Colorado
|
84-0627918
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer x
|
Page | |||
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Consolidated
Balance Sheets as of June 30, 2007
|
||
(Unaudited)
and March 31, 2007
|
3
|
||
Consolidated
Statements of Operations (Unaudited) for
|
|||
the
three months ended June 30, 2007 and June 30, 2006
|
4
|
||
Consolidated
Statements of Cash Flows (Unaudited) for
|
|||
the
three months ended June 30, 2007 and June 30, 2006
|
5
|
||
Notes
to Consolidated Financial Statements (Unaudited)
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
|
||
and
Results of Operations
|
8
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
10
|
|
Item
4.
|
Controls
and Procedures
|
10
|
|
PART
II. OTHER INFORMATION
|
11
|
||
Item
1.
|
Legal
Proceedings
|
||
Item
1A.
|
Risk
Factors
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
||
Item
3.
|
Defaults
upon Senior Securities
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
||
Item
5.
|
Other
Information
|
||
Item
6.
|
Exhibits
and Reports on Form 8-K
|
||
SIGNATURES
|
11
|
||
CERTIFICATIONS
|
June
30,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2007
|
|
||
|
|
(Unaudited)
|
|
|
|||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
106,933
|
$
|
72,537
|
|||
Accounts
receivable:
|
|||||||
Oil
and gas sales
|
481,778
|
399,659
|
|||||
Trade
|
256
|
2,987
|
|||||
Income
tax receivable
|
59,736
|
59,736
|
|||||
Prepaid
costs and expenses
|
40,578
|
65,986
|
|||||
Total
current assets
|
689,281
|
600,905
|
|||||
Investment
in GazTex, LLC
|
20,509
|
20,509
|
|||||
Property
and equipment, at cost
|
|||||||
Oil
and gas properties, using the full cost method
|
21,017,432
|
20,526,431
|
|||||
Other
|
51,412
|
51,412
|
|||||
|
21,068,844
|
20,577,843
|
|||||
Less
accumulated depreciation,
|
|||||||
depletion
and amortization
|
11,413,162
|
11,240,277
|
|||||
Property
and equipment, net
|
9,655,682
|
9,337,566
|
|||||
$
|
10,365,472
|
$
|
9,958,980
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Accounts
payable and accrued expenses
|
$
|
308,595
|
$
|
154,074
|
|||
|
|||||||
Long-term
debt
|
875,000
|
700,000
|
|||||
Asset
retirement obligation
|
365,277
|
350,584
|
|||||
Deferred
income tax liability
|
997,018
|
978,686
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity
|
|||||||
Preferred
stock - $1.00 par value;
|
|||||||
10,000,000
shares authorized; none outstanding
|
-
|
-
|
|||||
Common
stock - $0.50 par value;
|
|||||||
40,000,000
shares authorized;
|
|||||||
1,840,366
shares issued; 1,776,366 shares outstanding
|
920,183
|
920,183
|
|||||
Additional
paid-in capital
|
4,325,279
|
4,291,892
|
|||||
Retained
earnings
|
2,905,891
|
2,871,085
|
|||||
Treasury
stock, at cost (64,000 and 59,525 shares, respectively)
|
(331,771
|
)
|
(307,524
|
)
|
|||
Total
stockholders’ equity
|
7,819,582
|
7,775,636
|
|||||
$
|
10,365,472
|
$
|
9,958,980
|
2007
|
|
2006
|
|||||
Operating
revenues:
|
|||||||
Oil
and gas
|
$
|
850,144
|
$
|
777,412
|
|||
Other
|
173
|
167
|
|||||
Total
operating revenues
|
850,317
|
777,579
|
|||||
Operating
expenses:
|
|||||||
Production
|
333,050
|
215,629
|
|||||
Accretion
of asset retirement obligation
|
6,611
|
4,984
|
|||||
Depreciation,
depletion and amortization
|
172,884
|
150,529
|
|||||
General
and administrative
|
269,624
|
261,493
|
|||||
Total
operating expenses
|
782,169
|
632,635
|
|||||
Operating
profit
|
68,148
|
144,944
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
338
|
292
|
|||||
Interest
expense
|
(15,348
|
)
|
(10,099
|
)
|
|||
Net
other expense
|
(15,010
|
)
|
(9,807
|
)
|
|||
Earnings
before income taxes and minority interest
|
53,138
|
135,137
|
|||||
Income
tax expense (benefit):
|
|||||||
Current
|
-
|
40,245
|
|||||
Deferred
|
18,332
|
(127,660
|
)
|
||||
18,332
|
(87,415
|
)
|
|||||
Earnings
before minority interest
|
34,806
|
222,552
|
|||||
Minority
interest in loss of subsidiary
|
-
|
4,738
|
|||||
Net
income
|
$
|
34,806
|
$
|
227,290
|
|||
Net
income per common share:
|
|||||||
Basic:
|
$
|
0.02
|
$
|
0.13
|
|||
Diluted:
|
$
|
0.02
|
$
|
0.12
|
|
|
2007
|
2006
|
||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
34,806
|
$
|
227,290
|
|||
Adjustments
to reconcile net income
|
|||||||
to
net cash provided by operating activities:
|
|||||||
Increase
(decrease) in deferred tax liabilities
|
18,332
|
(127,660
|
)
|
||||
Stock-based
compensation
|
33,387
|
21,497
|
|||||
Depreciation,
depletion and amortization
|
172,884
|
150,529
|
|||||
Accretion
of asset retirement obligations
|
6,611
|
4,984
|
|||||
Minority
interest in loss of GazTex, LLC
|
-
|
(4,738
|
)
|
||||
(Increase)
decrease in accounts receivable
|
(79,388
|
)
|
28,365
|
||||
Decrease
in prepaid expenses
|
25,409
|
26,565
|
|||||
Decrease
in accounts payable and accrued expenses
|
(17,085
|
)
|
(7,047
|
)
|
|||
Net
cash provided by operating activities
|
194,956
|
319,785
|
|||||
Cash
flows from investing activities:
|
|||||||
Additions
to oil and gas properties
|
(311,820
|
)
|
(123,798
|
)
|
|||
Additions
to other property and equipment
|
-
|
(1,136
|
)
|
||||
Proceeds
from sale of oil and gas properties and equipment
|
507
|
24,700
|
|||||
Net
cash used in investing activities
|
(311,313
|
)
|
(100,234
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Acquisition
of treasury stock
|
(24,247
|
)
|
-
|
||||
Reduction
of long-term debt
|
(50,000
|
)
|
(200,000
|
)
|
|||
Proceeds
from long-term debt
|
225,000
|
-
|
|||||
Minority
interest contributions
|
-
|
4,738
|
|||||
Net
cash provided by (used in) financing activities
|
150,753
|
(195,262
|
)
|
||||
Net
increase in cash and cash equivalents
|
34,396
|
24,289
|
|||||
Cash
and cash equivalents at beginning of period
|
72,537
|
52,768
|
|||||
Cash
and cash equivalents at end of period
|
$
|
106,933
|
$
|
77,057
|
|||
Interest
paid
|
$
|
22,736
|
$
|
11,522
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|
|
|
|
Weighted
Average
|
|
Weighted
Aggregate
|
|
|
|
||||
|
|
Number
of
|
|
Exercise
Price
|
|
Average
Contract
|
|
Intrinsic
|
|
||||
|
|
Shares
|
|
Per
Share
|
|
Life
in Years
|
|
Value
|
|||||
Outstanding
at March 31, 2007
|
305,000
|
$
|
6.35
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
-
|
-
|
|||||||||||
Forfeited
or Expired
|
30,000
|
7.33
|
|||||||||||
Outstanding
at June 30, 2007
|
275,000
|
$
|
6.24
|
3.95
|
$
|
(226,600
|
)
|
||||||
Exercisable
at June 30, 2007
|
212,750
|
$
|
5.90
|
3.71
|
$
|
(101,745
|
)
|
Carrying
amount of asset retirement obligations as of April 1, 2007
|
$
|
400,584
|
||
Liabilities
incurred
|
8,088
|
|||
Liabilities
settled
|
(6
|
)
|
||
Accretion
expense
|
6,611
|
|||
Carrying
amount of asset retirement obligations as of June 30, 2007
|
415,277
|
|||
Less:
Current portion
|
50,000
|
|||
Non-Current
asset retirement obligation
|
$
|
365,277
|
2007
|
|
2006
|
|||||
Weighted
average number of common shares outstanding
|
1,776,809
|
1,743,041
|
|||||
Incremental
shares from the assumed exercise of dilutive
|
|||||||
stock
options
|
12,425
|
135,467
|
|||||
Dilutive
potential common shares
|
1,789,234
|
1,878,508
|
Item 1. |
Legal
Proceedings
|
Item 1A. |
RiskFactors
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item 3. |
Defaults
Upon Senior Securities
|
Item 4. |
Submission
of Matters to a Vote of Security
Holders
|
Item 5. |
Other
Information
|
Item 6. |
Exhibits
|
31.1 |
Certification
of the Chief Executive Officer of Mexco Energy Corporation
|
31.2 |
Certification
of the Chief Financial Officer of Mexco Energy
Corporation
|
32.1 |
Certification
of the Chief Executive Officer and Chief Financial Officer of Mexco
Energy
Corporation pursuant
to 18 U.S.C. §1350
|
MEXCO
ENERGY CORPORATION
|
|
(Registrant)
|
|
Dated:
August 9, 2007
|
/s/
Nicholas C. Taylor
|
Nicholas
C. Taylor
|
|
President
|
|
Dated:
August 9, 2007
|
/s/
Tamala L. McComic
|
Tamala
L. McComic
|
|
Vice
President, Treasurer and Assistant Secretary
|