporation. At June 30, 2011, impaired loans and leases had a
carrying amount of $48.5 million with a valuation allowance of $1.3 million. At December 31, 2010,
impaired loans and leases had a carrying amount of $45.8 million with a valuation allowance of $1.6
million.
The Corporation estimates the fair value of mortgage servicing rights using discounted cash
flow models that calculate the present value of estimated future net servicing income. The model
uses readily available prepayment speed assumptions for the current interest rates of the
portfolios serviced. Mortgage servicing rights are classified within Level 2 of the valuation
hierarchy. The Corporation reviews the mortgage servicing rights portfolio on a quarterly basis for
impairment and the mortgage servicing rights are carried at the lower of amortized cost or
estimated fair value.
Certain non-financial assets subject to measurement at fair value on a non-recurring basis
include goodwill and other intangible assets. During the six months ended June 30, 2011, there were
no triggering events to fair value goodwill and other intangible assets.
27
The following table represents the estimates of fair value of financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 |
|
|
At December 31, 2010 |
|
|
|
Carrying, |
|
|
|
|
|
|
Carrying, |
|
|
|
|
|
|
Notional or |
|
|
|
|
|
|
Notional or |
|
|
|
|
|
|
Contract |
|
|
|
|
|
|
Contract |
|
|
|
|
(Dollars in thousands) |
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term interest-earning assets |
|
$ |
39,214 |
|
|
$ |
39,214 |
|
|
$ |
29,187 |
|
|
$ |
29,187 |
|
Investment securities |
|
|
418,020 |
|
|
|
418,020 |
|
|
|
467,024 |
|
|
|
467,024 |
|
Loans held for sale |
|
|
2,102 |
|
|
|
2,127 |
|
|
|
4,178 |
|
|
|
4,178 |
|
Net loans and leases |
|
|
1,406,106 |
|
|
|
1,467,908 |
|
|
|
1,440,288 |
|
|
|
1,499,065 |
|
Interest rate swaps |
|
|
20,000 |
|
|
|
120 |
|
|
|
20,000 |
|
|
|
492 |
|
Interest rate locks with customers |
|
|
18,926 |
|
|
|
299 |
|
|
|
37,691 |
|
|
|
530 |
|
Forward loan commitments |
|
|
21,015 |
|
|
|
33 |
|
|
|
41,842 |
|
|
|
269 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,621,294 |
|
|
|
1,574,419 |
|
|
|
1,686,270 |
|
|
|
1,666,566 |
|
Short-term borrowings |
|
|
99,070 |
|
|
|
95,023 |
|
|
|
114,871 |
|
|
|
114,908 |
|
Long-term borrowings |
|
|
28,619 |
|
|
|
28,885 |
|
|
|
28,994 |
|
|
|
29,363 |
|
Off-Balance-Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
|
|
|
|
(1,187 |
) |
|
|
|
|
|
|
(1,069 |
) |
The following methods and assumptions were used by the Corporation in estimating its fair
value disclosures for financial instruments:
Cash and short-term interest-earning assets: The carrying amounts reported in the balance
sheets for cash and due from banks, interest-earning deposits with other banks, and federal funds
sold and other short-term investments approximates those assets fair values.
Investment securities: Fair values for the held-to-maturity and available-for-sale investment
securities are based on quoted market prices that are available in an active market for identical
instruments. If quoted market prices are not available, then fair values are estimated by using
pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
Loans held for sale: The fair value of the Corporations loans held for sale are generally
determined using a pricing model based on current market information obtained from external
sources, including, interest rates, and bids or indications provided by market participants on
specific loans that are actively marketed for sale. The Corporations loans held for sale are
primarily residential mortgage loans. Loans held for sale are carried at the lower of cost or
estimated fair value.
Loans and leases: The fair values for loans are estimated using discounted cash flow
analyses, using a discount rate consisting of an appropriate risk free rate, as well as components
for credit risk, operating expense and embedded prepayment options. As permitted, the fair value of
the loans and leases are not based on the exit price concept as discussed in the first paragraph of
this note.
Derivative Financial Instruments: The fair values of derivative financial instruments are
based upon the estimated amount the Corporation would receive or pay to terminate the contracts or
agreements, taking into account current interest rates and, when appropriate, the current
creditworthiness of the counterparties.
Deposit liabilities: The fair values for deposits with fixed maturities are estimated by
discounting the final maturity. At June 30, 2011, the fair values for non-maturing deposits are
established based on expected cash flows and repricing characteristics for the instruments and
incorporates Corporation developed, market-based assumptions regarding the impact of changing
interest rates on these financial
instruments. At December 31, 2010, the fair value for non-maturing deposits were established
using a decay factor estimate of cash flows based upon industry-accepted assumptions with the
discount rate consisting of an appropriate risk free rate and including components for operating
expense.
28
Short-term borrowings: The carrying amounts of securities sold under repurchase agreements,
and fed funds purchased approximate their fair values. Short-term FHLB advances with embedded
options are estimated using a discounted cash flow analysis using a discount rate consisting of an
appropriate risk free rate, as well as operating expense, and embedded prepayment options
Long-term borrowings: The fair values of the Corporations long-term borrowings (other than
deposits) are estimated using a discounted cash flow analysis using a discount rate consisting of
an appropriate risk free rate, as well as components for credit risk, operating expense, and
embedded prepayment options.
Off-balance-sheet instruments: Fair values for the Corporations off-balance-sheet
instruments are based on the fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the counterparties credit standing.
29
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
(All dollar amounts presented within tables are in thousands, except per share data.
N/M equates to not meaningful; equates to zero or doesnt round to a reportable number;
and N/A equates to not applicable. Certain amounts have been reclassified to conform to the
current-year presentation.)
Forward-Looking Statements
The information contained in this report may contain forward-looking statements. When used or
incorporated by reference in disclosure documents, the words believe, anticipate, estimate,
expect, project, target, goal and similar expressions are intended to identify
forward-looking statements within the meaning of section 27A of the Securities Act of 1933. Such
forward-looking statements are subject to certain risks, uncertainties and assumptions, including
those set forth below:
|
|
|
Operating, legal and regulatory risks |
|
|
|
Economic, political and competitive forces impacting various lines of business |
|
|
|
The risk that our analysis of these risks and forces could be incorrect and/or that
the strategies developed to address them could be unsuccessful |
|
|
|
Volatility in interest rates |
|
|
|
Other risks and uncertainties, including those occurring in the U.S. and world
financial systems |
Should one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from those anticipated, estimated,
expected or projected. These forward-looking statements speak only as of the date of the report.
The Corporation expressly disclaims any obligation to publicly release any updates or revisions to
reflect any change in the Corporations expectations with regard to any change in events,
conditions or circumstances on which any such statement is based.
Critical Accounting Policies
Management, in order to prepare the Corporations financial statements in conformity with U.S.
generally accepted accounting principles, is required to make estimates and assumptions that affect
the amounts reported in the Corporations financial statements. There are uncertainties inherent in
making these estimates and assumptions. Certain critical accounting policies, discussed below,
could materially affect the results of operations and financial position of the Corporation should
changes in circumstances require a change in related estimates or assumptions. The Corporation has
identified the fair value measurement of investment securities available for sale and assessment
for impairment of certain investment securities, reserve for loan and lease losses, valuation of
goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and
liabilities, benefit plans and stock-based compensation as areas with critical accounting policies.
For more information on these critical accounting policies, please refer to the Corporations 2010
Annual Report on Form 10-K.
General
Univest Corporation of Pennsylvania, (the Corporation), is a Bank Holding Company. It owns all
of the capital stock of Univest Bank and Trust Co. (the Bank), Univest Delaware, Inc., and Univest
Reinsurance Corporation.
Effective as of the close of the business on June 29, 2011 and following receipt of required
regulatory approvals, Univest National Bank and Trust Co. converted from a national bank to a
Pennsylvania state-chartered bank and trust company, as authorized by the National Bank Act and
Pennsylvania law. As a result of the conversion, the bank opened on June 30, 2011 as an
FDIC-insured Pennsylvania bank and trust company operating under the name, Univest Bank and Trust
Co. The Corporation believes that the charter conversion will allow greater flexibility to execute
its strategy as a community bank and remain competitive in the markets it chooses to serve. As a
state-chartered member bank of the Federal Reserve System, the Bank will be regulated primarily by
the Pennsylvania Department of Banking and the Federal
Reserve Bank of Philadelphia. The conversion to a state charter will not have any significant
financial or regulatory impact or affect the Corporations current activities or customers.
30
The Bank is engaged in the general commercial banking business and provides a full range of
banking services and trust services to its customers. The Bank is the parent company of Delview,
Inc., which is the parent company of Univest Insurance, Inc., an independent insurance agency, and
Univest Investments, Inc., a full-service broker-dealer and investment advisory firm. The Bank is
also the parent company of Univest Capital, Inc., a small ticket commercial finance business, and
TCG Investment Advisory, a registered investment advisor which provides discretionary investment
consulting and management services. Through its wholly-owned subsidiaries, the Bank provides a
variety of financial services to individuals, municipalities and businesses throughout its markets
of operation.
Executive Overview
The Corporation reported net income for the three months ended June 30, 2011 of $4.5 million
or $0.27 diluted earnings per share compared to net income of $3.7 million or $0.23 diluted
earnings per share for the three months ended June 30, 2010. Net income for the six months ended
June 30, 2011 was $8.4 million or $0.50 diluted earnings per share compared to net income of $6.7
million or $0.40 diluted earnings per share for the same period in the prior year.
Net interest income on a tax-equivalent basis for the three months ended June 30, 2011 was up
$805 thousand, or 4.1% compared to the same period in 2010. The second quarter 2011 net interest
margin was 4.24%, level with 4.24% for the first quarter of 2011 and an improvement of 13 basis
points over the 4.11% level for the second quarter of 2010. Net interest income on a tax-equivalent
basis for the six months ended June 30, 2011 was up $2.7 million, or 7.1% compared to the same
period in 2010. The tax equivalent net interest margin for the first six months of 2011 was 4.24%
compared to 4.05% for the first six months of 2010. The increase in net interest income and the net
interest margin for the three and six months ended June 30, 2011 was mainly attributable to
declines in the cost of interest-bearing liabilities, primarily time deposits as well as regular
savings accounts, and declines in the volume of Federal Home Loan Bank of Pittsburgh (FHLB)
borrowings, exceeding the declines in yields on total interest-earning assets. The Corporation
repaid its maturing FHLB advances in 2010, reducing FHLB advances from $54.0 million at June 30,
2010 to $5.0 million at December 31, 2010. FHLB advances at June 30, 2011 remained at $5.0 million.
The provision for loan and lease losses increased by $691 thousand for the three months ended
June 30, 2011 compared to the same period in 2010 and by $930 thousand for the six months ended
June 30, 2011 from the comparable period in 2010.
Non-interest income increased $637 thousand, or 7.9% during the three months ended June 30,
2011 compared to the same period in 2010 and $189 thousand or 1.2% for the six months ended June
30, 2011 compared to the same period in the prior year primarily due to increased income from trust
fees and insurance commissions and fees and a net gain on sales of securities of $569 thousand.
Additionally, the three and six months ended June 30, 2010 were impacted by a net loss on the
ineffective portion of a fair value swap of $516 thousand and $826 thousand, respectively, which
was terminated in the third quarter of 2010. These favorable variances were partially offset by a
decline in service charges on deposit accounts for the three and six months of 2011 compared to the
same periods in 2010 of $456 thousand and $902 thousand, respectively, mostly due to amendments to
Regulation E which were implemented in August 2010. In addition, the six months ended June 30, 2011
compared to 2010 was impacted by a decrease of $632 thousand in the net gain on mortgage banking
activities, as a result of negative fair value adjustments on the mortgage pipeline as mortgage
demand has softened due to a continued slow purchase market for housing, and a decrease in other
income mainly due to a litigation settlement in the first quarter of 2010 and increased servicing
fee income.
31
Non-interest expense decreased $503 thousand, or 3.0% for the three months ended June 30, 2011
compared to the same period in 2010 and $836 thousand, or 2.5% for the six months ended June 30,
2011 compared to the same period in 2010. Marketing and advertising expense decreased $524 thousand
and $619 thousand for the three and six months ended June 30, 2011, compared to the same periods in
2010, respectively, mainly due to higher advertising in 2010 to support a major brand
campaign. Deposit insurance premiums decreased $236 thousand during the second quarter of 2011
from the comparable quarter in the prior year mainly due to the change in the assessment
calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly
based on deposits whereas the rule change now bases the payment on average consolidated total
assets less average tangible equity. Additionally, salaries and benefit expense decreased $663
thousand for the six months ended June 30, 2011 compared to the same period in 2010 mainly due to
increased deferred loan origination costs on loan credits partially offset by higher commissions
expense, restricted stock expense and salaries and benefits expense to grow the mortgage banking
business. Occupancy expenses increased by $248 thousand for the six months ended June 30, 2011 from
the same period in 2010.
Nonperforming loans and leases were $49.2 million at June 30, 2011 compared to $44.3 million
at March 31, 2011, $46.5 million at December 31, 2010 and $32.3 million at June 30, 2010. The
increase in non-accrual loans at June 30, 2011 compared to March 31, 2011 was primarily due to the
migration of one large Shared National Credit to a theatre to non-accrual status. This commercial
real estate loan relationship represented $11.3 million in the aggregate of which $2.6 million was
charged-off during the second quarter of 2011 and the remaining $8.7 million was moved to
non-accrual with sufficient estimated collateral at June 30, 2011. Nonperforming loans and leases
as a percentage of total loans and leases were 3.42% at June 30, 2011 compared to 3.16% at December
31, 2010 and 2.23% at June 30, 2010. Net charge-offs for the three months ended June 30, 2011 were
$5.8 million compared to $2.8 million for the three months ended June 30, 2010. Net charge-offs for
the six months ended June 30, 2011 were $9.0 million compared to $5.4 million for the same period
in the prior year. The increase in loan and lease charge-offs was mainly due to deterioration of
underlying collateral and economic factors. The increase occurred primarily in the commercial real
estate category, mostly due to the aforementioned Shared National Credit to a theatre. Charge-offs
also occurred in the commercial, financial and agricultural and lease financing categories.
The Corporation earns its revenues primarily from the margins and fees it generates from loans
and leases and depository services it provides as well as from trust fees and insurance and
investment commissions. The Corporation seeks to achieve adequate and reliable earnings by growing
its business while maintaining adequate levels of capital and liquidity and limiting its exposure
to credit and interest rate risk to Board of Directors approved levels. As interest rates increase,
fixed-rate assets that banks hold will tend to decrease in value; conversely, as interest rates
decline, fixed-rate assets that banks hold will tend to increase in value. The Corporation is in a
more asset sensitive position; although interest rates are expected to remain low for the
foreseeable future, it anticipates increasing interest rates over the longer term, which it expects
would benefit its net interest margin.
The Corporation seeks to establish itself as the financial provider of choice in the markets
it serves. It plans to achieve this goal by offering a broad range of high quality financial
products and services and by increasing market awareness of its brand and the benefits that can be
derived from its products. The Corporation operates in an attractive market for financial services
but also is in intense competition with domestic and international banking organizations and other
insurance and investment providers for the financial services business. The Corporation has taken
initiatives to achieve its business objectives by acquiring banks and other financial service
providers in strategic markets, through marketing, public relations and advertising, by
establishing standards of service excellence for its customers, and by using technology to ensure
that the needs of its customers are understood and satisfied.
32
Results of Operations
The Corporations consolidated net income and earnings per share for the three and six months
ended June 30, 2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
|
(Dollars in thousands, |
|
Ended June 30, |
|
|
Change |
|
|
Ended June 30, |
|
|
Change |
|
except per share data) |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,516 |
|
|
$ |
3,730 |
|
|
$ |
786 |
|
|
|
21.1 |
% |
|
$ |
8,378 |
|
|
$ |
6,700 |
|
|
$ |
1,678 |
|
|
|
25.0 |
% |
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
$ |
0.04 |
|
|
|
17.4 |
% |
|
$ |
0.50 |
|
|
$ |
0.40 |
|
|
$ |
0.10 |
|
|
|
25.0 |
% |
Diluted |
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.04 |
|
|
|
17.4 |
|
|
|
0.50 |
|
|
|
0.40 |
|
|
|
0.10 |
|
|
|
25.0 |
|
Return on average shareholders equity was 6.64% and return on average assets was 0.86%
for the three months ended June 30, 2011, compared to 5.54% and 0.72%, respectively, for the same
period in 2010. Return on average shareholders equity was 6.24% and return on average assets was
0.80% for the six months ended June 30, 2011, compared to 5.01% and 0.65%, respectively, for the
same period in 2010.
Net Interest Income
Net interest income is the difference between interest earned on loans and leases, investments
and other interest-earning assets and interest paid on deposits and other interest-bearing
liabilities. Net interest income is the principal source of the Corporations revenue. Table 1
presents a summary of the Corporations average balances, the tax-equivalent yields earned on
average assets, and the cost of average liabilities, and shareholders equity on a tax-equivalent
basis for the three and six months ended June 30, 2011 and 2010. The tax-equivalent net interest
margin is tax-equivalent net interest income as a percentage of average interest-earning assets.
The tax-equivalent net interest spread represents the difference between the weighted average
tax-equivalent yield on interest-earning assets and the weighted average cost of interest-bearing
liabilities. The effect of net interest free funding sources represents the effect on the net
interest margin of net funding provided by noninterest-earning assets, noninterest-bearing
liabilities and shareholders equity. Table 2 analyzes the changes in the tax-equivalent net
interest income for the periods broken down by their rate and volume components. Sensitivities
associated with the mix of assets and liabilities are numerous and complex. The Investment
Asset/Liability Management Committee works to maintain an adequate and stable net interest margin
for the Corporation.
Net interest income on a tax-equivalent basis for the three months ended June 30, 2011
increased $805 thousand, or 4.1% compared to the same period in 2010. The tax-equivalent net
interest margin for the three months ended June 30, 2011 increased 13 basis points to 4.24% from
4.11% for the three-months ended June 30, 2010. Net interest income on a tax-equivalent basis
increased $2.7 million, or 7.1% for the six months ended June 30, 2011 compared to the same period
in 2010. The tax-equivalent net interest margin for the six months ended June 30, 2011 increased 19
basis points to 4.24% from 4.05% for the first six months of 2010. The increase in net interest
income and the net interest margin for the three and six months ended June 30, 2011 was mainly
attributable to declines in the cost of interest-bearing liabilities, primarily time deposits as
well as regular savings accounts, and a decline in the volume of FHLB borrowings, exceeding the
declines in yields on total interest-earning assets. The Corporation repaid its maturing FHLB
advances in 2010, reducing FHLB advances from $54.0 million at June 30, 2010 to $5.0 million at
December 31, 2010. FHLB advances remained at $5.0 million at June 30, 2011.
33
Table 1 Average Balances and Interest Rates Tax-Equivalent Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Income/ |
|
|
Average |
|
|
Average |
|
|
Income/ |
|
|
Average |
|
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with other banks |
|
$ |
19,401 |
|
|
$ |
12 |
|
|
|
0.25 |
% |
|
$ |
26,700 |
|
|
$ |
19 |
|
|
|
0.29 |
% |
U.S. Government obligations |
|
|
153,239 |
|
|
|
639 |
|
|
|
1.67 |
|
|
|
158,505 |
|
|
|
922 |
|
|
|
2.33 |
|
Obligations of states and political subdivisions |
|
|
110,187 |
|
|
|
1,712 |
|
|
|
6.23 |
|
|
|
108,820 |
|
|
|
1,803 |
|
|
|
6.65 |
|
Other debt and equity securities |
|
|
176,180 |
|
|
|
1,527 |
|
|
|
3.48 |
|
|
|
175,577 |
|
|
|
1,933 |
|
|
|
4.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning deposits and investments |
|
|
459,007 |
|
|
|
3,890 |
|
|
|
3.40 |
|
|
|
469,602 |
|
|
|
4,677 |
|
|
|
3.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans |
|
|
431,427 |
|
|
|
4,947 |
|
|
|
4.60 |
|
|
|
415,943 |
|
|
|
4,892 |
|
|
|
4.72 |
|
Real estate-commercial and construction loans |
|
|
541,862 |
|
|
|
7,399 |
|
|
|
5.48 |
|
|
|
523,306 |
|
|
|
7,752 |
|
|
|
5.94 |
|
Real estate-residential loans |
|
|
245,996 |
|
|
|
2,757 |
|
|
|
4.50 |
|
|
|
256,296 |
|
|
|
2,785 |
|
|
|
4.36 |
|
Loans to individuals |
|
|
41,924 |
|
|
|
597 |
|
|
|
5.71 |
|
|
|
46,185 |
|
|
|
599 |
|
|
|
5.20 |
|
Municipal loans and leases |
|
|
128,799 |
|
|
|
1,680 |
|
|
|
5.23 |
|
|
|
104,720 |
|
|
|
1,564 |
|
|
|
5.99 |
|
Lease financings |
|
|
61,068 |
|
|
|
1,667 |
|
|
|
10.95 |
|
|
|
78,828 |
|
|
|
1,742 |
|
|
|
8.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and leases |
|
|
1,451,076 |
|
|
|
19,047 |
|
|
|
5.26 |
|
|
|
1,425,278 |
|
|
|
19,334 |
|
|
|
5.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,910,083 |
|
|
|
22,937 |
|
|
|
4.82 |
|
|
|
1,894,880 |
|
|
|
24,011 |
|
|
|
5.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
29,706 |
|
|
|
|
|
|
|
|
|
|
|
37,510 |
|
|
|
|
|
|
|
|
|
Reserve for loan and lease losses |
|
|
(33,995 |
) |
|
|
|
|
|
|
|
|
|
|
(28,864 |
) |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
34,302 |
|
|
|
|
|
|
|
|
|
|
|
35,002 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
156,077 |
|
|
|
|
|
|
|
|
|
|
|
152,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,096,173 |
|
|
|
|
|
|
|
|
|
|
$ |
2,090,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking deposits |
|
$ |
210,487 |
|
|
|
59 |
|
|
|
0.11 |
|
|
$ |
182,156 |
|
|
|
62 |
|
|
|
0.14 |
|
Money market savings |
|
|
277,420 |
|
|
|
174 |
|
|
|
0.25 |
|
|
|
293,697 |
|
|
|
277 |
|
|
|
0.38 |
|
Regular savings |
|
|
481,312 |
|
|
|
374 |
|
|
|
0.31 |
|
|
|
445,781 |
|
|
|
661 |
|
|
|
0.59 |
|
Time deposits |
|
|
405,829 |
|
|
|
1,683 |
|
|
|
1.66 |
|
|
|
435,969 |
|
|
|
2,588 |
|
|
|
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time and interest-bearing deposits |
|
|
1,375,048 |
|
|
|
2,290 |
|
|
|
0.67 |
|
|
|
1,357,603 |
|
|
|
3,588 |
|
|
|
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
101,093 |
|
|
|
78 |
|
|
|
0.31 |
|
|
|
98,802 |
|
|
|
111 |
|
|
|
0.45 |
|
Other short-term borrowings |
|
|
3,498 |
|
|
|
2 |
|
|
|
0.23 |
|
|
|
51,936 |
|
|
|
542 |
|
|
|
4.19 |
|
Long-term debt |
|
|
5,000 |
|
|
|
47 |
|
|
|
3.77 |
|
|
|
5,717 |
|
|
|
48 |
|
|
|
3.37 |
|
Subordinated notes and capital securities |
|
|
23,619 |
|
|
|
306 |
|
|
|
5.20 |
|
|
|
25,119 |
|
|
|
313 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
|
133,210 |
|
|
|
433 |
|
|
|
1.30 |
|
|
|
181,574 |
|
|
|
1,014 |
|
|
|
2.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,508,258 |
|
|
|
2,723 |
|
|
|
0.72 |
|
|
|
1,539,177 |
|
|
|
4,602 |
|
|
|
1.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits, non-interest bearing |
|
|
280,764 |
|
|
|
|
|
|
|
|
|
|
|
249,018 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
34,199 |
|
|
|
|
|
|
|
|
|
|
|
32,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,823,221 |
|
|
|
|
|
|
|
|
|
|
|
1,821,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
91,332 |
|
|
|
|
|
|
|
|
|
|
|
91,332 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
61,469 |
|
|
|
|
|
|
|
|
|
|
|
61,420 |
|
|
|
|
|
|
|
|
|
Retained earnings and other equity |
|
|
120,151 |
|
|
|
|
|
|
|
|
|
|
|
117,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
272,952 |
|
|
|
|
|
|
|
|
|
|
|
269,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,096,173 |
|
|
|
|
|
|
|
|
|
|
$ |
2,090,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
20,214 |
|
|
|
|
|
|
|
|
|
|
$ |
19,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.10 |
|
|
|
|
|
|
|
|
|
|
|
3.88 |
|
Effect of net interest-free funding sources |
|
|
|
|
|
|
|
|
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.24 |
% |
|
|
|
|
|
|
|
|
|
|
4.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
126.64 |
% |
|
|
|
|
|
|
|
|
|
|
123.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Income/ |
|
|
Average |
|
|
Average |
|
|
Income/ |
|
|
Average |
|
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with other banks |
|
$ |
12,876 |
|
|
$ |
15 |
|
|
|
0.23 |
% |
|
$ |
20,531 |
|
|
$ |
30 |
|
|
|
0.29 |
% |
U.S. Government obligations |
|
|
161,900 |
|
|
|
1,356 |
|
|
|
1.69 |
|
|
|
136,457 |
|
|
|
1,663 |
|
|
|
2.46 |
|
Obligations of states and political subdivisions |
|
|
109,610 |
|
|
|
3,433 |
|
|
|
6.32 |
|
|
|
107,733 |
|
|
|
3,543 |
|
|
|
6.63 |
|
Other debt and equity securities |
|
|
170,610 |
|
|
|
3,056 |
|
|
|
3.61 |
|
|
|
181,948 |
|
|
|
3,953 |
|
|
|
4.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning deposits and investments |
|
|
454,996 |
|
|
|
7,860 |
|
|
|
3.48 |
|
|
|
446,669 |
|
|
|
9,189 |
|
|
|
4.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans |
|
|
430,039 |
|
|
|
10,118 |
|
|
|
4.74 |
|
|
|
412,820 |
|
|
|
9,557 |
|
|
|
4.67 |
|
Real estate-commercial and construction loans |
|
|
550,038 |
|
|
|
14,650 |
|
|
|
5.37 |
|
|
|
523,693 |
|
|
|
15,314 |
|
|
|
5.90 |
|
Real estate-residential loans |
|
|
245,155 |
|
|
|
5,398 |
|
|
|
4.44 |
|
|
|
258,615 |
|
|
|
5,643 |
|
|
|
4.40 |
|
Loans to individuals |
|
|
42,464 |
|
|
|
1,223 |
|
|
|
5.81 |
|
|
|
46,843 |
|
|
|
1,397 |
|
|
|
6.01 |
|
Municipal loans and leases |
|
|
125,656 |
|
|
|
3,411 |
|
|
|
5.47 |
|
|
|
101,104 |
|
|
|
2,989 |
|
|
|
5.96 |
|
Lease financings |
|
|
62,677 |
|
|
|
3,185 |
|
|
|
10.25 |
|
|
|
79,991 |
|
|
|
3,465 |
|
|
|
8.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and leases |
|
|
1,456,029 |
|
|
|
37,985 |
|
|
|
5.26 |
|
|
|
1,423,066 |
|
|
|
38,365 |
|
|
|
5.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,911,025 |
|
|
|
45,845 |
|
|
|
4.84 |
|
|
|
1,869,735 |
|
|
|
47,554 |
|
|
|
5.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
32,886 |
|
|
|
|
|
|
|
|
|
|
|
34,582 |
|
|
|
|
|
|
|
|
|
Reserve for loan and lease losses |
|
|
(33,203 |
) |
|
|
|
|
|
|
|
|
|
|
(27,728 |
) |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
34,462 |
|
|
|
|
|
|
|
|
|
|
|
34,931 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
155,904 |
|
|
|
|
|
|
|
|
|
|
|
153,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,101,074 |
|
|
|
|
|
|
|
|
|
|
$ |
2,064,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking deposits |
|
$ |
201,630 |
|
|
|
123 |
|
|
|
0.12 |
|
|
$ |
177,095 |
|
|
|
119 |
|
|
|
0.14 |
|
Money market savings |
|
|
293,022 |
|
|
|
375 |
|
|
|
0.26 |
|
|
|
286,843 |
|
|
|
593 |
|
|
|
0.42 |
|
Regular savings |
|
|
481,358 |
|
|
|
837 |
|
|
|
0.35 |
|
|
|
430,940 |
|
|
|
1,442 |
|
|
|
0.67 |
|
Time deposits |
|
|
408,416 |
|
|
|
3,421 |
|
|
|
1.69 |
|
|
|
435,072 |
|
|
|
5,654 |
|
|
|
2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time and interest-bearing deposits |
|
|
1,384,426 |
|
|
|
4,756 |
|
|
|
0.69 |
|
|
|
1,329,950 |
|
|
|
7,808 |
|
|
|
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
98,782 |
|
|
|
149 |
|
|
|
0.30 |
|
|
|
97,330 |
|
|
|
228 |
|
|
|
0.47 |
|
Other short-term borrowings |
|
|
6,865 |
|
|
|
11 |
|
|
|
0.32 |
|
|
|
61,547 |
|
|
|
1,227 |
|
|
|
4.02 |
|
Long-term debt |
|
|
5,000 |
|
|
|
94 |
|
|
|
3.79 |
|
|
|
5,732 |
|
|
|
94 |
|
|
|
3.31 |
|
Subordinated notes and capital securities |
|
|
23,805 |
|
|
|
610 |
|
|
|
5.17 |
|
|
|
25,305 |
|
|
|
625 |
|
|
|
4.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
|
134,452 |
|
|
|
864 |
|
|
|
1.30 |
|
|
|
189,914 |
|
|
|
2,174 |
|
|
|
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,518,878 |
|
|
|
5,620 |
|
|
|
0.75 |
|
|
|
1,519,864 |
|
|
|
9,982 |
|
|
|
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits, non-interest bearing |
|
|
278,473 |
|
|
|
|
|
|
|
|
|
|
|
242,388 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
33,062 |
|
|
|
|
|
|
|
|
|
|
|
33,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,830,413 |
|
|
|
|
|
|
|
|
|
|
|
1,795,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
91,332 |
|
|
|
|
|
|
|
|
|
|
|
91,332 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
61,441 |
|
|
|
|
|
|
|
|
|
|
|
61,420 |
|
|
|
|
|
|
|
|
|
Retained earnings and other equity |
|
|
117,888 |
|
|
|
|
|
|
|
|
|
|
|
116,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
270,661 |
|
|
|
|
|
|
|
|
|
|
|
269,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,101,074 |
|
|
|
|
|
|
|
|
|
|
$ |
2,064,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
40,225 |
|
|
|
|
|
|
|
|
|
|
$ |
37,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.09 |
|
|
|
|
|
|
|
|
|
|
|
3.81 |
|
Effect of net interest-free funding sources |
|
|
|
|
|
|
|
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.24 |
% |
|
|
|
|
|
|
|
|
|
|
4.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
125.82 |
% |
|
|
|
|
|
|
|
|
|
|
123.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
For rate calculation purposes, average loan and lease categories
include unearned discount.
Nonaccrual loans and leases have been included in the average loan
and lease balances.
Loans held for sale have been included in the average loan
balances.
Tax-equivalent amounts for the three and six months ended June 30, 2011 and 2010 have been calculated using the
Corporations federal applicable rate of 35.0%.
|
35
Table 2 Analysis of Changes in Net Interest Income
The rate-volume variance analysis set forth in the table below compares changes in
tax-equivalent net interest income for the periods indicated by their rate and volume components.
The change in interest income/expense due to both volume and rate has been allocated
proportionately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2011 Versus 2010 |
|
|
2011 Versus 2010 |
|
|
|
Volume |
|
|
Rate |
|
|
|
|
|
|
Volume |
|
|
Rate |
|
|
|
|
|
|
Change |
|
|
Change |
|
|
Total |
|
|
Change |
|
|
Change |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with other banks |
|
$ |
(4 |
) |
|
$ |
(3 |
) |
|
$ |
(7 |
) |
|
$ |
(10 |
) |
|
$ |
(5 |
) |
|
$ |
(15 |
) |
U.S. Government obligations |
|
|
(30 |
) |
|
|
(253 |
) |
|
|
(283 |
) |
|
|
274 |
|
|
|
(581 |
) |
|
|
(307 |
) |
Obligations of states and political subdivisions |
|
|
23 |
|
|
|
(114 |
) |
|
|
(91 |
) |
|
|
60 |
|
|
|
(170 |
) |
|
|
(110 |
) |
Other debt and equity securities |
|
|
7 |
|
|
|
(413 |
) |
|
|
(406 |
) |
|
|
(234 |
) |
|
|
(663 |
) |
|
|
(897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits, investments and federal
funds sold |
|
|
(4 |
) |
|
|
(783 |
) |
|
|
(787 |
) |
|
|
90 |
|
|
|
(1,419 |
) |
|
|
(1,329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans and
leases |
|
|
180 |
|
|
|
(125 |
) |
|
|
55 |
|
|
|
413 |
|
|
|
148 |
|
|
|
561 |
|
Real estate-commercial and construction loans |
|
|
266 |
|
|
|
(619 |
) |
|
|
(353 |
) |
|
|
750 |
|
|
|
(1,414 |
) |
|
|
(664 |
) |
Real estate-residential loans |
|
|
(115 |
) |
|
|
87 |
|
|
|
(28 |
) |
|
|
(296 |
) |
|
|
51 |
|
|
|
(245 |
) |
Loans to individuals |
|
|
(58 |
) |
|
|
56 |
|
|
|
(2 |
) |
|
|
(129 |
) |
|
|
(45 |
) |
|
|
(174 |
) |
Municipal loans and leases |
|
|
330 |
|
|
|
(214 |
) |
|
|
116 |
|
|
|
683 |
|
|
|
(261 |
) |
|
|
422 |
|
Lease financings |
|
|
(438 |
) |
|
|
363 |
|
|
|
(75 |
) |
|
|
(822 |
) |
|
|
542 |
|
|
|
(280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases |
|
|
165 |
|
|
|
(452 |
) |
|
|
(287 |
) |
|
|
599 |
|
|
|
(979 |
) |
|
|
(380 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
161 |
|
|
|
(1,235 |
) |
|
|
(1,074 |
) |
|
|
689 |
|
|
|
(2,398 |
) |
|
|
(1,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking deposits |
|
|
10 |
|
|
|
(13 |
) |
|
|
(3 |
) |
|
|
19 |
|
|
|
(15 |
) |
|
|
4 |
|
Money market savings |
|
|
(14 |
) |
|
|
(89 |
) |
|
|
(103 |
) |
|
|
13 |
|
|
|
(231 |
) |
|
|
(218 |
) |
Regular savings |
|
|
48 |
|
|
|
(335 |
) |
|
|
(287 |
) |
|
|
150 |
|
|
|
(755 |
) |
|
|
(605 |
) |
Time deposits |
|
|
(168 |
) |
|
|
(737 |
) |
|
|
(905 |
) |
|
|
(328 |
) |
|
|
(1,905 |
) |
|
|
(2,233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on time and interest-bearing deposits |
|
|
(124 |
) |
|
|
(1,174 |
) |
|
|
(1,298 |
) |
|
|
(146 |
) |
|
|
(2,906 |
) |
|
|
(3,052 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase |
|
|
3 |
|
|
|
(36 |
) |
|
|
(33 |
) |
|
|
3 |
|
|
|
(82 |
) |
|
|
(79 |
) |
Other short-term borrowings |
|
|
(268 |
) |
|
|
(272 |
) |
|
|
(540 |
) |
|
|
(597 |
) |
|
|
(619 |
) |
|
|
(1,216 |
) |
Long-term debt |
|
|
(7 |
) |
|
|
6 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated notes and capital securities |
|
|
(20 |
) |
|
|
13 |
|
|
|
(7 |
) |
|
|
(38 |
) |
|
|
23 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings |
|
|
(292 |
) |
|
|
(289 |
) |
|
|
(581 |
) |
|
|
(632 |
) |
|
|
(678 |
) |
|
|
(1,310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
(416 |
) |
|
|
(1,463 |
) |
|
|
(1,879 |
) |
|
|
(778 |
) |
|
|
(3,584 |
) |
|
|
(4,362 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
577 |
|
|
$ |
228 |
|
|
$ |
805 |
|
|
$ |
1,467 |
|
|
$ |
1,186 |
|
|
$ |
2,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
For rate calculation purposes, average loan and lease categories include unearned discount. |
|
|
|
Nonaccrual loans and leases have been included in the average loan and lease balances. |
|
|
|
Loans held for sale have been included in the average loan balances. |
|
|
|
Tax-equivalent amounts for the three and six months ended June 30, 2011 and 2010 have been calculated using the
Corporations federal applicable rate of 35.0%. |
Interest Income
Three months ended June 30, 2011 versus 2010
Interest income on a tax-equivalent basis for the three months ended June 30, 2011 decreased
$1.1 million, or 4.5% from the same period in 2010. This decrease was mainly due to a 59 basis
point decrease in the average rate earned on investment securities and deposits at other banks as
well as an 18 basis point decrease in the average rate earned on loans partially offset by a $25.8
million increase in average loan volume. The decline in interest income on investment securities
and deposits at other banks of $787 thousand for the three months ended June 30, 2011 compared to
the same period in 2010 was mostly due to maturities, pay-downs and calls of investment securities
and replacement with lower yielding investments due to the lower interest rate environment.
Interest and fees on loans and leases declined by $287 thousand during the three months ended June
30, 2011 compared to the same period in 2010. The Corporation experienced decreases in the average
rates on commercial real estate and
construction loans as well as decreases in average volume for lease financings and residential
real estate loans. These decreases were mostly attributable to the lower interest rate environment
and increased refinancing activity as well as reduced leasing origination volume. These unfavorable
variances were partially offset by growth of commercial business loans as well as growth in
commercial real estate and construction loans and municipal loans and leases.
36
Six months ended June 30, 2011 versus 2010
Interest income on a tax-equivalent basis for the six months ended June 30, 2011 decreased
$1.7 million, or 3.6% from the same period in 2010. This decrease was mainly due to a 67 basis
point decrease in the average rate earned on investment securities and deposits at other banks as
well as an 18 basis point decrease in the average rate earned on loans partially offset by a $33.0
million increase in average loan volume. The decline in interest income on investment securities
and deposits at other banks of $1.3 million for the six months ended June 30, 2011 compared to the
same period in 2010 was mostly due to maturities, pay-downs and calls of investment securities and
replacement with lower yielding investments due to the lower interest rate environment. Interest
and fees on loans and leases declined by $380 thousand during the six months ended June 30, 2011
compared to the same period in 2010. The Corporation experienced decreases in the average rates on
commercial real estate and construction loans as well as decreases in average volume for lease
financings and residential real estate loans. These decreases were mostly attributable to the lower
interest rate environment and increased refinancing activity as well as reduced leasing origination
volume. These unfavorable variances were partially offset by growth of commercial business loans as
well as growth in commercial real estate and construction loans and municipal loans and leases.
Interest Expense
Three months ended June 30, 2011 versus 2010
Interest expense on a tax-equivalent basis for the three months ended June 30, 2011 decreased
$1.9 million, or 40.8% from the comparable period in 2010. This decrease was mainly due to a 39
basis point decrease in the Corporations average cost of deposits as well as a $48.4 million
decrease in average borrowings and a 94 basis point decrease in the average borrowing rate. The
decrease in the Corporations cost of deposits was largely attributable to re-pricing of time
deposit accounts as well as regular savings accounts. For the three months ended June 30, 2011,
interest expense on time deposits decreased $905 thousand and interest expense on savings accounts
decreased by $287 thousand. For the three months ended June 30, 2011, average deposits increased by
$17.4 million with increases in average regular savings of $35.5 million, interest-bearing checking
of $28.3 million partially offset by decreases in average money market savings of $16.3 million
and average time deposits of $30.1 million. The Corporations focus on growing low cost core
deposits and the lower interest rate environment has resulted in a shift in customer deposits from
time deposits to savings accounts. Interest on other short-term borrowings mainly includes interest
paid on federal funds purchased and short-term FHLB borrowings. In addition, the Bank offers an
automated cash management checking account that sweeps funds daily into a repurchase agreement
account. Interest expense on other short-term borrowings decreased $540 thousand for the three
months ended June 30, 2011 compared to the same period in 2010 primarily due to a decrease in
average volume of $48.4 million and a reduction in average rate of 396 basis points. The decreases
in average rate and volume were due to maturities of FHLB advances.
Six months ended June 30, 2011 versus 2010
Interest expense on a tax-equivalent basis for the six months ended June 30, 2011 decreased
$4.4 million, or 43.7% from the comparable period in 2010. This decrease was mainly due to a 49
basis point decrease in the Corporations average cost of deposits as well as a $55.5 million
decrease in average borrowings and a 101 basis point decrease in the average borrowing rate. The
decrease in the Corporations cost of deposits was largely attributable to re-pricing of time
deposit accounts as well as regular savings accounts. For the six months ended June 30, 2011,
interest expense on time deposits decreased $2.2 million and interest expense on savings accounts
decreased by $605 thousand. For the six months ended June 30, 2011, average deposits increased by
$54.5 million with increases in average regular savings of $50.4 million, interest-bearing checking
of $24.5 million and money market savings of
$6.2 million partially offset by a decrease in average time deposits of $26.7 million. The
Corporations focus on growing low cost core deposits and the lower interest rate environment has
resulted in a shift in customer deposits from time deposits to savings accounts. Interest expense
on other short-term borrowings decreased $1.2 million for the six months ended June 30, 2011
compared to the same period in 2010 primarily due to a decrease in average volume of $54.7 million
and a reduction in average rate of 370 basis points. The decreases in average rate and volume were
due to maturities of FHLB advances.
37
Provision for Loan and Lease Losses
The reserve for loan and lease losses is determined through a periodic evaluation that takes
into consideration the growth of the loan and lease portfolio, the status of past-due loans and
leases, current economic conditions, various types of lending activity, policies, real estate and
other loan commitments, and significant changes in charged-off activity. Loans and leases are also
reviewed for impairment based on discounted cash flows using the loans and leases initial
effective interest rates or the fair value of the collateral for certain collateral dependent loans
and leases. Any of the above criteria may cause the reserve to fluctuate. The provision for the
three months ended June 30, 2011 and 2010 was $5.6 million and $4.9 million, respectively. The
provision for the six months ended June 30, 2011 and 2010 was $10.7 million and $9.8 million,
respectively.
Noninterest Income
Noninterest income consists of trust department fee income, service charges on deposit
accounts, commission income, net gains (losses) on sales of securities and loans, net gains
(losses) on mortgage banking activities, net gains (losses) on interest rate swaps, net gains
(losses) on sales and write-downs of other real estate owned and other miscellaneous types of
income. Other service fee income primarily consists of fees from credit card companies for a
portion of merchant charges paid to the credit card companies for the Banks customer debit card
usage (Mastermoney fees), non-customer debit card fees, other merchant fees, mortgage servicing
income and mortgage placement income. Bank owned life insurance income represents changes in the
cash surrender value of bank-owned life insurance policies, which is affected by the market value
of the underlying assets, and also includes any excess proceeds from death benefit claims. Other
non-interest income includes gains (losses) on investments in partnerships, gains (losses) on sales
of other real estate owned, reinsurance income and other miscellaneous income.
The following table presents noninterest income for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
Change |
|
|
June 30, |
|
|
Change |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fee income |
|
$ |
1,625 |
|
|
$ |
1,500 |
|
|
$ |
125 |
|
|
|
8.3 |
% |
|
$ |
3,250 |
|
|
$ |
3,000 |
|
|
$ |
250 |
|
|
|
8.3 |
% |
Service charges on deposit accounts |
|
|
1,356 |
|
|
|
1,812 |
|
|
|
(456 |
) |
|
|
(25.2 |
) |
|
|
2,692 |
|
|
|
3,594 |
|
|
|
(902 |
) |
|
|
(25.1 |
) |
Investment advisory commission and fee
income |
|
|
1,194 |
|
|
|
1,152 |
|
|
|
42 |
|
|
|
3.6 |
|
|
|
2,356 |
|
|
|
2,208 |
|
|
|
148 |
|
|
|
6.7 |
|
Insurance commission and fee income |
|
|
2,072 |
|
|
|
1,896 |
|
|
|
176 |
|
|
|
9.3 |
|
|
|
4,272 |
|
|
|
4,139 |
|
|
|
133 |
|
|
|
3.2 |
|
Other service fee income |
|
|
1,437 |
|
|
|
1,475 |
|
|
|
(38 |
) |
|
|
(2.6 |
) |
|
|
2,792 |
|
|
|
2,384 |
|
|
|
408 |
|
|
|
17.1 |
|
Bank owned life insurance income |
|
|
268 |
|
|
|
202 |
|
|
|
66 |
|
|
|
32.7 |
|
|
|
612 |
|
|
|
534 |
|
|
|
78 |
|
|
|
14.6 |
|
Other-than-temporary impairment on
equity securities |
|
|
(3 |
) |
|
|
(42 |
) |
|
|
39 |
|
|
|
92.9 |
|
|
|
(10 |
) |
|
|
(47 |
) |
|
|
37 |
|
|
|
78.7 |
|
Net gain on sales of securities |
|
|
569 |
|
|
|
38 |
|
|
|
531 |
|
|
|
N/M |
|
|
|
569 |
|
|
|
87 |
|
|
|
482 |
|
|
|
N/M |
|
Net gain on mortgage banking
activities |
|
|
328 |
|
|
|
475 |
|
|
|
(147 |
) |
|
|
(30.9 |
) |
|
|
303 |
|
|
|
935 |
|
|
|
(632 |
) |
|
|
(67.6 |
) |
Net loss on interest rate swap |
|
|
|
|
|
|
(516 |
) |
|
|
516 |
|
|
|
N/M |
|
|
|
|
|
|
|
(826 |
) |
|
|
826 |
|
|
|
N/M |
|
Net loss on dispositions of fixed assets |
|
|
(9 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(80.0 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
|
|
2 |
|
|
|
18.2 |
|
Net loss on sales and write-downs of other
real estate owned |
|
|
(265 |
) |
|
|
(16 |
) |
|
|
(249 |
) |
|
|
N/M |
|
|
|
(617 |
) |
|
|
(363 |
) |
|
|
(254 |
) |
|
|
(70.0 |
) |
Other |
|
|
124 |
|
|
|
88 |
|
|
|
36 |
|
|
|
40.9 |
|
|
|
245 |
|
|
|
632 |
|
|
|
(387 |
) |
|
|
(61.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
8,696 |
|
|
$ |
8,059 |
|
|
$ |
637 |
|
|
|
7.9 |
|
|
$ |
16,455 |
|
|
$ |
16,266 |
|
|
$ |
189 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Three months ended June 30, 2011 versus 2010
Total non-interest income increased $637 thousand, or 7.9% during the three months ended June
30, 2011 compared to the same period in 2010 primarily due to increased income from trust fees and
insurance commissions and fees and an increase in net gain on sales of securities. Additionally,
the three months ended June 30, 2010 was impacted by a net loss on the ineffective portion of a
fair value swap of $516 thousand which was terminated in the third quarter of 2010. These favorable
variances were partially offset by a decline in service charges on deposit accounts mostly due to
Regulation E and a negative valuation adjustment on other real estate owned.
Trust fee income increased by $125 thousand and insurance commission and fee income increased
by $176 thousand during the three months ended June 30, 2011 from the comparable period in 2010
primarily related to increases in the market values of trust assets and increased insurance volume.
Service charges on deposit accounts decreased $456 thousand during the three months ended June
30, 2011 from the comparable period in 2010 primarily due to decreased levels of insufficient fund
charges. In November 2009, the Federal Reserve Board issued a final rule that, effective July 1,
2010, in accordance with Regulation E, prohibits financial institutions from charging consumers
fees for paying overdrafts on automated teller machine and one-time debit card transactions, unless
a consumer consents, or opts in, to the overdraft service for those types of transactions. The
Corporation implemented the provisions of Regulation E in the third quarter of 2010.
During the three months ended June 30, 2011, the Corporation sold $5.9 million in available
for sale securities that resulted in a net gain of $569 thousand primarily from the sale of
mortgage-backed securities. During the three months ended June 30, 2010, the Corporation sold $3.5
million in available for sale securities that resulted in a net gain of $38 thousand. The
Corporation did not realize any significant other-than-temporary impairment charges on its equity
portfolio during the three months ended June 30, 2011 and 2010. The Corporation carefully monitors
all of its equity securities and has not taken impairment losses on certain other securities in an
unrealized loss position, at this time, as the financial performance and near-term prospects of the
underlying companies are not indicative of the market deterioration of their stock. The Corporation
has the positive intent and ability to hold these securities and believes it is more likely than
not, that it will not have to sell these securities until recovery to the Corporations cost basis
occurs.
For the three months ended June 30, 2011, the Corporation recognized a net gain on mortgage
banking activities of $328 thousand compared to a net gain of $475 thousand for the same period in
2010. The net gain consists of gains on sales of mortgages held for sale and fair value adjustments
on interest-rate locks and forward loan commitments. The decrease in the net gain on mortgage
banking activities during the second quarter of 2011 resulted mainly from a decreased volume of
sales and a net decrease in the fair market value adjustments on the interest rate locks.
For the three months ended June 30, 2010, the Corporation recognized a loss of $516 thousand
on the ineffective portion of a fair value interest rate swap for a commercial real estate loan due
to the decline in interest rates during the quarter. This interest rate swap was terminated in the
third quarter of 2010 due to the forecasted low interest rate environment. The underlying
commercial loan had a positive fair value adjustment at the termination date of $859 thousand which
is being amortized through a reduction of interest income over the remaining life of the loan.
For the three months ended June 30, 2011, the Corporation recognized a net loss on sales and
write-downs of other real estate owned of $265 thousand compared to a net loss of $16 thousand for
the same period in 2010. During the second quarter of 2011, the Corporation recognized a negative
valuation adjustment on a commercial property of $260 thousand based on the updated fair value.
39
Six months ended June 30, 2011 versus 2010
Total non-interest income increased by $189 thousand, or 1.2% during the six months ended June
30, 2011 compared to the same period in 2010. The Corporation experienced increases in income from
trust fees, investment advisory commissions and fees, insurance commission and fees and other
service fees and an increase in net gain on sales of securities. Additionally, the six months ended
June 30, 2010 was impacted by a net loss on the ineffective portion of a fair value swap of $826
thousand which was terminated in the third quarter of 2010. These favorable variances were
partially offset by a decline in service charges on deposit accounts mostly due to Regulation E, a
decrease in the net gain on mortgage banking activities, an increase in the net loss on sales and
write-downs of other real estate owned and a reduction in other income mainly due to a litigation
settlement during the first quarter of 2010.
Trust fee income increased by $250 thousand and investment advisory commission and fee income
increased by $148 thousand during the six months ended June 30, 2011 from the comparable period in
2010 primarily related to increases in the market values of the assets and increased volume.
Insurance commission and fee income increased $133 thousand during the six months ended June 30,
2011 mainly attributable to increased volume. Other service fee income increased $408 thousand for
the six months ended June 30, 2011 primarily attributable to increases in Mastermoney interchange
fees, mortgage servicing fee income and check charges.
Service charges on deposit accounts decreased $902 thousand during the six months ended June
30, 2011 from the comparable period in 2010 primarily due to decreased levels of insufficient fund
charges. In November 2009, the Federal Reserve Board issued a final rule that, effective July 1,
2010, in accordance with Regulation E, prohibits financial institutions from charging consumers
fees for paying overdrafts on automated teller machine and one-time debit card transactions, unless
a consumer consents, or opts in, to the overdraft service for those types of transactions. The
Corporation implemented the provisions of Regulation E in the third quarter of 2010.
During the six months ended June 30, 2011, the Corporation sold $5.9 million in available for
sale securities, primarily from the mortgage-backed securities portfolio, which resulted in a net
gain of $569 thousand. During the six months ended June 30, 2010, the Corporation sold $3.6 million
in available for sale securities, mainly from the municipal securities portfolio, which resulted in
a net gain of $87 thousand
For the six months ended June 30, 2011, the Corporation recognized a net gain on mortgage
banking activities of $303 thousand compared to a net gain of $935 thousand for the same period in
2010. The net gain consists of gains on sales of mortgages held for sale and fair value adjustments
on interest-rate locks and forward loan commitments. The decrease in the net gain on mortgage
banking activities during the six months of 2011 resulted mainly from a net decrease in the fair
market value adjustments on the interest rate locks.
For the six months ended June 30, 2010, the Corporation recognized a loss of $826 thousand on
the ineffective portion of a fair value interest rate swap for a commercial real estate loan mainly
related to re-designation of the swap during the first quarter of 2010 and a decline in interest
rates. This interest rate swap was terminated in the third quarter of 2010 due to the forecasted
low interest rate environment. The underlying commercial loan had a positive fair value adjustment
at the termination date of $859 thousand which is being amortized through a reduction of interest
income over the remaining life of the loan.
For the six months ended June 30, 2011, the Corporation recognized a net loss on sales and
write-downs of other real estate owned of $617 thousand compared to a net loss of $363 thousand for
the same period in 2010. The net losses were mainly due to the recognition of negative valuation
adjustments on three commercial properties in 2011 and one commercial property in 2010 based on the
updated fair values.
Other income for the six months ended June 30, 2011 decreased $387 thousand from the same
period in the prior year mainly due to income received from a litigation settlement during the
first quarter of 2010.
Noninterest Expense
The operating costs of the Corporation are known as non-interest expense, and include, but are
not limited to, salaries and benefits, equipment expense, and occupancy costs. Expense control is
very important to the management of the Corporation, and every effort is made to contain and
minimize the
growth of operating expenses, and to provide technological innovation whenever practical, as
operations change or expand.
40
The following table presents noninterest expense for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
Change |
|
|
June 30, |
|
|
Change |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
$ |
9,634 |
|
|
$ |
9,469 |
|
|
$ |
165 |
|
|
|
1.7 |
% |
|
$ |
18,617 |
|
|
$ |
19,280 |
|
|
$ |
(663 |
) |
|
|
(3.4 |
)% |
Net occupancy |
|
|
1,361 |
|
|
|
1,309 |
|
|
|
52 |
|
|
|
4.0 |
|
|
|
2,911 |
|
|
|
2,663 |
|
|
|
248 |
|
|
|
9.3 |
|
Equipment |
|
|
965 |
|
|
|
900 |
|
|
|
65 |
|
|
|
7.2 |
|
|
|
1,942 |
|
|
|
1,838 |
|
|
|
104 |
|
|
|
5.7 |
|
Marketing and advertising |
|
|
393 |
|
|
|
917 |
|
|
|
(524 |
) |
|
|
(57.1 |
) |
|
|
982 |
|
|
|
1,601 |
|
|
|
(619 |
) |
|
|
(38.7 |
) |
Deposit insurance premiums |
|
|
427 |
|
|
|
663 |
|
|
|
(236 |
) |
|
|
(35.6 |
) |
|
|
1,140 |
|
|
|
1,260 |
|
|
|
(120 |
) |
|
|
(9.5 |
) |
Other |
|
|
3,626 |
|
|
|
3,651 |
|
|
|
(25 |
) |
|
|
(0.7 |
) |
|
|
7,560 |
|
|
|
7,346 |
|
|
|
214 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
16,406 |
|
|
$ |
16,909 |
|
|
$ |
(503 |
) |
|
|
(3.0 |
) |
|
$ |
33,152 |
|
|
$ |
33,988 |
|
|
$ |
(836 |
) |
|
|
(2.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2011 versus 2010
Total non-interest expense decreased $503 thousand, or 3.0% for the three months ended June
30, 2011 compared to the same period in 2010 primarily due to decreases in advertising expense and
deposit insurance premiums partially offset by a slight increase in salaries and benefit expense.
Marketing and advertising expense decreased $524 thousand for the three months ended June 30, 2011
mostly due to higher advertising expense in 2010 to support a major brand campaign. Deposit
insurance premiums decreased $236 thousand for the three months ended June 30, 2011 mainly due to
the change in the assessment calculation requirement through the FDIC rule implemented April 1,
2011. The payment was formerly based on the amount of deposits whereas the rule change now bases
the payment on average consolidated total assets less average tangible equity.
Six months ended June 30, 2011 versus 2010
Total non-interest expense decreased $836 thousand, or 2.5% for the six months ended June 30,
2011 compared to the same period in 2010. Salaries and benefit expense decreased $663 thousand
during the six months ended June 30, 2011 compared to the same period in 2010 mainly due to
increased deferred loan origination costs on loan credits partially offset by higher commissions
expense, restricted stock expense and salaries and benefits expense to grow the mortgage banking
business. The Corporation implemented higher deferred loan origination costs on loan credits,
commencing during the fourth quarter of 2010, based upon an in-depth study performed which
incorporated managements additional review time spent as a result of increased scrutiny of loan
credits. Additionally, as more loan approvals are currently being approved at the Committee level
as opposed to individual relationship managers and as the Corporation proactively manages its
credit risk given the current economic environment, increased costs for each loan credit are being
incurred in connection with the loan approval process; and as a result, a higher level of costs are
being deferred. Marketing and advertising expense decreased $619 thousand for the six months ended
June 30, 2011 mostly due to higher advertising expense in 2010 to support a major brand campaign.
Occupancy expense increased $248 thousand for the six months ended June 30, 2011 primarily due to
increased rent, taxes and other occupancy costs related to a branch relocation and branch
improvements. Other expenses increased $214 thousand primarily due to increased loan processing
expenses and bank shares tax.
Tax Provision
The provision for income taxes for the three months ended June 30, 2011 and 2010 was $1.2
million and $831 thousand, at effective rates of 20.98% and 18.22%, respectively. The provision for
income taxes for the six months ended June 30, 2011 and 2010 was $2.0 million and $1.2 million, at
effective rates of 19.47% and 15.18%, respectively. The effective tax rates reflect the benefits of
tax-exempt income from investments in municipal securities and loans and bank-owned life insurance.
The increase in the effective tax rate between the three-month and six-month periods is primarily
due to a smaller percentage of tax-exempt income to pre-tax income.
41
Financial Condition
Assets
Total assets decreased $75.5 million since December 31, 2010 primarily due to a decrease in
loans and leases and investment securities. The following table presents the assets for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
|
Change |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, interest-earning deposits and federal funds sold |
|
$ |
39,214 |
|
|
$ |
29,187 |
|
|
$ |
10,027 |
|
|
|
34.4 |
% |
Investment securities |
|
|
418,020 |
|
|
|
467,024 |
|
|
|
(49,004 |
) |
|
|
(10.5 |
) |
Loans held for sale |
|
|
2,102 |
|
|
|
4,178 |
|
|
|
(2,076 |
) |
|
|
(49.7 |
) |
Total loans and leases |
|
|
1,438,707 |
|
|
|
1,471,186 |
|
|
|
(32,479 |
) |
|
|
(2.2 |
) |
Reserve for loan and lease losses |
|
|
(32,601 |
) |
|
|
(30,898 |
) |
|
|
(1,703 |
) |
|
|
(5.5 |
) |
Premises and equipment, net |
|
|
34,166 |
|
|
|
34,605 |
|
|
|
(439 |
) |
|
|
(1.3 |
) |
Goodwill and other intangibles, net |
|
|
56,776 |
|
|
|
56,797 |
|
|
|
(21 |
) |
|
|
|
|
Bank owned life insurance |
|
|
48,622 |
|
|
|
48,010 |
|
|
|
612 |
|
|
|
1.3 |
|
Accrued interest and other assets |
|
|
53,371 |
|
|
|
53,804 |
|
|
|
(433 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,058,377 |
|
|
$ |
2,133,893 |
|
|
$ |
(75,516 |
) |
|
|
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Interest-earning Deposits and Federal Funds Sold
Cash, interest-earning deposits and federal funds sold increased as of June 30, 2011 as
compared to December 31, 2010 primarily due to an increase in cash maintained at the Federal
Reserve Bank.
Investment Securities
The investment portfolio is managed as part of the overall asset and liability management
process to optimize income and market performance over an entire interest rate cycle while
mitigating risk. Activity in this portfolio is undertaken primarily to manage liquidity and
interest rate risk, to take advantage of market conditions that create more economically attractive
returns on these investments, and to collateralize public funds deposits. The securities portfolio
consists primarily of U.S. Government agency, residential mortgage-backed and municipal securities.
Total investments decreased by $49.0 million at June 30, 2011 compared to December 31, 2010.
Maturities and paydowns of $34.4 million, calls of $67.1 million, and sales of $9.4 million were
partially offset by purchases of $55.8 million.
Loans and Leases
Total gross loans and leases decreased by $32.5 million at June 30, 2011 as compared to
December 31, 2010 mainly due to continued light credit demand and utilization of lines by both
business and consumers as a result of the prolonged challenging and uncertain economic environment.
Declines occurred in construction loans of $34.9 million, commercial real estate of $5.4 million,
residential mortgages secured for business purposes of $9.7 million, lease financings of $7.1
million and consumer loans of $1.5 million while commercial, financial and agricultural loans
increased by $16.2 million and residential loans secured for personal purposes increased by $10.7
million.
Asset Quality
Performance of the entire loan and lease portfolio is reviewed on a regular basis by bank
management and loan officers. A number of factors regarding the borrower, such as overall financial
strength, collateral values and repayment ability, are considered in deciding what actions should
be taken when determining the collectability of interest for accrual purposes.
42
When a loan or lease, including a loan or lease that is impaired, is classified as nonaccrual,
the accrual of interest on such a loan or lease is discontinued. A loan or lease is classified as
nonaccrual when the contractual payment of principal or interest has become 90 days past due or
management has
serious doubts about the further collectability of principal or interest, even though the loan
or lease is currently performing. A loan or lease may remain on accrual status if it is in the
process of collection and is either guaranteed or well secured. When a loan or lease is placed on
nonaccrual status, unpaid interest credited to income is reversed. Interest received on nonaccrual
loans and leases is either applied against principal or reported as interest income, according to
managements judgment as to the collectability of principal.
Loans or leases are usually restored to accrual status when the obligation is brought current,
has performed in accordance with the contractual terms for a reasonable period of time, and the
ultimate collectability of the total contractual principal and interest is no longer in doubt.
Total cash basis, troubled debt restructured and nonaccrual loans and leases totaled $48.5
million at June 30, 2011, $45.8 million at December 31, 2010, and $31.0 million at June 30, 2010;
the balance at June 30, 2011 primarily consisted of commercial real estate, construction and
commercial, financial and agricultural loans. For the six months ended June 30, 2011 and 2010,
impaired loans and leases resulted in lost interest income of $1.2 million and $939 thousand,
respectively. The Corporations ratio of nonperforming assets to total loans and leases and other
real estate owned was 3.75% as of June 30, 2011, compared to 3.32% as of December 31, 2010 and
2.35% as of June 30, 2010. The ratio of nonperforming assets to total assets was 2.63% at June 30,
2011, 2.29% at December 31, 2010 and 1.63% at June 30, 2010.
At June 30, 2011, the recorded investment in loans and leases that were considered to be
impaired was $48.5 million, all of which were on a nonaccrual basis or accruing trouble debt
restructured. The related reserve for loan and lease losses for those loans was $1.3 million. At
December 31, 2010, the recorded investment in loans and leases that were considered to be impaired
was $45.8 million, all of which were on a nonaccrual basis or accruing trouble debt restructured.
The related reserve for loan and lease losses for those loans was $1.6 million. The amount of the
specific reserve needed for these credits could change in future periods subject to changes in
facts and judgments related to these credits. Specific reserves have been established based on
current facts and managements judgments about the ultimate outcome of these credits. The increase
in impaired loans and leases at June 30, 2011 compared to December 31, 2010 was mainly due to the
migration of one large Shared National Credit to a theatre to non-accrual status. This commercial
real estate loan relationship represented $11.3 million in aggregate of which $2.6 million was
charged-off during the second quarter of 2011 and the remaining $8.7 million was moved to
non-accrual and is secured with sufficient estimated collateral at June 30, 2011; therefore, there
is no specific reserve on this credit at June 30, 2011. The theatre continues to be open and
operating. In addition, two large real estate construction loan relationships were transferred to
accruing troubled debt restructured status totaling $2.8 million during the first quarter of 2011.
Due to the stagnant real estate market, these borrowers properties have not been selling or are
selling slowly, and therefore, the maturity dates on these construction loans have been extended.
There is no specific reserve related to these loans. Partially offsetting these increases were the
foreclosures on four commercial loan relationships and one consumer relationship and transfers of
the collateral to other real estate owned during the first six months of 2011 of $4.4 million.
Impaired loans at June 30, 2011 also included several large commercial real estate, construction,
and commercial business credits which migrated to non-accrual status during the fourth quarter of
2010 and were not concentrated in any one industry consisting of hotel/office space; investment
commercial real estate; a construction company; and a manufacturing company. In addition, impaired
loans at June 30, 2011 included one large credit which went on non-accrual during the third quarter
of 2009 and is for four separate facilities to a local commercial real estate developer/home
builder, aggregating to $14.5 million at June 30, 2011. There is a specific allowance on this
credit of $66 thousand at June 30, 2011 to cover deficiencies in the underlying real estate value
under current market conditions. The borrower does not have the resources to develop these
properties; therefore, the properties must be sold. The Corporation will continue to closely
monitor this credit relationship and may have to provide additional reserve in future quarters
related to this credit. The Corporation will continue to closely monitor the impaired loans and may
have to provide additional reserves in future quarters related to these credits. At June 30, 2010,
the recorded investment in loans and leases that were considered to be impaired was $31.0 million,
all of which were on a nonaccrual basis or accruing trouble debt restructured. The related reserve
for loan and lease losses for those loans was $4.1 million.
43
The other real estate owned balance increased from $2.4 million at December 31, 2010 to $5.0
million at June 30, 2011 and consisted of six commercial properties and one residential property.
During the first half of 2011, six properties were acquired, one property was sold, and three
properties had negative valuation adjustments totaling $612 thousand based on the updated fair
value.
Table 3 Nonaccrual, Past Due and Troubled Debt Restructured Loans and Leases, and Other Real
Estate Owned
The following table details the aggregate principal balance of loans and leases classified as
nonaccrual (including nonaccrual trouble debt restructured loans and leases), past due loans and
leases and accruing troubled debt restructured loans and leases as well as other real estate owned
as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
|
At June 30, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccruing loans and leases, including nonaccrual
troubled debt restructured loans and leases*: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
5,979 |
|
|
$ |
7,627 |
|
|
$ |
2,064 |
|
Real estate commercial |
|
|
29,797 |
|
|
|
28,183 |
|
|
|
17,683 |
|
Real estate construction |
|
|
6,831 |
|
|
|
6,874 |
|
|
|
7,236 |
|
Real estate residential |
|
|
170 |
|
|
|
1,625 |
|
|
|
1,741 |
|
Loans to individuals |
|
|
|
|
|
|
21 |
|
|
|
|
|
Leases financings |
|
|
736 |
|
|
|
902 |
|
|
|
817 |
|
|
|
|
|
|
|
|
|
|
|
Total nonaccruing loans and leases, including
nonaccrual troubled debt restructured loans and
leases* |
|
|
43,513 |
|
|
|
45,232 |
|
|
|
29,541 |
|
Accruing troubled debt restructured loans and
leases, not included above |
|
|
5,028 |
|
|
|
550 |
|
|
|
1,499 |
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and leases |
|
$ |
48,541 |
|
|
$ |
45,782 |
|
|
$ |
31,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans and leases 90 days or more past due: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
4 |
|
|
$ |
|
|
|
$ |
596 |
|
Real estate commercial |
|
|
468 |
|
|
|
|
|
|
|
|
|
Real estate residential |
|
|
44 |
|
|
|
314 |
|
|
|
542 |
|
Loans to individuals |
|
|
133 |
|
|
|
382 |
|
|
|
138 |
|
Lease financings |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accruing loans and leases, 90 days or more
past due |
|
$ |
659 |
|
|
$ |
696 |
|
|
$ |
1,276 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and leases |
|
$ |
49,200 |
|
|
$ |
46,478 |
|
|
$ |
32,316 |
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
$ |
4,952 |
|
|
$ |
2,438 |
|
|
$ |
1,827 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
54,152 |
|
|
$ |
48,916 |
|
|
$ |
34,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes non-accrual troubled debt restructured loans and leases of $2.8 million, $1.2 million and
$1.1 million at June 30, 2011, December, 31, 2010 and June 30, 2010, respectively. |
Reserve for Loan and Lease Losses
Management believes the reserve for loan and lease losses is maintained at a level that is
adequate as of June 30, 2011 to absorb probable losses in the loan and lease portfolio.
Managements methodology to determine the adequacy of and the provisions to the reserve considers
specific credit reviews, past loan and lease loss experience, current economic conditions and
trends, and the volume, growth, and composition of the portfolio.
The reserve for loan and lease losses is determined through a monthly evaluation of reserve
adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the
status of past-due loans and leases, current economic conditions, various types of lending
activity, policies, real estate and other loan commitments, and significant changes in charge-off
activity. Non-accrual loans and leases, and those which are troubled debt restructured, are
evaluated individually. All other loans and leases are evaluated as pools. Based on historical loss
experience, loss factors are determined giving consideration to the areas noted in the preceding
paragraph and applied to the pooled loan and lease categories to develop the general or allocated
portion of the reserve. Loans are also reviewed for impairment based on discounted cash flows using
the loans initial effective interest rate or the fair value of the collateral for certain
collateral-dependent loans. Management also reviews the activity within the
reserve to determine what actions, if any, should be taken to address differences between
estimated and actual losses. Any of the above factors may cause the provision to fluctuate.
44
Wholesale leasing portfolios are purchased by the Banks subsidiary, Univest Capital, Inc.
Credit losses on these purchased portfolios are largely the responsibility of the seller up to
pre-set dollar amounts initially equal to 10 to 20 percent of the portfolio purchase amount. The
dollar amount of recourse for purchased portfolios is inclusive of cash holdbacks and purchase
discounts. Purchased wholesale leasing portfolios outstanding equaled $5.1 million at June 30, 2011
and $9.4 million at December 31, 2010.
The reserve for loan and lease losses is based on managements evaluation of the loan and
lease portfolio under current economic conditions and such other factors, which deserve recognition
in estimating loan and lease losses. This evaluation is inherently subjective, as it requires
estimates including the amounts and timing of future cash flows expected to be received on impaired
loans that may be susceptible to significant change. Additions to the reserve arise from the
provision for loan and lease losses charged to operations or from the recovery of amounts
previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases are charged
off when there has been permanent impairment or when in the opinion of management the full amount
of the loan or lease, in the case of non-collateral dependent borrowings, will not be realized.
Certain impaired loans and leases are reported at the present value of expected future cash flows
using the loans initial effective interest rate, or at the loans observable market price or the
fair value of the collateral if the loan is collateral dependent.
The reserve for loan and lease losses consists of an allocated reserve and unallocated reserve
categories. The allocated reserve is comprised of reserves established on specific loans and
leases, and class reserves based on historical loan and lease loss experience, current trends, and
management assessments. The unallocated reserve is based on both general economic conditions and
other risk factors in the Corporations individual markets and portfolios.
The specific reserve element is based on a regular analysis of impaired commercial and real
estate loans. For these loans, the specific reserve established is based on an analysis of related
collateral value, cash flow considerations and, if applicable, guarantor capacity.
The class reserve element is determined by an internal loan and lease grading process in
conjunction with associated allowance factors. The Corporation revises the class allowance factors
whenever necessary, but no less than quarterly, in order to address improving or deteriorating
credit quality trends or specific risks associated with a given loan or lease pool classification.
The Corporation maintains a reserve in other liabilities for off-balance sheet credit
exposures that currently are unfunded in categories with historical loss experience.
The reserve for loan and lease losses increased $1.7 million from December 31, 2010 to June
30, 2011, primarily due to deterioration of underlying collateral and economic factors. As a result
of the provision exceeding net-charge-offs combined with the decline in outstanding loans during
the year, the ratio of the reserve for loan and lease losses to total loans and leases increased to
2.27% at June 30, 2011 from 2.10% at December 31, 2010 and 2.01% at June 30, 2010. Management
believes that, as of June 30, 2011, the reserve is maintained at a level that is adequate to absorb
losses in the loan and lease portfolio.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets have been recorded on the books of the Corporation in
connection with acquisitions. The Corporation has covenants not to compete, intangible assets due
to branch acquisitions, core deposit intangibles, customer-related intangibles and mortgage
servicing rights, which are not deemed to have an indefinite life and therefore will continue to be
amortized over their useful life using the present value of projected cash flows. The amortization
of intangible assets was $358 thousand and $342 thousand for the three months ended June 30, 2011
and 2010, respectively and $707 thousand and $704 thousand for the six months ended June 30, 2011
and 2010, respectively. The
Corporation also has goodwill with a net carrying amount of $51.3 million at June 30, 2011 and
December 31, 2010, which is deemed to be an indefinite intangible asset and is not amortized.
45
Goodwill and other identifiable intangibles are reviewed for potential impairment on an annual
basis, or more often, if events or circumstances indicate there may be impairment. Goodwill is
tested for impairment at the reporting unit level and an impairment loss is recorded to the extent
that the carrying amount of goodwill exceeds its implied fair value. The Corporation completed an
annual impairment test for the intangible asset category during 2010 and there were no impairments
recorded in 2010. There can be no assurance that future impairment tests will not result in a
charge to earnings. Since the last annual impairment date, there were no circumstances to indicate
impairment.
Other Assets
At June 30, 2011 and December 31, 2010, the Bank held $3.3 million in Federal Reserve Bank
stock as required by member banks of the Federal Reserve System. The Bank is also required to hold
stock in the FHLB in relation to the level of outstanding FHLB borrowings by the Bank. The Bank
held FHLB stock of $6.4 million and $7.1 million as of June 30, 2011 and December 31, 2010,
respectively. On December 23, 2008, the FHLB announced that it would be suspending the payment of
its dividends and the repurchase of excess capital stock in order to rebuild its capital levels.
This is due to the other-than-temporary impairment write down required on the FHLBs private-label
mortgage portfolio which could reduce their capital below required levels. Additionally, the FHLB
might require its members to increase its capital stock requirement. During the fourth quarter of
2010 and the first and second quarters of 2011, the FHLB repurchased a limited amount of excess
capital stock. The FHLB will make decisions on future repurchases of excess capital stock on a
quarterly basis. Effective February 28, 2011, the FHLB entered into a Joint Capital Enhancement
Agreement with the other 11 Federal Home Loan Banks (collectively, the FHLBanks). The agreement
calls for a plan for each FHLBank to build additional retained earnings and enhance capital. This
will commence later in 2011, upon completion of the FHLBanks currently required Resolution Funding
Corporation assessment. Under the plan, each FHLBank will, on a quarterly basis, allocate at least
20 percent of its net income to a separate restricted retained earnings account until the balance
of the account equals one percent of that FHLBanks balance of outstanding obligations. Based on
current information from the FHLB, management believes that if there is any impairment in the FHLB
stock it is temporary. Therefore, as of June 30, 2011 and December 31, 2010, the FHLB stock is
recorded at cost.
Liabilities
Total liabilities decreased since December 31, 2010 primarily due to decreases in deposits and
short-term borrowings. The following table presents the liabilities for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
|
Change |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
1,621,294 |
|
|
$ |
1,686,270 |
|
|
$ |
(64,976 |
) |
|
|
(3.9 |
)% |
Short-term borrowings |
|
|
99,070 |
|
|
|
114,871 |
|
|
|
(15,801 |
) |
|
|
(13.8 |
) |
Long-term borrowings |
|
|
28,619 |
|
|
|
28,994 |
|
|
|
(375 |
) |
|
|
(1.3 |
) |
Accrued expenses and other liabilities |
|
|
36,372 |
|
|
|
37,534 |
|
|
|
(1,162 |
) |
|
|
(3.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,785,355 |
|
|
$ |
1,867,669 |
|
|
$ |
(82,314 |
) |
|
|
(4.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Total deposits decreased by $65.0 million primarily the result of a decline of public fund
balances of approximately $49.2 million, due to anticipated seasonal runoff of tax deposits. The
decreases in public fund balances consisted of $19.6 million of time deposits and $29.6 million of
core deposits.
Interest-bearing demand deposits decreased $49.0 million and time deposits decreased $41.5
million. These decreases were partially offset by increases in regular savings of $19.2 million and
noninterest-bearing demand deposits of $6.4 million. The lower interest rate environment has
resulted in a shift in customer deposits from time deposits to savings accounts.
46
Borrowings
Long-term borrowings at June 30, 2011, included $3.0 million in Subordinated Capital Notes,
$20.6 million of Trust Preferred Securities and $5.0 million in long-term borrowings from the FHLB.
Short-term borrowings typically include securities sold under agreement to repurchase, federal
funds purchased, Federal Reserve Bank discount window borrowings and short-term FHLB borrowings.
Short-term borrowings decreased mainly due to a decrease in federal funds purchased of $24.6
million partially offset by an increase in securities sold under agreements to repurchase.
Shareholders Equity
Total shareholders equity at June 30, 2011 increased $6.8 million since December 31, 2010.
This increase was primarily due to the issuance of stock under the dividend reinvestment and
employee stock purchase plans, reductions in unrealized losses on the investment portfolio, and net
income exceeding dividends declared.
The following table presents the shareholders equity for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
|
Change |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
91,332 |
|
|
$ |
91,332 |
|
|
$ |
|
|
|
|
|
% |
Additional paid-in capital |
|
|
58,326 |
|
|
|
59,080 |
|
|
|
(754 |
) |
|
|
(1.3 |
) |
Retained earnings |
|
|
153,728 |
|
|
|
151,978 |
|
|
|
1,750 |
|
|
|
1.2 |
|
Accumulated other comprehensive loss |
|
|
(3,099 |
) |
|
|
(6,766 |
) |
|
|
3,667 |
|
|
|
54.2 |
|
Treasury stock |
|
|
(27,265 |
) |
|
|
(29,400 |
) |
|
|
2,135 |
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
$ |
273,022 |
|
|
$ |
266,224 |
|
|
$ |
6,798 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings at June 30, 2011 were impacted by the six months of net income of $8.4
million offset by cash dividends of $6.7 million declared during the first six months of 2011.
Additional paid-in capital decreased mainly due to shares issued for restricted stock awards. The
decrease in accumulated other comprehensive loss was mainly a result of increases in the fair
values of municipal bonds and U.S. government agency securities. Treasury stock decreased primarily
due to shares issued for the employee stock purchase plan, the dividend reinvestment plan and
restricted stock awards.
Capital Adequacy
The Corporation and the Bank are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the Corporations and the Banks financial
statements. Capital adequacy guidelines, and additionally for the Bank the prompt corrective action
regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet
items calculated under regulatory accounting practices. Capital amounts and classifications are
also subject to qualitative judgments by regulators about components, risk weighting and other
factors.
Quantitative measures established by regulation to ensure capital adequacy require the
Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following table)
of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined),
and of Tier 1 capital (as defined) to average assets (as defined).
47
Table 4 Regulatory Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
$ |
262,804 |
|
|
|
16.25 |
% |
|
$ |
129,373 |
|
|
|
8.00 |
% |
|
$ |
161,717 |
|
|
|
10.00 |
% |
Bank |
|
|
246,108 |
|
|
|
15.45 |
|
|
|
127,409 |
|
|
|
8.00 |
|
|
|
159,262 |
|
|
|
10.00 |
|
Tier 1 Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
241,934 |
|
|
|
14.96 |
|
|
|
64,687 |
|
|
|
4.00 |
|
|
|
97,030 |
|
|
|
6.00 |
|
Bank |
|
|
226,041 |
|
|
|
14.19 |
|
|
|
63,705 |
|
|
|
4.00 |
|
|
|
95,557 |
|
|
|
6.00 |
|
Tier 1 Capital (to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
241,934 |
|
|
|
11.87 |
|
|
|
81,511 |
|
|
|
4.00 |
|
|
|
101,889 |
|
|
|
5.00 |
|
Bank |
|
|
226,041 |
|
|
|
11.19 |
|
|
|
80,834 |
|
|
|
4.00 |
|
|
|
101,042 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
$ |
260,244 |
|
|
|
15.47 |
% |
|
$ |
134,623 |
|
|
|
8.00 |
% |
|
$ |
168,279 |
|
|
|
10.00 |
% |
Bank |
|
|
243,908 |
|
|
|
14.71 |
|
|
|
132,674 |
|
|
|
8.00 |
|
|
|
165,842 |
|
|
|
10.00 |
|
Tier 1 Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
238,393 |
|
|
|
14.17 |
|
|
|
67,312 |
|
|
|
4.00 |
|
|
|
100,968 |
|
|
|
6.00 |
|
Bank |
|
|
223,050 |
|
|
|
13.45 |
|
|
|
66,337 |
|
|
|
4.00 |
|
|
|
99,505 |
|
|
|
6.00 |
|
Tier 1 Capital (to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
238,393 |
|
|
|
11.45 |
|
|
|
82,649 |
|
|
|
4.00 |
|
|
|
103,311 |
|
|
|
5.00 |
|
Bank |
|
|
223,050 |
|
|
|
10.89 |
|
|
|
81,911 |
|
|
|
4.00 |
|
|
|
102,389 |
|
|
|
5.00 |
|
As of June 30, 2011 and December 31, 2010, management believes that the Corporation and
the Bank met all capital adequacy requirements to which they are subject. The Corporation, like
other bank holding companies, currently is required to maintain Tier 1 Capital and Total Capital
(the sum of Tier 1, Tier 2 and Tier 3 capital) equal to at least 4.0% and 8.0%, respectively, of
its total risk-weighted assets (including various off-balance-sheet items, such as standby letters
of credit). The Bank, like other depository institutions, is required to maintain similar capital
levels under capital adequacy guidelines. For a depository institution to be considered well
capitalized under the regulatory framework for prompt corrective action, its Tier 1 and Total
Capital ratios must be at least 6.0% and 10.0% on a risk-adjusted basis, respectively. As of June
30, 2011, the Bank is categorized as well capitalized under the regulatory framework for prompt
corrective action. There are no conditions or events since that notification that management
believes have changed the Banks category.
Asset/Liability Management
The primary functions of Asset/Liability Management are to assure adequate earnings, capital
and liquidity while maintaining an appropriate balance between interest-earning assets and
interest-bearing liabilities. Liquidity management involves the ability to meet cash flow
requirements of customers and corporate needs. Interest-rate sensitivity management seeks to avoid
fluctuating net interest margins and to enhance consistent growth of net interest income through
periods of changing rates.
The Corporation uses both interest-sensitivity gap analysis and simulation techniques to
quantify its exposure to interest rate risk. The Corporation uses the gap analysis to identify and
monitor long-term rate exposure and uses a simulation model to measure the short-term rate
exposures. The Corporation runs various earnings simulation scenarios to quantify the effect of
declining or rising interest rates on the net interest margin over a one-year horizon. The
simulation uses existing portfolio rate and repricing information, combined with assumptions
regarding future loan and deposit growth, future spreads, prepayments on residential mortgages, and
the discretionary pricing of non-maturity assets and liabilities.
48
Liquidity
The Corporation, in its role as a financial intermediary, is exposed to certain liquidity
risks. Liquidity refers to the Corporations ability to ensure that sufficient cash flow and liquid
assets are available to satisfy demand for loans and deposit withdrawals. The Corporation manages
its liquidity risk by measuring and monitoring its liquidity sources and estimated funding needs.
The Corporation has a contingency funding plan in place to address liquidity needs in the event of
an institution-specific or a systemic financial crisis.
Sources of Funds
Core deposits and cash management repurchase agreements (Repos) have historically been the
most significant funding sources for the Corporation. These deposits and Repos are generated from a
base of consumer, business and public customers primarily located in Bucks and Montgomery counties,
Pennsylvania. The Corporation faces increased competition for these deposits from a large array of
financial market participants, including banks, thrifts, mutual funds, security dealers and others.
The Corporation supplements its core funding with money market funds it holds for the benefit
of various trust accounts. These funds are fully collateralized by the Banks investment portfolio
and are at current money market mutual fund rates. This funding source is subject to changes in the
asset allocations of the trust accounts.
The Corporation, through the Bank, has short-term and long-term credit facilities with the
FHLB with a maximum borrowing capacity of approximately $361.6 million. At June 30, 2011 and
December 31, 2010, total outstanding short-term and long-term borrowings with the FHLB totaled $5.0
million. The maximum borrowing capacity with the FHLB changes as a function of qualifying
collateral assets as well as the FHLBs internal credit rating of the Bank and the amount of funds
received may be reduced by additional required purchases of FHLB stock.
The Corporation maintains federal fund lines with several correspondent banks totaling $82.0
million at June 30, 2011 and December 31, 2010. Future availability under these lines is subject to
the prerogatives of the granting banks and may be withdrawn at will.
The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank
of Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged
as collateral. At June 30, 2011 and December 31, 2010, the Corporation had no outstanding
borrowings under this line.
Cash Requirements
The Corporation has cash requirements for various financial obligations, including contractual
obligations and commitments that require cash payments. The most significant contractual
obligation, in both the under and over one year time period, is for the Bank to repay its
certificates of deposit. Short-term borrowings consisting of securities sold under agreement to
repurchase constitute the next largest payment obligation. The Bank anticipates meeting these
obligations by continuing to provide convenient depository and cash management services through its
branch network, thereby replacing these contractual obligations with similar fund sources at rates
that are competitive in our market.
Commitments to extend credit are the Banks most significant commitment in both the under and
over one year time periods. These commitments do not necessarily represent future cash requirements
in that these commitments often expire without being drawn upon.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Footnote 1, Summary of
Significant Accounting Policies of this Form 10-Q.
49
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
No material changes in the Corporations market risk or market strategy occurred during the
current period. A detailed discussion of market risk is provided in the Registrants Annual Report
on Form 10-K for the period ended December 31, 2010.
|
|
|
Item 4. |
|
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation.
Disclosure controls and procedures are controls and other procedures of an issuer that are designed
to ensure that information required to be disclosed by the issuer in the reports that it files or
submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods required by the SECs rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required
to be so disclosed by an issuer is accumulated and communicated to the issuers management,
including its principal executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of
the period covered by this report, an evaluation was performed under the supervision and with the
participation of the Corporations management, including the Chief Executive Officer (Principal
Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the
effectiveness of the design and operation of the Corporations disclosure controls and procedures.
Based on that evaluation, the Corporations Chief Executive Officer and Chief Financial Officer
concluded that the disclosure controls and procedures were effective as of June 30, 2011.
Changes in Internal Control over Financial Reporting
There were no changes in the Corporations internal control over financial reporting (as
defined in Rule 13a-15(f)) during the quarter ended June 30, 2011 that materially affected, or are
reasonably likely to materially affect, the Corporations internal control over financial
reporting.
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
Management is not aware of any litigation that would have a material adverse effect on the
consolidated financial position of the Corporation. There are no proceedings pending other than the
ordinary routine litigation incident to the business of the Corporation. In addition, there are no
material proceedings pending or known to be threatened or contemplated against the Corporation or
the Bank by government authorities.
There were no material changes from the risk factors previously disclosed in the Registrants
Form 10-K, Part 1, Item 1A, for the Year Ended December 31, 2010 as filed with the
Securities and Exchange Commission on March 4, 2011.
50
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
The following table provides information on repurchases by the Corporation of its common stock
during the three months ended June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISSUER PURCHASES OF EQUITY SECURITIES |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Shares that May Yet |
|
|
|
Total Number |
|
|
Average |
|
|
as Part of Publicly |
|
|
Be Purchased Under |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Announced Plans or |
|
|
the Plans or |
|
Period |
|
Purchased |
|
|
per Share |
|
|
Programs |
|
|
Programs |
|
April 1 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
643,782 |
|
May 1 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
643,782 |
|
June 1 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
643,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
Transactions are reported as of settlement dates. |
|
2. |
|
The Corporations current stock repurchase program was approved by its Board of Directors
and announced on August 22, 2007. The repurchased shares limit is net of normal Treasury
activity such as purchases to fund the Dividend Reinvestment Program, Employee Stock Purchase
Program and the equity compensation plan. |
|
3. |
|
The number of shares approved for repurchase under the Corporations stock repurchase
program is 643,782. |
|
4. |
|
The Corporations current stock repurchase program does not have an expiration date. |
|
5. |
|
No stock repurchase plan or program of the Corporation expired during the period covered by
the table. |
|
6. |
|
The Corporation has no stock repurchase plan or program that it has determined to terminate
prior to expiration or under which it does not intend to make further purchases. The plans
are restricted during certain blackout periods in conformance with the Corporations Insider
Trading Policy. |
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None
|
|
|
Item 4. |
|
Removed and Reserved |
|
|
|
Item 5. |
|
Other Information |
None
|
|
|
Exhibit 3.1
|
|
Amended and Restated Articles of Incorporation are incorporated by
reference to Appendix A of Form DEF14A, filed with the Securities and Exchange
Commission (the SEC) on March 9, 2006. |
|
|
|
Exhibit 3.2
|
|
Amended By-Laws dated September 26, 2007 are incorporated by reference
to Exhibit 3.2 of Form 8-K, filed with the SEC on September 27, 2007. |
|
|
|
Exhibit 31.1
|
|
Certification of William S. Aichele, Chairman, President and Chief
Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the
Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Exhibit 31.2
|
|
Certification of Jeffrey M. Schweitzer, Senior Executive Vice President
and Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as
enacted by Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
Exhibit 32.1
|
|
Certification of William S. Aichele, Chief Executive Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002. |
51
|
|
|
Exhibit 32.2
|
|
Certification of Jeffrey M. Schweitzer, Chief Financial Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document |
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document |
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Univest Corporation of
Pennsylvania
(Registrant)
|
|
Date: August 8, 2011 |
/s/ William S. Aichele
|
|
|
William S. Aichele, Chairman, President and |
|
|
Chief Executive Officer (Principal Executive Officer) |
|
|
Date: August 8, 2011 |
/s/ Jeffrey M. Schweitzer
|
|
|
Jeffrey M. Schweitzer, Senior Executive Vice President, |
|
|
and Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
53