UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2012
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number 0001-34145
Primoris Services Corporation
(Exact name of registrant as specified in its charter)
Delaware (State or Other Jurisdiction of |
|
20-4743916 (I.R.S. Employer |
|
|
|
2100 McKinney Avenue, Suite 1500 Dallas, Texas (Address of Principal Executive Offices) |
|
75201 (Zip Code) |
Registrants telephone number, including area code: (214) 740-5600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Do not check if a smaller reporting company. |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
At May 7, 2012, 51,478,006 shares of the registrants common stock were outstanding.
PRIMORIS SERVICES CORPORATION
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)
(Unaudited)
|
|
March 31, |
|
December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
134,480 |
|
$ |
120,306 |
|
Short term investments |
|
|
|
23,000 |
| ||
Customer retention deposits and restricted cash |
|
35,376 |
|
31,490 |
| ||
Accounts receivable, net |
|
156,696 |
|
187,378 |
| ||
Costs and estimated earnings in excess of billings |
|
33,012 |
|
41,866 |
| ||
Inventory |
|
33,028 |
|
31,926 |
| ||
Deferred tax assets |
|
10,659 |
|
10,659 |
| ||
Prepaid expenses and other current assets |
|
8,454 |
|
13,252 |
| ||
Total current assets |
|
411,705 |
|
459,877 |
| ||
Property and equipment, net |
|
137,015 |
|
129,649 |
| ||
Investment in non-consolidated ventures |
|
12,527 |
|
12,687 |
| ||
Intangible assets, net |
|
33,875 |
|
32,021 |
| ||
Goodwill |
|
103,569 |
|
94,179 |
| ||
Total assets |
|
$ |
698,691 |
|
$ |
728,413 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
90,158 |
|
$ |
106,725 |
|
Billings in excess of costs and estimated earnings |
|
131,144 |
|
137,729 |
| ||
Accrued expenses and other current liabilities |
|
59,860 |
|
59,923 |
| ||
Dividends payable |
|
1,537 |
|
1,532 |
| ||
Current portion of capital leases |
|
3,322 |
|
6,623 |
| ||
Current portion of long-term debt |
|
13,448 |
|
13,870 |
| ||
Current portion of subordinated debt |
|
3,223 |
|
15,167 |
| ||
Current portion of contingent earnout liabilities |
|
6,924 |
|
3,450 |
| ||
Total current liabilities |
|
309,616 |
|
345,019 |
| ||
Long-term capital leases, net of current portion |
|
4,303 |
|
4,047 |
| ||
Long-term debt, net of current portion |
|
51,315 |
|
55,852 |
| ||
Long-term subordinated debt, net of current portion |
|
2,417 |
|
7,334 |
| ||
Deferred tax liabilities |
|
21,079 |
|
21,079 |
| ||
Contingent earnout liabilities |
|
12,202 |
|
9,268 |
| ||
Other long-term liabilities |
|
10,913 |
|
10,882 |
| ||
Total liabilities |
|
411,845 |
|
453,481 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Common stock$.0001 par value, 90,000,000 shares authorized, 51,245,369 and 51,059,132 issued and outstanding at March 31, 2012 and December 31, 2011 |
|
5 |
|
5 |
| ||
Additional paid-in capital |
|
152,968 |
|
150,003 |
| ||
Retained earnings |
|
133,873 |
|
124,924 |
| ||
Total stockholders equity |
|
286,846 |
|
274,932 |
| ||
Total liabilities and stockholders equity |
|
$ |
698,691 |
|
$ |
728,413 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
|
Three months ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(Unaudited) |
| ||||
Revenues |
|
$ |
291,573 |
|
$ |
359,645 |
|
Cost of revenues |
|
253,977 |
|
319,015 |
| ||
Gross profit |
|
37,596 |
|
40,630 |
| ||
Selling, general and administrative expenses |
|
20,274 |
|
19,845 |
| ||
Operating income |
|
17,322 |
|
20,785 |
| ||
Other income (expense): |
|
|
|
|
| ||
Income from non-consolidated entities |
|
1,057 |
|
826 |
| ||
Foreign exchange gain (loss) |
|
(42 |
) |
36 |
| ||
Other expenses |
|
(208 |
) |
(297 |
) | ||
Interest income |
|
22 |
|
158 |
| ||
Interest expense |
|
(1,101 |
) |
(1,371 |
) | ||
|
|
|
|
|
| ||
Income before provision for income taxes |
|
17,050 |
|
20,137 |
| ||
Provision for income taxes |
|
(6,564 |
) |
(7,859 |
) | ||
Net income |
|
$ |
10,486 |
|
$ |
12,278 |
|
Earnings per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.21 |
|
$ |
0.25 |
|
Diluted |
|
$ |
0.20 |
|
$ |
0.24 |
|
Weighted average common shares outstanding: |
|
|
|
|
| ||
Basic |
|
51,096 |
|
49,675 |
| ||
Diluted |
|
51,337 |
|
51,051 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
10,486 |
|
$ |
12,278 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation |
|
6,424 |
|
5,903 |
| ||
Amortization of intangible assets |
|
1,746 |
|
2,765 |
| ||
(Gain) loss on sale of property and equipment |
|
(339 |
) |
114 |
| ||
Income from non-consolidated entities |
|
(1,057 |
) |
(826 |
) | ||
Non-consolidated entity distributions |
|
1,260 |
|
1,088 |
| ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Customer retention deposits and restricted cash |
|
(3,886 |
) |
(3,081 |
) | ||
Accounts receivable |
|
38,297 |
|
61,326 |
| ||
Costs and estimated earnings in excess of billings |
|
9,494 |
|
(8,172 |
) | ||
Inventory, prepaid expenses and other current assets |
|
3,946 |
|
7,309 |
| ||
Accounts payable |
|
(20,141 |
) |
(7,245 |
) | ||
Billings in excess of costs and estimated earnings |
|
(6,609 |
) |
(36,889 |
) | ||
Contingent earnout liabilities |
|
208 |
|
297 |
| ||
Accrued expenses and other current liabilities |
|
(737 |
) |
(1,585 |
) | ||
Other long-term liabilities |
|
(12 |
) |
(2,585 |
) | ||
Net cash provided by operating activities |
|
39,080 |
|
30,697 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchase of property and equipment |
|
(5,188 |
) |
(4,080 |
) | ||
Proceeds from sale of property and equipment |
|
3,935 |
|
215 |
| ||
Purchase of short-term investments |
|
|
|
(23,000 |
) | ||
Sale of short-term investments |
|
23,000 |
|
26,000 |
| ||
Cash paid for acquisition |
|
(19,228 |
) |
|
| ||
Net cash (used in) provided by investing activities |
|
2,519 |
|
(865 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Repayment of capital leases |
|
(6,058 |
) |
(1,172 |
) | ||
Repayment of long-term debt |
|
(4,959 |
) |
(2,364 |
) | ||
Repayment of subordinated debt |
|
(16,861 |
) |
(9,933 |
) | ||
Proceeds from issuance of common stock |
|
1,985 |
|
822 |
| ||
Dividends paid |
|
(1,532 |
) |
(1,234 |
) | ||
Net cash provided by (used by) financing activities |
|
(27,425 |
) |
(13,881 |
) | ||
Net change in cash and cash equivalents |
|
14,174 |
|
15,951 |
| ||
Cash and cash equivalents at beginning of the period |
|
120,306 |
|
115,437 |
| ||
Cash and cash equivalents at end of the period |
|
$ |
134,480 |
|
$ |
131,388 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(Unaudited) |
| ||||
Cash paid during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
951 |
|
$ |
1,371 |
|
|
|
|
|
|
| ||
Income taxes, net of refunds received |
|
$ |
955 |
|
$ |
2,056 |
|
|
|
|
|
|
| ||
Components of cash paid for acquisition: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Fair value of assets acquired |
|
$ |
28,524 |
|
$ |
|
|
Estimated cash payment due sellers |
|
(2,116 |
) |
|
| ||
Contingent liabilities |
|
(6,200 |
) |
|
| ||
Common stock issued for acquisition |
|
(980 |
) |
|
| ||
Cash paid for acquisition |
|
$ |
19,228 |
|
$ |
|
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(Unaudited) |
| ||||
Non-cash activities: |
|
|
|
|
| ||
Accrued dividends declared |
|
$ |
1,537 |
|
$ |
1,276 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars In Thousands, Except Per Share Amounts)
(Unaudited)
Note 1Business Activity
Organization and operations Primoris Services Corporation and its wholly-owned subsidiaries ARB, Inc. (ARB), ARB Structures, Inc., All Day Electric Company, Inc., Onquest, Inc., Born Heaters Canada, ULC, Cardinal Contractors, Inc., GML Coatings, LLC, Stellaris, LLC, James Construction Group LLC (JCG) and Rockford Corporation, collectively, are engaged in various construction and product engineering activities. The Companys underground and directional drilling operations install, replace and repair natural gas, petroleum, telecommunications and water pipeline systems, including large diameter pipeline systems. The Companys industrial, civil and engineering operations build and provide maintenance services to industrial facilities including power plants, petrochemical facilities, and other processing plants, and construct multi-level parking structures, engage in the construction of highways, bridges and other environmental construction activities. The Company is incorporated in the State of Delaware and in 2011 moved its corporate headquarters from Lake Forest, California to 2100 McKinney Avenue, Suite 1500, Dallas, Texas 75201.
On March 12, 2012, the Company executed an asset purchase agreement with Sprint Pipeline Services, L.P. (Sprint). Headquartered in Pearland (near Houston), Texas, Sprint provides a comprehensive range of pipeline construction, maintenance, upgrade, fabrication and specialty services primarily in the southeastern United States. The Company formed Primoris Energy Services Corporation, a Texas corporation, to facilitate the acquisition. The purchase agreement allows the Company to use the Sprint name for three years.
Unless specifically noted otherwise, as used throughout these condensed consolidated financial statements, Primoris, or the Company, we, our, us or its refers to the business, operations and financial results of the Company and its wholly-owned subsidiaries.
Note 2Basis of Presentation
Interim Consolidated Financial Statements The interim condensed consolidated financial statements for the three-month periods ended March 31, 2012 and 2011 have been prepared in accordance with Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the Exchange Act). As such, certain disclosures, which would substantially duplicate the disclosures contained in the Companys latest audited consolidated financial statements, have been omitted. This Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 (the First Quarter 2012 Report) should be read in concert with the Companys Annual Report on Form 10-K, filed on March 5, 2012, which contains the Companys audited consolidated financial statements for the year ended December 31, 2011.
The interim financial information for the three-month periods ended March 31, 2012 and 2011 is unaudited and has been prepared on the same basis as the audited consolidated financial statements. However, the financial statements contained in this First Quarter 2012 Report do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (GAAP) for audited financial statements. In the opinion of management, the unaudited information includes all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the interim financial information.
Revenue recognition The Company typically structures contracts as unit-price, time and material, fixed-price or cost reimbursable plus fee. Revenue is recognized on the cost-on-total-cost percentage-of-completion method for fixed price contracts. In the percentage-of-completion method, estimated contract income and resulting revenue is calculated based on the total costs incurred to date as a percentage of total estimated costs. Total estimated costs, and thus contract revenues and income, can be impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials and equipment. Additionally, external factors such as weather, client needs, client delays in providing permits and approvals, labor availability, governmental regulation and politics may affect the progress of a projects completion and thus the timing of revenue recognition. If an estimate of total contract cost indicates a loss on a contract, the projected loss is recognized in full at the time of the estimate.
The caption Costs and estimated earnings in excess of billings represents the excess of contract revenues recognized under the percentage-of-completion method over billings to date. For those contracts in which billings exceed contract revenues recognized to date, such excesses are included in the caption Billings in excess of costs and estimated earnings.
Revenues on cost-plus and time and materials contracts are recognized as the related work is completed.
In accordance with applicable terms of construction contracts, certain retainage provisions may be withheld by customers until completion and acceptance of the project. Final payments of the majority of such amounts are expected to be receivable in the following operating cycle.
Significant revision in contract estimateAs previously discussed, revenue recognition is based on the percentage-of-completion method for firm fixed-price contracts. Under this method, the costs incurred to date as a percentage of total estimated costs are used to calculate the revenue to be recognized. Total estimated costs, and thus contract income, are impacted by many factors.
For projects that were in process in the prior year, but are either completed or continue to be in process during the current year, there can be a difference in revenues and profits related to the prior year, had current year estimates of costs to complete been known in the prior year.
Customer Concentration The Company operates in multiple industry segments encompassing the construction of commercial, industrial and public works infrastructure assets throughout primarily the United States. Typically, the top ten customers in any one calendar year generate revenues in excess of 50% of total revenues and consist of a different group of customers in each year. During the three months ending March 31, 2012, revenues generated by the top ten customers were $179.4 million, which represented 61.5% of total revenues during the period. During that period, the Louisiana DOT represented 15.2% of total revenues and a large gas and electric utility represented 11.7% of total revenues. During the three months ending March 31, 2011, revenues generated by Rockford under the Ruby contract were $126.9 million, which represented 35.3% of total revenues during the period. The Ruby contract was part of a large project for the construction of a natural gas pipeline from Wyoming to Oregon. The contract was a cost reimbursable plus a fixed fee arrangement, and field work was substantially completed by the end of the third quarter 2011.
Multiemployer Plans The Company participates and contributes to a number of multiemployer benefit plans for its union employees at rates determined by the various collective bargaining agreements. Each plans trustees determine the eligibility and allocations of contributions and benefit amounts, determine the types of benefits and administer the plan. The potential withdrawal obligation may be significant. Any withdrawal liability would be recorded when it is probable that a liability exists and can be reasonably estimated, in accordance with GAAP. In November 2011, the Company withdrew from the Central States Southeast and Southwest Areas Pension Fund multiemployer pension plan and recorded a $5 million withdrawal liability as of December 31, 2011. The Company has no plans to withdraw from any other agreements.
Note 3Recent Accounting Pronouncements
Fair Value Disclosures
In May 2011, the Financial Accounting Standards Board (FASB) issued ASU No. 2011-04, Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, which provides amendments to FASB ASC Topic 820, Fair Value Measurement. The objective of ASU 2011-04 is to create common fair value measurement and disclosure requirements between GAAP and International Financial Reporting Standards (IFRS). The amendments clarify existing fair value measurement and disclosure requirements and make changes to particular principles or requirements for measuring or disclosing information about fair value measurements. The Company adopted ASU 2011-04 on January 1, 2012 which did not have a material impact on its consolidated financial statements.
Goodwill Impairment Testing
In September 2011, the FASB issued ASU 2011-08, Intangibles Goodwill and Other (Topic 350): Testing Goodwill or Impairment (ASU 2011-08). ASU 2011-08 provides an option to assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If an entity determines that the fair value is not less than its carrying amount, then it is not necessary to perform the two-step impairment test. An entity can choose to perform the qualitative assessment on none, some or all of its reporting units. An entity can also bypass the qualitative assessment for any reporting unit in any period and proceed directly to step one of the impairment test, and then resume performing the qualitative assessment in any subsequent period. ASU 2011-08 also includes new qualitative indicators that replace those currently used to determine whether an interim goodwill impairment test is required to be performed. The Company adopted this standard on January 1, 2012 which did not have a material impact on the Companys financial position, results of operations or cash flows.
Note 4Fair Value Measurements
ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value in GAAP and requires certain disclosures about fair value measurements. ASC Topic 820 addresses fair value GAAP for financial assets and financial liabilities that are re-measured and reported at fair value at each reporting period and for non-financial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis.
In general, fair values determined by Level 1 use quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs use data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.
The following table presents, for each of the fair value hierarchy levels identified under ASC Topic 820, the Companys financial assets that are required to be measured at fair value at March 31, 2012 and December 31, 2011:
|
|
|
|
Fair Value Measurements at Reporting Date |
| ||||||
|
|
Amount |
|
Quoted Prices |
|
Significant |
|
Significant |
| ||
Assets at March 31, 2012: |
|
|
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
134,480 |
|
$ |
134,480 |
|
|
|
|
|
Assets at December 31, 2011: |
|
|
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
120,306 |
|
$ |
120,306 |
|
|
|
|
|
Short-term investments |
|
$ |
23,000 |
|
$ |
23,000 |
|
|
|
|
|
Short-term investments consist primarily of Certificates of Deposit (CDs) purchased through the CDARS (Certificate of Deposit Account Registry Service) process and U.S. Treasury bills with various financial institutions that are backed by the federal government FDIC program.
Other financial instruments of the Company consist of accounts receivable, accounts payable and certain accrued liabilities. These financial instruments generally approximate fair value based on the short-term nature of these instruments. The carrying value of the Companys long-term debt approximates fair value based on comparison with current prevailing market rates for loans of similar risks and maturities.
Note 5Accounts Receivable
The following is a summary of the Companys accounts receivable at the dates shown:
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Contracts receivable, net of allowance for doubtful accounts of $356 for March 31, 2012 and $363 for December 31, 2011 |
|
$ |
136,378 |
|
$ |
166,298 |
|
Retention |
|
19,533 |
|
20,378 |
| ||
|
|
155,911 |
|
186,676 |
| ||
Other accounts receivable |
|
785 |
|
702 |
| ||
|
|
$ |
156,696 |
|
$ |
187,378 |
|
Note 6Costs and Estimated Earnings on Uncompleted Contracts
Costs and estimated earnings on uncompleted contracts consist of the following at:
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Costs incurred on uncompleted contracts |
|
$ |
2,504,362 |
|
$ |
2,977,535 |
|
Provision for estimated loss on uncompleted contracts |
|
2,234 |
|
917 |
| ||
Gross profit recognized |
|
245,810 |
|
303,634 |
| ||
|
|
2,752,406 |
|
3,282,086 |
| ||
Less: billings to date |
|
(2,850,538 |
) |
(3,377,949 |
) | ||
|
|
$ |
(98,132 |
) |
$ |
(95,863 |
) |
This amount is included in the accompanying consolidated balance sheet under the following captions:
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Costs and estimated earnings in excess of billings |
|
$ |
33,012 |
|
$ |
41,866 |
|
Billings in excess of costs and estimated earnings |
|
(131,144 |
) |
(137,729 |
) | ||
|
|
$ |
(98,132 |
) |
$ |
(95,863 |
) |
Note 7Equity Method Investments
WesPac Energy LLC
On July 1, 2010, the Company acquired a 50% membership interest in WesPac Energy LLC, a Nevada limited liability company (WesPac), with Kealine Holdings, LLC (Kealine), a Nevada limited liability company. Kealine holds the remaining 50% membership interest in WesPac. We have no future obligation to make any additional investments into WesPac. All key investment, management and operating decisions of WesPac will require unanimous approval from a management committee equally represented by Kealine and us. The Company believes the ownership interest in WesPac will broaden our exposure to a variety of pipeline, terminal and energy-related infrastructure opportunities across North America.
The following is a summary of the financial position and results as of and for the periods ended:
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
WesPac Energy, LLC |
|
|
|
|
| ||
Balance sheet data |
|
|
|
|
| ||
Assets |
|
$ |
18,292 |
|
$ |
20,147 |
|
Liabilities |
|
372 |
|
1,820 |
| ||
Net assets |
|
$ |
17,920 |
|
$ |
18,327 |
|
Companys equity investment in venture |
|
$ |
12,507 |
|
$ |
12,415 |
|
|
|
Three months ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Earnings data: |
|
|
|
|
| ||
Revenue |
|
$ |
400 |
|
$ |
|
|
Expenses |
|
$ |
216 |
|
$ |
127 |
|
Earnings before taxes |
|
$ |
184 |
|
$ |
(127 |
) |
Companys equity in earnings |
|
$ |
92 |
|
$ |
(63 |
) |
At the end of 2011, a major oil refining third party terminated two potential projects. WesPac was entitled to reimbursement of certain costs incurred, but expensed $5.4 million of non-reimbursed project development costs and reserves for assets not recoverable. In December 2011, the Company recorded its 50% share of the expense as required by the equity method of accounting. The Company also recorded a reduction of $1.7 million of its $5.0 million basis difference, to recognize an estimate for an other than temporary decrease in the value of its basis difference between the Companys original investment and its pro-rata share of the WesPac equity. In March 2012, the third party reimbursed WesPac for its share of the terminated project costs.
St.Bernard Levee Partners
The Company purchased a 30% interest in St.Bernard Levee Partners (Bernard) in the fourth quarter 2009 for $300 and accounts for this investment under the equity method. Bernard engages in construction activities in Louisiana. Bernard distributed $4,200 and $3,934 to its equity holders during the three months ended March 31, 2012 and 2011, respectively, of which, the Companys share, as calculated under the joint venture agreement, was $1,260 and $970 for the same periods in 2012 and 2011, respectively. The following is a summary of the financial position and results as of and for the periods ended:
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
St. Bernard Levee Partners |
|
|
|
|
| ||
Balance sheet data |
|
|
|
|
| ||
Assets |
|
$ |
924 |
|
$ |
5,677 |
|
Liabilities |
|
854 |
|
4,771 |
| ||
Net assets |
|
$ |
70 |
|
$ |
906 |
|
Companys equity investment in venture |
|
$ |
21 |
|
$ |
272 |
|
|
|
Three months ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Earnings data: |
|
|
|
|
| ||
Revenue |
|
$ |
3,435 |
|
$ |
28,036 |
|
Expenses |
|
$ |
72 |
|
$ |
24,676 |
|
Earnings before taxes |
|
$ |
3,363 |
|
$ |
3,360 |
|
Companys equity in earnings |
|
$ |
1,009 |
|
$ |
783 |
|
Note 8 Business Combinations
On March 12, 2012, the Company executed an asset purchase agreement with Sprint Pipeline Services, L.P. (Sprint). Headquartered in Pearland (near Houston), Texas, Sprint provides a comprehensive range of pipeline construction, maintenance, upgrade, fabrication and specialty services primarily in the southeastern United States. The Company formed Primoris Energy Services Corporation, a Texas corporation, to facilitate the acquisition. The purchase agreement allows the Company to use the Sprint name for three years.
The fair value of the consideration transferred to selling shareholders consisted of the following:
Cash |
|
$ |
19,228 |
|
Estimated cash payment due sellers |
|
2,116 |
| |
Company common stock |
|
980 |
| |
Earnout consideration |
|
6,200 |
| |
|
|
$ |
28,524 |
|
On the closing date, we paid the sellers $19,228 in cash. The purchase agreement requires a final adjustment for the net book value of assets acquired at closing. At March 31, 2012, we accrued an additional $2,116 for the assets purchased. Both parties are reviewing the estimate, and we expect to make a final payment in the second quarter of 2012.
We issued the sellers 62,052 shares of our common stock with a contractually agreed upon value of $1,000 based on the average closing price of our common stock for the 20 business days prior to the closing date. The fair value of the stock issued was $980 based on the stock price on the closing date.
As part of the acquisition, the Company agreed to issue additional cash to the sellers, contingent upon Sprint meeting certain operating performance targets for the remainder of 2012 and for the twelve months ending December 31, 2013. As discussed in Note 12 Contingent Earnout Liabilities, the estimated fair value of the contingency was $6,200 on the acquisition date, and $6,233 as of March 31, 2012.
The acquisition of Sprint was accounted for using the acquisition method of accounting. Accordingly, the assets acquired are measured at their estimated fair value at the acquisition date.
The following table summarizes the fair value of the assets acquired and the liabilities assumed:
Accounts receivable |
|
$ |
7,614 |
|
Costs and estimated earnings in excess of billings |
|
640 |
| |
Inventory and other assets |
|
251 |
| |
Property, plant and equipment |
|
11,248 |
| |
Intangible assets |
|
3,600 |
| |
Goodwill |
|
9,389 |
| |
Accounts payable |
|
(1,458 |
) | |
Capital lease obligations |
|
(2,063 |
) | |
Other accrued liabilities |
|
(697 |
) | |
|
|
$ |
28,524 |
|
The significant identifiable tangible assets include primarily accounts receivable and property, plant and equipment. The Company determined that the book value of accounts receivable reflects fair value of those assets. The Company estimated the fair value of fixed assets on the effective date of the acquisition. The valuations were based on comparable market values for equipment of similar condition and age.
We requested the assistance of third-parties to determine the fair value of the intangible assets acquired for the acquisition. Because of the short period of time from the date of the Sprint acquisition to the end of the quarter and because the final purchase price has not yet been finalized, the final determination of the assessment of the fair value of the assets acquired and liabilities assumed has not been completed.
The following valuation estimates are preliminary and subject to change. The fair value measurements of the intangible assets were based primarily on significant unobservable inputs and thus represent a Level 3 measurement as defined in Note 3 Fair Value Measurements. Based on the Companys assessment, the acquired intangible assets categories, fair value and average amortization periods, generally on a straight-line basis, are as follows:
|
|
Amortization |
|
Estimated |
| |
|
|
Period |
|
Fair Value |
| |
Tradename |
|
3 years |
|
$ |
700 |
|
Non-compete agreements |
|
5 years |
|
$ |
450 |
|
Customer relationship |
|
10 years |
|
$ |
2,450 |
|
Total |
|
|
|
$ |
3,600 |
|
The fair value of the tradename was determined based on the relief from royalty method, which was selected based on external research of third party trade name licensing agreements and their royalty rate levels and management estimates. The useful life was based on the agreement providing for the use of the Sprint tradename for three years.
The fair value for the non-compete agreements was based on a discounted income approach model, including estimated financial results with and without the non-compete agreements in place. The agreements were analyzed based on the potential impact of competition that certain individuals could have on the financial results, assuming the agreements were not in place. An estimate of the probability of competition was applied and the results were compared to a similar model assuming the agreements were in place.
The customer relationships were valued utilizing the excess earnings method of the income approach. The estimated discounted cash flows associated with existing customers and projects were based on historical and market participant data. Such discounted cash flows were net of fair market returns on the various tangible and intangible assets that are necessary to realize the potential cash flows.
Goodwill largely consists of expected benefits from the geographic expansion and presence of Sprint in the Gulf Coast of the United States and its energy-related opportunities for specialized pipeline construction and related services. Goodwill also includes the value of the assembled workforce of the Sprint business. Based on the current tax treatment of the Sprint acquisition, goodwill and other intangible assets are deductible for income tax purposes over a fifteen-year period.
Note 9Intangible Assets
At March 31, 2012 and December 31, 2011, intangible assets totaled $33,875 and $32,021, respectively, net of amortization. The March 31, 2012 balance includes the effect of the Sprint acquisition (See Note 8). The table below summarizes the intangible asset categories, amounts and the average amortization periods, which are generally on a straight-line basis, as follows:
|
|
Amortization |
|
March 31, |
|
December 31, |
| ||
|
|
Period |
|
2012 |
|
2011 |
| ||
Tradename |
|
3 to 10 years |
|
$ |
18,919 |
|
$ |
18,791 |
|
Non-compete agreements |
|
5 years |
|
$ |
4,780 |
|
$ |
4,695 |
|
Customer relationships |
|
5 to 10 years |
|
$ |
10,176 |
|
$ |
8,181 |
|
Backlog |
|
0.75 to 2.25 years |
|
$ |
|
|
$ |
354 |
|
Total |
|
|
|
$ |
33,875 |
|
$ |
32,021 |
|
Amortization expense of intangible assets was $1,746 and $2,765 for the three months ended March 31, 2012 and 2011, respectively. Estimated future amortization expense for intangible assets is as follows:
For the Years Ending |
|
Estimated |
| |
2012 (remaining nine months) |
|
$ |
5,593 |
|
2013 |
|
5,233 |
| |
2014 |
|
4,938 |
| |
2015 |
|
3,843 |
| |
2016 |
|
3,539 |
| |
Thereafter |
|
10,729 |
| |
|
|
$ |
33,875 |
|
Note 10Accounts Payable and Accrued Liabilities
At March 31, 2012 and December 31, 2011, accounts payable included retention amounts of approximately $14,786 and $13,980, respectively. These amounts due to subcontractors have been retained pending contract completion and customer acceptance of jobs.
The following is a summary of accrued expenses and other current liabilities at:
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Payroll and related employee benefits |
|
$ |
23,298 |
|
$ |
29,110 |
|
Insurance, including self-insurance reserves |
|
18,019 |
|
18,732 |
| ||
Reserve for project costs |
|
4,252 |
|
524 |
| ||
Provision for estimated losses on uncompleted contracts |
|
2,234 |
|
917 |
| ||
Corporate income taxes and other taxes |
|
2,110 |
|
1,546 |
| ||
Accrued overhead cost |
|
1,883 |
|
1,819 |
| ||
Current liabilities of discontinued operations |
|
733 |
|
733 |
| ||
Other |
|
6,439 |
|
6,542 |
| ||
|
|
$ |
59,860 |
|
$ |
59,923 |
|
Note 11Credit Arrangements
As of March 31, 2012, the Company had a Loan and Security Agreement (the Agreement) with The PrivateBank and Trust Company (the Lender) for a revolving line of credit in the total aggregate amount of $35,000. The maturity dates, as amended, are as follows:
· a revolving loan in the amount of $20,000 (the Revolving Loan A), with a maturity date of October 26, 2014; and
· a revolving loan in the amount of $15,000 (the Revolving Loan B), with a maturity date of October 25, 2012.
Under the Agreement, the Lender agreed to issue letters of credit of up to $15,000 under Revolving Loan A. As of March 31, 2012 and December 31, 2011, total commercial letters of credit outstanding under Revolving Loan A totaled $4,603 and $4,009, respectively. Other than the commercial letters of credit, there were no borrowings under these two lines of credit during the three months ended March 31, 2012 and for the twelve months ended December 31, 2011. At March 31, 2012, available borrowing capacity under Revolving Loan A was $15,397 and under Revolving Loan B was $15,000.
The principal amount of each of Revolving Loan A and Revolving Loan B will bear interest at either: (i) LIBOR plus an applicable margin as specified in the Agreement, or (ii) the prime rate announced by the Lender plus an applicable margin as specified in the Agreement. The principal amount of any loan bearing interest at LIBOR plus an applicable margin may not be prepaid without being subject to certain penalties. There is no prepayment penalty for any loan bearing interest at the prime rate announced by the Lender plus an applicable margin.
All loans made by the Lender under the Agreement are secured by our assets, including, among others, our cash, inventory, equipment (excluding equipment subject to certain permitted liens) and accounts receivable. Certain of our subsidiaries have executed joint and several guaranties in favor of the Lender for all amounts under the Agreement. The Agreement and the line of credit facilities contain various restrictive covenants, including, among others, restrictions on investments, capital expenditures, minimum tangible net worth and debt service coverage requirements. The Company was in compliance with the bank covenants as of March 31, 2012.
The Company has a credit facility with a Canadian bank for purposes of issuing commercial letters of credit in Canada, for an amount of up to $10,000 in Canadian dollars. The credit facility has an annual renewal and provides for the issuance of commercial letters of credit for a term of up to five years. The facility provides for an annual fee of 1% for any issued and outstanding commercial letters of credit. Letters of credit can be denominated in either Canadian or U.S. dollars. As of March 31, 2012 and December 31, 2011, total commercial letters of credit outstanding under this credit facility totaled $1,432 and $4,036 in Canadian dollars, respectively. As of March 31, 2012, the available borrowing capacity under this credit facility was $8,568 in Canadian dollars. The credit facility contains a working capital restrictive covenant for our Canadian subsidiary, Born Heaters Canada. As of March 31, 2012, the Company was in compliance with the bank covenant.
In 2011, the Company entered into an agreement with Bank of the West whereby the Company agrees to maintain a cash balance at the bank equal to the full amount of certain commercial letters of credit. At March 31, 2012 and December 31, 2011, the amount of letters of credit with a maturity of twelve months and the related restricted cash amounted to $3,823 and $3,823, respectively, and is included as part of customer retention deposits and restricted cash on the balance sheet.
Subordinated Promissory Note Rockford. In connection with the acquisition of Rockford, the Company executed an unsecured promissory note (the Rockford Note) on November 12, 2010 in favor of the sellers of Rockford with an initial principal amount of $16,712. The principal amount of the Rockford Note was divided into two portions. Approximately $9,669 of the Rockford Note was designated as Note A, and approximately $7,043 of the note was designated as Note B. Note B was paid in full on March 10, 2011.
Note A is due and payable on October 31, 2013 and bears interest at different rates until maturity, averaging 6.67% over its life. During the first 12 months, Note A bore interest at a rate equal to 5%. For months 13 through 24, it bears interest at a rate equal to 7%. Thereafter and until maturity, Note A bears interest at a rate equal to 8%. Payments of principal and interest are payable monthly in an amount of $269 principal plus interest over 36 months. At March 31, 2012, a total of $5,640 was outstanding.
Note A may be prepaid in whole or in part at any time. If we complete an equity financing while Note A is outstanding, we have agreed to use 15% of the net proceeds in excess of $10 million to prepay a portion or all of Note A. In addition, we have agreed to use 33% of any cash proceeds raised in connection with incurrence of any indebtedness (other than under a bank line of credit or to finance operating expenses, equipment and capital expenditures) to prepay a portion or all of Note A.
While any amount is outstanding under Note A, we have agreed not to take certain actions without the prior written consent of the Rockford Note holders representative. We have agreed not to: (i) incur any obligations for seller financing associated with the acquisition of a business without subordinating it to the Rockford Note, (ii) make any payment on outstanding indebtedness that has been subordinated to the Rockford Note, (iii) make any distribution or declare or pay any dividends (except for regular, quarterly dividends), and (iv) consummate any transaction that would require prepayment under the Rockford Note, if we are not permitted to do so by our senior lender and/or surety companies.
The sellers have entered into subordination agreements with our senior lender, bonding agency and the holders of the JCG Note, pursuant to which the Rockford Note is subordinated to amounts owed to our senior lender, bonding agencies and the holders of the JCG Note.
In November 2011, the Company placed $5 million in an interest bearing escrow account in lieu of making future payments in that amount to the holders of Rockfords Note A. As permitted by the terms of the Rockford Agreement, the amount will remain in escrow until resolution of a dispute related to a certain liability at the time of the closing of the transaction. The Company has included this escrow amount on its March 31, 2012 balance sheet as customer retention deposits and restricted cash.
Subordinated Promissory Note JCG. In connection with the acquisition of JCG, the Company executed an unsecured, subordinated promissory note on December 18, 2009 in favor of the sellers of JCG with an initial principal amount of $53,500. The JCG Note was due and payable on December 15, 2014 and bore interest at differing rates until maturity. The JCG note was paid in full on March 12, 2012.
Note 12 Contingent Earnout Liabilities
Sprint Earnout Consideration
As part of the Sprint acquisition on March 12, 2012, the Company agreed to issue additional cash to the sellers, contingent upon Sprint meeting certain operating performance targets for the remainder of 2012 and for the twelve months ending December 31, 2013.
The 2012 earnout target is measured by income before interest, taxes, depreciation and amortization (EBITDA), as defined in the purchase agreement, for the remainder of the calendar year 2012. If 2012 EBITDA is at least $7.0 million, we have agreed to pay $4.0 million in cash to the sellers. The estimated fair value of the 2012 potential contingent consideration on the acquisition date was $3.45 million.
The 2013 earnout target provides for an additional cash payment of $4.0 million to the sellers if 2013 EBITDA is at least $7.75 million. The estimated fair value of the 2013 potential contingent consideration on the acquisition date was $2,745.
At March 31, 2012, the estimated fair value of the potential contingent consideration for the 2012 earnout was $3,474 and for the 2013 earnout target, it was $2,759.
Rockford Earnout Consideration
As part of the Rockford acquisition in November 2010, the Company agreed to issue additional cash and common stock to the sellers, contingent upon Rockford meeting certain operating performance targets for the fourth quarter 2010, for the five quarters ending December 31, 2011 and for the year ended December 31, 2012. The maximum amount of this consideration was $18.4 million, which, when measured on a fair value basis as of the acquisition date, was estimated at $14.3 million and was classified as a liability on the Companys consolidated balance sheet.
The 2010 earnout target for the fourth quarter 2010 was achieved, and in March 2011, the Company issued 494,095 shares of common stock to the sellers, reducing the liability and increasing stockholders equity.
The 2011 earnout target was achieved and the liability as of December 31, 2011 was $6,900. In April 2012, the Company issued 232,637 shares of common stock to the sellers and made cash payment of $3.45 million. The stock component of the earnout was based on the Companys average closing stock price during the month of December 2011 of $14.83 per share. The April 2012 cash payment reduced the liability, and the stock component reduced the liability and increased stockholders equity in the second quarter 2012.
A final contingent earnout liability exists for 2012 based on Rockfords financial performance as measured by income before interest, taxes, depreciation and amortization (EBITDA), as defined in the purchase agreement, for the calendar year 2012. If 2012 EBITDA is at least $14.0 million, we would pay $6.9 million in cash to the sellers in 2013.
At March 31, 2012, the estimated fair value of the potential contingent consideration for the 2012 earnout was $5,993, and it was $5,818 as of December 31, 2011. The $175 change in the fair value of this liability was a non-cash charge to other expense in the consolidated statement of income for the three month period ended March 31, 2012.
JCG Earnout Consideration
As part of the JCG acquisition in December 2009, the Company agreed to issue shares of common stock equal to $10.2 million if JCGs EBITDA, as defined in the purchase agreement, was equal to or greater than $35 million for the year ending December 31, 2010. The earnout contingency was achieved and in March 2011, the Company issued 1,095,602 shares of common stock to the sellers.
Note 13Related Party Transactions
Primoris has entered into various transactions with Stockdale Investment Group, Inc. (SIGI). Brian Pratt, our Chief Executive Officer, President and Chairman of the Board of Directors and our largest stockholder, also holds a majority interest and is the chairman, president and chief executive officer and a director of SIGI. John M. Perisich, our Senior Vice President and General Counsel, is secretary of SIGI. Primoris leases properties located in Bakersfield, Pittsburg and San Dimas, California, and in Pasadena, Texas from SIGI. During the three months ended March 31, 2012 and 2011, the Company paid $231 and $224, respectively, in lease payments to SIGI for the use of these properties.
The Company entered into a $6.1 million agreement in 2010 to construct a wastewater facility for Pluris, LLC, a private company in which Brian Pratt holds the majority interest. The transaction was reviewed and approved by the Audit Committee of the Board of Directors of the Company. The project was substantially completed at December 31, 2011. During the three months ending March 31, 2012 the Company recognized related party revenues of $291 and $1,975 for the same period in the prior year.
Primoris leases a property from Roger Newnham, one of our stockholders and a manager of our subsidiary Born Heaters Canada. The property is located in Calgary, Canada. During the three months ended March 31, 2012 and 2011, Primoris paid $72 and $69, respectively, in lease payments to Mr. Newnham for the use of this property. The term of the lease is through December 31, 2014.
As a result of the November 2010 acquisition of Rockford, the Company entered into a lease for property from Lemmie Rockford, one of our stockholders. The property is located in Toledo, Washington. During the three months ended March 31, 2012 and 2011, Primoris paid $23 and $23, respectively, in lease payments to Mr. Rockford for the use of this property. The lease expires on January 15, 2015.
Note 14Income Taxes
The effective tax rate for the three months ended March 31, 2012 was 38.50%. The rate differs from the U.S. federal statutory rate of 35% due primarily to state income taxes and the Domestic Production Activity Deduction.
To determine its quarterly provision for income taxes, the Company uses an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions to which the Company is subject. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rate from quarter to quarter. The Company recognizes interest and penalties related to uncertain tax positions, if any, as an income tax expense.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of the Companys assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Internal Revenue Service (IRS) is presently conducting an examination of our federal income tax returns for 2008 and 2009. The tax years 2008 through 2011 remain open to examination by the IRS. The statute of limitations of state and foreign jurisdictions vary generally between 3 to 5 years. Accordingly, the tax years 2006 through 2010 generally remain open to examination by the other major taxing jurisdictions in which the Company operates.
Note 15Dividends and Earnings Per Share
On November 3, 2011, the Company declared a cash dividend of $0.03 per common share, payable to stockholders of record on December 31, 2011. The dividend, totaling $1,537, was paid on January 16, 2012. On February 24, 2012, the Company declared a cash dividend of $0.03 per common share, payable to stockholders of record on March 30, 2012. The dividend, totaling $1,537, was paid on April 16, 2012.
The table below presents the computation of basic and diluted earnings per share for the three months ended March 31, 2012 and 2011:
|
|
Three months |
| ||||
|
|
2012 |
|
2011 |
| ||
Numerator: |
|
|
|
|
| ||
Net income |
|
$ |
10,486 |
|
$ |
12,278 |
|
Denominator: |
|
|
|
|
| ||
Weighted average shares for computation of basic earnings per share |
|
51,096 |
|
49,675 |
| ||
Dilutive effect of warrants and units (1) |
|
|
|
7 |
| ||
Dilutive effect of contingently issuable shares (2) |
|
233 |
|
1,325 |
| ||
Effect of shares issued to independent directors |
|
8 |
|
|
| ||
Effect of employee purchased shares (3) |
|
|
|
44 |
| ||
Weighted average shares for computation of diluted earnings per share |
|
51,337 |
|
51,051 |
| ||
|
|
|
|
|
| ||
Basic earnings per share |
|
$ |
0.21 |
|
$ |
0.25 |
|
|
|
|
|
|
| ||
Diluted earnings per share |
|
$ |
0.20 |
|
$ |
0.24 |
|
(1) Represents the dilutive effect of common stock warrants available under the Unit Purchase Option (UPO). See Note 16 Stockholders Equity.
(2) Represents the dilutive effect of the following contingency arrangements which were met at the end of each year, but for which shares of common stock were not issued until the end of the first quarter:
a) A total of 232,637 shares issued to Rockfords former stockholders in April 2012 as a result of Rockford meeting a defined performance target in 2011. The purchase agreement provides for additional performance targets for 2012, however, the consideration is for cash payments only.
b) A total of 494,095 shares issued to Rockfords former stockholders in March 2011 as a result of Rockford meeting a defined performance target in 2010.
c) A total of 1,095,646 shares issued to JCGs sellers in March 2011 as a result of JCG meeting a defined performance target in 2010.
(3) Represents the effect of 94,966 shares of common stock issued to managers and executives of the Company under a purchase arrangement within the Companys Long-Term Incentive Plan.
Note 16Stockholders Equity
Common stock In March 2012, the Company issued 111,790 shares of common stock to managers and executives of the Company under a purchase arrangement within the Companys Long-Term Incentive Plan. The Company issued 12,395 shares of common stock in February 2012 as part of the quarterly compensation of non-employee members of the Board of Directors. Additionally, as part of the acquisition of Sprint, the Company issued 62,052 shares of common stock in March 2012.
In April 2012, the Company issued 232,637 shares of common stock to the Rockford sellers as a result of Rockford meeting a defined performance target in 2011.
The Companys Board of Directors authorized a share repurchase program under which the Company may, from time to time and depending on market conditions, share price and other factors, acquire shares of its common stock on the open market or in privately negotiated transactions up to an aggregate purchase price of $20 million. The share repurchase program expires December 31, 2012.
Note 17Commitments and Contingencies
Leases The Company leases certain property and equipment under non-cancellable operating leases which expire at various dates through 2019. The leases require the Company to pay all taxes, insurance, maintenance and utilities and are classified as operating leases in accordance with ASC Topic 840 Leases.
Total lease expense during the three months ended March 31, 2012 and 2011 amounted to $2,242 and $2,286, respectively, including amounts paid to related parties of $325 and $314, respectively.
Letters of credit At March 31, 2012, the Company had letters of credit outstanding of $9,857 and at December 31, 2011, the Company had letters of credit outstanding of $11,798. The outstanding amounts include the U.S. dollar equivalents for letters of credit issued in Canadian dollars.
Litigation The Company is subject to claims and legal proceedings arising out of its business. Management believes that the Company has meritorious defenses to such claims. Although management is unable to ascertain the ultimate outcome of such matters, after review and consultation with counsel and taking into consideration relevant insurance coverage and related deductibles, management believes that the outcome of these matters will not have a materially adverse effect on the consolidated financial position of the Company.
Bonding At March 31, 2012 and December 31, 2011, the Company had bid and completion bonds issued and outstanding totaling approximately $1,070,378 and $1,105,933, respectively.
Note 18Reportable Operating Segments
The Company segregates the business into three operating segments: the East Construction Services segment, the West Construction Services segment and the Engineering segment.
The East Construction Services segment incorporates the JCG construction business, located primarily in the southeastern United States. The segment also includes the businesses located in the Gulf Coast region of the United States, including Cardinal Contractors, Inc. The segment also includes the operating results relating to the acquisition of certain assets and certain liabilities of Sprint Pipeline Services on March 12, 2012.
The West Construction Services segment includes the construction services performed in the western United States, primarily in the states of California and Oregon. Entities included in West Construction Services are ARB, ARB Structures, Inc., Rockford, Alaska Continental Pipeline, Inc., All Day Electric Company, Inc., Primoris Renewables, Inc., Juniper Rock, Inc. and Stellaris, LLC.
The Engineering segment includes the results of Onquest, Inc. and Born Heaters Canada, ULC.
All intersegment revenues and gross profit, which were immaterial, have been eliminated in the following tables.
Segment Revenues
Revenue by segment for the three months ended March 31, 2012 and 2011 were as follows:
|
|
For the three months ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
Segment |
|
Revenue |
|
% of |
|
Revenue |
|
% of |
| ||
|
|
|
|
|
|
|
|
|
| ||
East Construction Services |
|
$ |
121,850 |
|
41.8 |
% |
$ |
128,079 |
|
35.6 |
% |
West Construction Services |
|
158,031 |
|
54.2 |
% |
220,114 |
|
61.2 |
% | ||
Engineering |
|
11,692 |
|
4.0 |
% |
11,452 |
|
3.2 |
% | ||
Total |
|
$ |
291,573 |
|
100.0 |
% |
$ |
359,645 |
|
100.0 |
% |
Segment Gross Profit
Gross profit by segment for the three months ended March 31, 2012 and 2011 were as follows:
|
|
For the three months ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
Segment |
|
Gross |
|
% of |
|
Gross |
|
% of |
| ||
|
|
|
|
|
|
|
|
|
| ||
East Construction Services |
|
$ |
11,418 |
|
9.4 |
% |
$ |
13,042 |
|
10.2 |
% |
West Construction Services |
|
24,401 |
|
15.4 |
% |
24,764 |
|
11.3 |
% | ||
Engineering |
|
1,777 |
|
15.2 |
% |
2,824 |
|
24.7 |
% | ||
Total |
|
$ |
37,596 |
|
12.9 |
% |
$ |
40,630 |
|
11.3 |
% |
Segment Goodwill
The following presents the amount of goodwill recorded by segment at March 31, 2012 and at December 31, 2011.
Segment |
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
East Construction Services |
|
$ |
69,049 |
|
$ |
59,659 |
|
West Construction Services |
|
32,079 |
|
32,079 |
| ||
Engineering |
|
2,441 |
|
2,441 |
| ||
Total |
|
$ |
103,569 |
|
$ |
94,179 |
|
Geographic Region Revenues and Total Assets
Revenue and total assets by geographic area for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Revenues |
|
|
|
|
| ||||||||||
|
|
For the three months ended March 31, |
|
|
|
|
| ||||||||||
|
|
2012 |
|
2011 |
|
Total Assets |
| ||||||||||
Country: |
|
Revenue |
|
% of |
|
Revenue |
|
% of |
|
March 31, |
|
December 31, |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
|
$ |
289,128 |
|
99.2 |
% |
$ |
355,422 |
|
98.8 |
% |
$ |
692,003 |
|
$ |
719,028 |
|
Non-United States |
|
2,445 |
|
0.8 |
|
4,223 |
|
1.2 |
|
8,258 |
|
9,385 |
| ||||
Total |
|
$ |
291,573 |
|
100.0 |
% |
$ |
359,645 |
|
100.0 |
% |
$ |
700,261 |
|
$ |
728,413 |
|
All non-United States revenue has been generated in the Engineering Segment. For the table above, revenues generated by OnQuests Canadian subsidiary, Born Heaters Canada, ULC, were used to determine non-United States revenues.
PRIMORIS SERVICES CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
This Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 (First Quarter 2012 Report) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject to the safe harbor created by those sections. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of regulation and the economy, generally. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as anticipates, believes, could, estimates, expects, intends, may, plans, potential, predicts, projects, should, will, would or similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. We discuss many of these risks in detail in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2011 and our other filings with the Securities and Exchange Commission (SEC). Also, forward-looking statements represent our managements beliefs and assumptions only as of the date of this First Quarter 2012 Report. You should read this First Quarter 2012 Report, our Annual Report on Form 10-K for the year ended December 31, 2011 and our other filings with the SEC completely and with the understanding that our actual future results may be materially different from what we expect.
Given these uncertainties, you should not place undue reliance on these forward-looking statements. We assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available.
The following discussion and analysis should be read in conjunction with the unaudited financial statements and notes thereto included in Part 1, Item 1 of this First Quarter 2012 Report.
Introduction
Primoris is a holding company of various subsidiaries, which form one of the larger publicly traded specialty contractors and infrastructure companies in the United States. Serving diverse end-markets, Primoris provides a wide range of construction, fabrication, maintenance, replacement, water and wastewater, and engineering services to major public utilities, petrochemical companies, energy companies, municipalities, and other customers. With our acquisitions of JCG in December 2009 and Rockford in November 2010, Primoris has doubled its size and the Companys national footprint now extends from Florida, along the Gulf Coast, through California, into the Pacific Northwest and Canada. In March 2012, we acquired Sprint Pipeline Services, L.P. (Sprint), providing a comprehensive range of pipeline construction, maintenance, upgrade, fabrication and specialty services primarily in the southeastern United States.
We install, replace, repair and rehabilitate natural gas, refined product, water and wastewater pipeline systems, large diameter gas and liquid pipeline facilities, highway and heavy civil projects, earthwork and site development and also construct mechanical facilities and other structures, including power plants, petrochemical facilities, refineries and parking structures. In addition, we provide maintenance services, including inspecting, overhaul and emergency repair services, to cogeneration plants, refineries and similar mechanical facilities. Through our subsidiary OnQuest, Inc., we provide engineering and design services for fired heaters and furnaces primarily used in refinery applications. Through our subsidiary Cardinal Contractors, Inc., we construct water and wastewater facilities in the southeastern United States.
We make our press releases, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and all other required filings with the SEC available free of charge through our Internet Web site, as soon as reasonably practical after they are electronically filed with, or furnished to, the SEC. Our principal executive offices are located at 2100 McKinney Avenue, Suite 1500, Dallas, Texas 75201, and our telephone number is (214) 740-5600. Our Web site address is www.prim.com. The information on our Internet Web site is neither part of nor incorporated by reference into this First Quarter 2012 Report.
Range of Services
The Company segregates the business into three operating segments: the East Construction Services segment, the West Construction Services segment and the Engineering segment.
East and West Construction Services
Both the East Construction Services and the West Construction Services segments specialize in a range of services that include designing, building/installing, replacing, repairing/rehabilitating and providing management services for construction related projects. Our services include:
· Providing installation of underground pipeline, cable and conduits for entities in the petroleum, petrochemical and water industries;
· Providing installation and maintenance of industrial facilities for entities in the petroleum, petrochemical and water industries;
· Providing installation of complex commercial and industrial cast-in-place structures; and
· Providing construction of highways and industrial and environmental construction.
East Construction Services
The East Construction Services segment incorporates the JCG construction business, located primarily in the southeastern United States. The segment also includes the businesses located in the Gulf Coast region of the United States, including Cardinal Contractors, Inc. The segment also includes the operating results of Sprint since March 12, 2012.
West Construction Services
The West Construction Services segment includes the construction services performed in the western United States, primarily in the state of California. Entities included in West Construction Services are ARB Inc., ARB Structures, Inc., Rockford, Alaska Continental Pipeline, Inc., All Day Electric Company, Inc., Primoris Renewables, Inc., Juniper Rock, Inc. and Stellaris, LLC.
Engineering
The Engineering segment includes the results of Onquest, Inc. and Born Heaters Canada, ULC. The Engineering group specializes in designing, supplying, and installing high-performance furnaces, heaters, burner management systems and related combustion and process technologies for clients in the oil refining, petrochemical and power generation industries. The group furnishes turnkey project management with technical expertise and the ability to deliver custom engineering solutions worldwide.
Material trends and uncertainties
We generate our revenue from both large and small construction and engineering projects. The award of these contracts is dependent on a number of factors, many of which are not within our control. Business in the construction industry is cyclical. We depend in part on spending by companies in the energy and oil and gas industries, as well as on municipal water and wastewater customers. Over the past several years, each segment has benefited from demand for more efficient and more environmentally friendly energy and power facilities, local highway and bridge needs and from the strength of the oil and gas industry; however, each of these industries and the government agencies periodically are adversely affected by macroeconomic conditions. Economic factors outside of our control affect the amount and size of contracts in any particular period.
We and our customers are operating in a challenging business environment in light of the on-going economic uncertainty and weak capital markets. We are closely monitoring our customers and the effect that changes in economic and market conditions may have on them. We have experienced reduced spending by some of our customers over the last several years, which we attribute to negative economic and market conditions, and we anticipate that these negative conditions may continue to affect demand for our services in the near-term. However, we believe that most of our customers, some of whom are regulated utilities, remain financially stable in general and will be able to continue with their business plans in the long-term without substantial constraints.
Seasonality and cyclicality
Our results of operations can be subject to quarterly variations. Some of the variation is the result of weather, particularly rain, which can impact Primoris ability to perform construction services. The weather also limits our ability to bid for and perform pipeline integrity testing and routine maintenance for our utility customers underground systems since the systems are used for heating. In most years, utility owners obtain bids and award contracts for major maintenance, integrity and replacement work after the heating season, and the work must be completed by the following winter. In addition, demand for new projects can be lower during the early part of the year due to clients internal budget cycles. As a result, we usually experience higher revenues and earnings in the third and fourth quarters of the year as compared to the first two quarters. We are also dependent on large construction projects which tend not to be seasonal, but can fluctuate from year to year based on general economic conditions. Because of the cyclical nature of its business, the financial results for any period may fluctuate from prior periods, and our financial condition and operating results may vary from quarter-to-quarter. Results from one quarter may not be indicative of our financial condition or operating results for any other quarter or for an entire year.
Our industry can be highly cyclical. As a result, our volume of business may be adversely affected by declines or delays in new projects in various geographic regions in the United States. Project schedules, in particular in connection with larger, longer-term projects, can also create fluctuations in the services provided, which may adversely affect us in a given period. The financial condition of our customers and their access to capital, variations in the margins of projects performed during any particular period, regional, national and global economic and market conditions, timing of acquisitions, the timing and magnitude of acquisition assimilation costs, interest rate fluctuations and other factors may also materially affect our periodic results. Accordingly, our operating results for any particular period may not be indicative of the results that can be expected for any other period.
Results of operations
Revenues, gross profit, operating income and net income for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
(Thousands) |
|
% of |
|
(Thousands) |
|
% of |
| ||
Revenues |
|
$ |
291,573 |
|
100.0 |
% |
$ |
359,645 |
|
100.0 |
% |
Gross profit |
|
37,596 |
|
12.9 |
% |
40,630 |
|
11.3 |
% | ||
Selling, general and administrative expense |
|
20,274 |
|
7.0 |
% |
19,845 |
|
5.5 |
% | ||
Operating income |
|
17,322 |
|
5.9 |
% |
20,785 |
|
5.8 |
% | ||
Other income (expense) |
|
(272 |
) |
(0.1 |
)% |
(648 |
) |
(0.2 |
)% | ||
Income before income taxes |
|
17,050 |
|
5.8 |
% |
20,137 |
|
5.6 |
% | ||
Income tax provision |
|
(6,564 |
) |
(2.2 |
)% |
(7,859 |
) |
(2.2 |
)% | ||
Net income |
|
$ |
10,486 |
|
3.6 |
% |
$ |
12,278 |
|
3.4 |
% |
Revenues for the three months ended March 31, 2012 were $291.6 million, a decrease of $68.1 million, or 18.9%, compared to the same period in 2011. The decrease in revenue was due primarily to the substantial completion of Rockfords large Ruby pipeline project in August 2011 which resulted in a decrease in revenues of $114.4 million for the three months ended March 31, 2012 compared to the same period in 2011. Excluding the impact of Ruby, revenues for the three months ended March 31, 2012 increased by $46.2 million, or 19.9%, compared to the same period in 2011.
Gross profit decreased by $3.0 million, or 7.5%, for the three months ended March 31, 2012 compared to the same period in 2011, as a result of the completion of the Ruby pipeline project in the prior year. Excluding the impact of the Ruby project, gross profit increased by $0.1 million.
Gross profit as a percent of revenues increased to 12.9% for the three months ended March 31, 2012, compared to 11.3% in the same period in 2011. The margins were favorably impacted primarily from an agreement that finalized all costs associated with the construction phase of the Ruby pipeline project. Excluding the effect of the Ruby project, gross profit as a percentage of revenue was 10.6% in the first quarter of 2012, compared to 12.7% in the same period in 2011.
Geographic areas financial information
Revenue by geographic area for the three months ended March 31, 2012 and 2011 was as follows:
|
|
Three Months Ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
(Thousands) |
|
% of |
|
(Thousands) |
|
% of |
| ||
|
|
|
|
|
|
|
|
|
| ||
Country: |
|
|
|
|
|
|
|
|
| ||
United States |
|
$ |
289,128 |
|
99.2 |
% |
$ |
355,422 |
|
98.8 |
% |
NonUnited States |
|
2,445 |
|
0.8 |
% |
4,223 |
|
1.2 |
% | ||
Total revenues |
|
$ |
291,573 |
|
100.0 |
% |
$ |
359,645 |
|
100.0 |
% |
All non-United States revenue has been generated in the Engineering Segment. The table above reflects non-United States revenues generated through our Canadian subsidiary, Born Heaters Canada, ULC.
Segment results
The following discusses the significant factors contributing to the results of our operating segments.
East Construction Services Segment
Revenue and gross profit for the East Construction Services segment for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
(Thousands) |
|
% of |
|
(Thousands) |
|
% of |
| ||
East Construction Services |
|
|
|
|
|
|
|
|
| ||
Revenue |
|
$ |
121,850 |
|
|
|
$ |
128,079 |
|
|
|
Gross profit |
|
11,418 |
|
9.4 |
% |
13,042 |
|
10.2 |
% | ||
Revenue for the East Construction Services segment decreased by $6.2 million, or 4.9% for the three months ended March 31, 2012 compared to the same period in 2011. The decrease was due primarily to decreased industrial work in the petrochemical sector in the Gulf Coast area. This was partially offset by increased activity on the I-35 project in Texas and increased work on environmental treatment facilities in Florida.
Gross Profit for the East Construction Services segment decreased $1.6 million, or 12.5% for the three months ended March 31, 2012 primarily as a result of the decreased industrial work in the petrochemical sector, lower margins on heavy civil projects in Louisiana and the startup of the I-35 projects in Texas.
Gross Profit as a percent of revenues decreased to 9.4% during the three months ended March 31, 2012 from 10.2% in the prior year quarter, reflecting decreased margin percentages realized on heavy civil projects, primarily the startup of the I-35 projects in Texas.
West Construction Services Segment
Revenue and gross profit for the West Construction Services segment for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
(Thousands) |
|
% of |
|
(Thousands) |
|
% of |
| ||
West Construction Services |
|
|
|
|
|
|
|
|
| ||
Revenue |
|
$ |
158,031 |
|
|
|
$ |
220,114 |
|
|
|
Gross profit |
|
24,401 |
|
15.4 |
% |
24,764 |
|
11.3 |
% | ||
Comparing the three months ending March 31, 2012 to March 31, 2011: Revenue for the West Construction Services segment decreased by $62.1 million, or 28.2%. The decrease was primarily due to the substantial completion of Rockfords large Ruby pipeline project in third quarter 2011, which resulted in a decrease in revenues of $114.4 million. Excluding the effect of the Ruby project, revenues increased by $52.3 million, or 56.2%. The increase in revenues was primarily from our California underground business which increased by $41.8 million. Additionally, revenues from our California industrial business increased by $15.1 million, which was partially offset by a $4.6 million decrease in the parking structure business. A significant contributor to the underground business was pipeline integrity work for the major gas utilities, while work on power plants provided a significant increase to the industrial business.
Gross profit for the West Construction Services segment decreased by $0.4 million, or 1.5%. As part of the finalization of the Ruby pipeline project, we entered into an agreement with the owner regarding project resolution and warranty work which reduced our anticipated contingency amount for the project. As a result, we recognized a more modest net decrease in gross profit of $3.1 million in relation to the level of revenue decrease on the Ruby project. Excluding the impact of the Ruby project, gross profit increased $2.7 million, which included a contingency reserve of $2.0 million for existing geological conditions on a large underground project. The balance of the increase in gross profit was primarily due to increased revenues.
Gross profit as a percent of revenue increased to 15.4% during the three months ended March 31, 2012 from 11.3% in the same period in 2011, reflecting the Ruby pipeline project finalization with the owner of Ruby. Excluding the effect of the Ruby project and the contingency reserve for the underground project, gross profit as a percent of revenue for the three months ended March 31, 2012 was 12.8%, compared to 14.6% in the same period of 2011. This decrease was due primarily to a reduction in revenues and gross profit in the parking structures business.
Engineering Segment
Revenue and gross profit for the Engineering segment for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
(Thousands) |
|
% of |
|
(Thousands) |
|
% of |
| ||
Engineering |
|
|
|
|
|
|
|
|
| ||
Revenue |
|
$ |
11,692 |
|
|
|
$ |
11,452 |
|
|
|
Gross profit |
|
1,777 |
|
15.2 |
% |
2,824 |
|
24.7 |
% | ||
Revenue for the Engineering segment increased by $0.2 million, or 2.1%, for the three months ended March 31, 2012, compared to the same period in 2011.
Gross profit for the Engineering segment for the three months ended March 31, 2012 decreased to $1.8 million from $2.8 million for the same period in 2011, a decrease of $1.0 million, or 37.1%. For the three months ended March 31, 2012, gross profit as a percent of revenues was 15.2% compared to 24.7% for the same period in 2011. The decrease was due primarily to higher margin project closeouts in the prior year.
Selling, general and administrative expenses
Selling, general and administrative expenses (SG&A) increased $0.4 million, or 2.2%, for the three months ended March 31, 2012 compared to the same period in 2011. Of the total SG&A amount, approximately $0.8 million was as a result of the acquisition of Sprint. Excluding the effect of Sprint, SG&A decreased $0.4 million for the three months ended March 31, 2012 compared to the same period in 2011. The decrease in SG&A was primarily due to a decrease in employee compensation and related expenses of $0.6 million offset by an increase of $0.2 million in amortization of intangible assets.
SG&A as a percent of revenue increased to 7.0% for the three months ended March 31, 2012, from 5.5% for the same period in 2011 primarily as a result of the significant decrease in revenues. Excluding the impact of the acquisition of Sprint, SG&A as a percentage of revenues was 6.7%.
Other income and expense
Non-operating income and expense items for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(Thousands) |
| ||||
Other income (expense) |
|
|
|
|
| ||
Income from non-consolidated investments |
|
$ |
1,057 |
|
$ |
826 |
|
Foreign exchange gain (loss) |
|
(42 |
) |
36 |
| ||
Other income (expense) |
|
(208 |
) |
(297 |
) | ||
Interest income |
|
22 |
|
158 |
| ||
Interest (expense) |
|
(1,101 |
) |
(1,371 |
) | ||
Total other income |
|
$ |
(272 |
) |
$ |
(648 |
) |
The income from non-consolidated joint ventures for the three months ended March 31, 2012 was $1.1 million, which included $1.0 million income from the St.-Bernard Levee Partners joint venture, a construction project near New Orleans, Louisiana. Income from the WesPac joint venture was $0.1 million.
Foreign exchange gains and losses for the three months ended March 31, 2012 and for the same period in 2011 reflect currency exchange fluctuations of the United States dollar compared to the Canadian dollar. Our contracts in Calgary, Canada are sold based on United States dollars, but a portion of the work is paid for with Canadian dollars, which can create a currency exchange difference.
Other expense of $0.2 million for the three months ended March 31, 2012 represents the change in the estimated fair value of the contingent earnout liability for Rockford.
For the three months ended March 31, 2012, interest expense was $1.1 million compared to $1.4 million for the same period in 2011. The decrease over the prior period was due primarily to final payoff of the JCG subordinated notes in March 2012.
Provision for income taxes
Our provision for income tax decreased $1.3 million for the three months ended March 31, 2012 to $6.6 million, compared to $7.9 million for the same period in 2011 primarily as a result of the lower revenues and profits during the first quarter of 2012. To determine our quarterly provision for income taxes, we use an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which we operate. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rate from quarter to quarter. The tax rate applied in the three months ended March 31, 2012 was 38.5% as compared to 39.0% for the same period in 2011.
Liquidity and Capital Resources
Liquidity represents our ability to pay our liabilities when they become due, fund business operations and meet our contractual obligations. Our primary sources of liquidity are our cash balances at the beginning of each period and our net cash flow. In addition to cash flow from operations, we have availability under our lines of credit to potentially augment liquidity needs. In order to maintain sufficient liquidity, we evaluate our working capital requirements on a regular basis. We may elect to raise additional capital by issuing common stock, convertible notes, term debt or increasing our credit facility as necessary to fund our operations or to fund the acquisition of new businesses.
At March 31, 2012, our balance sheet included cash and cash equivalents of $134.5 million. We currently have the following credit facilities:
· a $20 million credit facility that expires on October 26, 2014, under which we can issue letters of credit for up to $15 million. At March 31, 2012, we have issued letters of credit of $4.6 million on this facility, resulting in $15.4 million in available borrowing capacity;
· a $15 million credit facility, with the full borrowing amount available at March 31, 2012, which expires on October 25, 2012; and
· a $10 million (Canadian dollars) facility for commercial letters of credit in Canada. The credit facility has an annual renewal and provides for the issuance of commercial letters of credit for a term of up to five years. At March 31, 2012, $1.4 million of letters of credit (Canadian dollars) were outstanding, with $8.6 million available under this credit facility for additional letters of credit.
Cash Flows
Cash flows during the three months ended March 31, 2012 and 2011 are summarized as follows:
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(Thousands) |
| ||||
Change in cash: |
|
|
|
|
| ||
Net cash provided by operating activities |
|
$ |
39,080 |
|
$ |
30,697 |
|
Net cash provided by (used in) investing activities |
|
2,519 |
|
(865 |
) | ||
Net cash used in financing activities |
|
(27,425 |
) |
(13,881 |
) | ||
Net change in cash and cash equivalents |
|
$ |
14,174 |
|
$ |
15,951 |
|
Operating activities
The source of our cash flow from operating activities and the source or use of a portion of that cash in our operations for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended |
|
|
| |||||
|
|
March 31, |
|
|
| |||||
|
|
2012 |
|
2011 |
|
Change |
| |||
|
|
(Thousands) |
| |||||||
Operating Activities: |
|
|
|
|
|
|
| |||
Operating Income |
|
$ |
17,322 |
|
$ |
20,785 |
|
$ |
(3,463 |
) |
Depreciation |
|
6,424 |
|
5,903 |
|
521 |
| |||
Amortization of intangible assets |
|
1,746 |
|
2,765 |
|
(1,019 |
) | |||
Loss (Gain) on sale of property and equipment |
|
(339 |
) |
114 |
|
(453 |
) | |||
Changes in assets and liabilities |
|
20,560 |
|
9,375 |
|
11,185 |
| |||
Non-consolidated entity distributions |
|
1,260 |
|
1,088 |
|
172 |
| |||
Foreign exchange gain (loss) |
|
(42 |
) |
36 |
|
(78 |
) | |||
Other expense |
|
(208 |
) |
(297 |
) |
89 |
| |||
Interest income |
|
22 |
|
158 |
|
(136 |
) | |||
Interest expense |
|
(1,101 |
) |
(1,371 |
) |
270 |
| |||
Provision for income taxes |
|
(6,564 |
) |
(7,859 |
) |
1,295 |
| |||
Net cash provided by (used by) operating activities |
|
$ |
39,080 |
|
$ |
30,697 |
|
$ |
8,383 |
|
The significant components of the $20.6 million change in assets and liabilities from the December 31, 2011 balance sheet amounts are summarized as follows:
· a $38.3 million decrease in accounts receivable. At March 31, 2012, accounts receivable represented 22.4% of total assets compared to 23.3% in the prior year. We continue to have an excellent collection history for our receivables and maintain certain lien rights that can provide additional security for collection;
· a $20.1 million decrease in accounts payable;
· costs and estimated earnings in excess of billings decreased by $9.5 million;
· billings in excess of costs and estimated earnings decreased by $6.6 million;
· inventory, prepaid expenses and other current assets decreased by $3.9 million;
· an increase of $0.2 million in contingent earnout liabilities;
· accrued expenses and other current liabilities decreased by $0.7 million; and
· a $3.9 million increase in customer retention deposits.
The decreases in accounts receivable and billings in excess of costs and estimated earnings are primarily related to the lower revenue volume in the three months ended March 31, 2012 compared to the same period in 2011.
Investing activities
During the three months ended March 31, 2012, we purchased property and equipment for $5.2 million in cash, compared to $4.1 million during the same period in 2011. These purchases were principally for construction equipment. We believe the ownership of equipment is generally preferable to renting equipment on a project by project basis, as ownership helps to ensure the equipment is available for our workloads when needed. In addition, ownership has historically resulted in lower overall equipment costs.
As part of our cash management program, we sold $23.0 million in short term investments during the first quarter of 2012. In the first quarter of 2011, we purchased $23 million and sold $26 million in short term investments. Short term investments consist primarily of CDs purchased through the CDARS (Certificate of Deposit Account Registry Service) process and U.S. Treasury bills with various financial institutions that are backed by the federal government FDIC program.
We periodically sell and acquire equipment, typically to update our equipment and vehicle fleet. During the three months ended March 31, 2012, we received proceeds from the sale of used equipment of $3.9 million and $0.2 million for same period in 2011. For the past few years, we have rented major equipment not used for our own projects to third parties, but with the current economic environment, equipment rentals have decreased.
In March 2012, we used $19.2 million in cash for the acquisition of Sprint.
Financing activities
Financing activities used $27.4 million of cash during the three months ended March 31, 2012. Significant transactions using cash flows from financing activities included:
· $11.0 million in repayment of long-term debt and capital leases.
· $16.9 million in repayment of the subordinated notes related to the JCG and Rockford acquisitions. We paid in full the JCG subordinated notes on March 14, 2012.
· Dividends of $1.5 million were paid to our stockholders (representing an annualized dividend rate of $0.12 per share of common stock or $0.03 per share of common stock).
· $2.0 million was recorded as equity for the issuance of 111,790 shares purchased by our employees under the Primoris Long-Term Retention Plan, 12,395 shares were issued to our non-employee directors of the Board as part of their quarterly compensation, and 62,052 shares were issued as part of the purchase of Sprint.
Capital requirements
We believe that we will be able to support our ongoing working capital needs for the next twelve months using cash on hand, short term investments, operating cash flows and the availability under our existing credit facilities. In order to meet the needs of our continued growth, we intend to spend approximately $30 million during the calendar year 2012, primarily on purchases of construction equipment.
Common stock
In March 2012, we issued 111,790 shares of common stock to our managers and executives of the Company under a purchase arrangement within our Long-Term Incentive Plan. The Company issued 12,395 shares of common stock in February 2012 as part of the quarterly compensation of non-employee members of the Board of Directors. Additionally, as part of the acquisition of Sprint, we issued 62,052 shares of common stock in March 2012.
In April 2012, we issued 232,637 shares of common stock to the Rockford sellers as a result of Rockford meeting a defined performance target in 2011.
The Companys Board of Directors authorized a share repurchase program under which the Company may, from time to time and depending on market conditions, share price and other factors, acquire shares of its common stock on the open market or in privately negotiated transactions up to an aggregate purchase price of $20 million. The share repurchase program expires December 31, 2012.
Credit agreements
For a description of our credit agreements and subordinated notes payable, see Note 11 - Credit Arrangements in Item I of the Financial Statements.
Related party transactions
Primoris has entered into various transactions with Stockdale Investment Group, Inc. (SIGI). Brian Pratt, our Chief Executive Officer, President and Chairman of the Board of Directors and our largest stockholder, also holds a majority interest in SIGI and is the chairman, president and chief executive officer and a director of SIGI. John M. Perisich, our Senior Vice President and General Counsel, is secretary of SIGI.
Primoris leases properties located in Bakersfield, Pittsburg and San Dimas, California, and in Pasadena, Texas from SIGI. During the three months ended March 31, 2012 and 2011, the Company paid $0.23 million and $0.22 million, respectively, in lease payments to SIGI for the use of these properties.
The Company entered into a $6.1 million agreement in 2010 to construct a wastewater facility for Pluris, LLC, a private company in which Brian Pratt holds the majority interest. The transaction was reviewed and approved by the Audit Committee of the Board of Directors of the Company. The project was substantially completed at December 2011. During the three months ending March 31, 2012, the Company recognized related party revenues of $0.3 million and $1.98 million for the same period in the prior year.
Primoris leases a property from Roger Newnham, one of our stockholders and a manager of our subsidiary Born Heaters Canada. The property is located in Calgary, Canada. During the three months ended March 31, 2012 and 2011, Primoris paid $0.72 million and $0.69 million, respectively, in lease payments to Mr. Newnham for the use of this property. The term of the lease is through December 31, 2014.
As a result of the November 2010 acquisition of Rockford, the Company entered into a lease for property from Lemmie Rockford, one of our stockholders. The property is located in Toledo, Washington. During the three months ended March 31, 2012 and 2011, Primoris paid $0.23 million and $0.23 million, respectively, in lease payments to Mr. Rockford for the use of this property. The lease expires on January 15, 2015.
Contractual obligations
A summary of contractual obligations at March 31, 2012 were as follows:
Payments due by period |
|
Total |
|
1 Year |
|
2-3 Years |
|
4-5 Years |
|
After |
| |||||
|
|
(Thousands) |
| |||||||||||||
Debt and capital lease obligations |
|
$ |
72,388 |
|
$ |
16,769 |
|
$ |
32,183 |
|
$ |
22,005 |
|
$ |
1,431 |
|
Interest on debt and capital lease obligations (1) |
|
5,162 |
|
1,988 |
|
2,438 |
|
718 |
|
18 |
| |||||
Subordinated debt (2) |
|
5,640 |
|
3,223 |
|
2,417 |
|
|
|
|
| |||||
Escrowed cash related to subordinated debt (2) |
|
(5,000 |
) |
(2,583 |
) |
(2,417 |
) |
|
|
|
| |||||
Interest on subordinated debt (1) |
|
381 |
|
301 |
|
80 |
|
|
|
|
| |||||
Equipment operating leases |
|
10,066 |
|
3,138 |
|
4,198 |
|
2,730 |
|
|
| |||||
Real property leases |
|
13,415 |
|
2,667 |
|
4,037 |
|
2,832 |
|
3,879 |
| |||||
Real property leasesrelated parties |
|
7,553 |
|
1,449 |
|
2,773 |
|
1,437 |
|
1,894 |
| |||||
|
|
$ |
109,605 |
|
$ |
26,952 |
|
$ |
45,709 |
|
$ |
29,722 |
|
$ |
7,222 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stand-by letters of credit |
|
$ |
9,857 |
|
$ |
6,251 |
|
$ |
3,606 |
|
$ |
|
|
$ |
|
|
(1) The interest amount assumes principal payments are made as originally scheduled in the obligations.
(2) In November 2011, the Company placed $5.0 million in an interest bearing escrow account. As permitted by the terms of the subordinated note agreement, the amount will remain in escrow until resolution of a dispute related to a certain liability at the time of the Rockford acquisition.
Off-balance sheet transactions
The following represent transactions, obligations or relationships that could be considered material off-balance sheet arrangements.
· Letters of credit issued under our lines of credit. At March 31, 2012, we had letters of credit outstanding of $9.9 million.
· Equipment operating leases with a balance of $10.1 million at March 31, 2012.
· In the ordinary course of our business, we may be required by our customers to post surety bid or completion bonds in connection with services that we provide. At March 31, 2012, we had $1.1 billion in outstanding bonds.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and also affect the amounts of revenues and expenses reported for each period. These estimates and assumptions must be made because certain information that is used in the preparation of our financial statements cannot be calculated with a high degree of precision from data available, is dependent on future events, or is not capable of being readily calculated based on generally accepted methodologies. Often, these estimates are particularly difficult to determine and we must exercise significant judgment. Estimates may be used in our assessments of revenue recognition under percentage-of-completion accounting, the allowance for doubtful accounts, useful lives of property and equipment, fair value assumptions in analyzing goodwill and long-lived asset impairments, self-insured claims liabilities and deferred income taxes. Actual results could differ from those that result from using the estimates under different assumptions or conditions.
Our critical accounting policies, as described in our Annual Report on Form 10-K for the year ended December 31, 2011, relate to fixed price contracts, revenue recognition, income taxes, goodwill, long-lived assets and reserve for uninsured risks. There have been no material changes to our critical accounting policies since December 31, 2011.
Backlog
In the industries in which we operate, backlog can be considered an indicator of potential future performance because it represents a portion of the future revenue stream. Different companies in our industry define backlog differently. We consider backlog as the anticipated revenue from the uncompleted portions of existing contracts. We calculate backlog differently for different types of contracts. For our fixed price and fixed unit price contracts, we include the full remaining portion of the contract in our calculation. Since their ultimate revenue amount is difficult to determine, we do not include time-and-equipment, time-and-materials and cost-plus contracts in the calculation of backlog.
Our contracts may be terminated by our customers on relatively short notice. In the event of a project cancellation, we may be reimbursed for certain costs, but typically we have no contractual right to the total revenues reflected in backlog. Projects may remain in backlog for extended periods of time.
Backlog changes by operating segment at December 31, 2011 and March 31, 2012 were as follows, in thousands:
Segment: |
|
Beginning |
|
Contract |
|
Revenue |
|
Ending Backlog |
|
Revenue |
|
Total Revenue |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
East Construction Services |
|
$ |
813,316 |
|
$ |
61,788 |
|
$ |
106,345 |
|
$ |
768,759 |
|
$ |
15,505 |
|
$ |
121,850 |
|
West Construction Services |
|
326,845 |
|
117,465 |
|
114,470 |
|
329,840 |
|
43,561 |
|
158,031 |
| ||||||
Engineering |
|
25,402 |
|
8,893 |
|
10,747 |
|
23,548 |
|
945 |
|
11,692 |
| ||||||
Total |
|
$ |
1,165,563 |
|
$ |
188,146 |
|
$ |
231,562 |
|
$ |
1,122,147 |
|
$ |
60,011 |
|
$ |
291,573 |
|
As of March 31, 2012, our total backlog was $1.12 billion representing a decrease of $43.4 million, or 3.7%, from $1.17 billion as of December 31, 2011. We expect that approximately 60% of the total backlog at March 31, 2012 will be recognized as revenue during the remainder of 2012, with $418 million expected for the East Construction Services segment, $234 million for the West Construction Services segment and $20 million for the Engineering segment.
Backlog should not be considered a comprehensive indicator of future revenues, as a percentage of our revenues are derived from projects that are not part of a backlog calculation.
Revenues recognized from non-backlog projects are generated by projects completed under time-and-equipment, time-and-materials and cost-reimbursable-plus-fee contracts.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the ordinary course of business, we are exposed to risks related to market conditions. These risks primarily include fluctuations in foreign currency exchange rates, interest rates and commodity prices. We may seek to manage these risks through the use of financial derivative instruments. These instruments may include foreign currency exchange contracts and interest rate swaps.
We do not execute transactions or use financial derivative instruments for trading or speculative purposes. We enter into transactions with counter-parties that are generally financial institutions in a manner to limit significant exposure with any one party.
The carrying amounts for cash and cash equivalents, accounts receivable, short-term debt and accounts payable and accrued liabilities shown in the consolidated balance sheets approximate fair value at March 31, 2012 and December 31, 2011 due to the generally short maturities of these items. At March 31, 2012, we had no short-term investments. As of December 31, 2011, we held short term investments which were primarily in four to six month certificates of deposits (CDs) through the CDARS (Certificate of Deposit Account Registry Service) process and U.S. Treasury bills with various financial institutions that are backed by the federal government FDIC program.
At March 31, 2012, all of our long-term debt was under fixed interest rates.
At March 31, 2012, we had no derivative financial instruments. We may hedge foreign currency risks in the future in those situations where we believe such transactions are prudent.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of March 31, 2012, we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer (CEO) and chief financial officer (CFO), of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Exchange Act Rules 13a-15(e) and 15d-15(e).
Based on this evaluation, our CEO and CFO concluded that, at March 31, 2012, the disclosure controls and procedures were effective at the reasonable assurance level to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and in reaching a reasonable level of assurance our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. The Companys disclosure controls and procedures are designed to provide reasonable assurance of achieving their stated objectives.
Changes in Internal Control Over Financial Reporting
During the fiscal quarter ended March 31, 2012, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
From time to time, we are subject to claims and legal proceedings arising out of our business. Our management believes that we have meritorious defenses to such claims. Although we are unable to ascertain the ultimate outcome of such matters, after review and consultation with counsel and taking into consideration relevant insurance coverage and related deductibles, our management believes that the outcome of these matters will not have a materially adverse effect on our financial condition or results of operations.
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in the section entitled Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011, which to our knowledge have not materially changed. Those risks, which could materially affect our business, financial condition or future results, are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
As part of the consideration for the acquisition of Sprint, the Company issued 62,052 shares of unregistered common stock in March 2012.
In April 2012, the Company issued 232,637 shares of unregistered common stock to the Rockford sellers as a result of Rockford meeting a 2011 defined performance target under the Purchase Agreement.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. (Removed and Reserved).
None.
The following exhibits are filed as part of this Quarterly Report on Form 10-Q.
Exhibit |
|
Description |
10.1 |
|
Sixth Amendment to Loan and Security Agreement, dated April 4, 2012, by and among Primoris Services Corporation and The PrivateBank and Trust Company (*) |
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification by the Registrants Chief Executive Officer (*) |
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification by the Registrants Chief Financial Officer (*) |
32.1 |
|
Section 1350 Certification by the Registrants Chief Executive Officer (*) |
32.2 |
|
Section 1350 Certification by the Registrants Chief Financial Officer (*) |
101 INS |
|
XBRL Instance Document (**) |
101 SCH |
|
XBRL Taxonomy Extension Schema Document (**) |
101 CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document (**) |
101 LAB |
|
XBRL Taxonomy Extension Label Linkbase Document (**) |
101 PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document (**) |
101 DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document (**) |
(*) |
|
Filed herewith |
(**) |
|
Furnished with this Quarterly Report on Form 10-Q and included in Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): i) the Condensed Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010, ii) the Condensed Consolidated Statements of Income for the three months and nine months ended September 30, 2011 and 2010 and iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010. Users of the XBRL data are advised that pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and therefore is not subject to liability under these sections. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
PRIMORIS SERVICES CORPORATION |
|
|
Date: May 9, 2012 |
/s/ PETER J. MOERBEEK |
|
Peter J. Moerbeek |
|
Executive Vice President, Chief Financial Officer |
EXHIBITS ATTACHED TO THIS QUARTERLY REPORT ON FORM 10-Q
Exhibit |
|
Description |
10.1 |
|
Sixth Amendment to Loan and Security Agreement, dated April 4, 2012, by and among Primoris Services Corporation and The PrivateBank and Trust Company |
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification by the Registrants Chief Executive Officer |
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification by the Registrants Chief Financial Officer |
32.1 |
|
Section 1350 Certification by the Registrants Chief Executive Officer |
32.2 |
|
Section 1350 Certification by the Registrants Chief Financial Officer |
101 INS |
|
XBRL Instance Document (**) |
101 SCH |
|
XBRL Taxonomy Extension Schema Document (**) |
101 CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document (**) |
101 LAB |
|
XBRL Taxonomy Extension Label Linkbase Document (**) |
101 PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document (**) |
101 DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document (**) |
(**) |
|
Furnished with this Quarterly Report on Form 10-Q and included in Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): i) the Condensed Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010, ii) the Condensed Consolidated Statements of Income for the three months and nine months ended September 30, 2011 and 2010 and iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010. Users of the XBRL data are advised that pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and therefore is not subject to liability under these sections. |