e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For The Fiscal Year Ended December 31, 2004 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period
from to |
Commission File Number 001-31962
Government Properties Trust, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
(State or other jurisdiction of
incorporation of organization) |
|
20-0611663
(IRS Employer
Identification No.) |
|
10250 Regency Circle, Suite 100
Omaha, Nebraska
(Address of principal executive offices) |
|
68114
(Zip Code) |
Registrants telephone number, including area code:
(402) 391-0010
Securities registered pursuant to Section 12 (b) of
the Act:
Common Stock, par value $0.01 per share
(Title of class)
Securities registered pursuant to Section 12 (g) of
the Act: None.
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes o No þ
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the
Act). Yes o No þ
The aggregate market value of the Common Stock held by
non-affiliates of the registrant as of June 30, 2004 (the
last business day of the registrants most recently completed
second quarter) was $215,987,100 based upon the reported closing
sale price per Common Share of the New York Stock Exchange
of $10.45. On March 8, 2005, approximately
20.7 million shares of common stock of the registrant were
outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants proxy statement for the annual
meeting of stockholders to be held on June 1, 2005 are
incorporated into Part III.
TABLE OF CONTENTS
1
FORWARD LOOKING STATEMENTS
This report contains forward-looking statements. These
forward-looking statements include estimates regarding:
|
|
|
|
|
the adequacy of our available capital for future acquisition
requirements; |
|
|
|
our capital expenditures; |
|
|
|
the impact of changes in interest rates; |
|
|
|
the impact on changes in government regulation and related
litigation; |
|
|
|
our growth intentions; |
|
|
|
our financing strategy; |
|
|
|
our acquisition strategy and objectives; |
|
|
|
our risk mitigation strategy; |
|
|
|
our policy to reserve for operating expenses and capital costs; |
|
|
|
our distribution policy; |
|
|
|
our proposed revolving credit facility; and |
|
|
|
our operating expenses. |
Forward-looking statements can be identified by the use of words
such as may, will, should,
expects, plans, anticipates,
believes, estimates,
predicts, intends, continue,
or the negative of such terms, or other comparable terminology.
Forward-looking statements also include the assumptions
underlying or relating to any of the foregoing statements. Our
actual results could differ materially from those anticipated in
these forward-looking statements as a result of various factors,
including the risks discussed in Managements
Discussion and Analysis of Financial Condition and Results of
Operations Risk Factors and elsewhere in this
report.
All forward-looking statements included in this report are based
on information available to us on the date hereof. We assume no
obligation to update any forward-looking statements.
PART I
Our Company
We invest primarily in single tenant properties under long-term
leases to the U.S. government, state governments, local
governments, and government-sponsored enterprises. We are a
self-managed, self-administered company that has elected to be
taxed as a real estate investment trust, or REIT, under the
federal tax laws. Currently, all of our properties are leased to
the U.S. government. We believe that we are the only public
company focused solely on investing in government-leased
properties.
Our business consists of buying and managing recently built or
renovated office properties primarily leased to the federal
government, acting through the General Services Administration
(GSA), the federal governments property
management arm, under long-term leases. Our portfolio consisted
of twelve properties totaling approximately
627,293 rentable square feet as of December 31, 2004.
These properties are 98% occupied and have a weighted-average
remaining lease term of approximately 12 years based on the
square footage of the properties as of December 31, 2004.
Our tenants include:
|
|
|
|
|
Drug Enforcement Administration |
|
|
|
Social Security Administration |
2
|
|
|
|
|
Department of Justice |
|
|
|
Federal Bureau of Investigation |
|
|
|
Bureau of Public Debt |
|
|
|
Food & Drug Administration |
|
|
|
Veterans Administration Outpatient Clinic |
|
|
|
Hollings Judicial Center (Federal Courthouse) |
|
|
|
Citizenship & Immigration Services |
We own each of our properties through separate wholly-owned
entities. We intend to expand our portfolio by acquiring
additional government-leased properties.
The credit worthiness of our governmental tenants enables us to
use debt to finance, on average, approximately 75% of the
acquisition cost of the properties that we buy. We intend to
finance our future acquisitions with a combination of cash,
common stock, long-term fixed-rate debt and short-term credit
lines. We intend to use our credit lines to finance acquisitions
and deposits on a short-term basis. Our objective is to finance
each property with long-term fixed-rate debt whose maturity
matches or exceeds, to the extent possible, the remaining term
of the lease. This strategy minimizes interest rate risk and
should result in more consistent and reliable cash flow.
Recent Developments
We completed a public offering of our common stock and listed
our common stock on the NYSE in January 2004. In connection with
this offering, we received net proceeds (after expenses) of
approximately $177.0 million, reincorporated in Maryland
and changed our name to Government Properties Trust, Inc. The
historical financial statements included in this report are
those of our predecessor company (Gen-Net Lease Income Trust,
Inc.).
In October 2004, we sold our Harahan property, which is leased
to Federal Express Corporation, for $1.5 million in cash
and the assumption of a mortgage note payable in the amount of
$3.1 million. This was the only property that we owned that
was not leased to the U.S. government. We do not intend to
purchase any additional properties that are not primarily
occupied by governmental tenants.
2004 Property Acquisitions
The following table lists the properties we acquired in 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition | |
|
Month | |
Property |
|
Location | |
|
Cost | |
|
Acquired | |
|
|
| |
|
| |
|
| |
Bureau of Public Debt (Mineral Wells BPD Property)
|
|
|
Mineral Wells, WV |
|
|
$ |
5,109,486 |
|
|
|
March |
|
Federal Bureau of Investigation (Pittsburgh FBI Property)
|
|
|
Pittsburgh, PA |
|
|
|
28,682,675 |
|
|
|
May |
|
USDA District Offices (Lenexa FDA Property)
|
|
|
Lenexa, KS |
|
|
|
10,525,293 |
|
|
|
June |
|
Veterans Administration Outpatient Clinic (Baton Rouge VA
Property)
|
|
|
Baton Rouge, LA |
|
|
|
5,931,242 |
|
|
|
September |
|
Federal Courthouse (Charleston Federal Courthouse Property)
|
|
|
Charleston, SC |
|
|
|
19,277,829 |
|
|
|
September |
|
Food & Drug Administration (College Park FDA Property)
|
|
|
College Park, MD |
|
|
|
22,895,421 |
|
|
|
October |
|
Immigration Services (Pittsburgh USCIS Property)
|
|
|
Pittsburgh, PA |
|
|
|
10,582,553 |
|
|
|
October |
|
Bureau of Public Debt (Parkersburg BPD Property)
|
|
|
Parkersburg, WV |
|
|
|
20,227,362 |
|
|
|
November |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
123,231,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
Our Strategy and Objectives
Our primary operational objective is to generate funds from
operations to make cash distributions to our stockholders. We
focus on the following activities to achieve this objective:
|
|
|
|
|
Acquiring properties that meet our acquisition criteria; |
|
|
|
Financing those properties at a lower cost of capital than the
capitalization rate we used in connection with the acquisition
of the property; |
|
|
|
Increasing our access to capital to finance property
acquisitions; |
|
|
|
Effectively managing our properties through ongoing negotiation
of modifications to lease terms for the mutual benefit of the
tenant and the landlord, property oversight and property
expansions where feasible; and |
|
|
|
Opportunistic property sales and redeployment of assets, when
advisable. |
We intend to acquire properties leased to a variety of
governmental entities on a nationwide basis. We expect most of
our properties initially will be leased to the
U.S. government under long-term leases. We will market both
to owners and developers of government-leased properties and
directly to governmental entities. We intend to expand our
existing relationships with GSA-approved real estate developers,
the GSA and various other governmental tenants, owners and
developers around the country. We plan to continue to enter into
pre-completion purchase agreements with developers to acquire
newly developed properties upon completion and occupancy by
governmental tenants. As a public company, we believe that
developers and owners will view us as a more attractive and
credible buyer than other potential non-public buyers.
Our acquisition criteria include analyzing not only the in-place
leases, but also analyzing the real estate characteristics of
the property including location, parking, floor plans and
construction quality. We focus on newer, well located properties
that have remaining lease terms of ten years or more. We also
consider, on a case-by-case basis, properties that have been
constructed or significantly renovated within five years of our
planned acquisition or that are more special use in nature due
to specific government requirements or that have remaining lease
terms of less than ten years. Special use or
build-to-suit properties, however, generally must
have remaining lease terms of fifteen years or more before we
will consider them for acquisition. We believe our focus on
newer properties reduces the risk of tenants failing to renew
their leases at maturity and increases our ability to re-lease
the property if the tenant does not renew. We intend to
establish fully funded reserves, based on independent
third-party reports, for future capital expenditures to ensure
that we will have adequate funds to properly maintain our
properties in the future.
Our principal investment objective is to deliver attractive
risk-adjusted returns to our stockholders by:
|
|
|
|
|
Paying regular dividends to our stockholders. We intend
to distribute to our stockholders all or substantially all of
our taxable REIT income each year to comply with the
distribution requirements of the federal tax laws and to avoid
federal income tax and the nondeductible excise tax. The actual
amount and timing of distributions, however, will be at the
discretion of our board of directors and will depend upon our
actual results of operations and numerous other factors
discussed in the section Managements Discussion and
Analysis of Financial Condition and Results of Operations
and elsewhere in this report. To the extent possible, we will
seek to avoid the fluctuations in dividends that might result if
dividends were based on actual cash received during the dividend
period. To implement this policy, we may use cash received
during prior periods, or cash received subsequent to the
dividend period and prior to the payment date for such dividend
to pay annualized dividends consistent with the dividend level
established from time to time by our board of directors. Our
ability to maintain this policy will depend upon our cash flow
and applicable REIT rules. We cannot assure you that there will
be cash available to pay dividends or that dividend amounts will
not fluctuate. Subject to applicable |
4
|
|
|
|
|
REIT rules, we will seek to reinvest proceeds from the sale,
refinancing or other disposition of our properties by purchasing
additional properties that are intended to produce additional
distributable income. |
|
|
|
Increasing the value of our properties. With intensive
asset and property management, we believe our properties will be
well maintained and improved during the term of our ownership,
which should allow for long term appreciation in the value of
our properties. In addition, we plan to routinely monitor our
portfolio and selectively dispose of properties in an
opportunistic manner. There is, of course, no assurance that the
value of our properties will increase. |
|
|
|
Preserving capital. We will attempt to preserve capital
by continuing to invest in a diversified portfolio of quality
real estate leased under long-term leases to governmental
entities. We will also attempt to diversify our portfolio
geographically and consider local factors such as taxing
jurisdictions, risk of weather damage and local economy, among
others, which may affect the underlying value of our acquired
properties in the future. |
We cannot assure you that we will achieve any or all of the
foregoing objectives because each, to a large extent, is
dependent upon factors and conditions beyond our control. Our
realization of distributable cash flow and appreciation in value
from our properties will depend on a variety of factors,
including short-term and long-term economic trends, federal tax
laws, governmental regulations, local real estate and financial
market conditions and property operating expenses.
Investment Policies
Our primary investment policies are to:
|
|
|
|
|
Purchase properties that are primarily leased to the
U.S. government, state governments, local governments, and
government-sponsored enterprises; |
|
|
|
Purchase newer, well-located properties that are not special use
in nature and have remaining lease terms of ten years or more.
We also consider, on a case-by-case basis, newer, well-located
properties that are more special use in nature due to specific
government requirements if the lease possesses a reasonable
probability of renewal |
|
|
|
Purchase properties at prices that are at or below appraised
values; and |
|
|
|
Use debt to finance, on average, approximately 75% of the
acquisition cost of the properties that we buy. |
Our board of directors may change our existing investment
objectives and policies without stockholder approval.
In analyzing proposed acquisitions, we evaluate various factors
including:
|
|
|
|
|
The characteristics of the existing lease including the tenant
and the intended use, term, type of lease (e.g., net, modified
gross, gross), rental rates, base rent escalation if any,
adjustment in rents for increases in operating expenses and
taxes, and termination and assignment provisions, the
essentiality of the function of the tenant, and the probability
of lease renewal; |
|
|
|
The type, size, and design of improvements, their age and
condition, the quality of the construction methods and
materials, the price per square foot of leased space, and the
suitability of the property for alternative uses; |
|
|
|
The nature of the general location (primary, secondary or
tertiary markets), the viability of the sub-market including
local demographics and the occupancy of and demand for similar
properties in the sub-market area, specifically population and
rental trends, and the functionality of the specific site; |
5
|
|
|
|
|
The base rent, operating expenses, property tax, and state and
local taxes, net operating income, price, the capitalization
rate, prospective financing terms (amount, rate, term,
amortization, loan-to-value ratio, debt service coverage ratio)
and the prospective over-all rate of return, leveraged periodic
return on equity and the all-in rate of return including the
liquidation of the projected residual value; |
|
|
|
How the prospective acquisition will fit with the existing
portfolio to assure sufficient diversity in material investment
characteristics; |
|
|
|
Comparing the terms of the purchase and the existing lease to
current market conditions and comparable transactions; |
|
|
|
The suitability of property for and ability to efficiently lease
or sublease any vacant space; |
|
|
|
The ability of the property to achieve long-term capital
appreciation; |
|
|
|
The prospects for long-range liquidity of the investment in the
property; |
|
|
|
The rated security level of the property in the context of its
use; |
|
|
|
The appraised value of the property, the propertys
condition, special engineering reports to evaluate unique
characteristics of a property, and phase I environmental
reports; and |
|
|
|
Our ability to potentially improve the efficiency of the
management of the property. |
In connection with our review of prospective acquisitions, we
may engage third parties, such as environmental consultants,
appraisers, engineers, accountants and lawyers, to help us
perform our due diligence.
|
|
|
Sale-Leaseback Acquisitions |
We may acquire properties in sale-leaseback transactions.
Sale-leaseback properties provide unique acquisition
opportunities. Unlike acquisitions that rely heavily on the
quality of the underlying real estate for property valuation and
loan terms, sale-leaseback acquisitions focus on the quality of
the tenants credit and on the completeness of the
underlying lease obligations to provide an uninterrupted source
of funds for loan repayment. Sale-leaseback acquisitions
frequently permit an attractive loan-to-value ratio depending on
the needs and desires of the seller. Loans for sale-leaseback
acquisitions usually prohibit prepayment entirely or require the
payment of make-whole premiums or the posting of collateral.
|
|
|
Assessing Prospects for Long-term Property Appreciation
and Liquidity |
In reviewing a property for acquisition, we consider the
propertys prospects for long-term appreciation and the
prospects for long-range liquidity of the investment. In
particular, we will seek to negotiate lease clauses providing
for periodic inflation adjustments to the expense portion of
base rent, and to minimize deferred maintenance by prompt
attention to repair and replacement needs at the properties.
|
|
|
Property Operating Costs Risk Mitigation
Strategy |
Leases for governmental tenants vary widely and include net
leases, gross leases and modified gross leases. Net
leases require the tenant to pay all operating expenses, gross
leases require the landlord to pay all operating expenses, and
modified gross leases require the landlord and the tenant each
to pay a portion of the operating expenses. We intend to acquire
properties with all three types of leases, as well as variations
of these leases, because we believe that gross leases and
modified gross leases may provide higher returns for us than net
leases. In our experience, GSA leases are generally modified
gross leases. We plan to mitigate the higher risk of gross
leases and modified gross leases through strict underwriting,
due diligence, and intensive property management.
6
We generally use fixed rate long-term mortgage financing to meet
our 75% target leverage ratio. We choose a particular financing
method based upon the most advantageous combination of
attractive interest rates, leverage, assignability, repayment
terms, and maturity dates available in the marketplace at the
time, and customize our financing strategy for each type of
transaction to maximize our return on investment. Our objective
is to finance each property with long-term fixed-rate debt whose
maturity matches or exceeds, to the extent possible, the
remaining term of the lease.
We consider a number of factors when evaluating our level of
indebtedness and making financing decisions, including:
|
|
|
|
|
the interest rate and maturity date of the proposed financing; |
|
|
|
the extent to which the financing impacts the flexibility with
which we manage our properties; |
|
|
|
prepayment penalties and restrictions on refinancing; |
|
|
|
the purchase price of properties to be acquired with debt
financing; |
|
|
|
our long-term objectives with respect to the property; |
|
|
|
our target investment return; |
|
|
|
the terms of any existing leases; |
|
|
|
assignability; |
|
|
|
the remaining loan balance at the end of the lease term compared
to the prospective value of the asset at such time; |
|
|
|
the estimated market value of our properties upon refinancing of
the indebtedness; and |
|
|
|
the ability of particular properties and our company as a whole,
to generate cash flow to cover expected debt service. |
We also consider the impact of individual financings on our
corporate financial structure. Among the factors we consider are:
|
|
|
|
|
our overall level of consolidated indebtedness; |
|
|
|
provisions that require recourse and cross-collateralization; |
|
|
|
corporate credit ratios, including debt service coverage, and
debt to total market capitalization; and |
|
|
|
our overall mix of fixed-and variable-rate debt. |
We may obtain financing from banks, institutional investors or
other lenders financing through lines of credit, bridge loans
and other arrangements, any of which may be unsecured or may be
secured by mortgages or other interests in our properties. In
addition, we may incur debt in the form of publicly or privately
placed debt instruments. When possible, we will seek to replace
short-term sources of capital with long-term financing in which
we match or exceed, to the extent possible, the maturity of the
debt to the lease term on the property securing the debt.
Our indebtedness may be recourse or non-recourse. If the
indebtedness is recourse, our general assets may be included in
the collateral. If the indebtedness is non-recourse, the
collateral will be limited to the particular property to which
the indebtedness relates. To the extent possible, we will
acquire properties using only non-recourse financing. In
addition, we may invest in properties subject to existing loans
secured by mortgages or similar liens on the properties, or may
refinance properties acquired on a leveraged basis. We may use
the proceeds from any borrowings to refinance existing
indebtedness, to finance acquisitions, or the redevelopment of
existing properties, for general working capital, or to purchase
additional interests in partnerships or joint ventures. If
necessary, we may also borrow funds to satisfy the requirement
that we
7
distribute to stockholders at least 90% of our annual taxable
REIT income, or otherwise to ensure that we maintain our REIT
status for federal income tax purposes.
We may also enter into joint venture arrangements whereby we
share the acquisition costs, expenses and returns from a
property. We may also raise additional equity capital through
additional public or private offerings of our securities.
The determination of whether a particular property should be
sold or otherwise disposed of will be made after consideration
of the performance of the property, existing market conditions
and also the benefits of continued ownership and alternative
uses of the capital. In deciding whether to sell properties, we
will consider factors such as potential capital appreciation,
cash flow and federal income tax consequences. We may exchange
properties for other properties.
Net proceeds from the sale of any property may, at the
discretion of our board of directors, be distributed to
stockholders or reinvested in other properties. When reinvesting
in other properties, tax-deferral will be a significant
consideration. Any properties in which net proceeds from a sale
are reinvested will be subject to the same acquisition criteria
as other properties we acquire. See Business
Acquisition Criteria.
In connection with the sale of a property, purchase money
obligations secured by mortgages may be taken as partial
payment. The terms of payment to us will be affected mainly by
prevailing economic conditions. To the extent we receive notes
and property other than cash on sales, such proceeds will not be
included in net proceeds of sale until and to the extent the
notes or other property are actually collected, sold, refinanced
or otherwise liquidated. We may receive payments (cash and other
property) in the year of sale in an amount less than the full
sales price and subsequent payments may be spread over several
years. Therefore, dividends to stockholders of the proceeds of a
sale may be delayed until the notes or other property are
collected at maturity, sold, refinanced, or otherwise converted
to cash. The entire balance of the principal may be a balloon
payment due at maturity. For federal income tax purposes, unless
we elect otherwise, we will report the gain on such sale ratably
as principal payments are received under the installment method
of accounting.
|
|
|
Reserve for Operating Expenses and Capital Costs. |
We intend to establish fully-funded reserves, based on
independent third-party reports, for future capital expenditures
to properly maintain our properties.
We may not make loans to our executive officers, key employees
or directors except in accordance with our code of business
conduct and ethics and applicable law.
We may consider offering purchase money financing in connection
with the sale of properties where the provisions of that
financing will increase the value to be received by us for the
property sold. We may make loans to joint ventures in which we
may participate in the future. However, we do not intend to
engage in significant lending activities.
Our board of directors has the authority, without further
stockholder approval, to raise additional capital, in any manner
and on the terms and for the consideration it deems appropriate,
including in exchange for property. Existing stockholders have
no preemptive right to additional shares issued in any offering,
and any offering may cause a dilution of investment. We may in
the future issue shares in connection with acquisitions.
|
|
|
Conflicts of Interest Policy. |
We have adopted a code of business conduct and ethics that
prohibits conflicts of interest between our officers, employees
and directors on the one hand, and our company on the other
hand, except in compliance
8
with the policy. Waivers of our code of business conduct and
ethics must be disclosed in accordance with NYSE and SEC
requirements. As of March 1, 2005, no waivers have been
granted or sought.
We do not plan to invest in real estate mortgages except in
connection with sale-leaseback acquisitions. We do not plan to
invest in securities of persons primarily engaged in real estate
activities except in connection with the acquisition of
operating properties and the temporary investment of our cash.
We do not plan to invest in secondary investments such as
mortgage-backed securities, except in connection with the
temporary investment of our cash. We do not plan to invest in
other securities except in connection with the temporary
investment of our cash and do not anticipate investing in other
issuers of securities for the purpose of exercising control or
acquiring any investments primarily for sale in ordinary course
of business or holding any investments with a view to making
short-term profits from the sale. We do not intend to engage in
trading, underwriting, agency distribution or sales of
securities of other issuers.
Real Estate Management
We perform asset and property management, and accounting and
finance services relating to our properties.
|
|
|
Asset and Property Management |
We focus on maximizing the value of our portfolio, monitoring
property performance and related operating costs, managing our
investment opportunities and pursuing the acquisition of
additional properties and, when appropriate, the disposition of
selected properties. Our asset management staff directly
oversees our portfolio with its primary emphasis being to
protect and enhance long-term asset value. Our property
management functions include the coordination and oversight of
tenant improvements and building services. We will only provide
to tenants those services that are customarily provided to
tenants of other similar properties.
We perform accounting and finance services that relate to the
management of our real estate. Our accounting and finance
personnel perform management of accounts payable, collection of
receivables and budgeting of our operating expenses through
consultation with our property management group.
Capital Improvements Costs
We primarily acquire properties after they have been leased so
we do not directly negotiate or pay for tenant improvements.
However, if the space must be re-leased, we may fund improvement
or restoration of a tenants leased space. Furthermore, our
GSA leases hold us as the owner responsible for any repair or
replacement of structural components of a building, the roof,
any parking facility and the electrical, plumbing, and HVAC
equipment in the building.
Insurance
We carry comprehensive liability, casualty, flood and rental
loss insurance covering all of the properties in our portfolio.
We believe that the policy specifications and insured limits are
appropriate given the relative risk of loss, the cost of the
coverage and industry practice. We have also obtained terrorism
insurance, as defined by the Terrorism Risk Insurance Act of
2002, on all of our properties, which is subject to exclusions
for loss or damage caused by nuclear, biological and chemical
weapons. It is our policy to obtain similar terrorism insurance
on properties that we acquire in the future to the extent it is
available. In addition, in certain areas, we pay additional
premiums to obtain flood, wind, or earthquake insurance. We do
not carry insurance for commonly uninsured losses such as loss
from riots.
9
Real Estate Industry Regulation
Under various federal, state and local environmental laws and
regulations, a current or previous owner, operator or tenant of
real estate may be required to investigate and remove hazardous
or toxic substances or petroleum product releases or threats of
releases at such property, and may be held liable for property
damage and for investigation, clean-up and monitoring costs
incurred in connection with the actual or threatened
contamination. Such laws typically impose clean-up
responsibility and liability without regard to fault, or whether
the owner, or tenant knew of or caused the presence of the
contamination. The liability under such laws may be joint and
several for the full amount of the investigation, clean-up and
monitoring costs incurred or to be incurred or actions to be
undertaken, although a party held jointly and severally liable
may obtain contributions from the other identified, solvent,
responsible parties of their fair share toward these costs.
These costs may be substantial, and can exceed the value of the
property. The presence of contamination, or the failure to
properly remediate contamination, on a property may adversely
affect the ability of the owner, operator or tenant to sell or
rent that property or to borrow using such property as
collateral, and may adversely impact our investment on that
property.
Federal regulations require building owners and those exercising
control over a buildings management to identify and warn,
via signs and labels, of potential hazards posed by workplace
exposure to installed asbestos-containing materials and
potentially asbestos-containing materials in their building. The
regulations also set forth employee training, record-keeping and
due diligence requirements pertaining to asbestos-containing
materials and potentially asbestos-containing materials.
Significant fines can be assessed for violation of these
regulations. Building owners and those exercising control over a
buildings management may be subject to the increased
regulations. Building owners and those exercising control over a
buildings management may be subject to an increased risk
of personal injury lawsuits by workers and others exposed to
asbestos-containing materials and potentially
asbestos-containing materials as a result of these regulations.
The regulations may affect the value of a building containing
asbestos-containing materials and potentially
asbestos-containing materials in which we have invested.
Federal, state and local laws and regulations also govern the
removal, encapsulation, disturbance, handling and/or disposal of
asbestos-containing materials and potentially
asbestos-containing materials when such materials are in poor
condition or in the event of construction, remodeling,
renovation or demolition of a building. Such laws may impose
liability for improper handling or a release to the environment
of asbestos-containing materials and potentially
asbestos-containing materials and may provide for fines to, and
for third parties to seek recovery from, owners or operators of
real properties for personal injury or improper work exposure
associated with asbestos-containing materials and potentially
asbestos-containing materials.
Prior to closing any property acquisition, we obtain
environmental assessments in a manner we believe prudent to
attempt to identify potential environment concerns at such
properties. These assessments are carried out in accordance with
an appropriate level of due diligence and generally include a
physical site inspection, a review of relevant federal, state
and local environmental and health agency database records, one
or more interviews with appropriate site-related personnel,
review of the propertys chain of title and review of
historic aerial photographs and other information on past uses
of the property. We may also conduct limited subsurface
investigations and test for substances of concern where the
results of the first phase of the environmental assessments or
other information indicates possible contamination or where our
consultants recommend such procedures. We also believe that
acquiring newer properties, that have been subject to these
environmental regulations, helps mitigate our exposure to
environmental risks.
While we may purchase our properties on an as is
basis, all of our purchase contracts contain an environmental
contingency clause, which permits us to reject a property
because of any environmental hazard at such property. We receive
Phase I reports on all prospective properties.
We believe that our portfolio complies in all material respects
with all federal and state regulations regarding hazardous or
toxic substances and other environmental matters.
10
|
|
|
Americans with Disabilities Act |
Our properties must comply with Title III of the Americans
with Disabilities Act (the ADA), to the extent that
such properties are public accommodations as defined
by the ADA. The ADA may require removal of structural barriers
to access by persons with disabilities in public areas of our
properties where such removal is readily achievable. We believe
that our existing properties are in substantial compliance with
the ADA and that we will not be required to make substantial
capital expenditures to address the requirements of the ADA.
However, noncompliance with the ADA could result in imposition
of fines or an award of damages to private litigants. The
obligation to make readily achievable accommodations is an
ongoing one, and we will continue to assess our properties and
to make alterations as appropriate in this respect.
|
|
|
Fire, Safety and Other Regulation |
We must operate our properties in compliance with fire and
safety regulations, building codes and other land use
regulations, as they may be adopted by governmental agencies and
bodies and become applicable to our properties. We may be
required to make substantial capital expenditures to comply with
those requirements.
Competition
We compete in acquiring properties with financial institutions,
institutional pension funds, real estate developers, other
REITs, other public and private real estate companies and
private real estate investors.
Among the positive factors relating to our ability to compete in
acquiring properties are:
|
|
|
|
|
we have experience in buying GSA-leased properties; |
|
|
|
we are a well funded public company with the ability to obtain
financing; |
|
|
|
our management is knowledgeable in real estate matters; |
|
|
|
we have a positive reputation in the real estate
industry; and |
|
|
|
we have a history of closing property acquisitions that we
contract to purchase. |
Among the negative factors relating to our ability to compete
are the following:
|
|
|
|
|
we may have less knowledge than our competitors of certain
markets in which we seek to purchase properties; |
|
|
|
we have strict underwriting standards; |
|
|
|
many of our competitors have greater financial and operational
resources than we have; |
|
|
|
our competitors or other entities may determine to pursue a
strategy similar to ours; and |
|
|
|
Some competitors may be willing to accept a lower return on
their investment than we will accept. |
We also face competition in leasing available properties to
prospective tenants. The actual competition for tenants varies
depending on the characteristics of each local market.
Employees
We employed 14 employees as of March 1, 2005. None of our
employees is represented by a labor union. We consider our
employee relations to be good.
Available Information
Our website is located at www.gptrust.com. We make our
SEC filings available through our website as soon as reasonably
practicable after we file these reports with the SEC. Copies of
our Governance Guidelines, Code of Business Conduct and Ethics
and charters of our Audit, Compensation, Finance, Real Estate
Investment and Nominating & Governance Committees are
also available, free of charge, on our website and
11
in print to any stockholder who requests it from our investor
relations representative c/o Government Properties Trust,
Inc., Investor Relations Representative, 10250 Regency Circle,
Suite 100, Omaha, Nebraska 68114. None of the information
on our website or any other website identified herein is part of
this report.
Our portfolio consisted of twelve properties totaling
627,293 square feet as of December 31, 2004. These
properties are 98% occupied and had a weighted-average remaining
lease term of approximately 12 years based on the square
footage of the properties as of December 31, 2004. All of
our properties are occupied by U.S. government agencies. We
do not intend to purchase any properties that are primarily
occupied by non-governmental tenants.
Our portfolio as of December 31, 2004 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease |
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Maturity/ |
|
|
|
|
|
|
Year Built/ | |
|
Sq. Ft. | |
|
Rent/ | |
|
Annualized | |
|
Early |
|
|
Location |
|
Tenant/ Occupant |
|
Renovated | |
|
Leased | |
|
Sq. Foot | |
|
Rent | |
|
Termination |
|
Lease Type |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
Bakersfield, California
|
|
United States of American/ Drug Enforcement Administration |
|
|
2000 |
|
|
|
9,800 |
|
|
$ |
32.11 |
|
|
$ |
314,640 |
|
|
Nov. 2010/ Nov. 2008 |
|
Modified Gross Lease |
Kingsport, Tennessee
|
|
United States of America/ Social Security Administration |
|
|
1999 |
|
|
|
22,848 |
|
|
$ |
17.36 |
|
|
$ |
396,624 |
|
|
Oct. 2014/ Oct. 2009 |
|
Modified Gross Lease |
Charleston, West Virginia
|
|
United States of America/ Social Security Administration |
|
|
1959/1999 |
|
|
|
90,050 |
|
|
$ |
22.25 |
|
|
$ |
2,004,360 |
|
|
Dec. 2019/ None |
|
Modified Gross Lease |
Clarksburg, West Virginia
|
|
United States of America/ Department of Justice, Drug
Enforcement Administration, Federal Bureau of Investigation,
Social Security Administration |
|
|
1998 |
|
|
|
55,443 |
|
|
$ |
23.26 |
|
|
$ |
1,289,724 |
|
|
Jan. 2019/ Jan. 2016 |
|
Modified Gross Lease |
Mineral Wells, West Virginia
|
|
United States of America/ Bureau of Public Debt |
|
|
2003 |
|
|
|
38,324 |
|
|
$ |
12.79 |
|
|
$ |
490,056 |
|
|
Sep. 2017/ Sep. 2012 |
|
Modified Gross Lease |
Pittsburgh, Pennsylvania
|
|
United States of America/ Federal Bureau of Investigation |
|
|
2001 |
|
|
|
87,178 |
|
|
$ |
37.13 |
|
|
$ |
3,236,880 |
|
|
Oct. 2016/ None |
|
Modified Gross Lease |
Lenexa, Kansas
|
|
United States of America Food and Drug Administration |
|
|
1991 |
|
|
|
53,500 |
|
|
$ |
22.03 |
|
|
$ |
1,178,340 |
|
|
Jun. 2012/ None |
|
Modified Gross Lease |
Baton Rouge, Louisiana
|
|
United States of America/ Veterans Administration |
|
|
2004 |
|
|
|
30,000 |
|
|
$ |
24.12 |
|
|
$ |
723,600 |
|
|
Jun. 2019/ None |
|
Modified Gross Lease |
Charleston, South Carolina
|
|
United States of America/ Federal District Court |
|
|
1999 |
|
|
|
44,250 |
|
|
$ |
37.93 |
|
|
$ |
1,678,608 |
|
|
Jul. 2019/ None |
|
Modified Net Lease |
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease |
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Maturity/ |
|
|
|
|
|
|
Year Built/ | |
|
Sq. Ft. | |
|
Rent/ | |
|
Annualized | |
|
Early |
|
|
Location |
|
Tenant/ Occupant |
|
Renovated | |
|
Leased | |
|
Sq. Foot | |
|
Rent | |
|
Termination |
|
Lease Type |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
College Park, Maryland
|
|
United States of America Food and Drug Administration |
|
|
2004 |
|
|
|
65,760 |
|
|
$ |
36.17 |
|
|
$ |
2,378,316 |
|
|
Aug. 2014/ None |
|
Modified Gross Lease |
Pittsburgh, Pennsylvania
|
|
United States Citizenship and Immigration Services |
|
|
2004 |
|
|
|
36,153 |
|
|
$ |
33.31 |
|
|
$ |
1,199,208 |
|
|
Feb. 2014/ None |
|
Modified Gross Lease |
Parkersburg, West Virginia
|
|
United States of America/Bureau of Public Debt |
|
|
2004 |
|
|
|
80,657 |
|
|
$ |
26.11 |
|
|
$ |
2,105,916 |
|
|
Aug. 2019/ None |
|
Modified Gross Lease |
As used in the table above and throughout this report,
Gross Annualized Rent is determined by multiplying
December 2004 rents by 12 and Rent Per Square
Foot is determined by dividing the Gross Annualized Rent
by the leased square footage of the property.
Bakersfield, California. The Bakersfield DEA property is
100% leased to the federal government and is occupied by the
U.S. Drug Enforcement Administration. This property houses
the U.S. Drug Enforcement Administrations regional
headquarters. The property consists of an approximately
2.10 acre parcel with a two story office building
containing 9,800 leased square feet of office and related
space. The building was completed in 2000.
The Bakersfield DEA property is leased pursuant to a modified
gross lease, which will expire on November 27, 2010, unless
terminated pursuant to an early termination clause on
November 27, 2008. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
Included as rent is a negotiated amount for the buildings
operating costs, and base year real estate taxes. The government
pays any increase over the base year real estate taxes through a
direct dollar-for-dollar reimbursement payment to us. The lease
also provides for an annual inflation adjustment in the portion
of rent attributable to operating costs, which is measured by
the U.S. Department of Labor revised consumer price index.
We acquired the Bakersfield DEA property in January 2003 for
$2.4 million, or approximately $243 per leased square
foot. We financed the acquisition through a $1.6 million
loan from Genesis, which we repaid in February 2004. In February
2005, we obtained financing for approximately $1.4 million
from CW Capital, which matures on March 1, 2020. The unpaid
principal balance of the note bears interest at a rate of
5.867% per annum. Monthly payments are amortized on a
30-year schedule, with a balloon payment due March 1, 2020.
Charleston, West Virginia. The Charleston SSA property is
100% leased by the federal government and is occupied by the
U.S. Department of Labor, the U.S. Social Security
Administration and related state agencies. This property houses
the Social Security Administrations regional
administrative office. The property is an approximately
1.68 acre parcel with a five story building containing
90,050 leased square feet of office and related space. The
building was completed in 1959 and completely renovated to core
and shell in 1999.
The Charleston SSA property is leased pursuant to a modified
gross lease, which will expire on December 9, 2019. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. Included as rent is a
negotiated amount for the buildings operating costs, and
base year real estate taxes. The government pays any increase
over the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to us. The lease also
provides for an annual inflation adjustment in the portion of
rent
13
attributable to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the Charleston SSA property in April 2003 for
$18.4 million, or approximately $205 per leased square
foot. We financed the acquisition through a $14.0 million
loan from LaSalle Bank, which matures on May 1, 2013. The
unpaid principal balance of the note bears interest at a rate of
5.74% per annum. Monthly payments are amortized on a
30-year schedule, with a balloon payment due May 1, 2013.
We also drew $2.8 million against our existing line of
credit, which carries a variable interest rate based on the
lenders prime rate plus 50 basis points, which rate
was 4.5% as of December 31, 2003. We repaid this debt in
February 2004.
Clarksburg, West Virginia. The Clarksburg GSA property is
100% leased by the federal government and is occupied by the
U.S. Social Security Administration, the U.S. Drug
Enforcement Administration, the Federal Bureau of Investigation
and the U.S. Department of Justice. The property is an
approximately 1.02 acre parcel with a three story building
containing 55,443 leased square feet of office and related
space. The building was completed in 1998.
The Clarksburg GSA property is leased pursuant to a modified
gross lease, which will expire on January 19, 2019, unless
terminated pursuant to an early termination clause on
January 19, 2016. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
Included as rent is a negotiated amount for the buildings
operating costs, and base year real estate taxes. The government
pays any increase over the base year real estate taxes through a
direct dollar-for-dollar reimbursement payment to us. The lease
also provides for an annual inflation adjustment in the portion
of rent attributable to operating costs, which is measured by
the U.S. Department of Labor revised consumer price index.
We acquired the Clarksburg GSA property in April 2003 for
$11.0 million, or approximately $199 per leased square
foot. We financed the acquisition through a $8.3 million
loan from LaSalle Bank, which matures on May 1, 2013. The
unpaid principal balance of the note bears interest at a rate of
5.74% per annum. Monthly payments are amortized on a
30-year schedule, with a balloon payment due May 1, 2013.
Kingsport, Tennessee. The Kingsport SSA property is 100%
leased by the federal government and is occupied by the
U.S. Social Security Administration. This property houses
the Social Security Administrations regional
administrative office. The property is an approximately
2.334 acre parcel with a single story building containing
22,848 leased square feet of office and related space. The
building was completed in 1999.
The Kingsport SSA property is leased pursuant to a modified
gross lease, which will expire on October 31, 2014, unless
terminated pursuant to an early termination clause on
October 31, 2009. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
Included as rent is a negotiated amount for the buildings
operating costs, and base year real estate taxes. The government
pays any increase over the base year real estate taxes through a
direct dollar-for-dollar reimbursement payment to us. The lease
also provides for an annual inflation adjustment in the portion
of rent attributable to operating costs, which is measured by
the U.S. Department of Labor revised consumer price index.
We acquired the Kingsport SSA property in April 2003 for
$3.0 million, or approximately $131 per leased square
foot. We financed the acquisition through the assumption of the
sellers first mortgage loan in the amount of
$2.3 million from Bank of America, which matures on
April 1, 2010 and an unsecured loan issued by the seller in
the amount of $0.2 million. In July 2004 we repaid the
unsecured loan. We also drew $0.3 million against our
existing line of credit on April 30, 2003 to fund a portion
of the purchase price, which was repaid in May 2003. The unpaid
principal balance of the first mortgage loan bears interest at a
rate of 8.23% per annum, with monthly payments being
amortized on a 25-year schedule, and has a balloon payment due
April 1, 2010.
14
Mineral Wells, West Virginia. The Mineral Wells BPD
property is 100% leased by the federal government and is
occupied by the U.S. Bureau of Public Debt. The property is
an approximately 7.51 acre parcel with a single story
building containing 38,324 leased square feet of office and
related space. The building was completed in 2003.
The Mineral Wells BPD property is leased pursuant to a modified
gross lease, which will expire on September 30, 2017,
unless terminated pursuant to an early termination clause on
September 30, 2012. The government has the right to assign
the lease to any party and be relieved from all obligations
under the lease, other than unpaid rent and other liabilities
outstanding on the date of the assignment, subject to our prior
written consent, which consent may not be unreasonably withheld.
Included as rent is a negotiated amount for the buildings
operating costs, and base year real estate taxes. The government
pays any increase over the base year real estate taxes through a
direct dollar-for-dollar reimbursement payment to us. The lease
also provides for an annual inflation adjustment in the portion
of rent attributable to operating costs, which is measured by
the U.S. Department of Labor revised consumer price index.
We acquired the Mineral Wells BPD property in March 2004 for
$5.1 million in cash, or approximately $133 per leased
square foot.
Pittsburgh, Pennsylvania. The Pittsburgh FBI property is
100% leased by the federal government and is occupied by the
U.S. Federal Bureau of Investigation. The property consists
of an approximately 4.573 acre parcel with a four story
building containing 87,178 leased square feet of office and
related space. The building was completed in 2001.
The Pittsburgh FBI property is leased pursuant to a modified
gross lease, which will expire on October 5, 2016. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. Included as rent is a
negotiated amount for the buildings operating costs, and
base year real estate taxes. The government pays any increase
over the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to us. The lease also
provides for an annual inflation adjustment in the portion of
rent attributable to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the Pittsburgh FBI property in May 2004 for
$28.7 million, or approximately $329 per leased square
foot. We financed the acquisition in July 2004 through a
$21.0 million loan from PNC Bank, which matures on
August 1, 2009. The unpaid principal balance of the note
bears interest at a rate of 5.5% per annum. Monthly
payments are amortized on a 26-year schedule, with a balloon
payment due on August 1, 2009.
Lenexa, Kansas. The Lenexa FDA property is 100% leased by
the federal government and is occupied by the U.S. Food and
Drug Administration. The property consists of an approximately
5.05 acre parcel with two single story buildings containing
a total of 53,500 leased square feet of office and
laboratory space. The buildings were completed in 1991.
The Lenexa FDA property is leased pursuant to a modified gross
lease, which will expire on June 21, 2012. The government
has the right to assign the lease to any party and be relieved
from all obligations under the lease, other than unpaid rent and
other liabilities outstanding on the date of the assignment,
subject to our prior written consent, which consent may not be
unreasonably withheld. Included as rent is a negotiated amount
for the buildings operating costs, and base year real
estate taxes. The government pays any increase over the base
year real estate taxes through a direct dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual inflation adjustment in the portion of rent attributable
to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the Lenexa FDA property in June 2004 for
$10.5 million, or approximately $197 per leased square
foot. We financed the acquisition in July 2004 through an
$8.0 million loan from Wachovia, which matures on
August 11, 2009. The unpaid principal balance of the note
bears interest at a rate of 5.44% per annum. Monthly
payments are amortized on a 27-year schedule, with a balloon
payment due August 11, 2009.
15
Baton Rouge, Louisiana. The Baton Rouge VA property is
100% leased by the federal government and is occupied by a
Veterans Administration outpatient clinic. The property consists
of an approximately 4.77 acre parcel with a single story
building containing 30,000 leased square feet of office and
related space. The building was completed in 2004.
The Baton Rouge VA property is leased pursuant to a modified
gross lease, which will expire on June 3, 2019. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. Included as rent is a
negotiated amount for the buildings operating costs, and
base year real estate taxes. The government pays any increase
over the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to us. The lease also
provides for an annual inflation adjustment in the portion of
rent attributable to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the Baton Rouge VA property in September 2004 for
$5.9 million, or approximately $198 per leased square
foot. In February 2005 we obtained financing for approximately
$4.8 million from CW Capital, which matures on
March 1, 2020. The unpaid principal balance of the note
bears interest at a rate of 5.867% per annum. Monthly
payments are amortized on a 30-year schedule, with a balloon
payment due March 1, 2020.
Charleston, South Carolina. The Charleston Federal
Courthouse property is 100% leased by the federal government and
is occupied by Federal District Court. The property consists of
an approximately 0.305 acre parcel with a four story
building containing 44,250 leased square feet of office and
related space. The building was completed in 1999.
The Charleston Federal Courthouse property is leased pursuant to
a modified net lease, which will expire on July 31, 2019.
The government has the right to assign the lease to any party
and be relieved from all obligations under the lease, other than
unpaid rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. We are responsible for the
buildings roof and structural repair, property insurance,
and base year real estate taxes. The government pays all
operating expenses and any increase over the base year real
estate taxes through a direct dollar-for-dollar reimbursement
payment to us.
We acquired the Charleston Federal Courthouse property in
September 2004 for $19.3 million, or approximately
$436 per leased square foot. In February 2005 we obtained
financing for approximately $14.6 million from
CW Capital, which matures on March 1, 2020. The unpaid
principal balance of the note bears interest at a rate of
5.867% per annum. Monthly payments are amortized on a
30-year schedule, with a balloon payment due March 1, 2020.
College Park, Maryland. The College Park FDA property
consists of an approximately 4.3811 acre parcel with a
three story building containing 79,000 square feet of
office and laboratory space of which 65,760 is leased by the
federal government and is occupied by the U.S. Food and
Drug Administration. The remaining 13,240 square feet is
currently vacant. The building was completed in 2004.
The College Park FDA property is leased pursuant to a modified
gross lease, which will expire on August 31, 2014. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. Included as rent is a
negotiated amount for the buildings operating costs, and
base year real estate taxes. The government pays any increase
over the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to us. The lease also
provides for an annual inflation adjustment in the portion of
rent attributable to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the College Park FDA property in October 2004 for
$22.9 million, or approximately $290 per square foot.
We financed the acquisition through the assumption of the
sellers first mortgage loan in the amount of
$16.7 million loan from Capital Realty, which matures on
October 26, 2026. The unpaid
16
principal balance of the first mortgage loan bears interest at a
rate of 6.75% per annum, with monthly payments being
amortized on a 22-year schedule.
Pittsburgh, Pennsylvania. The Pittsburgh USCIS property
is 100% leased by the federal government and is occupied by the
U.S. Citizenship and Immigration Services. The property
consists of an approximately 2.465 acre parcel with a three
story building containing 36,153 leased square feet of
office and related space. The building was completed in 2004.
The Pittsburgh USCIS property is leased pursuant to a modified
gross lease, which will expire on February 26, 2014. The
government has the right to assign the lease to any party and be
relieved from all obligations under the lease, other than unpaid
rent and other liabilities outstanding on the date of the
assignment, subject to our prior written consent, which consent
may not be unreasonably withheld. Included as rent is a
negotiated amount for the buildings operating costs, and
base year real estate taxes. The government pays any increase
over the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to us. The lease also
provides for an annual inflation adjustment in the portion of
rent attributable to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the Pittsburgh USCIS property in October 2004 for
$10.6 million, or approximately $294 per leased square
foot. We financed the acquisition through a $8.0 million
loan from Nomura Credit, which matures on December 11,
2011. The unpaid principal balance of the note bears interest at
a rate of 5.13% per annum. Monthly payments are amortized
on a 25-year schedule, with a balloon payment due
December 11, 2011.
Parkersburg, West Virginia. The Parkersburg BPD property
is 100% leased by the federal government and is occupied by the
U.S. Bureau of Public Debt. The property consists of an
approximately 6.12 acre parcel with a five story building
containing 80,657 leased square feet of office and related
space. The building was completed in 2004. The federal
government has exercised a consolidation option whereby the
Company will expand the Parkersburg Property by an additional
102,000 square feet bringing the total complex to
approximately 183,000 leased square feet. The cost of the
expansion to the Property will be approximately
$22.5 million and will be paid over the term of the
expansion scheduled for completion in first half of 2006.
The Parkersburg BPD property is leased pursuant to a modified
gross lease, which will expire on August 31, 2019. Upon the
completion of the expansion described above, the lease term for
the entire building will be extended to 15 years from the
date of acceptance of the expansion. The government has the
right to assign the lease to any party and be relieved from all
obligations under the lease, other than unpaid rent and other
liabilities outstanding on the date of the assignment, subject
to our prior written consent, which consent may not be
unreasonably withheld. Included as rent is a negotiated amount
for the buildings operating costs, and base year real
estate taxes. The government pays any increase over the base
year real estate taxes through a direct dollar-for-dollar
reimbursement payment to us. The lease also provides for an
annual inflation adjustment in the portion of rent attributable
to operating costs, which is measured by the
U.S. Department of Labor revised consumer price index.
We acquired the Parkersburg BPD property in November 2004 for
$20.2 million in cash, or approximately $251 per
leased square foot.
We believe that all of the properties described above are
maintained in good condition and are adequately covered by
insurance.
|
|
Item 3. |
Legal Proceedings |
As of March 1, 2005, we were not named or threatened to be
named in any lawsuits, claims or similar proceedings.
17
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
No matter was submitted to a vote of security holders in the
fourth quarter of the fiscal year covered by this report.
PART II
|
|
Item 5. |
Market for Registrants Common Equity and Related
Stockholder Matters |
Our common stock is traded on the New York Stock Exchange
(NYSE) under the symbol GPP. Our stock began
trading on the NYSE on January 27, 2004. Mr. Peschio,
the Companys Chief Executive Officer, certified, with
qualification, to the NYSE that to the best of his knowledge,
the Company is in full compliance with the NYSEs Corporate
Governance listing standards. The above qualification, at the
time of the certification, was that the Company had not
completed outsourcing its internal audit function. The Company
is in the process of engaging an internal audit firm, and shall
have adopted an internal audit charter and internal audit plan
by the end of the first quarter 2005. The company has
periodically advised the Exchange staff of its progress and
timetable in implementing the foregoing activities.
On March 8, 2005, the reported closing sale price on the
NYSE was $10.22, and there were approximately 20.7 million
common shares outstanding held by approximately 78 holders
of record. The following table sets forth the high and low
closing sales prices per common share reported on the NYSE and
distributions we paid for the year ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution | |
|
|
High | |
|
Low | |
|
Paid | |
|
|
| |
|
| |
|
| |
First quarter
|
|
$ |
13.90 |
|
|
$ |
13.03 |
|
|
$ |
0.15 |
|
Second quarter
|
|
|
13.32 |
|
|
|
8.75 |
|
|
|
0.15 |
|
Third quarter
|
|
|
11.06 |
|
|
|
8.90 |
|
|
|
0.15 |
|
Fourth quarter
|
|
|
10.69 |
|
|
|
9.37 |
|
|
|
0.15 |
|
We intend to distribute to our stockholders all or substantially
all of our taxable REIT income each year to comply with the
distribution requirements of the federal tax laws and to avoid
federal income tax and the nondeductible excise tax. To maintain
our status as a REIT, we must distribute to our stockholders an
amount at least equal to (i) 90% of our taxable REIT income
(determined before the deduction for dividends paid and
excluding any net capital gain) plus (ii) 90% of the excess
of our net income from foreclosure property over the tax imposed
on such income less (iii) any excess non-cash income (as
determined under the federal tax laws). To the extent not
inconsistent with maintaining REIT status, we may retain
accumulated earnings of any taxable REIT subsidiaries in those
subsidiaries.
Dividends must be authorized by our board of directors and will
be based upon a number of factors, including restrictions under
applicable law. In addition, our board of directors will be
prohibited from authorizing a dividend if, after giving effect
to the dividend, we would not be able to pay our indebtedness as
it becomes due in the usual course of business or our total
assets would be less than our total liabilities.
Our board of directors has the power to issue preferred stock or
other securities that have distribution rights senior to that of
the common stock. Any superior dividend rights could prevent us
from paying dividends to the holders of our common stock.
We declared our initial dividend of $0.075 per share of
common stock, which we paid on January 31, 2003. We paid
subsequent dividends of $0.15 per share on April 15,
2003 and July 15, 2003. The foregoing dividends were paid
to our stockholders on a pro-rata basis based upon the date on
which the shares of our common stock were obtained by such
stockholders.
We paid dividends of $0.15 per share on October 15,
2003, January 15, 2004, April 15, 2004, July 15,
2004, October 15, 2004 and January 15, 2005. In
accordance with our revised policy, these dividends were not
paid on a pro rata basis. In the future, dividends will not be
paid on a pro rata basis. There is, of course, no assurance that
we will be able to maintain our dividend at this level, or at
all.
18
The following table summarizes our equity compensation plans as
of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities | |
|
|
|
|
|
|
Remaining Available | |
|
|
Number of Securities | |
|
|
|
for Future Issuance | |
|
|
to be Issued Upon | |
|
Weighted-Average | |
|
Under Equity | |
|
|
Exercise of | |
|
Exercise Price of | |
|
Compensation Plans | |
|
|
Outstanding Options, | |
|
Outstanding Options, | |
|
(Excluding Securities | |
|
|
Warrants and Rights | |
|
Warrants and Rights | |
|
Reflected in (a)) | |
Plan Category |
|
(a) | |
|
(b) | |
|
(c) | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by security holders
|
|
|
173,247 |
|
|
$ |
0.00 |
|
|
|
809,985 |
|
Equity compensation plans not approved by security holders
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total
|
|
|
173,247 |
|
|
$ |
0.00 |
|
|
|
809,985 |
|
We completed a registered public offering on January 26,
2004. The SEC declared the registration statement for this
offering (Form S-11, file nos. 333-109565 and 333-112219)
effective on January 26, 2004. We registered
19,320,000 shares of common stock, including
2,520,000 shares subject to the underwriters
over-allotment option, with an aggregate public offering price
of $193.2 million. The offering terminated upon its
completion. We registered for the public offering through an
underwriting syndicate managed by Friedman, Billings,
Ramsey & Co., Inc., BB&T Capital Markets, a
Division of Scott & Stringfellow, Inc., and Flagstone
Securities, LLC. Our expenses for the offering included
approximately $13.5 million for underwriting discounts and
commissions, $0.7 million for reimbursement of underwriter
expenses, $2.0 million for other expenses, for a total of
$16.2 million. All of these expenses were paid directly to
the recipients and none were paid to any of our officers,
directors, ten percent or greater stockholders, or affiliates.
After payment of the foregoing expenses, we received
approximately $177.0 million in net proceeds from the
offering. As of March 8, 2005, we had used the proceeds as
follows:
|
|
|
|
|
approximately $5.0 million to repay outstanding
indebtedness; |
|
|
|
approximately $50.2 million, net of related mortgages, to
complete acquisitions; |
|
|
|
approximately $12.4 million for dividend payments. |
The remainder of the net proceeds are temporarily invested in
money market investments and will ultimately be used for
acquisitions, dividends and working capital.
19
|
|
Item 6. |
Selected Financial Data |
The following table sets forth our selected historical operating
and financial data. The following selected consolidated
financial information as of December 31, 2004, 2003, 2002
and 2001 and for the years then ended were derived from our
audited financial statements contained elsewhere in this report.
You should read the information below in conjunction with the
other financial information and analysis presented in this
report, including Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our consolidated financial statements and related notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ |
9,091,592 |
|
|
$ |
2,812,476 |
|
|
$ |
|
|
|
$ |
|
|
Tenant reimbursements
|
|
|
366,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
9,458,319 |
|
|
|
2,812,476 |
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
1,849,838 |
|
|
|
623,178 |
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
964,934 |
|
|
|
238,170 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,649,747 |
|
|
|
764,089 |
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
4,020,414 |
|
|
|
440,668 |
|
|
|
8,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
9,484,933 |
|
|
|
2,066,105 |
|
|
|
8,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(26,614 |
) |
|
|
746,371 |
|
|
|
(8,836 |
) |
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,719,925 |
|
|
|
21,635 |
|
|
|
3,183 |
|
|
|
1,340 |
|
|
Interest expense
|
|
|
(2,481,219 |
) |
|
|
(1,188,050 |
) |
|
|
(822 |
) |
|
|
|
|
|
Expense from issuance and exercise of warrant
|
|
|
(2,097,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred financing fees
|
|
|
(271,595 |
) |
|
|
(9,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(3,157,403 |
) |
|
|
(429,274 |
) |
|
|
(6,475 |
) |
|
|
1,340 |
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
725 |
|
|
|
(725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
|
(3,157,403 |
) |
|
|
(429,274 |
) |
|
|
(5,750 |
) |
|
|
615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
313,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of disposed property
|
|
|
100,015 |
|
|
|
47,158 |
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
413,872 |
|
|
|
47,158 |
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(2,743,531 |
) |
|
$ |
(382,116 |
) |
|
$ |
(5,085 |
) |
|
$ |
615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
$ |
(0.16 |
) |
|
$ |
(0.51 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.06 |
|
|
Income from discontinued operations
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(0.14 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.24 |
) |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
Balance Sheet Information(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$ |
155,370,667 |
|
|
$ |
34,074,023 |
|
|
$ |
|
|
|
$ |
|
|
Cash and cash equivalents(2)
|
|
|
95,918,151 |
|
|
|
1,029,744 |
|
|
|
2,314,319 |
|
|
|
956 |
|
Property held for sale
|
|
|
|
|
|
|
4,266,438 |
|
|
|
4,384,090 |
|
|
|
|
|
Total assets
|
|
|
256,320,587 |
|
|
|
42,674,586 |
|
|
|
6,879,595 |
|
|
|
181,101 |
|
Lines of credit
|
|
|
|
|
|
|
3,047,655 |
|
|
|
337,867 |
|
|
|
|
|
Mortgage notes payable
|
|
|
77,584,897 |
|
|
|
24,647,478 |
|
|
|
|
|
|
|
|
|
Liabilities related to property held for sale
|
|
|
|
|
|
|
3,195,359 |
|
|
|
3,202,333 |
|
|
|
|
|
Total liabilities
|
|
|
83,915,892 |
|
|
|
34,896,221 |
|
|
|
3,917,057 |
|
|
|
80,486 |
|
Total liabilities and stockholders equity
|
|
|
256,320,587 |
|
|
|
42,674,586 |
|
|
|
6,879,595 |
|
|
|
181,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
Other Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Used in) provided by operating activity
|
|
$ |
(33,058 |
) |
|
$ |
(383,281 |
) |
|
$ |
153,208 |
|
|
$ |
5,989 |
|
|
Used in investing activity
|
|
$ |
(104,840,161 |
) |
|
$ |
(35,202,876 |
) |
|
$ |
(4,523,548 |
) |
|
$ |
|
|
|
Provided by (used in) financing activity
|
|
$ |
197,927,173 |
|
|
$ |
34,032,697 |
|
|
$ |
6,683,703 |
|
|
$ |
(5,033 |
) |
Property rentable square footage(1)
|
|
|
613,810 |
|
|
|
248,848 |
|
|
|
70,707 |
|
|
|
|
|
EBITDA historical(3)
|
|
$ |
2,659,030 |
|
|
$ |
1,579,253 |
|
|
$ |
(4,988 |
) |
|
$ |
1,340 |
|
|
|
(1) |
We acquired our first operating property on December 26,
2002. |
|
(2) |
Includes restricted cash of $2,103,338 and $268,885 at
December 31, 2004 and 2003, respectively. |
|
(3) |
EBITDA is defined as earnings before interest, income taxes,
depreciation and amortization. We believe EBITDA is useful to
investors as an indicator of our ability to service debt and pay
cash distributions. EBITDA, as calculated by us, may not be
comparable to EBITDA reported by other companies that do not
define EBITDA exactly as we define the term. EBITDA does not
represent cash generated from operating activities determined in
accordance with generally accepted accounting principles (GAAP),
and should not be considered as an alternative to operating
income or net income determined in accordance with GAAP as an
indicator of performance or as an alternative to cash flows from
operating activities as an indicator of liquidity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
GAAP Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income(a)
|
|
$ |
(2,743,531 |
) |
|
$ |
(382,116 |
) |
|
$ |
(5,085 |
) |
|
$ |
615 |
|
Add back (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,649,747 |
|
|
|
764,089 |
|
|
|
|
|
|
|
|
|
Interest expense(b)
|
|
|
2,752,814 |
|
|
|
1,197,280 |
|
|
|
822 |
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
(725 |
) |
|
|
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
2,659,030 |
|
|
$ |
1,579,253 |
|
|
$ |
(4,988 |
) |
|
$ |
1,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes expense from issuance of warrant of $2,097,900 for the
year ended December 31, 2004. |
|
(b) |
|
Includes amortization of deferred financing fees of $271,595 and
$9,230 for the year ended December 31, 2004 and 2003,
respectively. |
21
The following table sets forth our selected consolidated
quarterly summary of operations for 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth | |
|
Third | |
|
Second | |
|
First | |
|
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
|
| |
|
| |
|
| |
|
| |
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ |
4,031,516 |
|
|
$ |
2,338,335 |
|
|
$ |
1,677,748 |
|
|
$ |
1,043,993 |
|
Tenant reimbursements
|
|
|
160,876 |
|
|
|
41,656 |
|
|
|
164,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
4,192,392 |
|
|
|
2,379,991 |
|
|
|
1,841,943 |
|
|
|
1,043,993 |
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
723,268 |
|
|
|
543,020 |
|
|
|
335,772 |
|
|
|
247,778 |
|
Real estate taxes
|
|
|
386,506 |
|
|
|
257,403 |
|
|
|
172,928 |
|
|
|
148,097 |
|
Depreciation and amortization
|
|
|
1,212,756 |
|
|
|
673,396 |
|
|
|
483,486 |
|
|
|
280,109 |
|
General and administrative
|
|
|
994,204 |
|
|
|
1,037,025 |
|
|
|
958,641 |
|
|
|
1,030,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
3,316,734 |
|
|
|
2,510,844 |
|
|
|
1,950,827 |
|
|
|
1,706,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
875,658 |
|
|
|
(130,853 |
) |
|
|
(108,884 |
) |
|
|
(662,535 |
) |
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
481,508 |
|
|
|
607,884 |
|
|
|
387,264 |
|
|
|
243,269 |
|
|
Interest expense
|
|
|
(1,054,698 |
) |
|
|
(660,373 |
) |
|
|
(367,319 |
) |
|
|
(398,829 |
) |
|
Expense from issuance and exercise of warrant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,097,900 |
) |
|
Amortization of deferred financing fees
|
|
|
(101,510 |
) |
|
|
(91,571 |
) |
|
|
(74,900 |
) |
|
|
(3,614 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
|
200,958 |
|
|
|
(274,913 |
) |
|
|
(163,839 |
) |
|
|
(2,919,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
313,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of disposed property
|
|
|
11,491 |
|
|
|
42,156 |
|
|
|
42,497 |
|
|
|
3,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
325,348 |
|
|
|
42,156 |
|
|
|
42,497 |
|
|
|
3,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
526,306 |
|
|
$ |
(232,757 |
) |
|
$ |
(121,342 |
) |
|
$ |
(2,915,738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.20 |
) |
|
Income from discontinued operations
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
0.03 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussion should be read in conjunction with
Selected Financial Data and our audited financial
statements and the related notes thereto.
Overview
We invest primarily in single tenant properties under long-term
leases to the U.S. government, state governments, local
governments, and government-sponsored enterprises. We are a
self-managed, self-administered company that has elected to be
taxed as a real estate investment trust, or REIT, under the
federal tax laws. We believe that we are the only public company
focused solely on investing in government-leased properties. We
own each of our properties through separate wholly-owned
entities.
Our business consists of buying and managing recently built or
renovated office properties primarily leased to the federal
government, acting through the General Services Administration
(GSA), the federal governments property
management arm, under long-term leases. Our portfolio consisted
of twelve properties totaling 627,293 rentable square feet
as of December 31, 2004. These properties are 98% occupied
and have a
22
weighted-average remaining lease term of approximately
12 years based on the square footage of the properties as
of December 31, 2004. Our tenants include:
|
|
|
|
|
Drug Enforcement Administration |
|
|
|
Social Security Administration |
|
|
|
Department of Justice |
|
|
|
Federal Bureau of Investigation |
|
|
|
Bureau of Public Debt |
|
|
|
Food & Drug Administration |
|
|
|
Veterans Administration Outpatient Clinic |
|
|
|
Hollings Judicial Center (Federal Courthouse) |
|
|
|
Citizenship & Immigration Services |
We own each of our properties through separate wholly-owned
entities. We intend to expand our portfolio by acquiring
additional government-leased properties.
Based on the credit worthiness of our governmental tenants, our
policy is to use debt to finance, on average, approximately 75%
of the acquisition cost of the properties that we buy. We intend
to finance our future acquisitions with a combination of cash,
common stock, long-term fixed-rate debt and short-term credit
lines. We intend to use our credit lines to finance acquisitions
and deposits on a short-term basis. Our objective is to finance
each property with long-term fixed-rate debt whose maturity
matches or exceeds, to the extent possible, the remaining term
of the lease. This strategy minimizes interest rate risk and
should result in more consistent and reliable cash flow.
Leases for governmental tenants vary widely and include net
leases, gross leases and modified gross leases. Net
leases require the tenant to pay all operating expenses, gross
leases require the landlord to pay all operating expenses, and
modified gross leases require the landlord and the tenant each
to pay a portion of the operating expenses. We intend to acquire
properties with all three types of leases, as well as variations
of these leases, because we believe that gross leases and
modified gross leases may provide higher returns for us than net
leases. In our experience, GSA leases are generally modified
gross leases. We plan to mitigate the higher risk of gross
leases and modified gross leases through strict underwriting,
due diligence and intensive property management.
Critical Accounting Policies
We recognize rental revenue on the straight-line method over the
terms of the related lease agreements for new leases and the
remaining terms of existing leases for acquired properties.
Differences between rental revenue earned and amounts due per
the respective lease agreements are credited or charged, as
applicable, to deferred rent receivable. Rental payments
received prior to their recognition as income are classified as
rent received in advance. Our leases are generally only subject
to annual inflation increases over the term of the lease for a
portion of the rent due. Our leases generally contain provisions
under which the tenants reimburse us for real estate taxes
incurred by us over a specified base amount. Such amounts are
recognized as tenant reimbursement revenue in the period in
which the real estate tax expenses over the specified base
amount are incurred.
We make estimates related to the collectibility of our accounts
receivable related to rent, expense reimbursements and other
revenue. We specifically analyze accounts receivable and
historical bad debts, tenant concentrations, tenant credit
worthiness, geographic concentrations and current economic
trends when evaluating the adequacy of the allowance for
doubtful accounts receivable. These estimates have a direct
impact on our net income because a higher bad debt allowance
would result in lower net income.
23
We record real estate at depreciated cost. Expenditures for
ordinary maintenance and repairs are expensed to operations as
incurred. Significant renovations and improvements that improve
or extend the useful life of an asset are capitalized and
depreciated over their estimated useful life.
All development projects and related carrying costs are
capitalized and reported on the Consolidated Balance Sheet as
Real estate under development. As each project is
completed and becomes available for lease-up, the total cost of
the building is depreciated over the estimated useful life.
Interest and personnel support cost directly related to the
development are capitalized as part of the real estate under
development to the extent that such charges do not cause the
carrying value of the asset to exceed its net realizable value.
Depreciation is computed using the straight-line method over the
estimated useful life of 39 years for buildings and
improvements, five to seven years for equipment and fixtures and
the shorter of the useful life or the remaining lease term for
tenant improvements, tenant origination costs and intangible
lease costs.
We must estimate the useful lives of our properties for purposes
of determining the amount of depreciation to record on an annual
basis with respect to our investments in real estate. These
assessments have a direct impact on our net income because if we
were to shorten the expected useful lives of our investments in
real estate we would depreciate these investments over fewer
years, resulting in more depreciation expense and lower net
income on an annual basis.
When circumstances such as adverse market conditions indicate a
possible impairment of the value of a property, we review the
recoverability of the propertys carrying value. Our review
of recoverability is based on an estimate of the future
undiscounted cash flows (excluding interest charges) expected to
result from the real estate investments use and eventual
disposition. Our cash flow estimate considers factors such as
expected future operating income, trends and prospects, as well
as the effects of leasing demand, competition and other factors.
If an impairment exists due to the inability to recover the
carrying value of a real estate investment, an impairment loss
is recorded to the extent that the carrying value exceeds the
estimated fair value of the property. These estimates have a
direct impact on our net income because recording an impairment
loss results in an immediate negative adjustment to net income.
|
|
|
Purchase Price Allocation |
We allocate the purchase price of properties we acquire to net
tangible and identified intangible assets acquired based on
their fair values in accordance with the provisions of Statement
of Financial Accounting Standards No. 141 Business
Combinations. In making estimates of fair values for
purposes of allocating purchase price, we utilize a number of
sources, including independent appraisals that may be obtained
in connection with the acquisition or financing of the
respective property and other market data. We also consider
information obtained about each property as a result of our due
diligence, marketing and leasing activities in estimating the
fair value of the tangible and intangible assets acquired.
We allocate a portion of the purchase price to above-market and
below-market in-place lease values for acquired properties based
on the present value (using an interest rate which reflects the
risks associated with the leases acquired) of the difference
between (i) the contractual amounts to be paid pursuant to
the in-place leases and (ii) our estimate of fair market
lease rates for the corresponding in-place leases, measured over
the remaining non-cancelable term of the lease. In the case of
below market leases, we consider the remaining contractual lease
period and renewal periods, taking into consideration the
likelihood of the tenant exercising its renewal options. The
capitalized above-market lease values (which would be presented
as lease intangibles in consolidated balance sheet) would be
amortized as a reduction of rental income over the remaining
non-cancelable terms of the respective leases, which currently
range from seven to 19 years. The capitalized below-market
lease values (which would be presented as deferred income) would
be amortized as an addition to rental income over the remaining
contractual lease period and any renewal periods included in the
valuation analysis. We currently have no above-market or
below-market leases. We also assume that our at market rate
tenants would not exercises any early terminations clauses in
determining the value allocated to their lease or
24
the amortization of the related lease costs. If a tenant
terminates its lease, the unamortized portion of the lease
intangibles would be charged to expense.
We allocate a portion of the purchase to the value of leases
acquired based on the difference between (i) the property
valued with existing in-place leases adjusted to market rental
rates and (ii) the property valued as if vacant. We utilize
independent appraisals or our estimates to determine the
respective in-place lease values. Our estimates of value are
made using methods similar to those used by independent
appraisers. Factors we consider in our analysis include an
estimate of carrying costs during the expected lease-up periods
considering current market conditions, and costs to execute
similar leases. In estimating carrying costs, we include real
estate taxes, insurance and other operating expenses and
estimates of lost rentals at market rates during the expected
lease-up periods. We also estimate costs to execute similar
leases including leasing commissions, legal and other related
expenses.
We also consider an allocation of purchase price to in-place
leases that have a related customer relationship intangible
value. Characteristics we consider in allocating these values
include the nature and extent of existing business relationships
with the tenant, growth prospects for developing new business
with the tenant, the tenants credit quality and
expectations of lease renewals, among other factors. We
currently have the U.S. government as our major tenant, but
have not yet developed a relationship that we would consider to
have any current intangible value.
The value of in-place leases (presented as tenant origination
costs in consolidated balance sheet) is amortized to expense
over the remaining initial term of the respective leases. The
value of customer relationship intangibles is amortized to
expense over the remaining initial term, including any renewal
periods included in the valuation analysis for the respective
leases considered in our valuation analysis, but in no event
does the amortization period for intangible assets exceed the
remaining depreciable life of the building. Should a tenant
terminate its lease, the unamortized portion of the tenant
origination costs and customer relationship intangibles would be
charged to expense.
Amounts allocated to tangible land, building, tenant
improvements, equipment and fixtures are based on independent
appraisals or our own analysis of comparable properties in the
existing portfolio.
25
Results of Operations
The following table presents a comparison of our operating
results for the years ended December 31, 2004, 2003 and
2002. We commenced operations in December 2002 when we acquired
our first property. During 2003, we acquired four additional
properties. During 2004, we acquired eight additional properties
and sold one property. Prior to December 2002, our operations
were limited to pursuing property acquisitions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase | |
|
|
|
Increase | |
|
|
2004 | |
|
2003 | |
|
(Decrease) | |
|
2002 | |
|
(Decrease) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ |
9,091,592 |
|
|
$ |
2,812,476 |
|
|
$ |
6,279,116 |
|
|
$ |
|
|
|
$ |
2,812,476 |
|
Tenant reimbursements
|
|
|
366,727 |
|
|
|
|
|
|
|
366,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
9,458,319 |
|
|
|
2,812,476 |
|
|
|
6,645,843 |
|
|
|
|
|
|
|
2,812,476 |
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
1,849,838 |
|
|
|
623,178 |
|
|
|
1,226,660 |
|
|
|
|
|
|
|
623,178 |
|
Real estate taxes
|
|
|
964,934 |
|
|
|
238,170 |
|
|
|
726,764 |
|
|
|
|
|
|
|
238,170 |
|
Depreciation and amortization
|
|
|
2,649,747 |
|
|
|
764,089 |
|
|
|
1,885,658 |
|
|
|
|
|
|
|
764,089 |
|
General and administrative
|
|
|
4,020,414 |
|
|
|
440,668 |
|
|
|
3,579,746 |
|
|
|
8,836 |
|
|
|
431,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
9,484,933 |
|
|
|
2,066,105 |
|
|
|
7,418,828 |
|
|
|
8,836 |
|
|
|
2,057,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(26,614 |
) |
|
|
746,371 |
|
|
|
(772,985 |
) |
|
|
(8,836 |
) |
|
|
755,207 |
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,719,925 |
|
|
|
21,635 |
|
|
|
1,698,290 |
|
|
|
3,183 |
|
|
|
18,452 |
|
|
Interest expense
|
|
|
(2,481,219 |
) |
|
|
(1,188,050 |
) |
|
|
(1,293,169 |
) |
|
|
(822 |
) |
|
|
(1,187,228 |
) |
|
Expense from issuance and exercise of warrant
|
|
|
(2,097,900 |
) |
|
|
|
|
|
|
(2,097,900 |
) |
|
|
|
|
|
|
|
|
|
Amortization of deferred financing fees
|
|
|
(271,595 |
) |
|
|
(9,230 |
) |
|
|
(262,365 |
) |
|
|
|
|
|
|
(9,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(3,157,403 |
) |
|
|
(429,274 |
) |
|
|
(2,728,129 |
) |
|
|
(6,475 |
) |
|
|
(422,799 |
) |
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
725 |
|
|
|
(725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(3,157,403 |
) |
|
|
(429,274 |
) |
|
|
(2,728,129 |
) |
|
|
(5,750 |
) |
|
|
(423,524 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
313,857 |
|
|
|
|
|
|
|
313,857 |
|
|
|
|
|
|
|
|
|
|
Income from operations of disposed property
|
|
|
100,015 |
|
|
|
47,158 |
|
|
|
52,857 |
|
|
|
665 |
|
|
|
46,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
413,872 |
|
|
|
47,158 |
|
|
|
366,714 |
|
|
|
665 |
|
|
|
46,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(2,743,531 |
) |
|
$ |
(382,116 |
) |
|
$ |
(2,361,415 |
) |
|
$ |
(5,085 |
) |
|
$ |
(377,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of Year Ended December 31, 2004 to Year
Ended December 31, 2003 |
Rental Revenue Rental revenue was $9,091,592 for the year
ended December 31, 2004 and $2,812,476 for the year ended
December 31, 2003. The increase was due to our acquisition
of eight additional properties during 2004 and the impact of
receiving a full year of rental on the properties we acquired in
2003.
Tenant reimbursements Tenant reimbursements revenue was
$366,727 for 2004 and $0 for 2003. This amount represents the
tenants reimbursement for the real estate tax expense in
excess of the real estate tax base amount as defined in the
respective lease agreement. The amount of revenue recognized
during 2004
26
represents the real estate tax expense in excess of the real
estate base amount for all properties owned as of
December 31, 2004.
Property operations expense Property operations expense
was $1,849,838 for the year ended December 31, 2004 and
$623,178 for the year ended December 31, 2003. The increase
was due to the expansion of our operations and acquisition of
properties.
Real estate tax expense Real estate tax expense was
$964,934 for the year ended December 31, 2004 and $238,170
for the year ended December 31, 2003. The increase was due
to the expansion of our operations and acquisition of properties.
Depreciation and amortization expense Depreciation and
amortization was $2,649,747 for the year ended December 31,
2004 and $764,089 for the year ended December 31, 2003. The
increase was due to the expansion of our operations and
acquisition of properties.
General and administrative expense General and
administrative expense was $4,020,414 for the year ended
December 31, 2004 and $440,668 for the year ended
December 31, 2003. The increase was due to the expansion of
our operations to become self-managed and to increase our
acquisition staff and related activity. The increased amounts
were for additional salaries, compensation, directors and
officers insurance, office rent, professional fees, and
public company related expenses.
Interest income Interest income was $1,719,925 for the
year ended December 31, 2004 and $21,635 for the year ended
December 31, 2003. The increase was primarily due to
interest income earned on short-term investments from our
January 2004 Offering proceeds.
Interest expense Interest expense was $2,481,219 for the
year ended December 31, 2004 and $1,188,050 for the year
ended December 31, 2003. The increase was due to additional
payment on debt incurred by us in 2004 for property acquisition
and for working capital purposes prior to our January 2004
Offering.
Expense from issuance and exercise of warrant In January
2004, we recognized $2,097,900 of expense related to the
exercise of a warrant to purchase 210,000 shares of
our common stock. The warrant was issued to an affiliate of one
of our underwriters which provided a line of credit to us.
Amortization of deferred financing fees Amortization of
deferred financing fees was $271,595 for the year ended
December 31, 2004 and $9,230 for the year ended
December 31, 2003. The increase was primarily due to the
amortization of financing fees of approximately $214,000
recognized related to the $50 million revolving credit
facility obtained in April 2004. The remaining increase is due
to the amortization of financing fees incurred by us in 2004 in
connection with additional debt we obtained.
Gain from disposal of property In October 2004, we
completed the sale of the Harahan Property which resulted in a
gain from disposal of property in the amount of $313,857.
Income from operation of disposed property Income from
operation of disposed property was $100,015 for the year ended
December 31, 2004 and $47,158 for the year ended
December 31, 2003. This represents the operating results
for the Harahan Property. The increase is due to no depreciation
or amortization expense recognized from the date Harahan was
deemed held for sale in the first quarter of 2004.
|
|
|
Comparison of Year Ended December 31, 2003 to Year
Ended December 31, 2002 |
Rental Revenue Rental revenue was $2,812,476 for the year
ended December 31, 2003 which is the result of four
property acquisitions we made during the year. We had no revenue
from continuing operations in the year ended December 31,
2002. In October 2004 we sold our Harahan Property which we
acquired in December 2002. The results of operations for this
property are now included in discontinued operations.
Property operations expense Property operations expense
was $623,178 for the year ended December 31, 2003. We had
no property operations expense from continuing operations in
2002. The increase was due to the expansion of our operations
and acquisition of properties.
27
Real estate tax expense Real estate tax expense was
$238,170 for the year ended December 31, 2003. We had no
real estate taxes from continuing operations in 2002. The
increase was due to the expansion of our operations and
acquisition of properties.
Depreciation and amortization expense Depreciation and
amortization was $764,089 for the year ended December 31,
2003. We had no depreciation and amortization expense from
continuing operations in 2002. The increase was due to the
expansion of our operations and acquisition of properties.
General and administrative expense General and
administrative expense was $440,668 for the year ended
December 31, 2003 and $8,836 for the year ended
December 31, 2002. The increase was due to the expansion of
our operations and acquisition of properties.
Interest income Interest income was $21,635 for the year
ended December 31, 2003 and $3,183 for the year ended
December 31, 2002. The increase was primarily due to
interest income earned on short-term investments, which were
raised in our previous offering.
Interest expense Interest expense was $1,188,050 for the
year ended December 31, 2003 and $822 for the year ended
December 31, 2002. The increase was due to additional debt
incurred by us in 2003 for property acquisition and working
capital purposes.
Amortization of deferred financing fees Amortization of
deferred financing fees was $9,230 for the year ended
December 31, 2003. We had no amortization of deferred
financing fees in 2002. The increase is due to the amortization
of financing fees incurred by us in 2003 for additional debt we
obtained.
Income from discontinued operations Income from
discontinued operations was $47,158 for the year ended
December 31, 2003 and $665 for the year ended
December 31, 2002. The increase was due to a full year of
operations of our Harahan Property in 2003 as compared to 2002.
The Harahan Property was acquired in December 2002 and was sold
in October 2004.
Liquidity and Capital Resources
Our short-term liquidity requirements consist primarily of funds
to acquire properties and to pay for operating expenses,
dividends, and other expenditures directly associated with our
properties, such as:
|
|
|
|
|
acquisition costs, deposits on properties and purchases of
properties; |
|
|
|
recurring maintenance, repairs and other operating expenses
necessary to maintain our properties; |
|
|
|
property taxes, state and local tax assessments, and insurance
expenses; |
|
|
|
interest expense and scheduled principal payments on outstanding
indebtedness; |
|
|
|
capital expenditures incurred to facilitate the leasing of space
at our properties, including tenant improvements and leasing
commissions; |
|
|
|
general and administrative expenses; and |
|
|
|
future distributions paid to our stockholders. |
Historically, we have satisfied our short-term liquidity
requirements through our existing working capital and cash
provided by our operations and borrowings.
28
Our current mortgage debt obligations are set forth below:
|
|
|
|
|
|
|
|
|
|
|
Balance as of | |
Lender |
|
Collateral |
|
December 31, 2004 | |
|
|
|
|
| |
|
|
|
|
(In millions) | |
Operating Properties:
|
|
|
|
|
|
|
LaSalle Bank/ GEMSA
|
|
Charleston SSA property |
|
$ |
13.7 |
|
LaSalle Bank/ GEMSA
|
|
Clarksburg GSA property |
|
|
8.2 |
|
Bank of America
|
|
Kingsport SSA property |
|
|
2.3 |
|
PNC Bank
|
|
Pittsburgh FBI property |
|
|
20.9 |
|
Wachovia Bank
|
|
Lenexa FDA property |
|
|
7.9 |
|
Capital Realty
|
|
College Park FDA property |
|
|
16.6 |
|
Nomura Credit
|
|
Pittsburgh USCIS property |
|
|
8.0 |
|
|
|
|
|
|
|
Total
|
|
|
|
$ |
77.6 |
|
|
|
|
|
|
|
We financed the acquisition of our Charleston SSA property in
April 2003 through a $14 million loan from LaSalle Bank,
which matures on May 1, 2013. The unpaid principal balance
of the note bears interest at a rate of 5.74% per annum.
Monthly payments are amortized on a 30-year schedule, with a
balloon payment due May 1, 2013.
We financed the acquisition of our Clarksburg GSA property in
April 2003 through an approximately $8.3 million loan from
LaSalle Bank, which matures on May 1, 2013. The unpaid
principal balance of the note bears interest at a rate of
5.74% per annum. Monthly payments are amortized on a
30-year schedule, with a balloon payment due May 1, 2013.
We financed the acquisition of our Kingsport SSA property in
April 2003 through the assumption of the sellers first
mortgage loan in the amount of $2.3 million from Bank of
America, which matures on April 1, 2010, and an unsecured
loan issued by the seller in the amount of $0.2 million
which we repaid in July 2004. The unpaid principal balance of
the first mortgage loan bears interest at a rate of
8.23% per annum, with monthly payments being amortized on a
25-year schedule and has a balloon payment due April 1,
2010.
We obtained financing related to the acquisition of our
Pittsburgh FBI property in July 2004 through a
$21.0 million loan from PNC Bank, which matures on
August 1, 2009. The unpaid principal balance of the note
bears interest at a rate of 5.5% per annum. Monthly
payments are amortized on a 26-year schedule, with a balloon
payment due August 1, 2009.
We obtained financing related to the acquisition of our Lenexa
FDA property in July 2004 through an $8.0 million loan from
Wachovia Bank, which matures on August 11, 2009. The unpaid
principal balance of the note bears interest at a rate of
5.44% per annum. Monthly payments are amortized on a
27-year schedule, with a balloon payment due August 11,
2009.
We financed the acquisition of our College Park FDA property in
October 2004 through the assumption of the sellers loan of
$16.7 million loan from Capital Realty, which matures on
October 26, 2026. The unpaid principal balance of the note
bears interest at a rate of 6.75% per annum. Payments are
made monthly through October 26, 2026.
We obtained financing related to the acquisition of our
Pittsburgh USCIS property in December 2004 through an
$8.0 million loan from Nomura Credit, which matures on
December 11, 2011. The unpaid principal balance of the note
bears interest at a rate of 5.13% per annum. Monthly
payments are amortized on a 25-year schedule, with a balloon
payment due December 11, 2011.
In February 2005, we obtained financing related to the
acquisitions of our Charleston Federal Courthouse property,
Baton Rouge VA property and Bakersfield DEA property through a
combined $20.8 million loan from CW Capital, which matures
on March 1, 2020. The unpaid principal balances of the
notes bear interest at a rate of 5.867% per annum. Monthly
payments are amortized on a 30-year schedule, with a balloon
payment due March 1, 2020.
29
The mortgages on our properties and our existing lines of credit
contain customary restrictive covenants, including provisions
that may limit the borrowing subsidiarys ability, without
the prior consent of the lender, to incur additional
indebtedness, further mortgage or transfer the applicable
property, purchase or acquire additional property, discontinue
insurance coverage, change the conduct of its business or make
loans or advances to, enter into any transaction of merger or
consolidation with, or acquire the business, assets or equity
of, any third party.
In April 2004, we entered into a $50 million revolving
credit facility led by First National Bank of Omaha. Outstanding
amounts under this facility accrue interest at the floating
prime rate, as published by the Wall Street Journal, which will
not be lower than 4%. We paid a commitment fee equal to 0.50% of
the total commitment and will pay an advance fee of 0.50% of
each advance. All amounts provided pursuant to this facility
will be due in May 2005. The facility contains customary
restrictive covenants, including limitations on our ability to
purchase properties under development or through unconsolidated
affiliates. We are also required to maintain a minimum tangible
net worth of not less than $90 million, a total liabilities
to tangible net worth ratio of no more than 4.0 to 1, and a
minimum debt service coverage ratio of 1.2 to 1. We are not
allowed to make distributions that exceed the greater of
(i) such amount as is required to be distributed as a
condition our continued status as a REIT, or
(ii) $0.25 per common share per quarter. The proceeds
of this facility will be used for short-term acquisition
financing for the purchase of federal government-leased
properties that have a minimum remaining lease term of
10 years. This facility may also be used to provide
deposits for purchase contracts or good faith deposits. No
amounts were outstanding under the revolving credit facility at
December 31, 2004.
The table below sets forth the debt that we fully repaid from
the proceeds of our January 2004 public offering:
|
|
|
|
|
|
|
|
|
|
|
Balance as of | |
Lender |
|
Use of Funds |
|
December 31, 2003 | |
|
|
|
|
| |
|
|
|
|
(In millions) | |
Operating Properties:
|
|
|
|
|
|
|
Citizens First Bancorp, Inc.
|
|
Purchase of Charleston SSA property |
|
$ |
2.3 |
|
Friedman Billings Ramsey
|
|
Deposits on acquisitions and working capital |
|
|
0.7 |
|
Genesis Financial Group, Inc.
|
|
Purchase of Bakersfield DEA property |
|
|
1.6 |
|
Citizens First Savings Bank
|
|
Working capital |
|
|
0.1 |
|
|
|
|
|
|
|
Total
|
|
|
|
$ |
4.7 |
|
|
|
|
|
|
|
We owed approximately $2.3 million to Citizens First
Bancorp, Inc. under a $5 million line of credit. We
incurred the debt in April 2003 and it accrued interest on an
annual basis at prime plus 50 basis points (4.50% at
December 31, 2003).
An affiliate of one of our underwriters, Friedman, Billings and
Ramsey, provided us with a $1 million line of credit, of
which we borrowed approximately $0.7 million during 2003
and an additional $0.3 million in January 2004. The total
principal on the debt was $1.0 million at the time it was
paid. The debt accrued interest on an annual basis at a rate of
20%.
We financed the acquisition of our Bakersfield property in part
through an approximately $1.6 million loan from Genesis
Financial Group, Inc. We incurred this debt in January 2003 and
it accrued interest on an annual basis at a rate of LIBOR plus
250 basis points (3.62% at December 31, 2003).
We owed approximately $0.1 million under a
$0.2 million line of credit with Citizens First Savings
Bank. We incurred the debt in June 2003 and it accrued interest
at prime (4.00% at December 31, 2003).
Our long-term liquidity requirements consist primarily of funds
to pay for property acquisitions, scheduled debt maturities,
renovations, expansions and other non-recurring capital
expenditures that need to be made periodically to our
properties, the costs associated with acquisitions of properties
that we pursue and dividend payments to stockholders.
Historically, we have satisfied our long-term liquidity
requirements through various sources of capital, including our
existing working capital, cash provided by operations, sales of
30
equity securities, and long-term mortgage indebtedness. We
intend to establish sinking fund reserves, based on independent
third-party reports, for future capital expenditures.
Since we became self-managed in January 2004, we have increased
cash expenditures for general and administrative expenses,
including salaries, directors and officers
insurance, rent, professional fees, public company expense, and
other corporate level activity. We estimate that our annualized
general and administrative cash expenses for the year ending
December 31, 2005 to be in the range of $3.9 million
to $4.3 million. The increase in 2005 general and
administrative cash expenses as compared to the amount incurred
in 2004 is in part due to the expected increase in professional
fees to be incurred to be in compliance with Sarbanes Oxley
Section 404. The remaining expected increase in 2005 as
compared to 2004 is due a full years effect of being fully
staffed in 2005 as compared to only a portion of 2004. General
and administrative cash expenses exclude compensation expense
from the issuance of stock grants which amounted to $864,673 in
2004.
We believe that our existing cash will be sufficient to fund our
operations for at least the next twelve months.
Contractual Obligations
The following table summarizes our contractual obligations as of
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than | |
|
|
|
|
|
After | |
|
|
|
|
1 Year | |
|
2-3 Years | |
|
4-5 Years | |
|
5 Years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Mortgage notes payable fixed rate
|
|
$ |
1,279,619 |
|
|
$ |
2,863,278 |
|
|
$ |
29,290,866 |
|
|
$ |
44,151,135 |
|
|
$ |
77,584,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We intend to refinance our mortgage notes payable as they become
due or repay them if the related property is being sold. Total
interest paid on the mortgage notes payable were $2,432,908 and
$966,420 for the year ended December 31, 2004 and 2003,
respectively. See note 5 in the Financial Statements for
more information about the mortgages.
Cash Distribution Policy
We have elected to be treated as a REIT under the federal tax
laws commencing as of our taxable year beginning January 1,
2003. To qualify as a REIT, we must, among other things,
distribute at least 90% of our ordinary taxable income to our
stockholders. We intend to comply with these requirements and
maintain our REIT status. As a REIT, we generally will not be
subject to corporate federal income taxes on taxable income we
distribute (in accordance with the federal tax laws and
applicable regulations) to our stockholders. If we fail to
qualify as a REIT in any taxable year, we will be subject to
federal income taxes at regular corporate rates and may not be
able to qualify as a REIT for four subsequent tax years. Even as
a REIT, we may be subject to certain state and local taxes on
our income and property and to federal income and excise taxes
on our undistributed taxable income, i.e., taxable income not
distributed in the amounts and in the time frames prescribed by
the federal tax laws and applicable regulations thereunder.
We intend to pay to our stockholders, within the time periods
prescribed by the federal tax laws (in our case by
January 31 of the following year), all or substantially all
of our annual taxable income, including gains from the sale of
real estate and recognized gains on sale of securities. We will
continue our policy of making sufficient cash distributions to
stockholders for us maintain REIT status under the federal tax
laws and to avoid corporate income and excise tax on
undistributed income.
Inflation
Our GSA leases generally contain provisions designed to mitigate
the adverse impact of inflation. These provisions increase
rental rates during the terms of the leases by indexed
escalations based on the Consumer Price Index. In addition, our
GSA leases generally require the tenant to pay a share of
increases in operating expenses and all increases in real estate
taxes. This may reduce our exposure to increases in costs and
31
operating expenses resulting from inflation. However, increases
in property operating costs above the escalation amount would
harm our cash flow and may harm our ability to pay dividends.
Funds from Operations
REIT analysts generally consider funds from operations or FFO an
alternative measure of performance for an equity REIT. The
National Association of Real Estate Investment Trusts, or
NAREIT, defines funds from operations as net income, computed in
accordance with accounting principles generally accepted in the
United States (GAAP), excluding gains or losses from
sales of properties, plus real estate related depreciation and
amortization and after adjustments for unconsolidated
partnerships and joint ventures. We believe that FFO is helpful
to investors as one of several measures of the performance of an
equity REIT. We further believe that by excluding the effect of
depreciation, amortization and gains or losses from sales of
real estate, all of which are based on historical costs, which
may be of limited relevance in evaluating current performance,
FFO can facilitate comparison of operating performance between
periods and between other equity REITs. Investors should review
FFO along with GAAP Net Income Available for Common Shares and
cash flow from operating activities, investing activities and
financing activities, when evaluating an equity REITs
operating performance. We compute FFO in accordance with
standards established by NAREIT, which may not be comparable to
FFO reported by other REITs that do not define the term in
accordance with the current NAREIT definition or that interpret
the current NAREIT definition differently than us. FFO does not
represent cash generated from operating activities in accordance
with GAAP, nor does it represent cash available to pay
distributions and should not be considered as an alternative to
net income, determined in accordance with GAAP, as an indication
of our financial performance, or to cash flow from operating
activities, determined in accordance with GAAP, as a measure of
our liquidity, nor is it indicative of funds available to fund
our cash needs, including our ability to make cash distributions.
The following table presents a reconciliation of GAAP to our
funds from operations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net loss
|
|
$ |
(2,743,531 |
) |
|
$ |
(382,116 |
) |
|
$ |
(5,085 |
) |
Adjustments to reconcile to funds from Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
(313,857 |
) |
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization(a)
|
|
|
2,626,193 |
|
|
|
757,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations
|
|
$ |
(431,195 |
) |
|
$ |
375,284 |
|
|
$ |
(5,085 |
) |
|
|
|
|
|
|
|
|
|
|
Funds from operations per common share
|
|
$ |
(0.02 |
) |
|
$ |
0.45 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
19,071,652 |
|
|
|
836,133 |
|
|
|
21,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes depreciation of non-real estate assets of $23,554 and
$6,689 for the years ended December 31, 2004 and 2003,
respectively. |
Risk Factors
|
|
|
Risks Related to Our Business and Properties |
|
|
|
Our management joined us in 2003 and did not have prior
experience operating a REIT or a public company. |
Our president and chief executive officer joined us in September
2003, our chief financial officer joined us in September 2003,
our director of asset acquisition joined us in December 2003,
our director of asset management joined us in December 2003, and
the remainder of our management joined us in 2004. Our
management did not have any prior experience operating a REIT or
a publicly-owned company. Given our
32
managements limited experience with our Company, you
should be cautious in drawing conclusions about our ability to
execute our business plan and to operate as a public company.
|
|
|
The pace of our property acquisitions to date has resulted in
cash flow that is insufficient to cover dividends at their
current level. |
We acquired one property for an amount of $5.1 million in
the first quarter of 2004, two properties for an aggregate
amount of $39.2 million in the second quarter of 2004, two
properties for an aggregate amount of $25.2 in the third quarter
of 2004, and three properties for an aggregate amount of
$53.7 million in the fourth quarter of 2004. Net income
from the properties we own has been significantly less than the
dividends we have paid to date. To continue to pay dividends at
their current level the Company will be required to use some of
the equity capital we raised in its January 2004 Offering for at
least the remainder of 2005.
|
|
|
The closings of our property acquisitions are subject to
conditions that may prevent us from acquiring such
properties. |
Our ability to complete acquisitions depends upon many factors,
such as the negotiation of definitive purchase agreements, the
satisfactory results from the due diligence work, completion of
construction, and satisfaction of customary closing conditions.
We have abandoned several prospective purchases due to the
failure of one or more of these circumstances. The inability to
complete future acquisitions within our anticipated time frames
may harm our financial results and undercut our ability to pay
dividends at their current level.
|
|
|
Our use of debt financing could decrease our cash flow and
expose us to risk of default under our debt documents. |
Our policy is to use debt to finance, on average, approximately
75% of the acquisition cost of the properties that we buy. As of
December 31, 2004, we had approximately $77.6 million
of outstanding indebtedness representing 49% of the acquisition
cost of properties, we owned as of that date.
Since we anticipate that our cash flow from operations will be
insufficient to repay all of our indebtedness prior to maturity,
we expect that we will have to repay debt through refinancing,
sale of properties or sale of additional equity. If we are
unable to refinance our indebtedness on acceptable terms, or at
all, we might be forced to dispose of one or more of our
properties on unfavorable terms, which might result in losses to
us and which might adversely affect our cash available for
distribution to our stockholders. If prevailing interest rates
or other factors at the time of a refinancing result in higher
interest rates on such refinancing, our interest expense would
increase, which could seriously harm our operating results and
financial condition and our ability to pay dividends.
Our debt and any increase in our debt may be detrimental to our
business and financial results by:
|
|
|
|
|
requiring us to use a substantial portion of our cash flow from
operations to pay interest, which reduces the amount available
for the operation of our properties or the payment of dividends; |
|
|
|
imposing restrictive covenants in our loan documents, which
would entitle the lenders to accelerate our debt obligations and
foreclose on our properties, if materially violated; |
|
|
|
placing us at a competitive disadvantage compared to our
competitors who may have less debt; |
|
|
|
making us more vulnerable to economic and industry downturns and
reducing our flexibility in responding to changing business and
economic conditions; |
|
|
|
requiring us to sell one or more properties, possibly on
unfavorable terms; and |
|
|
|
limiting our ability in the future to borrow funds for
operations and to finance property acquisitions and to refinance
our indebtedness at maturity on acceptable terms. |
33
|
|
|
Our ability to obtain debt financing could be impaired or
delayed due to underwriting restrictions applicable to the type
of properties we acquire. |
Our policy is to obtain debt financing related to properties we
buy. Because of the single tenant nature of the properties we
acquire, mortgage underwriters take certain additional
precautions intended to assure that the remaining mortgage
balance is paid at the end of the loan term. Also, for mortgages
which have an amortization schedule longer than the lease term,
due to the high initial per square foot cost of the property
being acquired, mortgage lenders consider the high per square
foot remaining principal balance at the end of the mortgage term
as a negative with regard to the potential approval of the loan.
These and other similar negative factors associated with our
properties may make it more difficult and more expensive for us
to finance or refinance our properties compared to other types
of commercial real estate.
|
|
|
Because our principal tenant is the U.S. government, our
properties may have a higher risk of terrorist attack than
similar properties leased to non-governmental tenants. |
Because our principal tenant is the U.S. government, our
properties may have a higher risk of terrorist attack than
similar properties that are leased to non-governmental tenants.
Some of our properties could be considered high
profile targets because of the particular government
tenant (e.g., the FBI). Certain losses resulting from terrorist
attacks may be uninsurable. Additional terrorism insurance may
not be available at a reasonable price or at all.
|
|
|
We depend on the U.S. government for most of our
revenues. any failure by the U.S. government to perform its
obligations or renew its leases upon expiration may harm our
cash flow and ability to pay dividends. |
Rent from the U.S. government represented 100% of our
revenues from continuing operations for the year ended
December 31, 2004. In addition, the U.S. government
leased 100% of our total leased square feet of property not held
for sale as of December 31, 2004. Any default by the
U.S. government, or its failure to renew its leases with us
upon their expiration, could cause interruptions in the receipt
of lease revenue or result in vacancies, or both, which would
reduce our revenue until the affected property is leased, and
could decrease the ultimate value of the affected property upon
sale. Further, failure on the part of a tenant to comply with
the terms of a lease may cause us to find another tenant. We
cannot assure you that we would be able to find another tenant
without incurring substantial costs, or at all, or that, if
another tenant were found, we would be able to enter into a new
lease on favorable terms.
|
|
|
An increase in the operating costs of our government-leased
properties would harm our cash flow and ability to pay
dividends. |
Leased properties in which the tenant is wholly responsible for
any increases in operating costs that apply to the property are
not typical of the leases entered into through the GSA, the
principal leasing agency of the federal government. Under
present practice, most GSA leases only cover increases in real
estate taxes above a base amount and these GSA leases also
increase that portion of the rent applicable to other operating
expenses by an agreed upon percentage based upon the Consumer
Price Index. Typically, operating expenses in these leases does
not include insurance cost. To the extent operating costs other
than real estate taxes and insurance increase at a rate greater
than the specified percentage, our cash flow would be harmed and
our ability to pay dividends may be harmed.
|
|
|
If we are unable to lease properties that are partially or
completely vacant, we may be required to recognize an impairment
loss with respect to the carrying values of these properties,
which may seriously harm our operating results and financial
condition. |
Any of our properties could become partially or completely
vacant in the future. If we are unable to re-lease these
properties and generate sufficient cash flow to replace or
exceed that amount lost due to the vacancy, we will be required
to recognize financial loss as to that property, which could
harm our operating results and our ability to pay dividends.
34
|
|
|
Restrictive covenants in our loan documents may restrict our
operating or acquisition activities, which may harm our
financial condition and operating results. |
The mortgages on our properties contain customary restrictive
covenants, including provisions that may limit the borrowing
subsidiarys ability, without the prior consent of the
lender, to incur additional indebtedness, further mortgage or
transfer the applicable property, purchase or acquire additional
property, discontinue insurance coverage, change the conduct of
its business or make loans or advances to, enter into any
transaction of merger or consolidation with, or acquire the
business, assets or equity of, any third party. In addition, our
future lines of credit or loans may contain financial covenants,
further restrictive covenants and other obligations. If we
materially breach such covenants or obligations in our debt
agreements, the lender can legally declare a default and may
require us to repay the debt immediately and, can foreclose on
property securing the loan. We may then have to sell properties
either at a loss or at a time that prevents us from achieving a
higher price. Any failure to pay our indebtedness when due or
failure to cure events of default could result in higher
interest rates during the period of the loan default and could
ultimately result in the loss of properties through foreclosure.
|
|
|
Increasing competition for the acquisition of
government-leased properties may impede our ability to make
future acquisitions or may increase the cost of these
acquisitions. |
We compete with many other entities for the acquisition of
government-leased properties. Our competitors include financial
institutions, institutional pension funds, other REITs, other
public and private real estate companies and private real estate
investors. These competitors may prevent us from acquiring
desirable properties or increase the price we must pay for
properties. Our competitors may have greater resources than we
do and may be willing to pay more for similar property. In
addition, the number of entities and the amount of funds
competing for government-leased properties may increase in the
future, resulting in increased demand and increased prices paid
for these properties. If we are forced to pay higher prices for
properties, our profitability may decrease, and our stockholders
may experience a lower return on their investment.
|
|
|
We may have limited time to perform due diligence on many
potential property acquisitions, which could result in the loss
of acquisition opportunities. |
When we enter into an agreement to acquire a property we often
have limited time to complete our due diligence prior to
acquiring the property. Pursuant to Company policy if we cannot
complete our full due diligence review process within the time
allotted, we will decline to proceed with an attempt to acquire
the property. Accordingly, we may lose property acquisitions due
to lack of sufficient time to complete our due diligence.
|
|
|
Our cash flow is not assured. we may not pay dividends in the
future. |
Our ability to pay dividends may be adversely affected by the
risks described herein. We cannot assure you that we will be
able to pay dividends in the future.
We also cannot assure you that the level of our dividends will
increase over time or the receipt of income from additional
property acquisitions will necessarily increase our cash
available for distribution to stockholders. The failure to make
expected cash dividend distributions will likely result in a
decrease in the market price of our stock.
|
|
|
Our board of directors may alter our investment policies at
any time without stockholder approval. |
Our board of directors may alter our investment policies at any
time without stockholder approval. Changes to these policies may
adversely affect our financial performance and our ability to
maintain or pay dividends.
35
|
|
|
We have incurred historical losses and may incur future
losses. |
We have had historical accounting losses of $2.7 million
for the year ended December 31, 2004, and had an
accumulated deficit of $16.1 million, of which
$12.9 million was for dividends, as of December 31,
2004. We cannot assure you that we will not have similar losses
in the future.
|
|
|
Risks Related to Our Organization and Structure |
|
|
|
We depend on key personnel with long-standing business
relationships, the loss of whom could threaten our ability to
operate our business successfully. |
Our future success depends, to a significant extent, upon the
continued services of Thomas D. Peschio, our president and chief
executive officer, and of the other members of our management
team. In particular, the relationships that Mr. Peschio and
the other members of our management team have developed with
owners and developers of government-leased properties are
critically important to the success of our business. Although we
have an employment agreement with Mr. Peschio, we cannot
assure you that he and the other key acquisition personnel will
remain employed with us. We do not maintain key person life
insurance on any of our officers.
|
|
|
A majority of the voting power over our shares is currently
concentrated in a relatively small number of unrelated
investment managers |
Our shareholder records show that less than 10 investment
managers, who have been granted the right by their respective
clients to vote our shares, control a majority of our stock.
Accordingly, this relatively small number of unrelated
investment managers could, if acting in concert based on a
common interest or concern, vote a majority of the
Companys shares to achieve a common objective. This result
could be deemed harmful to the Company and its other
shareholders.
|
|
|
Our board of directors may authorize the issuance of
additional shares that may cause dilution. |
In connection with future equity offerings, as well as stock
grants pursuant to the Companys 2003 Equity Incentive
Plan, the board of directors may authorize the issuance of
additional shares of common stock. The issuance of additional
shares could cause either immediately or at a later date a
dilution with per share value to our existing stockholders.
|
|
|
Our board of directors may authorize the issuance of shares
with differing dividend rights that could harm our
stockholders right to receive dividends. |
Our board of directors has the power to issue preferred stock or
other securities that have distribution rights senior to that of
the common stock. Any superior dividend rights could prevent us
from paying dividends to the holders of our common stock.
|
|
|
Our rights and the rights of our stockholders to take action
against directors and officers are limited. |
Maryland law provides that a director has no liability in that
capacity if he or she performs his or her duties in good faith,
in a manner he or she reasonably believes to be in our best
interests and with the care that an ordinarily prudent person in
a like position would use under similar circumstances. Our
governing documents obligate us to indemnify our directors and
officers for actions taken by them in those capacities to the
extent permitted by Maryland law which applies broadly.
Additionally, we may be obligated to fund the defense costs
incurred by our directors and officers. Finally, our governing
documents limit the liability of our directors and officers for
money damages, except for liability resulting from:
|
|
|
|
|
actual receipt of an improper benefit or profit in money,
property or services; or |
|
|
|
a final judgment based upon a finding of active and deliberate
dishonesty by the director, trustee or officer that was material
to the cause of action adjudicated. |
36
As a result, we and our stockholders have more limited rights
against our directors and officers than might otherwise exist
without these conditions.
|
|
|
Our ownership limitations may restrict business combination
opportunities. |
To preserve our REIT status, our charter generally prohibits
direct or indirect ownership through affiliates by any person of
more than 9.8% of the number or value of outstanding shares of
any class of our securities, including our common stock. Any
transfer of our common stock that would disqualify our REIT
status will be null and void, and the intended transferee will
acquire no rights in such stock. These ownership limitations
could have the effect of delaying, deterring or preventing a
change in control or other transaction in which holders of
common stock might receive a premium for their common stock over
the then current market price or which such holders might
believe to be otherwise in their best interest. Further, shares
that are transferred in excess of the 9.8% ownership limit will
be designated as excess shares subject to
redemption. The ownership limitation provisions also may make
our common stock an unsuitable investment vehicle for any person
seeking to obtain, either alone or with others as a group,
ownership of more than 9.8% of the number or value of
outstanding shares of any class of our securities.
|
|
|
Maryland law grants broad authority to our board to reject
any outside proposal involving a change in control. |
Maryland law provides broad discretion to our board of directors
with respect to its duties in considering a change in control of
our company, including that a board is subject to no greater
level of scrutiny in considering a change in control transaction
than with respect to any other action within its authority that
it considers.
|
|
|
Our chief executive officer and chief financial officer have
employment agreements that provide them with benefits in the
event their employment is terminated, which could prevent or
deter a potential acquirer from pursuing a change of control of
our company. |
We have entered into employment agreements with Thomas D.
Peschio, our president and chief executive officer, and Nancy D.
Olson, our treasurer and chief financial officer, which provide
them with severance benefits if their employment ends due to a
termination by us without cause. In the case of such
termination, we would have to pay severance and the vesting of
their restricted stock will accelerate. Mr. Peschio also
has the right to terminate his employment agreement upon a
change of control of our Company and receive severance benefits.
These agreements could prevent or deter a change of control of
our Company that might involve a premium price for our common
stock or otherwise be in the best interests of our stockholders.
Mr. Peschios employment agreement is further discussed in
our registration statement on Form S-11 and is included as
exhibit 10.3 in the registration statement.
|
|
|
Risks Related to the Real Estate Industry |
|
|
|
Mortgage debt obligations expose us to increased risk of
property losses, which could harm our financial condition, cash
flow and ability to satisfy our other debt obligations and pay
dividends. |
Incurring mortgage debt increases our risk of property losses
because defaults on indebtedness secured by properties may
result in our loss of the property securing any loan for which
we are in default. For tax purposes, a foreclosure is treated as
a sale of the property for a purchase price equal to the
outstanding balance of the debt secured by the mortgage. The
outstanding balance of the debt secured by the mortgage could
exceed our tax basis in the property, which would cause us to
recognize taxable income on foreclosure, without receiving
corresponding cash proceeds. As a result, we may be required to
utilize other sources of cash to pay our taxes, which may result
in a decrease in cash available for distribution to our
stockholders.
In addition, our default under any one of our mortgage debt
obligations may increase the risk of our default on our other
indebtedness. If this occurs, our financial condition, cash flow
and ability to satisfy our other debt obligations or ability to
pay dividends may be harmed.
37
|
|
|
Illiquidity of real estate investments could significantly
impede our ability to respond to adverse changes in the
performance of our properties and harm our financial
condition. |
Because real estate investments are relatively illiquid, our
ability to promptly sell one or more properties in our portfolio
in response to changing economic, financial and investment
conditions is limited. The real estate market is affected by
many factors that are beyond our control, including:
|
|
|
|
|
adverse changes in national and local economic and market
conditions; |
|
|
|
changes in interest rates and in the availability, cost and
terms of debt financing; |
|
|
|
changes in governmental laws and regulations, fiscal policies
and zoning ordinances and costs of compliance with laws and
regulations, fiscal policies and ordinances; |
|
|
|
the ongoing need for capital improvements, particularly in older
structures; |
|
|
|
changes in operating expenses; and |
|
|
|
civil unrest, acts of war and natural disasters, including
earthquakes and floods, which may result in uninsured and
underinsured losses. |
We cannot predict whether we will be able to sell any property
for the price or on the terms set by us, or whether any price or
other terms offered by a prospective purchaser would be
acceptable to us. We also cannot predict the length of time
needed to find a willing purchaser and to close the sale of a
property. These factors and any others that would impede our
ability to respond to adverse changes in the performance of our
properties could harm our operating results and financial
condition, as well as our ability to pay dividends to
stockholders.
|
|
|
Compliance with environmental laws could materially increase
our operating expenses. |
There may be environmental problems associated with our
properties of which we are unaware. If environmental
contamination exists on our properties, we could become subject
to strict liability for the contamination. The presence of
hazardous substances on a property may adversely affect our
ability to sell the property and we may incur substantial
remediation costs. In addition, although we may require in our
leases that tenants operate in compliance with all applicable
laws and to indemnify us against any environmental liabilities
arising from a tenants activities on the property, we
could nonetheless be subject to strict liability by virtue of
our ownership interest, and we cannot be sure that our tenants
would satisfy their indemnification obligations Such
environmental liability exposure associated with our properties
could harm our results of operations and financial condition and
our ability to pay dividends to stockholders.
|
|
|
Our properties may contain or develop harmful mold, which
could lead to liability for adverse health effects and costs of
remediating the problem. |
The presence of significant mold at any of our properties could
require us to undertake a costly remediation program to contain
or remove the mold from the affected property. In addition, the
presence of significant mold could expose us to liability from
our tenants, employees of our tenants and others if property
damage for health concerns arise.
|
|
|
Compliance with the Americans with disabilities act and fire,
safety and other regulations may require us to make unexpected
expenditures that adversely impact our ability to pay
dividends. |
Our properties may be required to comply with the Americans with
Disabilities Act, or the ADA. Compliance with the ADA
requirements could necessitate removal of access barriers and
non-compliance could result in imposition of fines by the
U.S. government or an award of damages to private
litigants, or both. We could be required to expend our funds to
comply with the provisions of the ADA, which could adversely
affect our results of operations and financial condition and our
ability to make distributions to stockholders. In addition, we
are required to operate our properties in compliance with fire
and safety regulations, building codes and other land use
regulations, as they may be adopted and become applicable to our
properties. We
38
may be required to make substantial capital expenditures to
comply with those requirements and which could harm our ability
to pay dividends.
|
|
|
An uninsured loss or a loss that exceeds the insurance policy
limits on our properties could subject us to lost capital or
revenue on those properties. |
Our comprehensive loss insurance policies may involve
substantial deductibles and certain exclusions and may not be
fully in place to cover all conditions when a property is
acquired. In certain areas, we may have to obtain earthquake
insurance on specific properties as required by our lenders or
by law. We have also obtained terrorism insurance on all of our
GSA-leased properties, but this insurance is subject to
exclusions for loss or damage caused by nuclear substances,
pollutants, contaminants and biological and chemical weapons.
Should a loss occur that is uninsured or in an amount exceeding
the combined aggregate limits for the policies noted above, or
in the event of a loss that is subject to a substantial
deductible under an insurance policy, we could lose all or part
of our capital invested in, and anticipated revenue from, one or
more of the properties, which could harm our operations results
and financial condition as well as our ability to pay dividends.
|
|
|
Tax Risks of Our Business and Structure |
|
|
|
An investment in our common stock has various tax risks that
could affect the value of our stockholders investment. |
Special tax risks associated with owning stock in our Company
include those associated with the treatment of distributions in
excess of current and accumulated earnings and profits to the
extent that they exceed the adjusted basis of an investors
common stock, as long-term capital gain (or short-term capital
gain if the shares have been held for less than one year); the
treatment of any dividend declared by us in October, November or
December of any year payable to a stockholder of record on a
specific date in any such month as being paid by us and received
by the stockholder on December 31 of such year; the
treatment of any gain or loss realized upon a taxable
disposition of shares by a stockholder who is not a dealer in
securities as a long-term capital gain or loss if the shares
have been held for more than one year, otherwise as short-term
capital gain or loss; the treatment of distributions that we
designate as capital gain dividends taxable to stockholders as
gains (to the extent that they do not exceed our actual net
capital gain for the taxable year) from the sale or disposition
of a capital asset held for greater than one year; and
distributions we make and gains arising from the sale or
exchange by a stockholder of shares of our stock not qualifying
to be offset by passive losses.
|
|
|
Distribution requirements imposed by law limit our
flexibility in executing our business plan. |
As a REIT, we generally are required to distribute to our
stockholders at least 90% of our taxable REIT income each year
to maintain our status as a REIT for federal income tax
purposes. Taxable REIT income is determined without regard to
the deduction for dividends paid and by excluding net capital
gains. We are also required to pay tax at regular corporate
rates to the extent that we distribute less than 100% of our
taxable income (including net capital gains) each year. In
addition, we are required to pay 4% nondeductible excise tax on
the amount, if any, by which certain distributions we pay with
respect to any calendar year are less than the sum of 85% of our
ordinary income for that calendar year, 95% of our capital gain
net income for the calendar year and any amount of our income
that was not distributed in prior years.
|
|
|
We may incur additional indebtedness to meet our distribution
requirements. while we have not borrowed for the specific
purpose of paying distributions, our prior borrowings allowed us
to pay distributions from our cash flow from operations. |
It is possible that the differences between the time we actually
receive revenue or pay expenses and the period we report those
items for distribution purposes, and potentially insufficient
cash, could result in our having to borrow funds on a short-term
basis to meet the 90% distribution requirement to qualify for
REIT tax status. While we have not borrowed for the specific
purpose of paying distributions, our prior borrowings allowed us
to pay distributions from our operations. These borrowings may
decrease cash available for distribution.
39
|
|
|
Our disposal of properties may have negative implications,
including unfavorable tax consequences. |
If we make a sale of a property directly, and it is deemed to be
a sale of dealer property or inventory, the sale may be deemed
to be a prohibited transaction under the provisions
of the federal tax laws applicable to REITs, in which case our
gain from the sale would be subject to a 100% penalty tax. If we
believe that a sale of a property might be treated as a
prohibited transaction, we will attempt to structure a sale
through a taxable REIT subsidiary, in which case the gain from
the sale would be subject to corporate income tax but not the
100% prohibited transaction tax. We cannot assure you, however,
that the IRS would not assert successfully that sales of
properties that we make directly, rather than through a taxable
REIT subsidiary, were sales of dealer property or inventory, in
which case the 100% penalty tax would apply.
|
|
|
If we fail to remain qualified as a REIT, our dividends will
not be deductible by us, and our income will be subject to
taxation. |
If we fail to remain qualified as a REIT, our dividends will not
be deductible by us and we will be subject to a corporate level
tax on our taxable income. This would substantially reduce our
cash available to pay dividends and the yield on your
investment. Incurring corporate income tax liability might cause
us to borrow funds, liquidate some of our investments or take
other steps which could negatively affect our operating results.
If our REIT status is terminated because of our failure to meet
a REIT qualification requirement or if we voluntarily revoke our
election, we would be disqualified from electing treatment as a
REIT for the four taxable years following the year in which REIT
status is lost.
|
|
|
We may be subject to federal income tax, state income,
franchise and other local taxes that would harm our financial
condition. |
Even if we maintain our status as a REIT, we may become subject
to federal income taxes. For example, if we have net income from
a sale of dealer property or inventory, that income will be
subject to a 100% penalty tax. In addition, we may not be able
to pay sufficient distributions to avoid corporate income tax
and the 4% excise tax on undistributed income.
We may also be subject to state and local taxes on our income or
property, either directly or at the level of our operating
entities through which we indirectly own our properties that
would aversely affect our operating results. We cannot assure
you that we will be able to maintain REIT status, or that it
will be in our best interests to continue to do so.
|
|
|
We may be subject to adverse legislative or regulatory tax
changes that could reduce the market price of our common
stock. |
The federal tax laws governing REITs and the administrative
interpretations of those laws may be amended at any time. Any of
those new laws or interpretations may take effect retroactively.
For example, on May 28, 2003, President Bush signed into
law legislation that could cause shares in non-REIT corporations
to be a more attractive investment to individual investors than
they had been, because of lower tax rates on their dividends as
compared to the tax rate paid by shareholders receiving REIT
distributions. This and other tax legislation in the future
could harm the market price of our common stock.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
Our future income, cash flows and fair values relevant to
financial instruments depend upon prevailing market interest
rates. Market risk refers to the risk of loss from adverse
changes in market prices and interest rates.
|
|
|
Market Risk Related to Fixed-Rate Debt |
As of December 31, 2004, our debt included fixed-rate
mortgage notes with a carrying value of $77.6 million.
Changes in market interest rates on our fixed-rate debt impacts
the fair market value of the debt, but it has no impact on
interest incurred or cash flow. The sensitivity analysis related
to our fixed debt
40
assumes an immediate 100 basis point move in interest rates
from their actual December 31, 2004 levels, with all other
variables held constant.
A 100 basis point increase in market interest rates would
result in a decrease in the fair value of our fixed-rate debt by
approximately $3.8 million at December 31, 2004. A
100 basis point decrease in market interest rates would
result in an increase in the fair market value of our fixed-rate
debt by approximately $4.1 million at December 31,
2004.
Interest Rate Sensitivity
The following table provides information about our financial
instruments that are subject to interest rate sensitivity. The
table presents mortgage notes payable cash flows by expected
maturity date and weighted average interest rate.
Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Mortgage notes payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate amount
|
|
$ |
1,279,619 |
|
|
$ |
1,388,876 |
|
|
$ |
1,474,402 |
|
|
$ |
1,553,675 |
|
|
$ |
27,737,191 |
|
|
$ |
44,151,135 |
|
|
$ |
77,584,898 |
|
Weighted-average interest rate
|
|
|
5.90 |
% |
|
|
5.93 |
% |
|
|
5.93 |
% |
|
|
5.94 |
% |
|
|
5.51 |
% |
|
|
6.09 |
% |
|
|
|
|
|
|
Item 8. |
Financial Statements and Supplementary Data |
See Index to Financial Statements on page F-1
of this Form 10-K.
|
|
Item 9. |
Changes In and Disagreements with Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
Evaluation of disclosure controls and procedures. Our
management continues to review our internal controls and
procedures and the effectiveness of those controls. As of the
end of the period covered by this report, we carried out an
evaluation, under the supervision and with the participation of
our CEO and CFO, of the effectiveness of the design and
operation of our disclosure controls and procedures pursuant to
Rule 13a-15(e) of the Securities Exchange Act of 1934.
Based upon that evaluation, our CEO and CFO concluded that our
disclosure controls and procedures are effective in timely
alerting them to material information relating to us (including
our consolidated subsidiaries) required to be included in our
periodic SEC filings.
Changes in internal control over financial reporting.
There were no significant changes in our internal control over
financial reporting or in other factors during our last fiscal
year that have materially affected, or is reasonably likely to
materially affect, our internal control over financial
reporting. As a result, no corrective actions were required or
taken.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The information required by Item 10 is incorporated by
reference from our definitive proxy statement for the 2005
annual meeting of stockholders to be held on June 1, 2005.
Our Code of Ethical Business Conduct is located on our website
at www.gptrust.com.
41
|
|
Item 11. |
Executive Compensation |
The information required by Item 11 is incorporated by
reference from our definitive proxy statement for the 2005
annual meeting of stockholders to be held on June 1, 2005.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management |
The information required by Item 12 is incorporated by
reference from our definitive proxy statement for the 2005
annual meeting of stockholders to be held on June 1, 2005.
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information required by Item 13 is incorporated by
reference from our definitive proxy statement for the 2005
annual meeting of stockholders to be held on June 1, 2005.
|
|
Item 14. |
Principal Accountant Fees and Services |
The information required by Item 14 is incorporated by
reference from our definitive proxy statement for the 2005
annual meeting of stockholders to be held on June 1, 2005.
PART IV
|
|
Item 15. |
Exhibits, Financial Statement Schedules, and Reports on
Form 8-K |
(a)(1) Financial Statements
See Index to Financial Statements on page F-1
of this Form 10-K.
(a)(2) Financial Statement Schedules
Schedule III Real Estate and Accumulated
Depreciation as of December 31, 2004
All other schedules for which provision is made in the
applicable accounting regulations of the SEC are not required
under the related instructions or are inapplicable and therefore
have been omitted.
(b) Reports on Form 8-K
On October 8, 2004 we filed a current report on
Form 8-K to report the acquisition of the United States
Food and Drug Administration building in College Park, Maryland.
On October 19, 2004 we filed a current report on
Form 8-K to report the sale of the Federal Express
Corporation building in Harahan, Louisiana.
On November 1, 2004 we filed a current report on
Form 8-K to report the acquisition of the United States
Citizenship and Immigration Services building in Pittsburgh,
Pennsylvania.
On November 5, 2004 we filed a current report on
Form 8-K to report the acquisition of the United States
Bureau of Public Debt building in Parkersburg, West Virginia.
On November 16, 2004 we filed a current report on
Form 8-K to furnish our earnings press release and
Supplemental Operating and Financial Data package of financial
results for the three months and nine months ended
September 30, 2004.
On December 1, 2004, we filed a current report on
Form 8-K/ A to file pro forma financial information in
connection with the acquisition of the Charleston Federal
Courthouse property.
42
(c) Exhibits
|
|
|
|
|
Exhibit |
|
Description of Document |
|
|
|
|
3 |
.1 |
|
Charter (incorporated by reference to exhibit 3.1 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
3 |
.2 |
|
Bylaws (incorporated by reference to exhibit 3.2 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
4 |
.1 |
|
Form of Common Stock Certificate (incorporated by reference to
exhibit 4.1 to our registration statement on Form S-11
(file no. 333-109565)) |
|
10 |
.1 |
|
2003 Equity Incentive Plan (incorporated by reference to
exhibit 10.1 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.2 |
|
Form of Indemnification Agreement (incorporated by reference to
exhibit 10.2 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.3 |
|
Chief Executive Officer Employment Agreement (incorporated by
reference to exhibit 10.3 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.4 |
|
Amended and Restated Omnibus Services Agreement, dated
June 2, 2003, with Genesis Financial Group, Inc.
(incorporated by reference to exhibit 10.4 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.5 |
|
Property Acquisition Services Agreement, dated December 31,
2003, with Genesis Financial Group, Inc. (incorporated by
reference to exhibit 10.5 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.6 |
|
Commitment letter with respect to $50 million revolving
credit facility (incorporated by reference to exhibit 10.6
to our registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.7 |
|
Letter of Intent College Park, Maryland property
(incorporated by reference to exhibit 10.7 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.8 |
|
Purchase and Sale Agreement Parkersburg, West
Virginia property (incorporated by reference to
exhibit 10.8 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.9 |
|
Letter of Intent Baton Rouge, Louisiana property
(incorporated by reference to exhibit 10.9 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.10 |
|
Letter of Intent Pittsburgh, Pennsylvania property
(incorporated by reference to exhibit 10.10 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.11 |
|
Purchase and Sale Agreement Mineral Wells, West
Virginia property (incorporated by reference to
exhibit 10.11 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.12 |
|
Purchase and Sale Agreement Harlingen, Texas INS
properties (incorporated by reference to exhibit 10.12 to
our registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.13 |
|
Purchase and Sale Agreement Harlingen, Texas USBP
property (incorporated by reference to exhibit 10.13 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.14 |
|
Mortgage Banking Services Agreement (incorporated by reference
to exhibit 10.14 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.15 |
|
Revolving Credit Agreement (incorporated by reference to
exhibit 10.15 to our Form 10-Q for the quarterly
period ended March 31, 2004) |
|
16 |
.1 |
|
Letter regarding change in certifying accountant (incorporated
by reference to exhibit 16.1 to our registration statement
on Form S-11 (file no. 333-109565)) |
|
16 |
.2 |
|
Letter regarding change in certifying accountant (incorporated
by reference to exhibit 16.2 to our registration statement
on Form S-11 (file no. 333-109565)) |
|
21 |
.1 |
|
Subsidiaries of the Registrant |
|
23 |
.1 |
|
Consent of Ernst & Young LLP |
|
31 |
.1 |
|
Certification of Chief Executive Officer |
|
31 |
.2 |
|
Certification of Principal Financial Officer |
|
32 |
.1 |
|
Certification of Chief Executive Officer |
|
32 |
.2 |
|
Certification of Principal Financial Officer |
43
GOVERNMENT PROPERTIES TRUST, INC.
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-2 |
|
Consolidated Balance Sheets as of December 31, 2004 and 2003
|
|
|
F-3 |
|
Consolidated Statements of Operations for the years ended
December 31, 2004, 2003 and 2002
|
|
|
F-4 |
|
Consolidated Statements of Changes in Stockholders Equity
for the years ended December 31, 2004, 2003 and 2002
|
|
|
F-5 |
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2004, 2003 and 2002
|
|
|
F-6 |
|
Notes to Consolidated Financial Statements
|
|
|
F-7 |
|
Financial Statement Schedule
|
|
|
|
|
Schedule III Real Estate and Accumulated
Depreciation as of December 31, 2004
|
|
|
F-19 |
|
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Government Properties Trust, Inc.
We have audited the accompanying consolidated balance sheets of
Government Properties Trust, Inc., as of December 31, 2004
and 2003, and the related consolidated statements of operations,
changes in stockholders equity and cash flows for each of
the three years in the period ended December 31, 2004. Our
audits also included the financial statement schedule listed in
the Index at Item 15 (a). These financial statements and
the schedule are the responsibility of the management of
Government Properties Trust, Inc. Our responsibility is to
express an opinion on these financial statements and the
schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes consideration
of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Government Properties Trust,
Inc.s internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Government Properties Trust, Inc. at
December 31, 2004 and 2003 and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2004, in conformity with
U.S. generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
Chicago, Illinois
February 18, 2005
F-2
GOVERNMENT PROPERTIES TRUST, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
ASSETS |
Real estate at cost:
|
|
|
|
|
|
|
|
|
|
Land
|
|
$ |
13,713,237 |
|
|
$ |
4,545,637 |
|
|
Buildings and improvements
|
|
|
117,069,518 |
|
|
|
24,050,859 |
|
|
Tenant origination costs
|
|
|
26,628,718 |
|
|
|
6,200,441 |
|
|
Real estate under development
|
|
|
1,180,523 |
|
|
|
|
|
|
Furniture and equipment
|
|
|
185,818 |
|
|
|
34,486 |
|
|
|
|
|
|
|
|
|
|
|
158,777,814 |
|
|
|
34,831,423 |
|
|
Accumulated depreciation
|
|
|
(3,407,147 |
) |
|
|
(757,400 |
) |
|
|
|
|
|
|
|
|
|
|
155,370,667 |
|
|
|
34,074,023 |
|
Cash and cash equivalents
|
|
|
93,814,813 |
|
|
|
760,859 |
|
Restricted cash escrows
|
|
|
2,103,338 |
|
|
|
268,885 |
|
Tenant receivables
|
|
|
1,501,850 |
|
|
|
332,651 |
|
Notes receivable from tenant
|
|
|
665,216 |
|
|
|
111,773 |
|
Deferred costs, net
|
|
|
937,156 |
|
|
|
1,948,350 |
|
Real estate deposits
|
|
|
685,993 |
|
|
|
500,000 |
|
Property held for sale
|
|
|
|
|
|
|
4,266,438 |
|
Other assets
|
|
|
1,241,554 |
|
|
|
411,607 |
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
256,320,587 |
|
|
$ |
42,674,586 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
3,226,655 |
|
|
$ |
2,116,101 |
|
|
Dividends payable
|
|
|
3,104,340 |
|
|
|
147,536 |
|
|
Lines of credit
|
|
|
|
|
|
|
3,047,655 |
|
|
Mortgage notes payable
|
|
|
77,584,897 |
|
|
|
24,647,478 |
|
|
Mortgage note payable affiliate
|
|
|
|
|
|
|
1,639,219 |
|
|
Liabilities related to property held for sale
|
|
|
|
|
|
|
3,195,359 |
|
|
Advances from affiliate
|
|
|
|
|
|
|
102,873 |
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
83,915,892 |
|
|
|
34,896,221 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Common stock ($0.01 par value at December 31, 2004 and
$10 par value at December 31, 2003;
50,000,000 shares authorized, 20,695,567 and
975,552 shares issued and outstanding at December 31,
2004 and 2003, respectively)
|
|
|
205,223 |
|
|
|
8,682,228 |
|
|
Additional paid-in capital
|
|
|
188,259,230 |
|
|
|
|
|
|
Accumulated deficit
|
|
|
(16,059,758 |
) |
|
|
(903,863 |
) |
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
172,404,695 |
|
|
|
7,778,365 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
256,320,587 |
|
|
$ |
42,674,586 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
GOVERNMENT PROPERTIES TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ |
9,091,592 |
|
|
$ |
2,812,476 |
|
|
$ |
|
|
Tenant reimbursements
|
|
|
366,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
9,458,319 |
|
|
|
2,812,476 |
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
1,849,838 |
|
|
|
623,178 |
|
|
|
|
|
Real estate taxes
|
|
|
964,934 |
|
|
|
238,170 |
|
|
|
|
|
Depreciation and amortization
|
|
|
2,649,747 |
|
|
|
764,089 |
|
|
|
|
|
General and administrative
|
|
|
4,020,414 |
|
|
|
440,668 |
|
|
|
8,836 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
9,484,933 |
|
|
|
2,066,105 |
|
|
|
8,836 |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(26,614 |
) |
|
|
746,371 |
|
|
|
(8,836 |
) |
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,719,925 |
|
|
|
21,635 |
|
|
|
3,183 |
|
|
Interest expense
|
|
|
(2,481,219 |
) |
|
|
(1,188,050 |
) |
|
|
(822 |
) |
|
Expense from issuance and exercise of warrant
|
|
|
(2,097,900 |
) |
|
|
|
|
|
|
|
|
|
Amortization of deferred financing fees
|
|
|
(271,595 |
) |
|
|
(9,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(3,157,403 |
) |
|
|
(429,274 |
) |
|
|
(6,475 |
) |
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
725 |
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(3,157,403 |
) |
|
|
(429,274 |
) |
|
|
(5,750 |
) |
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
313,857 |
|
|
|
|
|
|
|
|
|
|
Income from operations of disposed property
|
|
|
100,015 |
|
|
|
47,158 |
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
413,872 |
|
|
|
47,158 |
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(2,743,531 |
) |
|
$ |
(382,116 |
) |
|
$ |
(5,085 |
) |
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$ |
(0.16 |
) |
|
$ |
(0.51 |
) |
|
$ |
(0.27 |
) |
|
Income from discontinued operations
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(0.14 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
Distributions declared per share
|
|
$ |
0.60 |
|
|
$ |
0.60 |
|
|
$ |
0.075 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
19,071,652 |
|
|
|
836,133 |
|
|
|
21,182 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-4
GOVERNMENT PROPERTIES TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional | |
|
Retained | |
|
|
|
|
Common | |
|
Paid In | |
|
Earnings | |
|
|
|
|
Stock | |
|
Capital | |
|
(Deficit) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2001
|
|
$ |
100,000 |
|
|
$ |
|
|
|
$ |
615 |
|
|
$ |
100,615 |
|
Issuance of common stock
|
|
|
2,867,008 |
|
|
|
|
|
|
|
|
|
|
|
2,867,008 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(5,085 |
) |
|
|
(5,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2002
|
|
|
2,967,008 |
|
|
|
|
|
|
|
(4,470 |
) |
|
|
2,962,538 |
|
Issuance of common stock
|
|
|
5,715,220 |
|
|
|
|
|
|
|
|
|
|
|
5,715,220 |
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
(517,277 |
) |
|
|
(517,277 |
) |
Net loss
|
|
|
|
|
|
|
|
|
|
|
(382,116 |
) |
|
|
(382,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
8,682,228 |
|
|
|
|
|
|
|
(903,863 |
) |
|
|
7,778,365 |
|
Reclass from change in par value of common stock
|
|
|
(8,672,473 |
) |
|
|
8,672,473 |
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
193,368 |
|
|
|
176,764,184 |
|
|
|
|
|
|
|
176,957,552 |
|
Issuance and exercise of warrant
|
|
|
2,100 |
|
|
|
2,097,900 |
|
|
|
|
|
|
|
2,100,000 |
|
Issuance of restricted shares
|
|
|
|
|
|
|
724,673 |
|
|
|
|
|
|
|
724,673 |
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
(12,412,364 |
) |
|
|
(12,412,364 |
) |
Net loss
|
|
|
|
|
|
|
|
|
|
|
(2,743,531 |
) |
|
|
(2,743,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$ |
205,223 |
|
|
$ |
188,259,230 |
|
|
$ |
(16,059,758 |
) |
|
$ |
172,404,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
GOVERNMENT PROPERTIES TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(2,743,531 |
) |
|
$ |
(382,116 |
) |
|
$ |
(5,085 |
) |
Adjustments to reconcile net loss to net cash (used in) provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,649,747 |
|
|
|
764,089 |
|
|
|
|
|
|
Amortization of deferred financing fees
|
|
|
271,595 |
|
|
|
9,230 |
|
|
|
|
|
|
Expense from issuance and exercise of warrants
|
|
|
2,097,900 |
|
|
|
|
|
|
|
|
|
|
Compensation expense
|
|
|
864,673 |
|
|
|
|
|
|
|
|
|
|
Gain from disposal of property
|
|
|
(313,857 |
) |
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash escrows
|
|
|
(1,834,453 |
) |
|
|
(268,885 |
) |
|
|
|
|
|
|
Tenant receivables
|
|
|
(1,169,199 |
) |
|
|
(332,651 |
) |
|
|
|
|
|
|
Note receivable from tenant
|
|
|
(553,443 |
) |
|
|
(111,773 |
) |
|
|
|
|
|
|
Other assets
|
|
|
(829,947 |
) |
|
|
(254,979 |
) |
|
|
(16,728 |
) |
|
|
Accounts payable and accrued expenses
|
|
|
1,527,457 |
|
|
|
193,804 |
|
|
|
175,021 |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(33,058 |
) |
|
|
(383,281 |
) |
|
|
153,208 |
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for real estate
|
|
|
(104,464,536 |
) |
|
|
(34,702,876 |
) |
|
|
(4,388,310 |
) |
Expenditures for furniture and equipment
|
|
|
(151,332 |
) |
|
|
|
|
|
|
|
|
Development of real estate assets
|
|
|
(1,180,523 |
) |
|
|
|
|
|
|
|
|
Proceeds from sale of real estate
|
|
|
1,457,223 |
|
|
|
|
|
|
|
|
|
Deposits on future real estate purchases
|
|
|
(500,993 |
) |
|
|
(500,000 |
) |
|
|
(135,238 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(104,840,161 |
) |
|
|
(35,202,876 |
) |
|
|
(4,523,548 |
) |
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing fees
|
|
|
(1,113,289 |
) |
|
|
(134,709 |
) |
|
|
|
|
Net (repayments) borrowings under lines of credit
|
|
|
(3,047,655 |
) |
|
|
2,709,788 |
|
|
|
337,867 |
|
Proceeds from mortgage notes payable
|
|
|
37,000,000 |
|
|
|
24,821,134 |
|
|
|
3,202,333 |
|
(Repayments) proceeds of mortgage note payable
affiliate
|
|
|
(1,639,219 |
) |
|
|
1,639,219 |
|
|
|
|
|
(Repayments) proceeds of advances from affiliate
|
|
|
(102,873 |
) |
|
|
(93,589 |
) |
|
|
121,350 |
|
Principal payments on mortgage notes payable
|
|
|
(754,852 |
) |
|
|
(173,656 |
) |
|
|
|
|
Net proceeds from sale of common stock
|
|
|
193,202,095 |
|
|
|
5,715,220 |
|
|
|
3,022,153 |
|
Deferred offering costs paid
|
|
|
(16,161,474 |
) |
|
|
(80,969 |
) |
|
|
|
|
Dividends paid
|
|
|
(9,455,560 |
) |
|
|
(369,741 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
197,927,173 |
|
|
|
34,032,697 |
|
|
|
6,683,703 |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
93,053,954 |
|
|
|
(1,553,460 |
) |
|
|
2,313,363 |
|
Cash, beginning of year
|
|
|
760,859 |
|
|
|
2,314,319 |
|
|
|
956 |
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year
|
|
$ |
93,814,813 |
|
|
$ |
760,859 |
|
|
$ |
2,314,319 |
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred offering costs included in accounts payable and accrued
expenses
|
|
$ |
|
|
|
$ |
1,741,902 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Assumption of mortgage note payable included in real estate, at
cost
|
|
$ |
16,650,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Operating Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses included in real estate,
at cost
|
|
$ |
1,200,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
1. |
Nature of Business and Operations |
Government Properties Trust, Inc. (the Company) was
incorporated in Michigan in 1998. In January 2004, the Company
completed a public offering of its common stock and listed its
common stock on the New York Stock Exchange. In connection with
this offering, the Company reincorporated in Maryland and
changed its name to Government Properties Trust, Inc. The
historical operations included in the consolidated financial
statements are those of its predecessor company (Gen-Net Lease
Income Trust, Inc.). References to the Company for
periods prior to 2004 refer to Gen-Net Lease Income Trust, Inc.
and to Government Properties Trust, Inc. for subsequent periods.
The Company made an election to operate as a real estate
investment trust (REIT) under the Internal Revenue
Code of 1986, as amended, for federal income tax purposes,
beginning in 2003.
The Company began formal operations with its first property
acquisition in December 2002 and, as of December 31, 2004,
the Company owned twelve properties located throughout the
United States (see Note 8). The Company acquires properties
through various operating entities, which are wholly-owned by
the Company. The Company operates in one segment.
Genesis Financial Group, Inc. (Genesis), a
stockholder of the Company, provided property management and
administrative services to the Company from inception through
January 2004 (see Note 7). Genesis continues to provide
acquisition related services to the Company. The Company had no
full-time employees during 2003 and 2002.
Between October 2002 and August 2003, the Company sold
955,552 shares of its common stock at $10 per share.
In January 2004, the Company sold 19.3 million shares of
its common stock (the Offering) at $10 per
share and listed its common stock on the New York Stock
Exchange. The Offering raised approximately $177 million in
net proceeds.
During the year ended December 31, 2004 and 2003, the
Company declared dividends of $0.60 per common share, which
were paid quarterly in the months of April, July, October and
January. The April and July 2003 dividends were paid on a pro
rata basis. During the year ended December 31, 2002, the
Company declared a dividend of $0.075 per common share,
which was paid on a pro rata basis in January 2003.
|
|
2. |
Summary of Significant Accounting Policies |
Property holding entities and other subsidiaries of which the
Company owns 100% of the equity (voting shares or partnership
interests) are consolidated (currently the Company only has 100%
equity owned subsidiaries). All inter-company balances and
transactions have been eliminated. For entities in which the
Company may own less than 100% of the equity interest, the
Company may consolidate the property if it has a controlling
financial interest evidenced by ownership of a majority voting
interest (subject only to protective rights of minority owners).
For entities in which the Company owns less than 100% and does
not have a controlling financial interest or the direct or
indirect ability to make decisions, but does exert significant
influence over the entities activities, the Company will
record its ownership in the entity using the equity method of
accounting.
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles
(GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
F-7
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Certain amounts in the prior period consolidated financial
statements have been reclassified to conform to the current
period presentation, with no effect on the Companys
consolidated financial position or results of operations.
The Company allocates the purchase price of properties to net
tangible and identified intangible assets acquired based on
their fair values in accordance with the provisions Statement of
Financial Accounting Standards (SFAS) No. 141
Business Combinations (SFAS 141).
In making estimates of fair values for purposes of allocating
purchase price, the Company utilizes a number of sources,
including independent appraisals that may be obtained in
connection with the acquisition or financing of the respective
property and other market data. The Company also considers
information obtained about each property as a result of its
pre-acquisition due diligence, marketing and leasing activities
in estimating the fair value of the tangible and intangible
assets acquired.
The Company allocates a portion of the purchase price to
above-market and below-market in-place lease values for acquired
properties based on the present value (using an interest rate
which reflects the risks associated with the leases acquired) of
the difference between (i) the contractual amounts to be
paid pursuant to the in-place leases and
(ii) managements estimate of fair market lease rates
for the corresponding in-place leases, measured over the
remaining non-cancelable term of the lease. In the case of below
market leases, the Company considers the remaining contractual
lease period and renewal periods, taking into consideration the
likelihood of the tenant exercising its renewal options. The
capitalized above-market lease values (which would be presented
as lease intangibles in consolidated balance sheets) would be
amortized as a reduction of rental income over the remaining
non-cancelable terms of the respective leases. The capitalized
below-market lease values (presented as deferred income) are
amortized as an addition to rental income over the remaining
contractual lease period including any renewal periods included
in the valuation analysis. Should a tenant terminate its lease,
the unamortized portion of the lease intangibles would be
charged to expense.
The Company allocates a portion of the purchase price to the
value of leases acquired based on the difference between
(i) the property valued with existing in-place leases
adjusted to market rental rates and (ii) the property
valued as if vacant. The Company utilizes independent appraisals
or its estimates to determine the respective in-place lease
values. The Companys estimates of value are made using
methods similar to those used by independent appraisers. Factors
management considers in its analysis include an estimate of
carrying costs during the expected lease-up periods considering
current market conditions, and costs to execute similar leases.
In estimating carrying costs, management includes real estate
taxes, insurance and other operating expenses and estimates of
lost rentals at market rates during the expected lease-up
periods. The Company also estimates costs to execute similar
leases including tenant improvements, leasing commissions, legal
and other related expenses.
The Company also considers an allocation of purchase price to
in-place lease that have a related customer relationship
intangible values. Characteristics management considers in
allocating these values include the nature and extent of
existing business relationships with the tenant, growth
prospects for developing new business with the tenant, the
tenants credit quality and expectations of lease renewals,
among other factors. The Company currently has the
U.S. Government as its major tenant, but has not yet
developed a relationship that it would consider to have any
current intangible value.
The value of in-place leases (presented as tenant origination
costs in consolidated balance sheet) is amortized to expense
over the remaining initial term of the respective leases. The
value of customer relationship intangibles is amortized to
expense over the remaining initial term, including any renewal
periods included in the valuation analysis for the respective
leases, but in no event does the amortization period for
intangible assets exceed the remaining depreciable life of the
building. Should a tenant terminate its lease, the
F-8
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
unamortized portion of the tenant origination costs and customer
relationship intangibles would be charged to expense.
Amounts allocated to tangible land, building, tenant
improvements, equipment and fixtures are based on independent
appraisals or our own analysis of comparable properties in the
existing portfolio.
All development projects and related carrying costs are
capitalized and reported on the Consolidated Balance Sheet as
Real estate under development. As each project is
completed and becomes available for lease-up, the total cost of
the building is depreciated over the estimated useful life.
Interest and personnel support cost directly related to the
development are capitalized as part of the real estate under
development to the extent that such charges do not cause the
carrying value of the asset to exceed its net realizable value.
Depreciation is calculated on the straight-line method over the
estimated useful lives of the related assets, which are as
follows:
|
|
|
Building and improvements
|
|
39 years |
Tenants origination costs
|
|
Remaining term of the related lease |
Lease intangibles
|
|
Remaining term of the related lease (included as a reduction of
rental revenue) |
Tenant improvements
|
|
Term of related leases |
Furniture and equipment
|
|
3-7 years |
Real estate is carried at depreciated cost. Expenditures for
ordinary maintenance and repairs are expensed to operations as
incurred. Significant renovations and improvements, which
improve and/or extend the useful life of the asset are
capitalized and depreciated over their estimated useful life. In
accordance with Statement of Financial Accounting Standards
(SFAS) No. 144, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of (SFAS 144), the Company
records impairment losses on long-lived assets used in
operations when events and circumstances indicate that the
assets might be impaired and the undiscounted cash flows
estimated to be generated by those assets during the expected
holding period are less than the carrying amounts of those
assets. Impairment losses are measured as the difference between
carrying value and fair value of assets. For assets held for
sale, impairment is measured as the difference between carrying
value and fair value, less cost to dispose. Fair value is based
on estimated cash flows discounted at a risk-adjusted rate of
interest.
Certificates of deposit and short-term investments with
remaining maturities of three months or less when acquired are
considered cash equivalents.
|
|
|
Allowance for Doubtful Accounts |
Allowance for doubtful accounts is maintained for estimated
losses resulting from the inability of certain tenants to meet
the contractual obligations under their lease agreements. The
Company had no allowance for doubtful accounts as of
December 31, 2004 and 2003.
|
|
|
Concentration of Credit Risk |
Financial instruments that potentially subject the Company to a
concentration of credit risk are primarily cash investments and
accounts receivable from tenants. In order to limit credit risk,
the Company places its cash and investments in investment-grade
short-term instruments. The cash and investment account balances
at each financial institution typically exceed Federal Deposit
Insurance Corporation (FDIC) insurance coverage.
F-9
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The Company makes deposits on proposed property purchases. At
December 31, 2004 and 2003 the deposits were $685,993 and
$500,000. The deposits were made on properties acquired in 2004
or to be acquired in 2005 (see Note 8).
Costs incurred in connection with financings, refinancings or
debt modifications are capitalized as deferred financing costs
and are amortized on the straight-line method over the lives of
the related loans. Leasing commissions and other leasing costs
directly attributable to tenant leases are capitalized as
deferred leasing costs and are amortized on the straight-line
method over the terms of the related lease agreements. Costs
incurred prior to the completion of the Offering that directly
related to the Offering were deferred and then netted against
proceeds received from the Offering.
Rental revenue is recorded on the straight-line method over the
terms of the related lease agreements for new leases and the
remaining terms of existing leases for acquired properties.
Differences between rental revenue earned and amounts due per
the respective lease agreements are credited or charged, as
applicable, to deferred rent receivable. Rental payments
received prior to their recognition as income are classified as
rent received in advance.
|
|
|
Fair Value of Financial Instruments |
The Company believes that the interest rates associated with its
lines-of credit and mortgages notes payable approximate the
market interest rates for these types of debt instruments and as
such, the carrying amount of the mortgages payable approximate
their fair value.
The carrying amount of notes receivable, cash equivalents,
escrows and deposits, accounts receivable, and accounts payable
and accrued expenses, approximate fair value because of the
relatively short maturity of these instruments.
The Company has elected to be taxed as a REIT under the Internal
Revenue Code of 1986, as amended. As a REIT, the Company
generally will not be subject to federal income tax to the
extent that it distributes at least 90% of the Companys
taxable REIT income to its stockholders. REITs are subject to a
number of organizational and operational requirements. If the
Company fails to qualify as a REIT in any taxable year, the
Company will be subject to federal income tax (including any
applicable alternative minimum tax) on its taxable income at
regular corporate tax rates. No federal income taxes have been
recorded in 2004 and 2003.
The aggregate cost and net basis of land, real estate under
development and depreciable property for federal income tax
purposes as of December 31, 2004 and 2003 was approximately
$158.8 million and $156.4 million, respectively for
2004 and $39.2 million and $39.0 million, respectively
for 2003. The main differences between net income (loss) in
accordance with GAAP and taxable income (loss) relates to
differences in depreciable lives used in calculating
depreciation expense and the recording of straight-line rent
revenue under GAAP. All distributions made during 2004 and 2003
were considered return of capital.
For 2002, the Company accounted for income taxes payable in
accordance with SFAS No. 109, Accounting for
Income Taxes (SFAS 109), which requires
that deferred tax assets and liabilities be recognized using
enacted tax rates for the effect of temporary differences
between the book and tax bases of recorded assets and
liabilities. SFAS 109 also requires that deferred tax
assets be reduced by a valuation
F-10
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
allowance if it is more likely than not that some portion or all
of the deferred tax asset will not be realized. During 2002, the
Company recorded a deferred income tax benefit and a deferred
tax asset of $725 related to a carry back of 2002 net
operating losses to offset 2001 taxable income. No other
provisions for income tax were required.
The Company paid income taxes of $725 for the year ended
December 31, 2002 related to 2001 income taxes. The Company
made no other income tax payments in any other year presented.
|
|
|
Common Stock and Earnings Per Share |
The Company reports earnings per share pursuant to
SFAS No. 128, Earnings Per Share. Basic
loss per share attributable for all periods presented is
computed by dividing the loss to common stockholders by the
weighted average number of common shares outstanding during the
period. The Company had no common stock equivalents outstanding
in 2003 and 2002. The Company had nonvested stock grants of
146,302 shares outstanding during 2004 which were not
included in the computation of diluted earnings per share
because the effect would have been anti-dilutive.
Deferred costs consist of the following at December 31,
2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Financing costs
|
|
$ |
1,217,981 |
|
|
$ |
134,709 |
|
Offering costs
|
|
|
|
|
|
|
1,822,871 |
|
|
|
|
|
|
|
|
Accumulated amortization
|
|
|
(280,825 |
) |
|
|
(9,230 |
) |
|
|
|
|
|
|
|
|
|
$ |
937,156 |
|
|
$ |
1,948,350 |
|
|
|
|
|
|
|
|
In connection with the completion of the Offering, offering
costs of $1.8 million at December 31, 2003 were
reclassified to Additional Paid-in Capital in the accompanying
consolidated balance sheet.
The Company has a 2003 Equity Incentive Plan, which has
1,000,000 shares of Common Stock reserved for issuance
thereunder. The purposes of the plan are to optimize the
Companys profitability and growth through long-term
incentives which are consistent with the Companys
objectives and which link the interests of participants to those
of the Companys stockholders, provide participants with an
incentive for excellence in individual performance and promote
teamwork among participants and give the Company a significant
advantage in attracting and retaining officers, key employees
and directors.
The plan is administered by the Companys compensation
committee. Among other functions, the compensation committee has
the authority to select the participants under the plan; to
determine the types of awards to be granted to participants and
the number of shares covered by such awards; to set the terms
and conditions of such awards; to determine whether, to what
extent and when awards may be settled in cash or shares; to
determine whether, to what extent and when cash, shares and
other awards may be deferred; and to establish, amend or waive
rules for the administration of the plan. Subject to the express
terms of the plan, determinations and interpretations with
respect to the plan and award agreements will be in the sole
discretion of the compensation committee, whose determinations
and interpretations will be binding on all parties. Any key
employee, non-employee director, consultant or advisor is
eligible to be granted awards under the plan.
The plan authorizes the grant of: (a) stock options, which
may be either incentive stock options meeting the requirements
of Section 422 of the Internal Revenue Code or
non-qualified stock options; (b) stock appreciation rights;
(c) restricted stock; and (d) performance units. If
any shares subject to awards granted
F-11
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
under the plan, or to which any award relates, are forfeited or
if an award otherwise terminates, expires or is cancelled prior
to the delivery of all of the shares or other consideration
issuable or payable pursuant to the award, then such shares will
be available for the granting of new awards under the plan.
In connection with the original issuance of shares in 2004, the
Company adopted the fair value recognition provisions of
SFAS No. 123, Accounting for Stock Based
Compensation and SFAS No. 148, Accounting
for Stock Based Compensation Transition and
Disclosure an amendment of FASB Statement
No. 123. On December 16, 2004, the Financial
Accounting Standards Board (FASB) issued
SFAS Statement No. 123 (revised 2004), Share-Based
Payment, which is a revision of SFAS Statement
No. 123, Accounting for Stock-Based Compensation.
Statement 123(R) supersedes APB Opinion No. 25,
Accounting for Stock Issued to Employees,and amends
SFAS No. 95, Statement of Cash Flows.
Generally, the approach in SFAS No. 123(R) is similar
to the approach described in SFAS No. 123. This
statement will have no effect on the Companys financial
statements.
The Company recognizes compensation expense for restricted
shares issued based upon the fair market value of the common
stock at the grant date. Compensation expense is recognized on a
straight-line basis over the vesting period. During 2004, the
Company granted 190,015 restricted shares pursuant to the
Plan. The fair value of the shares at the time of the grants
ranged from $10.31 to $13.90 per share. Of the shares
issued, 16,768 shares vested immediately or during 2004.
The remaining 173,247 restricted shares outstanding at
December 31, 2004 vest over two to five years. Compensation
expense recognized in 2004 and included in general and
administrative expense in the accompanying consolidated
statement of operations was $864,673. As of December 31,
2004, there are 809,985 shares available for grant under
the Plan.
F-12
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
5. |
Mortgage Notes Payable and Lines-of-Credit |
Mortgage notes payable and lines-of-credit consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Mortgage Notes Payable(A),(B)
|
|
|
|
|
|
|
|
|
Mortgage notes payable to various financial institutions,
collateralized by various properties, interest at fixed rates
ranging from 5.13% to 8.23% per annum, with principal and
interest payable monthly through 2013. The weighted average rate
at December 31, 2004 and December 31, 2003 was 5.87%
and 6.0%, respectively
|
|
$ |
77,584,897 |
|
|
$ |
24,647,478 |
|
|
|
|
|
|
|
|
Mortgage Notes Payable Affiliate(C)
|
|
|
|
|
|
|
|
|
Mortgage note payable to Genesis Financial Group, Inc.
collateralized by a subordinated mortgage on one property,
interest at LIBOR (1.12% at December 31, 2003) plus
250 basis points per annum payable monthly and principal
repaid in February 2004.(A)
|
|
$ |
|
|
|
$ |
1,639,219 |
|
|
|
|
|
|
|
|
Lines of Credit
|
|
|
|
|
|
|
|
|
Line-of-credit with a financial institution for property
acquisitions (maximum borrowing level of $5,000,000 and
available through April 15, 2005), interest at the
financial institutions prime rate (4.0% at
December 31, 2003), plus 50 basis points per annum.
Advances are payable 180 days after the advance and are
secured by a subordinated mortgage on the acquired
property(C)
|
|
$ |
|
|
|
$ |
2,287,510 |
|
Unsecured line-of-credit with a financial institution (maximum
borrowing $150,000), interest at prime rate (4.0% at
December 31, 2003), principal and interest due
October 31, 2004(C)
|
|
|
|
|
|
|
110,145 |
|
Revolving line-of-credit with a financial institution (maximum
borrowing $50,000,000 and available through April 27,
2005), interest at the financial institutions prime rate.
There were no advances made on the line-of-credit. Interest, if
any, is due monthly. Any advances are secured by a mortgage on
the acquired property and are due upon the earlier of permanent
financing or termination of the line-of-credit
|
|
|
|
|
|
|
|
|
Unsecured line-of-credit with a financial institution (maximum
borrowing $1,000,000), interest at fixed rate of 20%, principal
and interest due December 31, 2004(C)
|
|
|
|
|
|
|
650,000 |
|
|
|
|
|
|
|
|
Total lines of credit
|
|
$ |
|
|
|
$ |
3,047,655 |
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
The mortgages notes payable are subject to various operating
covenants. In addition, the Company must periodically fund and
maintain escrow accounts, to make future real estate taxes,
repairs and maintenance and insurance payments, as well as to
fund certain tenant releasing costs. These are included in
restricted cash escrows. |
|
(B) |
|
Certain of the Companys real estate assets have been
pledged as collateral for its mortgages notes payable, certain
lines of credit and mortgage note payable affiliate.
The amount of gross assets that have been encumbered is
$105,174,043 and $34,796,937 for 2004 and 2003 respectively. |
|
(C) |
|
Debt outstanding at December 31, 2003 was paid off with
funds received in connection with the Offering. |
F-13
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Total interest paid on the lines-of-credit and mortgage notes
payable was $2,432,908 and $966,420 for the year ended
December 31, 2004 and 2003, respectively. No interest was
paid for the year ended December 31, 2002. Included in
these amounts are $1,973 and $61,615 incurred and paid to an
affiliate for the year ended December 31, 2004 and 2003,
respectively.
The following represents future minimum principal payments due
on the Companys mortgage notes payable outstanding at
December 31, 2004:
|
|
|
|
|
Year Ending December 31 |
|
Amount | |
|
|
| |
2005
|
|
$ |
1,279,619 |
|
2006
|
|
|
1,388,876 |
|
2007
|
|
|
1,474,402 |
|
2008
|
|
|
1,553,675 |
|
2009
|
|
|
27,737,191 |
|
Thereafter
|
|
|
44,151,134 |
|
|
|
|
|
|
|
$ |
77,584,897 |
|
|
|
|
|
|
|
6. |
Future Minimum Lease Payments |
The Company has lease agreements with tenants with lease terms
ranging from 10 years to 20 years at lease inception.
The leases generally provide for increases in base rent based
upon inflation and for tenants to pay their share of real estate
taxes over specified base amounts. All of the Companys
rental revenue for the years ended December 31, 2004 and
2003 was received from the U.S. government.
The total future minimum rents to be received by us under such
non-cancelable operating leases in effect at December 31,
2004, exclusive of future inflation increases and real estate
tax reimbursements, are as follows:
|
|
|
|
|
Year Ending December 31 |
|
Amount | |
|
|
| |
2005
|
|
$ |
16,996,272 |
|
2006
|
|
|
16,996,272 |
|
2007
|
|
|
17,049,916 |
|
2008
|
|
|
17,157,204 |
|
2009
|
|
|
17,157,204 |
|
Thereafter
|
|
|
120,820,246 |
|
|
|
|
|
|
|
$ |
206,177,114 |
|
|
|
|
|
|
|
7. |
Related Party Transactions |
Genesis, the sponsor of the initial public offering by the
predecessor company Gen-Net Lease Income Trust, Inc., provides
the Company with property acquisition services for a fee of up
to 1% of the property purchase price plus up to 2% of the
acquisition fee for acquisition related expenses. Prior to the
January 2004 public offering of common stock, Genesis also
provided administration services for a fee of 3% of gross rental
revenue and property management services also for a fee of 3% of
gross rental revenue.
F-14
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The following is a summary of the fees incurred and payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Payable |
|
Incurred | |
|
Payable | |
|
Incurred | |
|
|
|
|
| |
|
| |
|
| |
Acquisition fees(A)
|
|
$ |
|
|
|
$ |
1,090,486 |
|
|
$ |
|
|
|
$ |
342,700 |
|
Property management fees(B)
|
|
|
|
|
|
|
10,888 |
|
|
|
|
|
|
|
93,863 |
|
Administrative fees(C)
|
|
|
|
|
|
|
10,237 |
|
|
|
10,328 |
|
|
|
95,187 |
|
|
|
|
(A) |
|
Amounts included in real estate, at cost in the Consolidated
Balance Sheets. |
|
(B) |
|
Amounts included in property operations expense in the
Consolidated Statements of Operations. |
|
(C) |
|
Amounts included in general and administrative expense in the
Consolidated Statements of Operations. |
Advances from Genesis totaling $102,873 were outstanding at
December 31, 2003 which were repaid with funds received in
connection with the Offering. In addition, Genesis owed the
Company $310,000 (included in other assets) at December 31,
2004 and 2003 for previous offering costs pursuant to a
conditional agreement between Genesis and the Company. The
amount owed is non-interest bearing and is secured by an
irrevocable letter of credit which expires on June 30, 2005
unless extended to no later than June 30, 2006.
Prior to the Companys commencement of operations, Genesis
purchased 20,346 shares (10,346 shares in 2002 and
10,000 shares in 2001) of Company common stock at the price
of $10 per share.
The Company acquired the following properties in 2004 and 2003.
The results of their operations are included in the
Companys consolidated statements of operations from their
respective dates of acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition | |
|
Month |
Property |
|
Location |
|
Cost | |
|
Acquired |
|
|
|
|
| |
|
|
2003 acquisitions(A):
|
|
|
|
|
|
|
|
|
USDEA Building (Bakersfield DEA Property)
|
|
Bakersfield, CA |
|
$ |
2,385,804 |
|
|
January |
Social Security Administration Offices (Charleston SS Property)
|
|
Charleston, WV |
|
|
18,466,705 |
|
|
April |
General Services Administration Office (Clarksburg GSA Property)
|
|
Clarksburg, WV |
|
|
11,029,266 |
|
|
April |
Social Security Administration Office (Kingsport SS Property)(B)
|
|
Kingsport, TN |
|
|
2,992,130 |
|
|
April |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34,873,905 |
|
|
|
|
|
|
|
|
|
|
|
F-15
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition | |
|
Month |
Property |
|
Location |
|
Cost | |
|
Acquired |
|
|
|
|
| |
|
|
2004 acquisitions(A):
|
|
|
|
|
|
|
|
|
Bureau of Public Debt (Mineral Wells BPD Property)(C)
|
|
Mineral Wells, WV |
|
$ |
5,109,486 |
|
|
March |
Federal Bureau of Investigation (Pittsburgh FBI Property)
|
|
Pittsburgh, PA |
|
|
28,682,675 |
|
|
May |
USDA District Offices (Lenexa FDA Property)
|
|
Lenexa, KS |
|
|
10,525,293 |
|
|
June |
Veterans Administration Outpatient Clinic (Baton Rouge VA
Property)
|
|
Baton Rouge, LA |
|
|
5,931,242 |
|
|
September |
Federal Courthouse (Charleston Fed Court Property)
|
|
Charleston, SC |
|
|
19,277,829 |
|
|
September |
Food & Drug Administration (College Park FDA
Property)(D)
|
|
College Park, MD |
|
|
22,895,421 |
|
|
October |
Immigration Services (Pittsburgh USCIS Property)
|
|
Pittsburgh, PA |
|
|
10,582,553 |
|
|
October |
Bureau of Public Debt (Parkersburg BPD Property)(E)
|
|
Parkersburg, WV |
|
|
20,227,362 |
|
|
November |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
123,231,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
In accordance with SFAS 141, the Company allocated the
purchase price for these properties to net tangible and
identified intangible assets acquired based on their fair values
(including land, buildings, tenant improvements, acquired above
and below market leases and the origination cost of acquired
in-place leases) and acquired liabilities, and allocated the
purchase price based on these assessments, including land at
appraised value and buildings at replacement costs. The Company
assessed fair value based on estimated cash flow projections
that utilize discount and capitalization rates deemed
appropriate by management and available market information. The
value of tenant origination costs are amortized over the
remaining term of the respective leases. As of December 31,
2004, the Company had tenant origination costs with a net
balance of $25,215,848. The Company anticipates annual
amortization expense over the next five years to approximate
$2,187,000 per year. |
|
(B) |
|
In connection with the purchase of this property, the Company
assumed a first mortgage note in the amount of $2,308,422 and an
unsecured note payable in the amount of $188,230. The Company
paid off the unsecured note payable during 2004. |
|
(C) |
|
Included in the acquisition cost amount is a note receivable
from tenant in the amount of $694,293 which the Company assumed
with the purchase of this property. The interest on the note
receivable is fixed at 8% per annum with principal and
interest payable monthly through 2012. |
|
(D) |
|
In connection with the purchase of this property, the Company
assumed a first mortgage note in the amount of $16,650,000.
Acquisition cost includes $1,200,000 payable to seller to be
paid no later than April 2005. |
|
(E) |
|
The federal government has exercised a consolidation option
whereby the Company will expand the Parkersburg Property by an
additional 102,000 rentable square feet. The cost of the
expansion to the Property will be approximately
$22.5 million and will be paid over the term of the
expansion scheduled for completion in 2006. Cost capitalized as
of December 31, 2004 totaled $1,180,523 and is reflected as
real estate under development in the accompanying 2004 Balance
Sheet. |
F-16
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
9. |
Issuance and Exercise of Warrant |
In connection with providing a line of credit, an affiliate of
one of the Companys underwriters in the Offering was
issued a warrant to purchase up to 210,000 shares of common
stock. The underwriters affiliate exercised the warrants
and the Company recognized an expense of approximately
$2.1 million in 2004.
|
|
10. |
Discontinued Operations |
In accordance with SFAS No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets, the
Company reflects the historical operating results of properties
sold or held for sale, as well as the gain or loss on sale from
these properties, as discontinued operations in the consolidated
statements of operations for periods prior to their sale. In
October 2004, the Company sold the Harahan property for a gain
of $313,857, upon receiving sales proceeds of
$1,457,223 net of the assumption of the related mortgage
note payable of $3,112,770. The related assets and liabilities
classified as held for sale for periods prior to the sale of the
Harahan property are comprised of the following at
December 31, 2003:
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
2003 | |
|
|
| |
ASSETS:
|
|
|
|
|
|
Land
|
|
$ |
759,251 |
|
|
Buildings and improvements
|
|
|
3,149,042 |
|
|
Tenant origination costs
|
|
|
480,017 |
|
|
Accumulated depreciation
|
|
|
(121,872 |
) |
|
|
|
|
|
|
Total assets
|
|
$ |
4,266,438 |
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
40,318 |
|
|
Mortgage note payable
|
|
|
3,155,041 |
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
3,195,359 |
|
|
|
|
|
The results of discontinued operations related to the Harahan
property were comprised of the following for the years ended
December 31, 2004, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Rental income
|
|
$ |
284,304 |
|
|
$ |
363,440 |
|
|
$ |
4,885 |
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
13,091 |
|
|
|
12,354 |
|
|
|
|
|
Depreciation and amortization
|
|
|
29,358 |
|
|
|
117,653 |
|
|
|
4,220 |
|
|
|
|
|
|
|
|
|
|
|
Total expense
|
|
|
42,449 |
|
|
|
130,007 |
|
|
|
4,220 |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
241,855 |
|
|
|
233,433 |
|
|
|
665 |
|
Amortization of deferred financing fees
|
|
|
(420 |
) |
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(141,420 |
) |
|
|
(186,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
100,015 |
|
|
|
47,158 |
|
|
|
665 |
|
Gain on sale of property
|
|
|
313,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from discontinued operations
|
|
$ |
413,872 |
|
|
$ |
47,158 |
|
|
$ |
665 |
|
|
|
|
|
|
|
|
|
|
|
F-17
GOVERNMENT PROPERTIES TRUST, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
During 2004, the Company established a 401(k) Plan to cover
all employees of the Company. The 401(k) Plan permits
eligible persons to defer an amount of their annual compensation
into the 401(k) Plan subject to certain limitations imposed
by the Internal Revenue Code. Employees elective deferrals
are immediately vested upon contribution to the
401(k) Plan. The Company matches employee contribution to
the 401(k) Plan dollar for dollar up to 4% of the
employees annual salary. The Company made contributions of
$28,677 which were charge to expense during the year ended
December 31, 2004.
|
|
12. |
Unaudited Pro Forma Condensed Consolidated Financial
Information |
The accompanying unaudited Pro Forma Condensed Consolidated
Financial Information are presented as if, at January 1,
2003, the Company acquired the properties described in
Note 8 Property Acquisitions and the shares
outstanding at December 31, 2004 were also outstanding at
January 1, 2003. The properties listed as follows began
operations in 2004 and therefore their historical results of
operations are included in the Pro Forma Condensed Consolidated
Financial Information from the date indicated. In
managements opinion, all adjustments necessary to reflect
the effects of the above transactions have been made.
|
|
|
|
|
|
|
Date Property | |
|
|
Began Operation | |
|
|
| |
Pittsburgh USCIS Property
|
|
|
March 2004 |
|
Baton Rouge VA Property
|
|
|
June 2004 |
|
College Park FDA Property
|
|
|
September 2004 |
|
Parkersburg BPD Property
|
|
|
September 2004 |
|
The unaudited Pro Forma Condensed Consolidated Financial
Information are not necessarily indicative of what the actual
results of operations would have been assuming the above
mentioned transaction had occurred at the dates indicated above,
nor do they purport to represent our future results of
operations.
Pro Forma Condensed Consolidated Financial Information
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Unaudited) | |
Total Revenue
|
|
$ |
13,947,024 |
|
|
$ |
10,549,060 |
|
|
|
|
|
|
|
|
Loss from continuing operations(A)
|
|
$ |
(2,691,506 |
) |
|
$ |
(1,245,576 |
) |
|
|
|
|
|
|
|
Loss per diluted common share
|
|
$ |
(0.13 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
(A) |
|
Includes expense of approximately $2.1 million in the first
quarter of 2004 for issuance of warrants See
Note 9. |
In February 2005, the Company obtained financing related to the
acquisitions of the Charleston Federal Courthouse property,
Baton Rouge VA property and Bakersfield DEA property through a
combined $20.8 million loan from CW Capital, which
matures on March 1, 2020. The unpaid principal balances of
the notes bear interest at a rate of 5.867% per annum.
Monthly payments are amortized on a 30-year schedule, with a
balloon payment due March 1, 2020.
F-18
GOVERNMENT PROPERTIES TRUST, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED
DEPRECIATION
As of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to | |
|
|
|
|
Encumbrances(1) | |
|
Initial Cost | |
|
Acquisition | |
|
Gross Amount Carried at Close of Period 12/31/04 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
Date of | |
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
Acquisition | |
|
|
|
|
|
|
Buildings | |
|
|
|
Buildings | |
|
|
|
Building | |
|
|
|
Depreciation At | |
|
Contribution | |
|
|
December 31 | |
|
|
|
and | |
|
|
|
and | |
|
|
|
and | |
|
|
|
December 31 | |
|
Placed in | |
|
|
2004 | |
|
Land | |
|
Improvements | |
|
Land |
|
Improvements | |
|
Land | |
|
Improvements | |
|
Total | |
|
2004,(2) | |
|
Service | |
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Property Name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEA Bakersfield
|
|
$ |
|
|
|
$ |
446,000 |
|
|
$ |
1,939,805 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
446,000 |
|
|
$ |
1,939,805 |
|
|
$ |
2,385,804 |
|
|
$ |
190,186 |
|
|
|
January 2003 |
|
Charleston SSA
|
|
|
13,732,629 |
|
|
|
3,066,587 |
|
|
|
15,363,298 |
|
|
|
|
|
|
|
36,816 |
|
|
|
3,066,587 |
|
|
|
15,400,114 |
|
|
|
18,466,702 |
|
|
|
868,863 |
|
|
|
April 2003 |
|
Clarksburg GSA
|
|
|
8,166,010 |
|
|
|
508,050 |
|
|
|
10,481,067 |
|
|
|
|
|
|
|
40,150 |
|
|
|
508,050 |
|
|
|
10,521,217 |
|
|
|
11,029,267 |
|
|
|
585,193 |
|
|
|
April 2003 |
|
Kingsport SSA
|
|
|
2,249,001 |
|
|
|
525,000 |
|
|
|
2,467,130 |
|
|
|
|
|
|
|
|
|
|
|
525,000 |
|
|
|
2,467,130 |
|
|
|
2,992,130 |
|
|
|
171,385 |
|
|
|
April 2003 |
|
Mineral Wells BPD
|
|
|
|
|
|
|
762,600 |
|
|
|
3,652,594 |
|
|
|
|
|
|
|
|
|
|
|
762,600 |
|
|
|
3,652,594 |
|
|
|
4,415,194 |
|
|
|
121,109 |
|
|
|
March 2004 |
|
Pittsburgh FBI
|
|
|
20,883,988 |
|
|
|
1,135,000 |
|
|
|
27,547,675 |
|
|
|
|
|
|
|
|
|
|
|
1,135,000 |
|
|
|
27,547,675 |
|
|
|
28,682,675 |
|
|
|
645,049 |
|
|
|
May 2004 |
|
Lenexa FDA
|
|
|
7,958,571 |
|
|
|
1,250,000 |
|
|
|
9,275,293 |
|
|
|
|
|
|
|
|
|
|
|
1,250,000 |
|
|
|
9,275,293 |
|
|
|
10,525,293 |
|
|
|
195,425 |
|
|
|
June 2004 |
|
VA Baton Rouge
|
|
|
|
|
|
|
1,096,000 |
|
|
|
4,835,242 |
|
|
|
|
|
|
|
|
|
|
|
1,096,000 |
|
|
|
4,835,242 |
|
|
|
5,931,242 |
|
|
|
53,638 |
|
|
|
September 2004 |
|
Charleston Fed Court
|
|
|
|
|
|
|
1,500,000 |
|
|
|
17,777,829 |
|
|
|
|
|
|
|
|
|
|
|
1,500,000 |
|
|
|
17,777,829 |
|
|
|
19,277,829 |
|
|
|
166,705 |
|
|
|
September 2004 |
|
College Park FDA
|
|
|
16,594,698 |
|
|
|
1,974,000 |
|
|
|
20,921,423 |
|
|
|
|
|
|
|
|
|
|
|
1,974,000 |
|
|
|
20,921,423 |
|
|
|
22,895,423 |
|
|
|
201,230 |
|
|
|
October 2004 |
|
Pittsburgh USCIS
|
|
|
8,000,000 |
|
|
|
350,000 |
|
|
|
10,232,553 |
|
|
|
|
|
|
|
|
|
|
|
350,000 |
|
|
|
10,232,553 |
|
|
|
10,582,553 |
|
|
|
75,825 |
|
|
|
October 2004 |
|
Parkersburg BPD
|
|
|
|
|
|
|
1,100,000 |
|
|
|
19,127,361 |
|
|
|
|
|
|
|
|
|
|
|
1,100,000 |
|
|
|
19,127,361 |
|
|
|
20,227,361 |
|
|
|
108,985 |
|
|
|
November 2004 |
|
Real estate under development
|
|
|
|
|
|
|
|
|
|
|
1,180,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,180,523 |
|
|
|
1,180,523 |
|
|
|
|
|
|
|
|
|
Corporate Assets
|
|
|
|
|
|
|
|
|
|
|
185,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,818 |
|
|
|
185,818 |
|
|
|
23,554 |
|
|
|
Various |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
77,584,897 |
|
|
$ |
13,713,237 |
|
|
$ |
144,987,611 |
|
|
$ |
|
|
|
$ |
76,966 |
|
|
$ |
13,713,237 |
|
|
$ |
145,064,577 |
|
|
$ |
158,777,814 |
|
|
$ |
3,407,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See Note 5 Mortgages and Notes Payable to
these Consolidated Financial Statements for a description of our
mortgage notes payable. |
|
(2) |
Depreciation is calculated on the straight-line method over the
estimated useful lives of assets, which are as follows: |
|
|
|
Building and improvements
|
|
39 years |
Tenants origination costs
|
|
Remaining term of the related lease |
Lease intangibles
|
|
Remaining term of the related lease (included as a reduction of
rental revenue) |
Tenant improvements
|
|
Term of related leases |
Furniture and equipment
|
|
3-7 years |
The aggregate cost and net basis of land, real estate under
development and depreciable property for federal income tax
purposes as of December 31, 2004 was approximately
$158.8 million and $156.4 million, respectively.
F-19
The following table reconciles the real estate investments
historical cost for the years ended December 31, 2004, 2003
and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance at beginning of year
|
|
$ |
34,831,423 |
|
|
$ |
|
|
|
$ |
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
123,795,059 |
|
|
|
34,796,937 |
|
|
|
4,388,310 |
|
Capital expenditures
|
|
|
151,332 |
|
|
|
34,486 |
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets reclassified as held-for-sale
|
|
|
|
|
|
|
|
|
|
|
(4,388,310 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$ |
158,777,814 |
|
|
$ |
34,831,423 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles the accumulated depreciation on
real estate investments for the years ended December 31,
2004, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance at beginning of year
|
|
$ |
757,400 |
|
|
$ |
|
|
|
$ |
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
2,649,747 |
|
|
|
764,089 |
|
|
|
4,220 |
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets reclassified as held-for-sale
|
|
|
|
|
|
|
(6,689 |
) |
|
|
(4,220 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$ |
3,407,147 |
|
|
$ |
757,400 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
F-20
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
Government Properties
Trust, Inc.
|
|
|
|
|
By: |
/s/ Thomas D. Peschio
|
|
|
|
|
|
Thomas D. Peschio |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
date indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Thomas D. Peschio
Thomas
D. Peschio |
|
President, Chief Executive Officer and Director |
|
March 11, 2005 |
|
/s/ Nancy D. Olson
Nancy
D. Olson |
|
Chief Financial Officer and Treasurer |
|
March 11, 2005 |
|
/s/ Jerry D. Bringard
Jerry
D. Bringard |
|
Chairman of the Board of Directors |
|
March 11, 2005 |
|
/s/ Robert M. Ames
Robert
M. Ames |
|
Director |
|
March 11, 2005 |
|
/s/ Spencer I. Browne
Spencer
I. Browne |
|
Director |
|
March 11, 2005 |
|
/s/ Philip S. Cottone
Philip
S. Cottone |
|
Director |
|
March 11, 2005 |
|
/s/ Robert A. Peck
Robert
A. Peck |
|
Director |
|
March 11, 2005 |
|
/s/ Richard H.
Schwachter
Richard
H. Schwachter |
|
Director |
|
March 11, 2005 |
Exhibit Index
|
|
|
|
|
Exhibit |
|
Description of Document |
|
|
|
|
3 |
.1 |
|
Charter (incorporated by reference to exhibit 3.1 to our
registration statement on Form S-11 (file no. 333-109565)) |
|
3 |
.2 |
|
Bylaws (incorporated by reference to exhibit 3.2 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
4 |
.1 |
|
Form of Common Stock Certificate (incorporated by reference to
exhibit 4.1 to our registration statement on Form S-11
(file no. 333-109565)) |
|
10 |
.1 |
|
2003 Equity Incentive Plan (incorporated by reference to
exhibit 10.1 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.2 |
|
Form of Indemnification Agreement (incorporated by reference to
exhibit 10.2 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.3 |
|
Chief Executive Officer Employment Agreement (incorporated by
reference to exhibit 10.3 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.4 |
|
Amended and Restated Omnibus Services Agreement, dated
June 2, 2003, with Genesis Financial Group, Inc.
(incorporated by reference to exhibit 10.4 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.5 |
|
Property Acquisition Services Agreement, dated December 31,
2003, with Genesis Financial Group, Inc. (incorporated by
reference to exhibit 10.5 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.6 |
|
Commitment letter with respect to $50 million revolving
credit facility (incorporated by reference to exhibit 10.6
to our registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.7 |
|
Letter of Intent College Park, Maryland property
(incorporated by reference to exhibit 10.7 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.8 |
|
Purchase and Sale Agreement Parkersburg, West
Virginia property (incorporated by reference to
exhibit 10.8 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.9 |
|
Letter of Intent Baton Rouge, Louisiana property
(incorporated by reference to exhibit 10.9 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.10 |
|
Letter of Intent Pittsburgh, Pennsylvania property
(incorporated by reference to exhibit 10.10 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.11 |
|
Purchase and Sale Agreement Mineral Wells, West
Virginia property (incorporated by reference to
exhibit 10.11 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.12 |
|
Purchase and Sale Agreement Harlingen, Texas INS
properties (incorporated by reference to exhibit 10.12 to
our registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.13 |
|
Purchase and Sale Agreement Harlingen, Texas USBP
property (incorporated by reference to exhibit 10.13 to our
registration statement on Form S-11 (file
no. 333-109565)) |
|
10 |
.14 |
|
Mortgage Banking Services Agreement (incorporated by reference
to exhibit 10.14 to our registration statement on
Form S-11 (file no. 333-109565)) |
|
10 |
.15 |
|
Revolving Credit Agreement (incorporated by reference to
exhibit 10.15 to our Form 10-Q for the quarterly
period ended March 31, 2004) |
|
16 |
.1 |
|
Letter regarding change in certifying accountant (incorporated
by reference to exhibit 16.1 to our registration statement
on Form S-11 (file no. 333-109565)) |
|
16 |
.2 |
|
Letter regarding change in certifying accountant (incorporated
by reference to exhibit 16.2 to our registration statement
on Form S-11 (file no. 333-109565)) |
|
21 |
.1 |
|
Subsidiaries of the Registrant |
|
23 |
.1 |
|
Consent of Ernst & Young LLP |
|
31 |
.1 |
|
Certification of Chief Executive Officer |
|
31 |
.2 |
|
Certification of Principal Financial Officer |
|
32 |
.1 |
|
Certification of Chief Executive Officer |
|
32 |
.2 |
|
Certification of Principal Financial Officer |