x |
ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR
THE FISCAL YEAR ENDED DECEMBER 31,
2007.
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
CALIFORNIA
|
91-2112732
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
2126
Inyo Street, Fresno,
California
|
93721
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Securities
registered pursuant to Section 12(b) of the Act:
|
Common
Stock, no par value on Nasdaq
(Title of Class)
|
PART
I:
|
|
Item
1 - Business
|
3
|
Item
1A - Risk Factors
|
11
|
Item
1B - Unresolved Staff Comments
|
15
|
Item
2 - Properties
|
15
|
Item
3 - Legal Proceedings
|
16
|
Item
4 - Submission of Matters to a Vote of Security Holders
|
16
|
PART
II:
|
|
Item
5 - Market for the Registrant's Common Equity, Related Stockholder
Matters, and
Issuer Purchases of Equity Securities
|
17
|
Item
6 - Selected Financial Data
|
20
|
Item
7 - Management's Discussion and Analysis of Financial Conditio
and
Results of Operations
|
21
|
Item
7A - Quantitative and Qualitative Disclosure About Market
Risk
|
53
|
Item
8 - Financial Statements and Supplementary Data
|
56
|
Item
9 - Changes in and Disagreements with Accountants on Accounting
and
Financial Disclosure
|
93
|
Item
9A - Controls and Procedures
|
93
|
Item
9B - Other Information
|
94
|
PART
III:
|
|
Item
10 - Directors, Executive Officers, and Corporate
Governance
|
94
|
Item
11 - Executive Compensation
|
94
|
Item
12 - Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
94
|
Item
13 - Certain Relationships and Related Transactions, and Director
Independence
|
94
|
Item
14 - Principal Accounting Fees and Services
|
94
|
PART
IV:
|
|
Item
15 - Exhibits and Financial Statement Schedules
|
95
|
Rank
|
Share
|
||||||
Fresno
County
|
7th
|
5.39
|
%
|
||||
Madera
County
|
8th
|
4.84
|
%
|
||||
Kern
County
|
13th
|
1.19
|
%
|
||||
Total
of Fresno, Madera, Kern Counties
|
10th
|
3.80
|
%
|
||||
Santa
Clara County
|
17th
|
0.96
|
%
|
·
|
Identify
relevant patterns, practices, and specific forms of activity that
are “red
flags” signaling possible identity theft and incorporate those red flags
into the Program;
|
·
|
Detect
red flags that have been incorporated into the
Program;
|
·
|
Respond
appropriately to any red flags that are detected to prevent and mitigate
identity theft; and
|
·
|
Ensure
the Program is updated periodically to reflect changes in risks from
identity theft.
|
·
|
any
offer (but not a sale) not involving a public offering by a bank
organized
under the laws of this state of its securities
|
·
|
the
execution and delivery of any agreement for the sale of the securities
pursuant to the offer if no part of the consideration for the securities
is paid to or received by the bank and none of the securities are
issued
until the sale of the securities is authorized by the commissioner
or
exempted from authorization.
|
·
|
any
stock split by a bank organized under the laws of this state that
is
effected pursuant to an amendment to its articles, an agreement of
merger,
or a certificate of ownership that has been approved by the commissioner,
unless this exemption is withheld by order of the
commissioner
|
· | any offer or sale of securities by a bank organized under the laws of this state that is either (1) to a person actually approved by the commissioner pursuant to Section 702 of the Financial Code to acquire control of the bank if all of the material terms and conditions of the offer and sale of securities are disclosed in the application for approval specified in Section 702 and the offer and sale of securities is in accordance with the terms and subject to the conditions of the approval to acquire control or (2) in a transaction exempted from the approval requirement of Section 701 by a regulation or an order of the commissioner, unless this exemption is withheld by order of the commissioner. |
·
|
Merging
the Bank Insurance Fund (BIF) and the Savings Association Insurance
Fund
(SAIF) into a new fund, the Deposit Insurance Fund (DIF). This change
was
made effective March 31, 2006.
|
·
|
Increasing
the coverage limit for retirement accounts to $250,000 and indexing
the
coverage limit for retirement accounts to inflation as with the general
deposit insurance coverage limit. This change was made effective
April 1,
2006.
|
·
|
Establishing
a range of 1.15 percent to 1.50 percent within which the FDIC Board
of
Directors may set the Designated Reserve Ratio (DRR).
|
·
|
Allowing
the FDIC to manage the pace at which the reserve ratio varies within
this
range.
|
1.
|
If
the reserve ratio falls below 1.15 percent—or is expected to within 6
months—the FDIC must adopt a restoration plan that provides that the DIF
will return to 1.15 percent generally within 5 years.
|
2.
|
If
the reserve ratio exceeds 1.35 percent, the FDIC must generally dividend
to DIF members half of the amount above the amount necessary to maintain
the DIF at 1.35 percent, unless the FDIC Board, considering statutory
factors, suspends the dividends.
|
3.
|
If
the reserve ratio exceeds 1.5 percent, the FDIC must generally dividend
to
DIF members all amounts above the amount necessary to maintain the
DIF at
1.5 percent.
|
·
|
Eliminating
the restrictions on premium rates based on the DRR and granting the
FDIC
Board the discretion to price deposit insurance according to risk
for all
insured institutions regardless of the level of the reserve ratio.
|
·
|
Granting
a one-time initial assessment credit (of approximately $4.7 billion)
to
recognize institutions' past contributions to the fund.
|
·
|
larger
regional and national banks and other FDIC insured depository institutions
in many of the communities the Company
serves;
|
·
|
finance
companies, investment banking and brokerage firms, and insurance
companies
that offer bank-like products;
|
·
|
credit
unions, which can offer highly competitive rates on loans and deposits
because they receive tax advantages not available to commercial banks;
and
|
·
|
technology-based
financial institutions including large national and super-regional
banks
offering on-line deposit, bill payment, and mortgage loan application
services.
|
Closing
Prices
|
Volume
|
|||||||||
Quarter
|
High
|
Low
|
||||||||
4th
Quarter 2007
|
$
|
20.00
|
$
|
14.34
|
1,505,900
|
|||||
3rd
Quarter 2007
|
$
|
21.00
|
$
|
13.99
|
1,167,700
|
|||||
2nd
Quarter 2007
|
$
|
22.63
|
$
|
17.14
|
2,083,400
|
|||||
1st
Quarter 2007
|
$
|
25.00
|
$
|
19.07
|
1,649,400
|
|||||
|
||||||||||
4th
Quarter 2006
|
$
|
26.06
|
$
|
21.54
|
632,400
|
|||||
3rd
Quarter 2006
|
$
|
24.41
|
$
|
20.26
|
1,124,600
|
|||||
2nd
Quarter 2006
|
$
|
24.87
|
$
|
21.39
|
1,456,300
|
|||||
1st
Quarter 2006
|
$
|
22.65
|
$
|
15.26
|
389,000
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights (column a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
|||||||
Equity
compensation plans approved by security holders
|
212,500
|
$
|
16.14
|
305,200
|
||||||
Equity
compensation plans not approved by security holders
|
N/A
|
N/A
|
N/A
|
|||||||
Total
|
212,500
|
$
|
16.14
|
305,200
|
Total
Number of
|
Maximum
Number
|
||||||||||||
Weighted
|
Shares
Purchased
|
of
Shares That May
|
|||||||||||
Total
Number
|
Average
|
as
Part of Publicly
|
Yet
be Purchased
|
||||||||||
Of
Shares
|
Price
Paid
|
Announced
Plan
|
Under
the Plans
|
||||||||||
Period
|
Purchased
|
per
Share
|
or
Program
|
or
Programs
|
|||||||||
10/01/07
to 10/31/07
|
9,009
|
$
|
18.50
|
9,009
|
314,574
|
||||||||
11/01/07
to 11/30/07
|
35,149
|
$
|
15.73
|
35,149
|
279,425
|
||||||||
12/01/07
to 12/31/07
|
15,097
|
$
|
15.08
|
15,097
|
264,328
|
||||||||
Total
fourth quarter 2007
|
59,255
|
$
|
18.32
|
59,255
|
Period
Ending
|
|||||||||||||||||||
Index
|
12/31/02
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
|
|||||||
United
Security Bancshares
|
100.00
|
156.95
|
150.50
|
184.96
|
298.54
|
192.86
|
|||||||||||||
Russell
2000
|
100.00
|
147.25
|
174.24
|
182.18
|
215.64
|
212.26
|
|||||||||||||
Russell
3000
|
100.00
|
131.06
|
146.71
|
155.69
|
180.16
|
189.42
|
|||||||||||||
SNL
Bank $500M-$1B Index
|
100.00
|
144.19
|
163.41
|
170.41
|
193.81
|
155.31
|
December
31,
|
||||||||||||||||
(in
thousands except per share data and ratios)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Summary
of Year-to-Date Earnings:
|
||||||||||||||||
Interest
income and loan fees
|
$
|
57,156
|
$
|
47,356
|
$
|
38,898
|
$
|
30,874
|
$
|
27,050
|
||||||
Interest
expense
|
20,573
|
14,175
|
9,658
|
6,433
|
7,260
|
|||||||||||
Net
interest income
|
36,583
|
33,181
|
29,240
|
24,441
|
19,790
|
|||||||||||
Provision
for credit losses
|
5,697
|
880
|
1,140
|
1,145
|
1,713
|
|||||||||||
Net
interest income after
|
||||||||||||||||
Provision
for credit losses
|
30,886
|
32,301
|
28,100
|
23,296
|
18,077
|
|||||||||||
Noninterest
income
|
9,664
|
9,031
|
6,280
|
4,742
|
6,148
|
|||||||||||
Noninterest
expense
|
22,732
|
19,937
|
16,982
|
14,667
|
11,855
|
|||||||||||
Income
before taxes on income
|
17,818
|
21,395
|
17,398
|
13,371
|
12,370
|
|||||||||||
Taxes
on income
|
6,561
|
8,035
|
6,390
|
4,966
|
4,664
|
|||||||||||
Net
Income
|
$
|
11,257
|
$
|
13,360
|
$
|
11,008
|
$
|
8,405
|
$
|
7,706
|
||||||
Per
Share Data:
|
||||||||||||||||
Net
Income - Basic
|
$
|
0.94
|
$
|
1.18
|
$
|
0.97
|
$
|
0.75
|
$
|
0.71
|
||||||
Net
Income - Diluted
|
$
|
0.94
|
$
|
1.17
|
$
|
0.96
|
$
|
0.74
|
$
|
0.70
|
||||||
Average
shares outstanding - Basic
|
11,925,767
|
11,344,385
|
11,369,848
|
11,260,512
|
10,919,852
|
|||||||||||
Average
shares outstanding - Diluted
|
11,960,514
|
11,462,313
|
11,453,152
|
11,334,486
|
11,023,340
|
|||||||||||
Cash
dividends paid
|
$
|
0.50
|
$
|
0.43
|
$
|
0.35
|
$
|
0.325
|
$
|
0.285
|
||||||
Financial
Position at Period-end:
|
||||||||||||||||
Total
assets
|
$
|
771,715
|
$
|
678,314
|
$
|
628,859
|
$
|
611,696
|
$
|
506,588
|
||||||
Total
net loans and leases
|
585,580
|
491,204
|
409,409
|
390,334
|
338,716
|
|||||||||||
Total
deposits
|
634,617
|
587,127
|
546,460
|
536,672
|
440,444
|
|||||||||||
Total
shareholders' equity
|
82,431
|
66,042
|
59,014
|
53,236
|
45,036
|
|||||||||||
Book
value per share
|
$
|
6.95
|
$
|
5.84
|
$
|
5.19
|
$
|
4.69
|
$
|
4.09
|
||||||
Selected
Financial Ratios:
|
||||||||||||||||
Return
on average assets
|
1.47
|
%
|
2.04
|
%
|
1.76
|
%
|
1.52
|
%
|
1.51
|
%
|
||||||
Return
on average shareholders' equity
|
13.73
|
%
|
20.99
|
%
|
19.46
|
%
|
16.81
|
%
|
17.80
|
%
|
||||||
Average
shareholders' equity to average assets
|
10.73
|
%
|
9.70
|
%
|
9.02
|
%
|
9.01
|
%
|
8.48
|
%
|
||||||
Allowance
for credit losses as a percentage
|
||||||||||||||||
of
total nonperforming loans
|
50.45
|
%
|
64.13
|
%
|
55.62
|
%
|
42.51
|
%
|
32.58
|
%
|
||||||
Net
charge-offs to average loans
|
0.76
|
%
|
0.05
|
%
|
0.15
|
%
|
0.12
|
%
|
0.34
|
%
|
||||||
Allowance
for credit losses as a percentage
|
||||||||||||||||
of
period-end loans
|
1.83
|
%
|
1.67
|
%
|
1.86
|
%
|
1.82
|
%
|
1.76
|
%
|
||||||
Dividend
payout ratio
|
53.12
|
%
|
38.18
|
%
|
38.50
|
%
|
43.16
|
%
|
40.07
|
%
|
YTD
Average
|
YTD
Average
|
YTD
Average
|
||||||||
12/31/07
|
12/31/06
|
12/31/05
|
||||||||
Loans
|
85.00
|
%
|
80.26
|
%
|
72.50
|
%
|
||||
Investment
securities
|
13.46
|
%
|
15.65
|
%
|
19.81
|
%
|
||||
Interest-bearing
deposits in other banks
|
1.02
|
%
|
1.33
|
%
|
1.36
|
%
|
||||
Federal
funds sold
|
0.52
|
%
|
2.76
|
%
|
6.33
|
%
|
||||
Total
earning assets
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||
NOW
accounts
|
8.82
|
%
|
11.21
|
%
|
12.14
|
%
|
||||
Money
market accounts
|
25.99
|
%
|
31.56
|
%
|
28.63
|
%
|
||||
Savings
accounts
|
8.79
|
%
|
8.02
|
%
|
8.45
|
%
|
||||
Time
deposits
|
50.05
|
%
|
44.72
|
%
|
46.78
|
%
|
||||
Other
borrowings
|
3.40
|
%
|
0.96
|
%
|
0.32
|
%
|
||||
Trust
Preferred Securities
|
2.95
|
%
|
3.53
|
%
|
3.68
|
%
|
||||
Total
interest-bearing liabilities
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||
Loans
(1)
|
$
|
580,873
|
$
|
52,690
|
9.07
|
%
|
$
|
469,959
|
$
|
42,902
|
9.13
|
%
|
$
|
402,820
|
$
|
33,078
|
8.21
|
%
|
||||||||||
Investment
Securities - taxable
|
89,765
|
3,896
|
4.34
|
%
|
89,378
|
3,254
|
3.64
|
%
|
107,761
|
4,163
|
3.86
|
%
|
||||||||||||||||
Investment
Securities - nontaxable (2)
|
2,227
|
108
|
4.85
|
%
|
2,226
|
108
|
4.85
|
%
|
2,261
|
112
|
4.95
|
%
|
||||||||||||||||
Interest
on deposits in other banks
|
7,001
|
271
|
3.87
|
%
|
7,771
|
324
|
4.17
|
%
|
7,539
|
308
|
4.09
|
%
|
||||||||||||||||
Federal
funds sold and reverse repos
|
3,527
|
191
|
5.42
|
%
|
16,166
|
768
|
4.75
|
%
|
35,139
|
1,237
|
3.52
|
%
|
||||||||||||||||
Total
interest-earning assets
|
683,393
|
$
|
57,156
|
8.36
|
%
|
585,500
|
$
|
47,356
|
8.09
|
%
|
555,520
|
$
|
38,898
|
7.00
|
%
|
|||||||||||||
Allowance
for possible credit losses
|
(9,787
|
)
|
(8,067
|
)
|
(7,608
|
)
|
||||||||||||||||||||||
Noninterest-bearing
assets:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
25,255
|
26,426
|
29,940
|
|||||||||||||||||||||||||
Premises
and equipment, net
|
15,899
|
12,706
|
9,551
|
|||||||||||||||||||||||||
Accrued
interest receivable
|
4,061
|
3,597
|
2,661
|
|||||||||||||||||||||||||
Other
real estate owned
|
3,187
|
3,354
|
1,639
|
|||||||||||||||||||||||||
Other
assets
|
42,326
|
32,570
|
35,496
|
|||||||||||||||||||||||||
Total
average assets
|
$
|
764,334
|
$
|
656,086
|
$
|
627,199
|
||||||||||||||||||||||
Liabilities
and Shareholders' Equity:
|
||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||
NOW
accounts
|
$
|
46,382
|
$
|
292
|
0.63
|
%
|
$
|
49,118
|
$
|
286
|
0.58
|
%
|
$
|
51,043
|
$
|
244
|
0.48
|
%
|
||||||||||
Money
market accounts
|
136,720
|
4,246
|
3.11
|
%
|
138,242
|
3,701
|
2.68
|
%
|
120,318
|
2,332
|
1.94
|
%
|
||||||||||||||||
Savings
accounts
|
46,225
|
883
|
1.91
|
%
|
35,135
|
198
|
0.56
|
%
|
35,500
|
175
|
0.49
|
%
|
||||||||||||||||
Time
deposits
|
263,196
|
12,993
|
4.94
|
%
|
195,922
|
8,412
|
4.29
|
%
|
196,642
|
5,772
|
2.94
|
%
|
||||||||||||||||
Other
borrowings
|
17,891
|
925
|
5.17
|
%
|
4,209
|
223
|
5.30
|
%
|
1,335
|
44
|
3.30
|
%
|
||||||||||||||||
Trust
Preferred securities
|
15,537
|
1,234
|
7.94
|
%
|
15,464
|
1,355
|
8.76
|
%
|
15,464
|
1,091
|
7.06
|
%
|
||||||||||||||||
Total
interest-bearing liabilities
|
525,951
|
$
|
20,573
|
3.91
|
%
|
438,090
|
$
|
14,175
|
3.24
|
%
|
420,302
|
$
|
9,658
|
2.30
|
%
|
|||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||
Noninterest-bearing
checking
|
146,954
|
146,722
|
144,146
|
|||||||||||||||||||||||||
Accrued
interest payable
|
2,207
|
2,021
|
1,421
|
|||||||||||||||||||||||||
Other
liabilities
|
7,221
|
5,615
|
4,773
|
|||||||||||||||||||||||||
Total
average liabilities
|
682,333
|
592,448
|
570,642
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
average shareholders' equity
|
82,001
|
63,638
|
56,557
|
|||||||||||||||||||||||||
Total
average liabilities and
|
||||||||||||||||||||||||||||
Shareholders'
equity
|
$
|
764,334
|
$
|
656,086
|
$
|
627,199
|
||||||||||||||||||||||
Interest
income as a percentage of average earning
assets
|
8.36
|
%
|
8.09
|
%
|
7.00
|
%
|
||||||||||||||||||||||
Interest
income as a percentage of average earning
assets
|
3.01
|
%
|
2.42
|
%
|
1.74
|
%
|
||||||||||||||||||||||
Net
interest margin
|
5.35
|
%
|
5.67
|
%
|
5.26
|
%
|
(1) |
Loan
amounts include nonaccrual loans, but the related interest income
has been
included only if collected for the period prior to the loan being
placed
on a nonaccrual basis. Loan interest income includes loan fees of
approximately $3,076,000, $3,536,000, and $3,480,000 for the years
ended
December 31, 2007, 2006, and 2005,
respectively.
|
(2) |
Applicable
nontaxable securities yields have not been calculated on a tax-equivalent
basis because they are not material to the Company’s results of
operations.
|
2007
compared to 2006
|
2006
compared to 2005
|
||||||||||||||||||
(In
thousands)
|
Total
|
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
|||||||||||||
Increase
(decrease) in interest income:
|
|||||||||||||||||||
Loans
|
$
|
9,788
|
$
|
(275
|
)
|
$
|
10,063
|
$
|
9,824
|
$
|
3,942
|
$
|
5,882
|
||||||
Investment
securities
|
642
|
628
|
14
|
(913
|
)
|
(227
|
)
|
(686
|
)
|
||||||||||
Interest-bearing
deposits in other banks
|
(53
|
)
|
(25
|
)
|
(28
|
)
|
16
|
6
|
10
|
||||||||||
Federal
funds sold and securities purchased
|
|||||||||||||||||||
under
agreements to resell
|
(577
|
)
|
95
|
(672
|
)
|
(469
|
)
|
341
|
(810
|
)
|
|||||||||
Total
interest income
|
9,800
|
423
|
9,377
|
8,458
|
4,062
|
4,396
|
|||||||||||||
Increase
(decrease) in interest expense:
|
|||||||||||||||||||
Interest-bearing
demand accounts
|
551
|
643
|
(92
|
)
|
1,366
|
1,107
|
259
|
||||||||||||
Savings
accounts
|
685
|
605
|
80
|
23
|
25
|
(2
|
)
|
||||||||||||
Time
deposits
|
4,581
|
1,391
|
3,190
|
2,685
|
2,706
|
(21
|
)
|
||||||||||||
Other
borrowings
|
702
|
(6
|
)
|
708
|
179
|
39
|
140
|
||||||||||||
Trust
Preferred securities
|
(121
|
)
|
(127
|
)
|
6
|
264
|
264
|
0
|
|||||||||||
Total
interest expense
|
6,398
|
2,506
|
3,892
|
4,517
|
4,141
|
376
|
|||||||||||||
Increase
(decrease) in net interest income
|
$
|
3,402
|
$
|
(2,083
|
)
|
$
|
5,485
|
$
|
3,941
|
$
|
(79
|
)
|
$
|
4,020
|
|
Years
Ended December 31,
|
Increase
(decrease)
during
Year
|
||||||||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
2007
|
2006
|
|||||||||||
Customer
service fees
|
$
|
4,790
|
$
|
3,779
|
$
|
4,399
|
$
|
1,011
|
$
|
(620
|
)
|
|||||
Gain
on sale of securities
|
0
|
27
|
163
|
(27
|
)
|
(136
|
)
|
|||||||||
Gain
(loss) on sale of OREO
|
209
|
50
|
325
|
159
|
(275
|
)
|
||||||||||
Proceeds
from life insurance
|
483
|
482
|
0
|
1
|
482
|
|||||||||||
Gain
(loss) on swap ineffectiveness
|
66
|
(75
|
)
|
0
|
141
|
(75
|
)
|
|||||||||
Gain
on fair value option of financial assets
|
2,504
|
0
|
0
|
2,504
|
0
|
|||||||||||
Gain
on sale of investment
|
0
|
1,877
|
0
|
(1,877
|
)
|
1,877
|
||||||||||
Gain
(loss) on sale of fixed assets
|
2
|
1,018
|
(5
|
)
|
(1,016
|
)
|
1,023
|
|||||||||
Shared
appreciation income
|
42
|
567
|
393
|
(525
|
)
|
174
|
||||||||||
Other
|
1,568
|
1,306
|
1,005
|
262
|
301
|
|||||||||||
Total
|
$
|
9,664
|
$
|
9,031
|
$
|
6,280
|
$
|
633
|
$
|
2,751
|
2007
|
2006
|
2005
|
|||||||||||||||||
%
of
|
%
of
|
%
of
|
|||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||
Earning
|
Earning
|
Earning
|
|||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Assets
|
Amount
|
Assets
|
Amount
|
Assets
|
|||||||||||||
Salaries
and employee benefits
|
$
|
10,830
|
1.58
|
%
|
$
|
9,915
|
1.69
|
%
|
$
|
8,046
|
1.45
|
%
|
|||||||
Occupancy
expense
|
3,787
|
0.55
|
%
|
2,556
|
0.44
|
%
|
2,327
|
0.42
|
%
|
||||||||||
Data
processing
|
420
|
0.06
|
%
|
470
|
0.08
|
%
|
624
|
0.11
|
%
|
||||||||||
Professional
fees
|
1,811
|
0.27
|
%
|
998
|
0.17
|
%
|
1,234
|
0.22
|
%
|
||||||||||
Directors
fees
|
268
|
0.04
|
%
|
222
|
0.04
|
%
|
210
|
0.04
|
%
|
||||||||||
Amortization
of intangibles
|
1,021
|
0.15
|
%
|
537
|
0.09
|
%
|
537
|
0.10
|
%
|
||||||||||
Correspondent
bank service charges
|
476
|
0.07
|
%
|
204
|
0.03
|
%
|
359
|
0.06
|
%
|
||||||||||
Writedown
on investment
|
17
|
0.00
|
%
|
0
|
0.00
|
%
|
702
|
0.13
|
%
|
||||||||||
Loss
on lease assets held for sale
|
820
|
0.12
|
%
|
0
|
0.00
|
%
|
0
|
0.00
|
%
|
||||||||||
Loss
on CA Tax Credit Partnership
|
430
|
0.06
|
%
|
440
|
0.08
|
%
|
458
|
0.08
|
%
|
||||||||||
OREO
expense
|
209
|
0.03
|
%
|
2,193
|
0.37
|
%
|
38
|
0.01
|
%
|
||||||||||
Other
|
2,643
|
0.39
|
%
|
2,402
|
0.41
|
%
|
2,447
|
0.44
|
%
|
||||||||||
Total
|
$
|
22,732
|
3.33
|
%
|
$
|
19,937
|
3.41
|
%
|
$
|
16,982
|
3.06
|
%
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||
Dollar
|
%
of
|
Dollar
|
%
of
|
Dollar
|
%
of
|
Dollar
|
%
of
|
Dollar
|
%
of
|
||||||||||||||||||||||
(In
thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||||||||||
Commercial
and industrial
|
$
|
204,385
|
34.2
|
%
|
$
|
155,811
|
31.1
|
%
|
$
|
113,263
|
27.1
|
%
|
$
|
123,720
|
31.0
|
%
|
$
|
116,991
|
33.9
|
%
|
|||||||||||
Real
estate - mortgage
|
142,565
|
23.8
|
113,613
|
22.7
|
89,503
|
21.4
|
88,187
|
22.1
|
96,381
|
27.9
|
|||||||||||||||||||||
Real
estate - construction
|
178,296
|
29.8
|
168,378
|
33.7
|
162,873
|
38.9
|
137,523
|
34.5
|
97,930
|
28.3
|
|||||||||||||||||||||
Agricultural
|
46,055
|
7.7
|
35,102
|
7.0
|
24,935
|
6.0
|
23,416
|
5.9
|
15,162
|
4.4
|
|||||||||||||||||||||
Installment/other
|
18,171
|
3.0
|
16,712
|
3.3
|
15,002
|
3.6
|
13,257
|
3.3
|
6,617
|
1.9
|
|||||||||||||||||||||
Lease
financing
|
8,748
|
1.5
|
10,952
|
2.2
|
12,334
|
3.0
|
12,581
|
3.2
|
12,581
|
3.6
|
|||||||||||||||||||||
Total
Loans
|
$
|
598,220
|
100.0
|
%
|
$
|
500,568
|
100.0
|
%
|
$
|
417,910
|
100.0
|
%
|
$
|
398,684
|
100.0
|
%
|
$
|
345,662
|
100.0
|
%
|
Dec
31, 2007
|
Net
Change
|
||||||||||||
Total
Loans
|
Legacy
Loans
|
Loans
without
|
Year
Ended
|
||||||||||
Dec
31, 2007
|
at
merger
|
Legacy
Loans
|
Dec
31, 2007 (1)
|
||||||||||
Commercial
and industrial
|
$
|
204,385
|
$
|
31,735
|
$
|
172,650
|
$
|
16,839
|
|||||
Real
estate - mortgage
|
142,565
|
14,417
|
128,148
|
14,535
|
|||||||||
Real
estate - construction
|
178,296
|
12,817
|
165,479
|
(2,899
|
)
|
||||||||
Agricultural
|
46,055
|
0
|
46,055
|
10,953
|
|||||||||
Installment/other
|
18,171
|
4,957
|
13,214
|
(3,498
|
)
|
||||||||
Lease
financing
|
8,748
|
0
|
8,748
|
(2,204
|
)
|
||||||||
Total
Loans
|
$
|
598,220
|
$
|
63,926
|
$
|
534,294
|
$
|
33,726
|
Due
after one
|
|||||||||||||
|
Due
in one
|
Year
through
|
Due
after
|
||||||||||
(In
thousands)
|
year
or less
|
Five
years
|
Five
years
|
Total
|
|||||||||
Commercial
and agricultural
|
$
|
157,315
|
$
|
68,697
|
$
|
24,428
|
$
|
250,440
|
|||||
Real
estate - construction
|
169,990
|
6,618
|
1,688
|
178,296
|
|||||||||
327,305
|
75,315
|
26,116
|
428,736
|
||||||||||
Real
estate - mortgage
|
17,631
|
66,928
|
58,006
|
142,565
|
|||||||||
All
other loans
|
10,146
|
13,871
|
2,902
|
26,919
|
|||||||||
Total
Loans
|
$
|
355,082
|
$
|
156,114
|
$
|
87,024
|
$
|
598,220
|
Due
after one
|
|||||||||||||
|
Due
in one
|
Year
through
|
Due
after
|
||||||||||
(In
thousands)
|
year
or less
|
Five
years
|
Five
years
|
Total
|
|||||||||
Accruing
loans:
|
|||||||||||||
Fixed
rate loans
|
$
|
54,256
|
$
|
82,256
|
$
|
73,648
|
$
|
210,160
|
|||||
Floating
rate loans
|
282,536
|
71,324
|
12,616
|
366,476
|
|||||||||
Total
accruing loans
|
336,792
|
153,580
|
86,264
|
576,636
|
|||||||||
Nonaccrual
loans:
|
|||||||||||||
Fixed
rate loans
|
12,673
|
2,436
|
428
|
15,537
|
|||||||||
Floating
rate loans
|
5,617
|
98
|
332
|
6,047
|
|||||||||
Total
nonaccrual loans
|
18,290
|
2,534
|
760
|
21,584
|
|||||||||
Total
Loans
|
$
|
355,082
|
$
|
156,114
|
$
|
87,024
|
$
|
598,220
|
December
31, 2007
|
December
31, 2006
|
||||||||||||||||||||||||
Gross
|
Gross
|
Fair
Value
|
Gross
|
Gross
|
Fair
Value
|
||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
||||||||||||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Amount)
|
Cost
|
Gains
|
Losses
|
Amount)
|
|||||||||||||||||
Available-for-sale:
|
|||||||||||||||||||||||||
U.S.
Government agencies
|
$
|
65,764
|
$
|
524
|
$
|
(302
|
)
|
$
|
65,986
|
$
|
69,746
|
$
|
51
|
$
|
(1,293
|
)
|
$
|
68,504
|
|||||||
U.S.
Government agency
|
|||||||||||||||||||||||||
collateralized
mortgage
|
|||||||||||||||||||||||||
obligations
|
7,782
|
44
|
(4
|
)
|
7,822
|
17
|
0
|
(1
|
)
|
16
|
|||||||||||||||
Obligations
of state and
|
|||||||||||||||||||||||||
political
subdivisions
|
2,227
|
54
|
0
|
2,281
|
2,226
|
65
|
(1
|
)
|
2,290
|
||||||||||||||||
Other
investment securities
|
13,752
|
0
|
(426
|
)
|
13,326
|
13,000
|
0
|
(444
|
)
|
12,556
|
|||||||||||||||
Total
available-for-sale
|
$
|
89,525
|
$
|
622
|
$
|
(732
|
)
|
$
|
89,415
|
$
|
84,989
|
$
|
116
|
$
|
(1,739
|
)
|
$
|
83,366
|
December
31, 2005
|
|||||||||||||
Gross
|
Gross
|
||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Available-for-sale:
|
|||||||||||||
U.S.
Government agencies
|
$
|
82,215
|
$
|
110
|
$
|
(2,002
|
)
|
$
|
80,323
|
||||
U.S.
Government agency
|
|||||||||||||
collateralized
mortgage obligations
|
22
|
0
|
(1
|
)
|
21
|
||||||||
Obligations
of state and
|
|||||||||||||
political
subdivisions
|
2,226
|
94
|
0
|
2,320
|
|||||||||
Other
investment securities
|
13,000
|
0
|
(428
|
)
|
12,572
|
||||||||
Total
available-for-sale
|
$
|
97,463
|
$
|
204
|
$
|
(2,431
|
)
|
$
|
95,236
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
(In
thousands)
|
Fair
Value
|
Fair
Value
|
Fair
Value
|
||||||||||||||||
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
||||||||||||||
Securities
available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
|||||||||||||
U.S.
Government agencies
|
$
|
0
|
$
|
0
|
$
|
30,241
|
$
|
(302
|
)
|
$
|
30,241
|
$
|
(302
|
)
|
|||||
U.S.
Government agency
|
|||||||||||||||||||
collateralized
mortgage
|
|||||||||||||||||||
Obligations
|
4,129
|
(4
|
)
|
0
|
0
|
4,129
|
(4
|
)
|
|||||||||||
Obligations
of state and
|
|||||||||||||||||||
political
subdivisions
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||
Other
investment securities
|
0
|
0
|
12,574
|
(426
|
)
|
12,574
|
(426
|
)
|
|||||||||||
Total
impaired securities
|
$
|
4,129
|
$
|
(4
|
)
|
$
|
42,815
|
$
|
(728
|
)
|
$
|
46,944
|
$
|
(732
|
)
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
Fair
Value
|
Fair
Value
|
Fair
Value
|
|||||||||||||||||
(In
thousands)
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||
Securities
available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
|||||||||||||
U.S.
Government agencies
|
$
|
506
|
$
|
(6
|
)
|
$
|
65,626
|
$
|
(1,287
|
)
|
$
|
66,132
|
$
|
(1,293
|
)
|
||||
U.S.
Government agency
|
|||||||||||||||||||
collateralized
mortgage
|
|||||||||||||||||||
Obligations
|
0
|
0
|
12
|
(1
|
)
|
12
|
(1
|
)
|
|||||||||||
Obligations
of state and
|
|||||||||||||||||||
political
subdivisions
|
0
|
0
|
34
|
(1
|
)
|
34
|
(1
|
)
|
|||||||||||
Other
investment securities
|
0
|
0
|
12,556
|
(444
|
)
|
12,556
|
(444
|
)
|
|||||||||||
Total
impaired securities
|
$
|
506
|
$
|
(6
|
)
|
$
|
78,228
|
$
|
(1,733
|
)
|
$
|
78,734
|
$
|
(1,739
|
)
|
One
year or less
|
After
one year to five years
|
After
five years to ten years
|
After
ten years
|
Total
|
|||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
|||||||||||||||||||||
Available-for-sale:
|
|||||||||||||||||||||||||||||||
U.S.
Government agencies
|
$
|
24,058
|
4.09
|
%
|
$
|
883
|
3.80
|
%
|
$
|
8,341
|
5.28
|
%
|
$
|
32,704
|
4.53
|
%
|
$
|
65,986
|
4.09
|
%
|
|||||||||||
U.S.
Government agency
|
|||||||||||||||||||||||||||||||
collateralized
mortgage
|
|||||||||||||||||||||||||||||||
obligations
|
—
|
—
|
—
|
—
|
3,679
|
4.81
|
%
|
4,143
|
6.38
|
%
|
7,822
|
5.67
|
%
|
||||||||||||||||||
Obligations
of state and
|
|||||||||||||||||||||||||||||||
political
subdivisions
|
—
|
—
|
170
|
3.03
|
%
|
2,111
|
4.83
|
%
|
—
|
—
|
2,281
|
4.76
|
%
|
||||||||||||||||||
Other
investment securities
|
13,326
|
4.94
|
%
|
—
|
—
|
—
|
—
|
—
|
—
|
13,326
|
4.94
|
%
|
|||||||||||||||||||
Total
estimated fair value
|
$
|
37,384
|
3.76
|
%
|
$
|
1,053
|
3.83
|
%
|
$
|
14,131
|
5.09
|
%
|
$
|
36,847
|
4.74
|
%
|
$
|
89,415
|
4.36
|
%
|
|
December
31,
|
Change
during Year
|
||||||||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
2007
|
2006
|
|||||||||||
Noninterest-bearing
deposits
|
$
|
139,066
|
$
|
159,002
|
$
|
153,113
|
$
|
(19,936
|
)
|
$
|
5,889
|
|||||
Interest-bearing
deposits:
|
||||||||||||||||
NOW
and money market accounts
|
153,717
|
184,384
|
175,852
|
(30,667
|
)
|
8,532
|
||||||||||
Savings
accounts
|
40,012
|
31,933
|
33,590
|
8,079
|
(1,657
|
)
|
||||||||||
Time
deposits:
|
||||||||||||||||
Under
$100,000
|
52,297
|
42,428
|
53,254
|
9,869
|
(10,826
|
)
|
||||||||||
$100,000
and over
|
249,525
|
169,380
|
130,651
|
80,146
|
38,729
|
|||||||||||
Total
interest-bearing deposits
|
495,551
|
428,125
|
393,347
|
67,427
|
34,778
|
|||||||||||
Total
deposits
|
$
|
634,617
|
$
|
587,127
|
$
|
546,460
|
$
|
47,491
|
$
|
40,667
|
Legacy
|
Dec
31, 2007
|
Net
Change
|
|||||||||||
Total
Deposits
|
Deposits
|
Deposits
|
Year
Ended
|
||||||||||
Dec
31, 2007
|
at
merger
|
Without
Legacy
|
Dec
31, 2007 (1)
|
||||||||||
Noninterest
bearing deposits
|
$
|
139,066
|
$
|
17,970
|
$
|
121,096
|
($37,906
|
)
|
|||||
Interest
bearing deposits:
|
|||||||||||||
NOW
and money market accounts
|
153,717
|
10,541
|
143,176
|
(41,208
|
)
|
||||||||
Savings
accounts
|
40,012
|
28,752
|
11,260
|
(20,673
|
)
|
||||||||
Time
deposits:
|
|||||||||||||
Under
$100,000
|
52,297
|
2,860
|
49,437
|
7,009
|
|||||||||
$100,000
and over
|
249,525
|
9,477
|
240,048
|
70,668
|
|||||||||
Total
interest bearing deposits
|
495,551
|
51,630
|
443,921
|
15,796
|
|||||||||
Total
deposits
|
$
|
634,617
|
$
|
69,600
|
$
|
565,017
|
$
|
(22,110
|
)
|
|
2007
|
2006
|
2005
|
||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Rate
%
|
Balance
|
Rate
%
|
Balance
|
Rate
%
|
|||||||||||||
Interest-bearing
deposits:
|
|||||||||||||||||||
Checking
accounts
|
$
|
183,102
|
2.48
|
%
|
$
|
187,360
|
2.10
|
%
|
$
|
171,361
|
1.50
|
%
|
|||||||
Savings
|
46,225
|
1.91
|
%
|
35,135
|
0.56
|
%
|
35,500
|
0.49
|
%
|
||||||||||
Time
deposits (1)
|
263,196
|
4.94
|
%
|
195,922
|
4.32
|
%
|
196,642
|
2.94
|
%
|
||||||||||
Noninterest-bearing
deposits
|
146,954
|
146,722
|
144,146
|
(1) |
Included
at December 31, 2007, are $249.5 million in time certificates of
deposit
of $100,000 or more, of which $111.0 million matures in three months
or
less, $80.6 million matures in 3 to 6 months, $44.2 million matures
in 6
to 12 months, and $13.7 million matures in more than 12 months.
|
|
December
31,
|
|||||||||
(Dollars
in thousands)
|
2007
|
|
2006
|
|
2005
|
|||||
At
period end:
|
|
|
|
|||||||
Federal
funds purchased
|
$
|
10,380
|
$
|
0
|
$
|
0
|
||||
Repurchase
agreements
|
0
|
0
|
0
|
|||||||
FHLB
advances
|
21,900
|
0
|
0
|
|||||||
Total
at period end
|
$
|
32,280
|
$
|
0
|
$
|
0
|
||||
Average
ending interest rate - total
|
4.10
|
%
|
0.00
|
%
|
0.00
|
%
|
||||
Average
for the year:
|
||||||||||
Federal
funds purchased
|
$
|
4,660
|
$
|
4,209
|
$
|
1,331
|
||||
Repurchase
agreements
|
0
|
0
|
0
|
|||||||
FHLB
advances
|
13,231
|
0
|
0
|
|||||||
Total
average for the year
|
$
|
17,891
|
$
|
4,209
|
$
|
1,331
|
||||
Average
interest rate - total
|
5.17
|
%
|
5.30
|
%
|
3.32
|
%
|
||||
Maximum
total borrowings outstanding at
|
||||||||||
any
month-end during the year:
|
||||||||||
Federal
funds purchased
|
$
|
16,400
|
$
|
17,100
|
$
|
8,255
|
||||
Repurchase
agreements/FHLB advances
|
20,000
|
0
|
0
|
|||||||
Total
|
$
|
36,400
|
$
|
17,100
|
$
|
8,255
|
Loan
Balance at December 31,
|
|||||||||||||||||
Loan
Segments for Loan Loss Reserve Analysis
(dollars
in 000's)
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
1
|
Commercial
and Business Loans
|
$
|
196,682
|
$
|
152,070
|
$
|
109,783
|
$
|
115,831
|
$
|
107,068
|
||||||
2
|
Government
Program Loans
|
7,703
|
3,741
|
3,480
|
7,889
|
9,923
|
|||||||||||
Total
Commercial and Industrial
|
204,385
|
155,811
|
113,263
|
123,720
|
116,991
|
||||||||||||
|
|||||||||||||||||
3
|
Commercial
Real Estate Term Loans
|
102,399
|
71,697
|
43,644
|
62,501
|
86,142
|
|||||||||||
4
|
Single
Family Residential Loans
|
37,194
|
39,184
|
43,308
|
21,567
|
5,240
|
|||||||||||
5
|
Home
Improvement/Home Equity Loans
|
2,972
|
2,732
|
2,551
|
4,119
|
4,999
|
|||||||||||
Total
Real Estate Mortgage
|
142,565
|
113,613
|
89,503
|
88,187
|
96,381
|
||||||||||||
|
|||||||||||||||||
6
|
Total
Real Estate Construction Loans
|
178,296
|
168,378
|
162,873
|
137,523
|
97,930
|
|||||||||||
|
|||||||||||||||||
7
|
Total
Agricultural Loans
|
46,055
|
35,102
|
24,935
|
23,416
|
15,162
|
|||||||||||
|
|||||||||||||||||
8
|
Consumer
Loans
|
17,521
|
16,327
|
14,373
|
12,476
|
6,134
|
|||||||||||
9
|
Overdraft
protection Lines
|
85
|
82
|
102
|
117
|
142
|
|||||||||||
10
|
Overdrafts
|
565
|
303
|
527
|
664
|
341
|
|||||||||||
|
Total
Installment/other
|
18,171
|
16,712
|
15,002
|
13,257
|
6,617
|
|||||||||||
|
|||||||||||||||||
11
|
Total
Lease Financing
|
8,748
|
10,952
|
12,334
|
12,581
|
12,581
|
|||||||||||
|
|||||||||||||||||
|
Total
Loans
|
$
|
598,220
|
$
|
500,568
|
$
|
417,910
|
$
|
398,684
|
$
|
345,662
|
·
|
Levels
of, and trends in delinquencies and nonaccrual
loans;
|
·
|
Trends
in volumes and term of loans;
|
·
|
Effects
of any changes in lending policies and procedures including those
for
underwriting, collection, charge-off, and
recovery;
|
·
|
Experience,
ability, and depth of lending management and
staff;
|
·
|
National
and local economic trends and conditions
and;
|
·
|
Concentrations
of credit that might affect loss experience across one or more components
of the portfolio, including high-balance loan concentrations and
participations.
|
|
December
31,
|
|||||||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Total
loans outstanding at end of period before
|
||||||||||||||||
deducting
allowances for credit losses
|
$
|
596,480
|
$
|
499,570
|
$
|
417,156
|
$
|
397,584
|
$
|
344,797
|
||||||
Average
net loans outstanding during period
|
$
|
580,873
|
$
|
469,959
|
$
|
402,820
|
$
|
374,748
|
$
|
353,562
|
||||||
Balance
of allowance at beginning of period
|
$
|
8,365
|
$
|
7,748
|
$
|
7,251
|
$
|
6,081
|
$
|
5,556
|
||||||
Loans
charged off:
|
||||||||||||||||
Real
estate
|
(22
|
)
|
0
|
0
|
0
|
0
|
||||||||||
Commercial
and industrial
|
(4,286
|
)
|
(290
|
)
|
(323
|
)
|
(14
|
)
|
(1,080
|
)
|
||||||
Lease
financing
|
(8
|
)
|
(164
|
)
|
(364
|
)
|
(496
|
)
|
(161
|
)
|
||||||
Installment
and other
|
(177
|
)
|
(48
|
)
|
(86
|
)
|
(80
|
)
|
(33
|
)
|
||||||
Total
loans charged off
|
(4,493
|
)
|
(502
|
)
|
(773
|
)
|
(590
|
)
|
(1,274
|
)
|
||||||
Recoveries
of loans previously charged off:
|
||||||||||||||||
Real
estate
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
Commercial
and industrial
|
46
|
195
|
108
|
82
|
61
|
|||||||||||
Lease
financing
|
0
|
1
|
3
|
29
|
25
|
|||||||||||
Installment
and other
|
18
|
43
|
54
|
25
|
0
|
|||||||||||
Total
loan recoveries
|
64
|
239
|
165
|
136
|
86
|
|||||||||||
Net
loans charged off
|
(4,429
|
)
|
(263
|
)
|
(608
|
)
|
(454
|
)
|
(1,188
|
)
|
||||||
Reclassification
of off-balance sheet reserve
|
0
|
0
|
(35
|
)
|
(507
|
)
|
0
|
|||||||||
Reserve
acquired in business acquisition
|
1,268
|
0
|
0
|
986
|
0
|
|||||||||||
Provision
charged to operating expense
|
5,697
|
880
|
1,140
|
1,145
|
1,713
|
|||||||||||
Balance
of allowance for credit losses
|
||||||||||||||||
at
end of period
|
$
|
10,901
|
$
|
8,365
|
$
|
7,748
|
$
|
7,251
|
$
|
6,081
|
||||||
Net
loan charge-offs to total average loans
|
0.76
|
%
|
0.06
|
%
|
0.15
|
%
|
0.12
|
%
|
0.34
|
%
|
||||||
Net
loan charge-offs to loans at end of period
|
0.74
|
%
|
0.05
|
%
|
0.15
|
%
|
0.11
|
%
|
0.34
|
%
|
||||||
Allowance
for credit losses to total loans at end of period
|
1.83
|
%
|
1.67
|
%
|
1.86
|
%
|
1.82
|
%
|
1.76
|
%
|
||||||
Net
loan charge-offs to allowance for credit losses
|
40.63
|
%
|
3.14
|
%
|
7.85
|
%
|
6.26
|
%
|
19.54
|
%
|
||||||
Net
loan charge-offs to provision for credit losses
|
77.74
|
%
|
29.89
|
%
|
53.33
|
%
|
39.65
|
%
|
69.35
|
%
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||
Allowance
|
Allowance
|
Allowance
|
Allowance
|
Allowance
|
|||||||||||||||||||||||||||
|
for
Credit
|
%
of
|
for
Credit
|
%
of
|
For
Credit
|
%
of
|
for
Credit
|
%
of
|
for
Credit
|
%
of
|
|||||||||||||||||||||
(Dollars
in thousands)
|
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
|||||||||||||||||||||
Commercial
and industrial
|
$
|
3,254
|
34.2
|
%
|
$
|
1,905
|
31.1
|
%
|
$
|
1,397
|
27.1
|
%
|
$
|
2,497
|
31.0
|
%
|
$
|
1,755
|
33.9
|
%
|
|||||||||||
Real
estate - mortgage
|
593
|
23.8
|
%
|
619
|
22.7
|
%
|
330
|
21.4
|
%
|
386
|
22.1
|
%
|
508
|
27.9
|
%
|
||||||||||||||||
Real
estate - construction
|
2,824
|
29.8
|
%
|
1,039
|
33.7
|
%
|
1,598
|
38.9
|
%
|
1,753
|
34.5
|
%
|
1,067
|
28.3
|
%
|
||||||||||||||||
Agricultural
|
559
|
7.7
|
%
|
310
|
7.0
|
%
|
316
|
6.0
|
%
|
197
|
5.9
|
%
|
188
|
4.4
|
%
|
||||||||||||||||
Installment/other
|
133
|
3.0
|
%
|
187
|
3.3
|
%
|
112
|
3.6
|
%
|
103
|
3.3
|
%
|
97
|
1.9
|
%
|
||||||||||||||||
Lease
financing
|
3,538
|
1.5
|
%
|
4,165
|
2.2
|
%
|
3,619
|
3.0
|
%
|
2,312
|
3.2
|
%
|
2,466
|
3.6
|
%
|
||||||||||||||||
Not
allocated
|
0
|
—
|
140
|
—
|
376
|
—
|
3
|
—
|
0
|
—
|
|||||||||||||||||||||
$
|
10,901
|
100.0
|
%
|
$
|
8,365
|
100.0
|
%
|
$
|
7,748
|
100.0
|
%
|
$
|
7,251
|
100.0
|
%
|
$
|
6,081
|
100.0
|
%
|
December
31,
|
||||||||||||||||
(Dollars
in 000’s)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Formula
allowance
|
$
|
3,990
|
$
|
3,637
|
$
|
2,976
|
$
|
2,827
|
$
|
3,737
|
||||||
Specific
allowance
|
6,911
|
4,588
|
4,396
|
4,421
|
2,344
|
|||||||||||
Unallocated
allowance
|
0
|
140
|
376
|
3
|
0
|
|||||||||||
Total
allowance
|
$
|
10,901
|
$
|
8,365
|
$
|
7,748
|
$
|
7,251
|
$
|
6,081
|
December
31,
|
||||||||||||||||
(Dollars
in thousands, except footnote)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Nonaccrual
loans (1)
|
$
|
21,583
|
$
|
8,138
|
$
|
13,930
|
$
|
16,682
|
$
|
18,656
|
||||||
Restructured
loans
|
23
|
4,906
|
0
|
0
|
9
|
|||||||||||
Total
non-performing loans
|
21,606
|
13,044
|
13,930
|
16,682
|
18,665
|
|||||||||||
Other
real estate owned
|
6,666
|
1,919
|
4,356
|
1,615
|
2,718
|
|||||||||||
Total
non-performing assets
|
$
|
28,272
|
$
|
14,963
|
$
|
18,286
|
$
|
18,297
|
$
|
21,383
|
||||||
Loans,
past due 90 days or more, still accruing
|
$
|
189
|
$
|
0
|
$
|
0
|
$
|
375
|
$
|
0
|
||||||
Non-performing
loans to total gross loans
|
3.61
|
%
|
2.61
|
%
|
3.33
|
%
|
4.18
|
%
|
5.40
|
%
|
||||||
Non-performing
assets to total gross loans
|
4.73
|
%
|
2.99
|
%
|
4.38
|
%
|
4.59
|
%
|
6.19
|
%
|
(1) |
There
are no nonaccrual loans at December 31, 2007 and 2006, which are
restructured. Included in nonaccrual loans at December 31, 2005 are
restructured loans totaling $5,114. The interest income that would
have
been earned on nonaccrual loans outstanding at December 31, 2007
in
accordance with their original terms is approximately $1.5 million.
|
1)
|
Investments
near maturity may be sold to meet temporary funding needs but may
need to
be replaced to maintain liquidity ratios within acceptable
limits.
|
2)
|
Unsecured
Fed Funds lines with correspondents may be used to fund short-term
peaks
in loan demand or deposit run-off. Other off-balance sheet funding
sources
such as credit lines at FHLB or the FRB may be used for longer
periods.
|
3)
|
The
Bank will not rely on brokered money as a primary source of funds.
However, if may be prudent to utilize brokered deposits particularly
at
times when the interest costs are lower than could be obtained in
the
local market. However, the sum of all brokered deposits will not
exceed
15% of the total deposits of the Bank.
|
4)
|
The
Bank may elect to operate a Telemarketing Money Desk for the purpose
of
acquiring Certificates of Deposits from both the local market and
national
market. The Board of Directors and management recognize that deposits
acquired through money desk operations may be considered a higher
cost and
more volatile type of deposit than traditional bank
deposits.
|
5)
|
Selling
whole loans or participation in loans or by increasing the amounts
sold in
existing participation loans are additional means for increasing
liquidity.
|
6)
|
The
State of California Treasurer is a reliable source of deposits. The
bank
can typically accept CD’s from this source up to 90% of equity as long as
it has sufficient collateral pledged.
|
7) |
Marketing
for CD’s within our marketplace is another means for raising funds or
through programs that post our rates on their Website, deposits from
these
sources should not exceed 15% of the banks total deposits for extended
periods beyond 90 days without board approval.
|
8)
|
Should
the Bank become illiquid in spite of these steps, it will curtail
its
lending activities. The first step in this process will be to curtail
credit marketing and tighten pricing guidelines. The second step
will be
to encourage loan payoffs on a selective basis where circumstances
and
loan documentation provide this opportunity. Only as a last resort
will
the Bank totally curtail lending activities to credit worthy
customers.
|
Payments
Due In
|
|||||||||||||||||||
(In
thousands)
|
Note
Reference
|
One
Year
Or
Less
|
One
to
Three
Years
|
Three
to
Five
Years
|
Over
Five
Years
|
Total
|
|||||||||||||
Deposits
without a stated maturity
|
7
|
$
|
332,795
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
332,795
|
||||||||
Time
Deposits
|
7
|
282,259
|
18,572
|
382
|
610
|
301,823
|
|||||||||||||
Junior
Subordinated Debt (at FV)
|
9,
10
|
13,341
|
13,341
|
||||||||||||||||
Operating
Leases
|
14
|
637
|
1,363
|
781
|
1,403
|
4,184
|
|||||||||||||
Contingent
tax liabilities under FIN 48
|
11
|
1,385
|
1,385
|
(In
thousands)
|
||||
Commitments
to extend credit:
|
||||
Commercial
and industrial
|
$
|
87,082
|
||
Real
estate - mortgage
|
779
|
|||
Real
estate - construction
|
81,114
|
|||
Agricultural
|
22,425
|
|||
Installment
|
4,136
|
|||
Revolving
home equity and credit card lines
|
722
|
|||
Standby
letters of credit
|
6,726
|
Company
|
Bank
|
Regulatory
|
||||||||
Actual
|
Actual
|
Minimums
-
|
||||||||
Capital
Ratios
|
Capital
Ratios
|
Well
Capitalized
|
||||||||
Total
risk-based capital ratio
|
12.18
|
%
|
11.79
|
%
|
10.00
|
%
|
||||
Tier
1 capital to risk-weighted assets
|
10.93
|
%
|
10.54
|
%
|
6.00
|
%
|
||||
Leverage
ratio
|
10.30
|
%
|
9.93
|
%
|
5.00
|
%
|
For
the Quarters Ended
|
||||||||||||||||
March
31,
|
June
30,
|
September
30,
|
December
31,
|
YTD
|
||||||||||||
Shares
repurchased - 2007
|
117,403
|
306,758
|
28,916
|
59,255
|
512,332
|
|||||||||||
Average
price paid - 2007
|
$
|
21.48
|
$
|
19.89
|
$
|
18.32
|
$
|
18.32
|
$
|
19.71
|
||||||
Shares
repurchased - 2006
|
84
|
13,121
|
84,215
|
10,585
|
108,005
|
|||||||||||
Average
price paid - 2006
|
$
|
16.57
|
$
|
23.13
|
$
|
22.21
|
$
|
24.58
|
$
|
22.55
|
||||||
Shares
repurchased - 2005
|
7,152
|
4,936
|
0
|
14,074
|
26,162
|
|||||||||||
Average
price paid - 2005
|
$
|
12.28
|
$
|
12.78
|
$
|
—
|
$
|
16.16
|
$
|
14.46
|
||||||
Shares
repurchased - 2004
|
19,800
|
109,490
|
45,986
|
3,564
|
178,840
|
|||||||||||
Average
price paid - 2004
|
$
|
12.85
|
$
|
11.41
|
$
|
11.29
|
$
|
12.11
|
$
|
11.55
|
||||||
Shares
repurchased - 2003
|
33,226
|
14,696
|
22,000
|
0
|
69,922
|
|||||||||||
Average
price paid - 2003
|
$
|
8.54
|
$
|
10.80
|
$
|
11.32
|
N/A
|
$
|
9.89
|
After
Three
|
After
One
|
||||||||||||||||||
Next
Day But
|
Months
|
Year
But
|
After
|
||||||||||||||||
|
Within
Three
|
Within
12
|
Within
Five
|
Five
|
|||||||||||||||
(In
thousands)
|
Immediately
|
Months
|
Months
|
Years
|
Years
|
Total
|
|||||||||||||
Interest
Rate Sensitivity Gap:
|
|||||||||||||||||||
Loans
(1)
|
$
|
350,022
|
$
|
52,814
|
$
|
55,119
|
$
|
113,009
|
$
|
5,673
|
$
|
576,637
|
|||||||
Investment
securities
|
21,572
|
25,091
|
15,608
|
27,144
|
89,415
|
||||||||||||||
Interest
bearing deposits in other banks
|
2,742
|
167
|
0
|
2,909
|
|||||||||||||||
Federal
funds sold and reverse repos
|
0
|
||||||||||||||||||
Total
earning assets
|
$
|
350,022
|
$
|
74,386
|
$
|
82,952
|
$
|
128,784
|
$
|
32,817
|
$
|
668,961
|
|||||||
Interest-bearing
|
|||||||||||||||||||
transaction
accounts
|
153,717
|
153,717
|
|||||||||||||||||
Savings
accounts
|
40,012
|
40,012
|
|||||||||||||||||
Time
deposits (2)
|
17,991
|
126,039
|
142,941
|
14,241
|
610
|
301,822
|
|||||||||||||
Federal
funds purchased/other borrowings
|
22,280
|
10,000
|
32,280
|
||||||||||||||||
Junior
subordinated debt
|
13,341
|
13,341
|
|||||||||||||||||
Total
interest-bearing liabilities
|
$
|
234,000
|
$
|
139,380
|
$
|
142,941
|
$
|
24,241
|
$
|
610
|
$
|
541,172
|
|||||||
Interest
rate sensitivity gap
|
$
|
116,022
|
($64,994
|
)
|
($59,989
|
)
|
$
|
104,543
|
$
|
32,207
|
$
|
127,789
|
|||||||
Cumulative
gap
|
$
|
116,022
|
$
|
51,028
|
($8,961
|
)
|
$
|
95,582
|
$
|
127,789
|
|||||||||
Cumulative
gap percentage to
|
|||||||||||||||||||
Total
earning assets
|
17.3
|
%
|
7.6
|
%
|
-1.34
|
%
|
14.3
|
%
|
19.1
|
%
|
December
31, 2007
|
December
31, 2006
|
||||||||||||||||||
Change
in
|
Estimated
MV
|
Change
in MV
|
Change
in MV
|
Estimated
MV
|
Change
in MV
|
Change
in MV
|
|||||||||||||
Rates
|
of
Equity
|
Of
Equity $
|
Of
Equity %
|
of
Equity
|
of
Equity $
|
Of
Equity %
|
|||||||||||||
+
200 BP
|
$
|
105,596
|
$
|
3,028
|
2.95
|
%
|
$
|
90,317
|
$
|
912
|
1.02
|
%
|
|||||||
+
100 BP
|
105,207
|
2,639
|
2.57
|
%
|
90,524
|
1,118
|
1.25
|
%
|
|||||||||||
0 BP
|
102,568
|
0
|
0.00
|
%
|
89,406
|
0
|
0.00
|
%
|
|||||||||||
-
100 BP
|
97,410
|
(5,158
|
)
|
-5.03
|
%
|
87,291
|
(2,115
|
)
|
-2.37
|
%
|
|||||||||
-
200 BP
|
91,212
|
(11,356
|
)
|
-11.07
|
%
|
84,278
|
(5,128
|
)
|
-5.74
|
%
|
Reports
of Independent Registered Public Accounting Firm
|
57
|
Consolidated
Balance Sheets - December 31, 2007 and 2006
|
58
|
Consolidated
Statements of Income and Comprehensive Income - Years Ended December
31,
2007, 2006 and 2005
|
59
|
Consolidated
Statements of Shareholders' Equity - Years Ended December 31, 2007,
2006
and 2005
|
60
|
Consolidated
Statements of Cash Flows - Years Ended December 31, 2007, 2006
and
2005
|
61
|
|
|
Notes
to Consolidated Financial Statements
|
62
|
United
Security Bancshares and Subsidiaries
|
|
Consolidated
Balance Sheets
|
|
December
31, 2007 and 2006
|
December
31,
|
|||||||
2007
|
2006
|
||||||
(in
thousands except shares)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
25,300
|
$
|
28,771
|
|||
Federal
funds sold
|
0
|
14,297
|
|||||
Cash
and cash equivalents
|
25,300
|
43,068
|
|||||
Interest-bearing
deposits in other banks
|
2,909
|
7,893
|
|||||
Investment
securities available for sale at fair value
|
89,415
|
83,366
|
|||||
Loans
and leases
|
598,220
|
500,568
|
|||||
Unearned
fees
|
(1,739
|
)
|
(999
|
)
|
|||
Allowance
for credit losses
|
(10,901
|
)
|
(8,365
|
)
|
|||
Net
loans
|
585,580
|
491,204
|
|||||
Accrued
interest receivable
|
3,658
|
4,237
|
|||||
Premises
and equipment - net
|
15,574
|
15,302
|
|||||
Other
real estate owned
|
6,666
|
1,919
|
|||||
Intangible
assets
|
4,621
|
2,264
|
|||||
Goodwill
|
10,417
|
750
|
|||||
Cash
surrender value of life insurance
|
13,852
|
13,668
|
|||||
Investment
in limited partnerships
|
3,134
|
3,564
|
|||||
Deferred
income taxes
|
4,301
|
5,307
|
|||||
Other
assets
|
6,288
|
5,772
|
|||||
Total
assets
|
$
|
771,715
|
$
|
678,314
|
|||
Liabilities
& Shareholders' Equity
|
|||||||
Liabilities
|
|||||||
Deposits
|
|||||||
Noninterest
bearing
|
$
|
139,066
|
$
|
159,002
|
|||
Interest
bearing
|
495,551
|
428,125
|
|||||
Total
deposits
|
634,617
|
587,127
|
|||||
Other
borrowings
|
32,280
|
0
|
|||||
Accrued
interest payable
|
1,903
|
2,477
|
|||||
Accounts
payable and other liabilities
|
7,143
|
7,204
|
|||||
Junior
subordinated debt
|
13,341
|
15,464
|
|||||
Total
liabilities
|
689,284
|
612,272
|
|||||
Commitments
and Contingent Liabilities
|
—
|
—
|
|||||
Shareholders'
Equity
|
|||||||
Common
stock, no par value
|
|||||||
20,000,000
shares authorized, 11,855,192 and 11,301,113
|
|||||||
issued
and outstanding, in 2007 and 2006, respectively
|
32,587
|
20,448
|
|||||
Retained
earnings
|
49,997
|
46,884
|
|||||
Accumulated
other comprehensive loss
|
(153
|
)
|
(1,290
|
)
|
|||
Total
shareholders' equity
|
82,431
|
66,042
|
|||||
Total
liabilities and shareholders' equity
|
$
|
771,715
|
$
|
678,314
|
|||
See
notes to consolidated financial statements
|
United
Security Bancshares and Subsidiaries
|
||||||||||
Consolidated
Statements of Income and Comprehensive Income
|
||||||||||
Years
Ended December 31, 2007, 2006 and 2005
|
||||||||||
|
||||||||||
(in
thousands except shares and EPS)
|
2007
|
2006
|
2005
|
|||||||
Interest
Income
|
||||||||||
Loans,
including fees
|
$
|
52,690
|
$
|
42,902
|
$
|
33,078
|
||||
Investment
securities - AFS - taxable
|
3,896
|
3,254
|
4,163
|
|||||||
Investment
securities - AFS - nontaxable
|
108
|
108
|
112
|
|||||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
191
|
768
|
1,237
|
|||||||
Interest
on deposits in other banks
|
271
|
324
|
308
|
|||||||
Total
interest income
|
57,156
|
47,356
|
38,898
|
|||||||
Interest
Expense
|
||||||||||
Interest
on deposits
|
18,414
|
12,597
|
8,523
|
|||||||
Interest
on other borrowed funds
|
2,159
|
1,578
|
1,135
|
|||||||
Total
interest expense
|
20,573
|
14,175
|
9,658
|
|||||||
Net
Interest Income Before
|
||||||||||
Provision
for Credit Losses
|
36,583
|
33,181
|
29,240
|
|||||||
Provision
for Credit Losses
|
5,697
|
880
|
1,140
|
|||||||
Net
Interest Income
|
30,886
|
32,301
|
28,100
|
|||||||
Noninterest
Income
|
||||||||||
Customer
service fees
|
4,790
|
3,779
|
4,399
|
|||||||
Gain
on sale of securities
|
0
|
27
|
163
|
|||||||
Gain
on sale of other real estate owned
|
209
|
50
|
325
|
|||||||
Gains
from life insurance
|
483
|
482
|
0
|
|||||||
Gain
(loss) on interest swap ineffectiveness
|
66
|
(75
|
)
|
0
|
||||||
Gain
on sale of investment
|
0
|
1,877
|
0
|
|||||||
Gain
on fair value option of financial liability
|
2,504
|
0
|
0
|
|||||||
Gain
(loss) on sale of premises and equipment
|
2
|
1,018
|
(5
|
)
|
||||||
Shared
appreciation income
|
42
|
567
|
393
|
|||||||
Other
|
1,568
|
1,306
|
1,005
|
|||||||
Total
noninterest income
|
9,664
|
9,031
|
6,280
|
|||||||
Noninterest
Expense
|
||||||||||
Salaries
and employee benefits
|
10,830
|
9,915
|
8,046
|
|||||||
Occupancy
expense
|
3,787
|
2,556
|
2,327
|
|||||||
Data
processing
|
420
|
470
|
624
|
|||||||
Professional
fees
|
1,811
|
998
|
1,234
|
|||||||
Director
fees
|
268
|
222
|
210
|
|||||||
Amortization
of intangibles
|
1,021
|
537
|
537
|
|||||||
Correspondent
bank service charges
|
476
|
204
|
359
|
|||||||
Writedown
on investments
|
17
|
0
|
702
|
|||||||
Loss
on lease assets held for sale
|
820
|
0
|
0
|
|||||||
Loss
in equity of limited partnership
|
430
|
440
|
458
|
|||||||
Expense
on other real estate owned
|
209
|
2,193
|
38
|
|||||||
Other
|
2,643
|
2,402
|
2,447
|
|||||||
Total
noninterest expense
|
22,732
|
19,937
|
16,982
|
|||||||
Income
Before Provision for Taxes on Income
|
17,818
|
21,395
|
17,398
|
|||||||
Provision
for Taxes on Income
|
6,561
|
8,035
|
6,390
|
|||||||
Net
Income
|
$
|
11,257
|
$
|
13,360
|
$
|
11,008
|
||||
Other
comprehensive income, net of tax
|
||||||||||
Unrealized
income (loss) on available for sale securities, interest
rate
|
||||||||||
swaps,
and unrecognized post-retirement costs - net income
|
||||||||||
tax
(benefit) of $757, $382, and ($733), respectively
|
1,137
|
631
|
(854
|
)
|
||||||
Comprehensive
Income
|
$
|
12,394
|
$
|
13,991
|
$
|
10,154
|
||||
Net
Income per common share
|
||||||||||
Basic
|
$
|
0.94
|
$
|
1.18
|
$
|
0.97
|
||||
Diluted
|
$
|
0.94
|
$
|
1.17
|
$
|
0.96
|
||||
Weighted
shares on which net income per common share
|
||||||||||
were
based
|
||||||||||
Basic
|
11,925,767
|
11,344,385
|
11,369,848
|
|||||||
Diluted
|
11,960,514
|
11,462,313
|
11,453,152
|
|||||||
See
notes to consolidated financial
statements
|
United
Security Bancshares and Subsidiaries
|
|||||||||||||||||||
Consolidated
Statements of Changes in Shareholders' Equity
|
|||||||||||||||||||
Years
Ended December 31, 2007
|
|||||||||||||||||||
Accumulated
|
|||||||||||||||||||
Common
stock
|
Other
|
||||||||||||||||||
Number
|
Retained
|
Unearned
|
Comprehensive
|
||||||||||||||||
(in
thousands except shares)
|
of
Shares
|
Amount
|
Earnings
|
ESOP
Shares
|
Income
(Loss)
|
Total
|
|||||||||||||
Balance
January 1, 2005
|
11,367,588
|
$
|
22,322
|
$
|
31,879
|
$
|
(67
|
)
|
$
|
(898
|
)
|
$
|
53,236
|
||||||
Director/Employee
stock options exercised
|
12,000
|
118
|
118
|
||||||||||||||||
Tax
benefit of stock options exercised
|
13
|
13
|
|||||||||||||||||
Net
changes in unrealized loss
|
|||||||||||||||||||
on
available for sale securities
|
|||||||||||||||||||
(net
of income tax benefit of $709 )
|
(1,064
|
)
|
(1,064
|
)
|
|||||||||||||||
Net
changes in unrealized gain
|
|||||||||||||||||||
on
interest rate swaps
|
|||||||||||||||||||
(net
of income tax benefit of $24)
|
210
|
210
|
|||||||||||||||||
Dividends
on common stock ($0.37 per share)
|
(4,205
|
)
|
(4,205
|
)
|
|||||||||||||||
Repurchase
and retirement of common shares
|
(26,162
|
)
|
(377
|
)
|
(377
|
)
|
|||||||||||||
Release
of unearned ESOP shares
|
7,692
|
8
|
67
|
75
|
|||||||||||||||
Net
Income
|
11,008
|
11,008
|
|||||||||||||||||
Balance
December 31, 2005
|
11,361,118
|
22,084
|
38,682
|
0
|
(1,752
|
)
|
59,014
|
||||||||||||
Director/Employee
stock options exercised
|
48,000
|
335
|
335
|
||||||||||||||||
Tax
benefit of stock options exercised
|
218
|
218
|
|||||||||||||||||
Net
changes in unrealized gain
|
|||||||||||||||||||
on
available for sale securities
|
|||||||||||||||||||
(net
of income tax of $242 )
|
363
|
363
|
|||||||||||||||||
Net
changes in unrealized gain
|
|||||||||||||||||||
on
interest rate swaps
|
|||||||||||||||||||
(net
of income tax of $140)
|
268
|
268
|
|||||||||||||||||
Adjustment
to initially apply SFAS No. 158
|
|||||||||||||||||||
(net
of income tax benefit of $112)
|
(169
|
)
|
(169
|
)
|
|||||||||||||||
Dividends
on common stock ($0.445 per share)
|
(5,158
|
)
|
(5,158
|
)
|
|||||||||||||||
Repurchase
and retirement of common shares
|
(108,005
|
)
|
(2,437
|
)
|
(2,437
|
)
|
|||||||||||||
Stock-based
compensation expense
|
248
|
248
|
|||||||||||||||||
Net
Income
|
13,360
|
13,360
|
|||||||||||||||||
Balance
December 31, 2006
|
11,301,113
|
20,448
|
46,884
|
0
|
(1,290
|
)
|
66,042
|
||||||||||||
Director/Employee
stock options exercised
|
90,000
|
510
|
510
|
||||||||||||||||
Net
changes in unrealized gain
|
|||||||||||||||||||
on
available for sale securities
|
|||||||||||||||||||
(net
of income tax of $605)
|
909
|
909
|
|||||||||||||||||
Net
changes in unrealized gain
|
|||||||||||||||||||
on
interest rate swaps
|
|||||||||||||||||||
(net
of income tax of $97)
|
145
|
145
|
|||||||||||||||||
Net
changes in unrecognized past service
|
|||||||||||||||||||
Costs
of employee benefit plans
|
|||||||||||||||||||
(net
of income tax of $55)
|
83
|
83
|
|||||||||||||||||
Dividends
on common stock ($0.50 per share)
|
(6,001
|
)
|
(6,001
|
)
|
|||||||||||||||
Repurchase
and retirement of common shares
|
(512,332
|
)
|
(10,094
|
)
|
(10,094
|
)
|
|||||||||||||
Issuance
of shares for business combination
|
976,411
|
21,536
|
21,536
|
||||||||||||||||
Stock-based
compensation expense
|
187
|
187
|
|||||||||||||||||
Cumulative
effect of adoption of SFAS No. 159(net
income tax benefit of $613)
|
(845 | ) | (845 | ) | |||||||||||||||
|
|
|
|
|
|||||||||||||||
Cumulative
effect of adoption of FIN48
|
(1,298
|
)
|
(1,298
|
)
|
|||||||||||||||
Net
Income
|
11,257
|
11,257
|
|||||||||||||||||
Balance
December 31, 2007
|
11,855,192
|
$
|
32,587
|
$
|
49,997
|
$
|
0
|
$
|
(153
|
)
|
$
|
82,431
|
|||||||
See
notes to consolidated financial statements
|
United
Security Bancshares and Subsidiaries
|
||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||
Years
December 31, 2007, 2006 and 2005
|
||||||||||
(in
thousands)
|
2007
|
2006
|
2005
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||||
Net
income
|
$
|
11,257
|
$
|
13,360
|
$
|
11,008
|
||||
Adjustments
to reconcile net income to cash provided
|
||||||||||
by
operating activities:
|
||||||||||
Provision
for credit losses
|
5,697
|
880
|
1,140
|
|||||||
Depreciation
and amortization
|
2,655
|
1,658
|
1,459
|
|||||||
Accretion
of investment securities
|
(95
|
)
|
(70
|
)
|
(74
|
)
|
||||
Gain
on sale of securities
|
0
|
(27
|
)
|
(163
|
)
|
|||||
Gain
on sale of stock
|
0
|
(1,877
|
)
|
0
|
||||||
Decrease
(increase) in accrued interest receivable
|
930
|
(843
|
)
|
(871
|
)
|
|||||
(Decrease)
increase in accrued interest payable
|
(339
|
)
|
602
|
709
|
||||||
Increase
(decrease) in unearned fees
|
509
|
246
|
(346
|
)
|
||||||
Increase
(decrease) in income taxes payable
|
150
|
(245
|
)
|
575
|
||||||
Excess
tax benefits from stock-based payment arrangements
|
0
|
(1
|
)
|
0
|
||||||
Stock-based
compensation expense
|
187
|
248
|
0
|
|||||||
Deferred
income taxes
|
248
|
(382
|
)
|
86
|
||||||
(Increase)
decrease in accounts payable and accrued liabilities
|
(130
|
)
|
1,290
|
229
|
||||||
Write-down
of other investments
|
17
|
0
|
702
|
|||||||
Loss
on lease assets held for sale
|
820
|
0
|
0
|
|||||||
(Gain)
loss on sale of other real estate owned
|
(209
|
)
|
(50
|
)
|
(325
|
)
|
||||
(Gain)
loss on swap ineffectiveness
|
(66
|
)
|
75
|
0
|
||||||
Gain
on fair value option of financial assets
|
(2,504
|
)
|
0
|
0
|
||||||
Income
from life insurance proceeds
|
(483
|
)
|
(482
|
)
|
0
|
|||||
(Gain)
loss on sale of premises and equipment
|
(2
|
)
|
(1,018
|
)
|
5
|
|||||
(Increase)
decrease in surrender value of life insurance
|
(184
|
)
|
88
|
(379
|
)
|
|||||
Loss
in limited partnership interest
|
430
|
440
|
458
|
|||||||
Net
decrease (increase) in other assets
|
84
|
2,268
|
(214
|
)
|
||||||
Net
cash provided by operating activities
|
18,972
|
16,160
|
13,999
|
|||||||
Cash
Flows From Investing Activities:
|
||||||||||
Net
decrease (increase) in interest-bearing deposits with
banks
|
4,984
|
(237
|
)
|
(227
|
)
|
|||||
Purchases
of available-for-sale securities
|
(33,859
|
)
|
0
|
(4,804
|
)
|
|||||
Net
redemption (purchase) of FHLB/FRB and other bank stock
|
103
|
51
|
(267
|
)
|
||||||
Maturities,
calls, and principal payments on available-for-sale
securities
|
36,833
|
12,571
|
13,486
|
|||||||
Proceeds
from sales of available-for-sale securities
|
0
|
0
|
6,795
|
|||||||
Investment
in limited partnership
|
0
|
0
|
(126
|
)
|
||||||
Investment
in bank stock
|
(372
|
)
|
0
|
0
|
||||||
Proceeds
from sale of investment in title company
|
0
|
149
|
527
|
|||||||
Premiums
paid on life insurance
|
0
|
(227
|
)
|
(579
|
)
|
|||||
Net
increase in loans
|
(43,454
|
)
|
(84,795
|
)
|
(25,971
|
)
|
||||
Cash
and equivalents received in bank acquisitions,
|
||||||||||
net
of assets and liabilities acquired
|
6,373
|
0
|
0
|
|||||||
Cash
proceeds from sale of correspondent bank stock
|
0
|
2,607
|
0
|
|||||||
Cash
proceeds from sales of foreclosed leased assets
|
39
|
1,946
|
258
|
|||||||
Cash
proceeds from sales of other real estate owned
|
72
|
2,487
|
1,895
|
|||||||
Capital
expenditures for premises and equipment
|
(1,200
|
)
|
(5,880
|
)
|
(3,857
|
)
|
||||
Cash
proceeds from sales of premises and equipment
|
9
|
1,520
|
21
|
|||||||
Net
cash used in investing activities
|
(30,472
|
)
|
(69,808
|
)
|
(12,849
|
)
|
||||
Cash
Flows From Financing Activities:
|
||||||||||
Net
increase in demand deposit
|
||||||||||
and
savings accounts
|
(99,787
|
)
|
12,764
|
25,867
|
||||||
Net
increase (decrease) in certificates of deposit
|
77,677
|
27,903
|
(16,079
|
)
|
||||||
Net
increase in federal funds purchased
|
22,280
|
0
|
0
|
|||||||
Net
increase in FHLB borrowings
|
10,000
|
0
|
0
|
|||||||
Redemption
of junior subordinated debt
|
(15,923
|
)
|
0
|
0
|
||||||
Proceeds
from issuance of junior subordinated debt
|
15,000
|
0
|
0
|
|||||||
Director/Employee
stock options exercised
|
510
|
335
|
118
|
|||||||
Excess
tax benefits from stock-based payment arrangements
|
0
|
1
|
0
|
|||||||
Repurchase
and retirement of common stock
|
(10,095
|
)
|
(2,436
|
)
|
(377
|
)
|
||||
Repayment
of ESOP borrowings
|
0
|
0
|
(75
|
)
|
||||||
Payment
of dividends on common stock
|
(5,930
|
)
|
(4,881
|
)
|
(3,980
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(6,268
|
)
|
33,686
|
5,474
|
||||||
Net
(decrease) increase in cash and cash equivalents
|
(17,768
|
)
|
(19,962
|
)
|
6,624
|
|||||
Cash
and cash equivalents at beginning of year
|
43,068
|
63,030
|
56,406
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
25,300
|
$
|
43,068
|
$
|
63,030
|
||||
See
notes to consolidated statements
|
1. |
Organization
and Summary of Significant Accounting and Reporting
Policies
|
a. |
Cash
and cash equivalents
-
Cash and cash equivalents include cash on hand, amounts due from
banks,
federal funds sold and repurchase agreements. At times throughout
the
year, balances can exceed FDIC insurance limits. Generally, federal
funds
sold and repurchase agreements are sold for one-day periods. Repurchase
agreements are with a registered broker-dealer affiliated with a
correspondent bank and work much like federal funds sold, except
that the
transaction is collateralized by various investment securities. The
securities collateralizing such transactions generally consist of
U.S.
Treasuries, U.S. Government and U.S. Government-sponsored agencies.
The
Bank did not have any repurchase agreements during 2007 or 2006,
or at
December 31, 2007 or 2006. All cash and cash equivalents have maturities
when purchased of three months or less.
|
b. |
Securities
-
Debt and equity securities classified as available for sale are reported
at fair value, with unrealized gains and losses excluded from net
income
and reported, net of tax, as a separate component of comprehensive
income
and shareholders’ equity. Debt securities classified as held to maturity
are carried at amortized cost. Gains and losses on disposition are
reported using the specific identification method for the adjusted
basis
of the securities sold.
|
c. |
Loans
-
Interest income on loans is credited to income as earned and is calculated
by using the simple interest method on the daily balance of the principal
amounts outstanding. Loans are placed on non-accrual status when
principal
or interest is past due for 90 days and/or when management believes
the
collection of amounts due is doubtful. For loans placed on nonaccrual
status, the accrued and unpaid interest receivable may be reversed
at
management's discretion based upon management's assessment of
collectibility, and interest is thereafter credited to principal
to the
extent necessary to eliminate doubt as to the collectibility of the
net
carrying amount of the loan.
|
d. |
Allowance
for Credit Losses and Reserve
for Unfunded Loan Commitments -
The allowance for credit losses is maintained to provide for losses
that
can reasonably be anticipated. The allowance is based on ongoing
quarterly
assessments of the probable losses inherent in the loan portfolio,
and to
a lesser extent, unfunded loan commitments. The reserve for unfunded
loan
commitments is a liability on the Company’s consolidated financial
statements and is included in other liabilities. The liability is
computed
using a methodology similar to that used to determine the allowance
for
credit losses, modified to take into account the probability of a
drawdown
on the commitment.
|
e. |
Loans
held-for-sale
-
Loans originated and designated as held-for-sale are carried at the
lower
of cost or estimated fair value, as determined by quoted market prices,
in
aggregate. Net unrealized losses are recognized in a valuation allowance
by charges to income. Gains or losses on the sale of such loans are
based
on the specific identification method. The Company held no loans
for sale
at December 31, 2007 or 2006.
|
f. |
Premises
and Equipment
-
Premises and equipment are carried at cost less accumulated depreciation.
Depreciation expense is computed principally on the straight-line
method
over the estimated useful lives of the assets. Estimated useful lives
are
as follows:
|
Buildings 31
Years
|
Furniture and equipment 3-7 Years |
g. |
Other
Real Estate Owned
-
Real estate properties acquired through, or in lieu of, loan foreclosure
are to be sold and are initially recorded at fair value of the property,
less estimated costs to sell. The excess, if any, of the loan amount
over
the fair value is charged to the allowance for credit losses. Subsequent
declines in the fair value of other real estate owned, along with
related
revenue and expenses from operations, are charged to noninterest
expense
at foreclosure.
|
h. |
Intangible
Assets and Goodwill
-
Intangible assets are comprised of core deposit intangibles, other
specific identifiable intangibles, and goodwill acquired in branch
acquisitions in which the fair value of the liabilities assumed exceeded
the fair value of the assets acquired. Core deposit intangibles of
$3,611,000 and $1,475,000 (net of accumulated amortization of $3,386,000
and $2,121,000) at December 31, 2007 and 2006 are amortized over
the
estimated useful lives of the existing deposit bases (average of
7 years)
using a method which approximates the interest method. Other specific
identifiable intangibles resulting from the purchase of certain bank
branches during 1997, which were non self-sustaining businesses,
of
$653,000 and $790,000 (net accumulated amortization of $1.3 million
and
$1.4 million) at December 31, 2007 and 2006 are being amortized using
a
method which approximates the interest method over a period of 15
years.
The identifiable intangible asset resulting from the purchase of
the
recurring income stream from ICG Financial Services totaled $357,000
at
December 31, 2007 (net accumulated amortization of $21,000) and will
be
amortized over a period of three years. As with other intangible
assets,
we will review them for impairment on an annual basis, or sooner
if
circumstances or events warrant such a
review.
|
Year
|
Amortization
expense
|
|||
2008
|
$
|
944
|
||
2009
|
874
|
|||
2010
|
770
|
|||
2011
|
565
|
|||
2012
|
446
|
|||
Total
|
$
|
3,599
|
i. |
Income
Taxes
-
Deferred income taxes are provided for the temporary differences
between
the financial reporting basis and the tax basis of the Company's
assets
and liabilities using the liability method, and are reflected at
currently
enacted income tax rates applicable to the period in which the deferred
tax assets or liabilities are expected to be realized or settled.
|
j. |
Net
Income per Share
-
Basic income per common share is computed based on the weighted average
number of common shares outstanding. Diluted income per share includes
the
effect of stock options and other potentially dilutive securities
using
the treasury stock method. Leveraged ESOP shares, if any, are only
considered outstanding for earnings per share calculations when they
are
committed to be released. The Company had no leveraged ESOP shares
outstanding at December 31, 2007, 2006 or 2005. (see Note
18).
|
k. |
Cash
Flow Reporting
-
For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, noninterest-bearing amounts due from banks, federal
funds
sold and securities purchased under agreements to resell. Federal
funds
and securities purchased under agreements to resell are generally
sold for
one-day periods.
|
l. |
Transfers
of Financial Assets
-
Transfers of financial assets are accounted for as sales when control
over
the assets has been surrendered. Control over transferred assets
is deemed
to be surrendered when (1) the assets have been isolated from the
Company,
(2) the transferee obtains the right (free of conditions that constrain
it
from taking advantage of that right) to pledge or exchange the transferred
assets, and (3) the Company does not maintain effective control over
the
transferred assets through an agreement to repurchase them before
their
maturity.
|
m. |
Advertising
Costs
-
The Company expenses marketing costs as they are incurred. Advertising
expense was $113,000, $105,000, and $98,000 for the years ended December
31, 2007, 2006 and 2005,
respectively.
|
n. |
Stock
Based Compensation - At
December 31, 2006, the Company has a stock-based employee compensation
plan, which is described more fully in Note 12. On January 1, 2006
the
Company adopted the disclosure provisions of Financial Accounting
Standards Board (FASB) Statement No. 123 R, “Accounting for Share-Based
Payments”. SFAS No. 123R requires all share-based payments to employees,
including grants of employee stock options, to be recognized in the
financial statements based on the grant-date fair value of the award.
The
fair value is amortized over the requisite service period (generally
the
vesting period). Included in salaries and employee benefits for the
years
ended December 31, 2007 and 2006 is $187,000 and $248,000, respectively,
of share-based compensation. The related tax benefit, recorded in
the
provision for income taxes, was not significant.
|
o. |
Long-Lived
Assets
-
The Company periodically evaluates the carrying value of long-lived
assets
to be held and used, including other specific intangible assets,
and core
deposit intangible assets in accordance with SFAS No. 144, “Accounting for
the Impairment or Disposal of Long-Lived Assets.” Based on such
evaluation, the Bank determined that there is no impairment loss
to be
recognized in 2007, 2006, or 2005.
|
p. |
Employee
Stock Ownership Plan (“ESOP”) - The
Company accounts for shares acquired by leveraged ESOP’s, if any, in
accordance with the guidelines established by the American Institute
of
Certified Public Accounts Statement of Position 93-6, “Employers’
Accounting for Employee Stock Ownership Plans” (“SOP 93-6”). Under SOP
93-6, the Company recognizes compensation cost equal to the fair
value of
the ESOP shares during the periods in which they become committed
to be
released. To the extent that the fair value of the Company’s ESOP shares
committed to be released differ from the cost of those shares, the
differential is charged or credited to equity. For externally leveraged
ESOPs, the ESOP debt is recorded as a liability and interest expense
is
recorded on that debt. The ESOP shares not yet committed to be released
are accounted for as a reduction of shareholders’ equity. The credit line
related to the Company’s leveraged ESOP matured during 2005, and as
result, all remaining balances were repaid during the first quarter
of
2005. The Company had no leveraged ESOP transactions during 2007
or
2006.
|
q. |
Derivative
Financial Instruments
-
All derivative instruments (including certain derivative instruments
embedded in other contracts) are recognized in the consolidated balance
sheet at fair value. The Company’s accounting treatment for gains or
losses from changes in the derivative instrument’s fair value is
contingent on whether the derivative instrument qualifies as a hedge.
On
the date the Company enters into a derivative contract, the Company
designates the derivative instruments as (1) a hedge of the fair
value of a recognized asset or liability or of an unrecognized firm
commitment (fair value hedge), (2) a hedge of a forecasted
transaction or of the variability of cash flows to be received or
paid
related to a recognized asset or liability (cash flow hedge) or (3),
a
hedge for trading, customer accommodation or not qualifying for hedge
accounting (free-standing derivative instruments). For a fair value
hedge,
changes in the fair value of the derivative instrument and changes
in the
fair value of the hedged asset or liability or of an unrecognized
firm
commitment attributable to the hedged risk are recorded in current
period
net income. For a cash flow hedge, changes in the fair value of the
derivative instrument to the extent that it is highly effective are
recorded in other comprehensive income, net of tax, within shareholders’
equity and subsequently reclassified to net income in the same period(s)
that the hedged transaction impacts net income. For freestanding
derivative instruments, changes in the fair values are reported in
current
period net income. The Company formally documents the relationship
between
hedging instruments and hedged items, as well as the risk management
objective and strategy for undertaking any hedge transaction. This
process
includes relating all derivative instruments that are designated
as fair
value or cash flow hedges to specific assets and liabilities on the
balance sheet or to specific forecasted transactions. The Company
also
formally assesses both at the inception of the hedge and on an ongoing
basis, whether the derivative instruments used are highly effective
in
offsetting changes in fair values or cash flows of hedged items.
If it is
determined that the derivative instrument is not, and will not be,
highly
effective as a hedge, hedge accounting is
discontinued.
|
r. |
Federal
Home Loan Bank stock and Federal Reserve Stock
- As
a member of the Federal Home Loan Bank (FHLB), the Company is required
to
maintain an investment in capital stock of the FHLB. In addition,
as a
member of the Federal Reserve Bank (FRB), the Company is required
to
maintain an investment in capital stock of the FRB. The investments
in
both the FHLB and the FRB are carried at cost in the accompanying
consolidated balance sheets under other assets and are subject to
certain
redemption requirements by the FHLB and
FRB.
|
s. |
Comprehensive
Income
-Comprehensive income is comprised of net income and other comprehensive
income. Other comprehensive income includes items previously recorded
directly to equity, such as unrealized gains and losses on securities
available-for-sale, unrecognized costs of salary continuation defined
benefit plans, and certain derivative instruments used as a cash
flow
hedge. Comprehensive income is presented in the consolidated statement
of
shareholders’ equity.
|
t. |
Segment
Reporting
-
The Company's operations are solely in the financial services industry
and
include providing to its customers traditional banking and other
financial
services. The Company operates primarily in the San Joaquin Valley
region
of California. Management makes operating decisions and assesses
performance based on an ongoing review of the Company's consolidated
financial results. Therefore, the Company has a single operating
segment
for financial reporting purposes.
|
u.
|
New
Accounting Standards:
|
v. |
Reclassifications
-
Certain reclassifications have been made to the 2006 and 2005 financial
statements to conform to the classifications used in
2007.
|
2. |
Investment
Securities
|
(In
thousands)
|
Gross
|
Gross
|
Fair
Value
|
||||||||||
December
31, 2007:
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
|||||||||
Securities
available for sale:
|
Cost
|
Gains
|
Losses
|
Amount)
|
|||||||||
U.S.
Government agencies
|
$
|
65,764
|
$
|
524
|
($302
|
)
|
$
|
65,986
|
|||||
U.S.
Government agency
|
|||||||||||||
collateralized
mortgage obligations
|
7,782
|
44
|
(4
|
)
|
7,822
|
||||||||
Obligations
of state and
|
|||||||||||||
political
subdivisions
|
2,227
|
54
|
0
|
2,281
|
|||||||||
Other
investment securities
|
13,752
|
0
|
(426
|
)
|
13,326
|
||||||||
Total
securities available for sale
|
$
|
89,525
|
$
|
622
|
($732
|
)
|
$
|
89,415
|
|||||
December
31, 2006:
|
|||||||||||||
Securities
available for sale:
|
|||||||||||||
U.S.
Government agencies
|
$
|
69,746
|
$
|
51
|
($1,293
|
)
|
$
|
68,504
|
|||||
U.S.
Government agency
|
|||||||||||||
collateralized
mortgage obligations
|
17
|
0
|
(1
|
)
|
16
|
||||||||
Obligations
of state and
|
|||||||||||||
political
subdivisions
|
2,226
|
65
|
(1
|
)
|
2,290
|
||||||||
Other
investment securities
|
13,000
|
0
|
(444
|
)
|
12,556
|
||||||||
Total
securities available for sale
|
$
|
84,989
|
$
|
116
|
($1,739
|
)
|
$
|
83,366
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
(In
thousands)
|
Fair
Value
|
Fair
Value
|
Fair
Value
|
||||||||||||||||
December
31, 2007:
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||
Securities
available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
|||||||||||||
U.S.
Government agencies
|
$
|
0
|
$
|
0
|
$
|
30,241
|
$
|
(302
|
)
|
$
|
30,241
|
$
|
(302
|
)
|
|||||
U.S.
Govt. agency CMO’s
|
4,129
|
(4
|
)
|
0
|
0
|
4,129
|
(4
|
)
|
|||||||||||
Obligations
of state and
|
|||||||||||||||||||
political
subdivisions
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||
Other
investment securities
|
0
|
0
|
12,574
|
(426
|
)
|
12,574
|
(426
|
)
|
|||||||||||
Total
impaired securities
|
$
|
4,129
|
$
|
(4
|
)
|
$
|
42,815
|
$
|
(728
|
)
|
$
|
46,944
|
$
|
(732
|
)
|
||||
December
31, 2006:
|
|||||||||||||||||||
Securities
available for sale:
|
|||||||||||||||||||
U.S.
Government agencies
|
$
|
506
|
$
|
(6
|
)
|
$
|
65,626
|
$
|
(1,287
|
)
|
$
|
66,132
|
$
|
(1,293
|
)
|
||||
U.S.
Govt. agency CMO’s
|
0
|
0
|
12
|
(1
|
)
|
12
|
(1
|
)
|
|||||||||||
Obligations
of state and
|
|||||||||||||||||||
political
subdivisions
|
0
|
0
|
34
|
(1
|
)
|
34
|
(1
|
)
|
|||||||||||
Other
investment securities
|
0
|
0
|
12,556
|
(444
|
)
|
12,556
|
(444
|
)
|
|||||||||||
Total
impaired securities
|
$
|
506
|
$
|
(6
|
)
|
$
|
78,228
|
$
|
(1,733
|
)
|
$
|
78,734
|
$
|
(1,739
|
)
|
December
31, 2007
|
|||||||
|
Amortized
|
Fair
Value
|
|||||
(In
thousands)
|
Cost
|
(Carrying
Amount)
|
|||||
Due
in one year or less
|
$
|
37,980
|
$
|
37,419
|
|||
Due
after one year through five years
|
1,110
|
1,104
|
|||||
Due
after five years through ten years
|
10,103
|
10,365
|
|||||
Due
after ten years
|
32,550
|
32,704
|
|||||
Collateralized
mortgage obligations
|
7,782
|
7,823
|
|||||
$
|
89,525
|
$
|
89,415
|
3. |
Loans
|
December
31,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Commercial
and industrial
|
$
|
204,385
|
$
|
155,811
|
|||
Real
estate - mortgage
|
142,565
|
113,613
|
|||||
Real
estate - construction
|
178,296
|
168,378
|
|||||
Agricultural
|
46,055
|
35,102
|
|||||
Installment
|
18,171
|
16,712
|
|||||
Lease
financing
|
8,748
|
10,952
|
|||||
Total
Loans
|
$
|
598,220
|
$
|
500,568
|
December
31,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Aggregate
amount outstanding, beginning of year
|
$
|
1,605
|
$
|
2,440
|
|||
New
loans or advances during year
|
9,734
|
1,897
|
|||||
Repayments
during year
|
(3,903
|
)
|
(2,732
|
)
|
|||
Aggregate
amount outstanding, end of year
|
$
|
7,436
|
$
|
1,605
|
|||
Loan
commitments
|
$
|
6,799
|
$
|
2,241
|
|
Years
Ended December 31,
|
|||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
|||||||
Balance,
beginning of year
|
$
|
8,365
|
$
|
7,748
|
$
|
7,251
|
||||
Provision
charged to operations
|
5,697
|
880
|
1,140
|
|||||||
Losses
charged to allowance
|
(4,493
|
)
|
(502
|
)
|
(773
|
)
|
||||
Recoveries
on loans previously charged off
|
64
|
239
|
165
|
|||||||
Reserve
acquired in merger
|
1,268
|
—
|
—
|
|||||||
Reclass
off-balance sheet reserve
|
—
|
—
|
(35
|
)
|
||||||
Balance
at end-of-period
|
$
|
10,901
|
$
|
8,365
|
$
|
7,748
|
4. |
Lease
Assets held for Sale
|
5.
|
Premises
and Equipment
|
December
31,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Land
|
$
|
968
|
$
|
968
|
|||
Buildings
and improvements
|
14,160
|
13,017
|
|||||
Furniture
and equipment
|
8,776
|
7,399
|
|||||
23,904
|
21,384
|
||||||
Less
accumulated depreciation and amortization
|
(8,330
|
)
|
(6,082
|
)
|
|||
Total
premises and equipment
|
$
|
15,574
|
$
|
15,302
|
6. |
Investment
in Limited
Partnership
|
7. |
Deposits
|
December
31,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Noninterest-bearing
deposits
|
$
|
139,066
|
$
|
159,002
|
|||
Interest-bearing
deposits:
|
|||||||
NOW
and money market accounts
|
153,717
|
184,384
|
|||||
Savings
accounts
|
40,012
|
31,933
|
|||||
Time
deposits:
|
|||||||
Under
$100,000
|
52,297
|
42,428
|
|||||
$100,000
and over
|
249,525
|
169,380
|
|||||
Total
interest-bearing deposits
|
495,551
|
428,125
|
|||||
Total
deposits
|
$
|
634,617
|
$
|
587,127
|
(In
thousands)
|
||||
One
year or less
|
$
|
282,258
|
||
More
than one year, but less than or equal to two years
|
16,725
|
|||
More
than two years, but less than or equal to three years
|
1,847
|
|||
More
than three years, but less than or equal to four years
|
300
|
|||
More
than four years, but less than or equal to five years
|
82
|
|||
More
than five years
|
610
|
|||
$
|
301,822
|
8. |
Short-term
Borrowings/Other
Borrowings
|
9. |
Fair
Value - Adoption of SFAS No.
159
|
Balance
of junior subordinated debentures at December 31, 2006
|
$
|
15,464
|
||
Adjustments
upon adoption:
|
||||
Combine
accrued interest 1/1/07
|
613
|
|||
Total
carrying value 1/1/07
|
16,077
|
|||
FV
adjustment upon adoption of SFAS No. 159
|
1,053
|
|||
Total
FV of junior subordinated debentures at adoption - January 1,
2007
|
$
|
17,130
|
||
|
||||
Total
FV of junior subordinated debentures at December 31, 2007
|
$
|
13,341
|
10. |
Junior
Subordinated Debt/Trust Preferred
Securities
|
11. |
Taxes
on Income
|
December
31,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Deferred
tax assets:
|
|||||||
Credit
losses not currently deductible
|
$
|
4,646
|
$
|
3,688
|
|||
State
franchise tax
|
525
|
777
|
|||||
Deferred
compensation
|
1,249
|
1,051
|
|||||
Net
operating losses
|
1,830
|
—
|
|||||
Startup/organizational
costs
|
113
|
—
|
|||||
Accrued
reserves
|
133
|
3
|
|||||
Amortization
of core deposit intangible
|
—
|
353
|
|||||
Write-down
on other real estate owned
|
15
|
15
|
|||||
Deferred
gain on sale of other real estate owned
|
0
|
89
|
|||||
Unrealized
gain on interest rate swap
|
39
|
136
|
|||||
Unrealized
loss on AFS securities
|
44
|
649
|
|||||
Unrecognized
costs on post-retirement benefits
|
57
|
112
|
|||||
Amortization
of premium on time deposits
|
46
|
70
|
|||||
Other
|
38
|
93
|
|||||
Total
deferred tax assets
|
8,735
|
7,036
|
|||||
Deferred
tax liabilities:
|
|||||||
Depreciation
|
(24
|
)
|
(56
|
)
|
|||
FHLB
dividend
|
(204
|
)
|
(50
|
)
|
|||
Loss
on limited partnership investment
|
(1,590
|
)
|
(1,354
|
)
|
|||
Amortization
of core deposit intangible
|
(1,249
|
)
|
—
|
||||
Deferred
gain SFAS No. 159 - fair value option
|
(998
|
)
|
—
|
||||
Prepaid
expenses
|
(369
|
)
|
(269
|
)
|
|||
Total
deferred tax liabilities
|
(4,434
|
)
|
(1,729
|
)
|
|||
Net
deferred tax assets
|
$
|
4,301
|
$
|
5,307
|
(In
thousands)
|
||||||||||
2007:
|
Federal
|
State
|
Total
|
|||||||
Current
|
$
|
3,640
|
$
|
1,507
|
$
|
5,147
|
||||
Deferred
|
1,091
|
323
|
1,414
|
|||||||
$
|
4,731
|
$
|
1,830
|
$
|
6,561
|
|||||
2006:
|
||||||||||
Current
|
$
|
6,284
|
$
|
2,133
|
$
|
8,417
|
||||
Deferred
|
(390
|
)
|
8
|
(382
|
)
|
|||||
$
|
5,894
|
$
|
2,141
|
$
|
8,035
|
|||||
2005:
|
||||||||||
Current
|
$
|
4,686
|
$
|
1,618
|
$
|
6,304
|
||||
Deferred
|
(86
|
)
|
172
|
86
|
||||||
$
|
4,600
|
$
|
1,790
|
$
|
6,390
|
Years
Ended December 31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Statutory
federal income tax rate
|
35.0
|
%
|
35.0
|
%
|
34.3
|
%
|
||||
State
franchise tax, net of federal income tax benefit
|
7.0
|
7.0
|
7.2
|
|||||||
Tax
exempt interest income
|
(0.2
|
)
|
(0.2
|
)
|
(0.6
|
)
|
||||
Low
Income Housing - federal credits
|
(3.1
|
)
|
(2.6
|
)
|
(3.1
|
)
|
||||
Other
|
(1.9
|
)
|
(1.4
|
)
|
(1.1
|
)
|
||||
|
36.8
|
%
|
37.8
|
%
|
36.7
|
%
|
Balance
at January 1, 2007
|
$
|
1,298
|
||
Additions
for tax provisions of prior years
|
87
|
|||
Balance
at December 31, 2007
|
$
|
1,385
|
12. |
Stock
Options and Stock Based
Compensation
|
Weighted
|
Weighted
|
||||||||||||
2005
|
Average
|
1995
|
Average
|
||||||||||
Plan
|
Exercise
Price
|
Plan
|
Exercise
Price
|
||||||||||
Options
outstanding January 1, 2005
|
—
|
—
|
216,000
|
$
|
8.02
|
||||||||
Granted
during the year
|
70,000
|
$
|
14.18
|
30,000
|
12.16
|
||||||||
Exercised
during the year
|
0
|
—
|
(12,000
|
)
|
$
|
9.86
|
|||||||
Canceled
or expired
|
0
|
—
|
(62,000
|
)
|
$
|
12.20
|
|||||||
Options
outstanding December 31, 2005
|
0
|
—
|
172,000
|
$
|
7.11
|
||||||||
Granted
during the year
|
103,500
|
$
|
18.91
|
—
|
—
|
||||||||
Exercised
during the year
|
(2,000
|
)
|
$
|
12.65
|
(46,000
|
)
|
$
|
6.73
|
|||||
Options
outstanding December 31, 2006
|
171,500
|
$
|
17.05
|
126,000
|
$
|
7.25
|
|||||||
Granted
during the year
|
5,000
|
$
|
20.24
|
—
|
—
|
||||||||
Exercised
during the year
|
—
|
—
|
(90,000
|
)
|
$
|
5.67
|
|||||||
Options
outstanding December 31, 2007
|
176,500
|
$
|
17.14
|
36,000
|
$
|
11.21
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of
Exercise
Prices
|
Number
Outstanding
|
Weighted
Avg
Remaining
Contract
Life (yrs)
|
Weighted
Avg Exercise
Price
|
Number
Exercisable
|
Weighted
Avg
Exercise
Price
|
|||||||||||
$8.75
|
10,000
|
3.2
|
$
|
8.75
|
10,000
|
$
|
8.75
|
|||||||||
$12.08
to $14.44
|
94,000
|
7.5
|
$
|
13.65
|
40,000
|
$
|
13.55
|
|||||||||
$16.88
to $18.10
|
58,000
|
8.1
|
$
|
17.04
|
11,600
|
$
|
17.04
|
|||||||||
$19.38
to $22.54
|
50,500
|
8.4
|
$
|
21.18
|
9,100
|
$
|
21.28
|
|||||||||
Total
|
212,500
|
70,700
|
Year
Ended
|
Year
Ended
|
||||||
December
31,
2007
|
December
31,
2006
|
||||||
Weighted
average grant-date fair value of stock options granted
|
$
|
4.51
|
$
|
4.30
|
|||
Total
fair value of stock options vested
|
$
|
167,028
|
$
|
61,030
|
|||
Total
intrinsic value of stock options exercised
|
$
|
1,517,000
|
$
|
661,840
|
Year
Ended
|
|
||||||
|
|
December
31,
2007
|
|
December
31,
2006
|
|||
Risk
Free Interest Rate
|
4.53
|
%
|
4.60
|
%
|
|||
Expected
Dividend Yield
|
2.47
|
%
|
2.65
|
%
|
|||
Expected
Life in Years
|
6.50
Years
|
6.50
Years
|
|||||
Expected
Price Volatility
|
20.63
|
%
|
18.38
|
%
|
Year
Ended Dec 31,
|
||||
(In
thousands except earnings per share)
|
2005
|
|||
Net
income, as reported
|
$
|
11,008
|
||
Deduct:
Total stock-based employee
|
||||
compensation
expense determined under fair
|
||||
value
based method for all awards, net of
|
||||
related
tax effects
|
(46
|
)
|
||
Pro
forma net income
|
$
|
10,962
|
||
Earnings
per share:
|
||||
Basic
- as reported
|
$
|
0.97
|
||
Basic
- pro forma
|
$
|
0.96
|
||
Diluted
- as reported
|
$
|
0.96
|
||
Diluted
- pro forma
|
$
|
0.96
|
2007
|
2006
|
2005
|
||||||||
Allocated
|
402,988
|
375,639
|
349,564
|
|||||||
Committed-to-be-released
|
0
|
0
|
7,692
|
|||||||
Unallocated
|
0
|
0
|
0
|
|||||||
Total
ESOP shares
|
402,988
|
375,639
|
357,256
|
|||||||
Fair
value of unreleased shares
|
N/A
|
N/A
|
N/A
|
(in
000’s)
|
As
Reported
|
Adjustment
|
As
Adjusted
|
|||||||
Other
comprehensive income (loss), net of tax
|
$
|
462
|
$
|
(169
|
)
|
$
|
631
|
|||
Comprehensive
income
|
$
|
13,822
|
$
|
(169
|
)
|
$
|
13,991
|
(In
thousands):
|
||||
2007
|
$
|
637
|
||
2008
|
671
|
|||
2009
|
692
|
|||
2010
|
389
|
|||
2011
|
392
|
|||
Thereafter
|
1,403
|
|||
$
|
4,184
|
Contractual
amount -
December
31,
|
|||||||
(in
thousands)
|
2007
|
2006
|
|||||
Commitments
to extend credit
|
$
|
196,258
|
$
|
188,166
|
|||
Standby
letters of credit
|
6,726
|
4,936
|
|
December
31, 2007
|
December
31, 2006
|
|||||||||||
Estimated
|
Estimated
|
||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
(In
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||
Financial
Assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
25,300
|
$
|
25,300
|
$
|
43,068
|
$
|
43,068
|
|||||
Interest-bearing
deposits
|
2,909
|
2,918
|
7,893
|
7,779
|
|||||||||
Investment
securities
|
89,415
|
89,415
|
83,366
|
83,366
|
|||||||||
Loans,
net
|
596,481
|
594,054
|
499,569
|
494,695
|
|||||||||
Bank-owned
life insurance
|
13,852
|
13,852
|
13,668
|
13,668
|
|||||||||
Investment
in limited partnerships
|
3,134
|
3,134
|
3,564
|
3,564
|
|||||||||
Investment
in bank stock
|
372
|
372
|
0
|
0
|
|||||||||
Interest
rate swap contracts
|
(12
|
)
|
(12
|
)
|
(320
|
)
|
(320
|
)
|
|||||
Financial
Liabilities:
|
|||||||||||||
Deposits
|
634,617
|
633,408
|
587,127
|
587,438
|
|||||||||
Borrowings
|
32,280
|
32,162
|
0
|
0
|
|||||||||
Junior
Subordinated Debt
|
13,341
|
13,341
|
15,464
|
15,464
|
|||||||||
Commitments
to extend credit
|
—
|
—
|
—
|
—
|
|||||||||
Standby
letters of credit
|
—
|
—
|
—
|
—
|
December
31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||
Description
of Assets
|
2007
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
AFS
Securities
|
$
|
89,415
|
$
|
89,415
|
|||||||||
Interest
Rate Swap
|
(12
|
)
|
($12
|
)
|
|||||||||
Impaired
Loans
|
16,175
|
13,964
|
$
|
2,211
|
|||||||||
Total
|
$
|
105,578
|
$
|
89,415
|
$
|
13,952
|
$
|
2,211
|
December
31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||
Description
of Liabilities
|
2007
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
Junior
subordinated debt
|
$
|
13,341
|
$
|
13,341
|
|||||||||
Total
|
$
|
13,341
|
$
|
0
|
$
|
13,341
|
$
|
0
|
(in
000’s)
Dec
31
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||
Description
of Assets
|
2007
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
Business
combination:
|
|||||||||||||
Securities
- AFS
|
$
|
7,414
|
$
|
7,414
|
|||||||||
Loans,
net allowance for losses
|
62,426
|
$
|
62,426
|
||||||||||
Premises
and Equipment
|
729
|
|
729
|
||||||||||
Goodwill
|
8,790
|
8,790
|
|||||||||||
Other
assets
|
6,928
|
6,928
|
|||||||||||
Total
assets
|
$
|
86,287
|
$
|
7,414
|
$
|
0
|
$
|
78,873
|
(in
000’s)
Dec
31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||
Description
of Liabilities
|
2007
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
Business
combination:
|
|||||||||||||
Deposits
(net CDI)
|
$
|
66,600
|
$
|
66,600
|
|||||||||
Other
liabilities
|
286
|
286
|
|||||||||||
Total
liabilities
|
$
|
66,886
|
$
|
0
|
$
|
0
|
$
|
66,886
|
Reconciliation
of Assets:
|
Impaired
Loans
|
|||
Beginning
balance
|
$
|
1,521
|
||
Total
gains or (losses) included in earnings (or changes in net
assets)
|
(203
|
)
|
||
Transfers
in and/or out of Level 3
|
893
|
|||
Ending
balance
|
$
|
2,211
|
||
The
amount of total gains or (losses) for the period included in earnings
(or
changes in net assets) attributable to the change in unrealized gains
or
losses relating to assets still held at the reporting date
|
($203
|
)
|
To
Be Well Capitalized Under
|
|||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
|||||||||||||||||
(In
thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
As
of December 31, 2007 (Company):
|
|||||||||||||||||||
Total
Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
$
|
89,136
|
12.18
|
%
|
$
|
58,531
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
Tier
1 Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
79,986
|
10.93
|
%
|
29,265
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
Tier
1 Capital ( to Average Assets)
|
79,986
|
10.30
|
%
|
23,299
|
3.00
|
%
|
N/A
|
N/A
|
|||||||||||
As
of December 31, 2007 (Bank):
|
|||||||||||||||||||
Total
Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
$
|
86,294
|
11.79
|
%
|
$
|
58,531
|
8.00
|
%
|
$
|
73,164
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
77,144
|
10.54
|
%
|
29,265
|
4.00
|
%
|
43,898
|
6.00
|
%
|
||||||||||
Tier
1 Capital ( to Average Assets)
|
77,144
|
9.93
|
%
|
23,299
|
3.00
|
%
|
38,832
|
5.00
|
%
|
||||||||||
As
of December 31, 2006 - (Company):
|
|||||||||||||||||||
Total
Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
$
|
84,826
|
13.85
|
%
|
$
|
48,989
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
Tier
1 Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
77,891
|
12.72
|
%
|
24,494
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
Tier
1 Capital ( to Average Assets)
|
77,891
|
11.55
|
%
|
20,228
|
3.00
|
%
|
N/A
|
N/A
|
|||||||||||
As
of December 31, 2006 - (Bank):
|
|||||||||||||||||||
Total
Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
$
|
82,644
|
13.52
|
%
|
$
|
48,884
|
8.00
|
%
|
$
|
61,105
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk Weighted
|
|||||||||||||||||||
Assets)
|
75,709
|
12.39
|
%
|
24,442
|
4.00
|
%
|
36,663
|
6.00
|
%
|
||||||||||
Tier
1 Capital ( to Average Assets)
|
75,709
|
11.23
|
%
|
20,228
|
3.00
|
%
|
33,714
|
5.00
|
%
|
|
Years
Ended December 31,
|
|||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
|||||||
Cash
paid during the period for:
|
||||||||||
Interest
|
$
|
21,147
|
$
|
13,574
|
$
|
8,949
|
||||
Income
Taxes
|
6,411
|
8,287
|
5,689
|
|||||||
Noncash
investing activities:
|
||||||||||
Loans
transferred to foreclosed property
|
7,837
|
0
|
4,311
|
|||||||
Dividends
declared not paid
|
1,483
|
1,413
|
1,135
|
|||||||
Supplemental
disclosures related to acquisitions:
|
||||||||||
Deposits
|
69,600
|
—
|
—
|
|||||||
Other
liabilities
|
286
|
—
|
—
|
|||||||
Securities
available for sale
|
(7,414
|
)
|
—
|
—
|
||||||
Loans,
net of allowance for loan loss
|
(62,426
|
)
|
—
|
—
|
||||||
Premises
and equipment
|
(728
|
)
|
—
|
—
|
||||||
Intangibles
|
(11,085
|
)
|
—
|
—
|
||||||
Accrued
interest and other assets
|
(3,396
|
)
|
—
|
—
|
||||||
Stock
issued
|
21,536
|
—
|
—
|
|||||||
Net
cash and equivalents acquired
|
6,373
|
—
|
—
|
Years
Ended December 31,
|
||||||||||
(In
thousands, except earnings per share data)
|
2007
|
|
2006
|
|
2005
|
|||||
Net
income available to common shareholders
|
$
|
11,257
|
$
|
13,360
|
$
|
11,008
|
||||
Weighted
average shares outstanding
|
11,926
|
11,344
|
11,370
|
|||||||
Add:
dilutive effect of stock options
|
35
|
118
|
84
|
|||||||
Weighted
average shares outstanding
|
||||||||||
adjusted
for potential dilution
|
11,961
|
11,462
|
11,454
|
|||||||
Basic
earnings per share
|
$
|
0.94
|
$
|
1.18
|
$
|
0.97
|
||||
Diluted
earnings per share
|
$
|
0.94
|
$
|
1.17
|
$
|
0.96
|
||||
Anti-dilutive
shares excluded from earnings
per share calculation
|
57
|
33
|
30
|
Years
Ended December 31
|
||||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
|||||||
Unrealized
(loss) gain on available-for-sale securities:
|
||||||||||
Unrealized
(loss) gain on sale securities - net of income
|
||||||||||
tax
(benefit) of $605, $253, and $(644)
|
$
|
909
|
$
|
379
|
$
|
(966
|
)
|
|||
Less:
Reclassification adjustment for loss (gain) on sale of
|
||||||||||
available-for-sale
securities included in net income -
|
||||||||||
net
of income tax (benefit) of $0, $11, and $65
|
0
|
(16
|
)
|
(98
|
)
|
|||||
Net
unrealized (loss) gain on available-for-sale securities -
|
||||||||||
net
income tax (benefit) of $605, $242, and $(709)
|
$
|
909
|
$
|
363
|
$
|
(1,064
|
)
|
|||
Unrealized
loss on interest rate swaps:
|
||||||||||
Unrealized
losses arising during period - net of income tax
|
||||||||||
benefit
of $110, $150 and $24
|
$
|
(165
|
)
|
$
|
(225
|
)
|
$
|
(36
|
)
|
|
Less:
reclassification adjustments to interest income
|
310
|
493
|
246
|
|||||||
Net
change in unrealized loss on interest rate swaps -
|
||||||||||
net
of income tax $97, $140 and $24
|
$
|
145
|
$
|
268
|
$
|
210
|
||||
Previously
unrecognized past service costs of employee
benefit plans (net tax of $55)
|
$ |
85
|
— | — | ||||||
Total
other comprehensive income (loss)
|
$
|
1,137
|
$
|
631
|
$
|
(854
|
)
|
December
31,
|
December
31,
|
||||||
(000’s
in millions)
|
2007
|
2006
|
|||||
Notional
amount
|
$
|
1,753
|
$
|
14,107
|
|||
Weighted
average pay rate
|
8.05
|
%
|
7.86
|
%
|
|||
Weighted
average receive rate
|
4.88
|
%
|
4.88
|
%
|
|||
Weighted
average maturity in years
|
0.3
|
1.0
|
|||||
Unrealized
loss relating to interest rate swaps
|
$
|
12
|
$
|
320
|
Purchase
Price:
|
||||
Total
value of the Company's common stock exchanged
|
$
|
21,536
|
||
Direct
acquisition costs
|
177
|
|||
Total
purchase price
|
21,713
|
|||
Allocation
of Purchase Price:
|
||||
Legacy's
shareholder equity
|
8,588
|
|||
Estimated
adjustments to reflect assets acquired and
liabilities assumed at fair value:
|
||||
Investments
|
23
|
|||
Loans
|
(118
|
)
|
||
Deferred
taxes
|
1,430
|
|||
Core
Deposit Intangible
|
3,000
|
|||
Estimated
fair value of net assets acquired
|
12,923
|
|||
Goodwill
resulting from acquisition
|
$
|
8,790
|
Assets:
|
||||
Cash
|
$
|
3,173
|
||
Federal
Funds Purchased
|
3,200
|
|||
Securities
available for sale
|
7,414
|
|||
Loans,
net of allowance for loan losses
|
62,426
|
|||
Premises
and equipment
|
729
|
|||
Deferred
taxes
|
1,430
|
|||
Core
deposit intangibles
|
3,000
|
|||
Goodwill
|
8,790
|
|||
Accrued
interest and other assets
|
1,437
|
|||
Total
Assets
|
$
|
91,599
|
||
Liabilities:
|
||||
Deposits:
|
||||
Non-interest
bearing
|
$
|
17,262
|
||
Interest-bearing
|
52,338
|
|||
Total
deposits
|
$
|
69,600
|
||
Accrued
interest payable and other liabilities
|
286
|
|||
Total
liabilities
|
$
|
69,886
|
||
Net
assets assigned to purchase
|
$
|
21,713
|
United
Security Bancshares - (parent only)
|
|||||||
Balance
Sheets - December 31, 2007 and 2006
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Assets
|
|||||||
Cash
and equivalents
|
$
|
2,546
|
$
|
2,417
|
|||
Investment
in bank subsidiary
|
94,589
|
79,835
|
|||||
Investment
in nonbank entity
|
122
|
122
|
|||||
Investment
in bank stock
|
372
|
0
|
|||||
Other
assets
|
470
|
944
|
|||||
Total
assets
|
$
|
98,099
|
$
|
83,318
|
|||
|
|||||||
Liabilities
& Shareholders' Equity
|
|||||||
Liabilities:
|
|||||||
Junior
subordinated debt securities (at fair value) 12/31/07)
|
$
|
13,341
|
$
|
15,464
|
|||
Accrued
interest payable
|
0
|
613
|
|||||
Deferred
taxes
|
998
|
0
|
|||||
Other
liabilities
|
1,329
|
1,199
|
|||||
Total
liabilities
|
15,668
|
17,276
|
|||||
|
|||||||
Shareholders'
Equity:
|
|||||||
Common
stock, no par value
|
|||||||
20,000,000
shares authorized, 11,855,192 and 11,301,113
|
|||||||
issued
and outstanding, in 2007 and 2006
|
32,587
|
20,448
|
|||||
Retained
earnings
|
49,997
|
46,884
|
|||||
Accumulated
other comprehensive loss
|
(153
|
)
|
(1,290
|
)
|
|||
Total
shareholders' equity
|
82,431
|
66,042
|
|||||
Total
liabilities and shareholders' equity
|
$
|
98,099
|
$
|
83,318
|
United
Security Bancshares - (parent only)
Income
Statements
|
Years
Ended December 31,
|
|||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
|||||||
Income
|
||||||||||
Dividends
from subsidiaries
|
$
|
17,600
|
$
|
7,300
|
$
|
5,012
|
||||
Gain
on fair value option of financial assets
|
2,504
|
0
|
0
|
|||||||
Other
income
|
0
|
0
|
20
|
|||||||
Total
income
|
20,104
|
7,300
|
5,032
|
|||||||
Expense
|
||||||||||
Interest
expense
|
1,234
|
1,355
|
1,091
|
|||||||
Other
expense
|
469
|
378
|
1,033
|
|||||||
Total
expense
|
1,703
|
1,733
|
2,124
|
|||||||
Income
before taxes and equity in undistributed
|
||||||||||
income
of subsidiary
|
18,401
|
5,567
|
2,908
|
|||||||
Income
tax expense (benefit)
|
337
|
(729
|
)
|
(866
|
)
|
|||||
(Deficit)
equity in undistributed income of subsidiary
|
(6,807
|
)
|
7,064
|
7,234
|
||||||
Net
Income
|
$
|
11,257
|
$
|
13,360
|
$
|
11,008
|
United
Security Bancshares - (parent only)
Income
Statements
|
Years
Ended December 31,
|
|||||||||
(In
thousands)
|
2007
|
2006
|
2005
|
|||||||
Cash
Flows From Operating Activities
|
||||||||||
Net
income
|
$
|
11,257
|
$
|
13,360
|
$
|
11,008
|
||||
Adjustments
to reconcile net earnings to cash
|
||||||||||
provided
by operating activities:
|
||||||||||
Deficit
(equity) in undistributed income of subsidiary
|
6,807
|
(7,064
|
)
|
(7,234
|
)
|
|||||
Deferred
taxes
|
998
|
0
|
0
|
|||||||
Write-down
of other investments
|
17
|
0
|
702
|
|||||||
Gain
on fair value option of financial liability
|
(2,504
|
)
|
0
|
0
|
||||||
Amortization
of issuance costs
|
0
|
17
|
17
|
|||||||
Net
change in other liabilities
|
381
|
297
|
(92
|
)
|
||||||
Net
cash provided by operating activities
|
16,956
|
6,610
|
4,401
|
|||||||
|
||||||||||
Cash
Flows From Investing Activities
|
||||||||||
Investment
in bank stock
|
(389
|
)
|
0
|
0
|
||||||
Proceeds
from sale of investment in title company
|
0
|
149
|
527
|
|||||||
Net
cash (used in) provided by investing activities
|
(389
|
)
|
149
|
527
|
||||||
Cash
Flows From Financing Activities
|
||||||||||
Proceeds
from stock options exercised
|
510
|
335
|
118
|
|||||||
Net
proceeds from issuance of junior subordinated debt
|
(923
|
)
|
0
|
0
|
||||||
Repurchase
and retirement of common stock
|
(10,095
|
)
|
(2,436
|
)
|
(377
|
)
|
||||
Payment
of dividends on common stock
|
(5,930
|
)
|
(4,881
|
)
|
(3,980
|
)
|
||||
Net
cash used in financing activities
|
(16,438
|
)
|
(6,982
|
)
|
(4,239
|
)
|
||||
|
||||||||||
Net
increase decrease in cash and cash equivalents
|
129
|
(223
|
)
|
689
|
||||||
Cash
and cash equivalents at beginning of year
|
2,417
|
2,640
|
1,951
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
2,546
|
$
|
2,417
|
$
|
2,640
|
||||
|
||||||||||
Supplemental
cash flow disclosures
|
||||||||||
Noncash
financing activities:
|
||||||||||
Dividends
declared not paid
|
$
|
1,483
|
$
|
1,413
|
$
|
1,135
|
2007
|
2006
|
||||||||||||||||||||||||
(In
thousands except per share data)
|
4th
|
3rd
|
2nd
|
1st
|
4th
|
3rd
|
2nd
|
1st
|
|||||||||||||||||
Interest
income
|
$
|
14,245
|
$
|
14,713
|
$
|
13,962
|
$
|
14,236
|
$
|
12,847
|
$
|
12,548
|
$
|
11,409
|
$
|
10,552
|
|||||||||
Interest
expense
|
5,450
|
5,494
|
5,126
|
4,503
|
4,126
|
3,999
|
3,311
|
2,739
|
|||||||||||||||||
Net
interest income
|
8,795
|
9,219
|
8,836
|
9,733
|
8,721
|
8,549
|
8,098
|
7,813
|
|||||||||||||||||
Provision
for credit losses
|
3,337
|
1,950
|
208
|
202
|
241
|
276
|
123
|
240
|
|||||||||||||||||
Gain
(loss) on sale of securities
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
|||||||||||||||||
Other
noninterest income
|
2,110
|
4,019
|
1,954
|
1,581
|
1,872
|
2,331
|
1,594
|
3,207
|
|||||||||||||||||
Noninterest
expense
|
6,723
|
5,292
|
5,517
|
5,200
|
5,293
|
5,060
|
5,036
|
4,548
|
|||||||||||||||||
Income
before income tax expense
|
845
|
5,996
|
5,065
|
5,912
|
5,086
|
5,544
|
4,533
|
6,232
|
|||||||||||||||||
Income
tax expense
|
156
|
2,339
|
1,757
|
2,309
|
2,113
|
2,083
|
1,471
|
2,368
|
|||||||||||||||||
Net
income
|
$
|
689
|
$
|
3,657
|
$
|
3,308
|
$
|
3,603
|
$
|
2,973
|
$
|
3,461
|
$
|
3,062
|
$
|
3,864
|
|||||||||
Net
income per share:
|
|||||||||||||||||||||||||
Basic
|
$
|
0.06
|
$
|
0.31
|
$
|
0.27
|
$
|
0.30
|
$
|
0.26
|
$
|
0.30
|
$
|
0.27
|
$
|
0.34
|
|||||||||
Diluted
|
$
|
0.06
|
$
|
0.31
|
$
|
0.27
|
$
|
0.30
|
$
|
0.26
|
$
|
0.30
|
$
|
0.27
|
$
|
0.34
|
|||||||||
Dividends
declared per share
|
$
|
0.125
|
$
|
0.125
|
$
|
0.125
|
$
|
0.125
|
$
|
0.125
|
$
|
0.11
|
$
|
0.11
|
$
|
0.11
|
|||||||||
Average
shares outstanding
|
|||||||||||||||||||||||||
For
net income per share:
|
|||||||||||||||||||||||||
Basic
|
11,887
|
11,925
|
12,078
|
11,947
|
11,302
|
11,358
|
11,369
|
11,370
|
|||||||||||||||||
Diluted
|
11,900
|
11,946
|
12,135
|
12,006
|
11,430
|
11,476
|
11,496
|
11,490
|
3.1
|
Articles
of Incorporation of Registrant (1)
|
3.2 |
Bylaws
of Registrant (1)
|
4.1 |
Specimen
common stock certificate of United Security Bancshares
(1)
|
10.1
|
Amended
and Restated Executive Salary Continuation Agreement for Dennis
Woods
|
10.2
|
Amended
and Restated Employment Agreement for Dennis R.
Woods
|
10.3
|
Amended
and Restated Executive Salary Continuation Agreement for Kenneth
Donahue
|
10.4
|
Amended
and Restated Change in Control Agreement for Kenneth
Donahue
|
10.5
|
Amended
and Restated Executive Salary Continuation Agreement for David
Eytcheson
|
10.6
|
Amended
and Restated Change in Control Agreement for David
Eytcheson
|
10.7
|
Amended
and Restated Executive Salary Continuation Agreement for Rhodlee
Braa
|
10.8
|
Amended
and Restated Change in Control Agreement for Rhodlee
Braa
|
10.9
|
Amended
and Restated Executive Salary Continuation Agreement for William
F.
Scarborough
|
10.10
|
Amended
and Restated Change in Control Agreement for William F.
Scarborough
|
10.11
|
USB
2005 Stock Option Plan. Filed as Exhibit B to the Company's 2005
Schedule
14A Definitive Proxy filed April 18, 2005 and incorporated herein
by
reference.
|
10.12 |
Stock
Option Agreement for William F. Scarborough dated August 1, 2005
(2)
|
10.13 |
Stock
Option Agreement for Dennis R. Woods dated February 6, 2006 (3)
|
11.1 |
Computation
of earnings per share.
|
21 |
Subsidiaries
of the Company
|
23.1 |
Consent
of Moss Adams LLP, Independent Registered Public Accounting
Firm
|
31.1 |
Certification
of the Chief Executive Officer of United Security Bancshares pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2 |
Certification
of the Chief Financial Officer of United Security Bancshares pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant
to
Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2 |
Certification
of the Chief Financial Officer of United Security Bancshares pursuant
to
Section 906 of the Sarbanes-Oxley Act of
2002
|
United Security Bancshares | ||
|
|
|
March 14, 2008 | /S/ Dennis R. Woods | |
Dennis R. Woods |
||
President and Chief Executive Officer |
March 14, 2008 | /S/ Kenneth L. Donahue | |
Kenneth L. Donahue |
||
Senior Vice President and | ||
Chief Financial Officer |
March 14, 2008 | /S/ Richard B. Shupe | |
Richard B. Shupe |
||
Vice President and | ||
Controller
|
Date:
|
3/14/2008
|
/s/
Robert G. Bitter
|
|
Director
|
|||
Date:
|
3/14/2008
|
/s/
Stanley J. Cavalla
|
|
Director
|
|||
Date:
|
3/14/2008
|
/s/
Tom Ellithorpe
|
|
Director
|
|||
|
|||
Date:
|
3/14/2008
|
/s/
R. Todd Henry
|
|
Director
|
|||
|
|||
Date:
|
3/14/2008
|
/s/
Ronnie D. Miller
|
|
Director
|
|||
Date:
|
3/14/2008
|
/s/
Robert M. Mochizuki
|
|
Director
|
|||
Date:
|
3/14/2008
|
/s/
Walter Reinhard
|
|
Director
|
|||
|
|||
Date:
|
3/14/2008
|
/s/
John Terzian
|
|
Director
|
|||
|
|||
Date:
|
3/14/2008
|
/s/
Mike Woolf
|
|
Director
|
|||