Colorado
|
84-0627918
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer þ
|
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Consolidated
Balance Sheets as of September 30, 2007
|
||
(Unaudited)
and March 31, 2007
|
3
|
||
|
|||
|
Consolidated
Statements of Operations (Unaudited) for
|
|
|
|
the
three months and six months ended September 30, 2007
|
|
|
|
and
September 30, 2006
|
4
|
|
|
|||
|
Consolidated
Statements of Cash Flows (Unaudited) for
|
|
|
|
the
six months ended September 30, 2007 and September 30, 2006
|
5
|
|
|
|||
|
Notes
to Consolidated Financial Statements (Unaudited)
|
6
|
|
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
|
|
|
|
and
Results of Operations
|
9
|
|
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
11
|
|
|
|||
Item
4.
|
Controls
and Procedures
|
11
|
|
|
|||
|
|||
PART
II. OTHER INFORMATION
|
12
|
||
|
|||
Item
1.
|
Legal
Proceedings
|
|
|
Item
1A.
|
Risk
Factors
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
||
Item
6.
|
Exhibits
|
||
SIGNATURES
|
12
|
||
CERTIFICATIONS
|
September
30,
|
March
31,
|
||||||
2007
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|
|
|||||
Current
assets
|
|
|
|||||
Cash
and cash equivalents
|
$
|
109,822
|
$
|
72,537
|
|||
Accounts
receivable:
|
|
|
|||||
Oil
and gas sales
|
398,818
|
399,659
|
|||||
Trade
|
1,192
|
2,987
|
|||||
Income
tax receivable
|
64,395
|
59,736
|
|||||
Prepaid
costs and expenses
|
56,090
|
65,986
|
|||||
Total
current assets
|
630,317
|
600,905
|
|||||
|
|
|
|||||
Investment
in GazTex, LLC
|
20,509
|
20,509
|
|||||
|
|
|
|||||
Property
and equipment, at cost
|
|
|
|||||
Oil
and gas properties, using the full cost method
|
21,527,984
|
20,526,431
|
|||||
Other
|
51,412
|
51,412
|
|||||
|
21,579,396
|
20,577,843
|
|||||
|
|
|
|||||
Less
accumulated depreciation, depletion and amortization
|
11,596,958
|
11,240,277
|
|||||
Property
and equipment, net
|
9,982,438
|
9,337,566
|
|||||
|
$
|
10,633,264
|
$
|
9,958,980
|
|||
|
|
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|||||
|
|
|
|||||
Accounts
payable and accrued expenses
|
$
|
410,614
|
$
|
154,074
|
|||
|
|
|
|||||
Long-term
debt
|
1,050,000
|
700,000
|
|||||
Asset
retirement obligation
|
374,351
|
350,584
|
|||||
Deferred
income tax liability
|
991,520
|
978,686
|
|||||
|
|
|
|||||
Commitments
and contingencies
|
|
|
|||||
|
|
|
|||||
Stockholders’
equity
|
|
|
|||||
Preferred
stock - $1.00 par value;
|
|
|
|||||
10,000,000
shares authorized; none outstanding
|
-
|
-
|
|||||
Common
stock - $0.50 par value;
|
|
|
|||||
40,000,000
shares authorized;
|
|
|
|||||
1,841,366
and 1,840,366 shares issued;
|
|
|
|||||
1,772,366
and 1,780,841 shares outstanding as of
|
|
|
|||||
September
30 and March 31, 2007, respectively
|
920,683
|
920,183
|
|||||
Additional
paid-in capital
|
4,347,908
|
4,291,892
|
|||||
Retained
earnings
|
2,897,134
|
2,871,085
|
|||||
Treasury
stock, at cost (69,000 and 59,525 shares, respectively)
|
(358,946
|
)
|
(307,524
|
)
|
|||
Total
stockholders’ equity
|
7,806,779
|
7,775,636
|
|||||
|
$
|
10,633,264
|
$
|
9,958,980
|
Three
Months Ended
|
|
Six
Months Ended
|
|
||||||||||
|
|
September
30
|
|
September
30
|
|
||||||||
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
Operating
revenue:
|
|||||||||||||
Oil
and gas sales
|
$
|
839,947
|
$
|
773,698
|
$
|
1,690,092
|
$
|
1,551,110
|
|||||
Other
|
1,161
|
1,890
|
1,334
|
2,057
|
|||||||||
Total
operating revenues
|
841,108
|
775,588
|
1,691,426
|
1,553,167
|
|||||||||
Operating
expenses:
|
|||||||||||||
Production
|
467,336
|
206,968
|
800,386
|
422,597
|
|||||||||
Accretion
of asset retirement obligation
|
6,713
|
6,860
|
13,324
|
11,844
|
|||||||||
Depreciation,
depletion, and amortization
|
183,797
|
156,921
|
356,681
|
307,450
|
|||||||||
General
and administrative
|
178,918
|
174,919
|
448,543
|
436,412
|
|||||||||
Total
operating expenses
|
836,764
|
545,668
|
1,618,934
|
1,178,303
|
|||||||||
Operating
profit
|
4,344
|
229,920
|
72,492
|
374,864
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
1,747
|
2,107
|
2,085
|
2,400
|
|||||||||
Interest
expense
|
(20,345
|
)
|
(6,359
|
)
|
(35,694
|
)
|
(16,458
|
)
|
|||||
Net
other expense
|
(18,598
|
)
|
(4,252
|
)
|
(33,609
|
)
|
(14,058
|
)
|
|||||
Earnings
(loss) before income taxes and
|
|||||||||||||
minority
interest
|
(14,254
|
)
|
225,668
|
38,883
|
360,806
|
||||||||
Income
tax expense (benefit):
|
|||||||||||||
Current
|
-
|
22,539
|
-
|
62,784
|
|||||||||
Deferred
|
(5,498
|
)
|
72,692
|
12,834
|
(54,968
|
)
|
|||||||
|
(5,498
|
)
|
95,231
|
12,834
|
7,816
|
||||||||
Earnings
(loss) before minority interest
|
(8,756
|
)
|
130,437
|
26,049
|
352,990
|
||||||||
Minority
interest in loss of subsidiary
|
-
|
97
|
-
|
4,835
|
|||||||||
Net
(loss) income
|
$
|
(8,756
|
)
|
$
|
130,534
|
$
|
26,049
|
$
|
357,825
|
||||
Net
income per common share:
|
|||||||||||||
Basic:
|
$
|
-
|
$
|
0.07
|
$
|
0.01
|
$
|
0.21
|
|||||
Diluted:
|
$
|
-
|
$
|
0.07
|
$
|
0.01
|
$
|
0.20
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
26,049
|
$
|
357,825
|
|||
Adjustments
to reconcile net income to net
|
|||||||
cash
provided by operating activities:
|
|||||||
Increase
(decrease) in deferred tax liabilities
|
12,834
|
(54,968
|
)
|
||||
Stock-based
compensation
|
52,516
|
55,598
|
|||||
Depreciation,
depletion and amortization
|
356,681
|
307,450
|
|||||
Common
stock issued to director
|
-
|
14,100
|
|||||
Accretion
of asset retirement obligations
|
13,324
|
11,844
|
|||||
Minority
interest in loss of GazTex, LLC
|
-
|
(4,835
|
)
|
||||
Increase
in accounts receivable
|
(2,024
|
)
|
(20,744
|
)
|
|||
Decrease
in prepaid expenses
|
9,896
|
36,105
|
|||||
Increase
in income taxes payable
|
-
|
3,048
|
|||||
Increase
(decrease) in accounts payable
|
|||||||
and
accrued expenses
|
121,380
|
(14,860
|
)
|
||||
Net
cash provided by operating activities
|
590,656
|
690,563
|
|||||
Cash
flows from investing activities:
|
|||||||
Additions
to oil and gas properties
|
(866,749
|
)
|
(213,213
|
)
|
|||
Additions
to other property and equipment
|
-
|
(11,564
|
)
|
||||
Proceeds
from sale of oil and gas properties and equipment
|
10,800
|
24,700
|
|||||
Net
cash used in investing activities
|
(855,949
|
)
|
(200,077
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock options
|
4,000
|
104,650
|
|||||
Acquisition
of treasury stock
|
(51,422
|
)
|
(32,300
|
)
|
|||
Reduction
of long-term debt
|
(50,000
|
)
|
(500,000
|
)
|
|||
Proceeds
from long-term debt
|
400,000
|
-
|
|||||
Minority
interest contributions
|
-
|
4,835
|
|||||
Net
cash provided by (used in) financing activities
|
302,578
|
(422,815
|
)
|
||||
Net
increase in cash and cash equivalents
|
37,285
|
67,671
|
|||||
Cash
and cash equivalents at beginning of year
|
72,537
|
52,768
|
|||||
Cash
and cash equivalents at end of period
|
$
|
109,822
|
$
|
120,439
|
|||
Interest
paid
|
$
|
33,902
|
$
|
19,317
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Supplemental
disclosure of non-cash financing activities:
|
|||||||
Cashless
exercise of stock options and repurchase
|
|||||||
of
treasury shares
|
$
|
-
|
$
|
40,000
|
For
the six months
|
|
ended
September 30, 2006
|
|
Grant-date
fair value
|
$
5.15
|
Volatility
factor
|
71.46%
|
Dividend
yield
|
-
|
Risk-free
interest rate
|
5.07%
|
Expected
term (in years)
|
5
|
|
|
Weighted
Average
|
|
Weighted
Average
|
|
Aggregate
|
|
||||||
|
|
Number
of
|
|
Exercise
Price
|
|
Contract
Life
|
|
Intrinsic
|
|
||||
|
|
Shares
|
|
Per
Share
|
|
in
Years
|
|
Value
|
|||||
Outstanding
at March 31, 2007
|
305,000
|
$
|
6.35
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
1,000
|
4.00
|
|||||||||||
Forfeited
or Expired
|
30,000
|
7.33
|
|||||||||||
Outstanding
at September 30, 2007
|
274,000
|
$
|
6.25
|
3.70
|
$
|
(302,000
|
)
|
||||||
Exercisable
at September 30, 2007
|
237,750
|
$
|
6.02
|
3.62
|
$
|
(205,963
|
)
|
For
the six months ended
|
||||
September
30, 2007
|
||||
Shares
outstanding, beginning of period
|
1,780,841
|
|||
Exercise
of stock options
|
1,000
|
|||
Grant
of stock awards
|
-
|
|||
Purchase
of shares for treasury
|
(9,475
|
)
|
||
Shares
outstanding, end of period
|
1,772,366
|
Carrying
amount of asset retirement obligations as of April 1, 2007
|
$
|
400,584
|
||
Liabilities
incurred
|
12,469
|
|||
Liabilities
settled
|
(2,026
|
)
|
||
Accretion
expense
|
13,324
|
|||
Carrying
amount of asset retirement obligations as of September 30,
2007
|
424,351
|
|||
Less:
Current portion
|
50,000
|
|||
Non-current
asset retirement obligation
|
$
|
374,351
|
|
Three
Months Ended
|
|
Six
Months Ended
|
||||||||||
September
30
|
|
September
30
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Weighted
average number of
|
|||||||||||||
common
shares outstanding
|
1,772,268
|
1,751,755
|
1,774,526
|
1,737,422
|
|||||||||
Incremental
shares from the assumed
|
|||||||||||||
exercise
of dilutive stock options
|
-
|
51,645
|
11,871
|
63,129
|
|||||||||
Dilutive
potential common shares
|
1,772,268
|
1,803,400
|
1,786,397
|
1,800,551
|
Item 1. |
Legal
Proceedings
|
Item 1A. |
RiskFactors
|
Item 4. |
Submission
of Matters to a Vote of Security
Holders
|
Votes
For:
|
|
Votes
Withheld:
|
|||||
Thomas
R. Craddick
|
1,375,354
|
|
19,245
|
|
|
||
Thomas
Graham, Jr.
|
|
|
1,390,284
|
|
4,315
|
|
|
Arden
R. Grover
|
|
|
1,390,473
|
|
4,126
|
|
|
Jeffry
A. Smith
|
|
|
1,375,662
|
|
18,937
|
|
|
Donna
Gail Yanko
|
|
|
1,375,638
|
|
18,961
|
|
|
Jack
D. Ladd
|
|
|
1,390,471
|
|
4,128
|
|
|
Nicholas
C. Taylor
|
|
|
1,375,693
|
|
18,906
|
|
Item 6. |
Exhibits
|
31.1 |
Certification
of the Chief Executive Officer of Mexco Energy Corporation
|
31.2 |
Certification
of the Chief Financial Officer of Mexco Energy
Corporation
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer of Mexco
Energy
Corporation pursuant to 18 U.S.C.
§1350
|
MEXCO
ENERGY CORPORATION
|
|
(Registrant)
|
|
Dated:
November 13, 2007
|
/s/
Nicholas C. Taylor
|
Nicholas
C. Taylor
|
|
President
|
|
Dated:
November 13, 2007
|
/s/
Tamala L. McComic
|
Tamala
L. McComic
|
|
Vice
President, Treasurer and Assistant
Secretary
|