FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2009
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period
Commission File Number: 0-13322
United Bankshares, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
West Virginia
|
|
55-0641179 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
300 United Center
500 Virginia Street, East
Charleston, West Virginia
|
|
25301 |
|
|
|
(Address of Principal Executive Offices)
|
|
Zip Code |
Registrants Telephone Number, including Area Code: (304) 424-8800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
o No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act.)
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
Class Common Stock, $2.50 Par Value; 43,394,144 shares outstanding as of April 30, 2009.
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (UNAUDITED)
The March 31, 2009 and December 31, 2008, consolidated balance sheets of United Bankshares, Inc.
and Subsidiaries (United or the Company), consolidated statements of income for the three
months ended March 31, 2009 and 2008, the related consolidated statement of changes in
shareholders equity for the three months ended March 31, 2009, the related condensed consolidated
statements of cash flows for the three months ended March 31, 2009 and 2008, and the notes to
consolidated financial statements appear on the following pages.
3
CONSOLIDATED BALANCE SHEETS
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands, except par value)
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
(Note 1) |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
154,374 |
|
|
$ |
190,895 |
|
Interest-bearing deposits with other banks |
|
|
21,424 |
|
|
|
14,187 |
|
Federal funds sold |
|
|
7,256 |
|
|
|
8,452 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
183,054 |
|
|
|
213,534 |
|
|
|
|
|
|
|
|
|
|
Securities available for sale at estimated fair value
(amortized cost-$1,105,099 at March 31, 2009 and $1,165,116
at December 31, 2008) |
|
|
1,041,099 |
|
|
|
1,097,043 |
|
Securities held to maturity (estimated fair value-$84,989 at
March 31, 2009 and $103,505 at December 31, 2008) |
|
|
105,180 |
|
|
|
116,407 |
|
Other investment securities |
|
|
78,502 |
|
|
|
78,372 |
|
Loans held for sale |
|
|
1,417 |
|
|
|
868 |
|
Loans |
|
|
5,983,350 |
|
|
|
6,020,558 |
|
Less: Unearned income |
|
|
(5,754 |
) |
|
|
(6,403 |
) |
|
|
|
|
|
|
|
Loans net of unearned income |
|
|
5,977,596 |
|
|
|
6,014,155 |
|
Less: Allowance for loan losses |
|
|
(62,422 |
) |
|
|
(61,494 |
) |
|
|
|
|
|
|
|
Net loans |
|
|
5,915,174 |
|
|
|
5,952,661 |
|
Bank premises and equipment |
|
|
58,204 |
|
|
|
58,560 |
|
Goodwill |
|
|
312,193 |
|
|
|
312,263 |
|
Accrued interest receivable |
|
|
29,281 |
|
|
|
31,816 |
|
Other assets |
|
|
260,613 |
|
|
|
240,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
7,984,717 |
|
|
$ |
8,102,091 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
993,987 |
|
|
$ |
906,099 |
|
Interest-bearing |
|
|
4,668,693 |
|
|
|
4,741,855 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
5,662,680 |
|
|
|
5,647,954 |
|
Borrowings: |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
151,435 |
|
|
|
128,185 |
|
Securities sold under agreements to repurchase |
|
|
342,673 |
|
|
|
434,425 |
|
Federal Home Loan Bank borrowings |
|
|
792,459 |
|
|
|
879,538 |
|
Other short-term borrowings |
|
|
3,047 |
|
|
|
3,710 |
|
Other long-term borrowings |
|
|
185,040 |
|
|
|
185,147 |
|
Allowance for lending-related commitments |
|
|
2,260 |
|
|
|
2,109 |
|
Accrued expenses and other liabilities |
|
|
88,137 |
|
|
|
84,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
7,227,731 |
|
|
|
7,365,379 |
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value; Authorized-50,000,000
shares, none issued |
|
|
|
|
|
|
|
|
Common stock, $2.50 par value; Authorized-100,000,000
shares; issued-44,319,157 and 44,320,832 at March 31, 2009
and December 31, 2008, respectively, including 922,049 and
916,941 shares in treasury at March 31, 2009 and December
31, 2008, respectively |
|
|
110,798 |
|
|
|
110,802 |
|
Surplus |
|
|
96,301 |
|
|
|
96,654 |
|
Retained earnings |
|
|
654,191 |
|
|
|
637,152 |
|
Accumulated other comprehensive loss |
|
|
(72,886 |
) |
|
|
(76,151 |
) |
Treasury stock, at cost |
|
|
(31,418 |
) |
|
|
(31,745 |
) |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY |
|
|
756,986 |
|
|
|
736,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
7,984,717 |
|
|
$ |
8,102,091 |
|
|
|
|
|
|
|
|
See notes to consolidated unaudited financial statements.
4
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2009 |
|
2008 |
|
|
|
Interest income |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
78,585 |
|
|
$ |
94,861 |
|
Interest on federal funds sold and other short-term investments |
|
|
37 |
|
|
|
272 |
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
13,798 |
|
|
|
15,153 |
|
Tax-exempt |
|
|
2,285 |
|
|
|
3,260 |
|
|
|
|
Total interest income |
|
|
94,705 |
|
|
|
113,546 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
24,234 |
|
|
|
35,129 |
|
Interest on short-term borrowings |
|
|
245 |
|
|
|
6,830 |
|
Interest on long-term borrowings |
|
|
9,309 |
|
|
|
9,309 |
|
|
|
|
Total interest expense |
|
|
33,788 |
|
|
|
51,268 |
|
|
|
|
Net interest income |
|
|
60,917 |
|
|
|
62,278 |
|
Provision for credit losses |
|
|
8,028 |
|
|
|
2,100 |
|
|
|
|
Net interest income after provision for credit losses |
|
|
52,889 |
|
|
|
60,178 |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
Fees from trust and brokerage services |
|
|
3,594 |
|
|
|
3,939 |
|
Fees from deposit services |
|
|
9,303 |
|
|
|
9,083 |
|
Bankcard fees and merchant discounts |
|
|
923 |
|
|
|
1,558 |
|
Other service charges, commissions, and fees |
|
|
451 |
|
|
|
488 |
|
(Loss) income from bank-owned life insurance |
|
|
(102 |
) |
|
|
1,309 |
|
Income from mortgage banking |
|
|
137 |
|
|
|
93 |
|
Security gains |
|
|
69 |
|
|
|
955 |
|
Other income |
|
|
1,015 |
|
|
|
1,185 |
|
|
|
|
Total other income |
|
|
15,390 |
|
|
|
18,610 |
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
19,836 |
|
|
|
19,028 |
|
Net occupancy expense |
|
|
4,552 |
|
|
|
4,297 |
|
Equipment expense |
|
|
2,765 |
|
|
|
1,794 |
|
Data processing expense |
|
|
2,643 |
|
|
|
2,803 |
|
Bankcard processing expense |
|
|
748 |
|
|
|
1,349 |
|
Other expense |
|
|
11,270 |
|
|
|
12,087 |
|
|
|
|
Total other expense |
|
|
41,814 |
|
|
|
41,358 |
|
|
|
|
Income before income taxes |
|
|
26,465 |
|
|
|
37,430 |
|
Income taxes |
|
|
(3,168 |
) |
|
|
11,734 |
|
|
|
|
Net income |
|
$ |
29,633 |
|
|
$ |
25,696 |
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.68 |
|
|
$ |
0.59 |
|
|
|
|
Diluted |
|
$ |
0.68 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding shares: |
|
|
|
|
|
|
|
|
Basic |
|
|
43,407,224 |
|
|
|
43,246,852 |
|
Diluted |
|
|
43,465,298 |
|
|
|
43,418,571 |
|
See notes to consolidated unaudited financial statements.
5
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Par |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Shareholders |
|
|
|
Shares |
|
|
Value |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
44,320,832 |
|
|
$ |
110,802 |
|
|
$ |
96,654 |
|
|
$ |
637,152 |
|
|
|
($76,151 |
) |
|
|
($31,745 |
) |
|
$ |
736,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,633 |
|
|
|
|
|
|
|
|
|
|
|
29,633 |
|
Other Comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities
of $2,693 net of reclassification
adjustment for gains included
in net income of $45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,648 |
|
|
|
|
|
|
|
2,648 |
|
Unrealized gain on cash flow hedge,
net of tax of $125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231 |
|
|
|
|
|
|
|
231 |
|
Accretion of the unrealized loss
for securities transferred from the
available for sale to the held to
maturity investment portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Pension plans amortization of
transition asset, prior service
cost, and actuarial loss, net of
tax of $328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
581 |
|
|
|
|
|
|
|
581 |
|
Change in pension asset, net of tax
of $113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(211 |
) |
|
|
|
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,898 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137 |
|
Purchase of treasury stock (26,429 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(409 |
) |
|
|
(409 |
) |
Distribution of treasury stock for
deferred compensation plan (263 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
Cash dividends ($0.29 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,594 |
) |
|
|
|
|
|
|
|
|
|
|
(12,594 |
) |
Common stock options exercised (21,058
shares) |
|
|
|
|
|
|
|
|
|
|
(494 |
) |
|
|
|
|
|
|
|
|
|
|
730 |
|
|
|
236 |
|
Fractional shares adjustment |
|
|
(1,675 |
) |
|
|
(4 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2009 |
|
|
44,319,157 |
|
|
$ |
110,798 |
|
|
$ |
96,301 |
|
|
$ |
654,191 |
|
|
|
($72,886 |
) |
|
|
($31,418 |
) |
|
$ |
756,986 |
|
|
|
|
See notes to consolidated unaudited financial statements
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
$ |
23,902 |
|
|
$ |
31,878 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of securities held to maturity |
|
|
11,149 |
|
|
|
6,236 |
|
Purchases of securities held to maturity |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
829 |
|
|
|
268 |
|
Proceeds from maturities and calls of securities available for sale |
|
|
84,923 |
|
|
|
123,610 |
|
Purchases of securities available for sale |
|
|
(25,590 |
) |
|
|
(118,135 |
) |
Net purchases of bank premises and equipment |
|
|
(1,149 |
) |
|
|
(370 |
) |
Net change in other investment securities |
|
|
(150 |
) |
|
|
4,599 |
|
Net change in loans |
|
|
29,810 |
|
|
|
(7,324 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY INVESTING ACTIVITIES |
|
|
99,822 |
|
|
|
8,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(12,590 |
) |
|
|
(12,535 |
) |
Excess tax benefits from stock-based compensation arrangements |
|
|
96 |
|
|
|
244 |
|
Acquisition of treasury stock |
|
|
(409 |
) |
|
|
(4 |
) |
Proceeds from exercise of stock options |
|
|
211 |
|
|
|
223 |
|
Proceeds from issuance of long-term Federal Home Loan Bank borrowings |
|
|
75,000 |
|
|
|
|
|
Repayment of long-term Federal Home Loan Bank borrowings |
|
|
(79 |
) |
|
|
(81 |
) |
Redemption of debt related to trust preferred securities |
|
|
|
|
|
|
(10,310 |
) |
Distribution of treasury stock for deferred compensation plan |
|
|
6 |
|
|
|
6 |
|
Changes in: |
|
|
|
|
|
|
|
|
Deposits |
|
|
14,726 |
|
|
|
70,023 |
|
Federal funds purchased, securities sold under agreements
to repurchase and other short-term borrowings |
|
|
(231,165 |
) |
|
|
(90,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(154,204 |
) |
|
|
(42,523 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(30,480 |
) |
|
|
(1,761 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
213,534 |
|
|
|
230,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
183,054 |
|
|
$ |
228,890 |
|
|
|
|
See notes to consolidated unaudited financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
1. GENERAL
The accompanying unaudited consolidated interim financial statements of United Bankshares, Inc. and
Subsidiaries (United) have been prepared in accordance with accounting principles for interim
financial information generally accepted in the United States (GAAP) and with the instructions for
Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not contain
all of the information and footnotes required by accounting principles generally accepted in the
United States. In preparing the consolidated financial statements, management is required to make
estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. The financial statements
presented as of March 31, 2009 and 2008 and for the three-month periods then ended have not been
audited. The consolidated balance sheet as of December 31, 2008 has been extracted from the audited
financial statements included in Uniteds 2008 Annual Report to Shareholders. The accounting and
reporting policies followed in the presentation of these financial statements are consistent with
those applied in the preparation of the 2008 Annual Report of United on Form 10-K. To conform to
the 2009 presentation, certain reclassifications have been made to prior period amounts, which had
no impact on net income, comprehensive income, or stockholders equity. In the opinion of
management, all adjustments necessary for a fair presentation of financial position and results of
operations for the interim periods have been made. Such adjustments are of a normal and recurring
nature.
The accompanying consolidated interim financial statements include the accounts of United and its
wholly owned subsidiaries. United considers all of its principal business activities to be bank
related. All significant intercompany accounts and transactions have been eliminated in the
consolidated financial statements. Dollars are in thousands, except per share and share data or
unless otherwise noted.
New Accounting Standards
On April 9, 2009, the FASB issued Staff Position SFAS 157-4, Determining Fair Value When the
Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly (SFAS 157-4). This final staff position provides
additional guidance in determining whether a market for a financial asset is not active and a
transaction is not distressed for fair value measurement purposes as defined in SFAS 157, Fair
Value Measurements. SFAS 157-4 is effective for interim periods ending after June 15, 2009, but
early adoption is permitted for interim periods ending after March 15, 2009. United plans to adopt
the provisions of SFAS 157-4 during the second quarter of 2009, but does not believe this guidance
will have a significant impact on the Companys financial condition, results of operations, or
liquidity.
On April 9, 2009, the FASB issued Staff Position SFAS 115-2, SFAS 124-2, and EITF 99-20-2,
Recognition and Presentation of Other-Than-Temporary Impairments. This final staff position
provides guidance in determining whether impairments in debt securities are other than temporary,
and modifies the presentation and disclosures surrounding such instruments. This final staff
position is effective for interim periods ending after June 15, 2009, but early adoption is
permitted for interim periods ending after March 15, 2009. United plans to adopt the provisions of
this final staff position during the second quarter of 2009.
8
United is currently assessing the impact this final staff position will have on its consolidated
financial statements.
On April 9, 2009, the FASB issued Staff Position SFAS 107-1 and Accounting Principles Board (APB)
Opinion No. 28-1, Interim Disclosures about Fair Value of Financial Instruments (SFAS 107-1 and
APB 28-1). This final staff position amends FASB Statement No. 107, Disclosures about Fair Values
of Financial Instruments, to require disclosures about fair value of financial instruments in
interim financial statements as well as in annual financial statements. The final staff position
also amends APB Opinion No. 28, Interim Financial Reporting, to require those disclosures in all
interim financial statements. This final staff position is effective for interim periods ending
after June 15, 2009, but early adoption is permitted for interim periods ending after March 15,
2009. United plans to adopt SFAS 107-1 and APB 28-1 and provide the additional disclosure
requirements for the second quarter of 2009.
In January 2009, the FASB issued FSP 99-20-1, Amendments to the Impairment Guidance of EITF Issue
No. 99-20 (FSP 99-20). This FSP amends the impairment guidance in EITF 99-20, Recognition of
Interest Income and Impairment of Purchased Beneficial Interests That Continue to Be Held by a
Transferor in Securitized Financial Assets, by eliminating the requirement that an investment
holders best estimate of cash flows be based upon those that a market participant would use.
Instead, FSP 99-20 requires that an other than temporary impairment (OTTI) be recognized as a
realized loss through earnings when it is probable that there has been an adverse change in the
investment holders estimated cash flows from the cash flows previously projected. This requirement
and amendment makes the impairment model in EITF 99-20 consistent with the impairment model in SFAS
115, Accounting for Certain Investments in Debt and Equity Securities. In addition, this FSP
provides additional guidance emphasizing that investment holders should consider all available
information (i.e., past events, current conditions, and expected events) when developing estimates
of future cash flows in their EITF 99-20 OTTI assessments. FSP 99-20 is effective for interim and
annual reporting periods ending after December 15, 2008. Retroactive application to prior interim
or annual reporting periods is not permitted. The adoption of this FSP did not have any impact on
the level or amount of OTTI impairments because United does not have any transferred securitized
financial assets.
In December 2008, the FASB issued FSP FAS 132R-1 (FSP 132R-1), Employers Disclosures about
Postretirement Benefit Plan Assets. This FSP amends FASB Statement 132R, Employers Disclosures
about Pensions and other Postretirement Benefits, to require additional disclosures about assets
held in an employers defined benefit pension or other postretirement plan. The objectives of the
enhanced disclosures are to provide users of financial statements with an understanding of: how
investment allocation decisions are made; the major categories of an employers plan assets; the
inputs and valuation techniques used to measure the fair value of a plans assets; the effect of
fair value measurements on plan assets using significant unobservable inputs, and significant
concentrations of risk within plan assets. Additionally, FSP 132R requires employers to reconcile
the beginning and ending balances of plan assets with fair values measured using significant Level
3 unobservable inputs. This reconciliation will require entities to separately present changes
during the period that are attributable to actual return on plan assets, purchases, sales and
settlements, and transfers in and out of Level 3. The disclosure provisions of FSP 132R-1 are
required for reporting periods ending after December 15, 2009. Comparative disclosures are not
required upon adoption and earlier application of this FSP is permitted. The adoption of FSP 132R-1
is not expected to have an impact on the Companys financial condition, results of operations, or
liquidity.
9
In March 2008, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 161 (SFAS
161), Disclosures about Derivative Instruments and Hedging Activities which amends FASB Statement
No. 133. SFAS 161 is intended to improve financial reporting about derivative instruments and
hedging activities by requiring enhanced disclosures to enable investors to better understand their
effects on an entitys financial position, financial performance, and cash flows. SFAS 161 is
effective for fiscal years and interim periods beginning after November 15, 2008, with early
adoption encouraged. The disclosure provisions of SFAS 161 have been adopted by United and the
adoption did not have any impact on the Companys financial condition, results of operations, or
liquidity.
In December 2007, the FASB issued FASB Statement No. 141-revised 2007 (SFAS 141R),Business
Combinations which amends FASB Statement 141 (SFAS 141). SFAS 141R aims to improve the relevance,
representational faithfulness, and comparability of the information that a reporting entity
provides in its financial reports about a business combination and its effects. SFAS 141R is
effective for business combinations for which the acquisition date is on or after fiscal years
beginning after December 15, 2008. Thus, SFAS 141R had no effect on Uniteds consolidated
financial statements.
In December 2007, the FASB issued FASB Statement No. 160, Noncontrolling Interests in Consolidated
Financial Statements (SFAS 160). SFAS 160 amends ARB 51 to establish accounting and reporting
standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest
in the consolidated entity that should be reported as equity in the consolidated financial
statements. SFAS 160 will be effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008. United adopted SFAS 160 on January 1, 2009. The
adoption of this statement did not have a material impact on Uniteds consolidated financial
statements.
2. INVESTMENT SECURITIES
Securities to be held for indefinite periods of time and all marketable equity securities are
classified as available for sale and carried at estimated fair value. The amortized cost and
estimated fair values of securities available for sale are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
4,295 |
|
|
$ |
75 |
|
|
|
|
|
|
$ |
4,370 |
|
State and political subdivisions |
|
|
105,865 |
|
|
|
2,842 |
|
|
$ |
581 |
|
|
|
108,126 |
|
Mortgage-backed securities |
|
|
837,108 |
|
|
|
17,934 |
|
|
|
17,993 |
|
|
|
837,049 |
|
Marketable equity securities |
|
|
4,691 |
|
|
|
46 |
|
|
|
642 |
|
|
|
4,095 |
|
Corporate securities |
|
|
153,140 |
|
|
|
|
|
|
|
65,681 |
|
|
|
87,459 |
|
|
|
|
Total |
|
$ |
1,105,099 |
|
|
$ |
20,897 |
|
|
$ |
84,897 |
|
|
$ |
1,041,099 |
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
10,704 |
|
|
$ |
113 |
|
|
$ |
|
|
|
$ |
10,817 |
|
State and political subdivisions |
|
|
112,720 |
|
|
|
1,357 |
|
|
|
1,345 |
|
|
|
112,732 |
|
Mortgage-backed securities |
|
|
883,361 |
|
|
|
13,525 |
|
|
|
21,567 |
|
|
|
875,319 |
|
Marketable equity securities |
|
|
5,070 |
|
|
|
|
|
|
|
296 |
|
|
|
4,774 |
|
Corporate securities |
|
|
153,261 |
|
|
|
|
|
|
|
59,860 |
|
|
|
93,401 |
|
|
|
|
Total |
|
$ |
1,165,116 |
|
|
$ |
14,995 |
|
|
$ |
83,068 |
|
|
$ |
1,097,043 |
|
|
|
|
Corporate securities consist mainly of bonds and trust preferred issuances of corporations.
Provided below is a summary of securities available-for-sale which were in an unrealized loss
position at March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
|
Market |
|
|
Unrealized |
|
|
Market |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasuries and agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political |
|
$ |
18,281 |
|
|
$ |
581 |
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
|
21,652 |
|
|
|
425 |
|
|
$ |
159,771 |
|
|
$ |
17,568 |
|
Marketable equity securities |
|
|
308 |
|
|
|
202 |
|
|
|
779 |
|
|
|
440 |
|
Corporate securities |
|
|
17,786 |
|
|
|
11,757 |
|
|
|
69,674 |
|
|
|
53,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
58,027 |
|
|
$ |
12,965 |
|
|
$ |
230,224 |
|
|
$ |
71,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
|
Market |
|
|
Unrealized |
|
|
Market |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasuries and agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political |
|
$ |
38,574 |
|
|
$ |
1,345 |
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
|
173,308 |
|
|
|
18,026 |
|
|
$ |
26,625 |
|
|
$ |
3,541 |
|
Marketable equity securities |
|
|
613 |
|
|
|
277 |
|
|
|
356 |
|
|
|
19 |
|
Corporate securities |
|
|
25,099 |
|
|
|
15,254 |
|
|
|
68,302 |
|
|
|
44,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
237,594 |
|
|
$ |
34,902 |
|
|
$ |
95,283 |
|
|
$ |
48,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized losses on available for sale securities were $84,897 at March 31, 2009. Securities
in an unrealized loss position at March 31, 2009 consisted primarily of corporate securities. These
corporate securities were mainly single issuer trust preferred securities and trust preferred
collateralized debt obligations of financial institutions. The Company had no exposure to real
estate investment trusts (REITS) in its investment portfolio. The unrealized loss on the
mortgage-backed securities portfolio relates primarily to AAA securities issued by FHMLC, FNMA,
GNMA, and various private label issuers.
11
In determining whether or not the available for sale corporate securities, in particular those in
an unrealized loss position for twelve months or more, were other than temporarily impaired,
management considered the severity and the duration of the loss in conjunction with our positive
intent and ability to hold these securities to recovery or maturity.
In analyzing the duration and severity of the losses, management considered the following: (1) the
market for these securities was not active as evidenced by the lack of trades and the severe
widening of the bid/ask spread; (2) the markets for pooled trust preferred securities (TRUP CDOs)
ultimately became dysfunctional with no significant transactions to report; (3) low market prices
for certain bonds, in the overall debt markets, were evidence of credit stress in the general
markets and not necessarily an indication of credit problems with a particular issuer; and (4) the
general widening in overall risk premiums in the broader markets was responsible for a significant
amount of the price decline in the corporate securities and TRUP CDO portfolios.
The amortized cost of available for sale corporate securities in an unrealized loss position for
twelve months or longer as of March 31, 2009 consisted of $115.7 million in TRUP CDOs and $7.9
million in single issued trust preferred securities. There were no single issued trust preferred
securities greater than $5 million in an unrealized loss position for twelve months or longer. The
TRUP CDOs consisted of $28.9 million in investment grade bonds and $86.8 million in split-rated
bonds (investment grade by Fitch, below investment grade by Moodys). All of our TRUP CDOs were
rated investment grade by at least one rating agency.
The following is a summary of the available for sale corporate securities in an unrealized loss
position twelve months or greater as of March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below |
|
|
Amortized |
|
Fair |
|
Unrealized |
|
Investment |
|
Split |
|
Investment |
Class |
|
Cost |
|
Value |
|
Loss |
|
Grade |
|
Rated |
|
Grade |
|
|
(Dollars in thousands) |
Senior |
|
$ |
15,000 |
|
|
$ |
9,031 |
|
|
$ |
5,969 |
|
|
$ |
15,000 |
|
|
|
|
|
|
|
|
|
Mezzanine (now in
Senior position) |
|
|
19,936 |
|
|
|
10,788 |
|
|
|
9,148 |
|
|
|
7,438 |
|
|
$ |
12,498 |
|
|
|
|
|
Mezzanine |
|
|
80,762 |
|
|
|
46,228 |
|
|
|
34,534 |
|
|
|
6,500 |
|
|
|
74,261 |
|
|
|
|
|
Single Issue Trust
Preferred |
|
|
7,900 |
|
|
|
3,627 |
|
|
|
4,273 |
|
|
|
|
|
|
|
7,899 |
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
123,598 |
|
|
$ |
69,674 |
|
|
$ |
53,924 |
|
|
$ |
28,938 |
|
|
$ |
94,658 |
|
|
|
|
|
|
|
|
|
|
To determine a net realizable value and assess whether impairment existed, management performed
detailed cash flow analysis to determine whether, in managements judgment, it was probable that
United would not receive all principal and interest payments expected at purchase. Managements
cash flow analysis was performed for each issuer and considered the current deferrals and defaults,
the likelihood that current deferrals would cure or ultimately default, potential future deferrals
and defaults, subordination, cash reserves, excess interest spread, credit analysis of the
underlying collateral and the priority of payments in the cash flow structure. Management also
spoke with analysts who covered specific companies, particularly when those companies were
deferring or experiencing financial difficulties. The underlying collateral analysis for each
issuer took into consideration several factors including TARP participation, capital adequacy,
earnings trends and asset quality. Management also performed a stress test analysis to determine
what level of defaults would have to occur before United would experience a break in yield or
principal.
12
Management also considered the ratings of the Companys bonds in its portfolio and the extent of
downgrades in Uniteds impairment analysis. It is important to note that although Moodys downgraded
several TRUP CDO bonds to below investment grade, Fitch rated the entire portfolio investment
grade. Standard and Poors only rated five TRUP CDOs and all were investment grade. Due to the wide
discrepancies in ratings from the various rating agencies, management considered it imperative to
independently perform its own credit analysis as described above and exercise managements
professional judgment in evaluating whether it was probable that United would be unable to realize
all principal and interest expected at purchase.
Management does not believe any individual security with an unrealized loss as of March 31, 2009 is
other than temporarily impaired. United believes the decline in value resulted from changes in
market interest rates, credit spreads and liquidity, not a change in the probability of contractual
cash flows. Based on a review of each of the securities in the investment portfolio, management
concluded that it was not probable that it would be unable to realize the cost basis investment and
appropriate interest payments on such securities. United has the intent and the ability to hold
these securities until such time as the value recovers or the securities mature. However, United
acknowledges that any impaired securities may be sold in future periods in response to significant,
unanticipated changes in asset/liability management decisions, unanticipated future market
movements or business plan changes.
The amortized cost and estimated fair value of securities available for sale at March 31, 2009 and
December 31, 2008 by contractual maturity are shown below. Expected maturities may differ from
contractual maturities because the issuers may have the right to call or prepay obligations without
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
|
|
Cost |
|
Value |
|
Cost |
|
Value |
|
|
|
|
|
Due in one year or less |
|
$ |
12,304 |
|
|
$ |
12,387 |
|
|
$ |
10,103 |
|
|
$ |
10,115 |
|
Due after one year through five years |
|
|
52,991 |
|
|
|
54,362 |
|
|
|
72,091 |
|
|
|
73,048 |
|
Due after five years through ten
years |
|
|
217,658 |
|
|
|
221,569 |
|
|
|
226,455 |
|
|
|
226,647 |
|
Due after ten years |
|
|
817,455 |
|
|
|
748,686 |
|
|
|
851,397 |
|
|
|
782,459 |
|
Marketable equity securities |
|
|
4,691 |
|
|
|
4,095 |
|
|
|
5,070 |
|
|
|
4,774 |
|
|
|
|
|
|
Total |
|
$ |
1,105,099 |
|
|
$ |
1,041,099 |
|
|
$ |
1,165,116 |
|
|
$ |
1,097,043 |
|
|
|
|
|
|
13
Debt securities that United has the positive intent and the ability to hold to maturity are carried
at amortized cost. The amortized cost and estimated fair values of securities held to maturity are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
11,425 |
|
|
$ |
2,414 |
|
|
|
|
|
|
$ |
13,839 |
|
State and political subdivisions |
|
|
32,364 |
|
|
|
745 |
|
|
$ |
213 |
|
|
|
32,896 |
|
Mortgage-backed securities |
|
|
131 |
|
|
|
9 |
|
|
|
|
|
|
|
140 |
|
Corporate securities |
|
|
61,260 |
|
|
|
275 |
|
|
|
23,421 |
|
|
|
38,114 |
|
|
|
|
Total |
|
$ |
105,180 |
|
|
$ |
3,443 |
|
|
$ |
23,634 |
|
|
$ |
84,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
11,455 |
|
|
$ |
2,630 |
|
|
|
|
|
|
$ |
14,085 |
|
State and political subdivisions |
|
|
34,495 |
|
|
|
594 |
|
|
$ |
291 |
|
|
|
34,798 |
|
Mortgage-backed securities |
|
|
135 |
|
|
|
8 |
|
|
|
|
|
|
|
143 |
|
Corporate securities |
|
|
70,322 |
|
|
|
404 |
|
|
|
16,247 |
|
|
|
54,479 |
|
|
|
|
Total |
|
$ |
116,407 |
|
|
$ |
3,636 |
|
|
$ |
16,538 |
|
|
$ |
103,505 |
|
|
|
|
Corporate securities consist mainly of bonds and trust preferred issuances of corporations. The
amortized cost and estimated fair value of debt securities held to maturity at March 31, 2009 and
December 31, 2008 by contractual maturity are shown below. Expected maturities may differ from
contractual maturities because the issuers may have the right to call or prepay obligations without
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
|
|
Cost |
|
Value |
|
Cost |
|
Value |
|
|
|
|
|
Due in one year or less |
|
$ |
4,106 |
|
|
$ |
4,428 |
|
|
$ |
12,084 |
|
|
$ |
11,203 |
|
Due after one year through five years |
|
|
9,105 |
|
|
|
9,379 |
|
|
|
10,085 |
|
|
|
10,267 |
|
Due after five years through ten
years |
|
|
15,649 |
|
|
|
16,938 |
|
|
|
16,206 |
|
|
|
17,549 |
|
Due after ten years |
|
|
76,320 |
|
|
|
54,244 |
|
|
|
78,032 |
|
|
|
64,486 |
|
|
|
|
|
|
Total |
|
$ |
105,180 |
|
|
$ |
84,989 |
|
|
$ |
116,407 |
|
|
$ |
103,505 |
|
|
|
|
|
|
The carrying value of securities pledged to secure public deposits, securities sold under
agreements to repurchase, and for other purposes as required or permitted by law, approximated
$975,886 and $1,101,632 at March 31, 2009 and December 31, 2008, respectively.
14
3. LOANS
Major classifications of loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Commercial, financial and agricultural |
|
$ |
1,238,428 |
|
|
$ |
1,274,937 |
|
Real estate: |
|
|
|
|
|
|
|
|
Single-family residential |
|
|
1,901,035 |
|
|
|
1,915,355 |
|
Commercial |
|
|
1,644,260 |
|
|
|
1,647,307 |
|
Construction |
|
|
615,371 |
|
|
|
601,995 |
|
Other |
|
|
245,124 |
|
|
|
245,214 |
|
Installment |
|
|
339,132 |
|
|
|
335,750 |
|
|
|
|
|
|
|
|
Total gross loans |
|
$ |
5,983,350 |
|
|
$ |
6,020,558 |
|
|
|
|
|
|
|
|
The table above does not include loans held for sale of $1,417 and $868 at March 31, 2009 and
December 31, 2008, respectively. Loans held for sale consist of single-family residential real
estate loans originated for sale in the secondary market.
Uniteds subsidiary banks have made loans, in the normal course of business, to the directors and
officers of United and its subsidiaries, and to their affiliates. Such related party loans were
made on substantially the same terms, including interest rates and collateral, as those prevailing
at the time for comparable transactions with unrelated persons and did not involve more than normal
risk of collectibility. The aggregate dollar amount of these loans was $126,397 and $123,536 at
March 31, 2009 and December 31, 2008, respectively.
4. ALLOWANCE FOR CREDIT LOSSES
United maintains an allowance for loan losses and an allowance for lending-related commitments such
as unfunded loan commitments and letters of credit. The allowance for lending-related commitments
of $2,260 and $2,109 at March 31, 2009 and December 31, 2008, respectively, is separately
classified as a liability on the balance sheet. The combined allowances for loan losses and
lending-related commitments are referred to as the allowance for credit losses.
The allowance for credit losses represents managements estimate of the probable credit losses
inherent in the lending portfolio. Managements evaluation of the adequacy of the allowance for
credit losses and the appropriate provision for credit losses is based upon a quarterly evaluation
of the loan portfolio and lending-related commitments. This evaluation is inherently subjective
and requires significant estimates, including the amounts and timing of future cash flows, value of
collateral, losses on pools of homogeneous loans based on historical loss experience, and
consideration of current economic trends, all of which are susceptible to constant and significant
change. The allowance allocated to specific credits and loan pools grouped by similar risk
characteristics is reviewed on a quarterly basis and adjusted as necessary based upon subsequent
changes in circumstances. In determining the components of the allowance for credit losses,
management considers the risk arising in part from, but not limited to, charge-off and delinquency
trends, current economic and business conditions, lending policies and procedures, the size and
risk characteristics of the loan portfolio, concentrations of credit, and other various factors.
Loans deemed to be uncollectible are charged against the allowance for credit losses, while
recoveries of previously charged-off amounts are credited to the allowance for credit losses.
Credit expenses related to the allowance for loan losses and the allowance for lending-related
commitments are reported in the provision for credit losses in the income
15
statement.
A progression of the allowance for credit losses, which includes the allowance for credit losses
and the allowance for lending-related commitments, for the periods presented is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2009 |
|
|
2008 |
|
Balance at beginning of period |
|
$ |
63,603 |
|
|
$ |
58,744 |
|
Provision |
|
|
8,028 |
|
|
|
2,100 |
|
|
|
|
|
|
|
|
|
|
|
71,631 |
|
|
|
60,844 |
|
Loans charged-off |
|
|
(7,351 |
) |
|
|
(2,033 |
) |
Less: Recoveries |
|
|
402 |
|
|
|
239 |
|
|
|
|
|
|
|
|
Net Charge-offs |
|
|
(6,949 |
) |
|
|
(1,794 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
64,682 |
|
|
$ |
59,050 |
|
|
|
|
|
|
|
|
5. RISK ELEMENTS
Nonperforming assets include loans on which no interest is currently being accrued, principal or
interest has been in default for a period of 90 days or more and for which the terms have been
modified due to deterioration in the financial position of the borrower. Loans are designated as
nonaccrual when, in the opinion of management, the collection of principal or interest is doubtful.
This generally occurs when a loan becomes 90 days past due as to principal or interest unless the
loan is both well secured and in the process of collection. When interest accruals are
discontinued, unpaid interest credited to income in the current year is reversed, and unpaid
interest accrued in prior years is charged to the allowance for credit losses. Nonperforming assets
also includes other real estate owned which consists of property acquired through foreclosure and
is stated at the lower of cost or fair value less estimated selling costs.
Nonperforming assets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Nonaccrual loans |
|
$ |
40,248 |
|
|
$ |
42,317 |
|
Loans past due 90 days or more and still accruing interest |
|
|
19,214 |
|
|
|
11,881 |
|
Restructured loans |
|
|
1,134 |
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
60,596 |
|
|
|
54,198 |
|
Other real estate owned |
|
|
31,768 |
|
|
|
19,817 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
92,364 |
|
|
$ |
74,015 |
|
|
|
|
|
|
|
|
Loans are designated as impaired when, in the opinion of management, the collection of principal
and interest in accordance with the contractual terms of the loan agreement is doubtful. At March
31, 2009, the recorded investment in loans that were considered to be impaired was $54,509 (of
which $40,248 were on a nonaccrual basis and $1,134 were restructured). Included in this amount is
$24,478 of impaired loans for which the related allowance for credit losses is $3,887 and $30,031
of impaired loans that do not have an allowance for credit losses due to managements estimate that
the fair value of the underlying collateral of
16
these loans is sufficient for full repayment of the loan and interest. At December 31, 2008, the
recorded investment in loans that were considered to be impaired was $59,742 (of which $42,317 were
on a nonaccrual basis). Included in this amount were $30,253 of impaired loans for which the
related allowance for credit losses was $5,434, and $29,489 of impaired loans that did not have an
allowance for credit losses. The average recorded investment in impaired loans during the three
months ended March 31, 2009 and for the year ended December 31, 2008 was approximately $56,655 and
$50,281, respectively.
For the quarters ended March 31, 2009 and 2008, United recognized interest income on impaired loans
of approximately $185 and $299, respectively. Substantially all of the interest income was
recognized using the accrual method of income recognition. The amount of interest income that would
have been recorded under the original terms for the above loans was $887 and $798 for the quarters
ended March 31, 2009 and 2008, respectively.
6. GOODWILL AND OTHER INTANGIBLES
The following is a summary of intangible assets subject to amortization and those not subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangible assets |
|
$ |
30,995 |
|
|
|
($24,315 |
) |
|
$ |
6,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill not subject to
amortization |
|
|
|
|
|
|
|
|
|
$ |
312,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangible assets |
|
$ |
30,995 |
|
|
|
($23,611 |
) |
|
$ |
7,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill not subject to
amortization |
|
|
|
|
|
|
|
|
|
$ |
312,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
United incurred amortization expense of $704 and $1,018 for the quarters ended March 31, 2009 and
2008, respectively. The table presented below sets forth the anticipated amortization expense for
intangible assets for each of the next five years:
|
|
|
|
|
Year |
|
Amount |
2009 |
|
$ |
2,561 |
|
2010 |
|
|
1,884 |
|
2011 |
|
|
1,362 |
|
2012 |
|
|
915 |
|
2013 and thereafter |
|
|
662 |
|
17
7. SHORT-TERM BORROWINGS
Federal funds purchased and securities sold under agreements to repurchase are a significant source
of funds for the company. United has various unused lines of credit available from certain of its
correspondent banks in the aggregate amount of $300,000. These lines of credit, which bear interest
at prevailing market rates, permit United to borrow funds in the overnight market, and are
renewable annually subject to certain conditions. At March 31, 2009, federal funds purchased were
$151,435 while securities sold under agreements to repurchase were $342,673.
United has available funds of $60,000 with two unrelated financial institutions to provide for
general liquidity needs. Both are unsecured revolving lines of credit. One has a one-year renewable
term while the other line of credit has a two-year renewable term. Each line of credit carries an
indexed floating rate of interest. At March 31, 2009, United had no outstanding balance under these
lines of credit. Both lines require compliance with various financial and nonfinancial covenants.
As of March 31, 2009, United was not in compliance with two of the financial covenants on one of
those lines (ratios of allowance for loan losses to nonperforming assets and nonperforming assets
to net loans plus OREO). The Company has had discussions with the lender and expects to have the
issue resolved prior to the end of the second quarter of 2009.
United Bank (VA) participates in the Treasury Investment Program, which is essentially the U.S.
Treasurys savings account for companies depositing employment and other tax payments. The bank
retains the funds in an open-ended interest-bearing note until the Treasury withdraws or calls
the funds. A maximum note balance is established and that amount must be collateralized at all
times. All tax deposits or a portion of the tax deposits up to the maximum balance are generally
available as a source of short-term investment funding. As of March 31, 2009, United Bank (VA) had
an outstanding balance of $3,047 and had additional funding available of $1,953.
8. LONG-TERM BORROWINGS
Uniteds subsidiary banks are members of the Federal Home Loan Bank (FHLB). Membership in the FHLB
makes available short-term and long-term borrowings from collateralized advances. All FHLB
borrowings are collateralized by a mix of single-family residential mortgage loans, commercial
loans and investment securities. At March 31, 2009, United had an unused borrowing amount of
approximately $1,278,334 available subject to delivery of collateral after certain trigger points.
Advances may be called by the FHLB or redeemed by United based on predefined factors and penalties.
At March 31, 2009, $792,459 of FHLB advances with a weighted-average interest rate of 2.60% are
scheduled to mature within the next eleven years.
18
The scheduled maturities of borrowings are as follows:
|
|
|
|
|
Year |
|
Amount |
|
|
|
|
|
|
2009 |
|
$ |
205,000 |
|
2010 |
|
|
384,685 |
|
2011 |
|
|
60,000 |
|
2012 |
|
|
55,000 |
|
2013 and thereafter |
|
|
87,774 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
792,459 |
|
|
|
|
|
United has a total of ten statutory business trusts that were formed for the purpose of issuing or
participating in pools of trust preferred capital securities (Capital Securities) with the proceeds
invested in junior subordinated debt securities (Debentures) of United. The Debentures, which are
subordinate and junior in right of payment to all present and future senior indebtedness and
certain other financial obligations of United, are the sole assets of the trusts and Uniteds
payment under the Debentures is the sole source of revenue for the trusts. At March 31, 2009 and
December 31, 2008, the outstanding balances of the Debentures were $185,040 and $185,147,
respectively, and were included in the category of long-term debt on the Consolidated Balance
Sheets entitled Other long-term borrowings. The Capital Securities are not included as a
component of shareholders equity in the Consolidated Balance Sheets. United fully and
unconditionally guarantees each individual trusts obligations under the Capital Securities.
Under the provisions of the subordinated debt, United has the right to defer payment of interest on
the subordinated debt at any time, or from time to time, for periods not exceeding five years. If
interest payments on the subordinated debt are deferred, the dividends on the Capital Securities
are also deferred. Interest on the subordinated debt is cumulative.
The Trust Preferred Securities currently qualify as Tier 1 capital of United for regulatory
purposes.
9. COMMITMENTS AND CONTINGENT LIABILITIES
United is a party to financial instruments with off-balance-sheet risk in the normal course of
business to meet the financing needs of its customers and to alter its own exposure to fluctuations
in interest rates. These financial instruments include loan commitments, standby letters of
credit, and interest rate swap agreements. The instruments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amount recognized in the financial statements.
Uniteds maximum exposure to credit loss in the event of nonperformance by the counterparty to the
financial instrument for the loan commitments and standby letters of credit is the contractual or
notional amount of those instruments. United uses the same policies in making commitments and
conditional obligations as it does for on-balance sheet instruments. Collateral may be obtained, if
deemed necessary, based on managements credit evaluation of the counterparty.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the commitment contract. Commitments generally have fixed
expiration dates or other termination clauses and may require the payment of a fee. Since many of
the commitments are
19
expected
to expire without being drawn upon, the total commitment amounts do not necessarily, and
historically do not, represent future cash requirements. The amount of collateral obtained, if
deemed necessary upon the extension of credit, is based on managements credit evaluation of the
counterparty. United had approximately $1,889,390 and $1,874,051 of loan commitments outstanding
as of March 31, 2009 and December 31, 2008, respectively, substantially all of which expire within
one year.
Commercial and standby letters of credit are agreements used by Uniteds customers as a means of
improving their credit standing in their dealings with others. Under these agreements, United
guarantees certain financial commitments of its customers. A commercial letter of credit is issued
specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of
credit, a commitment is drawn upon when the underlying transaction is consummated as intended
between the customer and a third party. United has issued commercial letters of credit of $2,578
and $3,035 as of March 31, 2009 and December 31, 2008, respectively. A standby letter of credit is
generally contingent upon the failure of a customer to perform according to the terms of an
underlying contract with a third party. United has issued standby letters of credit of $124,728 and
$129,023 as of March 31, 2009 and December 31, 2008, respectively. In accordance with FIN 45,
United has determined that substantially all of its letters of credit are renewed on an annual
basis and the fees associated with these letters of credit are immaterial.
On May 1, 2009, the Company became aware that potential issues existed with respect to the validity
of three cash value life insurance policies pledged as collateral on certain commercial loans.
These loans were made to three affiliated companies of a commercial customer by the Companys
subsidiary, United Bank (VA). As of April 30, 2009, the aggregate outstanding principal balances of
the three loans totaled approximately $17.9 million.
At the time the loans were closed, the bank had been provided with evidence prior to funding that
the policies were duly issued and properly assigned to the bank. On May 4, 2009, the Company
determined that the policies were never issued to the individual who purportedly owned and assigned
the policies to the bank. The cash value life insurance policies constitute the collateral
securing the three loans. However, the Company has been in contact with this customer and is
attempting to obtain payments and additional collateral. As of the date of this filing on Form
10-Q, the loans with this customer are current with respect to all principal and interest payments
and no charge for loan loss has been made nor has any specific allowance been assigned. The Company
has notified its insurance carrier and appropriate law enforcement authorities. Based on the facts
known to it as of the date of filing, the Company is not able to reasonably estimate a possible
loss. The Companys earnings continue to be strong and much ahead of peer performance results. The
Company continues to be well capitalized based upon regulatory guidelines.
10. DERIVATIVE FINANCIAL INSTRUMENTS
United uses derivative instruments to help aid against adverse prices or interest rate movements on
the value of certain assets or liabilities and on future cash flows. These derivatives may consist
of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased
options. United also executes derivative instruments with its commercial banking customers to
facilitate its risk management strategies.
United accounts for its derivative financial instruments in accordance with FASB Statement No. 133
(SFAS 133), Accounting for Derivative Instruments and Hedging Activities, as amended. SFAS 133
requires all
20
derivative instruments to be carried at fair value on the balance sheet. United has designated
certain derivative instruments used to manage interest rate risk as hedge relationships with
certain assets, liabilities or cash flows being hedged. Certain derivatives used for interest rate
risk management are not designated in a SFAS 133 hedge relationship.
Under the provisions of SFAS 133, derivative instruments designated in a hedge relationship to
mitigate exposure to changes in the fair value of an asset, liability, or firm commitment
attributable to a particular risk, such as interest rate risk, are considered fair value hedges.
Derivative instruments designated in a hedge relationship to mitigate exposure to variability in
expected future cash flows, or other types of forecasted transactions, are considered cash flow
hedges. As of March 31, 2009, United has fair value hedges and a cash flow hedge.
For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet
as either a freestanding asset or liability with a corresponding adjustment to the hedged financial
instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies
as a fair value hedge are offset in current period earnings. For a cash flow hedge, the fair value
of the interest rate swap is recognized on the balance sheet as either a freestanding asset or
liability with a corresponding adjustment to other comprehensive income within shareholders
equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that
qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. The portion
of a hedge that is ineffective is recognized immediately in earnings. No hedge ineffectiveness
existed on cash flow hedges for the three months ended March 31, 2009 and 2008.
At inception of a hedge relationship, United formally documents the hedged item, the particular
risk management objective, the nature of the risk being hedged, the derivative being used, how
effectiveness of the hedge will be assessed and how the ineffectiveness of the hedge will be
measured. United also assesses hedge effectiveness at inception and on an ongoing basis using
regression analysis. Hedge ineffectiveness is measured by using the change in fair value method.
The change in fair value method compares the change in the fair value of the hedging derivative to
the change in the fair value of the hedged exposure, attributable to changes in the benchmark rate.
The portion of a hedge that is ineffective is recognized immediately in earnings. Prior to January
1, 2006, United used the shortcut method for interest rate swaps that met the criteria as defined
under SFAS 133. Effective January 1, 2006, United adopted an internal policy of accounting for all
new derivative instruments entered thereafter whereby the shortcut method would no longer be used.
The derivative portfolio also includes derivative financial instruments not included in hedge
relationships. These derivatives consist of interest rate swaps used for interest rate management
purposes and derivatives executed with commercial banking customers to facilitate their interest
rate management strategies. For derivatives that are not designated in a hedge relationship,
changes in the fair value of the derivatives are recognized in earnings in the same period as the
change in fair value. Gains and losses on other derivative financial instruments are included in
noninterest income and noninterest expense, respectively.
The following table sets forth certain information regarding the interest rate derivatives
portfolio used for interest-rate risk management purposes and designated as accounting hedges under
SFAS 133 at March 31, 2009.
21
Derivative Classifications and Hedging Relationships
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Notional |
|
|
Receive |
|
|
Average |
|
|
|
Amount |
|
|
Rate |
|
|
Pay Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Pay Fixed Swap (Hedging Commercial Loans) |
|
$ |
13,913 |
|
|
|
|
|
|
|
6.27 |
% |
|
|
|
|
|
|
|
|
|
|
Total Derivatives Used in Fair Value
Hedges |
|
$ |
13,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedge: |
|
|
|
|
|
|
|
|
|
|
|
|
Pay Fixed Swap (Hedging FHLB Borrowing) |
|
$ |
234,685 |
|
|
|
|
|
|
|
3.79 |
% |
|
|
|
|
|
|
|
|
|
|
Total Derivative Used in Cash Flow Hedge |
|
$ |
234,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Used for Interest Rate
Risk Management and Designated in
SFAS 133 Relationships |
|
$ |
248,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the fair value of Uniteds derivative financial instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
|
|
Sheet |
|
Fair |
|
|
Sheet |
|
Fair |
|
|
|
Location |
|
Value |
|
|
Location |
|
Value |
|
Derivatives designated
as hedging instruments
under SFAS 133 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
|
|
|
Other assets |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
designated as hedging
instruments under
SFAS 133 |
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not
designated as hedging
instruments under
SFAS 133 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
5,855 |
|
|
Other assets |
|
$ |
6,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not
designated as hedging
instruments under
SFAS 133 |
|
|
|
$ |
5,855 |
|
|
|
|
$ |
6,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
5,855 |
|
|
|
|
$ |
6,201 |
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
|
|
Sheet |
|
Fair |
|
|
Sheet |
|
Fair |
|
|
|
Location |
|
Value |
|
|
Location |
|
Value |
|
Derivatives designated
as hedging instruments
under SFAS 133 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other liabilities |
|
$ |
12,380 |
|
|
Other liabilities |
|
$ |
12,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
designated as hedging
instruments under
SFAS 133 |
|
|
|
$ |
12,380 |
|
|
|
|
$ |
12,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not
designated as hedging
instruments under
SFAS 133 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other liabilities |
|
$ |
5,855 |
|
|
Other liabilities |
|
$ |
6,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not
designated as hedging
instruments under
SFAS 133 |
|
|
|
$ |
5,855 |
|
|
|
|
$ |
6,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
18,235 |
|
|
|
|
$ |
19,004 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts involve the risk of dealing with both bank customers and institutional
derivative counterparties and their ability to meet contractual terms. Credit risk arises from the
possible inability of counterparties to meet the terms of their contracts. Uniteds exposure is
limited to the replacement value of the contracts rather than the notional amount of the contract.
The Companys agreements generally contain provisions that limit the unsecured exposure up to an
agreed upon threshold. Additionally, the Company attempts to minimize credit risk through certain
approval processes established by management.
The effect of Uniteds derivative financial instruments on its unaudited Consolidated Statements of
Income for the three months ended March 31, 2009 and 2008 are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Income Statement |
|
March 31, |
|
|
March 31, |
|
|
|
Location |
|
2009 |
|
|
2008 |
|
Derivatives in SFAS 133 fair value
hedging relationships |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Interest income/ (expense) |
|
$ |
35 |
|
|
$ |
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives in SFAS 133 fair
value hedging relationships |
|
|
|
$ |
35 |
|
|
$ |
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging
instruments under SFAS 133 |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (1) |
|
Other income |
|
$ |
337 |
|
|
$ |
595 |
|
Interest rate contracts (2) |
|
Other expense |
|
$ |
(337 |
) |
|
$ |
(595 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as
hedging instruments under SFAS 133 |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
35 |
|
|
$ |
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents net gains from derivative assets not designated as hedging instruments under
SFAS 133. |
|
(2) |
|
Represents net losses from derivative liabilities not designated as hedging instruments
under SFAS 133. |
23
11. FAIR VALUE MEASUREMENTS
United adopted SFAS No. 157, Fair Value Measurements (SFAS 157), on January 1, 2008 to determine
the fair values of its financial instruments based on the fair value hierarchy established by SFAS
157, which also clarifies that fair value of certain assets and liabilities is an exit price,
representing the amount that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants.
In February of 2008, the FASB issued Staff Position No. 157-2 (FSP 157-2) which delayed the
effective date of SFAS 157 for certain nonfinancial assets and nonfinancial liabilities except for
those items that are recognized or disclosed at fair value in the financial statements on a
recurring basis. FSP 157-2 defers the effective date of SFAS 157 for such nonfinancial assets and
nonfinancial liabilities to fiscal years beginning after November 15, 2008, and interim periods
within those fiscal years. Thus, United only partially applied SFAS 157 in 2008. Those items
affected by FSP 157-2 include other real estate owned (OREO), goodwill and core deposit
intangibles. United fully adopted SFAS 157 on January 1, 2009 and its implementation did not have
a material impact on Uniteds consolidated financial statements.
In October of 2008, the FASB issued Staff Position No. 157-3 (FSP 157-3) to clarify the application
of SFAS 157 in a market that is not active and to provide key considerations in determining the
fair value of a financial asset when the market for that financial asset is not active. FSP 157-3
was effective upon issuance, including prior periods for which financial statements were not
issued.
SFAS 157 specifies a hierarchy of valuation techniques based on whether the inputs to those
valuation techniques are observable or unobservable. Observable inputs reflect market data obtained
from independent sources, while unobservable inputs reflect Uniteds market assumptions. The three
levels of the fair value hierarchy under SFAS 157 based on these two types of inputs are as
follows:
|
Level 1 |
|
Valuation is based on quoted prices in active markets for identical assets and
liabilities. |
|
|
Level 2 |
|
Valuation is based on observable inputs including quoted prices in active markets
for similar assets and liabilities, quoted prices for identical or similar assets and
liabilities in less active markets, and model-based valuation techniques for which
significant assumptions can be derived primarily from or corroborated
by observable data in the market. |
|
|
Level 3 |
|
Valuation is based on model-based techniques that use one or more significant
inputs or assumptions that are unobservable in the market. |
When determining the fair value measurements for assets and liabilities, United looks to active and
observable markets to price identical assets or liabilities whenever possible and classifies such
items in Level 1. When identical assets and liabilities are not traded in active markets, United
looks to market observable data for similar assets and liabilities and classifies such items as
Level 2. Nevertheless, certain assets and liabilities are not actively traded in observable
markets and United must use alternative valuation techniques using unobservable inputs to determine
a fair value and classifies such items as Level 3. The level within the fair value hierarchy is
based on the lowest level of input that is significant in the fair value measurement.
24
The following describes the valuation techniques used by United to measure certain financial assets
and liabilities recorded at fair value on a recurring basis in the
financial statements:
Securities available for sale: Securities available for sale are recorded at fair value on
a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level
1). If quoted market prices are not available, fair values are measured utilizing independent
valuation techniques of identical or similar securities for which significant assumptions are
derived primarily from or corroborated by observable market data. Third party vendors compile
prices from various sources and may determine the fair value of identical or similar securities by
using pricing models that considers observable market data (Level 2). Management internally reviews
the fair values provided by third party vendors on a monthly basis. Managements review consists
of comparing fair values assigned by third party vendors to trades and offerings observed by
management. The review requires some degree of judgment as to the number or percentage of
securities to review on the part of management which could fluctuate based on results of past
reviews and in comparison to current expectations. Exceptions that are deemed to be material are
reviewed by management. Prices obtained from third party vendors that do not reflect forced
liquidation or distressed sales are not adjusted by management. Management utilizes a number of
factors to determine if a market is inactive, all of which may require a significant level of
judgment. Factors that management considers include: a significant widening of the bid-ask spread,
a considerable decline in the volume and level of trading activity in the instrument, a significant
variance in prices among market participants, and a significant reduction in the level of
observable inputs. Any securities available for sale not valued based upon quoted market prices or
third party pricing models that consider observable market data are considered Level 3.
Derivatives: United utilizes interest rate swaps in order to hedge exposure to interest
rate risk and variability of cash flows associated to changes in the underlying interest rate of
the hedged item. United utilizes third-party vendors for derivative valuation purposes. These
vendors determine the appropriate fair value based on a net present value calculation of the cash
flows related to the interest rate swaps using primarily observable market inputs such as interest
rate yield curves (Level 2). Valuation adjustments to derivative fair values for liquidity and
credit risk are also taken into consideration, as well as the likelihood of default by United and
derivative counterparties, the net counterparty exposure and the remaining maturities of the
positions. Values obtained from third party vendors are typically not adjusted by management.
Management internally reviews the derivative values provided by third party vendors on a quarterly
basis. All derivative values are tested for reasonableness by management utilizing a net present
value calculation.
25
The following table presents the balances of financial assets and liabilities measured at fair
value on a recurring basis as of March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2009 Using |
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
Balance as of |
|
Assets |
|
Inputs |
|
Inputs |
Description |
|
March 31, 2009 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
$ |
1,041,099 |
|
|
$ |
5,882 |
|
|
$ |
954,443 |
|
|
$ |
80,774 |
|
Derivative financial assets |
|
|
5,855 |
|
|
|
|
|
|
|
5,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
18,235 |
|
|
|
|
|
|
|
18,235 |
|
|
|
|
|
The following table presents additional information about financial assets and liabilities measured
at fair value at March 31, 2009 on a recurring basis and for which United has utilized Level 3
inputs to determine fair value:
|
|
|
|
|
|
|
Available-for- |
|
|
|
sale |
|
|
|
securities |
|
|
|
|
|
|
Beginning Balance |
|
$ |
84,132 |
|
Total gains or losses (realized/unrealized): |
|
|
|
|
Included in earnings (or changes in net assets) |
|
|
|
|
Included in other comprehensive income |
|
|
(3,358 |
) |
Purchases, issuances, and settlements |
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
80,774 |
|
|
|
|
|
|
The amount of total gains or losses for the period
included in earnings (or changes in net assets)
attributable to the change in unrealized gains or
losses relating to assets still held at reporting date |
|
|
|
|
At September 30, 2008, United changed its valuation technique for pooled trust preferred securities
available-for-sale. Previously, United relied on prices compiled by third party vendors using
observable market data (Level 2) to determine the values of these securities. However, SFAS 157
assumes that fair values of financial assets are determined in an orderly transaction and not a
forced liquidation or distressed sale at the measurement date. Based on financial market
conditions, United felt that the fair values obtained from third party vendors reflected forced
liquidation or distressed sales for these trust preferred securities. Management first noted a
significant widening of the bid-ask spread during the first half of 2008. Management reviewed the
trading patterns recorded by certain institutional trading desks and determined that the volume and
trading activity in the pooled trust preferred sector had significantly decreased. Additionally,
management held discussions with institutional traders to identify trends in the number and
26
type of
transactions related to the pooled trust preferred sector. Based upon managements review of the
market conditions for pooled trust preferred securities, it was determined that an income approach
valuation technique (present value technique) that maximizes the use of relevant observable inputs
and minimizes the use of unobservable inputs would be more representative of fair value (Level 3)
than the market approach valuation technique used at measurement dates prior to September 30, 2008.
Management considered the following items when calculating the appropriate discount rate: the
implied rate of return when the market was last active, changes in the implied rate of return as
markets moved from very active to inactive, recent changes in credit ratings, and recent activity
showing that the market has built in increased liquidity and credit premiums. Managements
internal credit review of each security was also factored in to determine the appropriate discount
rate. The credit review considered each securitys collateral, subordination, excess spread,
priority of claims, and principal and interest cushion.
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with
GAAP. Adjustments to the fair value of these assets usually result from the application of
lower-of-cost-or-market accounting or write-downs of individual assets.
The following describes the valuation techniques used by United to measure certain financial assets
recorded at fair value on a recurring basis in the financial statements.
Loans held for sale: Loans held for sale are carried at the lower of cost or market
value. These loans currently consist of one-to-four family residential loans originated for sale
in the secondary market. Fair value is based on the price secondary markets are currently
offering for similar loans using observable market data which is not materially different than
cost due to the short duration between origination and sale (Level 2). As such, United records
any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were
recorded on loans held for sale during the quarter ended March 31, 2009. Gains and losses on the
sale of loans are recorded within income from mortgage banking on the unaudited Consolidated
Statements of Income.
Impaired Loans: Loans are designated as impaired when, in the judgment of management based
on current information and events, it is probable that all amounts due according to the contractual
terms of the loan agreement will not be collected. The measurement of loss associated with impaired
loans can be based on either the observable market price of the loan or the fair value of the
collateral. Fair value is measured based on the value of the collateral securing the loans.
Collateral may be in the form of real estate or business assets including equipment, inventory, and
accounts receivable. The vast majority of the collateral is real estate. The value of real estate
collateral is determined utilizing an income or market valuation approach based on an appraisal
conducted by an independent, licensed appraiser outside of the Company using observable market data
(Level 2). However, if the collateral is a house or building in the process of construction or if
an appraisal of the real estate property is over two years old, then the fair value is considered
Level 3. The value of business equipment is based upon an outside appraisal if deemed significant,
or the net book value on the applicable business financial statements if not considered
significant using observable market data. Likewise, values for inventory and accounts receivables
collateral are based on financial statement balances or aging reports (Level 3). Impaired loans
allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any
fair value adjustments are recorded in the period incurred as provision for credit losses expense
on the unaudited Consolidated Statements of Income.
27
OREO: OREO consists of real estate acquired in foreclosure or other settlement of loans.
Such assets are carried on the balance sheet at the lower of the investment in the assets or the
fair value of the assets less estimated selling costs. Fair value is determined by one of two
methods depending on whether the property has been vacated and an appraisal can be conducted. If
the property has yet to be vacated and thus an appraisal cannot be performed, a Brokers Price
Opinion (i.e. BPO), is obtained. A BPO represents a best estimate valuation performed by a realtor
based on knowledge of current property values and a visual examination of the exterior condition of
the property. Once the property is subsequently vacated, a formal appraisal is obtained and the
recorded asset value appropriately adjusted. On the other hand, if the OREO property has been
vacated and an appraisal can be conducted, the fair value of the property is determined based upon
the appraisal. An authorized independent appraiser based on consideration of comparable property
values conducts appraisals for United (Level 2). Appraisals for property other than ongoing
construction are straightforward. In contrast, valuation of ongoing construction assets requires
some degree of professional judgment. In conducting an appraisal for ongoing construction property,
the appraiser develops two appraised amounts: an as is appraised value and a completed value.
Based on professional judgment and their knowledge of the particular situation, management
determines the appropriate fair value to be utilized for such property (Level 3). As a matter of
policy, appraisals are updated once a year as long as management feels that a significant decrease
in appraised value has not occurred. If a significant decrease in appraised value is deemed to have
taken place, a new appraisal is obtained prior to the one-year scheduled update.
Intangible Assets: For United, intangible assets consist of goodwill and core deposit
intangibles. Goodwill is tested for impairment at least annually or sooner if indicators of
impairment exist. Goodwill impairment would be defined as the difference between the recorded value
of goodwill (i.e. book value) and the implied fair value of goodwill. In determining the implied
fair value of goodwill for purposes of evaluating goodwill impairment, United determines the fair
value of the reporting unit and compares the fair value to its carrying value. If the carrying
value exceeds the fair value, a step two test is performed whereby the implied fair value is
computed by deducting the fair value of all tangible and intangible net assets from the fair value
of the reporting unit. Core deposit intangibles relate to the estimated value of the deposit base
of acquired institutions. Management reviews core deposit intangible assets on an annual basis, or
sooner if indicators of impairment exist, and evaluates changes in facts and circumstances that may
indicate impairment in the carrying value. No fair value measurement of intangible assets was made
during the first quarter of 2009.
The following table summarizes Uniteds financial assets that were measured at fair value on a
nonrecurring basis during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at March 31, 2009 |
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
Balance as of |
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
March 31, |
|
Assets |
|
Inputs |
|
Inputs |
|
YTD |
Description |
|
2009 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Losses |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
|
$ |
24,478 |
|
|
|
|
|
|
$ |
8,020 |
|
|
$ |
16,458 |
|
|
$ |
225 |
|
Other Real Estate Owned |
|
|
31,768 |
|
|
|
|
|
|
|
31,232 |
|
|
|
536 |
|
|
|
460 |
|
28
12. STOCK BASED COMPENSATION
On May 15, 2006, Uniteds shareholders approved the 2006 Stock Option Plan. A total of 1,500,000
shares of Uniteds authorized but unissued common stock are allocated for the 2006 Stock Option
Plan. Each plan year, 400,000 options will be available for award to eligible employees; however,
not all 400,000 options are required to be awarded in that year. All options granted under the 2006
Stock Option Plan will be non-statutory stock options (NSOs), i.e., options that do not qualify as
incentive stock options under Section 422 of the Internal Revenue Code. Subject to certain change
in control provisions, recipients of options will be fully vested in and permitted to exercise
options granted under the 2006 Stock Option Plan three years from the grant date. As of March 31,
2009, 254,550 shares have been granted under the 2006 Stock Option Plan resulting in the
recognition of compensation expense of $137 thousand for the first quarter of 2009 which was
included in salaries and employee benefits expense in the Consolidated Statement of Income. A Form
S-8 was filed on October 25, 2006 with the Securities and Exchange Commission to register all the
shares available for the 2006 Stock Option Plan.
United currently has options outstanding from various option plans other than the 2006 Stock Option
Plan (the Prior Plans); however, no common shares of United stock are available for grants under
the Prior Plans as these plans have expired. Awards outstanding under the Prior Plans will remain
in effect in accordance with their respective terms. The maximum term for options granted under the
plans is ten (10) years.
A summary of option activity under the Plans as of March 31, 2009, and the changes during the first
three months of 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Aggregate |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Intrinsic |
|
|
Contractual |
|
|
Exercise |
|
|
|
Shares |
|
|
Value |
|
|
Term (Yrs.) |
|
|
Price |
|
Outstanding at January 1, 2009 |
|
|
1,724,649 |
|
|
|
|
|
|
|
|
|
|
$ |
27.98 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
21,058 |
|
|
|
|
|
|
|
|
|
|
|
10.03 |
|
Forfeited or expired |
|
|
16,011 |
|
|
|
|
|
|
|
|
|
|
|
21.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
1,687,580 |
|
|
$ |
1,207 |
|
|
|
4.7 |
|
|
$ |
28.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2009 |
|
|
1,452,280 |
|
|
$ |
1,207 |
|
|
|
4.1 |
|
|
$ |
28.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
The following table summarizes the status of Uniteds nonvested awards during the first three
months of 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
Grant Date Fair |
|
|
|
Shares |
|
|
Value Per Share |
|
Nonvested at January 1, 2009 |
|
|
237,550 |
|
|
$ |
7.06 |
|
Granted |
|
|
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
2,250 |
|
|
|
7.06 |
|
|
|
|
|
|
|
|
Nonvested at March 31, 2009 |
|
|
235,300 |
|
|
$ |
7.06 |
|
|
|
|
|
|
|
|
Cash received from options exercised under the Plans for the three months ended March 31, 2009 and
2008 was $211 thousand and $223 thousand, respectively. During the three months ended March 31,
2009 and 2008, 21,058 and 26,164 shares, respectively, were issued in connection with stock option
exercises. All shares issued in connection with stock option exercises were issued from available
treasury stock for the three months ended March 31, 2009 and 2008. The total intrinsic value of
options exercised under the Plans during the three months ended March 31, 2009 and 2008 was $294
thousand and $465 thousand, respectively.
SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to
be reported as a financing cash flow, rather than as an operating cash flow as required under
previous standards. This requirement will reduce net operating cash flows and increase net
financing cash flows in periods after adoption. While the company cannot estimate what those
amounts will be in the future (because they depend on, among other things, the date employees
exercise stock options), United recognized cash flows from financing activities of $96 thousand and
$244 thousand from excess tax benefits related to share-based compensation for the three months
ended March 31, 2009 and 2008, respectively.
13. EMPLOYEE BENEFIT PLANS
United has a defined benefit retirement plan covering substantially all employees. Pension
benefits are based on years of service and the average of the employees highest five consecutive
plan years of basic compensation paid during the ten plan years preceding the date of
determination. Contributions are intended to provide not only for benefits attributed to service
to date, but also for those expected to be earned in the future.
In September of 2007, after a recommendation by Uniteds Pension Committee and approval by Uniteds
Board of Directors, the United Bankshares, Inc. Pension Plan (the Plan) as it relates to
participation was amended. The decision to change the participation rules for the Plan follows
current industry trends, as many large and medium size companies have taken similar steps. The
amendment provides that employees hired on or after October 1, 2007, will not be eligible to
participate in the Plan. However, new employees will continue to be eligible to participate in
Uniteds Savings and Stock Investment 401(k) plan. This change has absolutely no impact on current
employees (those hired prior to October 1, 2007). They will continue to participate in the Plan,
with no change in benefit provisions, and will continue to be eligible to participate in Uniteds
Savings and Stock Investment 401(k) Plan.
Included in accumulated other comprehensive income at December 31, 2008 are the following amounts
that
30
have not yet been recognized in net periodic pension cost: unrecognized transition asset of
$307 ($184 net of
tax), unrecognized prior service costs of $7 ($4 net of tax) and unrecognized actuarial losses of
$41,489 ($24,893 net of tax). The amortization of these items expected to be recognized in net
periodic pension cost during the fiscal year ended December 31, 2009 is $175 ($105 net of tax), $1
($1 net of tax), and $3,859 ($2,315 net of tax), respectively.
Net periodic pension cost for the three months ended March 31, 2009 and 2008 included the following
components:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(In thousands) |
|
2009 |
|
|
2008 |
|
Service cost |
|
$ |
589 |
|
|
$ |
538 |
|
Interest cost |
|
|
988 |
|
|
|
925 |
|
Expected return on plan assets |
|
|
(1,312 |
) |
|
|
(1,912 |
) |
Amortization of transition asset |
|
|
(43 |
) |
|
|
(44 |
) |
Recognized net actuarial loss |
|
|
952 |
|
|
|
48 |
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension (benefit) cost |
|
$ |
1,174 |
|
|
$ |
(445 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Assumptions: |
|
|
|
|
|
|
|
|
Discount rate |
|
|
6.25 |
% |
|
|
6.25 |
% |
Expected return on assets |
|
|
8.50 |
% |
|
|
8.50 |
% |
Rate of compensation increase (prior to age 45) |
|
|
4.75 |
% |
|
|
4.75 |
% |
Rate of compensation increase |
|
|
3.25 |
% |
|
|
3.25 |
% |
14. INCOME TAXES
In accordance with FASB Interpretation (FIN) No. 48 (FIN 48), Accounting for Uncertainty in Income
Taxes, United records a liability for uncertain income tax positions based on a recognition
threshold of more-likely-than-not, and a measurement attribute for all tax positions taken on a tax
return, in order for those tax positions to be recognized in the financial statements.
As of March 31, 2009, United has provided a liability for $1,508 of unrecognized tax benefits
related to various federal and state income tax matters. The entire amount of unrecognized tax
benefits, if recognized, would impact Uniteds effective tax rate. Over the next 12 months, the
statute of limitations will close on certain income tax returns. However, at this time, United
cannot reasonably estimate the amount of tax benefits it may recognize over the next 12 months.
United is currently open to audit under the statute of limitations by the Internal Revenue Service
and State Taxing authorities for the years ended December 31, 2005 through 2007. Late in the first
quarter of 2009, the State of West Virginia finalized its tax exam for the years ended December 31,
2005 through 2007. In accordance with FIN 48, at the close of the examination, United recognized a
benefit associated with net operating loss carryforwards, coupled with a positive adjustment to
income tax expense due to settlement of previously uncertain tax positions. The income tax benefit
recorded in the first quarter of 2009 related to these two events was $11,507.
31
As of March 31, 2009, the total amount of accrued interest related to uncertain tax positions was
$508. United accounts for interest and penalties related to uncertain tax positions as part of its
provision for federal and state income taxes.
15. COMPREHENSIVE INCOME
The components of total comprehensive income for the three months ended March 31, 2009 and 2008 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2009 |
|
|
2008 |
|
Net Income |
|
$ |
29,633 |
|
|
$ |
25,696 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Net change in unrealized loss on available for sale
securities arising during the period |
|
|
4,143 |
|
|
|
2,849 |
|
Related income tax benefit |
|
|
(1,450 |
) |
|
|
(997 |
) |
Net reclassification adjustment for (gains) included in net
income |
|
|
(69 |
) |
|
|
(955 |
) |
Related income tax expense |
|
|
24 |
|
|
|
334 |
|
|
|
|
|
|
|
|
Net effect on other comprehensive income |
|
|
2,648 |
|
|
|
1,231 |
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
Unrealized loss related to the call of securities
previously transferred from the
available for sale to the held to maturity
investment portfolio |
|
|
|
|
|
|
|
|
Related income tax expense |
|
|
|
|
|
|
|
|
Accretion on the unrealized loss for securities
transferred from the
available for sale to the held to maturity investment
portfolio prior to call or maturity |
|
|
25 |
|
|
|
71 |
|
Related income tax expense |
|
|
(9 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
Net effect on other comprehensive income |
|
|
16 |
|
|
|
46 |
|
|
|
|
|
|
|
|
Cash flow hedge derivatives: |
|
|
|
|
|
|
|
|
Unrealized gain (loss) on cash flow hedge |
|
|
356 |
|
|
|
(7,917 |
) |
Related income tax (expense) benefit |
|
|
(125 |
) |
|
|
2,771 |
|
|
|
|
|
|
|
|
Net effect on other comprehensive income |
|
|
231 |
|
|
|
(5,146 |
) |
|
|
|
|
|
|
|
FASB 158 pension plan: |
|
|
|
|
|
|
|
|
Change in pension asset |
|
|
(324 |
) |
|
|
2,250 |
|
Related income tax expense |
|
|
113 |
|
|
|
(788 |
) |
Amortization of transition asset |
|
|
(43 |
) |
|
|
(43 |
) |
Related income tax expense |
|
|
16 |
|
|
|
18 |
|
Recognized net actuarial loss |
|
|
952 |
|
|
|
48 |
|
Related income tax benefit |
|
|
(344 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
Net effect on other comprehensive income |
|
|
370 |
|
|
|
1,465 |
|
|
|
|
|
|
|
|
Total change in other comprehensive income |
|
|
3,265 |
|
|
|
(2,404 |
) |
|
|
|
|
|
|
|
Total Comprehensive Income |
|
$ |
32,898 |
|
|
$ |
23,292 |
|
|
|
|
|
|
|
|
32
Information related to derivatives included in accumulated other comprehensive income, net of tax,
at
March 31, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
At March 31 |
|
|
|
2009 |
|
|
2008 |
|
Beginning of period accumulated derivative (loss) gain |
|
$ |
(6,972 |
) |
|
$ |
427 |
|
Unrealized gain (loss) on cash flow hedge for the period |
|
|
231 |
|
|
|
(5,146 |
) |
Net reclassification adjustment for (gains) losses included in net
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period accumulated derivative gain (loss) |
|
$ |
(6,741 |
) |
|
$ |
(4,719 |
) |
|
|
|
16. EARNINGS PER SHARE
The reconciliation of the numerator and denominator of basic earnings per share with that of
diluted earnings per share is presented as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2009 |
|
|
2008 |
|
Basic |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
29,633 |
|
|
$ |
25,696 |
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
43,407,224 |
|
|
|
43,246,852 |
|
|
|
|
|
|
|
|
Earnings per basic common share |
|
$ |
0.68 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
29,633 |
|
|
$ |
25,696 |
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
43,407,224 |
|
|
|
43,246,852 |
|
Equivalents from stock options |
|
|
58,074 |
|
|
|
171,719 |
|
|
|
|
|
|
|
|
Average diluted shares outstanding |
|
|
43,465,298 |
|
|
|
43,418,571 |
|
|
|
|
|
|
|
|
Earnings per diluted common share |
|
$ |
0.68 |
|
|
$ |
0.59 |
|
17. VARIABLE INTEREST ENTITIES
Variable interest entities (VIEs) are entities that either have a total equity investment that is
insufficient to permit the entity to finance its activities without additional subordinated
financial support or whose equity investors lack the characteristics of a controlling financial
interest (i.e., ability to make significant decisions, through voting rights, right to receive the
expected residual returns of the entity, and obligation to absorb the expected losses of the
entity). VIEs can be structured as corporations, trusts, partnerships, or other legal entities.
Uniteds business practices include relationships with certain VIEs. For United, the business
purpose of these relationships primarily consists of funding activities in the form of issuing
trust preferred securities.
United currently sponsors ten statutory business trusts that were created for the purpose of
raising funds that qualify for Tier I regulatory capital. These trusts, of which several were
acquired through bank acquisitions, issued or participated in pools of trust preferred capital
securities to third-party investors with the proceeds
33
invested in junior subordinated debt
securities of United. The Company, through a small capital contribution
owns 100% of the voting equity shares of each trust. The assets, liabilities, operations, and cash
flows of each trust are solely related to the issuance, administration, and repayment of the
preferred equity securities held by third-party investors. United fully and unconditionally
guarantees the obligations of each trust and is obligated to redeem the junior subordinated
debentures upon maturity.
The trusts utilized in these transactions are VIEs as the third-party equity holders lack a
controlling financial interest in the trusts through their inability to make decisions that have a
significant effect on the operations and success of the entities. United does not consolidate these
trusts as it is not the primary beneficiary of these entities because Uniteds equity interest does
not absorb the majority of the trusts expected losses or receive a majority of their expected
residual returns.
Information related to Uniteds statutory trusts is presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of |
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
Description |
|
Issuance Date |
|
Issued |
|
Interest Rate |
|
Maturity Date |
|
Century Trust |
|
March 23, 2000 |
|
$ |
8,800 |
|
|
10.875% Fixed |
|
March 8, 2030 |
Sequoia Trust I |
|
March 28, 2001 |
|
$ |
7,000 |
|
|
10.18% Fixed |
|
June 8, 2031 |
United Statutory Trust III |
|
December 17, 2003 |
|
$ |
20,000 |
|
|
3-month LIBOR + 2.85% |
|
December 17, 2033 |
United Statutory Trust IV |
|
December 19, 2003 |
|
$ |
25,000 |
|
|
3-month LIBOR + 2.85% |
|
January 23, 2034 |
United Statutory Trust V |
|
July 12, 2007 |
|
$ |
50,000 |
|
|
6.67% Fixed, until October 2012 |
|
October 1,2037 |
United Statutory Trust VI |
|
September 20, 2007 |
|
$ |
30,000 |
|
|
6.60% Fixed, until October 2012 |
|
December 15, 2037 |
Premier Statutory Trust II |
|
September 25, 2003 |
|
$ |
6,000 |
|
|
3-month LIBOR + 3.10% |
|
October 8, 2033 |
Premier Statutory Trust III |
|
May 16, 2005 |
|
$ |
8,000 |
|
|
3-month LIBOR + 1.74% |
|
June 15, 2035 |
Premier Statutory Trust IV |
|
June 20, 2006 |
|
$ |
14,000 |
|
|
3-month LIBOR + 1.55% |
|
September 23, 2036 |
Premier Statutory Trust V |
|
December 14, 2006 |
|
$ |
10,000 |
|
|
6.62% Fixed, until March 2012 |
|
March 1, 2037 |
United, through its banking subsidiaries, also makes limited partner equity investments in various
low income housing and community development partnerships sponsored by independent third-parties.
United invests in these partnerships to either realize tax credits on its consolidated federal
income tax return or for purposes of earning a return on its investment. These partnerships are
considered VIEs as the limited partners lack a controlling financial interest in the entities
through their inability to make decisions that have a significant effect on the operations and
success of the partnerships. Uniteds limited partner interests in these entities is immaterial,
however; these partnerships are not consolidated as United is not deemed to be the primary
beneficiary.
In December 2008, the FASB issued FSP FAS 140-4 and FIN 46R-8 (FSP 140/FIN 46R). FSP 140/FIN 46R
requires public entities to provide additional disclosures about transfers of financial assets and
their involvement with VIEs. The FASB issued this FSP with the intent to immediately improve the
level of transparency about these transactions and involvements, in advance of the effective date
of the proposed amendments to SFAS 140, Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities, and FIN 46R, Consolidation of Variable Interest Entities. The
enhanced disclosures of FSP 140/FIN 46R were required for the first reporting period, interim or
annual, ending after December 15, 2008. The disclosure provisions of this FSP have been adopted by
United and the adoption did not have any impact on the Companys financial condition, results of
operations, or liquidity.
34
The following table summarizes quantitative information about Uniteds significant involvement in
unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009 |
|
As of December 31, 2008 |
|
|
Aggregate |
|
Aggregate |
|
Risk Of |
|
Aggregate |
|
Aggregate |
|
Risk Of |
|
|
Assets |
|
Liabilities |
|
Loss(1) |
|
Assets |
|
Liabilities |
|
Loss(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred
securities |
|
$ |
185,741 |
|
|
$ |
179,575 |
|
|
$ |
6,166 |
|
|
$ |
186,809 |
|
|
$ |
180,691 |
|
|
$ |
6,119 |
|
|
|
|
(1) |
|
Represents investment in VIEs. |
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide
investors with information about the companys anticipated future financial performance, goals, and
strategies. The act provides a safe harbor for such disclosure, in other words, protection from
unwarranted litigation if actual results are not the same as management expectations.
United desires to provide its shareholders with sound information about past performance and future
trends. Consequently, any forward-looking statements contained in this report, in a report
incorporated by reference to this report, or made by management of United in this report, in any
other reports and filings, in press releases and in oral statements, involves numerous assumptions,
risks and uncertainties.
Actual results could differ materially from those contained in or implied by Uniteds statements
for a variety of factors including, but not limited to: changes in economic conditions; movements
in interest rates; competitive pressures on product pricing and services; success and timing of
business strategies; the nature and extent of governmental actions and reforms; and rapidly
changing technology and evolving banking industry standards.
INTRODUCTION
The following discussion and analysis presents the significant changes in financial condition and
the results of operations of United and its subsidiaries for the periods indicated below. This
discussion and the unaudited consolidated financial statements and the notes to consolidated
financial statements include the accounts of United Bankshares, Inc. and its wholly-owned
subsidiaries, unless otherwise indicated.
This discussion and analysis should be read in conjunction with the unaudited consolidated
financial statements and accompanying notes thereto, which are included elsewhere in this document.
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The accounting and reporting policies of United conform with accounting principles generally
accepted in the United States. In preparing the consolidated financial statements, management is
required to make estimates, assumptions and judgments that affect the amounts reported in the
financial statements and
35
accompanying
notes. These estimates, assumptions and judgments, which are reviewed with the Audit Committee of
the Board of Directors, are based on information available as of the date of the financial
statements. Actual results could differ from these estimates. These policies, along with the
disclosures presented in the other financial statement notes and in this financial review, provide
information on how significant assets and liabilities are valued in the financial statements and
how those values are determined. Based on the valuation techniques used and the sensitivity of
financial statement amounts to the methods, assumptions, and estimates underlying those amounts,
management has identified the determination of the allowance for credit losses, the valuation of
investment securities and the related other-than-temporary impairment analysis, the accounting for
and the valuation of derivative instruments, and the calculation of the income tax provision to be
the accounting areas that require the most subjective or complex judgments, and as such could be
most subject to revision as new information becomes available.
As explained in Note 4, Allowance for Credit Losses to the unaudited consolidated financial
statements, the allowance for credit losses represents managements estimate of the probable credit
losses inherent in the lending portfolio. Determining the allowance for credit losses requires
management to make forecasts of losses that are highly uncertain and require a high degree of
judgment. At March 31, 2009, the allowance for loan losses was $62.4 million and is subject to
periodic adjustment based on managements assessment of current probable losses in the loan
portfolios. Such adjustment from period to period can have a significant impact on Uniteds
consolidated financial statements. To illustrate the potential effect on the financial statements
of our estimates of the allowance for loan losses, a 10% increase in the allowance for loan losses
would have required $6.2 million in additional allowance (funded by additional provision for credit
losses), which would have negatively impacted first quarter of 2009 net income by approximately
$4.3 million, or $0.10 per common share. Managements evaluation of the adequacy of the allowance
for credit losses and the appropriate provision for credit losses is based upon a quarterly
evaluation of the loan portfolio and lending related commitments. This evaluation is inherently
subjective and requires significant estimates, including estimates related to the amounts and
timing of future cash flows, value of collateral, losses on pools of homogeneous loans based on
historical loss experience, and consideration of current economic trends, all of which are
susceptible to constant and significant change. The allowance allocated to specific credits and
loan pools grouped by similar risk characteristics is reviewed on a quarterly basis and adjusted as
necessary based upon subsequent changes in circumstances. In determining the components of the
allowance for credit losses, management considers the risk arising in part from, but not limited
to, charge-off and delinquency trends, current economic and business conditions, lending policies
and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit,
and other various factors. Additional information relating to Uniteds allowance for credit losses
including the methodology used to determine the allowance for credit losses is described in Note 4.
A discussion of the factors leading to changes in the amount of the allowance for credit losses is
included in the Provision for Credit Losses section of this Managements Discussion and Analysis of
Financial Condition and Results of Operations (MD&A). As discussed in the MD&A, the increase in the
allowance for credit losses in the first quarter of 2009 as compared to the first quarter of 2008
can be directly attributed to the current economic environment. Additional information relating to
Uniteds loans is included in Note 3, Loans to the unaudited consolidated financial statements.
Accounting estimates are used in the presentation of the investment portfolio and these estimates
impact the presentation of Uniteds financial condition and results of operations. United
classifies its investments in debt and equity securities as either held-to-maturity or
available-for-sale in accordance with Statement of
36
Financial Accounting Standards No. 115,
Accounting for Certain Investments in Debt and Equity Securities.
Securities held to maturity are accounted for using historical costs, adjusted for amortization of
premiums and accretion of discounts. Securities available for sale are accounted for at fair value,
with the net unrealized gains and losses, net of income tax effects, presented as a separate
component of stockholders equity. When available, fair values of securities are based on quoted
prices or prices obtained from third party vendors. Third party vendors compile prices from various
sources and may determine the fair value of identical or similar securities by using pricing models
that consider observable market data. Prices obtained from third party vendors that do not reflect
forced liquidation or distressed sales are not adjusted by management. Where prices reflect forced
liquidation or distressed sales, as is the case with Uniteds portfolio of pooled trust preferred securities,
management estimates fair value based on a discounted cash flow methodology using appropriately
adjusted discount rates reflecting nonperformance and liquidity risks. Due to the subjective nature
of this valuation process, it is possible that the actual fair values of these securities could
differ from the estimated amounts, thereby affecting Uniteds financial position, results of
operations and cash flows. The potential impact to Uniteds financial position, results of
operations or cash flows for changes in the valuation process cannot be reasonably estimated.
If the estimated value of investments is less than the cost or amortized cost, management evaluates
whether an event or change in circumstances has occurred that may have a significant adverse effect
on the fair value of the investment. If such an event or change has occurred, management must
exercise judgment to determine the nature of the potential impairment (i.e., temporary or
other than temporary) in order to apply the appropriate accounting treatment. For example,
available for sale securities for which there is an unrealized loss that is deemed to be
other than temporary are written down to fair value with the write-down recorded as a realized
loss and included in securities gains (losses) on the income statement rather than as a separate
component of stockholders equity on the balance sheet. Given the recent disruptions in the
financial markets, the decision to recognize other than temporary impairment on investments
securities has become more difficult as complete information is not always available and market
conditions and other relevant factors are subject to rapid changes. Therefore, the
other than temporary impairment assessment has become a critical accounting policy for United. For
additional information on managements consideration of
investment valuation and other than temporary impairment, see Note 2, Investment Securities, and Note 11, Fair Value Measurements, to
the unaudited consolidated financial statements.
United uses derivative instruments as part of its risk management activities to protect the value
of certain assets and liabilities against adverse price or interest rate movements. All derivative
instruments are carried at fair value on the balance sheet. United considers derivative instruments
to be a critical accounting policy due to the complexity and judgment associated with the
implementation of the accounting guidance and because carrying assets and liabilities at fair value
inherently result in more financial statement volatility. The accounting policies utilized by the
Company to record derivatives reflect the guidance in SFAS No.133 Accounting for Derivative
Instruments and Hedging Activities and other related accounting guidance. In accordance with the
guidance, all derivatives are recognized as either assets or liabilities on the balance sheet at
fair value. Fair values and the information used to record valuation adjustments for certain assets
and liabilities are provided by third parties. Accounting for changes in the fair value of a
particular derivative differs depending on whether the derivative has been designated and qualifies
as part of a hedging relationship, and further, on the type of hedging relationship. At March 31,
2009, United has one derivative designated as a cash flow hedge and three derivatives designated as
fair value hedges. The application of hedge accounting requires significant judgment to interpret
the relevant accounting guidance, as well as to
37
assess hedge effectiveness, identify similar hedged
item groupings and measure changes in the fair value of the
hedged items. At March 31, 2009, United also has three derivatives not included in hedge
relationships. Such derivatives consist of interest rate swaps used for interest rate management
purposes and derivatives executed with commercial banking customers to facilitate their interest
rate management strategies. Gains and losses on other derivative financial instruments are included
in noninterest income and noninterest expense, respectively. Management believes that its methods
of addressing these judgmental areas and applying the guidance are in accordance with GAAP and
consistent with industry practices. Interpretations of SFAS No.133 and related guidance continue to
change and evolve. Future interpretations could result in material changes to Uniteds accounting
for derivative financial instruments and related hedging activities. Although such changes may not
have a material effect on financial condition, they could have a material adverse effect on
Uniteds results of operations in the period they occur. However, the potential impact to Uniteds
operating results for such changes cannot be reasonably estimated. Additional information relating
to Uniteds use of derivatives is included in Note 10, Derivative Financial Instruments, to the
unaudited consolidated financial statements.
Uniteds calculation of income tax provision is inherently complex due to the various different tax
laws and jurisdictions in which we operate and requires managements use of estimates and judgments
in its determination. The current income tax liability also includes income tax expense related to
our uncertain tax positions as required in SFAS 109 Accounting for Income Taxes as interpreted by
FASB Interpretation FIN 48 Accounting for Uncertainty in Income Taxes. Changes to the estimated
accrued taxes can occur due to changes in tax rates, implementation of new business strategies,
resolution of issues with taxing authorities and recently enacted statutory, judicial and
regulatory guidance. These changes can be material to the Companys operating results for any
particular reporting period. The analysis of the income tax provision requires the assessments of
the relative risks and merits of the appropriate tax treatment of transactions, filing positions,
filing methods and taxable income calculations after considering statutes, regulations, judicial
precedent and other information. United strives to keep abreast of changes in the tax laws and the
issuance of regulations which may impact tax reporting and provisions for income tax expense.
United is also subject to audit by federal and state authorities. Because the application of tax
laws is subject to varying interpretations, results of these audits may produce indicated
liabilities which differ from Uniteds estimates and provisions. United continually evaluates its
exposure to possible tax assessments arising from audits and records its estimate of probable
exposure based on current facts and circumstances. The potential impact to Uniteds operating
results for any of the changes cannot be reasonably estimated. See Note 14, Income Taxes, to the
unaudited consolidated financial statements for information regarding Uniteds FIN 48 disclosures.
Any material effect on the financial statements related to these critical accounting areas are
further discussed in Managements Discussion and Analysis of Financial Condition and Results of
Operations.
USE OF FAIR VALUE MEASUREMENTS
On January 1, 2008, United adopted SFAS No. 157, Fair Value Measurements (SFAS 157) to determine
the fair value of its financial instruments based on the fair value hierarchy established in SFAS
157, which also clarifies that fair value of certain assets and liabilities is an exit price,
representing the amount that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants. FAS 157 establishes a three-level hierarchy for
disclosure of assets and liabilities recorded at
38
fair value. The classification of assets and
liabilities within the hierarchy is based on whether the inputs in the methodology for determining
fair value are observable or unobservable. Observable inputs reflect market-based information
obtained from independent sources (Level 1 or Level 2), while unobservable inputs reflect
managements estimate of market data (Level 3). For assets and liabilities that are actively traded
and have quoted prices or observable market data, a minimal amount of subjectivity concerning fair
value is needed. Prices and values obtained from third party vendors that do not reflect forced
liquidation or distressed sales are not adjusted by management. When quoted prices or observable
market data are not available, managements judgment is necessary to estimate fair value.
At March 31, 2009, approximately 17.81% of total assets, or $1.42 billion, consisted of financial
instruments recorded at fair value. Of this total, approximately 70.70% or $1.01 billion of these
financial instruments used valuation methodologies involving observable market data, collectively
Level 1 and Level 2 measurements, to determine fair value. Approximately 29.30% or $416.64 million
of these financial instruments were valued using unobservable market information or Level 3
measurements. At March 31, 2009, only $18.24 million or less than 1% of total liabilities was
recorded at fair value. This entire amount was valued using methodologies involving observable
market data. United does not believe that any changes in the unobservable inputs used to value the
financial instruments mentioned above would have a material impact on Uniteds results of
operations, liquidity, or capital resources. See Note 11, Fair Value Measurements, to the unaudited
consolidated financial statements for additional information regarding SFAS 157 and its impact on
Uniteds financial statements.
FINANCIAL CONDITION
Uniteds total assets as of March 31, 2009 were $7.98 billion which was a decline of $117.37
million or 1.45% from December 31, 2008. The decrease was primarily the result of decreases in cash
and cash equivalents and investment securities of $30.48 million or 14.27% and $67.04 million or
5.19%, respectively. Portfolio loans were relatively flat, declining $36.56 million or less than
1%. The decrease in total assets is reflected in a corresponding decrease in total liabilities of
$137.65 million or 1.87% from year-end 2008. The decrease in total liabilities was due mainly to a
reduction of $156.35 million or 9.59% in borrowings. Deposits were relatively flat, increasing
$14.73 million less than 1% while accrued expenses and other liabilities increased $3.83 million or
4.54% from year-end 2008. Shareholders equity increased $20.27 million or 2.75% from year-end
2008. The following discussion explains in more detail the changes in financial condition by major
category.
Cash and Cash Equivalents
Cash and cash equivalents at March 31, 2009 declined $30.48 million or 14.27% from year-end 2008.
Of this total decrease, cash and due from banks and federal funds sold decreased $36.52 million or
19.13% and $1.20 million or 14.15%, respectively, while interest-bearing deposits with other banks
increased $7.24 million. During the first three months of 2009, net cash of $23.90 million and
$99.82 million was provided by operating activities and investing activities, respectively. Net
cash of $154.20 million was used in financing activities. See the unaudited Consolidated
Statements of Cash Flows for data on cash and cash equivalents provided and used in operating,
investing and financing activities for the first three months of 2009 and 2008.
39
Securities
Total investment securities at March 31, 2009 decreased $67.04 million or 5.19% from year-end 2008.
Securities available for sale declined $55.94 million or 5.10%. This change in securities
available for sale reflects $85.58 million in sales, maturities and calls of securities, $25.59
million in purchases, and an increase of $4.07 million in market value. Securities held to maturity
decreased $11.23 million or 9.64% from year-end 2008 due to calls and maturities of securities.
Other investment securities were relatively flat, only declining $130 thousand or less than 1% from
year-end 2008. The amortized cost and estimated fair value of investment securities, including
types and remaining maturities, is presented in Note 2 to the unaudited Notes to Consolidated
Financial Statements.
Loans
Loans held for sale increased $549 thousand or 63.25% as loan originations exceeded loan sales in
the secondary market during the first three months of 2009. Portfolio loans, net of unearned
income, were relatively flat, decreasing $36.56 million or less than 1% from year-end 2008 due
mainly to a decrease in commercial loans (not secured by real estate) of $36.51 million or 2.86%.
Single-family residential real estate loans and commercial real estate loans were relatively flat
from year-end 2008, declining $14.32 million and $3.05 million, respectively. Both of these
decreases were less than 1%. These decreases were partially offset by increases from year-end 2008
in construction loans of $13.38 million or 2.22% and installment loans of $3.38 million or 1.01%.
The following table summarizes the changes in the loan categories since year-end 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
Loans held for sale |
|
$ |
1,417 |
|
|
$ |
868 |
|
|
$ |
549 |
|
|
|
63.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
|
$ |
1,238,428 |
|
|
$ |
1,274,937 |
|
|
$ |
(36,509 |
) |
|
|
(2.86 |
%) |
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single family residential |
|
|
1,901,035 |
|
|
|
1,915,355 |
|
|
|
(14,320 |
) |
|
|
(0.75 |
%) |
Commercial |
|
|
1,644,260 |
|
|
|
1,647,307 |
|
|
|
(3,047 |
) |
|
|
(0.18 |
%) |
Construction |
|
|
615,371 |
|
|
|
601,995 |
|
|
|
13,376 |
|
|
|
2.22 |
% |
Other |
|
|
245,124 |
|
|
|
245,214 |
|
|
|
(90 |
) |
|
|
(0.04 |
%) |
Consumer |
|
|
339,132 |
|
|
|
335,750 |
|
|
|
3,382 |
|
|
|
1.01 |
% |
Less: Unearned income |
|
|
(5,754 |
) |
|
|
(6,403 |
) |
|
|
649 |
|
|
|
(10.14 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans, net of unearned income |
|
$ |
5,977,596 |
|
|
$ |
6,014,155 |
|
|
$ |
(36,559 |
) |
|
|
(0.61 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For a further discussion of loans see Note 3 to the unaudited Notes to Consolidated Financial
Statements.
Other Assets
Other assets increased $20.05 million or 8.33% from year-end 2008 due mainly to increases of $11.95
million in OREO due to new foreclosures as a result of the current economic conditions, $5.07
million in deferred tax assets and $3.76 million in income taxes receivable. The increases in
deferred tax assets and
40
income taxes receivable for the first quarter of 2009 were due to a tax
benefit associated with net operating loss carryforwards and a positive adjustment to income taxes
as a result of a recently concluded state tax examination, respectively. Partially offsetting these
increases from year-end 2008 was a decrease in core deposit intangibles of $704 thousand due to
amortization.
Deposits
Total deposits at March 31, 2009 were relatively flat, increasing $14.73 million or less than 1%
from year-end 2008. In terms of composition, noninterest-bearing deposits increased $87.89 million
or 9.70% while interest-bearing deposits decreased $73.16 million or 1.54% from December 31, 2008.
The increase in noninterest-bearing deposits was due mainly to increases in commercial noninterest
bearing deposits of $69.74 million or 11.11% and personal noninterest bearing deposits of $12.82
million or 5.28%.
The decrease in interest-bearing deposits was due mainly to a decline in time deposits under
$100,000 of $276.12 million or 14.64%. Most of this decline was due mainly to a shift in
Certificate of Deposit Account Registry Service (CDARS) balances to certificate of deposits over
$100,000 as a result of the temporary increase in the Federal Deposit Insurance Corporation (FDIC)
insurance coverage from $100,000 to $250,000. Interest bearing money market accounts (MMDAs)
decreased $34.78 million or 2.58%. Time deposits over $100,000 increased $181.46 million or 17.94%.
Regular savings balances increased $20.63 million or 6.40% and interest-bearing checking deposits
increased $35.64 million or 20.36%.
The table below summarizes the changes in the deposit categories since year-end 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
(Dollars In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
461,549 |
|
|
$ |
419,091 |
|
|
$ |
42,458 |
|
|
|
10.13 |
% |
Interest-bearing checking |
|
|
210,709 |
|
|
|
175,065 |
|
|
|
35,644 |
|
|
|
20.36 |
% |
Regular savings |
|
|
343,105 |
|
|
|
322,478 |
|
|
|
20,627 |
|
|
|
6.40 |
% |
Money market accounts |
|
|
1,844,124 |
|
|
|
1,833,472 |
|
|
|
10,652 |
|
|
|
0.58 |
% |
Time deposits under $100,000 |
|
|
1,610,138 |
|
|
|
1,886,256 |
|
|
|
(276,118 |
) |
|
|
(14.64 |
%) |
Time deposits over $100,000 |
|
|
1,193,055 |
|
|
|
1,011,592 |
|
|
|
181,463 |
|
|
|
17.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
5,662,680 |
|
|
$ |
5,647,954 |
|
|
$ |
14,726 |
|
|
|
0.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
Total borrowings at March 31, 2009 decreased $156.35 million or 9.59% during the first three months
of 2009. Since year-end 2008, short-term borrowings decreased $231.17 million or 29.70% due to a
$162 million reduction in overnight FHLB borrowings. Federal funds purchased increased $23.25
million or 18.14% while securities sold under agreements to repurchase decreased $91.75 million or
21.12% since year-end 2008. Long-term borrowings increased $74.81 million or 8.77% since year-end
2008 as long-term FHLB advances increased $74.92 million or 11.22%.
41
The table below summarizes the change in the borrowing categories since year-end 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
(Dollars In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
151,435 |
|
|
$ |
128,185 |
|
|
$ |
23,250 |
|
|
|
18.14 |
% |
Securities sold under agreements to repurchase |
|
|
342,673 |
|
|
|
434,425 |
|
|
|
(91,752 |
) |
|
|
(21.12 |
%) |
Overnight FHLB advances |
|
|
50,000 |
|
|
|
212,000 |
|
|
|
(162,000 |
) |
|
|
(76.42 |
%) |
TT&L note option |
|
|
3,047 |
|
|
|
3,710 |
|
|
|
(663 |
) |
|
|
(17.87 |
%) |
Long-term FHLB advances |
|
|
742,459 |
|
|
|
667,538 |
|
|
|
74,921 |
|
|
|
11.22 |
% |
Issuances of trust preferred capital securities |
|
|
185,040 |
|
|
|
185,147 |
|
|
|
(107 |
) |
|
|
(0.06 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
$ |
1,474,654 |
|
|
$ |
1,631,005 |
|
|
$ |
(156,351 |
) |
|
|
(9.59 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For a further discussion of borrowings see Notes 7 and 8 to the unaudited Notes to Consolidated
Financial Statements.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities at March 31, 2009 increased $3.83 million or 4.54% from
year-end 2008 mainly as a result of an increase in income taxes payable of $7.15 million due to a
timing difference in payments. Interest payable decreased $974 thousand due to a decline in
borrowings and derivative liabilities decreased $769 thousand due to a change in value while
accrued employee and other accrued expenses declined $1.03 million and $1.18 million, respectively,
due to payments.
Shareholders Equity
Shareholders equity at March 31, 2009 increased $20.27 million or 2.75% from December 31, 2008 as
United continued to balance capital adequacy and the return to shareholders. The increase in
shareholders equity was due mainly to earnings net of dividends declared which equaled $17.04
million for the quarter.
Accumulated other comprehensive income increased $3.27 million due mainly to an increase of $2.65
million, net of deferred income taxes, in the fair value of Uniteds available for sale investment
portfolio. The fair value of Uniteds cash flow hedge increased $231 thousand, net of deferred
taxes.
RESULTS OF OPERATIONS
Overview
Net income for the first three months of 2009 was $29.63 million or $0.68 per diluted share
compared to $25.70 million or $0.59 per share for the first three months of 2008. Uniteds
annualized return on average assets for the first three months of 2009 was 1.50% and return on
average shareholders equity was 16.25% as compared to 1.30% and 13.35% for the first three months
of 2008. Uniteds returns compare very favorably to its most recently reported peer group banking
companies (bank holding companies with total assets between $5 and $10 billion) average return on
assets of 0.45% and average return on equity of 3.69% for the fourth quarter of 2008.
Net interest income for the first three months of 2009 was $60.92 million, a decrease of $1.36
million or
42
2.19% from the prior years first three months. The provision for credit losses was $8.03 million
for the first three months of 2009 as compared to $2.10 million for the first three months of 2008.
Noninterest income was $15.39 million for the first three months of 2009, down $3.22 million or
17.30% when compared to the first three months of 2008. Noninterest expense increased $456
thousand or 1.10% for the three months of 2009 compared to same period in 2008. Income taxes
decreased $14.90 million for the first three months of 2009 as compared to the first three months
of 2008. During the first quarter of 2009, United recorded a benefit associated with net operating
loss carryforwards and a positive adjustment to income tax expense as a result of a recently
concluded tax examination. The income tax benefit recorded in the first quarter of 2009 related to
these two events was $11.51 million. Excluding the tax expense reduction, income taxes for the
first quarter of 2009 would have been $8.34 million or an effective tax rate of 31.51% as compared
to 31.35% for the first three months of 2008.
Net Interest Income
Net interest income represents the primary component of Uniteds earnings. It is the difference
between interest income from earning assets and interest expense incurred to fund these assets.
Net interest income is impacted by changes in the volume and mix of interest-earning assets and
interest-bearing liabilities, as well as changes in market interest rates. Such changes, and their
impact on net interest income in 2009 and 2008, are presented below.
Net interest income for the first three months of 2009 was $60.92 million, a decrease of $1.36
million or 2.19% from the first three months of 2008. The $1.36 million decrease in net interest
income occurred because total interest income declined $18.84 million while total interest expense
only declined $17.48 million from the first quarter of 2008. On a linked-quarter basis, net
interest income for the first quarter of 2009 declined $2.31 million from the fourth quarter of
2008. The $2.31 million decrease in net interest income occurred because total interest income
declined $8.48 million while total interest expense only declined $6.17 million from the fourth
quarter of 2008. For the purpose of this remaining discussion, net interest income is presented on
a tax-equivalent basis to provide a comparison among all types of interest earning assets. The
tax-equivalent basis adjusts for the tax-favored status of income from certain loans and
investments. Although this is a non-GAAP measure, Uniteds management believes this measure is more
widely used within the financial services industry and provides better comparability of net
interest income arising from taxable and tax-exempt sources. United uses this measure to monitor
net interest income performance and to manage its balance sheet composition.
Tax-equivalent net interest income for the first quarter of 2009 was $63.88 million, a decrease of
$2.36 million or 3.56% from the first quarter of 2008. This decrease in tax-equivalent net interest
income was primarily attributable to a decline of 116 basis points in the average yield on earning
assets and one less day in this years first quarter as compared to the first quarter of 2008.
Partially offsetting these decreases to net interest income was a decrease of 111 basis points in
the first quarter of 2009 average cost of funds. Average earning assets for the first quarter of
2009 increased $92.97 million or 1.30% from the first quarter of 2008 as average net loans grew
$200.56 million or 3.50%. Average investments declined $105.74 million or 7.67% from the first
quarter of 2008 due mainly to maturities and calls of securities and a decline in the fair value of
available for sale securities. The net interest margin for the first quarter of 2009 was 3.56%,
down 16 basis points from a net interest margin of 3.72% for the first quarter of 2008.
43
On a linked-quarter basis, Uniteds tax-equivalent net interest income for the first quarter of
2009 declined $2.52 million or 3.80% from the fourth quarter of 2008 due to two fewer days in the
quarter, a 37 basis points decrease in the average yield on earning assets and a slight decline in
average earning assets. The first quarter average cost of funds decreased 32 basis points which was
not enough to offset the decrease in the average yield on earning assets. Average earning assets
were relatively flat for the quarter, declining $59.75 million or less than 1%. The net interest
margin of 3.56% for the first quarter of 2009 was a decrease of 7 basis points from the net
interest margin of 3.63% for the fourth quarter of 2008.
The following table reconciles the difference between net interest income and tax-equivalent net
interest income for the three months ended March 31, 2009, March 31, 2008 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
March 31 |
|
|
December 31 |
|
(Dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, GAAP basis |
|
$ |
60,917 |
|
|
$ |
62,278 |
|
|
$ |
63,225 |
|
Tax-equivalent adjustment (1) |
|
|
2,964 |
|
|
|
3,960 |
|
|
|
3,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent net interest income |
|
$ |
63,881 |
|
|
$ |
66,238 |
|
|
$ |
66,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The tax-equivalent adjustment combines amounts of interest income on federally
nontaxable loans and investment securities using the statutory federal income tax rate
of 35% and interest income on state nontaxable loans and investment securities using
the statutory state income tax rate of 8.75%. |
The following table shows the unaudited consolidated daily average balance of major categories of
assets and liabilities for the three-month period ended March 31, 2009 and 2008, respectively, with
the interest and rate earned or paid on such amount. The interest income and yields on federally
nontaxable loans and investment securities are presented on a tax-equivalent basis using the
statutory federal income tax rate of 35%. The interest income and yield on state nontaxable loans
and investment securities are presented on a tax-equivalent basis using the statutory state income
rate of 8.75%.
44
Table 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 31, 2009 |
|
|
March 31, 2008 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(Dollars in thousands) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities repurchased
under agreements to resell and other
short-term investments |
|
$ |
33,365 |
|
|
$ |
37 |
|
|
|
0.45 |
% |
|
$ |
35,225 |
|
|
$ |
272 |
|
|
|
3.10 |
% |
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,092,888 |
|
|
|
13,798 |
|
|
|
5.05 |
% |
|
|
1,147,964 |
|
|
|
15,153 |
|
|
|
5.28 |
% |
Tax-exempt (1) (2) |
|
|
179,394 |
|
|
|
3,199 |
|
|
|
7.13 |
% |
|
|
230,055 |
|
|
|
4,411 |
|
|
|
7.67 |
% |
|
|
|
|
|
Total Securities |
|
|
1,272,282 |
|
|
|
16,997 |
|
|
|
5.34 |
% |
|
|
1,378,019 |
|
|
|
19,564 |
|
|
|
5.68 |
% |
Loans, net of unearned income (1) (2) (3) |
|
|
5,985,790 |
|
|
|
80,635 |
|
|
|
5.45 |
% |
|
|
5,774,545 |
|
|
|
97,670 |
|
|
|
6.79 |
% |
Allowance for loan losses |
|
|
(61,312 |
) |
|
|
|
|
|
|
|
|
|
|
(50,629 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
5,924,478 |
|
|
|
|
|
|
|
5.50 |
% |
|
|
5,723,916 |
|
|
|
|
|
|
|
6.86 |
% |
|
|
|
|
|
Total earning assets |
|
|
7,230,125 |
|
|
$ |
97,669 |
|
|
|
5.45 |
% |
|
|
7,137,160 |
|
|
$ |
117,506 |
|
|
|
6.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
774,718 |
|
|
|
|
|
|
|
|
|
|
|
785,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
8,004,843 |
|
|
|
|
|
|
|
|
|
|
$ |
7,922,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
4,721,829 |
|
|
$ |
24,234 |
|
|
|
2.08 |
% |
|
$ |
4,474,910 |
|
|
$ |
35,129 |
|
|
|
3.16 |
% |
Short-term borrowings |
|
|
638,807 |
|
|
|
245 |
|
|
|
0.16 |
% |
|
|
991,345 |
|
|
|
6,830 |
|
|
|
2.77 |
% |
Long-term borrowings |
|
|
898,709 |
|
|
|
9,309 |
|
|
|
4.20 |
% |
|
|
779,881 |
|
|
|
9,309 |
|
|
|
4.80 |
% |
|
|
|
|
|
Total Interest-Bearing Funds |
|
|
6,259,345 |
|
|
|
33,788 |
|
|
|
2.19 |
% |
|
|
6,246,136 |
|
|
|
51,268 |
|
|
|
3.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
935,026 |
|
|
|
|
|
|
|
|
|
|
|
840,443 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
70,845 |
|
|
|
|
|
|
|
|
|
|
|
61,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
7,265,216 |
|
|
|
|
|
|
|
|
|
|
|
7,148,160 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
736,627 |
|
|
|
|
|
|
|
|
|
|
|
774,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
|
$ |
8,004,843 |
|
|
|
|
|
|
|
|
|
|
$ |
7,922,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
|
|
|
$ |
63,881 |
|
|
|
|
|
|
|
|
|
|
$ |
66,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST SPREAD |
|
|
|
|
|
|
|
|
|
|
3.26 |
% |
|
|
|
|
|
|
|
|
|
|
3.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST MARGIN |
|
|
|
|
|
|
|
|
|
|
3.56 |
% |
|
|
|
|
|
|
|
|
|
|
3.72 |
% |
|
|
|
(1) |
|
The interest income and the yields on federally nontaxable loans and investment securities
are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%. |
|
(2) |
|
The interest income and the yields on state nontaxable loans and investment securities are
presented on a tax-equivalent basis using the statutory state income tax rate of 8.75%. |
|
(3) |
|
Nonaccruing loans are included in the daily average loan amounts outstanding. |
Provision for Credit Losses
For the quarters ended March 31, 2009 and 2008, the provision for credit losses was $8.03 million
and $2.10 million, respectively. Net charge-offs were $6.95 million for the first quarter of 2009
as compared to net charge-offs of $1.79 million for the same quarter in 2008. These higher amounts
of provision expense and net charge-offs for 2009 compared to the first quarter of 2008 reflected a
weakened credit environment due
45
to a deterioration of economic conditions. The largest charge-offs in the first quarter of 2009
totaled $800 thousand of commercial loans to an automobile rental firm and $260 thousand related to
a mixed-use retail / residential condominium building loan that encountered structural foundation
problems. These loans had largely been previously provided for in managements allowance for loan
loss analysis in accordance with FAS 114. On a linked-quarter basis, Uniteds provision for credit
losses and net charge-offs decreased $4.18 million and $1.04 million, respectively, from the fourth
quarter of 2008. Annualized net charge-offs as a percentage of average loans were 0.47% for the
first quarter of 2009. This ratio compares very favorably to Uniteds most recently reported peer
group banking companies net charge-offs to average loans percentage of 0.75% for the fourth
quarter of 2008.
At March 31, 2009, nonperforming loans were $60.60 million or 1.01% of loans, net of unearned
income compared to nonperforming loans of $54.20 million or 0.90% of loans, net of unearned income
at December 31, 2008. Nonperforming loans include loans on which no interest is currently being
accrued, principal or interest has been in default for a period of 90 days or more and for which
the terms have been modified due to deterioration in the financial position of the borrower. At
March 31, 2009, nonaccrual loans were $40.25 million, a decrease of $2.07 million or 4.89% from
$42.32 million at year-end 2008. Loans past due 90 days or more were $19.21 million at March 31,
2009, an increase of $7.33 million or 61.72% from $11.88 million at year-end 2008. The increase was
due mainly to loans totaling $5.93 million to four customers becoming past due 90 days or more at
March 31, 2009. The customer segments most directly impacted, resulting in increases in both
consumer and commercial nonperforming loan totals, included residential land acquisition,
development and construction lending. These segments were negatively affected by a downturn in
demand during 2008 and the first quarter of 2009. Accordingly, these segments were targeted for
increased scrutiny and allocations within the analysis of the allowance for loan losses at March
31, 2009. Additional loss allocations within the reserve of $1.9 million were made in the real
estate and real construction and development sectors of the loan portfolio as a result of the
increase in the current inherent risks and actual loss history. Restructured loans for which terms
have been modified due to deterioration in the financial position of the borrower were $1.13
million at March 31, 2009. Total nonperforming assets of $92.36 million, including OREO of $31.77
million at March 31, 2009, represented an increase of $18.35 million or 24.79% from year-end 2008.
OREO comprised the majority of the increase, up $11.95 million in comparison to December 31, 2008.
Total nonperforming assets represented 1.16% of total assets at the end of March 31, 2009 which
compares favorably to the most recently reported percentage of 1.60% at December 31, 2008 for
Uniteds peer group. For a summary of nonperforming assets, see Note 5 to the unaudited Notes to
Consolidated Financial Statements.
At March 31, 2009, impaired loans were $54.51 million, which was a decrease of $5.23 million or
8.76% from the $59.74 million in impaired loans at December 31, 2008. This decrease in impaired
loans was due mainly to charge-offs of prior impaired loan balances or the movement of impaired
loans secured by real estate to OREO. For further details regarding impaired loans, see Note 5 to
the unaudited Consolidated Financial Statements.
United maintains an allowance for loan losses and an allowance for lending-related commitments.
The combined allowances for loan losses and lending-related commitments are referred to as the
allowance for credit losses. United evaluates the adequacy of the allowance for credit losses and
its loan administration policies are focused upon the risk characteristics of the loan portfolio.
Uniteds process for evaluating the allowance is a formal company-wide process that focuses on
early identification of potential problem credits
46
and procedural discipline in managing and accounting for those credits. This process determines
the appropriate level of the allowance for credit losses, allocation among loan types and
lending-related commitments, and the resulting provision for credit losses.
At March 31, 2009, the allowance for credit losses was $64.68 million as compared to $63.60 million
at December 31, 2008. As a percentage of loans, net of unearned income, the allowance for credit
losses was 1.08% at March 31, 2009 and 1.06% of loans, net of unearned income at December 31, 2008.
The ratio of the allowance for credit losses to nonperforming loans was 106.7% and 117.4% at March
31, 2009 and December 31, 2008, respectively. This ratio indicates coverage of
nonperforming loans by the allowance for credit losses decreased as a
result of a $6.40 million or 11.81% increase
in nonperforming loans during the quarter. This increase in
nonperforming loans was attributable to a $7.33 million increase
within the 90 days past due component. The increase was due mainly to
loans totaling $5.93 million to four customers becoming past due 90
days or more at March 31, 2009. Qualitative risk factors within the
allowance for loan loss analysis were determined in accordance with
delinquency trends of such loans resulting in increased allowance
allocations, however, not to the same degree as the overall increase
in nonperforming loans. The Companys detailed methodology and analysis did not
indicate a corresponding increase in the allowance for credit losses
primarily
because of the estimated fair value of the underlying collateral of
loans considered impaired and included in nonperforming loans and charge-offs recorded in the first quarter of 2009 on
nonperforming loans for which the Company had previously specifically
allocated allowance. The first quarter 2009 charge-offs resulted in a
decrease of $1.1 million in such specific allocations which had a
greater impact on the allowance than the increase in nonperforming
loans.
Allocations are made for specific commercial loans based upon managements estimate of the
borrowers ability to repay and other factors impacting collectibility. Other commercial loans not
specifically reviewed on an individual basis are evaluated based on historical loss percentages
applied to loan pools that have been segregated by risk. Allocations for loans other than
commercial loans are made based upon historical loss experience adjusted for current conditions.
The allowance for credit losses includes estimated probable inherent but undetected losses within
the portfolio due to uncertainties in economic conditions, delays in obtaining information,
including unfavorable information about a borrowers financial condition, the difficulty in
identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors
that have not yet fully manifested themselves in loss allocation factors. In addition, a portion
of the allowance accounts for the inherent imprecision in the allowance for credit losses analysis.
Over the past several years, United has grown through acquisition, and accordingly, expanded the
geographic area in which it operates. As a result, historical loss experience data used to
establish allocation estimates might not precisely correspond to the current portfolio in these
other geographic areas.
Uniteds formal company-wide process at March 31, 2009 produced increased allocations in three of
the four loan categories. The components of the allowance allocated to commercial loans decreased
by $1.5 million due to the impact of reduced specific allocations on impaired loans, which were
down by $1.1 million in comparison to the previous quarter as a result of the previously mentioned
charge-offs and transfers to OREO. Another reason for the decline in the allowance allocated to
commercial loans included a reduction of $960 thousand in the allocation for watch loans, due to
decreased outstandings in that loan pool. Offsetting these reductions somewhat was an overall
increase in classified commercial loans which resulted in increased allocations for that loan pool
subset. The real estate loan pool allocation increased $1.2 million also as a result of increases
in historical loss rates and to recognize the loss inherent within declining market values and its
effect upon residential exposure in selected markets within the banks Washington, D.C.
metropolitan area / Shenandoah Valley footprint. The real estate construction loan pool allocations
increased $700 thousand from December 31, 2008 primarily due to increased historical loss rates and
a $211 thousand increase in a special allocation of $1.5 million relating to loans for second homes
in a resort type area due to continued declines in property values. Offsetting these increases was
a reduction of $216 thousand in specific allocations on impaired loans. The components of the
allowance allocated to consumer loans increased by $220 thousand due to an increase in historical
loss rates. The unfunded commitments liability
47
increased by $151 thousand due to higher usage factors and higher historical loss rates.
An allowance is established for probable credit losses on impaired loans via specific allocations.
Nonperforming commercial loans and leases are regularly reviewed to identify impairment. A loan or
lease is impaired when, based on current information and events, it is probable that the bank will
not be able to collect all amounts contractually due. Measuring impairment of a loan requires
judgment and estimates, and the eventual outcomes may differ from those estimates. Impairment is
measured based upon the present value of expected future cash flows from the loan discounted at the
loans effective rate and the loans observable market price or the fair value of collateral, if
the loan is collateral dependent. When the selected measure is less than the recorded investment in
the loan, an impairment has occurred. The allowance for impaired loans was $3.9 million at March
31, 2009 and $5.4 million at December 31, 2008. Compared to the prior year-end, this element of the
allowance decreased by $1.5 million due to charge-offs and transfers to OREO
An allowance is also recognized for imprecision inherent in loan loss migration models and other
estimates of loss. There are many factors affecting the allowance for loan losses and allowance for
lending-related commitments; some are quantitative while others require qualitative judgment.
Although management believes its methodology for determining the allowance adequately considers all
of the potential factors to identify and quantify probable losses in the portfolio, the process
includes subjective elements and is therefore susceptible to change. This estimate for imprecision
has been established to recognize the variance, within a reasonable margin, of the loss estimation
process. The estimate for imprecision increased at March 31, 2009 by $291 thousand to $3.0 million.
This represents 4.6% of the banks total allowance for credit loss and in as much as this variance
approximates a predetermined narrow parameter, the methodology has confirmed that the Banks
allowance for credit loss is at an appropriate level.
Management believes that the allowance for credit losses of $64.68 million at March 31, 2009 is
adequate to provide for probable losses on existing loans and loan-related commitments based on
information currently available. Note 4 to the accompanying unaudited Notes to Consolidated
Financial Statements provides a progression of the allowance for credit losses.
Uniteds loan administration policies are focused on the risk characteristics of the loan portfolio
in terms of loan approval and credit quality. The commercial loan portfolio is monitored for
possible concentrations of credit in one or more industries. Management has lending limits as a
percentage of capital per type of credit concentration in an effort to ensure adequate
diversification within the portfolio. Most of Uniteds commercial loans are secured by real estate
located in West Virginia, southeastern Ohio, Virginia and Maryland. It is the opinion of
management that these commercial loans do not pose any unusual risks and that adequate
consideration has been given to these loans in establishing the allowance for credit losses.
Management is not aware of any potential problem loans, trends or uncertainties, which it
reasonably expects, will materially impact future operating results, liquidity, or capital
resources which have not been disclosed. Additionally, management has disclosed all known material
credits, which cause management to have serious doubts as to the ability of such borrowers to
comply with the loan repayment schedules.
48
Other Income
Other income consists of all revenues, which are not included in interest and fee income related to
earning assets. Noninterest income has been and will continue to be an important factor for
improving Uniteds profitability. Recognizing the importance, management continues to evaluate
areas where noninterest income can be enhanced.
Noninterest income for the first quarter of 2009 was $15.39 million, which was a decrease of $3.22
million or 17.30% from the first quarter of 2008.
Included in noninterest income for the first quarter of 2008 was a $917 thousand before-tax gain
related to Visas initial public offering and the partial redemption of Visa shares held by United.
Net gains on investment securities transactions for the first quarter of 2009 were $69 thousand as
compared to net gains of $955 thousand for the first quarter of 2008. Excluding the results of
security transactions (which includes the partial redemption of the Visa shares), noninterest
income for the first quarter of 2009 would have decreased $2.34 million or 13.23% from the same
period in 2008.
This decrease resulted primarily from a decrease of $1.41 million in income from bank owned life
insurance policies due to a decline in the cash surrender value. United recorded a loss of $102
thousand from bank owned life insurance policies in the first quarter of 2009 as compared to income
of $1.31 million in the first quarter of 2008.
In addition, fees from bankcard services declined $635 thousand due mainly to a lower volume of
spending by consumers as a result of the current economic conditions. Fees from bankcard services
were $923 thousand for the first quarter of 2009 as compared to $1.56 million for the first quarter
of 2008.
Revenue from trust and brokerage services for the first quarter of 2009 declined $345 thousand or
8.76% due mainly to a decrease in the value of the trust assets under management. Revenue from
trust and brokerage services was $3.59 million for the first quarter of 2009 as compared to $3.94
million for the first quarter of 2008.
Fees from deposit services were $9.30 million for the first quarter of 2009, an increase of $220
thousand or 2.42% from the first quarter of 2008 due mainly to the High Performance Checking
program. In particular, check card fees increased $131 thousand and account analysis fees increased
$57 thousand for the first quarter of 2009 as compared to the first quarter of 2008.
Mortgage banking income increased $44 thousand or 47.31% due to an increased spread on mortgage
loan sales in the secondary market even though sales declined in the first quarter of 2009 as
compared to last years first quarter. Mortgage loan sales were $10.01 million in the first three
months of 2009 as compared to $10.90 million in the first three months of 2008.
Other income for the first quarter of 2009 decreased $170 thousand or 14.35% from the first quarter
of 2008 due mainly to a decrease of $258 thousand from certain derivatives not in a hedging
relationship resulting from a change in fair value between the respective periods. A similar amount
of expense is included in other expense in the income statement.
49
On a linked-quarter basis, noninterest income for the first quarter of 2009 decreased $3.79 million
or 19.76% from the fourth quarter of 2008. Included in the results for the fourth quarter of 2008
were net losses on investment securities of $1.16 million. Excluding the results of security
transactions, noninterest income would have decreased $5.02 million or 24.68% due primarily to a
decrease of $4.68 million in the income from certain derivative financial instruments not in a
hedging relationship resulting from a change in fair value between the respective periods. A
similar amount of expense related to the change in the fair value of other derivative financial
instruments is included in other expense in the income statement. In addition, fees from deposit
services declined $550 thousand or 5.58% due to seasonality.
Other Expenses
Just as management continues to evaluate areas where noninterest income can be enhanced, it strives
to improve the efficiency of its operations to reduce costs. Other expenses include all items of
expense other than interest expense, the provision for loan losses, and income taxes. Noninterest
expense for the first quarter of 2009 was $41.81 million, a slight increase of $456 thousand or
1.10% from the first quarter of 2008.
The slight increase in noninterest expense for the first quarter of 2009 was primarily due to an
$808 thousand or 4.25% increase in salaries and benefits expense as compared to the same period
last year. The increase in salaries and benefits expense was due mainly to a $1.50 million increase
in pension expense. Also included in salaries and benefits expense for the first quarter of 2009
and 2008 was expense for stock options of $137 thousand.
Net occupancy expense for the first quarter of 2009 increased $255 thousand or 5.93% from the first
quarter of 2008. The increase was due mainly to additional utilities expense, building depreciation
and real property taxes. Equipment expense including other real estate owned (OREO), increased $971
thousand or 54.12% from the first three months of 2008 due mainly to an increase in losses due to a
deterioration in property values associated with OREO.
Other expenses decreased $817 thousand or 6.76% for the first quarter of 2009 as compared to the
same period of 2008 due mainly to the previously mentioned decrease of $258 thousand in expense due
to a change in the fair value of certain derivative financial instruments not in a hedging
relationship. Amortization of core deposits declined $314 thousand. Several general operating
expenses such as postage, telephone, and business franchise taxes decreased as well. None of the
decreases were individually significant.
On a linked-quarter basis, noninterest expense for the first quarter of 2009 decreased $4.79
million or 10.27% from the fourth quarter of 2008 due mainly to a decrease of $4.68 million in the
expense from certain derivative financial instruments not in a hedging relationship resulting from
a change in fair value between the respective periods. A similar amount of income related to the
change in the fair value of other derivative financial instruments is included in other income in
the income statement. Several general operating expenses such as postage, travel and office
supplies as well as operational losses declined from the first quarter of 2008. None of the
decreases were individually significant. Salaries and employee benefits expense increased $1.54
million or 8.44% due to increased pension costs of $1.81 million.
50
Income Taxes
For the first quarter of 2009, United had an income tax benefit of $3.17 million as compared to
income tax expense of $11.73 million for the first quarter of 2008. During the first quarter of
2009, United recorded a benefit associated with net operating loss carryforwards and a positive
adjustment to income tax expense as a result of a recently concluded tax examination. The income
tax benefit recorded in the first quarter of 2009 related to these two events was $11.51 million.
Excluding the tax expense reduction, income taxes for the first quarter of 2009 would have been
$8.34 million or an effective tax rate of 31.51% as compared to 31.35% for the first three months
of 2008. For further details related to income taxes, see Note 14 of the unaudited Notes to
Consolidated Financial Statements contained within this document.
Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements
United has various financial obligations, including contractual obligations and commitments, that
may require future cash payments. Please refer to Uniteds Annual Report on Form 10-K for the year
ended December 31, 2008 for disclosures with respect to Uniteds fixed and determinable contractual
obligations. There have been no material changes outside the ordinary course of business since
year-end 2008 in the specified contractual obligations disclosed in the Annual Report on Form 10-K.
On January 1, 2007, United adopted the provisions of FIN 48. As of March 31, 2009, United recorded
a liability for uncertain tax positions, including interest and penalties, of $1.51 million in
accordance with FIN 48. This liability represents an estimate of tax positions that United has
taken in its tax returns which may ultimately not be sustained upon examination by tax authorities.
Since the ultimate amount and timing of any future cash settlements cannot be predicted with
reasonable certainty, this estimated liability is excluded from the contractual obligations table.
United also enters into derivative contracts, mainly to protect against adverse interest rate
movements on the value of certain assets or liabilities, under which it is required to either pay
cash to or receive cash from counterparties depending on changes in interest rates. Derivative
contracts are carried at fair value and not notional value on the consolidated balance sheet.
Further discussion of derivative instruments is presented in Note 10 to the unaudited Notes to
Consolidated Financial Statements.
United is a party to financial instruments with off-balance-sheet risk in the normal course of
business to meet the financing needs of its customers. These financial instruments include loan
commitments and standby letters of credit. Uniteds maximum exposure to credit loss in the event of
nonperformance by the counterparty to the financial instrument for the loan commitments and standby
letters of credit is the contractual or notional amount of those instruments. United uses the same
policies in making commitments and conditional obligations as it does for on-balance sheet
instruments. Since many of the commitments are expected to expire without being drawn upon, the
total commitment amount does not necessarily represent future cash requirements. Further discussion
of off-balance sheet commitments is included in Note 9 to the unaudited Notes to Consolidated
Financial Statements.
On May 1, 2009, the Company became aware that potential issues existed with respect to the validity
of three cash value life insurance policies pledged as collateral on certain commercial loans.
These loans were
51
made to three affiliated companies of a commercial customer by the Companys subsidiary, United
Bank (VA). As of April 30, 2009, the aggregate outstanding principal balances of the three loans
totaled approximately $17.9 million.
At the time the loans were closed, the bank had been provided with evidence prior to funding that
the policies were duly issued and properly assigned to the bank. On May 4, 2009, the Company
determined that the policies were never issued to the individual who purportedly owned and assigned
the policies to the bank. The cash value life insurance policies constitute the collateral
securing the three loans. However, the Company has been in contact with this customer and is
attempting to obtain payments and additional collateral. As of the date of this filing on Form
10-Q, the loans with this customer are current with respect to all principal and interest payments
and no charge for loan loss has been made nor has any specific allowance been assigned. The Company
has notified its insurance carrier and appropriate law enforcement authorities. Based on the facts
known to it as of the date of filing, the Company is not able to reasonably estimate a possible
loss. The Companys earnings continue to be strong and much ahead of peer performance results. The
Company continues to be well capitalized based upon regulatory guidelines.
Liquidity
In the opinion of management, United maintains liquidity that is sufficient to satisfy its
depositors requirements and the credit needs of its customers. Like all banks, United depends
upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire
new funds in a variety of markets. A significant source of funds available to United is core
deposits. Core deposits include certain demand deposits, statement and special savings and NOW
accounts. These deposits are relatively stable, and they are the lowest cost source of funds
available to United. Short-term borrowings have also been a significant source of funds. These
include federal funds purchased and securities sold under agreements to repurchase as well as
advances from the FHLB. Repurchase agreements represent funds which are obtained as the result of a
competitive bidding process.
Liquid assets are cash and those items readily convertible to cash. All banks must maintain
sufficient balances of cash and near-cash items to meet the day-to-day demands of customers and
Uniteds cash needs. Other than cash and due from banks, the available for sale securities
portfolio and maturing loans are the primary sources of liquidity.
The goal of liquidity management is to ensure the ability to access funding which enables United to
efficiently satisfy the cash flow requirements of depositors and borrowers and meet Uniteds cash
needs. Liquidity is managed by monitoring funds availability from a number of primary sources.
Substantial funding is available from cash and cash equivalents, unused short-term borrowing and a
geographically dispersed network of branches providing access to a diversified and substantial
retail deposit market.
Short-term needs can be met through a wide array of outside sources such as correspondent and
downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.
Other sources of liquidity available to United to provide long-term as well as short-term funding
alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit,
borrowings that are secured by bank premises or stock of Uniteds subsidiaries and issuances of
trust preferred securities. In the
52
normal course of business, United through its Asset Liability Committee evaluates these as well as
other alternative funding strategies that may be utilized to meet short-term and long-term funding
needs.
For the three months ended March 31, 2009, cash of $23.90 million was provided by operating
activities due mainly to net income of $29.63 million for the quarter. Net cash of $99.82 million
was provided by investing activities which was primarily due to net cash received of $71.31 million
for excess net proceeds from sales, calls and maturities of investment securities over purchases
and the net repayment of $29.81 million in portfolio loans. During the first three months of 2009,
net cash of $154.20 million was used in financing activities due primarily to the repayment of
overnight FHLB borrowings in the amount of $162 million during the quarter. Other uses of cash for
financing activities included the payment of $12.59 million for cash dividends. Cash provided by
financing activities included a growth in deposits of $14.73 million and an increase in long-term
FHLB borrowings of $74.92 million. The net effect of the cash flow activities was a decrease in
cash and cash equivalents of $30.48 million for the first three months of 2009.
United anticipates it can meet its obligations over the next 12 months and has no material
commitments for capital expenditures. There are no known trends, demands, commitments, or events
that will result in or that are reasonably likely to result in Uniteds liquidity increasing or
decreasing in any material way. United also has significant lines of credit available. See Notes 7
and 8 to the accompanying unaudited Notes to Consolidated Financial Statements for more details
regarding the amounts available to United under line of credit.
The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within
certain prescribed parameters is maintained. No changes are anticipated in the policies of
Uniteds Asset Liability Committee.
Capital Resources
Uniteds capital position is financially sound. United seeks to maintain a proper relationship
between capital and total assets to support growth and sustain earnings. United has historically
generated attractive returns on shareholders equity. Based on regulatory requirements, United and
its banking subsidiaries are categorized as well capitalized institutions. Uniteds risk-based
capital ratios of 11.26% at March 31, 2009 and 10.99% at December 31, 2008, were both significantly
higher than the minimum regulatory requirements. Uniteds Tier I capital and leverage ratios of
10.16% and 8.81%, respectively, at March 31, 2009, are also well above regulatory minimum
requirements.
Total shareholders equity was $756.99 million, an increase of $20.27 million or 2.75% from
December 31, 2008. Uniteds equity to assets ratio was 9.48% at March 31, 2009 as compared to 9.09%
at December 31, 2008. The primary capital ratio, capital and reserves to total assets and reserves,
was 10.21% at March 31, 2009 as compared to 9.80% at December 31, 2008. Uniteds average equity to
average asset ratio was 9.24% for the first quarter of 2009 as compared to 9.77% the first quarter
of 2008. All of these financial measurements reflect a financially sound position.
During the first quarter of 2009, Uniteds Board of Directors declared a cash dividend of $0.29 per
share. Total cash dividends declared were $12.59 million for the first quarter of 2009 which was
relatively flat from
53
the first quarter of 2008.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The objective of Uniteds Asset Liability Management function is to maintain consistent growth in
net interest income within Uniteds policy guidelines. This objective is accomplished through the
management of balance sheet liquidity and interest rate risk exposures due to changes in economic
conditions, interest rate levels and customer preferences.
Interest Rate Risk
Management considers interest rate risk to be Uniteds most significant market risk. Interest rate
risk is the exposure to adverse changes in Uniteds net interest income as a result of changes in
interest rates. Uniteds earnings are largely dependent on the effective management of interest
rate risk.
Management of interest rate risk focuses on maintaining consistent growth in net interest income
within Board-approved policy limits. Uniteds Asset Liability Management Committee (ALCO), which
includes senior management representatives and reports to the Board of Directors, monitors and
manages interest rate risk to maintain an acceptable level of change to net interest income as a
result of changes in interest rates. Policy established for interest rate risk is stated in terms
of the change in net interest income over a one-year and two-year horizon given an immediate and
sustained increase or decrease in interest rates. The current limits approved by the Board of
Directors are structured on a staged basis with each stage requiring specific actions.
United employs a variety of measurement techniques to identify and manage its exposure to changing
interest rates. One such technique utilizes an earnings simulation model to analyze the
sensitivity of net interest income to movements in interest rates. The model is based on actual
cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates
market-based assumptions regarding the impact of changing interest rates on the prepayment rate of
certain assets and liabilities. The model also includes executive management projections for
activity levels in product lines offered by United. Assumptions based on the historical behavior of
deposit rates and balances in relation to changes in interest rates are also incorporated into the
model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on
historical, current, and expected conditions, as well as the need to capture any material effects
of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the
model cannot precisely measure net interest income or precisely predict the impact of fluctuations
in interest rates on net interest income. Actual results will differ from simulated results due to
timing, magnitude and frequency of interest rate changes as well as changes in market conditions
and managements strategies.
Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or
are repriced within a designated time frame. The principal function of interest rate risk
management is to maintain an appropriate relationship between those assets and liabilities that are
sensitive to changing market interest rates. The difference between rate sensitive assets and rate
sensitive liabilities for specified periods of time is known as the GAP. Earnings-simulation
analysis captures not only the potential of these interest sensitive assets and liabilities to
mature or reprice but also the probability that they will do so. Moreover, earnings-simulation
analysis considers the relative sensitivities of these balance sheet items and projects
54
their behavior over an extended period of time. United closely monitors the sensitivity of its
assets and liabilities on an on-going basis and projects the effect of various interest rate
changes on its net interest margin.
The following table shows Uniteds estimated earnings sensitivity profile as of March 31, 2009 and
December 31, 2008:
|
|
|
|
|
Change in |
|
|
Interest Rates |
|
Percentage Change in Net Interest Income |
(basis points) |
|
March 31, 2009 |
|
December 31, 2008 |
+200
|
|
7.77%
|
|
7.60% |
+100
|
|
3.82%
|
|
4.58% |
-100
|
|
0.93%
|
|
-0.50% |
-200
|
|
|
|
|
At March 31, 2009, given an immediate, sustained 100 basis point upward shock to the yield curve
used in the simulation model, net interest income for United is estimated to increase by 3.82% over
one year as compared to an increase of 4.58% at December 31, 2008. A 200 basis point immediate,
sustained upward shock in the yield curve would increase net interest income by an estimated 7.77%
over one year as of March 31, 2009, as compared to an increase of 7.60% as of December 31, 2008. A
100 basis point immediate, sustained downward shock in the yield curve would increase net interest
income by an estimated 0.93% over one year as of March 31, 2009 as compared to a decrease of 0.50%,
over one year as of December 31, 2008. With the federal funds rate at 0.25% at March 31, 2009 and
December 31, 2008, management believed a 200 basis point immediate, sustained decline in rates was
highly unlikely.
This analysis does not include the potential increased refinancing activities, which should lessen
the negative impact on net income from falling rates. While it is unlikely market rates would
immediately move 100 or 200 basis points upward or downward on a sustained basis, this is another
tool used by management and the Board of Directors to gauge interest rate risk. All of these
estimated changes in net interest income are and were within the policy guidelines established by
the Board of Directors.
To further aid in interest rate management, Uniteds subsidiary banks are members of the Federal
Home Loan Bank (FHLB). The use of FHLB advances provides United with a low risk means of matching
maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread
over the life of the earning assets. In addition, United uses credit with large regional banks and
trust preferred securities to provide funding.
As part of its interest rate risk management strategy, United may use derivative instruments to
protect against adverse price or interest rate movements on the value of certain assets or
liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps,
caps, floors, collars, futures, forward contracts, written and purchased options. Interest rate
swaps obligate two parties to exchange one or more payments generally calculated with reference to
a fixed or variable rate of interest applied to the notional amount. United accounts for its
derivative activities in accordance with the provisions of SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities.
During 1999, to better manage risk, United sold fixed-rate residential mortgage loans in a
securitization transaction. In that securitization, United retained a subordinated interest that
represented Uniteds right to
55
future cash flows arising after third party investors in the securitization trust have received the
return for which they contracted. United does not receive annual servicing fees from this
securitization because the loans are serviced by an independent third-party. The investors and the
securitization trust have no recourse to Uniteds other assets for failure of debtors to pay when
due; however, Uniteds retained interests are subordinate to investors interests. At March 31,
2009 and 2008, the fair values of the subordinated interest and the cost of the available for sale
securities were zero. However United continues to receive payments from the securitization trust,
which is recorded as income when the cash is received. During the first quarter of 2009, United
received cash of $264 thousand from its subordinated interest in the securitization and recognized
income of the same amount in the period.
At March 31, 2009, the principal balances of the residential mortgage loans held in the
securitization trust were approximately $5.67 million. Principal amounts owed to third party
investors and to United in the securitization were approximately $2.16 million and $3.51 million,
respectively, at March 31, 2009. The weighted average term to maturity of the underlying mortgages
approximated 9.10 years as of March 31, 2009.
The amount of future cash flows from Uniteds subordinated interest is highly dependent upon future
prepayments and defaults. Accordingly, the amount and timing of future cash flows to United is
uncertain at this time.
The following table presents quantitative information about delinquencies, net credit losses, and
components of the underlying securitized fixed-rate residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2009 |
|
2008 |
Total principal amount of loans |
|
$ |
5,674 |
|
|
$ |
5,886 |
|
Principal amount of loans
60 days or more past due |
|
|
150 |
|
|
|
46 |
|
Year-to-date average balances |
|
|
5,777 |
|
|
|
6,616 |
|
Year-to-date net credit (recoveries)
losses |
|
|
9 |
|
|
|
(164 |
) |
Extension Risk
A key feature of most mortgage loans is the ability of the borrower to repay principal earlier than
scheduled. This is called a prepayment. Prepayments arise primarily due to sale of the underlying
property, refinancing, or foreclosure. In general, declining interest rates tend to increase
prepayments, and rising interest rates tend to slow prepayments. Like other fixed-income
securities, when interest rates rise, the value of mortgage- related securities generally declines.
The rate of prepayments on underlying mortgages will affect the price and volatility of
mortgage-related securities and may shorten or extend the effective maturity of the security beyond
what was anticipated at the time of purchase. If interest rates rise, Uniteds holdings of
mortgage- related securities may experience reduced returns if the borrowers of the underlying
mortgages pay off their mortgages later than anticipated. This is generally referred to as
extension risk.
At March 31, 2009, Uniteds mortgage related securities portfolio had an amortized cost of $837
million, of which approximately $618 million or 74% were fixed rate collateralized mortgage
obligations (CMOs). These fixed rate CMOs consisted primarily of planned amortization class (PACs),
sequential-pay and
56
accretion directed (VADMs) bonds having an average life of approximately 1.1 years and a weighted
average yield of 4.69%, under current projected prepayment assumptions. These securities are
expected to have very little extension risk in a rising rate environment. Current models show that
given an immediate, sustained upward shock of 300 basis points, the average life of these
securities would only extend to 2.7 years. The projected price decline of the fixed rate CMO
portfolio in rates up 300 basis points would be 3.2%, less than the price decline of a 2 year
treasury note. By comparison, the price decline of a 30-year current coupon mortgage backed
security (MBS) in rates higher by 300 basis points would be approximately 15%.
United had approximately $118 million in 15-year mortgage backed securities with a projected yield
of 4.66% and a projected average life of 3.2 years as of March 31, 2009. This portfolio consisted
of seasoned 15-year mortgage paper with a weighted average loan age (WALA) of 4.1 years and a
weighted average maturity (WAM) of 10.6 years.
United had approximately $30 million in 20-year mortgage backed securities with a projected yield
of 4.46% and a projected average life of 2.1 years on March 31, 2009. This portfolio consisted of
seasoned 20-year mortgage paper with a weighted average loan age (WALA) of 5.3 years and a weighted
average maturity (WAM) of 14.3 years.
United had approximately $14 million in 30-year mortgage backed securities with a projected yield
of 6.32% and a projected average life of 2.7 years on March 31, 2009. This portfolio consisted of
seasoned 30-year mortgage paper with a weighted average loan age (WALA) of 9.5 years and a weighted
average maturity (WAM) of 18.7 years.
The remaining 7% of the mortgage related securities portfolio at March 31, 2009, included
adjustable rate securities (ARMs), balloon securities, and 10-year mortgage backed pass-through
securities.
Item 4. CONTROLS AND PROCEDURES
As of March 31, 2009, an evaluation was performed under the supervision of and with the
participation of Uniteds management, including the Chief Executive Officer (CEO) and Chief
Financial Officer (CFO), of the effectiveness of the design and operation of Uniteds disclosure
controls and procedures. Based on that evaluation, Uniteds management, including the CEO and CFO,
concluded that Uniteds disclosure controls and procedures as of March 31, 2009 were effective in
ensuring that information required to be disclosed in the Quarterly Report on Form 10-Q was
recorded, processed, summarized and reported within the time period required by the Securities and
Exchange Commissions rules and forms. There have been no changes in Uniteds internal control
over financial reporting that occurred during the quarter ended March 31, 2009, or in other factors
that has materially affected or is reasonably likely to materially affect Uniteds internal control
over financial reporting.
57
PART II OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
In the normal course of business, United and its subsidiaries are currently involved in various
legal proceedings. Management is vigorously pursuing all its legal and factual defenses and, after
consultation with legal counsel, believes that all such litigation will be resolved with no
material effect on Uniteds financial position.
Item 1A. RISK FACTORS
In addition to the other information set forth in this report, please refer to Uniteds Annual
Report on Form 10-K for the year ended December 31, 2008 for disclosures with respect to Uniteds
risk factors which could materially affect Uniteds business, financial condition or future
results. The risks described in the Annual Report on Form 10-K are not the only risks facing
United. Additional risks and uncertainties not currently known to United or that United currently
deems to be immaterial also may materially adversely affect Uniteds business, financial condition
and/or operating results. There are no material changes from the risk factors disclosed in
Uniteds Annual Report on Form 10-K for the year ended December 31, 2008.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There have been no United equity securities sold during the quarter ended March 31, 2009 that were
not registered. The table below includes certain information regarding Uniteds purchase of its
common shares during the quarter ended March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
Total Number of |
|
Maximum Number of |
|
|
of Shares |
|
Average |
|
Shares Purchased as |
|
Shares that May Yet |
|
|
Purchased |
|
Price Paid |
|
Part of Publicly |
|
be Purchased Under |
Period |
|
(1) (2) |
|
per Share |
|
Announced Plans (3) |
|
the Plans (3) |
|
1/01 1/31/2009 |
|
|
21 |
|
|
$ |
33.83 |
|
|
|
|
|
|
|
322,200 |
|
2/01 2/28/2009 |
|
|
1,321 |
|
|
$ |
22.50 |
|
|
|
|
|
|
|
322,200 |
|
3/01 3/31/2009 |
|
|
25,087 |
|
|
$ |
15.10 |
|
|
|
|
|
|
|
322,200 |
|
|
|
|
|
|
|
|
|
Total |
|
|
26,429 |
|
|
$ |
15.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes shares exchanged in connection with the exercise of stock options
under Uniteds stock option plans. Shares are purchased pursuant to the terms
of the applicable stock option plan and not pursuant to a publicly announced
stock repurchase plan. For the quarter ended March 31, 2009, no shares were
exchanged by participants in Uniteds stock option plans. |
|
(2) |
|
Includes shares purchased in open market transactions by United for a rabbi
trust to provide payment of benefits under a deferred compensation plan for
certain key officers of United and its subsidiaries. For the three months ended
March 31, 2009, the following shares were purchased for the deferred
compensation plan: January 2009 21 shares at an average price of $33.83;
February |
58
|
|
|
|
|
2009 1,321 shares at an average price of $22.50; and March 2009 25,087
shares at an average price of $15.10. |
|
(3) |
|
In May of 2006, Uniteds Board of Directors approved a repurchase plan to
repurchase up to 1.7 million shares of Uniteds common stock on the open market
(the 2006 Plan). The timing, price and quantity of purchases under the plan are
at the discretion of management and the plan may be discontinued, suspended or
restarted at any time depending on the facts and circumstances. |
Item 3. DEFAULTS UPON SENIOR SECURITIES
None.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
Item 5. OTHER INFORMATION
(a) |
|
On May 1, 2009, the Company became aware that potential issues existed with respect to the
validity of three cash value life insurance policies pledged as collateral on certain
commercial loans. These loans were made to three affiliated companies of a commercial customer
by the Companys subsidiary, United Bank (VA). As of April 30, 2009, the aggregate outstanding
principal balances of the three loans totaled approximately $17.9 million. |
|
|
|
At the time the loans were closed, the bank had been provided with evidence prior to funding
that the policies were duly issued and properly assigned to the bank. On May 4, 2009, the
Company determined that the policies were never issued to the individual who purportedly
owned and assigned the policies to the bank. The cash value life insurance policies
constitute the collateral securing the three loans. However, the Company has been in
contact with this customer and is attempting to obtain payments and additional collateral.
As of the date of this filing on Form 10-Q, the loans with this customer are current with
respect to all principal and interest payments and no charge for loan loss has been made nor
has any specific allowance been assigned. The Company has notified its insurance carrier and
appropriate law enforcement authorities. Based on the facts known to it as of the date of
filing, the Company is not able to reasonably estimate a possible loss. The Companys
earnings continue to be strong and much ahead of peer performance results. The Company
continues to be well capitalized based upon regulatory guidelines. |
|
(b) |
|
No changes were made to the procedures by which security holders may recommend nominees to
Uniteds Board of Directors. |
Item 6. EXHIBITS
Exhibits required by Item 601 of Regulation S-K
|
|
|
Exhibit 3.1
|
|
Articles of Incorporation |
59
|
|
|
|
|
|
Exhibit 3.2
|
|
Bylaws |
|
|
|
Exhibit 31.1
|
|
Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act
of 2002 by Chief Executive Officer |
|
|
|
Exhibit 31.2
|
|
Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act
of 2002 by Chief Financial Officer |
|
|
|
Exhibit 32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer |
|
|
|
Exhibit 32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer |
60
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
UNITED BANKSHARES, INC.
(Registrant)
|
|
Date: May 6, 2009 |
/s/ Richard M. Adams
|
|
|
Richard M. Adams, Chairman of |
|
|
the Board and Chief Executive
Officer |
|
|
|
|
|
Date: May 6, 2009 |
/s/ Steven E. Wilson
|
|
|
Steven E. Wilson, Executive |
|
|
Vice President, Treasurer,
Secretary and Chief Financial Officer |
|
61
EXHIBIT INDEX
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
Page |
No. |
|
Description |
|
Number |
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation
|
|
|
(a |
) |
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
Bylaws
|
|
|
(b |
) |
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification as Adopted Pursuant to Section
302(a) of the Sarbanes-Oxley Act of 2002 by
Chief Executive Officer
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification as Adopted Pursuant to Section
302(a) of the Sarbanes-Oxley Act of 2002 by
Chief Financial Officer
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 by Chief
Executive Officer
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 by Chief
Financial Officer
|
|
|
66 |
|
Footnotes:
(a) |
|
Incorporated by reference to a Current Report on Form 8-K dated December 23, 2008 and filed
December 31, 2008 for United Bankshares, Inc., File No. 0-13322. |
|
(b) |
|
Incorporated by reference to Exhibits to the 1990 Form 10-K of United Bankshares, Inc., File
No. 0-13322. |
62