Delaware |
11-2203988 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
March
31, |
December
31, |
||||||
Assets |
2005 |
2004 |
|||||
Current
assets: |
(Unaudited) |
||||||
Cash
and cash equivalents |
$ |
1,560 |
$ |
2,040 |
|||
Accounts
receivable - trade, less allowance for doubtful accounts of $1,045
in both 2005 and 2004 |
3,571 |
3,076 |
|||||
Inventories |
4,914 |
4,576 |
|||||
Prepaid
expenses and other current assets |
740 |
382 |
|||||
Total
current assets |
10,785 |
10,074 |
|||||
Property,
plant and equipment, net |
1,398 |
1,334 |
|||||
Goodwill |
2,961 |
2,961 |
|||||
Other
assets |
69 |
69 |
|||||
Total
assets |
$ |
15,213 |
$ |
14,438 |
|||
Liabilities
and Stockholders' Deficit |
|||||||
Current
liabilities: |
|||||||
Senior
debt, including accrued interest |
$ |
25,615 |
$ |
25,674 |
|||
Subordinated
notes |
6,144 |
6,144 |
|||||
6%
Convertible subordinated debentures |
385 |
385 |
|||||
Accounts
payable |
4,503 |
4,728 |
|||||
Accrued
expenses and other |
2,452 |
2,760 |
|||||
Other
accrued interest payable |
4,770 |
4,533 |
|||||
Total
current liabilities |
43,869 |
44,224 |
|||||
Deferred
compensation |
864 |
875 |
|||||
Total
long-term liabilities |
864 |
875 |
|||||
Total
liabilities |
44,733 |
45,099 |
|||||
Commitments
and contingencies |
|||||||
Stockholders'
deficit: |
|||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued |
|||||||
Common
stock, par value $.01; authorized 20,000,000 shares, issued
10,003,224 shares in both 2005 and 2004 |
100 |
100 |
|||||
Additional
paid-in capital |
76,059 |
76,059 |
|||||
Accumulated
deficit |
(99,502 |
) |
(100,705 |
) | |||
Accumulated
other comprehensive loss: |
|||||||
Foreign
currency translation adjustment |
(4,239 |
) |
(4,177 |
) | |||
(27,582 |
) |
(28,723 |
) | ||||
Treasury
stock, at cost, 30,940 shares |
(1,938 |
) |
(1,938 |
) | |||
Total
stockholders' deficit |
(29,520 |
) |
(30,661 |
) | |||
Total
liabilities and stockholders' deficit |
$ |
15,213 |
$ |
14,438 |
Three
Months Ended |
|||||||
March
31, |
March
31, |
||||||
2005 |
2004 |
||||||
Sales |
$ |
7,615 |
$ |
8,100 |
|||
Cost
of sales |
4,472 |
4,970 |
|||||
Gross
profit |
3,143 |
3,130 |
|||||
Selling,
general and administrative expenses |
1,177 |
1,466 |
|||||
Research
and development expenses |
421 |
513 |
|||||
Total
expenses |
1,598 |
1,979 |
|||||
Operating
income |
1,545 |
1,151 |
|||||
Interest
expense, net of interest income |
(325 |
) |
(323 |
) | |||
Income
before income taxes |
1,220 |
828 |
|||||
Income
tax expense |
(17 |
) |
-- |
||||
Net
income |
$ |
1,203 |
$ |
828 |
|||
Other
comprehensive income: |
|||||||
Foreign
currency translation adjustments |
(62 |
) |
(114 |
) | |||
Comprehensive
income |
$ |
1,141 |
$ |
714 |
|||
Per
share data: |
|||||||
Basic
per share amounts: |
|||||||
Net
income per share of common stock |
$ |
0.12 |
$ |
0.08 |
|||
Weighted
average shares outstanding |
9,972 |
9,972 |
|||||
Diluted
per share amounts: |
|||||||
Net
income per share of common stock |
$ |
0.12 |
$ |
0.08 |
|||
Weighted
average shares outstanding |
10,005 |
9,972 |
Three
Months Ended |
|||||||
March
31, |
March
31, |
||||||
2005 |
2004 |
||||||
Cash
flows from operating activities: |
|||||||
Net
income |
$ |
1,203 |
$ |
828 |
|||
Adjustments
to reconcile net income to net cash |
|||||||
used
in operating activities: |
|||||||
Depreciation
and amortization |
101 |
95 |
|||||
Changes
in operating assets and liabilities: |
|||||||
Accounts
receivable |
(495 |
) |
(2,163 |
) | |||
Inventories |
(338 |
) |
471 |
||||
Prepaid
expenses and other current assets |
(359 |
) |
42 |
||||
Other
assets |
(1 |
) |
10 |
||||
Accounts
payable, accrued expenses and other liabilities |
(305 |
) |
467 |
||||
Net
cash used in operating activities |
(194 |
) |
(250 |
) | |||
Cash
flows from investing activities: |
|||||||
Capital
expenditures, net |
(169 |
) |
(18 |
) | |||
Net
cash used in investing activities |
(169 |
) |
(18 |
) | |||
Cash
flows from financing activities: |
|||||||
Increase
in senior debt |
91 |
85 |
|||||
Repayments
of senior debt |
(150 |
) |
-- |
||||
Net
cash provided by (used in) financing activities |
(59 |
) |
85 |
||||
Effect
of exchange rate changes on cash |
(58 |
) |
(119 |
) | |||
Decrease
in cash and cash equivalents |
(480 |
) |
(302 |
) | |||
Cash
and cash equivalents - beginning of the year |
2,040 |
469 |
|||||
Cash
and cash equivalents - end of the period |
$ |
1,560 |
$ |
167 |
|||
Supplemental
cash flow disclosure: |
|||||||
Cash
paid for interest expense |
$ |
151 |
$ |
1 |
|||
Cash
paid for income taxes |
$ |
30 |
$ |
16 |
March
31, 2005 |
December
31, 2004 |
||||||
(in
thousands) |
|||||||
Parts
and components |
$ |
3,076 |
$ |
2,650 |
|||
Work-in-process |
696 |
654 |
|||||
Finished
goods |
1,142 |
1,272 |
|||||
$ |
4,914 |
$ |
4,576 |
Three
Months Ended |
|||||||
March
31, 2005 |
March
31, 2004 |
||||||
Sales: |
|||||||
Line |
$ |
5,707,000 |
$ |
5,972,000 |
|||
Signal |
1,656,000 |
1,303,000 |
|||||
OSS |
208,000 |
811,000 |
|||||
$ |
7,571,000 |
$ |
8,086,000 |
||||
Segment
profit (loss): |
|||||||
Line |
$ |
1,573,000 |
$ |
1,636,000 |
|||
Signal |
698,000 |
455,000 |
|||||
OSS |
(273,000 |
) |
(298,000 |
) | |||
$ |
1,998,000 |
$ |
1,793,000 |
Three
Months Ended |
|||||||
March
31, 2005 |
March
31, 2004 |
||||||
Sales: |
|||||||
Total
revenue for reportable segments |
$ |
7,571,000 |
$ |
8,086,000 |
|||
Other
revenue |
44,000 |
14,000 |
|||||
Consolidated
total revenue |
$ |
7,615,000 |
$ |
8,100,000 |
|||
Operating
Income: |
|||||||
Total
segment income for reportable segments |
$ |
1,998,000 |
$ |
1,793,000 |
|||
Corporate
and unallocated |
(453,000 |
) |
(642,000 |
) | |||
Consolidated
total operating income |
$ |
1,545,000 |
$ |
1,151,000 |
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
Sales |
100 |
% |
100 |
% | |||
Cost
of Sales |
59 |
% |
61 |
% | |||
Gross
Profit |
41 |
% |
39 |
% | |||
Selling,
general and administrative expenses |
15 |
% |
18 |
% | |||
Research
and development expenses |
6 |
% |
6 |
% | |||
Operating
income |
20 |
% |
14 |
% | |||
Interest
expense - net |
(4 |
%) |
(4 |
%) | |||
Net
income |
16 |
% |
10 |
% |
Three
Months Ended March 31, |
|||||||||||||
$
(000) |
|||||||||||||
2005 |
2004 |
||||||||||||
Line
connection/protection equipment |
$ |
5,707 |
75 |
% |
$ |
5,972 |
74 |
% | |||||
Signal
Processing |
1,656 |
22 |
% |
1,303 |
16 |
% | |||||||
OSS
equipment |
208 |
3
|
% |
811 |
10 |
% | |||||||
Other |
44 |
1 |
% |
14 |
0 |
% | |||||||
$ |
7,615 |
100 |
% |
$ |
8,100 |
100 |
% |
31.1 |
Certificate
of Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley
Act of 2002. |
31.2 |
Certificate
of Chief Financial Officer pursuant to Section 302 of the Sarbanes- Oxley
Act of 2002. |
32.1 |
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. |
PORTA
SYSTEMS CORP. | ||
|
|
|
Dated: May 13, 2005 | By: | /s/ William V. Carney |
William V. Carney | ||
Chairman
of the Board and Chief Executive Officer |
|
|
|
Dated: May 13, 2005 | By: | /s/ Edward B. Kornfeld |
Edward B. Kornfeld | ||
President,
Chief Operating Officer and Chief Financial Officer |