PGMI, INC.


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 

FORM 10-QSB

 
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2006
 
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
 
Commission file number 000-32195
 
PGMI, INC.
(Exact Name of Small Business Issuer as Specified in Its Charter)
 
Utah

(State or other jurisdiction of
incorporation or organization)
87-0319410 

(I.R.S. Employer
Identification No.)
 
 
5912 Bolsa Avenue, Suite 108, Huntington Beach, California 92649
(Address of principal executive offices)(Zip Code)

(714) 895-7772
(Issuer’s telephone number, including area code)
 
Check whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No ¨.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý.

State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class
 
Number of Shares Outstanding
Common Stock, no par value
 
25,453,671 shares of common stock as of December 31, 2006

Transitional Small Business Disclosure Format (Check one):
Yes o    No ý.
 

 
PGMI, INC.
TABLE OF CONTENTS
 

PART I - FINANCIAL INFORMATION
 
Page
 
 
 
 
Item 1.
Financial Statements:
 
1
 
Consolidated Balance Sheet at December 31, 2006 (unaudited)
 
2
 
Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six  months
ended December 31, 2006 and 2005 (unaudited)
 
 
3
 
Consolidated Statement of Shareholders' Equity for the six months ended December 31, 2006 (unaudited)
 
4
 
Consolidated Statements of Cash Flows for the six months ended December, 2006 and 2005 (unaudited)
 
5
 
Notes to Consolidated Financial Statements
 
6
 
 
 
 
Item 2.
Management's Discussion and Analysis or Plan of Operations
 
14
 
 
 
 
Item 3.
Controls and Procedures
 
22
 
 
 
 
PART II - OTHER INFORMATION
 
 
 
 
 
 
Item 1.
Legal Proceedings
 
23
 
 
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
23
 
 
 
 
Item 3.
Defaults Upon Senior Securities
 
23
 
 
 
 
Item 4.
Submission of Matters to a Vote of Security Holders
 
23
 
 
 
 
Item 5.
Other Information
 
23
 
 
 
 
Item 6.
Exhibits
 
23
 
 
 
 
SIGNATURES
 
24
 
 
 
 
 
The terms “we,” “us,” “our,” “the Company,” and “PGMI,” as used in this Report on Form 10-QSB refers to PGMI, Inc., a Utah corporation, and its wholly-owned subsidiary, Marugin International, Inc., a corporation formed under the laws of Japan.
 
i

 
 
 
PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS
 
 
 
 
1


PGMI, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
 
   
December 31, 2006
 
 
   
(Unaudited)
 
ASSETS
       
Current assets:
       
Cash
 
$
3,607,838
 
Time deposits
   
1,928,465
 
Prizes
   
921,895
 
Cash surrender value of life insurance
   
664,189
 
Deferred income taxes (Note 2)
   
137,922
 
Prepaid expenses and other (Note 4)
   
1,598,341
 
Total current assets
   
8,858,650
 
         
Property and equipment, net (Note 3)
   
57,587,540
 
Deferred income taxes (Note 2)
   
3,117,496
 
Deposits and other assets (Note 4)
   
2,958,584
 
Total assets
 
$
72,522,270
 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY
       
Current liabilities:
       
Accounts payable
 
$
3,309,550
 
Accrued liabilities (Note 4)
   
978,271
 
Current portion of long-term debt (Note 5)
   
10,724,575
 
Current portion of capital lease obligations
   
5,807,659
 
Current portion of loan payable to shareholders
   
69,683
 
Total current liabilities
   
20,889,738
 
         
Long-term debt, net of current portion (Note 5)
   
37,747,781
 
Capital lease obligations, net of current portion
   
6,649,207
 
Non-current accrued liabilities (Note 4)
   
2,100,456
 
Loan payable to shareholders, net of current portion
   
542,356
 
Total liabilities
   
67,929,538
 
         
Commitments and contingencies
       
         
Shareholders’ Equity (Note 6):
       
Preferred stock, no par value, 150,000,000 shares authorized:
       
Class A convertible preferred stock, 6,000,000 shares designated,
4,326,285 shares issued and outstanding.
   
2,333,683
 
Class B convertible preferred stock, 5,000,000 shares designated,
no shares issued and outstanding.
   
-
 
Class C convertible preferred stock, 1,200,000 shares designated,
no shares issued and outstanding.
   
-
 
Class E convertible preferred stock, 116,595,760 shares designated,
97,059,998 shares issued and outstanding.
   
2,115,915
 
Common stock, no par value, 750,000,000 shares authorized,
25,453,671 shares issued and outstanding.
   
654,892
 
Restricted retained earnings
   
109,141
 
Accumulated deficit
   
(797,025
)
Accumulated other comprehensive income
   
176,126
 
Total shareholders’ equity
     
Total liabilities and shareholders’ equity
 
$
72,522,270
 
 
See accompanying notes to these consolidated financial statements.
2

 
PGMI, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

   
For the Three Months Ended
 
For the Six Months Ended
 
 
 
December 31, 2006
(unaudited)
 
December 31, 2005
(unaudited)
 
December 31, 2006
(unaudited)
 
December 31, 2005
(unaudited)
 
REVENUES:
                 
Gaming (Note 7)
 
$
4,106,239
 
$
4,896,622
 
$
9,162,143
 
$
10,801,656
 
Food, beverage and other
   
573,379
   
421,114
   
1,059,413
   
836,691
 
Total revenues
   
4,679,618
   
5,317,736
   
10,221,556
   
11,638,347
 
                           
COST OF REVENUES:
                         
Salaries and wages
   
1,428,163
   
1,243,261
   
2,422,385
   
2,423,853
 
Depreciation
   
3,212,601
   
1,967,680
   
4,987,855
   
3,706,865
 
Facilities and other
   
2,247,728
   
1,178,623
   
3,382,014
   
2,558,450
 
Impairments (Note 3)
   
463,907
   
262,451
   
957,346
   
860,481
 
Total cost of revenues
   
7,352,399
   
4,652,015
   
11,749,600
   
9,549,649
 
                           
Gross profit
   
(2,672,781
)
 
665,721
   
(1,528,044
)
 
2,088,698
 
                           
OPERATING EXPENSES:
                         
Marketing and advertising
   
655,914
   
229,520
   
892,267
   
494,895
 
General and administrative
   
1,104,006
   
651,441
   
2,286,125
   
1,374,663
 
Total operating expenses
   
1,759,920
   
880,961
   
3,178,392
   
1,869,558
 
                           
Operating income (loss)
   
(4,432,701
)
 
(215,240
)
 
(4,706,436
)
 
219,140
 
                           
OTHER INCOME (EXPENSE):
                         
Merger-related fees
   
-
   
(2,333,683
)
 
-
   
(2,333,683
)
Gain (loss) from interest swap (Note 2)
   
67,188
   
59,331
   
(71,274
)
 
121,891
 
Interest income
   
3,492
   
375
   
3,802
   
438
 
Interest expense
   
(608,797
)
 
(418,034
)
 
(1,068,751
)
 
(854,431
)
Other income
   
36,202
   
49,348
   
86,663
   
100,491
 
Other expense
   
-
   
-
   
(2,907
)
 
(114
)
Total other expense, net
   
(501,915
)
 
(2,642,663
)
 
(1,052,467
)
 
(2,965,408
)
                           
Loss before benefit for income taxes
   
(4,934,616
)
 
(2,857,903
)
 
(5,758,903
)
 
(2,746,268
)
                           
Benefit for income taxes (Note 2)
   
1,968,710
   
146,073
   
1,872,275
   
52,539
 
                           
NET LOSS
 
$
(2,965,906
)
$
(2,711,830
)
$
(3,886,628
)
$
(2,693,729
)
                           
Change in foreign currency translation
   
54,225
   
(402,591
)
 
(42,239
)
 
(503,317
)
                           
COMPREHENSIVE LOSS
 
$
(2,911,681
)
$
(3,114,421
)
$
(3,928,867
)
$
(3,197,046
)
                           
Basic and diluted loss per common share:
                         
Weighted average number of equivalent common shares (Note 8)
   
25,384,106
   
4,634,601
   
24,758,861
   
2,317,301
 
Basic and diluted net loss per equivalent common share (Note 8)
 
$
(0.12
)
$
(0.59
)
$
(0.16
)
$
(1.16
)
 
 
See accompanying notes to these consolidated financial statements.
3

 
PGMI, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Unaudited)
 
   
Series A Convertible
Preferred Stock
 
Series E Convertible
Preferred Stock
 
Common Stock
 
Restricted
Retained
 
Unrestricted Retained Earnings(accumulated
 
Accumulated Other Comprehensive
Income
 
 
 
 
 
Shares
 
Amount
 
Shares
 
Amount
 
Shares
 
Amount
 
Earnings
 
deficit)
 
 (loss)
 
Totals
 
                                           
Balances June 30, 2006
   
4,425,285
 
$
2,333,683
   
97,059,998
 
$
2,115,915
   
23,258,671
 
$
195,892
 
$
109,141
 
$
3,089,603
 
$
218,365
 
$
8,062,599
 
Common stock issued for investor
relations fees
   
-
   
-
   
-
   
-
   
1,700,000
   
459,000
   
-
   
-
   
-
   
459,000
 
Conversion of series A convertible
preferred stock into common stock
   
(99,000
)
 
-
   
-
   
-
   
495,000
   
-
   
-
   
-
   
-
   
-
 
Foreign currency translation
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
(42,239
)
 
(42,239
)
Net loss
                                             
(3,886,628
)
 
-
   
(3,886,628
)
Balances December 31, 2006 (unaudited)
   
4,326,285
 
$
2,333,683
   
97,059,998
 
$
2,115,915
   
25,453,671
 
$
654,892
 
$
109,141
 
$
(797,025
)
$
176,126
 
$
4,592,732
 

See accompanying notes to these consolidated financial statements.
4

 
PGMI, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
 
For the Six Months Ended
December 31, 2006
 
For the Six Months Ended
December 31, 2005
 
 
 
(Unaudited)
 
(Unaudited)
 
Cash flows from operating activities:
         
Net loss
 
$
(3,886,628
)
$
(2,693,729
)
Adjustments to reconcile net loss to net cash provided by operating activities:
             
Depreciation, amortization and accretion expense
   
5,464,110
   
3,890,552
 
Impairment of property and equipment
   
957,346
   
860,481
 
Loss (gain) on interest swap contracts
   
71,274
   
(121,891
)
Merger related expenses
   
-
   
2,333,683
 
Stock compensation
   
549,000
   
-
 
Changes in operating assets and liabilities:
             
Prizes
   
(73,361
)
 
(126,261
)
Deferred income taxes
   
(1,872,275
)
 
(52,531
)
Prepaid expenses and other
   
(1,002,669
)
 
439,615
 
Accounts payable
   
1,759,990
   
500,115
 
Accrued liabilities
   
(632,569
)
 
(378,163
)
Net cash provided by operating activities
   
1,334,218
   
4,651,871
 
               
Cash flows from investing activities:
             
Capital expenditures
   
(10,375,148
)
 
(3,878,485
)
Time deposits and restricted cash
   
(453,133
)
 
(961,235
)
Other assets
   
(947,610
)
 
(272,303
)
Net cash used in investing activities
   
(11,775,891
)
 
(5,112,023
)
               
Cash flows from financing activities:
             
Payments on capital lease obligations
   
(2,086,791
)
 
(1,009,352
)
Borrowings of long-term debt
   
12,196,703
   
5,758,891
 
Payments on long-term debt
   
(4,261,409
)
 
(3,441,664
)
Payments on loan payable to shareholders
   
(46,166
)
 
(23,643
)
Net cash provided by financing activities
   
5,802,337
   
1,284,232
 
               
Foreign currency effect on cash
   
61,969
   
(416,878
)
               
Net increase (decrease) in cash
   
(4,577,367
)
 
407,202
 
               
Cash, beginning of period
   
8,185,205
   
7,956,995
 
               
Cash, end of period
 
$
3,607,838
 
$
8,364,197
 
               
Non-cash investing and financing transactions:
             
Purchases of equipment under capital leases
 
$
9,710,268
 
$
203,240
 
Increase in property and equipment from asset retirement obligations
 
$
496,341
 
$
-
 
Insurance of common stock for accounts payable
 
$
-
 
$
105,802
 
Cash paid for :
             
Interest
 
$
875,957
 
$
684,296
 
Income taxes
 
$
267,359
 
$
-
 
 
See accompanying notes to these consolidated financial statements.
5

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
 NOTE 1 - ORGANIZATION AND BUSINESS
 
Organization
 
MARUGIN International, Inc., (“MARUGIN”), a Japanese corporation, was incorporated on December 22, 1972. On June 10, 2003, MARUGIN established PGMI, Inc. (“PGMI”), a Delaware corporation, to effect a share-exchange agreement with MARUGIN, whereby MARUGIN became a wholly-owned subsidiary of PGMI (collectively, the “Company”). The Company operated fifteen (15) stores and 5,450 pachinko and slot machines as of December 31, 2006, which offer pachinko (Japanese pinball and slots) gaming entertainment, all of which except four are located in Nagano prefecture. The Company receives income from cigarettes, non-alcoholic beverages and sundry items, as well as one small batting cage, a bowling alley and an internet cafe. Japanese law regulates Pachinko gaming and the local police enforce laws. Pachinko gaming is one of the largest business segments in Japan.
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Going Concern Consideration
 
The Company’s financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. As of December 31, 2006, the Company has a working capital deficit totaling $12,031,088, which raises substantial doubt about the Company’s ability to continue as a going concern in the event it cannot meet its obligations as they become due. The Company may continue to incur losses during fiscal 2007 due to 1) increased costs to provide infrastructure necessary to operate as a public company, and 2) start-up costs incurred with the new store expansion. Management considered such deficit was caused by the investing to construction of facilities and purchasing pachinko machines financed by bank loans and lease contracts for two new stores opened in October and December 2006 continuously. Management believes those new stores will likely to recover initial operating losses and generate positive operating cash flows within several months of operations. Management has historically had good relations with its banks and management believes that certain notes payable will be refinanced in the normal course of business based on historical actions. Management is seeking equity or debt financing in the range of $1,000,000 to $3,000,000 in the United States and up to $5,000,000 in Japan. There are no absolute assurances that management will be successful in refinancing the notes or raising additional capital. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
Financial Statement Preparation
 
The accompanying unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. Refer to the Company’s audited consolidated financial statements for the year ended June 30, 2006.
 
The unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of results for the interim periods presented. Preparing financial statements requires management to make estimates and assumptions that affect the amounts that are reported in the consolidated financial statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may be different from these estimates. The results of operations for the three months ended and the six months ended December 31, 2006, are not necessarily indicative of the results to be expected for any future period or the full fiscal year.
 
6

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Income Taxes
 
The benefit of income taxes in the amount of $1,872,275 was recognized during the six months ended December 31, 2006, in connection with approximately $4,680,000 of net operating loss incurred in the Japanese operation. Under Japanese Tax Law, the benefit of offsetting the future taxable income by net operating loss expires in seven years. The Company considered whether these losses will be realized by the future taxable income generated by new stores before they expire in seven years. The Company determined that the projected future income of the new stores is sufficient to offset the current losses. Therefore, the Company did not record a valuation allowances against the Company’s deferred tax assets, because we believe that it is more likely than not that our deferred tax assets will be recovered through future taxable income. The probability is consistent with our historical experience. The operations in United States also incurred approximately $1,049,000 of net operating loss for the six months ended December 31, 2006; however, tax benefits related to such were fully reserved through a valuation allowance since we considered the recognition of such benefit in the United States in the future is still unlikely.
 
Reclassifications
 
Management has reclassified certain expenses for the three and six months ended December 31, 2005 from other income and expense to gain (loss) from interest swap to show the separate line item to be consistent with 2006 presentation.
 
Recent Accounting Pronouncements
 
In May 2005 the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 154, “Accounting Changes and Error Corrections,” which becomes effective for annual periods beginning after December 15, 2005, our fiscal year 2007. This statement requires that a voluntary change in accounting principle be retrospectively applied to prior period’s financial statements unless it is impractical to do so. Our financial statements will be affected by SFAS No. 154 only if we voluntarily change an accounting principle or correct an error in previously issued statements. The adoption did not have a significant impact of financial statements.
 
In June 2006 the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” (“FIN No. 48”) which becomes effective for fiscal years beginning after December 15, 2006. While we have not fully assessed the potential impact on our financial statements of adopting the interpretation in fiscal 2008, we do not believe the impact will be material. FIN No. 48 clarifies the accounting in accordance with SFAS No. 109, “Accounting for Income Taxes,” by prescribing a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or to be taken in a tax return. It also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. Management does not expect the adoption of FIN 48 to have an impact on its financial position, results of operations or cash flows.
 
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. The objective of SFAS157 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. The provisions of SFAS No. 157 are effective for fair value measurements made in fiscal years beginning after November 15, 2007. The adoption of this statement is not expected to have a material effect on the Company's future reported financial position or results of operations.
 
7

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 3 - PROPERTY AND EQUIPMENT
 
At December 31, 2006, property and equipment consisted of the following:
 
Land
 
$
16,506,681
 
Buildings and improvements
   
28,690,540
 
Leasehold improvements
   
17,560,264
 
Pachinko machines and computer equipment
   
36,031,422
 
Construction in progress
   
424,176
 
   
99,213,083
 
Less accumulated depreciation
   
(41,625,543
)
   
$
57,587,540
 
 
The Company opened the Bando store in October 2006 and the Gyoda Store in December 2006. As of December 31, 2006, the total property and equipment acquired for the Bando and Gyoda stores amounted to approximately $9,100,000 and $10,100,000, respectively, which included leasehold improvements and equipment acquired under capital leases. The lease periods range from 12 to 60 months and require monthly payments ranging from approximately $500 to $50,000. In addition, the Company opened an internet café in Nagano in November 2006. As of December 31, 2006, total property and equipment related to the internet café was approximately $500,000.
 
Construction in Progress
 
From time to time, the Company enters into contracts for design, construction and exterior finishing of its stores. As of December 31, 2006, the Company’s construction in progress consisted of costs incurred for the construction related to the three new stores: Tenri, Toyota, and Hikone. The Company paid monies for land deposits and commissions to intermediaries related to the sites. In addition, the Company entered into contracts for the construction of the sites; however, the contracts are not final unless certain conditions such as the permits to develop are granted.
 
Tenri store is expected to open in July 2007. Tenri’s cumulative construction costs excluding land purchase as of December 31, 2006 were approximately $113,000.
 
Hikone store is expected to open in January 2008. Hikone’s cumulative construction costs, excluding the land purchase, as of December 31, 2006 were approximately $48,000.
 
Toyota store is expected to open in January 2008. Toyota’s cumulative construction costs as of December 31, 2006 were approximately $263,000.
 
Impairments
 
As discussed in Note 2, pachinko machines that are under utilized because of change in players’ habits are generally retired before the end of the machine lives. During the six months ended December 31, 2006 and 2005, the Company impaired and retired pachinko and pachislot machines prior to the end of their useful lives resulting in losses of $957,346 and $860,481, respectively. During the three months ended December 31, 2006 and 2005, the Company impaired and retired pachinko and pachislot machines prior to the end of their useful lives resulting in losses of $463,907 and $262,451, respectively.
 
8

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Depreciation
 
Depreciation expense charged to operations related to property and equipment during the six months ended December 31, 2006 and 2005 was $5,036,455 and $3,768,354, respectively. Depreciation expense charged to operations related to property and equipment during the three months ended December 31, 2006 and 2005 was $3,236,731 and $1,997,700, respectively.
 
NOTE 4 - CERTAIN BALANCE SHEET ITEMS
 
Assets
 
At December 31, 2006, prepaid expenses and other consisted of the following:
 
Refundable use tax
 
$
630,882
 
Advance to vendors
   
368,130
 
Prepaid interest - current
   
277,070
 
Prepaid rent
   
218,564
 
Other
   
103,695
 
         
   
$
1,598,341
 
 
At December 31, 2006, deposits and other assets consisted of the following:
 
Deposits
 
$
1,662,766
 
Unamortized interest swap cost
   
596,596
 
Debt issue costs
   
555,884
 
Prepaid interest non-current
   
101,486
 
Other
   
41,852
 
         
   
$
2,958,584
 
 
9

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Accrued Liabilities
 
At December 31, 2006, accrued liabilities consisted of the following:
 
Deferred revenue
 
$
520,875
 
Salaries and related benefits
   
255,231
 
Professional fees
   
109,000
 
Utilities
   
83,948
 
Other
   
9,217
 
         
   
$
978,271
 
 
At December 31, 2006, non-current accrued liabilities consisted of the following:
 
Asset retirement obligations
 
$
1,675,916
 
Interest swap liability
   
246,643
 
Benefit plan obligation
   
177,897
 
         
   
$
2,100,456
 
 
NOTE 5 - LONG-TERM DEBT
 
Long-Term Debt
 
Long-term debt at December 31, 2006, consisted of the following:
 
Loans payable to commercial bank, payable monthly in principal and interest installments ranging approximately from $7,000 to $49,000 interest at 2.9% to 3.125% per annum, due 2007 through 2014, secured by land and buildings, guaranteed by officers.
 
$
3,357,485
 
         
Loans payable to commercial bank, payable monthly in principal and interest installments ranging approximately from $3,000 to $70,000, interest at 2.375% to 3.375% per annum, due 2007 through 2012, secured by land and buildings, guaranteed by officers.
   
5,231,047
 
         
Loans payable to finance company, payable monthly in principal and interest installments ranging approximately from $11,000 to $45,000, interest at 2.47% to 4.00% per annum, due 2007 through 2016, secured by property, guaranteed by officers.
   
7,516,004
 
         
Notes payable to commercial bank, lump sum due in November 2008, interest only at 2.75% per annum, secured by land and buildings, guaranteed by officers.
   
9,621,358
 
         
Bond payable to commercial bank, payable semiannually in principal of approximately $424,000, coupon interest at 0.9% per annum, guarantee fee at 1.4%, due 2007 through 2011, with a lump-sum payment of approximately $848,000 in March 2011, unsecured.
   
4,197,800
 
         
Bond payable to commercial bank, payable semiannually in principal of approximately $315,000, initially coupon interest at 0.21% per annum, thereafter variable (Nikkei Quick DM 131) plus 0.1%, guarantee fee at 1.1%, due 2007 through 2012, with a lump-sum payment of approximately $105,000 in December 2012.
   
3,568,130
 
         
Loans payable to commercial bank, payable monthly in principal and interest installments of approximately $4,000 to $42,000, interest at 2.5% to 3.75% per annum, due 2007 through 2013, unsecured, guaranteed by officers.
   
3,152,447
 
         
Loan payable to commercial bank, payable monthly in principal and interest installment of approximately $5,000, interest at 4.5% per annum, due 2007 through 2008, unsecured, guaranteed by officers.
   
79,590
 
         
Loan payable to commercial bank, payable monthly in principal and interest installment of approximately $28,000, interest at 3.5% per annum, due 2007 through 2010, unsecured, guaranteed by officers.
   
1,119,469
 
 
10

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Loan payable to commercial bank, payable monthly in principal and interest installments of approximately $25,000, interest at 2.675% per annum, due through 2007 with a lump-sum payment of approximately $42,000 in November 2007, unsecured, guaranteed by officers.
   
319,033
 
         
Bond payable to commercial bank, payable semiannually in principal of approximately $477,000, coupon interest at 1.541% guarantee fee at 1.65% per annum, due 2007 through 2013, with a lump-sum payment of approximately $636,000 in March 2013, unsecured.
   
6,296,701
 
         
Note payable to finance company, lump sum due in October 2007, interest at 4.20% per annum, unsecured, guaranteed by officers.
   
702,066
 
         
Loan payable to commercial bank, payable monthly in principal and interest installments of ranging from approximately $42,000 to $66,000, interest at 2.235% and 2.310% per annum, due 2007 through 2011, unsecured, guaranteed by officers.
   
1,679,120
 
         
Loan payable to commercial bank, payable monthly in principal and interest installment of approximately $47,000, interest at 4.075% per annum, due 2007 through 2009, unsecured, guaranteed by officers.
   
1,632,106
 
         
Total long-term debt
   
48,472,356
 
         
Less current portion of long-term debt
   
(10,724,575
)
Long-term debt, net of current portion
 
$
37,747,781
 
 
The Company’s obligations are collateralized by substantially all of the Company’s assets. As a common practice in Japan, the Company’s collateral is not allocated to each commercial bank loan. Rather, the commercial banks hold an interest in substantially all of the Company’s assets together; there are no first or second positions. Upon default of the loans, the Company’s assets would be liquidated and the proceeds from the liquidation would be distributed to the commercial banks based on liquidation preference.
 
NOTE 6 - SHAREHOLDERS' EQUITY
 
Restricted Retained Earnings
 
As required under Japanese laws, the Company must accumulate 10% of dividends paid until restricted retained earnings amounts to 25% of common stock. As of December 31, 2006, the Company was in satisfaction of this requirement.
 
Stock
 
During the six months ended December 31, 2006, 99,000 shares of series A convertible preferred stock was converted into 495,000 shares of common stock. The converted preferred stock had no basis for accounting purposes.
 
Investor Relation Fees
 
During the fiscal year ended June 30, 2006, the Company issued 300,000 common shares valued at $90,000, for investor relations services not yet rendered, and recorded such as a prepaid expense at June 30, 2006. On August 15, 2006, the Company issued 1,700,000 shares of common stock to the investor relations company valued at $459,000 was based on the closing price of the Company’s common stock on the date of issuance. During the six months ended December 31, 2006, the services were provided and the Company expensed approximately $549,000.
 
11

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 7 - GAMING OPERATIONS
 
The Company derives revenue primarily from the operation of pachinko and pachislot games. The Company is subject to annual licensing requirements established by the Prefectural Public Safety Commission. The Company must renew this license yearly to operate. The Company pays sales taxes of 5% of net revenues.
 
A summary of gross wagers, less winning patron payouts, for the three months ended December 31, 2006 and 2005, are as follows:
 
   
2006
 
2005
 
Gross Wagers
 
$
52,276,841
$
45,217,511
 
Patron Payouts
   
( 48,170,602
)
 
(40,320,889
)
Gaming Revenues
 
$
4,106,239
 
$
4,896,622
 
 
A summary of gross wagers, less winning patron payouts, for the six months ended December 31, 2006 and 2005, are as follows:
 
 
2006
 
2005
 
Gross Wagers
 
$
98,040,385
 
$
93,851,498
 
Patron Payouts
   
(88,878,242
)
 
(83,049,842
)
Gaming Revenues
 
$
9,162,143
 
$
10,801,656
 
 
NOTE 8 - PER SHARE INFORMATION
 
The Company presents basic earnings per share ("EPS") and diluted EPS on the face of all statements of operations. Basic EPS is computed as net loss divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issue able through stock options, warrants, and other convertible securities that are exercisable during or after the reporting period. In the event of a net loss, such incremental shares are not included in EPS since their effects are anti-dilutive.
 
The following is a table of common stock equivalents for the three and six months ended December 31, 2006 and 2005, which were not considered in the calculation of diluted net loss per share as the effects would have been anti-dilutive:
 
12

 
PGMI, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
 
December 31,
2006
(unaudited)
 
December 31,
2005
(unaudited)
 
December 31,
2006
(unaudited)
 
December 31,
2005
(unaudited)
 
Effects of series A convertible preferred
   
21,631,425
   
6,145,999
   
21,631,425
   
3,072,999
 
Effects of series E convertible preferred
   
485,299,990
   
485,299,990
   
485,299,990
   
485,299,990
 
Shares not used in the calculation of Dilutive EPS
   
506,931,415
   
491,445,989
   
506,931,415
   
488,372,989
 
 
NOTE 9 - SUBSQUENT EVENTS
 
Long-term Debt
 
On January 31, 2007, the Company entered into an additional long-term debt agreement with a commercial bank in the amount of approximately $430,000. The loan is primarily used for ordinary operation and payable monthly in principal and interest installments approximately $7,500. It bears an interest rate of 2.3% per annum and matures on February 10, 2012.
 
Lease
 
On January 27, 2007, the Company entered into a new capital lease for pachinko machines. The total lease obligation is approximately $129,000 and the lease term is twelve months.
 
Reverse Split
 
On January 18, 2007, the Board of Directors of the Company discussed about the approval of a proposal to amend PGMI’s Articles of Incorporation to effect a reverse stock split of thirty-to-one on PGMI’s outstanding shares of common and preferred stock. Upon instructions by the Securities Exchange Commission, preferred and common shares were voted as separate classes. Under Utah law, this necessitated that a quorum of each class be established prior to voting. It was determined that a quorum did not exist for common stock, and a majority of preferred shares abstained from voting. Therefore, this proposal was not approved.
 
Approval of Adoption of 2006 Stock Incentive Plan
 
On January 18, 2007, the majority of shareholders approved the 2006 Stock Incentive Plan which was previously adopted by the Board on March 11, 2006.
 
13

 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
 
This Form 10-QSB contains forward-looking statements based on our current expectations. In some cases, you can identify these statements by terminology such as “may”, “should”, “plans”, “believe”, “will”, “anticipate”, “estimate”, “expect”, or “intend”, including their opposites or similar phrases or expressions. You should be aware that these statements are projections or estimates as to future events and are subject to a number of factors that may tend to influence the accuracy of the statements. These forward-looking statements should not be regarded as a representation by the Company or any other person that the events or plans of the Company will be achieved. Actual results may differ materially from these forward looking statements.
 
To gain a better understanding of the risk factors that may tend to influence the accuracy of our forward looking statements, we recommend that you read the risk factors identified in the Company's Form 10-KSB for the year ended June 30, 2006 filed with the Securities and Exchange Commission on September 28, 2006. Although we believe that the risks described in the Form 10-KSB represent all material risks currently applicable to us, additional risks and uncertainties not presently known to us or that are currently not believed to be important to us may also affect our actual future results and could harm our business, financial condition and results of operations.
 
Overview
 
Through our subsidiaries, we owned and operated fifteen pachinko stores at December 31, 2006, which is our primary operating business. We opened our fourteenth store which is located in Bando City within the Ibaraki Prefecture in October 2006 and fifteenth store which is located in Gyoda City in Saitama Prefecture in December 2006; both of the new stores are our largest containing 560 to 600 pachinko and pachislo machines. We plan to assess underperforming stores within the next 24 months, as well as open some additional new stores. We plan to open a new store in Tenri City in Nara Prefecture in July 2007 and are currently in process to purchasing land for an additional two new stores as mentioned in construction in progress section. We operated a total of 5,450 Pachinko and Pachislo machines as of December 31, 2006. We plan to leverage our expertise and capitalize on new development opportunities to expand our operations in Japan.
 
Reverse Acquisition
 
On December 9, 2005, pursuant to an agreement dated October 27, 2005 by and among HAPS, PGMI, a Delaware corporation and all of the stockholders of PGMI, HAPS acquired all of the issued and outstanding shares of PGMI in exchange for an aggregate of 97,059,998 shares of HAPS Class E convertible preferred stock.  Each share of Class E preferred stock is convertible into five shares of HAPS common stock, commencing on the date which is three years from the date of their original issuance (or December 9, 2008).  As a result of this transaction, PGMI is a wholly-owned subsidiary, and the PGMI stockholders own approximately 91.5% of HAP’S voting stock, on a fully-diluted basis.  In addition, each share of Class E convertible preferred stock is entitled to five (5) votes.  No dividends shall accrue under the Class E convertible preferred stock.
 
14

 
Results of Operations
 
Three Months Ended December 31, 2006 Compared to Three Months Ended December 31, 2005
 
Operating Revenues and Costs
 
A summary of the gaming revenues for the three months ended December 31, 2006 and 2005 are as follows:
 
 
 
2006
 
2005
 
 
 
Amount
 
Percentage
 
Amount
 
Percentage
 
Patron wagers (pay-ins)
 
$
52,276,841
   
100.0
%
$
45,217,511
   
100.0
%
Patron payouts
   
(48,170,602
)
 
(92.1
)
 
(40,320,889
)
 
(89.2
)
Gaming revenues
 
$
4,106,239
   
7.9
%
$
4,896,622
   
10.8
%
 
Consistent with the gaming industry, we report our revenues as the net of wagers less payouts.
 
Our gross wagers increased by $7,059,330 or 15.6%, from $45,217,511 during the three months ended December 31, 2005 to $52,276,841 during the three months ended December 31, 2006. The new store in Bando City which opened in October 2006 contributed $8,429,324 to the increase in wagers, while ten stores’ gross wagers decreased by $7,280,883 compared with in the three months ended December 31, 2005 mainly due to high competition caused by new stores of competitors opened in and around Ina City. The total number of pachinko and pachislo machines operated during the quarterly period ended December 31, 2006 was 5,450.
 
During the three months, our gaming revenues decreased from $4,896,622 in 2005 to $4,106,239 in 2006, a decrease of 16.1%.
 
Our payouts to patron wagers increased by 19.47% or $7,849,713, from $40,320,889 in the three months ended December 31, 2005 to $48,170,602 in the three months ended December 31, 2006. Our payouts as a percentage of wagers increased from 89.2% in 2005 to 92.1% in 2006. This is mainly caused by the higher pay-out campaign during the first months to promote the grand opening of two new stores which opened in October and December 2006. In order to possess the market shares and acquire stable customer base in the new area, we paid out at a higher rate than normal for the first couple of months of operation and intend to gradually decrease our payout ratios to normal levels after a new store opening to reduce initial operating losses and ultimately achieve profitability.     
 
15

 
Cost of Revenues
 
        Costs of revenues and a percentage of total revenues for the three months ended December 31, 2006 and 2005 are as follows:
 
 
 
2006
 
2005
 
 
Amount
 
Percentage
 
Amount
 
Percentage
 
Depreciation
 
$
3,212,601
   
68.7
%
$
1,967,680
   
37.0
%
Salaries and Wages
   
1,428,163
   
30.5
%
 
1,243,261
   
23.4
%
Facilities and other
   
2,247,728
   
48.0
%
 
1,178,623
   
22.2
%
Impairment of property and equipment
   
463,907
   
9.9
%
 
262,451
   
4.9
%
Total cost of revenues
 
$
7,352,399
   
157.1
%
$
4,652,015
   
87.5
%
 
        Cost of revenues for the three months ended December 31, 2006 increased by $2,700,384 or 58.0 % from $4,652,015 to $7,352,399 compared to the three months ended December 31, 2005. As a percentage of revenues, our costs in the three months ended December 31, 2006 increased to 157.1% from 87.5% for the three months ended December 31, 2005. The main reason for the increase was increase of depreciation expense by $1,244,921 from $1,967,680 for the three months ended December 31, 2005 to $3,212,601 for the three months ended December 31, 2006. The increase was due to installment of approximately $13,000,000 of new pachinko machines mainly to the new stores. Such machines are to be depreciated over two to three years. Facilities and other costs for the three months ended December 31, 2006 also increased by $1,069,105 or 90.7% from $1,178,623 to $2,247,728, which includes approximately $1,549,000 of various overhead cost related to opening two new stores.
 
Marketing and Advertising Expense
 
        We incurred $655,914 for the three months ended December 31, 2006 and $229,520 for the three months ended December 31, 2005 of marketing and advertising expenses. Those are 14.0% and 4.3% of revenues for the three months ended December 2006 and 2005, respectively. The increase in marketing and advertising expenses as a percentage of total revenue for the three months ended December 31, 2006 is mainly due to approximately $293,000 of advertising expenditures related to the opening of two new stores.
 
General and Administrative Expenses
 
        General and administrative expenses for the three months ended December 31, 2006 increased by $452,565 or 69.5% to $1,104,006 from $651,441 for the three months ended December 31, 2005. The primary reason for the increase is attributable to a non-cash charge of $224,000 related to fair value of common stock issued to an investor relations firm.
 
Other Income and Expenses
 
Interest expense increased by $190,763 to $608,797 in the three months ended December 31, 2006, from $418,034 for the three months ended December 31, 2005, an increase of 45.6%. The increase of interest expense is attributable to an increase in long-term loans and lease contracts used to construct new stores and acquire machines and equipment in new stores. We obtained $12,196,703 of new bank loans with interest rate ranging from 2.6% to 4.2% per annum to appropriate for the purchasing of land and construction of new facilities and entered into $9,710,268 in lease contracts to acquire pachinko machines for new stores in Bando City and Gyoda City for the three months ended December 31, 2006.
 
16

 
During the three months ended December 31, 2005, we incurred a non-cash charge of $2,333,683 in connection with the issuance of 2,121,530 shares of Class A convertible preferred stock in connection with our reverse acquisition. The fair value was established based on an average of the closing price 15 days before and after the announcement of the merger.
 
Income Taxes
 
Benefit for income taxes increased by $1,822,637 for the three months ended December 31, 2006, from $146,073 to $1,968,710. $1,870,000 of tax benefit was recorded in connection with approximately $4,680,000 of the net operating loss incurred for the three months ended December 31, 2006 from the operations in Japan. Under Japanese Tax Law, the benefit of offsetting the future taxable income by net operating loss expires in seven years. The Company believes that the net operating loss benefit can be realized prior to expiration by the future taxable income generated by new stores, and, accordingly, no valuation allowances were recorded.  In the Pachinko business, when a new pachinko parlor is opened, we payout at a higher than normal rate, usually higher than patron wagers, for the first couple of months as a sales promotion of the new store in order to capture market share in the new location. Thereafter, we gradually decrease our payout ratios to normal levels so that initial operating losses are to be recovered in an effort to ultimately achieve profitability.  As such, we forecasted losses due to opening two new stores in the current period, but we anticipate that we will recover the loss within a few years, so we determined that no valuation allowance is necessary.  The operations in United States also incurred approximately $480,000 of net operating loss for the three months ended December 31, 2006, however tax benefits related to such losses were fully written off, and no deferred tax assets were recorded since we considered as uncertain the recognition of such benefit in the United States in the future.
 
Net Loss
 
We generated net loss for the three months ended December 31, 2006 of $2,965,906 versus $2,711,830 for the three months ended December 31, 2005.
 
New Stores
 
During the three months ended December 31, 2006, the two largest stores of PGMI pachinko parlors started their operations. On October 30, 2006, we opened the second largest store in Bando-city. The Bando store operates 400 pachinko and 160 pachislot machines with floor areas of 1,305 square meters. Parking lots of the store can hold 465 cars for customers. Additionally, we opened another store in Gyoda-city on December 18, 2006. PGMI’s largest store operates 440 pachinko and 160 pachislot machines with floor areas of 1,214 square meters. Parking lots of the store can hold 524 cars for customers. The Bando store increased the Company’s fixed assets by approximately $9,100,000. The Gyoda store increased the Company’s fixed assets by approximately $10,100,000.
 
Six Months Ended December 31, 2006 Compared to Six Months Ended December 31, 2005
 
Operating Revenues and Costs
 
A summary of the gaming revenues for the six months ended December 31, 2006 and 2005 are as follows:
 
 
 
2006
 
 
 
2005
 
 
 
 
 
Amount
 
Percentage
 
Amount
 
Percentage
 
Patron wagers (pay-ins)
 
$
98,040,385
   
100.0
%
$
93,851,498
   
100.0
%
Patron payouts
   
(88,878,242
)
 
(90.7
)
 
(83,049,842
)
 
(88.5
)
Gaming revenues
 
$
9,162,143
 
9.3
%
$
10,801,656
   
11.5
%
 
17

 
Consistent with the gaming industry, we report our revenues as the net of wagers less payouts.
 
Our gross wagers increased by $4,188,887 or 4.5% from the six months ending December 31, 2005 to $98,040,385 in the six months ending December 31, 2006. The four large stores operating 560 to 600 machines increased their wagers by $18,392,451 while ten stores decreased their wagers by $12,036,437 compared with the six months ended December 31, 2005 mainly due to high competition caused by new stores of competitors opened in and around Ina City. The new store at Bando City that opened in December 2006 contributed $8,429,324 to the increase in wagers. Total number of pachinko and pachislo machines was 5,450 during the six months ended December 31, 2006.
 
During the six months, our gaming revenues decreased from $10,801,656 in 2005 to $9,162,143 in 2006, a decrease of 15.2%.
 
Our payouts increased by $5,828,400 or 7.0% from the six months ending December 31, 2005 to $88,878,242 in the six months ending December 31, 2006. Our payouts as a percentage of wagers increased from 88.5% in 2005 to 90.7% in 2006. This is mainly caused by the higher rate pay-out campaign to promote the grand opening of new stores which opened in October and December 2006. In order to possess the market shares and acquire stable customer base in the new area, we payout in higher rate than normal for the first couple of months, and gradually decrease our payout ratios to normal level after a new store opening to reduce initial operating losses and ultimately achieve profitability. 
 
Cost of Revenues
 
 Costs of revenues as a percentage of total revenues for the six months ended December 31, 2006 and 2005 are as follows:
 
 
 
2006
 
 
 
2005
 
 
 
 
 
Amount
 
Percentage
 
Amount
 
Percentage
 
Depreciation
 
$
4,987,855
   
48.8
%
$
3,706,865
   
31.9
%
Salaries and Wages
   
2,422,385
   
23.7
%
 
2,423,853
   
20.8
%
Facilities and other
   
3,382,014
   
33.0
%
 
2,558,450
   
22.0
%
Impairment of property and equipment
   
957,346
   
9.4
%
 
860,481
   
7.4
%
Total cost of revenues
 
$
11,749,600
   
114.9
%
$
9,549,649
   
82.1
%
 
        Cost of revenues for the six months ended December 31, 2006 increased by $2,199,951 or 23.0 % from $9,549,649 to $11,749,600 compared to the six months ended December 31, 2005. As a percentage of revenues, our costs in the six months ended December 31, 2006 increased to 114.9% from 82.1% for the six months ended December 31, 2005. The primary reason for this increase was depreciation expense, which increased $3,706,865 to $4,987,855 due to approximately $13,000,000 of new pachinko machines, which are depreciated over two to three years, mainly installed in new stores. Facilities and other costs for the six months ended December 31, 2006 also increased by $823,564 or 32.2% from $2,558,450 to $3,382,014, which includes approximately $1,549,000 of various overhead cost related to opening two new stores.
 
18

 
Marketing and Advertising Expense
 
        We incurred $892,267 and $494,895 of marketing and advertising expenses or 8.7% and 4.3% of revenues for the six months ended December 2006 and 2005, respectively. The increase in marketing and advertising expenses as a percentage oftotal revenue for the six months ended December 31, 2006 is mainly due to approximately $293,000 of the advertisement of opening two new stores.
 
General and Administrative Expenses
 
        General and administrative expenses for the six months ended December 31, 2006 increased by $911,462 or 66.3% to $2,286,125 from $1,374,663 for the six months ended December 31, 2005. General and administrative expenses for the six months ended December 31, 2006 constituted 22.4% of revenues in comparison to 11.8 % for the six months ended December 31, 2005. The main reasonfor this increase is $600,134 of increase in investor relationship fees incurred after reverse shell merger, including a non-cash charge of $224,000 for the fair value of common stock issued to an investor relations firm.
 
Other Income and Expenses
 
Interest expense increased by $214,320 to $1,068,751 in the six months ended December 31, 2006, from $854,431 for the six months ended December 31, 2005, an increase of 25.1%. The increase of interest expense is attributable to an increase of long-term loans and lease contracts used to make improvements to leased properties and to acquire equipment in new stores. We obtained $12,196,703 of new bank loans with interest rates ranging from 2.6% to 4.2% per annum to appropriate for the purchasing of land and construction of new facilities and entered into $9,710,268 of lease contracts to acquire pachinko machines for new stores at Bando City and Gyoda City for the six months ended December 31, 2006.
 
During the six months ended December 31, 2005, we incurred a non-cash charge of $2,333,683 in connection with the issuance of 2,121,530 shares of Class A preferred stock in connection with our reverse acquisition. The fair value was established based on an average of the closing price 15 days before and after the announcement of the merger.
 
Income Taxes
 
Benefit for income taxes increased by $1,819,736 for the six months ended December 31, 2006, from $52,539 to $1,872,275. $1,870,000 of tax benefit was recorded in connection with approximately $4,680,000 of the net operating loss incurred for the six months ended December 31, 2006 from the operations in Japan. Under Japanese Tax Law, the benefit of offsetting future taxable income by net operating loss expires in seven years. The Company believes the net operating loss benefit can be realized before they expire by the future taxable income generated by new stores, and, accordingly, no valuation allowances were recorded. In the Pachinko business, when a new pachinko parlor is opened, we payout in higher rate than normal, usually higher than patron wagers, for the first couple of months as a sales promotion of the new store in order to capture market shares in the new location. Thereafter, we gradually decrease our payout ratios to normal levels, in an effort to recover the initial operating losses and ultimately achieve profitability.  As such, due to opening two new stores, we forecasted the loss in the current period but anticipate that we will recover the loss within a few years. Consequently, we determined that no valuation allowance is necessary. The operations in United States also incurred approximately $1,048,000 of net operating loss for the six months ended December 31, 2006; however, tax benefits related to such losses were fully written off, and no deferred tax assets were recorded, since we believe the recognition of such benefit in the United States is unlikely.
 
Net Loss
 
We generated net loss for the six months ended December 31, 2006 of $3,886,628 versus $2,693,729 for the six months ended December 31, 2005.
 
19

 
Liquidity and Sources of Capital
 
Cash Flows
 
A summary of the cash flows for the six months ended December 31, 2006 and 2005 are as follows:
 
   
2006
 
2005
 
 
 
Amount
 
Amount
 
Net cash provided by operating activities
 
$
1,334,218
 
$
4,651,871
 
Net cash used in investing activities
   
(11,775,891
)
 
(5,112,023
)
Net cash provided by financing activities
   
5,802,337
   
1,284,232
 
Foreign currency effect on cash
   
61,969
   
(416,878
)
Net increase (decrease) in cash
 
$
(4,577,367
)
$
407,202
 
 
During the six months ended December 31, 2006 and 2005, we generated $1,334,218 and $4,651,871 respectively, of cash flows from operating activities. Our cash provided by operating activities during the six months ended December 31, 2006 and 2005, included non-cash depreciation and impairment of pachinko equipment of $6,421,456 and $4,751,033, respectively. Our decrease in cash generated in the six months ended December 31, 2006 relates primarily to an increase our net loss and deferred income taxes in the six months ended December 31, 2006.
 
During the six months ended December 31, 2006 and 2005, we used cash of $11,775,891 and $5,112,023 respectively on investing activities. During the six months ended December 31, 2006, we spent approximately $10,375,148 for capital additions mainly constructing new stores and purchasing pachinko machines. $9,701,268 and $203,240 of property and equipment were acquired under capital lease contracts during the six months ended December 31, 2006 and 2005.
 
During the six months ended December 31, 2006, we generated cash of $5,802,337 in financing activities. During this period, we borrowed $12,196,703 from five banks, and we repaid debt totaling $4,261,409. We used funds for construction of new stores and purchasing pachinko machines. In fiscal 2005, we generated cash in our financing activities in the amount of $1,284,232. We borrowed $5,758,891 and repaid long-term debt of $3,441,664 during the six months ended December 31, 2005. $1,946,516 and 1,009,352 of lease obligations were repaid during the six months ended December 31, 2006 and 2005.
 
Construction in progress
 
As of December 31, 2006, three new stores in Tenri, Toyota, and Hikone were under construction or in planning to construct. These stores will each operate between 500 and 800 Pachinko and Pachislot machines. We expect our new store in Tenri-city to be opened in July 2007. The estimated total cost of the Tenri store including land is approximately $11,070,000. A new store in Toyota-city is expected to be opened in January 2008, and its estimated cost at completion is approximately $9,764,000. A new store in Hikone-city is also projected to be opened in January 2008, and its estimated cost including land at completion is approximately $12,300,000. As of December 31, 2006, construction in progress of the three stores excluding land was approximately $424,000. We plan to leverage our expertise and capitalize on new development opportunities to continue to expand our operations throughout Japan.
 
20

 
A summary of the construction in progress as of December 31, 2006 are as follows (in thousands $):
 
Storelocation
 
 
Opening month
 
 
Estimated total costs (including land)*
 
Construction costs (including land) as of 12/31/06 *
 
 
Remaining costs*
 
 
Commitment under
contract**
 
Tenri
   
July 07
   
11,070
   
575
   
10,495
   
2,473
 
Toyota
   
January 08
   
9,764
   
264
   
9,500
   
264
 
Hikone
   
January 08
   
12,300
   
468
   
11,832
   
4,918
 
Total
       
$
33,134
 
$
1,307
 
$
31,827
 
$
7,655
 
                                 
*Cost includes special prize and other miscellaneous costs.
**All costs are expected to be financed by bank loans, leases, and our own capital.
 
Liquidity
 
As of December 31, 2006, the Company had a working capital deficit totaling $12,031,088. We have $10,724,575 in current portion of long-term debt to be repaid within one year. We have good relations with our banks in Japan and have historically been successful with refinancing our bank loans with the respective lenders.  We believe PGMI will continue its growth and generate positive cash flows from operations to fund its daily operations and service its debt obligations.  There are no assurances that we will be successful in our plans.  No adjustments have been made to the carrying value of assets or liabilities as a result of the uncertainty about obtaining cash required to pay obligations as they come due.  Our independent registered public accounting firm has included an explanatory paragraph in their report on our consolidated financial statements ended June 30, 2006, regarding substantial doubt about our ability to continue as a going concern because of these matters.
 
Our level of indebtedness presents other risks to investors, including the possibility that we may be unable to generate sufficient cash to pay the principal and interest on our indebtedness when due; and that we may not be able to meet tests and covenants of such debt agreements and achieve satisfactory resolution of such non-compliance with the lenders. In such an event, the holders of our indebtedness may be able to declare all indebtedness owing to them to be due and payable immediately, and proceed against any collateral securing such indebtedness. These actions could limit our ability to borrow additional funds, result in increase borrowing costs, limit our ability to grow our business and would likely have a material adverse effect on our business and results of operations.
 
Critical Accounting Policies
 
Our significant accounting policies are included in Note 2 of our Consolidated Financial Statements included elsewhere in this Report. These policies, along with the underlying assumptions and judgments made by our management in their application, have a significant impact on our consolidated financial statements.
 
Impairment of Long-Lived Assets and Intangibles
 
We review the carrying value of our long-lived assets whenever events or changes in circumstances indicate that such carrying values may not be recoverable annually. Unforeseen events and changes in circumstances and market conditions and material differences in estimates of future cash flows could negatively affect the fair value of our assets and result in an impairment charge. Fair value is the amount at which the asset could be bought or sold in a current transaction between willing parties. Fair value can be estimated utilizing a number of techniques including quoted market prices, prices for comparable assets, or other valuation processes involving estimates of cash flows, multiples of earnings or revenues. For land impairments, we have used government prefecture estimated fair values, which they use for assessing taxes.
 
21

 
Income Taxes
 
We account for income taxes in accordance with Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS No. 109) which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the bases used for financial reporting and income tax reporting of recorded assets and liabilities. SFAS No. 109 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized. We have provided valuation allowances because we feel that certain deferred tax assets generated in the United States will not be recovered through future operations.
 
Interest Rate Swap Agreements
 
Interest swap agreements and the related hedged debt are considered ineffective against changes in the fair value of the debt due to changes in the benchmark interest rates over their terms, as provided by SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”. We do not have an established formal risk management policy with respect to the use of derivative instruments, and the related term and notional amounts of the interest swap agreements do not coincide with the debt financed. The fair value of the swaps is carried as an asset or a liability in the consolidated balance sheet and the changes is recorded as a gain or loss to operations. The fair values of PGMI’s interest rate swaps are the estimated amounts it would receive or pay to terminate the agreements as of the reporting date as determined by the bank. As of December 31, 2006, the fair value of the outstanding swaps liability was $246,643.
 
ITEM 3.  CONTROLS AND PROCEDURES
 
Our principal executive officer and principal financial officer have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report on Form 10-QSB. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures need improvement to ensure that the information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the requisite time periods.
 
In connection with its review of the our consolidated financial statements for the year ended June 30, 2006, McKennon, Wilson & Morgan LLP, the Company's independent accountants, advised management of certain significant internal control deficiencies that they considered to be, in the aggregate, a material weakness, including, inadequate staffing and supervision leading to the untimely identification and resolution of certain accounting matters; failure to perform timely reviews, substantiation and evaluation of certain general ledger account balances; lack of procedures or expertise needed to prepare all required disclosures; and evidence that employees lack the qualifications and training to fulfill their assigned functions. McKennon, Wilson & Morgan LLP indicated that they considered these deficiencies to be a material weakness as that term is defined under standards established by the American Institute of Certified Public Accountants. A material weakness is a significant deficiency in one or more of the internal control components that alone or in the aggregate precludes our internal control from reducing to an appropriately low level the risk that material misstatements in our financial statements will not be prevented or detected on a timely basis. We considered these matters in connection with the quarter-end closing of accounts and preparation of financial statements as and for the quarter ended December 31, 2006 and determined that no prior period financial statements were materially affected by such matters.
 
In response to the observations made by McKennon, Wilson & Morgan LLP, we will proceed more expeditiously with our existing plan to enhance our internal controls and procedures, which we believe addresses each of the matters raised by, McKennon, Wilson & Morgan LLP.
 
22

 
PART II OTHER INFORMATION

 
ITEM 1.  LEGAL PROCEEDINGS.
 
We are not currently a party to any legal proceedings.
 
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
None.
 
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.
 
None.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
None.
 
ITEM 5.  OTHER INFORMATION.
 
None.
 
ITEM 6.  EXHIBITS.
 
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
23


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
 
PGMI, INC.
 
 
 
 
 
 
Date: February 20, 2007 By:   /s/ Shinichi Kanemoto
 
Shinichi Kanemoto
 
President & Chief Executive Officer
 
     
  By:   /s/ Gakushin Kanemoto
 
Gakushin Kanemoto
 
Chief Financial Officer
 
(signed both as an officer duly authorized to sign on
behalf of the Registrant and principal financial officer
and chief accounting officer)
 
24