[ X ]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Utah
|
0-18113
|
87-0405405
|
(State
or other jurisdiction
|
(Commission
|
I.R.S.
Employer
|
of
incorporation or organization)
|
File
No.)
|
Identification
Number
|
Page
|
||
Condensed
Balance Sheet at December 31, 2007
|
3
|
|
Condensed
Statements of Operations, for the six months ended
|
||
December
31, 2007 and 2006 and for the three months ended
|
||
December
31, 2007 and 2006
|
4
|
|
Condensed
Statement of Changes in Shareholders' Equity for
|
||
the
period from July 1, 2007 through December 31, 2007
|
8
|
|
Condensed
Statements of Cash Flows, for the six months ended
|
||
December
31, 2007 and 2006
|
8
|
|
Notes
to Condensed Financial Statements
|
7
|
Current
assets:
|
||||
Cash | $ | 5,119 | ||
Account
and notes receivable
|
24,340 | |||
Inventory,
at lower of cost or market (Note 3)
|
268,887 | |||
Prepaid
expenses
|
6,264 | |||
Total
current assets
|
304,610 | |||
Property
and equipment
|
293,398 | |||
Accumulated
depreciation
|
(149,565 | ) | ||
Intangible
Assets
|
120,648 | |||
Accumulated
amortization
|
(21,340 | ) | ||
Other
assets
|
2,605 | |||
Total
assets
|
$ | 550,356 | ||
Liabilities
and Shareholders’ Equity
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$ | 111,985 | ||
Accrued
payroll
|
128,963 | |||
Accrued
other liabilities
|
12,860 | |||
Notes
payable, related party (Note 2)
|
124,056 | |||
Total
current liabilities
|
377,864 | |||
Long
term note payable, related party (Note 2)
|
60,000 | |||
Total
liabilities
|
437,864 | |||
Shareholders’
equity:
|
||||
Common
stock
|
9,109 | |||
Additional
paid-in capital
|
2,357,931 | |||
Accumulated
deficit
|
(2,254,547 | ) | ||
Total
shareholders' equity
|
112,493 | |||
Total
liabilities and shareholders' equity
|
$ | 550,356 |
Six
months ended
|
Three
months ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Sales
and revenue
|
$ | 222,093 | $ | 167,428 | $ | 95,118 | $ | 50,413 | ||||||||
Costs
of sales and revenue
|
169,152 | 85,993 | 69,802 | 31,326 | ||||||||||||
Research
and development
|
22,201 | 70,314 | 9,840 | 59,370 | ||||||||||||
Selling,
general and administrative
|
667,243 | 258,025 | 550,432 | 140,011 | ||||||||||||
Total
operating expenses
|
858,596 | 414,332 | 630,074 | 230,707 | ||||||||||||
Operating
loss
|
(636,503 | ) | (246,904 | ) | (534,956 | ) | (180,294 | ) | ||||||||
Other
income (expense):
|
||||||||||||||||
Other
income
|
— | 193 | — | 78 | ||||||||||||
Interest
expense
|
(6,835 | ) | (2,466 | ) | (3,974 | ) | (1,762 | ) | ||||||||
Embezzlement
expense, net of recoveries
|
— | (44,764 | ) | — | (30,279 | ) | ||||||||||
Loss
before income taxes
|
(643,338 | ) | (293,941 | ) | (538,930 | ) | (212,257 | ) | ||||||||
Income
tax provision
|
— | — | — | — | ||||||||||||
Net
loss
|
$ | (643,338 | ) | $ | (293,941 | ) | $ | (538,930 | ) | $ | (212,257 | ) | ||||
Basic
and diluted loss per share
|
$ | (0.07 | ) | $ | (0.03 | ) | $ | (0.06 | ) | $ | (0.02 | ) | ||||
Number
of weighted average common shares
|
||||||||||||||||
outstanding
|
9,089,793 | 8,603,198 | 9,108,310 | 8,628,793 |
Additional
|
||||||||||||||||||||
Common
Stock
|
paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
capital
|
deficit
|
Total
|
||||||||||||||||
Balance
at July 1, 2007
|
8,972,960 | $ | 8,974 | $ | 1,754,066 | $ | (1,611,209 | ) | $ | 151,831 | ||||||||||
Sale
of common stock at $1.25 per share
|
100,000 | 100 | 124,900 | — | 125,000 | |||||||||||||||
Common
stock options
|
||||||||||||||||||||
exercised
at $0.70 per share
|
35,350 | 35 | 25,065 | — | 25,100 | |||||||||||||||
Stock
options issued (Note 4)
|
— | — | 453,900 | — | 453,900 | |||||||||||||||
Net
loss
|
— | — | — | (643,338 | ) | (643,338 | ) | |||||||||||||
Balance
at December 31, 2007
|
9,108,310 | $ | 9,109 | $ | 2,357,931 | $ | (2,254,547 | ) | $ | 112,493 |
Six
months ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Net
cash used in operating activities
|
$ | (249,837 | ) | $ | (73,848 | ) | ||
Cash
flows from investing activities:
|
||||||||
Purchase
of equipment and other assets
|
(19,200 | ) | (35,825 | ) | ||||
Net
cash used in investing activities
|
(19,200 | ) | (35,825 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from notes payable, related party
|
124,056 | 60,000 | ||||||
Proceeds
from exercise of stock options
|
25,100 | — | ||||||
Proceeds
from sale of common stock
|
125,000 | 150,000 | ||||||
Net
cash provided by financing activities
|
274,156 | 210,000 | ||||||
Net
change in cash
|
5,119 | 100,327 | ||||||
Cash,
beginning of period
|
— | — | ||||||
Cash,
end of period
|
$ | 5,119 | $ | 100,327 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the year for:
|
||||||||
Income
taxes
|
$ | — | $ | — | ||||
Interest
|
$ | — | $ | — |
Raw
materials
|
$ | 84,100 | ||
Finished
goods
|
184,787 | |||
$ | 268,887 |
Risk-free interest
rate
|
3.23%
|
||||
Dividend
yield
|
0.00%
|
||||
Volatility
factor
|
287.00%
|
||||
Weighted average expected
life
|
5
years
|
Risk-free interest
rate
|
3.83%
|
||||
Dividend
yield
|
0.00%
|
||||
Volatility
factor
|
287.00%
|
||||
Weighted average expected
life
|
10
years
|
Results
of Operations
|
Three
months ended December 31,
|
|||||||
2008
|
2007
|
|||||||
Revenue
|
95,118 | 50,413 | ||||||
Cost
of Revenue
|
69,802 | 31,326 | ||||||
Gross
Margin
|
25,316 | 19,087 | ||||||
Research
and Development
|
9,840 | 59,370 | ||||||
SG&A
(less Stock-Based Compensation)
|
(96,532 | ) | (140,011 | ) | ||||
Stock-Based
Compensation
|
(453,900 | ) | (0 | ) | ||||
Net
(Loss)
|
(538,930 | ) | (212,257 | ) |
(a) |
Exhibits
|
31.1
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
31.2
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
32.1
|
|
Certification
of Chief Executive Officer Pursuant to Section 18 U.S.C. Section
1350
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350 |
LGA
Holdings, Inc.
(Registrant)
|
||
|
|
|
Date: February 6, 2008 | By: | /s/ Marty Williams |
Marty
Williams
Chief Executive Officer, President
|
||