For
the fiscal year ended December 31, 2006
|
Commission
file number 0-19771
|
Delaware
|
22-2786081
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
200
Route 17, Mahwah, New Jersey
|
07430
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
|
PART
I
|
|
PAGE
|
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
5
|
Item
1B.
|
Unresolved
Staff Comments
|
10
|
Item
2.
|
Properties
|
10
|
Item
3.
|
Legal
Proceedings.
|
11
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
11
|
PART
II
|
|
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
|
|
and
Issuer Purchases of Equity Securities.
|
12
|
|
Item
6.
|
Selected
Financial Data.
|
12
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and
Results of Operations
|
14
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
27
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
28
|
Item
9A.
|
Controls
and Procedures
|
28
|
Item
9B.
|
Other
Information
|
28
|
PART
III
|
|
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
29
|
Item
11.
|
Executive
Compensation
|
31
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters
|
41
|
Item
13.
|
Certain
Relationships, Related Transactions and Director
Independence
|
42
|
Item
14.
|
Principal
Accounting Fees and Services
|
44
|
Part
IV
|
|
|
Item
15.
|
Exhibits
and Financial Statement Schedules.
|
45
|
(a)
|
Comverge,
Inc. — a leading demand response company enabling utilities, industry
and
consumers to better manage peak electricity usage;
|
(b)
|
Paketeria
GmbH — the innovator of Germany's first "Super Service Market"; and
|
(c)
|
dsIT
Solutions Ltd. — a provider of software consulting and development
services and software/hardware solutions in the areas of port
security,
oncology treatment and billing
services.
|
·
|
RT
Solutions whose activities are focused on two areas - naval solutions
and
other real-time and embedded hardware & software
development.
|
·
|
IT
Solutions, whose activities are comprised of the Company’s Oncosoft™
solution state of the art chemotherapy package for oncology and
hematology
departments and EasyBill™, an easy-to-use, end-to-end, modular customer
care and billing system designed especially for small and medium-sized
enterprises with large and expanding customer
bases.
|
2004
|
2005
|
2006
|
|||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||
RT
Solutions
|
$
|
1,988
|
59
|
$
|
2,844
|
68
|
$
|
2,729
|
66
|
||||||||||
IT
Solutions
|
1,312
|
39
|
1,314
|
31
|
1,125
|
27
|
|||||||||||||
Other
|
64
|
2
|
29
|
1
|
263
|
7
|
|||||||||||||
Total
|
$
|
3,364
|
100
|
%
|
$
|
4,187
|
100
|
%
|
$
|
4,117
|
100
|
%
|
·
|
Diver
Detection Sonar (DDS) - a system that guards ports and shore
installations
from underwater threats;
|
·
|
Mobile
Acoustic Range (MAR); - a mobile system that accurately measures
the
radiated noise of submarines and surface vessels, thus assisting
to reduce
their noise level;
|
·
|
Generic
Sonar Simulator (GSS) - a PC based sonar simulator for the rapid
and
comprehensive training of ASW, submarine, and mine detection
sonar
operators;
|
·
|
Harbor
Surveillance System (HSS) - a system that incorporates DDS sensors
with
above-water surveillance sensors to create a comprehensive above
and below
water security system; and
|
·
|
Underwater
Acoustic Signal Analysis system (UASA) - a system that processes,
analyzes
and classifies all types of acoustic signals radiated by various
sources
and received by naval sonar
systems.
|
·
|
Computerized
vision for the Semiconductor industry;
|
·
|
Modems
& data links;
|
·
|
Bluetooth
solutions;
|
·
|
VOIP/ROIP
applications;
|
·
|
Operation
control consoles and HMI applications;
and
|
·
|
Command
& control applications
|
High
|
Low
|
||||||
2005:
|
|||||||
First
Quarter
|
$
|
1.30
|
$
|
0.64
|
|||
Second
Quarter
|
1.32
|
0.95
|
|||||
Third
Quarter
|
1.74
|
1.05
|
|||||
Fourth
Quarter
|
1.80
|
1.20
|
|||||
2006:
|
|||||||
First
Quarter
|
$
|
2.80
|
$
|
1.43
|
|||
Second
Quarter
|
3.20
|
2.50
|
|||||
Third
Quarter
|
3.39
|
2.85
|
|||||
Fourth
Quarter
|
$
|
3.47
|
$
|
3.14
|
For
the Years Ended December 31,
|
||||||||||||||||
2002**
(unaudited)
|
2003**
(unaudited)
|
2004*
|
2005*
|
2006
|
||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Sales
|
$
|
24,295
|
$
|
8,874
|
$
|
3,364
|
$
|
4,187
|
$
|
4,117
|
||||||
Cost
of sales
|
17,910
|
6,833
|
2,491
|
2,945
|
2,763
|
|||||||||||
Gross
profit
|
6,385
|
2,041
|
873
|
1,242
|
1,354
|
|||||||||||
Research
and development expenses
|
1,526
|
153
|
30
|
53
|
324
|
|||||||||||
Selling,
marketing, general and administrative expenses
|
12,591
|
7,422
|
3,374
|
3,464
|
4,658
|
|||||||||||
Impairment
of investment
|
90
|
--
|
--
|
--
|
--
|
|||||||||||
Operating
loss
|
(7,822
|
)
|
(5,534
|
)
|
(2,531
|
)
|
(2,275
|
)
|
(3,628
|
)
|
||||||
Finance
expense, net
|
(429
|
)
|
(534
|
)
|
(33
|
)
|
(12
|
)
|
(30
|
)
|
||||||
Other
income, net
|
--
|
--
|
148
|
--
|
330
|
|||||||||||
Loss
from operations before taxes on income
|
(8,251
|
)
|
(6,068
|
)
|
(2,416
|
)
|
(2,287
|
)
|
(3,328
|
)
|
||||||
Taxes
on income
|
46
|
48
|
(27
|
)
|
37
|
(183
|
)
|
|||||||||
Loss
from operations of the Company and its consolidated
subsidiaries
|
(8,205
|
)
|
(6,020
|
)
|
(2,443
|
)
|
(2,250
|
)
|
(3,511
|
)
|
||||||
Share
of losses in Comverge
|
--
|
(1,752
|
)
|
(1,242
|
)
|
(380
|
)
|
(210
|
)
|
|||||||
Gain
on sale of shares in Comverge
|
--
|
--
|
705
|
--
|
--
|
|||||||||||
Share
of losses in Paketeria
|
--
|
--
|
--
|
--
|
(424
|
)
|
||||||||||
Minority
interests, net of tax
|
880
|
264
|
(90
|
)
|
(73
|
)
|
--
|
|||||||||
Loss
from continuing operations
|
(7,325
|
)
|
(7,508
|
)
|
(3,070
|
)
|
(2,703
|
)
|
(4,145
|
)
|
||||||
Gain
(loss) on sale of discontinued operations and contract settlement
(in
2006), net of income taxes
|
--
|
--
|
--
|
541
|
(2,069
|
)
|
||||||||||
Income
(loss) from discontinued operations, net of income taxes
|
(819
|
)
|
1,226
|
1,898
|
844
|
78
|
||||||||||
Net
loss
|
$
|
(8,144
|
)
|
$
|
(6,282
|
)
|
$
|
(1,172
|
)
|
$
|
(1,318
|
)
|
$
|
(6,136
|
)
|
|
Basic
and diluted net income (loss) per share:
|
||||||||||||||||
Loss
from continuing operations
|
$
|
(1.00
|
)
|
$
|
(0.97
|
)
|
$
|
(0.39
|
)
|
$
|
(0.26
|
)
|
$
|
(0.48
|
)
|
|
Discontinued
operations
|
(0.11
|
)
|
0.16
|
0.24
|
0.10
|
(0.23
|
)
|
|||||||||
Net
loss per share (basic and diluted)
|
$
|
(1.11
|
)
|
$
|
(0.81
|
)
|
$
|
(0.15
|
)
|
$
|
(0.16
|
)
|
$
|
(0.71
|
)
|
|
Weighted
average number of shares
Outstanding
- basic and diluted
|
7,349
|
7,738
|
7,976
|
8,117
|
8,689
|
As
of December 31,
|
||||||||||||||||
2002
(unaudited)
|
2003
(unaudited)
|
2004
(unaudited)
|
2005
|
2006
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Working
capital
|
2,845
|
$
|
729
|
$
|
874
|
$
|
1,458
|
$
|
259
|
|||||||
Total
assets
|
33,347
|
17,784
|
17,025
|
10,173
|
7,258
|
|||||||||||
Short-term
and long-term debt
|
10,033
|
2,259
|
1,396
|
365
|
488
|
|||||||||||
Minority
interests
|
1,609
|
1,367
|
1,471
|
--
|
--
|
|||||||||||
Total
shareholders’ equity (deficit)
|
7,128
|
3,200
|
2,125
|
820
|
(461
|
)
|
·
|
$69,000
to the net value of various options in the initial
investment;
|
·
|
$281,000
to the value of the non-compete agreement given to Paketeria’s founder and
managing director;
|
·
|
$185,000
to the value of the franchise agreements acquired at the date
of our
investment;
|
·
|
$446,000
to the value of the Paketeria brand name;
and
|
·
|
$357,000
to goodwill.
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Basic
and diluted net income (loss) per share as reported:
|
||||||||||
Loss
per share from continuing operations
|
$
|
(0.39
|
)
|
$
|
(0.26
|
)
|
$
|
(0.48
|
)
|
|
Discontinued
operations
|
0.24
|
0.10
|
(0.23
|
)
|
||||||
Net
loss per share - basic and diluted
|
$
|
(0.15
|
)
|
$
|
(0.16
|
)
|
$
|
(0.71
|
)
|
|
Basic
and diluted net income (loss) per share had we not adopted SFAS
123R:
|
||||||||||
Loss
per share from continuing operations
|
$
|
(0.39
|
)
|
$
|
(0.26
|
)
|
$
|
(0.29
|
)
|
|
Discontinued
operations
|
0.24
|
0.10
|
(0.19
|
)
|
||||||
Net
loss per share - basic and diluted
|
$
|
(0.15
|
)
|
$
|
(0.16
|
)
|
$
|
(0.48
|
)
|
Year
Ended December 31,
|
||||||||||||||||
2002
(unaudited)
|
2003
(unaudited)
|
2004
|
2005
|
2006
|
||||||||||||
Sales
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
Cost
of sales
|
74
|
77
|
74
|
70
|
67
|
|||||||||||
Gross
profit
|
26
|
23
|
26
|
30
|
33
|
|||||||||||
Research
and development expenses
|
6
|
2
|
1
|
1
|
8
|
|||||||||||
Selling,
marketing, general and administrative expenses
|
52
|
84
|
100
|
83
|
113
|
|||||||||||
Impairment
of investment
|
0
|
--
|
--
|
--
|
--
|
|||||||||||
Operating
loss
|
(33
|
)
|
(62
|
)
|
(75
|
)
|
(54
|
)
|
(88
|
)
|
||||||
Finance
expense, net
|
(2
|
)
|
(6
|
)
|
(1
|
)
|
0
|
(1
|
)
|
|||||||
Other
income, net
|
--
|
--
|
4
|
--
|
8
|
|||||||||||
Loss
from operations before taxes on income
|
(34
|
)
|
(68
|
)
|
(71
|
)
|
(55
|
)
|
(81
|
)
|
||||||
Taxes
on income
|
0
|
(1
|
)
|
1
|
(1
|
)
|
4
|
|||||||||
Loss
from operations of the Company and its consolidated
subsidiaries
|
(34
|
)
|
(68
|
)
|
(72
|
)
|
(54
|
)
|
(85
|
)
|
||||||
Share
of losses in Comverge
|
--
|
(20
|
)
|
(37
|
)
|
(9
|
)
|
(5
|
)
|
|||||||
Gain
on sale of shares in Comverge
|
--
|
--
|
21
|
--
|
--
|
|||||||||||
Share
of losses in Paketeria
|
--
|
--
|
--
|
--
|
(10
|
)
|
||||||||||
Minority
interests, net of tax
|
4
|
3
|
(3
|
)
|
(2
|
)
|
--
|
|||||||||
Loss
from continuing operations
|
(30
|
)
|
(85
|
)
|
(91
|
)
|
(65
|
)
|
(101
|
)
|
||||||
Gain
(loss) on sale of discontinued operations and contract settlement
(in
2006), net of income taxes
|
--
|
--
|
--
|
13
|
(50
|
)
|
||||||||||
Income
(loss) from discontinued operations, net of income taxes
|
(3
|
)
|
14
|
56
|
20
|
2
|
||||||||||
Net
loss
|
(34
|
)%
|
(71
|
)%
|
(35
|
)%
|
(31
|
)%
|
(149
|
)%
|
RT
Solutions
|
IT
Solutions
|
Other
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Year
ended December 31, 2006:
|
|||||||||||||
Revenues
from external customers
|
$
|
2,729
|
$
|
1,125
|
$
|
264
|
$
|
4,117
|
|||||
Percentage
of total revenues from external customers
|
66
|
%
|
27
|
%
|
7
|
%
|
100
|
%
|
|||||
Gross
profit
|
936
|
330
|
88
|
1,354
|
|||||||||
Segment
income (loss) before income taxes
|
(159
|
)
|
(281
|
)
|
29
|
(411
|
)
|
||||||
Year
ended December 31, 2005:
|
|||||||||||||
Revenues
from external customers
|
$
|
2,844
|
$
|
1,314
|
$
|
29
|
$
|
4,187
|
|||||
Percentage
of total revenues from external customers
|
68
|
%
|
31
|
%
|
1
|
%
|
100
|
%
|
|||||
Gross
profit
|
805
|
408
|
29
|
1,242
|
|||||||||
Segment
income before income taxes
|
34
|
48
|
19
|
102
|
|||||||||
Year
ended December 31, 2004:
|
|||||||||||||
Revenues
from external customers
|
$
|
1,988
|
$
|
1,312
|
$
|
64
|
$
|
3,364
|
|||||
Percentage
of total revenues from external customers
|
59
|
%
|
39
|
%
|
2
|
%
|
100
|
%
|
|||||
Gross
profit
|
479
|
330
|
64
|
873
|
|||||||||
Segment
income (loss) before income taxes
|
(175
|
)
|
(49
|
)
|
38
|
(186
|
)
|
Ending
December 31,
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
Payments due to Contractual Obligations
|
Total
|
2007
|
2008-2009
|
2010-2011
|
2012
and thereafter
|
|||||||||||
Long-term
debt
|
$
|
26
|
$
|
26
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||
Operating
leases
|
1,084
|
523
|
561
|
--
|
--
|
|||||||||||
Potential
severance obligations to Israeli employees (1)
|
2,545
|
--
|
--
|
--
|
2,545
|
|||||||||||
Investor
relations
|
81
|
81
|
--
|
--
|
--
|
|||||||||||
Buy-out
of Paketeria loan (2)
|
92
|
92
|
--
|
--
|
--
|
|||||||||||
Total
contractual cash obligations
|
$
|
3,828
|
$
|
722
|
$
|
561
|
$
|
--
|
$
|
2,545
|
2005
|
2006
|
||||||||||||||||||||||||
First
Quarter |
Second
Quarter |
Third
Quarter
|
Fourth
Quarter
|
First
Quarter
|
Second
Quarter |
Third
Quarter*
|
Fourth
Quarter*
|
||||||||||||||||||
(in
thousands, except per share amounts)
|
|||||||||||||||||||||||||
Sales
|
$
|
1,159
|
$
|
1,049
|
$
|
782
|
$
|
1,197
|
$
|
973
|
$
|
990
|
$
|
923
|
$
|
1,231
|
|||||||||
Cost
of sales
|
790
|
772
|
630
|
753
|
745
|
645
|
597
|
776
|
|||||||||||||||||
Gross
profit
|
369
|
277
|
152
|
444
|
228
|
345
|
326
|
455
|
|||||||||||||||||
Research
and development expenses
|
9
|
17
|
16
|
11
|
26
|
71
|
137
|
90
|
|||||||||||||||||
Selling,
marketing, general and administrative expenses
|
1,040
|
876
|
996
|
510
|
922
|
1,044
|
1,570
|
1,122
|
|||||||||||||||||
Operating
loss
|
(680
|
)
|
(616
|
)
|
(860
|
)
|
(77
|
)
|
(720
|
)
|
(770
|
)
|
(1,381
|
)
|
(757
|
)
|
|||||||||
Finance
income (expense), net
|
(10
|
)
|
(21
|
)
|
(25
|
)
|
2
|
14
|
(20
|
)
|
(17
|
)
|
(7
|
)
|
|||||||||||
Other
income
|
--
|
--
|
--
|
--
|
330
|
--
|
--
|
--
|
|||||||||||||||||
Loss
before taxes on income
|
(690
|
)
|
(637
|
)
|
(885
|
)
|
(75
|
)
|
(376
|
)
|
(790
|
)
|
(1,398
|
)
|
(764
|
)
|
|||||||||
Taxes
on income
|
2
|
4
|
43
|
(12
|
)
|
(2
|
)
|
(4
|
)
|
(2
|
)
|
(175
|
)
|
||||||||||||
Loss
from operations of the Company and its consolidated
subsidiaries
|
(688
|
)
|
(633
|
)
|
(842
|
)
|
(87
|
)
|
(378
|
)
|
(794
|
)
|
(1,400
|
)
|
(939
|
)
|
|||||||||
Minority
interests, net of tax
|
(42
|
)
|
(17
|
)
|
(14
|
)
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||
Share
of loss in Paketeria
|
--
|
--
|
--
|
--
|
--
|
--
|
(251
|
)
|
(173
|
)
|
|||||||||||||||
Share
of loss in Comverge
|
(201
|
)
|
(178
|
)
|
--
|
--
|
(210
|
)
|
--
|
--
|
--
|
||||||||||||||
Net
loss from continuing operations
|
(931
|
)
|
(828
|
)
|
(856
|
)
|
(87
|
)
|
(588
|
)
|
(794
|
)
|
(1,651
|
)
|
(1,112
|
)
|
|||||||||
Gain
(loss) on sale of discontinued operations, net of tax
|
--
|
--
|
542
|
(1
|
)
|
(2,298
|
)
|
--
|
--
|
229
|
|||||||||||||||
Net
income (loss) from discontinued operations, net of tax
|
492
|
257
|
187
|
(92
|
)
|
78
|
--
|
--
|
--
|
||||||||||||||||
Net
loss
|
$
|
(439
|
)
|
$
|
(571
|
)
|
$
|
(127
|
)
|
$
|
(180
|
)
|
$
|
(2,808
|
)
|
$
|
(794
|
)
|
$
|
(1,651
|
)
|
$
|
(883
|
)
|
|
Basic
and diluted net income (loss) per share:
|
|||||||||||||||||||||||||
Net
loss per share from continuing operations
|
$
|
(0.11
|
)
|
$
|
(0.10
|
)
|
$
|
(0.11
|
)
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
$
|
(0.18
|
)
|
$
|
(0.11
|
)
|
|
Discontinued
operations
|
0.06
|
0.03
|
0.09
|
(0.01
|
)
|
(0.27
|
)
|
--
|
--
|
0.02
|
|||||||||||||||
Net
loss per share
|
$
|
(0.05
|
)
|
$
|
(0.07
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.34
|
)
|
$
|
(0.10
|
)
|
$
|
(0.18
|
)
|
$
|
(0.09
|
)
|
|
Weighted
average number of shares outstanding - basic
|
8,117
|
8,117
|
8,117
|
8,117
|
8,160
|
8,161
|
8,993
|
9,444
|
|||||||||||||||||
Weighted
average number of shares outstanding - diluted
|
8,117
|
8,117
|
8,117
|
8,117
|
8,160
|
8,161
|
8,993
|
9,444
|
*
|
FAS123R
expense of $199 and $66 for the third and fourth quarters of
2006,
respectively, have been reclassed from selling, marketing,
general and
administrative expenses to Share of loss in
Paketeria.
|
Name
|
Age
|
Position
|
||
George
Morgenstern
|
73
|
Founder,
Chairman of the Board; Chairman of the Board of our dsIT Solutions
Ltd.
subsidiary (“dsIT”)
|
||
John
A. Moore
|
41
|
Director,
President and Chief Executive Officer; director of our Comverge
Inc.
equity affiliate (“Comverge”) and director of our Paketeria GmbH equity
affiliate (“Paketeria”)
|
||
Samuel
M. Zentman
|
60
|
Director
|
||
Richard
J. Giacco
|
54
|
Director
|
||
Richard
Rimer
|
41
|
Director
|
||
Kevin
P. Wren
|
52
|
Director
|
||
Jacob
Neuwirth
|
60
|
Chief
Executive Officer and President of dsIT
|
||
Michael
Barth
|
46
|
Chief
Financial Officer of the Company and
dsIT.
|
SUMMARY
COMPENSATION TABLE
|
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards ($)
|
Options
Awards
($)
|
All
Other
Compensation
($)
|
|||||||||||||||||||
John
A. Moore
President
and Chief Executive Officer
|
2006
|
131,750
|
--
|
--
|
675,744
|
(1)
|
|
|
11,669
|
(2)
|
|
|
|||||||||||||
|
|||||||||||||||||||||||||
George
Morgenstern
Chairman
of the Board and
Chairman
of the Board of dsIT
|
2006
|
64,837
|
--
|
--
|
10,474
|
(3)
|
|
|
699,823
|
(4)
|
|
|
|||||||||||||
Jacob
Neuwirth
Chief
Executive Officer of dsIT and
President of
dsIT
|
2006
|
201,038
|
10,733
|
(5)
|
--
|
--
|
|
55,972
|
(6)
|
|
|
||||||||||||||
Michael
Barth
Chief
Financial Officer and
Chief
Financial Officer of dsIT
|
2006
|
95,250
|
--
|
--
|
57,912
|
(7)
|
|
|
18,463
|
(6)
|
|
|
(1)
|
Granted
400,000 stock options as of March 27, 2006 with an exercise price
of $2.60
per share.
|
(2)
|
Consists
of (i) $4,669 in health insurance premiums and (ii) $7,000 in
director’s
fees.
|
(3)
|
Granted
7,500 stock options as of October 3, 2006 with an exercise price
of $3.28
per share.
|
(4)
|
Consists
of (i) $600,000 received as a lump-sum payment in exchange for
a release
by Mr. Morgenstern of the Company of any and all liability or
obligation
due him under his employment agreement (ii) $17,600 in contributions
to a
non-qualified retirement fund, (iii) $19,223 in life insurance
premiums,
and (iv) $13,000 in director’s fees.
|
(5)
|
Performance
bonus of $10,733 paid in 2006 on 2005 results.
|
(6)
|
Consists
of contributions to severance and pension funds and automobile
fringe
benefits. Contributions to severance and pension funds are made
on
substantially the same basis as those made on behalf of other
Israeli
executives.
|
(7)
|
Granted
50,000 stock options as of July 21, 2006 with an exercise price
of $3.00
per share.
|
Name
|
Number
of Securities Underlying Unexercised
Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
||||
John
A. Moore
|
|
300,000
|
|
100,000
|
(1)
|
2.60
|
|
March
31, 2011
|
Michael
Barth
|
4,000
3,333
16,666
|
1,667
33,334
|
(2)
(3)
|
4.75
0.91
3.00
|
May
31, 2007
December
31, 2009
July
31, 2011
|
|||
George
Morgenstern
|
150,000
50,000
180,000
|
7,500
|
(4)
|
6.00
4.80
0.91
3.28
|
December
31, 2009
December
31, 2009
December
31, 2009
October
3, 2013
|
(1)
|
These
options vest upon our share price achieving a five-day average
closing
market price of $5.00.
|
(2)
|
These
options vest on June 30, 2007
|
(3)
|
16,667
of these options vest on each of December 31, 2007 and December
31,
2008.
|
(4)
|
These
options vest on October 3, 2007.
|
Name
|
Fees
Earned or Paid in Cash ($)
|
Option
Awards
($)
(1)
|
Total
($)
|
|||||||
Avi
Kerbs (2)
|
1,500
|
--
|
1,500
|
|||||||
Elihu
Levine (3)
|
7,500
|
--
|
7,500
|
|||||||
Shane
Yurman (4)
|
19,000
|
22,077
|
41,077
|
|||||||
Samuel
M. Zentman (5)
|
19,500
|
29,495
|
48,995
|
|||||||
Richard
J. Giacco (6)
|
6,000
|
8,362
|
14,362
|
|||||||
Richard
Rimer (6) (7)
|
6,000
|
68,017
|
72,017
|
|||||||
Kevin
Wren (6)
|
6,000
|
8,362
|
14,362
|
|||||||
(1)
|
Reflects
the dollar amount recognized for financial statement reporting
purposes
for the fiscal year ended December 31, 2006 in accordance with
FAS 123(R),
and thus includes amounts from awards granted in and prior to
2006. All
options awarded to directors in 2006 remained outstanding at
fiscal
year-end.
|
(2)
|
Resigned
as director on March 27, 2006.
|
(3)
|
Term
as director ended on September 15, 2006. In December 2006, certain
options
received in the past were modified. The expiration date of these
options
was extended and the exercise price was adjusted to reflect the
closing
share price of our Common Stock on the date
prior to the date of modification. We
did not recognize any compensation expense in connection with
the
modification.
|
(4)
|
Term
as director ended on September 15, 2006. Includes $18,000 fee
as chair of
the Audit Committee.
|
(5)
|
Option
awards include an award of options for service as the lead director
for
Audit Committee matters.
|
(6)
|
Was
voted in as a director on September 15,
2006.
|
(7)
|
Option
awards includes an award of options for service as the lead director
in
charge of acquisitions.
|
Circumstances
of Termination
|
|||||||||||||
Payments
and benefits
|
Voluntary
resignation
|
Termination
not for cause
|
Change
of control
|
Death
or disability
|
|||||||||
Compensation:
|
|||||||||||||
Base
salary (1)
|
--
|
--
|
--
|
--
|
|||||||||
Benefits
and perquisites:
|
|||||||||||||
Perquisites
and other personal benefits
|
--
|
--
|
--
|
--
|
|||||||||
Acceleration
of stock awards (2)
|
|||||||||||||
Market
value of stock vesting on termination
|
--
|
--
|
87,000
|
(3)
|
--
|
||||||||
Total
|
$
|
--
|
$
|
--
|
$
|
87,000
|
$
|
--
|
(1)
|
Assumes
that there is no earned but unpaid base salary at the time
of
termination.
|
(2)
|
Calculated
on the year-end per share price of our stock
($3.47)
|
(3)
|
According
to the terms of Mr. Moore’s options, upon a change of control, the
remaining 100,000 unvested options that he has with an exercise
price of
$2.60 would accelerate their vesting
|
Circumstances
of Termination
|
|||||||||||||
Payments
and benefits
|
Voluntary
resignation
|
Termination
not
for cause
|
Change
of
control
|
Death
or
disability
|
|||||||||
Compensation:
|
|||||||||||||
Base
salary
|
$
|
97,434
|
(1)
|
$
|
97,434
|
(1)
|
$
|
194,869
|
(2)
|
$
|
97,434
|
(1) | |
Benefits
and perquisites:
|
|||||||||||||
Perquisites
and other personal benefits
|
$
|
216,705
|
(3)
|
$
|
306,226
|
(4)
|
$
|
462,244
|
(1)
|
$
|
306,226
|
(4) | |
Total
|
$
|
314,139
|
$
|
403,660
|
$
|
657,113
|
$
|
403,660
|
(1)
|
Assumes
that there is no earned but unpaid base salary at the time
of termination.
The $97,434 represents a parachute payment of six months salary
due to Mr.
Neuwirth or by death or disability.
|
(2)
|
Assumes
that there is no earned but unpaid base salary at the time
of termination.
The $194,869 represents a parachute payment of 12 months salary
due to Mr.
Neuwirth upon a change of control.
|
(3)
|
Includes
$168,758 of severance pay based on the amounts funded in for
Mr.
Neuwirth’s severance in accordance with Israeli labor law. Also includes
accumulated, but unpaid vacation days ($21,069), car benefits
($7,101) and
payments for pension and education funds
($19,778).
|
(4)
|
Includes
$258,279 of severance pay in accordance with Israeli labor
law calculated
based on his last month’s salary multiplied by the number of years
(including partial years) that Mr.. Neuwirth worked for us.
Of the
$258,279 due Mr. Neuwirth, we have funded $168,758 in an insurance
fund.
Also includes accumulated, but unpaid vacation days ($21,069),
car
benefits ($7,101) and payments for pension and education funds
($19,778).
|
(5)
|
Includes
$387,418 of severance pay in accordance with Israeli labor
law calculated
based on his last month’s salary multiplied by the number of years
(including partial years) that Mr.. Neuwirth worked for us
multiplied by
150% in accordance with his contract, which calls for increased
severance
under a change of control. Of the $387,418 due Mr. Neuwirth,
we have
funded $168,758 in an insurance fund. Also includes accumulated,
but
unpaid vacation days ($21,069), car benefits ($14,201) and
payments for
pension and education funds
($39,556).
|
Circumstances
of Termination
|
Payments
and benefits
|
Voluntary
resignation
|
Termination
not
for cause
|
Change
of
control
|
Death
or
disability
|
|||||||||||
Compensation:
|
|||||||||||||||
Base
salary
|
$
|
16,667
|
(1)
|
$
|
50,000
|
(2)
|
--
|
$
|
50,000(2)
|
||||||
Benefits
and perquisites:
|
|||||||||||||||
Perquisites
and other personal benefits
|
$
|
48,001
|
(3)
|
$
|
101,153
|
(3)
|
--
|
$
|
101,153(4)
|
||||||
Total
|
$
|
64,668
|
$
|
151,153
|
$
|
--
|
$
|
151,153
|
(1)
|
Assumes
that there is no earned but unpaid base salary at the time of
termination.
The $16,667 represents a parachute payment of two months salary
due to Mr.
Barth.
|
(2)
|
Assumes
that there is no earned but unpaid base salary at the time of
termination.
The $50,000 represents a parachute payment of 6 months salary
due to Mr.
Barth upon termination without cause or by death or
disability.
|
(3)
|
Includes
$28,690 of severance pay based on the amounts funded in for Mr.
Barth’s
severance in accordance with Israeli labor law. Also includes
accumulated,
but unpaid vacation days ($13,978), car benefits ($1,750) and
payments for
pension and education funds
($3,583).
|
(4)
|
Includes
$71,175 of severance pay in accordance with Israeli labor law
calculated
based on his last month’s salary multiplied by the number of years
(including partial years) that Mr.. Barth worked for us multiplied
by 120%
in accordance with his contract, which calls for increased severance
upon
termination without cause. Of the $71,175 due Mr. Barth, we have
funded
$28,690 in an insurance fund. Also includes accumulated, but
unpaid
vacation days ($13,978), car benefits ($5,250) and payments for
pension
and education funds ($10,750).
|
Name
and Address
of
Beneficial
Owner(1)(2)
|
Number
of Shares of
Common
Stock
Beneficially
Owned(2)
|
Percentage
of
Common
Stock
Outstanding
(2)
|
||
George
Morgenstern
|
474,554(3)
|
4.8%
|
||
Howard
Gutzmer
5550
Oberlin Drive
San
Diego, CA 92121
|
647,328(4)
|
6.8%
|
||
Richard
Giacco
|
1,000
|
*
|
||
Richard
Rimer
|
46,500(6)
|
*
|
||
Kevin
Wren
|
5,000
|
--
|
||
Samuel
M. Zentman
|
39,121(7)
|
*
|
||
Jacob
Neuwirth
|
57,870
|
*
|
||
John
A. Moore
|
720,877
(8)
|
7.3%
|
||
Michael
Barth
|
30,932(9)
|
*
|
||
All
executive officers and directors of the Company as a group (8
people)
|
1,345,920
|
13.09%
|
(1) |
Unless
otherwise indicated, the address for each of the beneficial owners
listed
in the table is in care of the Company, 200 Route 17, Mahwah,
NJ
07430.
|
(2) |
Unless
otherwise indicated, each person has sole investment and voting
power with
respect to the shares indicated. For purposes of this table,
a person or
group of persons is deemed to have “beneficial ownership” of any shares as
of a given date which such person has the right to acquire within
60 days
after such date. Percentage information is based on the number
of shares
outstanding as of April 10, 2007.
|
(3)
|
Includes
(i) 380,000 currently exercisable options, and (ii) 49,439 shares
owned by
Mr. Morgenstern’s wife.
|
(4)
|
Based
on information in Amendment No. 1 to Schedule 13D filed on January
26,
2006. Consists of (i) 500,317 shares owned by the Gutzmer Family
Trust, of
which Mr. Gutzmer is a co-trustee; (ii) 73,450 shares held in
an IRA for
Mr. Gutzmer’s wife, with Mr. Gutzmer as Custodian; (iii) 13,756 shares
owned by a corporation of which Mr. Gutzmer is an executive officer,
director and principal shareholder.
|
(5) |
Includes
25,000 currently exercisable
options.
|
(7) |
Includes
(i) 32,500 currently exercisable options and (ii) 1,324 shares
issuable
upon exercise of warrants.
|
(8) |
Includes
340,000 currently exercisable options.
|
(9) |
Consists
of (i) 25,998 currently exercisable options, (ii) 3,289 shares
issuable
upon conversion of debenture, and (iii) 1,645 shares issuable
upon
exercise of warrants.
|
Plan
Category
|
Number of Securities to
be
Issued Upon
Exercise
of
Outstanding
Options,
Warrants
and Rights
(a)
|
Weighted-average
Exercise
Price of
Outstanding
Options, Warrants
and
Rights
(b)
|
Number of Securities
Remaining Available for
Future
Issuance Under
Equity
Compensation
Plans
(Excluding
Securities
Reflected in
Column
(a) (c)
|
|||
Equity
Compensation Plans Approved by Security Holders
|
1,163,000
|
$2.89
|
335,000(1)
|
|||
Equity
Compensation Plans Not Approved by Security Holders(2)
|
|
412,335
|
$1.32
|
0
|
||
Total
|
|
1,575,335
|
$2.48
|
335,000
|
(1) |
This
number reflects the number of shares available for issuance under
the 1994
Stock Option Plan for Outside Directors (the “1994 Plan”). With the
exception of the 1994 plan, all Company plans have expired.
|
(2) |
All
grants were made under our 1995 Stock Option Plan for Non-Management
Employees (the “1995 Plan”). The 1995 Plan, which recently expired,
provided for grants of options to our employees, officers or
consultants,
excluding directors and executive officers. The maximum aggregate
number
of shares that could be issued upon the exercise of options granted
under
the 1995 Plan was 870,225. For more information about the 1995
Plan please
see the plan, as amended, filed as an exhibit to the Company’s Annual
Report on Form 10-K for the fiscal year ended December 31,
2004.
|
|
2005
|
2006
|
|||||
|
|
|
|||||
Audit
Fees
|
$
|
117,000
|
$
|
94,000
|
|||
Audit-
Related Fees
|
24,000
|
29,000
|
|||||
Tax
Fees
|
--
|
--
|
|||||
Other
Fees
|
67,000
|
36,000
|
|||||
Total
|
$
|
208,000
|
$
|
159,000
|
No.
|
|
3.1
|
Certificate
of Incorporation of the Registrant, with amendments thereto (incorporated
herein by reference to Exhibit 3.1 to the Registrant’s Registration
Statement on Form S-1 (File No. 33-70482) (the “1993 Registration
Statement”)).
|
3.2
|
By-laws
of the Registrant (incorporated herein by reference to Exhibit
3.2 to the
Registrant’s Registration Statement on Form S-1 (File No. 33-44027) (the
“1992 Registration Statement”)).
|
3.3
|
Amendments
to the By-laws of the Registrant adopted December 27, 1994 (incorporated
herein by reference to Exhibit 3.3 of the Registrant’s Current Report on
Form 8-K dated January 10, 1995).
|
4.1
|
Specimen
certificate for the Common Stock (incorporated herein by reference
to
Exhibit 4.2 to the 1992 Registration Statement).
|
4.2
|
Warrant
to Purchase Common Stock of the Registrant, dated October 12,
1999
(incorporated herein by reference to Exhibit 4.4 to the Registrant’s
Annual Report on Form 10-K for the year ended December 31, 2000
(the “2000
10-K”)).
|
4.3
|
Securities
Purchase Agreement, dated as of June 11, 2002, by and among the
Registrant, Databit, Inc. and Laurus Master Fund, Ltd. (“Laurus”)
(including the forms of convertible note and warrant) (incorporated
herein
by reference to Exhibit 10.1 to the Registrant’s Current Report on Form
8-K dated June 11, 2002).
|
4.4
|
Purchase
and Security Agreement, dated as of December 4, 2002, made by
and between
Comverge (“Comverge”) and Laurus (incorporated herein by reference to
Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated December
5, 2002 (the “December 2002 8-K”)).
|
4.5
|
Convertible
Note, dated December 4, 2002, made by and among Comverge, Laurus
and, as
to Articles III and V only, the Registrant (incorporated herein
by
reference to Exhibit 10.2 to the December 2002
8-K).
|
4.6
|
Common
Stock Purchase Warrant, dated December 5, 2002, issued by the
Registrant
to Laurus (incorporated herein by reference to Exhibit 10.3 to
the
December 2002 8-K).
|
4.7
|
Registration
Rights Agreement, dated as of December 4, 2002, by and between
the
Registrant and Laurus (incorporated herein by reference to Exhibit
10.4 to
the December 2002 8-K).
|
4.8
|
Form
of Warrant (incorporated herein by reference to Exhibit 4.1 to
the
Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30,
2006).
|
#4.9
|
Form
of Convertible Debenture.
|
#4.10
|
Form
of Warrant.
|
10.1
|
Employment
Agreement between the Registrant and George Morgenstern, dated
as of
January 1, 1997 (incorporated herein by reference to Exhibit
10.1 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
1997 (the “1997 10-K”)).*
|
10.2
|
Employment
Agreement between the Registrant and Yacov Kaufman, dated as
of January 1,
1999 (incorporated herein by reference to Exhibit 10.22 of the
Registrants
Annual Report on Form 10-K for the year ended December 31, 1999
(the “1999
10-K”)).*
|
10.3
|
1991
Stock Option Plan (incorporated herein by reference to Exhibit
10.4 to the
1992 Registration Statement).*
|
10.4
|
1994
Stock Incentive Plan, as amended. (incorporated herein by reference
to
Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 2004(the “2004 10-K”)).*
|
10.5
|
1994
Stock Option Plan for Outside Directors, as amended (incorporated
herein
by reference to Exhibit 10.5 to the Registrant’s Form 10-K for the year
ended December 31, 1995 (the “1995 10-K”)).*
|
10.6
|
1995
Stock Option Plan for Non-management Employees, as amended (incorporated
herein by reference to Exhibit 10.6 to the 2004 10-K).*
|
10.7
|
Agreement
dated January 26, 2002, between the Registrant and Bounty Investors
LLC
(incorporated herein by reference to Exhibit 10.12 to the 2000
10-K).
|
10.8
|
Lease
Agreement, dated February 5, 2002, between Duke-Weeks Realty
Limited
Partnership and Comverge, (incorporated herein by reference to
Exhibit
10.13 to the 2000 10-K).
|
10.9
|
Share
Purchase Agreement, dated as of November 29, 2001, by and among
the
Registrant, Decision Systems Israel Ltd., Endan IT Solutions
Ltd., Kardan
Communications Ltd., Neuwirth Investments Ltd., Jacob Neuwirth
(Noy) and
Adv. Yossi Avraham, as Trustee for Meir Givon (incorporated herein
by
reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K
dated December 13, 2001).
|
10.10
|
Registration
Rights Agreement, dated as of December 13, 2002, by and among
the
Registrant, Kardan Communications Ltd. and Adv. Yossi Avraham,
as Trustee
for Meir Givon (incorporated herein by reference to Exhibit 10.2
to the
Registrant’s Current Report on Form 8-K dated December 13,
2002).
|
10.11
|
First
Amendment to Employment Agreement, dated as of May 17, 2002,
by and
between the Registrant and George Morgenstern (incorporated herein
by
reference to Exhibit 10.23 to the Registrant’s Annual Report on Form 10-K
for the year ended December 31, 2001.*
|
10.12
|
Agreement,
dated as of February 25, 2003, between the Registrant and J.P.
Turner
& Company, L.L.C. (incorporated herein by reference to Exhibit
10.25
to the Registrant’s Annual Report on Form 10-K for the year ended December
31, 2002 (the “2002 10-K”).
|
10.13
|
Second
Amendment to Employment Agreement, dated as of March 12, 2002,
between the
Registrant and George Morgenstern (incorporated herein by reference
to
Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2002).*
|
10.14
|
Amendment
to Employment Agreement, dated as of June 1, 2002, between the
Registrant
and Yacov Kaufman (incorporated herein by reference to Exhibit
10.1 to the
Registrant’s Quarterly Report on Form 10-Q for the quarter ended September
30, 2002).*
|
10.15
|
Preferred
Stock Purchase Agreement, dated as of April 7, 2003, by and among
Comverge, the Registrant and the other investors named therein
(incorporated herein by reference to Exhibit 10.29 to the 2002
10-K).
|
10.16
|
Investors’
Rights Agreement, dated as of April 7, 2003, by and among Comverge,
the
Registrant and the investors and Comverge management named therein
(incorporated herein by reference to Exhibit 10.30 to the 2002
10-K).
|
10.17
|
Co-Sale
and First Refusal Agreement, dated as of April 7, 2003, by and
among
Comverge, the Registrant and the investors and stockholders named
therein
(incorporated herein by reference to Exhibit 10.31 to the 2002
10-K).
|
10.18
|
Voting
Agreement, dated as of April 7, 2003, by and among Comverge,
the
Registrant and the other investors named therein (incorporated
herein by
reference to Exhibit 10.32 to the 2002 10-K).
|
10.19
|
Letter
Agreement, dated as of April 1, 2003, by and between the Registrant
and
Laurus (incorporated herein by reference to Exhibit 10.33 to
the 2002
10-K).
|
10.20
|
Employment
Agreement dated as of August 19, 2004 and effective as of January
1, 2004
by and between the Registrant and Shlomie Morgenstern (incorporated
herein
by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form
10-Q for the quarter ended September 30, 2004).*
|
10.21
|
Restricted
Stock Award Agreement dated as of August 19, 2004, by and between
the
Registrant and Shlomie Morgenstern (incorporated herein by reference
to
Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004).*
|
10.22
|
Stock
Option Agreement dated as of August 19, 2004, by and between
Shlomie
Morgenstern and the Registrant (incorporated herein by reference
to
Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004).*
|
10.23
|
Second
Amended and Restated Co-Sale And First Refusal Agreement dated
as of
October 26, 2004, by and among Comverge, Inc., the Registrant
and other
persons party thereto (incorporated herein by reference to Exhibit
10.4 to
the Registrant’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2004).
|
10.24
|
Third
Amendment to Employment Agreement, dated as of December 30, 2004,
between
the Registrant and George Morgenstern(incorporated herein by
reference to
Exhibit 10.34 of the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 2004 (the “2004 10-K”).*
|
10.25
|
Form
of Stock Option Agreement to employees under the 1994 Stock Incentive
Plan(incorporated herein by reference to Exhibit 10.35 of the
2004
10-K).
|
10.26
|
Form
of Stock Option Agreement under the 1994 Stock Option Plan for
Outside
Directors (incorporated herein by reference to Exhibit 10.36
of the 2004
10-K).
|
10.27
|
Form
of Stock Option Agreement under the 1995 Stock Option Plan for
Nonmanagement Employees (incorporated herein by reference to
Exhibit 10.37
of the 2004 10-K).
|
10.28
|
Stock
Option Agreement dated as of December 30, 2004 by and between
George
Morgenstern and the Registrant (incorporated herein by reference
to
Exhibit 10.38 of the 2004 10-K).*
|
10.29
|
Stock
Option Agreement dated as of December 30, 2004 by and between
Yacov
Kaufman and the Registrant (incorporated herein by reference
to Exhibit
10.39 of the 2004 10-K).*
|
10.30
|
Stock
Option Agreement dated as of December 30, 2004 by and between
Sheldon
Krause and the Registrant (incorporated herein by reference to
Exhibit
10.35 of the 2004 10-K).*
|
10.31
|
Stock
Purchase Agreement dated as of March 9, 2006 by and between Shlomie
Morgenstern, Databit Inc., and Data Systems & Software Inc.
(incorporated herein by reference to Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K dated March 16, 2006 (the “2006
8-K”)).
|
10.32
|
Termination
and Release Agreement dated as of March 9, 2006 by and between
Shlomie
Morgenstern and Data Systems and Software Inc. (incorporated
herein by
reference to Exhibit A to Exhibit 10.1 to the 2006
8-K).*
|
10.33
|
Amendment
Agreement to GM Employment Agreement dated as of March 9, 2006
by and
between George Morgenstern and Data Systems & Software Inc.
(incorporated herein by reference to Exhibit B to Exhibit 10.1
to the 2006
8-K).*
|
10.34
|
Amendment
Agreement to Purchaser Option Agreements and Restricted Stock
Award
Agreement dated as of March 9, 2006 by and between Shlomie Morgenstern
and
Data System’s and Software Inc. (incorporated herein by reference to
Exhibit C to Exhibit 10.1 to the 2006 8-K).*
|
10.35
|
Amendment
Agreement to GM Option Agreements and Restricted Stock Agreement
dated as
of March 9, 2006 by and between George Morgenstern and Data System’s &
Software Inc. (incorporated herein by reference to Exhibit D
to Exhibit
10.1 to the 2006 8-K).*
|
10.36
|
Consulting
Agreement dated as of March 9, 2006 by and between George Morgenstern
and
Data Systems & Software Inc. (incorporated by reference to Exhibit E
to Exhibit 10.1 to the 2006 8-K).*
|
10.37
|
Form
of Consent Agreement (incorporated herein by reference to Exhibit
F to
Exhibit 10.1 to the 2006 8-K.).
|
10.38
|
Form
of Subscription Agreement (incorporated herein by reference to
Exhibit
10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2006).
|
10.39
|
Placement
Agent Agreement between First Montauk Securities Corp. and the
Registrant
dated June 13, 2006 (incorporated herein by reference to Exhibit
10.2 to
the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June
30, 2006).
|
10.40
|
Form
of Common Stock Purchase Agreement (incorporated herein by reference
to
Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated August
17, 2006 ( the “August 2006 8-K“)).
|
10.41
|
Form
of Note Purchase Agreement with Form of Convertible Promissory
Note
attached (incorporated herein by reference to Exhibit 10.2 to
the August
2006 8-K).
|
10.42
|
Form
of Stock Purchase Agreement (incorporated herein by reference
to Exhibit
10.3 to the August 2006 8-K).
|
10.43
|
Form
of Investors’ Rights Agreement (incorporated herein by reference to
Exhibit 10.4 to the August 2006 8-K).
|
10.44
|
Form
of Non-Plan Option Agreement (incorporated herein by reference
to Exhibit
10.5 to the August 2006 8-K).*
|
10.45
|
Acorn
Factor, Inc. 2006 Stock Option Plan for Non-Employee Directors
(incorporated herein by reference to Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K dated February 8, 2007 (the “February 2007
8-K”).*
|
10.46
|
Acorn
Factor, Inc. 2006 Stock Incentive Plan (incorporated herein by
reference
to Exhibit 10.2 to the February 2007 8-K).*
|
#10.47
|
Form
of Subscription Agreement.
|
#10.48
|
Placement
Agent Agreement between First Montauk Securities Corp. and the
Registrant
dated June 13, 2006.
|
14.1
|
Code
of Ethics of the Registrant (incorporated herein by reference
to Exhibit
14.1 to the Registrant’s Annual Report on Form 10-K for the year ended
December 31, 2003).
|
21.1
|
List
of subsidiaries (incorporated herein by reference to Exhibit
21.1 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2005).
|
#23.1
|
Consent
of Kesselman & Kesselman CPA.
|
#31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
#31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
#32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
#32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
By:
|
Acorn
Factor, Inc.
/s/
John
A. Moore
|
|
|
President
and Chief Executive Officer
|
Signature
|
Title
|
Date
|
|
/s/
John A. Moore
|
|||
John
A. Moore
|
President;
Chief Executive Officer; and Director
|
April
16, 2007
|
|
/s/
George Morgenstern
|
|||
George
Morgenstern
|
Chairman
of the Board and Director
|
April
16, 2007
|
|
/s/
Michael Barth
|
|||
Michael
Barth
|
Chief
Financial Officer (Principal Financial Officer and Principal
Accounting
Officer)
|
April
16, 2007
|
|
/s/
Samuel M. Zentman
|
|||
Samuel
M. Zentman
|
Director
|
April
16, 2007
|
|
/s/
Richard
J. Giacco
|
|
||
Richard
J. Giacco
|
Director
|
April
16, 2007
|
|
|
|||
|
|||
Richard
Rimer
|
Director
|
April
16, 2007
|
|
/s/
Kevin Wren
|
|||
Kevin
Wren
|
Director
|
April
16, 2007
|
|
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets as of December 31, 2006 and December 31,
2005
|
F-2
|
Consolidated
Statements of Operations for the years ended December 31, 2006,
December
31, 2005 and December 31, 2004
|
F-3
|
Consolidated
Statements of Changes in Shareholders’ Equity (Capital Deficiency) for the
years ended December 31, 2006, December 31, 2005 and December
31,
2004
|
F-4
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2006,
December
31, 2005 and December 31, 2004
|
F-5
|
Notes
to Consolidated Financial Statements.
|
F-7
|
As
of December 31,
|
|||||||
2005
|
2006
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
913
|
$
|
1,521
|
|||
Restricted
cash
|
247
|
—
|
|||||
Restricted
cash (under agreement with a related party)
|
300
|
—
|
|||||
Accounts
receivable, net
|
4,096
|
1,373
|
|||||
Unbilled
work-in-process
|
348
|
393
|
|||||
Inventory
|
25
|
—
|
|||||
Other
current assets
|
709
|
316
|
|||||
Total
current assets
|
6,638
|
3,603
|
|||||
Property
and equipment, net
|
500
|
445
|
|||||
Investment
in Paketeria
|
—
|
1,212
|
|||||
Other
assets
|
334
|
285
|
|||||
Funds
in respect of employee termination benefits
|
1,441
|
1,568
|
|||||
Restricted
cash - non-current (under agreement with a related party)
|
1,050
|
—
|
|||||
Goodwill
|
129
|
97
|
|||||
Other
intangible assets, net
|
81
|
48
|
|||||
Total
assets
|
$
|
10,173
|
$
|
7,258
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY)
|
|||||||
Current
liabilities:
|
|||||||
Short-term
bank credit
|
$
|
130
|
$
|
462
|
|||
Current
maturities of long-term debt
|
160
|
26
|
|||||
Note
payable - related party
|
—
|
300
|
|||||
Trade
accounts payable
|
1,950
|
378
|
|||||
Accrued
payroll, payroll taxes and social benefits
|
740
|
478
|
|||||
Other
current liabilities
|
2,200
|
1,700
|
|||||
Total
current liabilities
|
5,180
|
3,344
|
|||||
Long-term
liabilities:
|
|||||||
Investment
in Comverge, net
|
1,824
|
1,824
|
|||||
Long-term
debt
|
75
|
—
|
|||||
Liability
for employee termination benefits
|
2,264
|
2,545
|
|||||
Other
liabilities
|
10
|
6
|
|||||
Total
long-term liabilities
|
4,173
|
4,375
|
|||||
Commitments
and contingencies (Note 13)
|
|||||||
Shareholders’
equity:
|
|||||||
Common
stock - $0.01 par value per share:
|
|||||||
Authorized
- 20,000,000 shares; Issued -8,937,395 and 10,276,030 shares at December
31, 2005 and 2006
|
88
|
102
|
|||||
Additional
paid-in capital
|
39,975
|
43,987
|
|||||
Warrants
|
183
|
888
|
|||||
Accumulated
deficit
|
(35,608
|
)
|
(41,904
|
)
|
|||
Treasury
stock, at cost - 820,704 and 777,371 shares for December 31, 2005
and
2006, respectively
|
(3,791
|
)
|
(3,592
|
)
|
|||
Accumulated
other comprehensive income (loss)
|
(27
|
)
|
58
|
||||
Total
shareholders’ equity (capital deficiency)
|
820
|
(461
|
)
|
||||
Total
liabilities and shareholders’ equity (capital deficiency)
|
$
|
10,173
|
$
|
7,258
|
Year
Ended December 31,
|
||||||||||
|
2004
|
2005
|
2006
|
|||||||
Sales:
|
||||||||||
Projects
|
$
|
2,815
|
$
|
3,204
|
$
|
3,186
|
||||
Services
|
485
|
954
|
863
|
|||||||
Other
|
64
|
29
|
68
|
|||||||
Total
sales
|
3,364
|
4,187
|
4,117
|
|||||||
Cost
of sales:
|
||||||||||
Projects
|
2,127
|
2,117
|
2,022
|
|||||||
Services
|
364
|
828
|
741
|
|||||||
Other
|
—
|
—
|
—
|
|||||||
Total
cost of sales
|
2,491
|
2,945
|
2,763
|
|||||||
Gross
profit
|
873
|
1,242
|
1,354
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development expenses, net
|
30
|
53
|
324
|
|||||||
Selling,
marketing, general and administrative expenses
|
3,374
|
3,464
|
4,658
|
|||||||
Total
operating expenses
|
3,404
|
3,517
|
4,982
|
|||||||
Operating
loss
|
(2,531
|
)
|
(2,275
|
)
|
(3,628
|
)
|
||||
Finance
expense, net
|
(33
|
)
|
(12
|
)
|
(30
|
)
|
||||
Other
income, net
|
148
|
—
|
330
|
|||||||
Loss
before taxes on income
|
(2,416
|
)
|
(2,287
|
)
|
(3,328
|
)
|
||||
Income
tax benefits (expense)
|
(27
|
)
|
37
|
(183
|
)
|
|||||
Loss
from operations of the Company and its consolidated
subsidiaries
|
(2,443
|
)
|
(2,250
|
)
|
(3,511
|
)
|
||||
Share
in losses of Paketeria
|
—
|
—
|
(424
|
)
|
||||||
Share
in losses of Comverge
|
(1,242
|
)
|
(380
|
)
|
(210
|
)
|
||||
Gain
on sale of shares in Comverge
|
705
|
—
|
—
|
|||||||
Minority
interests
|
(90
|
)
|
(73
|
)
|
—
|
|||||
Net
loss from continuing operations
|
(3,070
|
)
|
(2,703
|
)
|
(4,145
|
)
|
||||
Gain
on sale of discontinued operations, net of tax
|
—
|
541
|
—
|
|||||||
Loss
on sale of discontinued operations and contract settlement, net
of
tax
|
—
|
—
|
(2,069
|
)
|
||||||
Net
income from discontinued operations, net of tax
|
1,898
|
844
|
78
|
|||||||
Net
loss
|
$
|
(1,172
|
)
|
$
|
(1,318
|
)
|
$
|
(6,136
|
)
|
|
Basic
and diluted net income (loss) per share:
|
||||||||||
Loss
per share from continuing operations
|
$
|
(0.39
|
)
|
$
|
(0.26
|
)
|
$
|
(0.48
|
)
|
|
Discontinued
operations
|
0.24
|
0.10
|
(0.23
|
)
|
||||||
Net
loss per share
|
$
|
(0.15
|
)
|
$
|
(0.16
|
)
|
$
|
(0.71
|
)
|
|
Weighted
average number of shares outstanding - basic and diluted
|
7,976
|
8,117
|
8,689
|
Number
of Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Warrants
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||
Balances
as of December 31, 2003
|
8,741
|
$
|
87
|
$
|
39,595
|
$
|
461
|
$
|
(33,069
|
)
|
$
|
(3,874
|
)
|
$
|
—
|
$
|
3,200
|
||||||||
Net
loss
|
—
|
—
|
—
|
—
|
(1,172
|
)
|
—
|
—
|
(1,172
|
)
|
|||||||||||||||
Differences
from translation of subsidiaries’ financial statements
|
—
|
—
|
—
|
—
|
—
|
—
|
(17
|
)
|
(17
|
)
|
|||||||||||||||
Comprehensive
loss
|
(1,189
|
)
|
|||||||||||||||||||||||
Issuance
of restricted shares as compensation
|
195
|
1
|
70
|
—
|
—
|
—
|
—
|
71
|
|||||||||||||||||
Exercise
of options
|
1
|
*
|
—
|
—
|
(49
|
)
|
83
|
—
|
34
|
||||||||||||||||
Amortization
of stock-based deferred compensation
|
—
|
—
|
9
|
—
|
—
|
—
|
—
|
9
|
|||||||||||||||||
Balances
as of December 31, 2004
|
8,937
|
$
|
88
|
$
|
39,674
|
$
|
461
|
$
|
(34,290
|
)
|
$
|
(3,791
|
)
|
$
|
(17
|
)
|
$
|
2,125
|
|||||||
Net
loss
|
—
|
—
|
—
|
—
|
(1,318
|
)
|
—
|
—
|
(1,318
|
)
|
|||||||||||||||
Differences
from translation of subsidiaries’ financial statements associated with
sale of dsIT Technologies
|
—
|
—
|
—
|
—
|
—
|
—
|
22
|
22
|
|||||||||||||||||
Differences
from translation of subsidiaries’ financial statements
|
—
|
—
|
—
|
—
|
—
|
—
|
(32
|
)
|
(32
|
)
|
|||||||||||||||
Comprehensive
loss
|
(1,328
|
)
|
|||||||||||||||||||||||
Amortization
of stock-based deferred compensation
|
—
|
—
|
23
|
—
|
—
|
—
|
—
|
23
|
|||||||||||||||||
Expiration
of warrants
|
—
|
—
|
278
|
(278
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||
Balances
as of December 31, 2005
|
8,937
|
$
|
88
|
$
|
39,975
|
$
|
183
|
$
|
(35,608
|
)
|
$
|
(3,791
|
)
|
$
|
(27
|
)
|
$
|
820
|
|||||||
Net
loss
|
—
|
—
|
—
|
—
|
(6,136
|
)
|
—
|
—
|
(6,136
|
)
|
|||||||||||||||
Differences
from translation of subsidiaries’ financial statements
|
—
|
—
|
—
|
—
|
—
|
—
|
85
|
85
|
|||||||||||||||||
Comprehensive
loss
|
(6,051
|
)
|
|||||||||||||||||||||||
Private
placements of common stock and warrants, net of issuance costs of
$715
|
1,216
|
12
|
1,810
|
705
|
—
|
—
|
—
|
2,527
|
|||||||||||||||||
Warrants
issued with respect to financial advisory services
|
—
|
—
|
—
|
121
|
—
|
—
|
—
|
121
|
|||||||||||||||||
Cancellation
of warrants
|
—
|
—
|
121
|
(121
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||
Exercise
of options
|
123
|
2
|
244
|
—
|
(160
|
)
|
199
|
—
|
285
|
||||||||||||||||
Stock
option and reclassification of stock-based deferred
compensation
|
—
|
—
|
1,837
|
—
|
—
|
—
|
—
|
1,837
|
|||||||||||||||||
Balances
as of December 31, 2006
|
10,276
|
$
|
102
|
$
|
43,987
|
$
|
888
|
$
|
(41,904
|
)
|
$
|
(3,592
|
)
|
$
|
58
|
$
|
(461
|
)
|
2004
|
2005
|
2006
|
||||||||
Cash
flows used in operating activities:
|
||||||||||
Net
loss
|
$
|
(1,172
|
)
|
$
|
(1,318
|
)
|
$
|
(6,136
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating activities (see
Schedule A)
|
1,081
|
(431
|
)
|
4,548
|
||||||
Net
cash used in operating activities
|
(91
|
)
|
(1,749
|
)
|
(1,588
|
)
|
||||
Cash
flows provided by investing activities:
|
||||||||||
Investment
in short-term bank deposits
|
(72
|
)
|
—
|
—
|
||||||
Maturity
of short-term bank deposits
|
—
|
72
|
—
|
|||||||
Amounts
funded for employee termination benefits
|
(495
|
)
|
(558
|
)
|
(671
|
)
|
||||
Utilization
of employee termination benefits
|
38
|
687
|
544
|
|||||||
Acquisitions
of property and equipment
|
(94
|
)
|
(240
|
)
|
(149
|
)
|
||||
Acquisitions
of intangibles
|
—
|
(36
|
)
|
—
|
||||||
Proceeds
from the sale of Comverge shares
|
975
|
—
|
—
|
|||||||
Proceeds
from the sale of property and equipment
|
65
|
152
|
—
|
|||||||
Restricted
cash (under agreement to a related party)
|
—
|
(1,350
|
)
|
1,350
|
||||||
Restricted
cash
|
(3
|
)
|
(3
|
)
|
247
|
|||||
Investment
in Comverge
|
—
|
—
|
(210
|
)
|
||||||
Investment
in Paketeria
|
—
|
—
|
(1,338
|
)
|
||||||
Sale
of dsIT Technologies (see Schedule C)
|
—
|
3,431
|
—
|
|||||||
Sale
of Databit (see Schedule D)
|
—
|
—
|
(974
|
)
|
||||||
Net
cash provided by (used in) investing activities
|
414
|
2,155
|
(1,201
|
)
|
||||||
Cash
flows provided by (used in) financing activities:
|
||||||||||
Proceeds
from employee stock option exercises
|
34
|
—
|
285
|
|||||||
Proceeds
from private place of common stock and warrants, net of issuance
costs
|
—
|
—
|
2,631
|
|||||||
Proceeds
from note payable to a related party
|
—
|
425
|
300
|
|||||||
Repayment
of note payable to a related party
|
—
|
(425
|
)
|
—
|
||||||
Short-term
bank credit, net
|
(239
|
)
|
182
|
332
|
||||||
Proceeds
from borrowings of long-term debt
|
—
|
90
|
—
|
|||||||
Repayments
of long-term debt
|
(646
|
)
|
(450
|
)
|
(151
|
)
|
||||
Net
cash provided by (used in) financing activities
|
(851
|
)
|
(178
|
)
|
3,397
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(528
|
)
|
228
|
608
|
||||||
Cash
and cash equivalents at beginning of year
|
1,213
|
685
|
913
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
685
|
$
|
913
|
$
|
1,521
|
||||
Supplemental
cash flow information:
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Interest
|
$
|
151
|
$
|
144
|
$
|
25
|
||||
Income
taxes
|
$
|
90
|
$
|
102
|
$
|
19
|
2004
|
2005
|
2006
|
||||||||
A.
Adjustments to reconcile net loss to net cash provided by (used
in)
operating activities:
|
||||||||||
Depreciation
and amortization.
|
$
|
227
|
$
|
254
|
$
|
204
|
||||
Change
in minority
interests
|
90
|
73
|
—
|
|||||||
Share
in losses of Comverge
|
1,242
|
380
|
210
|
|||||||
Share
in losses of Paketeria
|
—
|
—
|
159
|
|||||||
Change
in deferred taxes
|
24
|
(81
|
)
|
—
|
||||||
Impairment
of goodwill
|
—
|
—
|
40
|
|||||||
Increase
(decrease) in liability for employee termination benefits
|
558
|
(277
|
)
|
281
|
||||||
Gain
on sale of Comverge shares
|
(705
|
)
|
—
|
—
|
||||||
Gain
on sale of dsIT Technologies Ltd.
|
—
|
(541
|
)
|
—
|
||||||
Loss
on sale of Databit and contract settlement.
|
—
|
—
|
2,298
|
|||||||
Gain
on sale of property and equipment, net
|
(2
|
)
|
(6
|
)
|
—
|
|||||
Stock
and stock option compensation
|
80
|
23
|
1,522
|
|||||||
Value
of warrants issued for services provided
|
—
|
—
|
121
|
|||||||
Other
|
21
|
(71
|
)
|
7
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||
Decrease
in accounts receivable, unbilled work-in- process, other current
assets
and other assets
|
424
|
1,210
|
350
|
|||||||
Decrease
(increase) in inventory
|
27
|
36
|
(18
|
)
|
||||||
Decrease
in accounts payable, other current liabilities and other
liabilities
|
(483
|
)
|
(1,431
|
)
|
(626
|
)
|
||||
Decrease
in the liabilities of US based consulting business
|
(422
|
)
|
—
|
—
|
||||||
$
|
1,081
|
$
|
(431
|
)
|
$
|
4,548
|
||||
B.
Non-cash investing and financing activities:
|
||||||||||
Issuance
of subsidiary shares to minority interest in lieu of balance
due
|
$
|
22
|
||||||||
Increase
in goodwill from sale of dsIT Technologies
|
$
|
79
|
||||||||
Accrued
expenses in respect of private placement of common stock
|
$
|
104
|
||||||||
C. Assets/liabilities
disposed of in the sale of dsIT Technologies:
|
||||||||||
Current
assets
|
$
|
1,152
|
||||||||
Non-current
assets
|
1,114
|
|||||||||
Goodwill
disposed
|
4,358
|
|||||||||
Differences
from translation of dsIT Technologies financial statements
|
22
|
|||||||||
Goodwill
acquired
|
(79
|
)
|
||||||||
Short-term
debt
|
(781
|
)
|
||||||||
Current
liabilities
|
(256
|
)
|
||||||||
Other
liabilities
|
(1,461
|
)
|
||||||||
Minority
interests
|
(1,552
|
)
|
||||||||
Gain
on sale of dsIT Technologies Ltd
|
541
|
|||||||||
Deferred
taxes on gain on sale of dsIT Technologies Ltd.
|
373
|
|||||||||
$
|
3,431
|
|||||||||
D. Assets/liabilities
disposed of in the sale of Databit Inc. and contract
settlement:
|
||||||||||
Current
assets
|
$
|
2,815
|
||||||||
Non-current
assets
|
40
|
|||||||||
Debt
|
(20
|
)
|
||||||||
Current
liabilities
|
(1,816
|
)
|
||||||||
Stock
compensation costs
|
315
|
|||||||||
Other
|
(10
|
)
|
||||||||
Loss
on the sale of Databit and contract settlement.
|
$
|
(2,298
|
)
|
|||||||
$
|
(974
|
)
|
Year
ended December 31,
|
|||||||
2004
|
2005
|
||||||
Net
loss from continuing operations as reported
|
$
|
(3,056
|
)
|
$
|
(2,703
|
)
|
|
Plus:
Stock-based employee compensation expense included in reported net
income
|
—
|
—
|
|||||
Less:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(46
|
)
|
(275
|
)
|
|||
Pro
forma net loss from continuing operations
|
$
|
(3,102
|
)
|
$
|
(2,978
|
)
|
|
Net
income from discontinued operations as reported
|
$
|
1,884
|
$
|
1,385
|
|||
Plus:
Stock-based employee compensation expense included in reported net
income
|
79
|
23
|
|||||
Less:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(142
|
)
|
(116
|
)
|
|||
Pro
forma net income from discontinued operations
|
$
|
1,821
|
$
|
1,292
|
|||
Pro
forma net loss
|
$
|
1,281
|
$
|
1,686
|
|||
Basic
and diluted net income (loss) per share - as reported:
|
|||||||
From
continuing operations
|
$
|
(0.39
|
)
|
$
|
(0.26
|
)
|
|
From
discontinued operations
|
0.24
|
0.10
|
|||||
Basic
and diluted
|
$
|
(0.15
|
)
|
$
|
(0.16
|
)
|
|
Basic
and diluted net income (loss) per share -pro forma:
|
|||||||
From
continuing operations
|
$
|
(0.39
|
)
|
$
|
(0.37
|
)
|
|
From
discontinued operations
|
0.23
|
0.16
|
|||||
Basic
and diluted
|
$
|
(0.16
|
)
|
$
|
(0.21
|
)
|
Common
stock
|
Preferred
stock
|
Provision
for unrecognized losses on Preferred stock
|
Net
investment in Comverge
|
||||||||||
Balances
as of December 31, 2003
|
$
|
(1,824
|
)
|
$
|
1,892
|
$
|
—
|
$
|
68
|
||||
Preferred
shares sold
|
—
|
(270
|
)
|
—
|
(270
|
)
|
|||||||
Equity
loss in Comverge
|
—
|
(1,242
|
)
|
—
|
(1,242
|
)
|
|||||||
Balances
as of December 31, 2004
|
$
|
(1,824
|
)
|
$
|
380
|
$
|
—
|
$
|
(1,444
|
)
|
|||
Equity
loss in Comverge
|
—
|
(553
|
)
|
173
|
(380
|
)
|
|||||||
Balances
as of December 31, 2005
|
$
|
(1,824
|
)
|
$
|
(173
|
)
|
$
|
173
|
$
|
(1,824
|
)
|
||
Additional
investment in Preferred stock
|
—
|
210
|
—
|
210
|
|||||||||
Equity
loss in Comverge
|
—
|
(418
|
)
|
208
|
(210
|
)
|
|||||||
Balances
as of December 31, 2006
|
$
|
(1,824
|
)
|
$
|
(381
|
)
|
$
|
381
|
$
|
(1,824
|
)
|
Percentage
of Comverge Loss Recognized Against Preferred Stock
|
|||||
January
1, 2004 - March 8, 2004
|
17
|
%
|
|||
March
9, 2004 - September 9, 2004
|
15
|
%
|
|||
September
10, 2004 - October 20, 2004
|
11
|
%
|
|||
October
21, 2004 - December 31, 2006
|
7
|
%
|
· |
$281
to the value of the non-compete agreement given to Paketeria’s founder and
managing director. The non-compete agreement is to be amortized using
the
straight-line method over four years.
|
· |
$185
to the value of the franchise agreements at the date of the investment.
The value of the franchise agreements is to be amortized using the
sum-of-years digits method over the five-year life of the franchise
agreements at acquisition.
|
· |
$446
to the Paketeria brand name. The value associated with the brand
name is
deemed to be a intangible asset with an indefinite life and accordingly,
is not amortized.
|
· |
$357
to non-amortizing goodwill.
|
Financial
Position
|
As
at December 31, 2006
|
|||
Cash
and cash equivalents
|
$
|
179
|
||
Other
current assets
|
1,022
|
|||
Property
and equipment, net
|
223
|
|||
Other
assets
|
51
|
|||
Total
assets
|
$
|
1,475
|
||
Short-term
debt (to related parties)
|
$
|
101
|
||
Current
liabilities
|
806
|
|||
Other
non-current liabilities
|
130
|
|||
Total
liabilities
|
1,037
|
|||
Common
stock and paid-in capital
|
2,001
|
|||
Accumulated
deficit
|
(1,563
|
)
|
||
Total
liabilities and shareholders’ equity
|
$
|
1,475
|
Results
of Operations
|
Period
from August 8, 2006 to December 31, 2006
|
|||
Sales
|
$
|
1,518
|
||
Gross
profit
|
$
|
188
|
||
Operating
loss
|
$
|
(404
|
)
|
|
Net
loss
|
$
|
(456
|
)
|
Initial
investment - August 2006
|
$
|
776
|
||
Transaction
costs of initial investment
|
101
|
|||
Subsequent
investment and exercise of first two options - October
2006
|
419
|
|||
Transaction
costs of subsequent investment
|
42
|
|||
Amortization
of acquired non-compete and franchise agreements
|
(52
|
)
|
||
Change
in value of put option
|
20
|
|||
Cumulative
translation adjustment
|
33
|
|||
Equity
loss in Paketeria - period from August 7, 2006 to December 31,
2006
|
(127
|
)
|
||
Investment
balance as of December 31, 2006
|
$
|
1,212
|
Percentage
of Paketeria Losses Recognized Against Investment in
Paketeria
|
|||||
August
7, 2006 - October 30, 2006
|
23
|
%
|
|||
October
31, 2006 - December 31, 2006
|
33
|
%
|
Assets
|
||||
Cash
|
$
|
185
|
||
Accounts
receivable, net
|
2,696
|
|||
Inventory
and other current assets
|
119
|
|||
Property
and equipment, net
|
35
|
|||
Other
assets
|
5
|
|||
Reduction
in total assets
|
$
|
3,040
|
||
Liabilities
|
||||
Trade
payables, accrued payroll, payroll taxes and social benefits and
other
current liabilities
|
$
|
1,816
|
||
Long-term
debt
|
20
|
|||
Reduction
in total liabilities
|
$
|
1,836
|
||
Excess
of assets over liabilities
|
$
|
1,204
|
Year
ended December 31, 2004
|
Year
ended December 31, 2005
|
Period
ended March 9, 2006
|
||||||||
Sales-
Products
|
$
|
18,468
|
$
|
17,677
|
$
|
2,949
|
||||
Cost
of sales - Products
|
14,724
|
14,501
|
2,316
|
|||||||
Gross
profit
|
3,744
|
3,176
|
633
|
|||||||
Selling,
marketing, general and administrative expenses
|
3,725
|
3,126
|
558
|
|||||||
Income
from operations
|
19
|
50
|
75
|
|||||||
Other
income, net
|
—
|
—
|
3
|
|||||||
Finance
income (expense), net
|
—
|
5
|
—
|
|||||||
Net
income before income taxes
|
19
|
45
|
78
|
|||||||
Income
tax benefit (expense)
|
(4
|
)
|
1
|
—
|
||||||
Net
income from discontinued operations
|
$
|
15
|
$
|
46
|
$
|
78
|
Excess
of assets over liabilities transferred
|
$
|
1,204
|
||
Contract
settlement costs
|
600
|
|||
Stock
compensation expense
|
315
|
|||
Professional
fees and other transaction costs
|
179
|
|||
Adjustment
of prior years expense allocations
|
(229
|
)
|
||
Total
loss on the sale of Databit and contract settlement
|
$
|
2,069
|
Year
ended December 31,
|
|||||||
2004
|
2005*
|
||||||
Sales
|
$
|
8,281
|
$
|
5,636
|
|||
Cost
of sales
|
6,372
|
4,440
|
|||||
Gross
profit
|
1,909
|
1,196
|
|||||
Operating
income
|
1,677
|
1,001
|
|||||
Interest
expense, net
|
54
|
59
|
|||||
Net
income from discontinued operations, net of income taxes
|
$
|
1,535
|
$
|
798
|
Year
ended December 31, 2004
|
||||
Sales
|
$
|
—
|
||
Cost
of sales
|
—
|
|||
Gross
profit
|
—
|
|||
Income
(loss) from operations
|
(2
|
)
|
||
Interest
expense
|
4
|
|||
Other
income
|
346
|
|||
Net
income (loss) from discontinued operations
|
$
|
348
|
As
of December 31,
|
|||||||
2005
|
2006
|
||||||
Trade
accounts receivable
|
$
|
4,114
|
$
|
1,387
|
|||
Allowance
for doubtful accounts
|
(18
|
)
|
(14
|
)
|
|||
Accounts
receivable, net
|
$
|
4,096
|
$
|
1,373
|
As
of December 31,
|
|||||||
2005
|
2006
|
||||||
Prepaid
expenses
|
$
|
137
|
$
|
154
|
|||
Employees
|
37
|
43
|
|||||
Due
from Databit
|
—
|
116
|
|||||
Income
tax receivable
|
58
|
—
|
|||||
Funds
in respect of employee termination benefits
|
277
|
—
|
|||||
Claim
receivable
|
123
|
—
|
|||||
Deferred
income taxes
|
28
|
—
|
|||||
Other
|
49
|
3
|
|||||
$
|
709
|
$
|
316
|
Estimated
Useful Life (in years)
|
As
of December 31,
|
|||||||||
2005
|
2006
|
|||||||||
Cost:
|
||||||||||
Computer
hardware and software
|
1.5
- 5
|
$
|
992
|
$
|
1,231
|
|||||
Office
furniture and equipment
|
4-10
|
438
|
383
|
|||||||
Motor
vehicles
|
4-7
|
110
|
25
|
|||||||
Leasehold
improvements
|
Term
of lease
|
208
|
176
|
|||||||
1,748
|
1,815
|
|||||||||
Accumulated
depreciation and amortization
|
||||||||||
Computer
hardware and software
|
776
|
956
|
||||||||
Office
furniture and equipment
|
299
|
283
|
||||||||
Motor
vehicles
|
38
|
15
|
||||||||
Leasehold
improvements
|
135
|
116
|
||||||||
1,248
|
1,370
|
|||||||||
Property
and equipment, net
|
$
|
500
|
$
|
445
|
Total
|
||||
Balance
as of December 31, 2004
|
$
|
4,408
|
||
Goodwill
associated with sale of Technologies
|
(4,358
|
)
|
||
Goodwill
added from increased holdings in dsIT Solutions
|
79
|
|||
Balance
as of December 31, 2005
|
129
|
|||
Goodwill
impairment
|
(40
|
)
|
||
Cumulative
translation adjustment
|
8
|
|||
Balance
as of December 31, 2006
|
$
|
97
|
As
of December 31,
|
|||||||
2005
|
2006
|
||||||
Bank
debt
|
$
|
170
|
$
|
26
|
|||
Other
debt
|
65
|
300
|
|||||
Total
debt
|
235
|
326
|
|||||
Less:
current portion
|
(160
|
)
|
(326
|
)
|
|||
Long-term
bank debt
|
$
|
75
|
$
|
—
|
As
of December 31,
|
|||||||
2005
|
2006
|
||||||
Taxes
payable
|
$
|
796
|
$
|
906
|
|||
Lien
allowance
|
410
|
—
|
|||||
Advances
from customers
|
102
|
93
|
|||||
Accrued
expenses
|
461
|
575
|
|||||
Liability
for employee termination benefits
|
277
|
—
|
|||||
Value
added taxes payable
|
65
|
89
|
|||||
Other
|
89
|
37
|
|||||
$
|
2,200
|
$
|
1,700
|
(a) |
Israeli
labor law and certain employee contracts generally requires payment
of
severance pay upon dismissal of an employee or upon termination
of
employment in certain other circumstances. The Company has recorded
a
severance pay liability for the amount that would be paid if all
its
Israeli employees were dismissed at the balance sheet date, on
an
undiscounted basis, in accordance with Israeli labor law. This
liability
is computed based upon the employee’s number of years of service and
salary components, which in the opinion of management create entitlement
to severance pay in accordance with labor agreements in
force.
|
(b) |
Severance
pay expenses amounted to approximately,
$684, $463 and $412 for
the years ended December 31, 2004, 2005 and 2006,
respectively.
|
(c) |
The
Company expects to contribute approximately $171 to the insurance
policies
in respect of its severance pay obligations in the year ending
December
31, 2007.
|
(d) |
The
Company expects to pay the following future benefits to its employees
upon
their normal retirement age in the next ten
years:
|
Years
ending December 31,
|
||||
2007
|
$
|
—
|
||
2008
|
—
|
|||
2009
|
—
|
|||
2010
|
—
|
|||
2011
|
—
|
|||
2012
- 2016
|
1,421
|
|||
$
|
1,421
|
Year
ending December 31,
|
||||
2007
|
$
|
523
|
||
2008
|
339
|
|||
2009
|
222
|
|||
$
|
1,084
|
2004
|
2005
|
2006
|
|||||||||||||||||
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
||||||||||||||
Outstanding
at beginning of year
|
1,308,051
|
$
|
4.83
|
1,710,435
|
$
|
2.89
|
1,565,335
|
$
|
2.49
|
||||||||||
Granted
at market price*
|
780,000
|
$
|
0.96
|
30,000
|
$
|
1.80
|
740,000
|
$
|
2.84
|
||||||||||
Granted
at discount to market price
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Exercised
|
(19,666
|
)
|
$
|
1.74
|
—
|
—
|
(165,833
|
)
|
$
|
1.72
|
|||||||||
Forfeited
and expired
|
(357,950
|
)
|
$
|
5.83
|
(175,100
|
)
|
$
|
6.33
|
(271,667
|
)
|
$
|
4.82
|
|||||||
Outstanding
at end of year
|
1,710,435
|
$
|
2.89
|
1,565,335
|
$
|
2.49
|
1,867,835
|
$
|
2.51
|
||||||||||
Exercisable
at end of year
|
956,267
|
$
|
4.47
|
1,054,485
|
$
|
3.28
|
1,501,157
|
$
|
2.43
|
2004
|
2005
|
2006
|
||||||||
Risk-free
interest rate
|
3.7
|
%
|
4.3
|
%
|
4.8
|
%
|
||||
Expected
term of options, in years
|
6.9
|
1.1
|
3.7
|
|||||||
Expected
annual volatility
|
91
|
%
|
120
|
%
|
109
|
%
|
||||
Expected
dividend yield
|
None
|
None
|
None
|
Year
ended December 31, 2006
|
||||
Cost
of sales
|
$
|
24
|
||
Selling,
marketing, general and administrative
|
1,025
|
|||
Loss
on the sale of discontinued operations and contract settlement
|
315
|
|||
Total
stock based compensation expense
|
$
|
1,364
|
(1) |
General
|
(2) |
Non-Performance
Based Options
|
(3) |
Performance
Based Options
|
(4) |
Summary
Information
|
2004
|
2005
|
2006
|
|||||||||||||||||
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
||||||||||||||
Outstanding
at beginning of year
|
—
|
—
|
10,000
|
$
|
0.91
|
10,000
|
$
|
0.91
|
|||||||||||
Granted
at market price*
|
10,000
|
$
|
0.91
|
—
|
—
|
145,000
|
$
|
2.94
|
|||||||||||
Granted
at discount to market price
|
—
|
—
|
—
|
—
|
150,000
|
$
|
2.80
|
||||||||||||
Exercised
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Forfeited
and expired
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Outstanding
at end of year
|
10,000
|
$
|
0.91
|
10,000
|
$
|
0.91
|
305,000
|
$
|
2.81
|
||||||||||
Exercisable
at end of year
|
—
|
—
|
6,666
|
$
|
0.91
|
125,000
|
$
|
2.73
|
2004
|
2006
|
||||||
Risk-free
interest rate
|
3.3
|
%
|
5.0
|
%
|
|||
Expected
term of options, in years
|
5.0
|
4.0
|
|||||
Expected
annual volatility
|
97
|
%
|
105
|
%
|
|||
Expected
dividend yield
|
None
|
None
|
(5) |
In
the year ending December 31, 2006, the Company included $208 of
stock-based compensation expense selling, marketing, general and
administrative expense in its statements of
operations.
|
2004
|
2005
|
2006
|
|||||||||||||||||
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
||||||||||||||
Outstanding
at beginning of year
|
1,308,051
|
$
|
4.83
|
1,720,435
|
$
|
2.88
|
1,575,335
|
$
|
2.48
|
||||||||||
Granted
at market price*
|
790,000
|
$
|
0.96
|
30,000
|
$
|
1.80
|
885,000
|
$
|
2.86
|
||||||||||
Granted
at discount to market price
|
—
|
—
|
—
|
—
|
150,000
|
$
|
2.80
|
||||||||||||
Exercised
|
(19,666
|
)
|
$
|
1.74
|
—
|
—
|
(165,833
|
)
|
$
|
1.30
|
|||||||||
Forfeited
and expired
|
(357,950
|
)
|
$
|
5.83
|
(175,100
|
)
|
$
|
6.33
|
(271,667
|
)
|
$
|
4.82
|
|||||||
Outstanding
at end of year
|
1,720,435
|
$
|
2.88
|
1,575,335
|
$
|
2.48
|
2,172,835
|
$
|
2.55
|
||||||||||
Exercisable
at end of year
|
956,267
|
$
|
4.47
|
1,061,151
|
$
|
3.27
|
1,626,157
|
$
|
2.46
|
Year
ended December 31, 2006
|
||||
Cost
of sales
|
$
|
24
|
||
Selling,
marketing, general and administrative
|
1,233
|
|||
Share
in losses of Paketeria
|
265
|
|||
Loss
on the sale of discontinued operations and contract settlement
|
315
|
|||
Total
stock based compensation expense
|
$
|
1,837
|
2006
|
|||||||
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
||||||
Outstanding
at beginning of year
|
—
|
$
|
—
|
||||
Granted
at fair value
|
6,174
|
32.05
|
|||||
Exercised
|
—
|
—
|
|||||
Forfeited
and expired
|
—
|
—
|
|||||
Outstanding
at end of year
|
6,174
|
$
|
32
05
|
||||
Exercisable
at end of year
|
3,914
|
$
|
0.24
|
Outstanding
|
Exercisable
|
|||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
|||||||||||
(in
shares)
|
(in
years)
|
(in
shares)
|
||||||||||||||
$0.24
|
4,485
|
7.0
|
$
|
0.24
|
3,914
|
$
|
0.24
|
|||||||||
$105.26
- $126.05
|
1,689
|
7.0
|
$
|
118.41
|
—
|
$
|
—
|
|||||||||
6,174
|
3,914
|
Options
granted with immediate vesting (see above)
|
Options
granted with restricted vesting
(see
above)
|
||||||
Stock
price*
|
$
|
0.00
|
$
|
0.00
|
|||
Weighted
average exercise price
|
$
|
0.24
|
$
|
118.41
|
|||
Expected
term of option in years
|
0.25
years
|
7
years
|
|||||
Volatility**
|
30
|
%
|
93
|
%
|
|||
Risk-free
interest rate
|
5.03
|
%
|
4.46
|
%
|
|||
Expected
dividend yield
|
None
|
None
|
* |
The
stock price was determined based upon a valuation of dsIT performed
by an
independent consultant.
|
** |
The
Company’s calculated volatility for the expected term was
used.
|
2004
|
2005
|
2006
|
|||||||||||||||||
Number
of Warrants (in shares)
|
Weighted
Average Exercise Price
|
Number
of Warrants (in shares)
|
Weighted
Average Exercise Price
|
Number
of Warrants (in shares)
|
Weighted
Average Exercise Price
|
||||||||||||||
Outstanding
at beginning of year
|
435,000
|
$
|
3.06
|
435,000
|
$
|
3.06
|
190,000
|
$
|
2.81
|
||||||||||
Granted
|
—
|
$
|
—
|
—
|
$
|
—
|
474,039
|
$
|
2.80
|
||||||||||
Expired
or forfeited
|
—
|
$
|
—
|
245,000
|
$
|
3.24
|
50,000
|
$
|
3.00
|
||||||||||
Outstanding
at end of year
|
435,000
|
$
|
3.06
|
190,000
|
$
|
2.81
|
614,039
|
$
|
2.79
|
||||||||||
Exercisable
end of year
|
435,000
|
$
|
3.06
|
190,000
|
$
|
2.81
|
614,039
|
$
|
2.79
|
Exercise
Price
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
||||||
(in
shares)
|
(in
years)
|
|||||||
$2.00
|
30,000
|
0.93
|
||||||
$2.34
|
60,000
|
0.93
|
||||||
$2.78
|
424,039
|
4.53
|
||||||
$3.34
|
100,000
|
0.93
|
||||||
614,039
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Interest
income
|
$
|
80
|
$
|
28
|
$
|
39
|
||||
Interest
expense
|
(118
|
)
|
(90
|
)
|
(27
|
)
|
||||
Exchange
gain (loss), net
|
5
|
50
|
(42
|
)
|
||||||
$
|
(33
|
)
|
$
|
(12
|
)
|
$
|
(30
|
)
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Domestic
|
$
|
(1,467
|
)
|
$
|
(1,460
|
)
|
$
|
(2,469
|
)
|
|
Foreign
|
(935
|
)
|
(827
|
)
|
(859
|
)
|
||||
$
|
(2,402
|
)
|
$
|
(2,287
|
)
|
$
|
(3,328
|
)
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Current:
|
||||||||||
Federal
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
State
and local
|
1
|
—
|
—
|
|||||||
Foreign
|
7
|
100
|
183
|
|||||||
8
|
100
|
183
|
||||||||
Deferred:
|
||||||||||
Federal
|
—
|
—
|
—
|
|||||||
State
and local
|
—
|
—
|
—
|
|||||||
Foreign
|
19
|
(137
|
)
|
—
|
||||||
19
|
(137
|
)
|
—
|
|||||||
Total
income tax expense (benefit)
|
$
|
27
|
$
|
(37
|
)
|
$
|
183
|
Year
Ended December 31,
|
||||||||||
2004
|
2004
|
2006
|
||||||||
Statutory
Federal rates
|
34
|
%
|
34
|
%
|
34
|
%
|
||||
Increase
(decrease) in income tax rate resulting from:
|
||||||||||
Non-deductible
expenses
|
(29
|
)
|
(1
|
)
|
(1
|
)
|
||||
Deferred
compensation expense
|
—
|
—
|
(19
|
)
|
||||||
State
and local income taxes, net
|
6
|
(1
|
)
|
1
|
||||||
Other
|
1
|
(1
|
)
|
3
|
||||||
Tax
benefit on sale of dsIT Technologies
|
—
|
16
|
—
|
|||||||
Valuation
allowance
|
(13
|
)
|
(45
|
)
|
(23
|
)
|
||||
Effective
income tax rates
|
(1
|
)%
|
2
|
%
|
(5
|
)%
|
As
of December 31,
|
|||||||
2005
|
2006
|
||||||
Employee
benefits and deferred compensation
|
$
|
291
|
$
|
916
|
|||
Investments
|
6,814
|
7,045
|
|||||
Other
temporary differences
|
591
|
441
|
|||||
Net
operating and capital loss carryforwards
|
4,516
|
5,516
|
|||||
12,212
|
13,918
|
||||||
Valuation
allowance
|
(12,181
|
)
|
(13,912
|
)
|
|||
Net
deferred tax assets
|
31
|
6
|
|||||
Deferred
tax liabilities consist of the following:
|
|||||||
Intangible
asset basis differences
|
(16
|
)
|
(6
|
)
|
|||
Net
deferred tax assets (liabilities), net
|
$
|
15
|
$
|
—
|
|||
Deferred
tax assets - current
|
$
|
28
|
—
|
||||
Deferred
tax assets - non-current
|
3
|
—
|
|||||
Deferred
tax liabilities - non-current
|
(16
|
)
|
—
|
||||
Net
deferred tax assets
|
$
|
15
|
$
|
—
|
Expiration:
|
Federal
|
State
|
Foreign
|
||||||||
2008
|
$
|
—
|
$
|
708
|
$
|
—
|
|||||
2009
|
—
|
1,939
|
—
|
||||||||
2010
|
—
|
2,677
|
—
|
||||||||
2011
|
—
|
971
|
—
|
||||||||
2012
|
—
|
2,229
|
—
|
||||||||
2013
|
—
|
3,540
|
—
|
||||||||
2019-2027
|
14,725
|
—
|
—
|
||||||||
Unlimited
|
—
|
—
|
812
|
||||||||
Total
|
$
|
14,725
|
$
|
12,064
|
$
|
812
|
(a)
|
General
Information
|
(b)
|
Information
about Profit or Loss and Assets
|
RT
Solutions
|
IT
Solutions
|
Other
(*)
|
Total
|
||||||||||
Year
ended December 31, 2006:
|
|||||||||||||
Revenues
from external customers
|
$
|
2,729
|
$
|
1,125
|
$
|
263
|
$
|
4,117
|
|||||
Depreciation
and amortization
|
94
|
73
|
—
|
167
|
|||||||||
Segment
gross profit
|
936
|
330
|
88
|
1,354
|
|||||||||
Goodwill
impairment
|
(40
|
)
|
—
|
—
|
(40
|
)
|
|||||||
Segment
income (loss)
|
(199
|
)
|
(281
|
)
|
29
|
(451
|
)
|
||||||
Segment
assets
|
345
|
325
|
—
|
670
|
|||||||||
Expenditures
for segment assets
|
125
|
16
|
—
|
141
|
|||||||||
Year
ended December 31, 2005:
|
|||||||||||||
Revenues
from external customers
|
$
|
2,844
|
$
|
1,314
|
$
|
29
|
$
|
4,187
|
|||||
Depreciation
and amortization
|
101
|
52
|
—
|
153
|
|||||||||
Segment
gross profit
|
805
|
408
|
29
|
1,242
|
|||||||||
Segment
income
|
34
|
48
|
19
|
101
|
|||||||||
Segment
assets
|
358
|
330
|
—
|
688
|
|||||||||
Expenditures
for segment assets
|
62
|
41
|
—
|
103
|
|||||||||
Year
ended December 31, 2004:
|
|||||||||||||
Revenues
from external customers
|
$
|
1,988
|
$
|
1,312
|
$
|
64
|
$
|
3,364
|
|||||
Depreciation
and amortization
|
51
|
58
|
—
|
109
|
|||||||||
Segment
gross profit
|
479
|
330
|
64
|
873
|
|||||||||
Segment
income (loss)
|
(175
|
)
|
(49
|
)
|
38
|
(186
|
)
|
||||||
Segment
assets
|
282
|
314
|
—
|
596
|
|||||||||
Expenditures
for segment assets
|
59
|
10
|
—
|
69
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Revenues:
|
||||||||||
Total
consolidated revenues for reportable segments
|
$
|
3,300
|
$
|
4,158
|
$
|
3,854
|
||||
Other
operational segment revenues
|
64
|
29
|
263
|
|||||||
Total
consolidated revenues
|
$
|
3,364
|
$
|
4,187
|
$
|
4,117
|
||||
Income
(loss)
|
||||||||||
Total
income (loss) for reportable segments
|
$
|
(224
|
)
|
$
|
82
|
$
|
(480
|
)
|
||
Other
operational segment operating income
|
38
|
19
|
29
|
|||||||
Total
operating income (loss)
|
(186
|
)
|
101
|
(451
|
)
|
|||||
Unallocated
cost of corporate and dsIT headquarters*
|
(2,364
|
)
|
(2,388
|
)
|
(3,207
|
)
|
||||
Other
income
|
148
|
—
|
330
|
|||||||
Income
taxes
|
(27
|
)
|
37
|
(183
|
)
|
|||||
Minority
interests
|
(90
|
)
|
(73
|
)
|
—
|
|||||
Equity
loss in Paketeria
|
—
|
—
|
(424
|
)
|
||||||
Equity
loss in Comverge
|
(1,242
|
)
|
(380
|
)
|
(210
|
)
|
||||
Gain
on sale of shares in Comverge
|
705
|
—
|
—
|
|||||||
Discontinued
operations, net of tax
|
1,884
|
844
|
78
|
|||||||
Gain
on sale of discontinued operations, net of tax
|
—
|
541
|
(2,069
|
)
|
||||||
Consolidated
loss
|
$
|
(1,172
|
)
|
$
|
(1,318
|
)
|
$
|
(6,136
|
)
|
As
of December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Assets:
|
||||||||||
Total
assets for reportable segments
|
$
|
596
|
$
|
688
|
$
|
670
|
||||
Net
assets of Databit (see Note 5(a))
|
4,156
|
3,451
|
—
|
|||||||
Unallocated
assets of dsIT headquarters
|
11,513
|
4,040
|
4,018
|
|||||||
Unallocated
assets of corporate headquarters *
|
760
|
1,994
|
2,570
|
|||||||
Total
consolidated assets
|
$
|
17,025
|
$
|
10,173
|
$
|
7,258
|
Other
Significant Items
|
Segment
Totals
|
Adjustments
|
Consolidated
Totals
|
|||||||
Year
ended December 31, 2006
|
||||||||||
Depreciation
and amortization
|
$
|
167
|
$
|
37
|
$
|
204
|
||||
Expenditures
for assets
|
141
|
8
|
149
|
|||||||
Year
ended December 31, 2005
|
||||||||||
Depreciation
and amortization
|
$
|
153
|
$
|
101
|
$
|
254
|
||||
Expenditures
for assets
|
103
|
137
|
240
|
|||||||
Year
ended December 31, 2004
|
||||||||||
Depreciation
and amortization
|
$
|
109
|
$
|
118
|
$
|
227
|
||||
Expenditures
for assets
|
69
|
25
|
94
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Revenues
based on location of customer:
|
||||||||||
Israel
|
$
|
3097
|
$
|
3,575
|
$
|
4,034
|
||||
Other
|
267
|
612
|
83
|
|||||||
$
|
3,364
|
$
|
4,187
|
$
|
4,117
|
|||||
As
at December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Long-lived
assets located in the following countries:
|
||||||||||
Israel
|
$
|
624
|
$
|
418
|
$
|
445
|
||||
United
States
|
25
|
82
|
—
|
|||||||
$
|
649
|
$
|
500
|
$
|
445
|
(d) |
Revenues
from Major Customers
|
Consolidated
Sales
Year
Ended December 31,
|
||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||
Customer
|
Segment
|
Revenues
|
%
of Total
Revenues
|
Revenues
|
%
of
Total
Revenues
|
Revenues
|
%
of Total
Revenues
|
|||||||||||||||
A
|
RT
Solutions
|
$
|
896
|
27
|
%
|
$
|
474
|
11
|
%
|
$
|
881
|
21
|
%
|
|||||||||
B
|
RT
Solutions
|
$
|
630
|
19
|
%
|
$
|
963
|
23
|
%
|
$
|
842
|
20
|
%
|
|||||||||
C
|
IT
Solutions
|
$
|
445
|
13
|
%
|
$
|
715
|
17
|
%
|
$
|
687
|
17
|
%
|
|||||||||
D
|
RT
Solutions
|
$
|
145
|
4
|
%
|
$
|
612
|
15
|
%
|
$
|
83
|
2
|
%
|
|||||||||
E
|
IT
Solutions
|
$
|
358
|
11
|
%
|
$
|
191
|
5
|
%
|
$
|
243
|
6
|
%
|
(a)
|
Stock
Option Plans
|
(b)
|
Exercise
of options in dsIT
|
(c)
|
Private
Placement of Convertible Redeemable Subordinated
Debenture
|
(d)
|
Comverge
IPO
|
Description
|
Balance
at the Beginning of the Year
|
Charged
to Costs and Expenses
|
Other
Adjustments
|
Balance
at the End of the Year
|
|||||||||
Allowance
for doubtful accounts
|
|||||||||||||
Year
ended December 31, 2004
|
55
|
(38
|
)
|
15
|
32
|
||||||||
Year
ended December 31, 2005
|
32
|
5
|
(19
|
)
|
18
|
||||||||
Year
ended December 31, 2006
|
18
|
—
|
(4
|
)
|
14
|
||||||||
Allowance
for inventory valuation
|
|||||||||||||
Year
ended December 31, 2004
|
13
|
—
|
(12
|
)
|
1
|
||||||||
Year
ended December 31, 2005
|
1
|
—
|
(1
|
)
|
—
|
||||||||
Year
ended December 31, 2006
|
—
|
—
|
—
|
—
|
|||||||||
Valuation
allowance for deferred tax assets
|
|||||||||||||
Year
ended December 31, 2004
|
13,933
|
—
|
468
|
14,401
|
|||||||||
Year
ended December 31, 2005
|
14,401
|
298
|
(2,518
|
)
|
12,181
|
||||||||
Year
ended December 31, 2006
|
12,181
|
—
|
1,731
|
13,912
|