UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2007

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to       


Commission File No. 0-6994
 
 
MEXCO ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
 
Colorado
84-0627918
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification Number)

214 West Texas Avenue, Suite 1101, Midland, Texas 79701
(Address of principal executive offices)
 
(432) 682-1119
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer o
Accelerated Filer o
Non-Accelerated Filer þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO þ

The number of shares outstanding of the registrant’s common stock, par value $.50 per share, as of November 13, 2007 was 1,767,366.

MEXCO ENERGY CORPORATION
 
 
Table of Contents
 
Page
       
PART I. FINANCIAL INFORMATION
 
       
       
 
Item 1.
Consolidated Balance Sheets as of September 30, 2007
 
 
(Unaudited) and March 31, 2007
3
     
 
 
 
Consolidated Statements of Operations (Unaudited) for
 
 
 
the three months and six months ended September 30, 2007
 
 
 
and September 30, 2006
4
     
 
 
 
Consolidated Statements of Cash Flows (Unaudited) for
 
 
 
the six months ended September 30, 2007 and September 30, 2006
5
     
 
 
 
Notes to Consolidated Financial Statements (Unaudited)
6
     
 
 
Item 2.
Management's Discussion and Analysis of Financial Condition
 
 
 
and Results of Operations
9
     
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
11
     
 
 
Item 4.
Controls and Procedures
11
     
 
     
 
PART II. OTHER INFORMATION
12
     
 
 
Item 1.
Legal Proceedings
 
 
Item 1A.
Risk Factors
 
 
Item 4.
Submission of Matters to a Vote of Security Holders
 
 
Item 6.
Exhibits
 
       
       
SIGNATURES
12
       
       
CERTIFICATIONS
 
 
2

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS

   
September 30,
 
March 31,
 
   
2007
 
2007
 
   
(Unaudited)
     
ASSETS
 
 
 
 
 
Current assets
 
 
 
 
 
Cash and cash equivalents
 
$
109,822
 
$
72,537
 
Accounts receivable:
   
   
 
Oil and gas sales
   
398,818
   
399,659
 
Trade
   
1,192
   
2,987
 
Income tax receivable
   
64,395
   
59,736
 
Prepaid costs and expenses
   
56,090
   
65,986
 
Total current assets
   
630,317
   
600,905
 
 
   
   
 
Investment in GazTex, LLC
   
20,509
   
20,509
 
 
   
   
 
Property and equipment, at cost
   
   
 
Oil and gas properties, using the full cost method
   
21,527,984
   
20,526,431
 
Other
   
51,412
   
51,412
 
 
   
21,579,396
   
20,577,843
 
 
   
   
 
Less accumulated depreciation, depletion and amortization
   
11,596,958
   
11,240,277
 
Property and equipment, net
   
9,982,438
   
9,337,566
 
 
 
$
10,633,264
 
$
9,958,980
 
 
   
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
   
   
 
 
   
   
 
Accounts payable and accrued expenses
 
$
410,614
 
$
154,074
 
 
   
   
 
Long-term debt
   
1,050,000
   
700,000
 
Asset retirement obligation
   
374,351
   
350,584
 
Deferred income tax liability
   
991,520
   
978,686
 
 
   
   
 
Commitments and contingencies
   
   
 
 
   
   
 
Stockholders’ equity
   
   
 
Preferred stock - $1.00 par value;
   
   
 
10,000,000 shares authorized; none outstanding
   
-
   
-
 
Common stock - $0.50 par value;
   
   
 
40,000,000 shares authorized;
   
   
 
1,841,366 and 1,840,366 shares issued;
   
   
 
1,772,366 and 1,780,841 shares outstanding as of
   
   
 
September 30 and March 31, 2007, respectively
   
920,683
   
920,183
 
Additional paid-in capital
   
4,347,908
   
4,291,892
 
Retained earnings
   
2,897,134
   
2,871,085
 
Treasury stock, at cost (69,000 and 59,525 shares, respectively)
   
(358,946
)
 
(307,524
)
Total stockholders’ equity
   
7,806,779
   
7,775,636
 
 
 
$
10,633,264
 
$
9,958,980
 
 
The accompanying notes are an integral part of the consolidated financial statements.
 
3

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   
Three Months Ended
 
Six Months Ended
 
 
 
September 30
 
September 30
 
 
 
2007
 
2006
 
2007
 
2006
 
Operating revenue:
                 
Oil and gas sales
 
$
839,947
 
$
773,698
 
$
1,690,092
 
$
1,551,110
 
Other
   
1,161
   
1,890
   
1,334
   
2,057
 
Total operating revenues
   
841,108
   
775,588
   
1,691,426
   
1,553,167
 
                           
Operating expenses:
                         
Production
   
467,336
   
206,968
   
800,386
   
422,597
 
Accretion of asset retirement obligation
   
6,713
   
6,860
   
13,324
   
11,844
 
Depreciation, depletion, and amortization
   
183,797
   
156,921
   
356,681
   
307,450
 
General and administrative
   
178,918
   
174,919
   
448,543
   
436,412
 
Total operating expenses
   
836,764
   
545,668
   
1,618,934
   
1,178,303
 
                           
Operating profit
   
4,344
   
229,920
   
72,492
   
374,864
 
                           
Other income (expense):
                         
Interest income
   
1,747
   
2,107
   
2,085
   
2,400
 
Interest expense
   
(20,345
)
 
(6,359
)
 
(35,694
)
 
(16,458
)
                           
Net other expense
   
(18,598
)
 
(4,252
)
 
(33,609
)
 
(14,058
)
                           
Earnings (loss) before income taxes and
                         
minority interest
   
(14,254
)
 
225,668
   
38,883
   
360,806
 
                           
Income tax expense (benefit):
                         
Current
   
-
   
22,539
   
-
   
62,784
 
Deferred
   
(5,498
)
 
72,692
   
12,834
   
(54,968
)
 
   
(5,498
)
 
95,231
   
12,834
   
7,816
 
                           
Earnings (loss) before minority interest
   
(8,756
)
 
130,437
   
26,049
   
352,990
 
                           
Minority interest in loss of subsidiary
   
-
   
97
   
-
   
4,835
 
                           
Net (loss) income
 
$
(8,756
)
$
130,534
 
$
26,049
 
$
357,825
 
                           
Net income per common share:
                         
                           
Basic:
 
$
-
 
$
0.07
 
$
0.01
 
$
0.21
 
Diluted:
 
$
-
 
$
0.07
 
$
0.01
 
$
0.20
 
 

The accompanying notes are an integral part of the consolidated financial statements.
4

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended September 30,
(Unaudited)
 
   
2007
 
2006
 
Cash flows from operating activities:
         
Net income
 
$
26,049
 
$
357,825
 
Adjustments to reconcile net income to net
             
cash provided by operating activities:
             
Increase (decrease) in deferred tax liabilities
   
12,834
   
(54,968
)
Stock-based compensation
   
52,516
   
55,598
 
Depreciation, depletion and amortization
   
356,681
   
307,450
 
Common stock issued to director
   
-
   
14,100
 
Accretion of asset retirement obligations
   
13,324
   
11,844
 
Minority interest in loss of GazTex, LLC
   
-
   
(4,835
)
Increase in accounts receivable
   
(2,024
)
 
(20,744
)
Decrease in prepaid expenses
   
9,896
   
36,105
 
Increase in income taxes payable
   
-
   
3,048
 
Increase (decrease) in accounts payable
             
and accrued expenses
   
121,380
   
(14,860
)
               
Net cash provided by operating activities
   
590,656
   
690,563
 
               
Cash flows from investing activities:
             
Additions to oil and gas properties
   
(866,749
)
 
(213,213
)
Additions to other property and equipment
   
-
   
(11,564
)
Proceeds from sale of oil and gas properties and equipment
   
10,800
   
24,700
 
               
Net cash used in investing activities
   
(855,949
)
 
(200,077
)
               
Cash flows from financing activities:
             
Proceeds from exercise of stock options
   
4,000
   
104,650
 
Acquisition of treasury stock
   
(51,422
)
 
(32,300
)
Reduction of long-term debt
   
(50,000
)
 
(500,000
)
Proceeds from long-term debt
   
400,000
   
-
 
Minority interest contributions
   
-
   
4,835
 
               
Net cash provided by (used in) financing activities
   
302,578
   
(422,815
)
               
Net increase in cash and cash equivalents
   
37,285
   
67,671
 
               
Cash and cash equivalents at beginning of year
   
72,537
   
52,768
 
               
Cash and cash equivalents at end of period
 
$
109,822
 
$
120,439
 
               
Interest paid
 
$
33,902
 
$
19,317
 
Income taxes paid
 
$
-
 
$
-
 
               
Supplemental disclosure of non-cash financing activities:
             
Cashless exercise of stock options and repurchase
             
of treasury shares
 
$
-
 
$
40,000
 

 
The accompanying notes are an integral part of the consolidated financial statements.
5


MEXCO ENERGY CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Nature of Operations

Mexco Energy Corporation (a Colorado Corporation), its wholly owned subsidiaries, Forman Energy Corporation (a New York Corporation) and OBTX, LLC (a Delaware Limited Liability Company) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (NGLs). Although most of the Company’s oil and gas interests are centered in West Texas, the Company owns producing properties and undeveloped acreage in ten states. Although most of the Company’s oil and gas interests are operated by others, the Company operates several properties in which it owns an interest.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of September 30, 2007, and the results of its operations and cash flows for the interim periods ended September 30, 2007 and 2006. The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note A of the “Notes to Consolidated Financial Statements” in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

2. Summary of Significant Accounting Policies

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments and estimates that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. Significant estimates affecting these financial statements include the estimated quantities of proved oil and gas reserves, the related present value of estimated future net cash flows and the future development, dismantlement and abandonment costs.

Stock-based Compensation. Statement of Financial Accounting Standards No. 123(R) (“SFAS 123(R)”) resulted in the recognition of compensation expense of $33,387 or $.02 per basic share and diluted share and $21,497 or $.01 per basic share and diluted share for the three months ended September 30, 2007 and 2006, respectively. Compensation expense recognized for the six months ended September 30, 2007 and 2006 was $52,516 or $.03 per basic share and diluted share and $55,598 or $.03 per basic share and diluted share, respectively.

Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions.
 
 
For the six months
 
ended September 30, 2006
Grant-date fair value
$ 5.15
Volatility factor
71.46%
Dividend yield
-
Risk-free interest rate
5.07%
Expected term (in years)
5

There were no stock options granted during the six months ended September 30, 2007. During the six months ended September 30, 2006, stock options covering 35,000 shares were granted.

Stock options covering 1,000 shares were exercised during the six months ended September 30, 2007. Stock options covering 31,800 shares were exercised during the six months ended September 30, 2006.

6

The following table is a summary of activity of stock options for the six months ended September 30, 2007:

   
 
 
Weighted Average
 
Weighted Average
 
Aggregate
 
 
 
Number of
 
Exercise Price
 
Contract Life
 
Intrinsic
 
 
 
Shares
 
Per Share
 
in Years
 
Value
 
Outstanding at March 31, 2007
   
305,000
 
$
6.35
             
Granted
   
-
   
-
             
Exercised
   
1,000
   
4.00
             
Forfeited or Expired
   
30,000
   
7.33
             
Outstanding at September 30, 2007
   
274,000
 
$
6.25
   
3.70
 
$
(302,000
)
                           
Exercisable at September 30, 2007
   
237,750
 
$
6.02
   
3.62
 
$
(205,963
)

Prior to April 1, 2007, notice of termination was sent to a consultant and his remaining 30,000 options forfeited on June 20, 2007.  During the second quarter the Company received notice of resignation from an employee and her remaining 9,000 options will forfeit on November 30, 2007 if not exercised by that date. However, these are isolated events which the Company does not expect in the future. During the six months ended September 30, 2006, 18,200 stock options were forfeited due to the termination of consulting agreements with two of our consultants.

Outstanding options at September 30, 2007 expire between April 2008 and July 2014 and have exercise prices ranging from $4.00 to $8.24.

Compensation related to non-vested awards not yet recognized at September 30, 2007 totals approximately $83,107 which is expected to be recognized over a weighted average of 2.2 years.

Stockholders’ Equity. The following is a summary of the changes in the Company’s common shares outstanding for the first half of 2007:
 
   
For the six months ended
 
   
September 30, 2007
 
Shares outstanding, beginning of period
   
1,780,841
 
Exercise of stock options
   
1,000
 
Grant of stock awards
   
-
 
Purchase of shares for treasury
   
(9,475
)
Shares outstanding, end of period
   
1,772,366
 
 
During the six months ended September 30, 2007, the Company repurchased 9,475 shares for the treasury at an aggregate cost of $51,422. In October 2007, the Company repurchased an additional 5,000 shares for the treasury at an aggregate cost of $26,108.

Asset Retirement Obligations. The Company’s asset retirement obligations relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. SFAS No. 143 requires the fair value of a liability for an asset retirement obligation to be recorded in the period in which it is incurred with a corresponding increase in the carrying amount of the related long-lived asset.

The following table provides a rollforward of the asset retirement obligations for the first six months of fiscal 2008:

Carrying amount of asset retirement obligations as of April 1, 2007
 
$
400,584
 
Liabilities incurred
   
12,469
 
Liabilities settled
   
(2,026
)
Accretion expense
   
13,324
 
Carrying amount of asset retirement obligations as of September 30, 2007
   
424,351
 
Less: Current portion
   
50,000
 
Non-current asset retirement obligation
 
$
374,351
 

The asset retirement obligation is included on the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

7

Income Per Common Share. Basic net income per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. Due to a net loss for the three months ended September 30, 2007, the weighted average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. The following is a reconciliation of the number of shares used in the calculation of basic income per share and diluted income per share for the three and six month periods ended September 30, 2007 and 2006.

 
 
Three Months Ended
 
Six Months Ended
 
   
September 30
 
September 30
 
   
2007
 
 2006
 
2007
 
2006
 
Weighted average number of
                  
common shares outstanding
   
1,772,268
   
1,751,755
   
1,774,526
   
1,737,422
 
Incremental shares from the assumed
                         
exercise of dilutive stock options
   
-
   
51,645
   
11,871
   
63,129
 
Dilutive potential common shares
   
1,772,268
   
1,803,400
   
1,786,397
   
1,800,551
 

For the three-month and six-month periods ended September 30, 2007, potential common shares of 274,000 and 224,000 shares, respectively, relating to stock options, were excluded in the computation of diluted net income per share because the options are anti-dilutive. During the three and six month periods ending September 30, 2006, 125,000 and 45,000 shares, respectively, were excluded from the diluted net income per share calculations. Anti-dilutive stock options have a weighted average exercise price of $6.75 at September 30, 2007.

Income Taxes. The Company recognizes deferred tax assets and liabilities for future tax consequences of temporary differences between the carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates applicable to the years in which those differences are expected to be settled. The effect on deferred tax assets and liabilities of a change in tax rates under SFAS No. 109 is recognized in net income in the period that includes the enactment date. There is no current income tax expense for the three and six months ending September 30, 2007. The effective income tax rate for the six months ended September 30, 2007 was 33%. The effective income tax rate for the six months ended September 30, 2006 was 2% as a result of the decrease of deferred income taxes due to a revision of an estimate of statutory depletion and a net operating loss carryforward.

Effective April 1, 2007, we adopted Financial Accounting Standards Bulletin (“FASB”) Interpretation No. 48, Accounting for Uncertainty in Income Taxes - An Interpretation of FASB Statement No. 109 (“FIN 48”), which clarifies the financial statement recognition and disclosure requirements for uncertain tax positions taken or expected to be taken in a tax return. Any interest and penalties related to uncertain tax positions are recorded as interest expense and general and administrative expense, respectively. At the time of adoption and as of September 30, 2007, we did not have any uncertain tax positions.

Investment in GazTex, LLC. The Company’s long-term assets consist of an investment in GazTex, LLC, a Russian company owned 50% by OBTX, LLC, accounted for by the equity method. OBTX, LLC is a Delaware limited liability company in which through January 15, 2007, Mexco owned 90% of the interest, with the remaining 10% divided equally among three individuals, one of whom is Arden Grover, a director of Mexco Energy Corporation. All geological and geophysical costs associated with the evaluation of Russian properties were paid 90% by Mexco and 10% by the other three owners of OBTX, LLC. On January 16, 2007, the Company purchased all of the outstanding stock of OBTX, LLC for $2,051. The investment balance of $20,509 represents the cash balance of the investment in GaxTex, LLC. The 10% interest in OBTX, LLC prior to this purchase is included in the financial statements as a minority interest. There have not been any expenses for the six months ended September 30, 2007 and no expenses are expected in the foreseeable future.

Long Term Liabilities. Long term debt consists of a revolving credit agreement with Bank of America, N.A. (“Bank”), which provides for a credit facility of $5,000,000, subject to a borrowing base determination. On September 26, 2007, the borrowing base was redetermined and set at $4,225,000 bearing interest at prime rate per annum with a maturity date of October 31, 2009. Amounts borrowed under this agreement are collateralized by the common stock of the Company’s wholly owned subsidiary and all of the Company’s oil and gas properties. As of September 30, 2007, the balance outstanding under this agreement was $1,050,000.

Recent Accounting Pronouncements. In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS 157”), which provides guidance for using fair value to measure assets and liabilities. The pronouncement clarifies (1) the extent to which companies measure assets and liabilities at fair value; (2) the information used to measure fair value; and (3) the effect that fair value measurements have on earnings. SFAS 157 will apply whenever another standard requires (or permits) assets or liabilities to be measured at fair value. SFAS 157 is effective as of the beginning of our 2009 fiscal year. Management is currently evaluating the impact, if any, of SFAS 157 on our financial statements.

8

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Liabilities - Including an amendment of FASB Statement No. 115 (“SFAS 159”). SFAS 159 permits entities to choose to measure certain financial assets and liabilities at fair value. Unrealized gains and losses, arising subsequent to adoption, are reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15, 2007. Management does not anticipate that the adoption of SFAS 159 will have a material effect on our consolidated financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiaries.

Cautionary Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified with words and phrases such as “believe,” “expect,” “anticipate,” “should,” “estimate,” “foresee” or other words and phrases of similar meaning. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability, planned capital expenditures; estimates of oil and gas production, estimates of future oil and gas prices; estimates of oil and gas reserves; future financial condition or results of operations; and business strategy and other plans and objectives for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. While we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information.

Liquidity and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We pledge our producing oil and gas properties to secure our revolving line of credit.

Our long term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and developing primarily gas properties and secondarily oil properties with potential for long-lived production.

For the first six months of fiscal 2008, cash flow from operations was $590,656 compared to $690,563 for the first six months of fiscal 2007 due to a decrease in net income. Cash of $866,749 was used for additions to property and equipment and cash of $51,422 was used to repurchase stock for the treasury account. Net proceeds provided from long-term debt was $350,000. Accordingly, net cash increased $37,285.

During the first six months of fiscal 2008, we participated in the drilling of a well in Crane County, Texas of which our costs are approximately $150,000. The well is currently producing but further testing and possible new pay zones may be added.

We also participated in the drilling of a well in Lea County, New Mexico. The initial well failed due to mechanical reasons; however, other methods are being evaluated for the exploration and development of this project. Costs incurred related to this project are approximately $211,000. A lawsuit is being filed against the drilling company to recover damages due to this failure.

We are currently participating in the drilling and completion of a well in Borden County, Texas. Costs incurred related to this project are approximately $300,000. The results of this well are currently being evaluated.

In September 2007, we committed to participate in a well in San Patricio County, Texas. Our share of the costs for the drilling and completion of this well are estimated to be $140,000.

We are in the process of acquiring mineral, royalty and surface interests in several counties, mainly Texas. Costs incurred related to this project to date are approximately $29,000.

We continue to focus a substantial portion of our efforts on the acquisition of royalties and minerals in areas with significant development potential.
 
We are participating in several projects and are reviewing several other projects for potential participation. The cost of such projects would be funded, to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on the credit facility.

9

At September 30, 2007, we had working capital of approximately $219,703 compared to working capital of $446,831 at March 31, 2007, a decrease of $227,128 due to an increase in accounts payable and accrued expenses. This increase in accounts payable was primarily related to numerous repairs and maintenance on our operated wells in the El Cinco field. This work was completed in September 2007.

Crude oil and natural gas prices have fluctuated significantly in recent years as well as in recent months. Fluctuations in price have a significant impact on our financial condition and liquidity. However, management is of the opinion that cash flow from operations and funds available from financing will be sufficient to provide for its working capital requirements and capital expenditures for the current fiscal year.

Long-Term Debt. We have a revolving credit agreement with Bank of America, N.A. (“Bank”), which provides for a credit facility of $5,000,000, subject to a borrowing base determination. On September 26, 2007, the borrowing base was redetermined and set at $4,225,000 bearing interest at prime rate per annum with a maturity date of October 31, 2009. As of September 30, 2007, the balance outstanding under this agreement was $1,050,000. The borrowing base is evaluated annually, on or about August 1. Amounts borrowed under this agreement are collateralized by the common stock of our wholly owned subsidiary and all oil and gas properties. Two letters of credit for $50,000 each, in lieu of a plugging bond covering the properties we operate, are outstanding under the facility, one with the Texas Railroad Commission and one with the State of New Mexico. Interest under this agreement is payable monthly at prime rate (7.75% and 8.25% at September 30, 2007 and 2006, respectively). This agreement generally restricts our ability to transfer assets or control of the Company, incur debt, extend credit, change the nature of our business, substantially change management personnel or pay cash dividends. The balance outstanding on the line of credit as of November 13, 2007 was $1,125,000.

Results of Operations - Three Months Ended September 30, 2007 and 2006. Net income decreased from $130,534 for the quarter ended September 30, 2006 to a net loss of $8,756 for the quarter ended September 30, 2007, a decrease of $139,290 or 107%.

Oil and gas sales increased from $773,698 for the second quarter of fiscal 2007 to $839,947 for the same period of fiscal 2008. This increase of 9% or $66,249 resulted from an increase in oil and gas prices and oil production. Average gas prices increased from $5.83 per mcf for the second quarter of fiscal 2007 to $5.97 per mcf for the same period of fiscal 2008. Average oil prices also increased from $66.15 per bbl for the second quarter of fiscal 2007 to $70.53 for the same period of fiscal 2008. Oil and gas production quantities were 3,899 barrels (“bbls”) and 88,532 thousand cubic feet (“mcf”) for the second quarter of fiscal 2007 and 4,441 bbls and 88,266 mcf for the same period of fiscal 2008, an increase of 14% in oil production and a decrease of less than 1% in gas production.

Production costs increased 126% from $206,968 for the second quarter of fiscal 2007 to $467,336 for the same period of fiscal 2008. This was the result of an increase in repairs and maintenance to operated wells in the El Cinco field and increased production taxes due to the increase in oil and gas sales.

General and administrative expenses increased 2% from $174,919 for the second quarter of fiscal 2007 to $178,918 for the same period of fiscal 2008. This was due to an increase in salaries, consulting services and fees.

Depreciation, depletion and amortization based on production and other methods increased 17%, from $156,921 for the second quarter of fiscal 2007 to $183,797 for the same period of fiscal 2008, primarily due to an increase to the full cost pool amortization base.

Interest expense increased 220% from $6,359 for the second quarter of fiscal 2007 to $20,345 for the same period of fiscal 2008, due to an increase in borrowings.

Results of Operations - Six Months Ended September 30, 2007 and 2006. Net income decreased from $357,825 for the six months ended September 30, 2006 to $26,049 for the same period of fiscal 2008, a decrease of $331,776 or 93%.

Oil and gas sales increased from $1,551,110 for the six months ended September 30, 2006 to $1,690,092 for the same period of fiscal 2008. This increase of 9%, or $138,982, resulted from an increase in gas price and oil and gas production offset partially by a decrease in oil price. Average gas prices increased from $5.84 per mcf for the first six months ended September 30, 2006 to $6.35 per mcf for the same period of fiscal 2008, while average oil prices decreased from $65.34 per bbl for the first six months of fiscal 2007 to $64.95 for the same period of fiscal 2008.  Oil and gas production quantities were 8,530 barrels (“bbls”) and 170,069 thousand cubic feet (“mcf”) for the first six months ended September 30, 2006 and 8,833 bbls and 175,805 mcf for the same period of fiscal 2008, an increase of 3% in gas production and 2% in oil production.

10

Production costs increased from $422,597 for the first six months ended September 30, 2006 to $800,386 for the same period of fiscal 2008.  This was the result of an increase in repairs and maintenance to operated wells in the El Cinco field and increased production taxes due to the increase in oil and gas sales.

General and administrative expenses increased 3% from $436,412 for the first six months ended September 30, 2006 to $448,543 for the same period of fiscal 2008. This was due to an increase in salary expense.

Depreciation, depletion and amortization based on production and other methods increased 16%, from $307,450 for the first six months ended September 30, 2006 to $356,681 for the same period of fiscal 2008 primarily due to an increase to the full cost pool amortization base.

Interest expense increased 117% from $16,458 for the first six months ended September 30, 2006 to $35,694 for the same period of fiscal 2008 due to an increase in borrowings.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The primary sources of market risk for us include fluctuations in commodity prices and interest rate fluctuations. At September 30, 2007, we had not entered into any hedge arrangements, commodity swap agreements, commodity futures, options or other similar agreements relating to crude oil and natural gas.

Interest Rate Risk. At September 30, 2007 we had an outstanding loan balance of $1,050,000 under our $5.0 million revolving credit agreement, which bears interest at the prime rate, which varies from time to time. If the interest rate on our bank debt increases or decreases by one percentage point, our annual pretax income would change by $10,500 based on the outstanding balance at September 30, 2007.

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables generally are uncollateralized. At September 30, 2007, our largest credit risk associated with any single purchaser was $51,971. We have not experienced any significant credit losses.

Volatility of Oil and Gas Prices. Our revenues, operating results and future rate of growth are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. These commodity prices are subject to wide fluctuations and market uncertainties due to a variety of factors that are beyond our control. These factors include the level of global demand for petroleum products, foreign supply of oil and gas, the establishment of and compliance with production quotas by oil exporting countries, weather conditions, the price and availability of alternative fuels, and overall economic conditions, both foreign and domestic. We cannot predict future oil and gas prices with any degree of certainty and expect energy prices to remain volatile and unpredictable. Sustained weakness in oil and gas prices may also reduce the amount of net oil and gas reserves that we can produce economically. Any reduction in reserves, including reductions due to price fluctuations, can reduce the borrowing base under our revolving credit facility and adversely affect our liquidity and our ability to obtain capital for our exploration and development activities. Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. If the average oil price had increased or decreased by one dollar per barrel for the first six months of fiscal 2008, our pretax income would have changed by $8,833. If the average gas price had increased or decreased by ten cents per mcf for the first six months of fiscal 2008, our pretax income would have changed by $17,581.

Item 4. Controls and Procedures

We maintain controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms. At the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15(b). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that its disclosure controls and procedures are effective.

No changes in the Company’s internal control over financial reporting occurred during the quarter ended September 30, 2007 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
11

PART II - OTHER INFORMATION

Item 1.
Legal Proceedings
We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are a party to a lawsuit that is being filed against the drilling company of a well in which we have a working interest of approximately 6.5%. We are not aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection statutes or other regulations to which we are subject.

Item 1A.
RiskFactors
There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2007 Annual Report on Form 10-K.

Item 4.
Submission of Matters to a Vote of Security Holders
Our annual meeting was held on September 13, 2007. Following are the two proposals voted on at the meeting and  the results of each:
 
Proposal #1 was the election of the following directors: 
   
Votes For:
 
Votes Withheld:
 
Thomas R. Craddick
   
1,375,354
 
19,245
 
 
Thomas Graham, Jr.
 
 
1,390,284
 
4,315
 
 
Arden R. Grover
 
 
1,390,473
 
4,126
 
 
Jeffry A. Smith
 
 
1,375,662
 
18,937
 
 
Donna Gail Yanko
 
 
1,375,638
 
18,961
 
 
Jack D. Ladd
 
 
1,390,471
 
4,128
 
 
Nicholas C. Taylor
 
 
1,375,693
 
18,906
 
 
 
Proposal #2 was to ratify the selection of Grant Thornton, LLP as independent registered public accounting firm for the Company for the fiscal year ended March 31, 2008. Votes for were 1,381,751, votes against were 2,541 and votes abstained were 10,307.

Item 6.
Exhibits
 
31.1
Certification of the Chief Executive Officer of Mexco Energy Corporation

31.2
Certification of the Chief Financial Officer of Mexco Energy Corporation

 
32.1
Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
MEXCO ENERGY CORPORATION
 
(Registrant)
   
   
Dated: November 13, 2007
/s/ Nicholas C. Taylor
 

Nicholas C. Taylor
 
President
   
   
Dated: November 13, 2007
/s/ Tamala L. McComic
 

Tamala L. McComic
 
Vice President, Treasurer and Assistant Secretary


12