QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
For
the quarterly period ended June 30, 2008
|
Delaware
|
22-2786081
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
4
West Rockland Road
Montchanin,
Delaware
|
19710
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Class
|
Outstanding
at August 14, 2008
|
|
Common
Stock, $0.01 par value per share
|
11,387,659
shares
|
Item
1.
|
Financial
Statements
|
|
Unaudited
Consolidated Financial Statements:
|
||
Consolidated
Balance Sheets as
of December 31, 2007 and June 30, 2008
|
1
|
|
|
|
|
Consolidated
Statements of Operations the six and three month periods ended June
30,
2007 and 2008
|
2
|
|
Consolidated
Statement of Changes in Shareholders’ Equity for the six month period
ended June 30, 2008
|
3
|
|
Consolidated
Statements of Cash Flows for the six month periods ended June 30,
2007 and
2008
|
4
|
|
Notes
to Consolidated Financial Statements
|
6
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
26
|
Item
4.
|
Controls
and Procedures
|
26
|
Item
1.
|
Legal
Proceedings
|
27
|
Item
6.
|
Exhibits
|
28
|
Signatures
|
29
|
ASSETS
|
As
of December 31, 2007
|
As
of June 30, 2008
|
|||||
(unaudited)
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
19,644
|
$
|
16,708
|
|||
Restricted
cash
|
--
|
2,303
|
|||||
Accounts
receivable, net
|
1,775
|
1,547
|
|||||
Unbilled
work-in-process
|
1,784
|
1,443
|
|||||
Inventory
|
119
|
527
|
|||||
Other
current assets
|
1,391
|
2,473
|
|||||
Total
current assets
|
24,713
|
25,001
|
|||||
Property
and equipment, net
|
1,335
|
1,446
|
|||||
Available
for sale - Investment in Comverge
|
55,538
|
14,068
|
|||||
Investment
in GridSense
|
--
|
996
|
|||||
Investment
in Paketeria
|
1,439
|
909
|
|||||
Other
investments
|
668
|
400
|
|||||
Funds
in respect of employee termination benefits
|
1,607
|
1,940
|
|||||
Restricted
cash
|
1,517
|
618
|
|||||
Other
intangible assets, net
|
5,987
|
7,408
|
|||||
Goodwill
|
3,945
|
4,154
|
|||||
Other
assets
|
218
|
2,086
|
|||||
Total
assets
|
$
|
96,967
|
$
|
59,026
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Short-term
bank credit
|
$
|
590
|
$
|
--
|
|||
Current
maturities of long-term debt
|
171
|
70
|
|||||
Convertible
debt, net
|
4,237
|
--
|
|||||
Trade
accounts payable
|
910
|
907
|
|||||
Accrued
payroll, payroll taxes and social benefits
|
1,118
|
934
|
|||||
Other
current liabilities
|
3,844
|
2,109
|
|||||
Total
current liabilities
|
10,870
|
4,020
|
|||||
Long-term
liabilities:
|
|||||||
Long-term
debt
|
12
|
12
|
|||||
Liability
for employee termination benefits
|
2,397
|
2,888
|
|||||
Deferred
taxes
|
16,038
|
1,550
|
|||||
Other
liabilities
|
325
|
424
|
|||||
Total
long-term liabilities
|
18,772
|
4,874
|
|||||
Minority
interests
|
--
|
2,143
|
|||||
Shareholders’
equity:
|
|||||||
Common
stock - $0.01 par value per share:
|
|||||||
Authorized
- 20,000,000 shares; Issued -11,134,795 shares and 12,165,030
at
December 31, 2007 and June 30, 2008
|
111
|
121
|
|||||
Additional
paid-in capital
|
49,306
|
52,672
|
|||||
Warrants
|
1,330
|
1,023
|
|||||
Accumulated
deficit
|
(9,692
|
)
|
(9,181
|
)
|
|||
Treasury
stock, at cost - 777,371 shares for December 31, 2007 and
June
30, 2008, respectively
|
(3,592
|
)
|
(3,592
|
)
|
|||
Accumulated
other comprehensive income
|
29,862
|
6,946
|
|||||
Total
shareholders’ equity
|
67,325
|
47,989
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
96,967
|
$
|
59,026
|
Six
months ended
June
30,
|
Three
months ended
June
30,
|
||||||||||||
2007
|
2008
|
2007
|
2008
|
||||||||||
Sales
|
|||||||||||||
Projects
|
$
|
1,287
|
$
|
4,041
|
$
|
475
|
$
|
2,133
|
|||||
Catalytic
regeneration services
|
--
|
3,601
|
--
|
1,352
|
|||||||||
Other
|
433
|
260
|
206
|
122
|
|||||||||
1,720
|
7,902
|
681
|
3,607
|
||||||||||
Cost
of sales
|
|||||||||||||
Projects
|
1,042
|
2,777
|
461
|
1,470
|
|||||||||
Catalytic
regeneration services
|
--
|
2,498
|
--
|
1,007
|
|||||||||
Other
|
337
|
197
|
164
|
98
|
|||||||||
1,379
|
5,472
|
625
|
2,575
|
||||||||||
Gross
profit
|
341
|
2,430
|
56
|
1,032
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development expenses
|
233
|
108
|
103
|
57
|
|||||||||
Selling,
marketing, general and administrative expenses
|
1,859
|
5,239
|
1,049
|
2,686
|
|||||||||
Total
operating expenses
|
2,092
|
5,347
|
1,152
|
2,743
|
|||||||||
Operating
loss
|
(1,751
|
)
|
(2,917
|
)
|
(1,096
|
)
|
(1,711
|
)
|
|||||
Gain
on early redemption of convertible debentures
|
--
|
1,259
|
--
|
--
|
|||||||||
Finance
income (expense), net
|
(371
|
)
|
(2,900
|
)
|
(345
|
)
|
88
|
||||||
Gain
on sale of Comverge shares
|
--
|
5,782
|
5,782
|
||||||||||
Gain
on Comverge public offering
|
16,169
|
--
|
16,169
|
--
|
|||||||||
Income
before taxes on income
|
14,047
|
1,224
|
14,728
|
4,159
|
|||||||||
Tax
benefit (expense) on income
|
(5
|
)
|
2
|
(3
|
)
|
(640
|
)
|
||||||
Income
from operations of the Company and its consolidated
subsidiaries
|
14,042
|
1,226
|
14,725
|
3,519
|
|||||||||
Minority
interests
|
--
|
80
|
--
|
89
|
|||||||||
Share
in losses of GridSense
|
--
|
(134
|
)
|
--
|
(134
|
)
|
|||||||
Share
in losses of Paketeria
|
(388
|
)
|
(661
|
)
|
(201
|
)
|
(374
|
)
|
|||||
Net
income
|
$
|
13,654
|
$
|
511
|
$
|
14,524
|
$
|
3,100
|
|||||
Basic
and diluted earnings per share:
|
|||||||||||||
Net
income per share - basic
|
$
|
1.43
|
$
|
0.05
|
$
|
1.52
|
$
|
0.28
|
|||||
Net
income per share - diluted
|
$
|
1.23
|
$
|
0.04
|
$
|
1.21
|
$
|
0.26
|
|||||
Weighted
average number of shares outstanding - basic
|
9,549
|
11,138
|
9,583
|
11,243
|
|||||||||
Weighted
average number of shares outstanding - diluted
|
11,366
|
11,995
|
12,290
|
12,138
|
Number
of Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Warrants
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other Comprehensive Income
|
Total
|
||||||||||||||||||
Balances
as of December
31, 2007
|
11,135
|
$
|
111
|
$
|
49,306
|
$
|
1,330
|
$
|
(9,692
|
)
|
$
|
(3,592
|
)
|
$
|
29,862
|
$
|
67,325
|
||||||||
Net
income
|
--
|
--
|
--
|
--
|
511
|
--
|
--
|
511
|
|||||||||||||||||
FAS
115 adjustment on Comverge shares, net of deferred taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
(23,072
|
)
|
(23,072
|
)
|
|||||||||||||||
Differences
from translation of financial statements of subsidiaries and equity
investees
|
--
|
--
|
--
|
--
|
--
|
--
|
156
|
156
|
|||||||||||||||||
Comprehensive
loss
|
(22,405
|
)
|
|||||||||||||||||||||||
Intrinsic
value of beneficial conversion feature of convertible debentures
at
extinguishment
|
--
|
--
|
(1,259
|
)
|
--
|
--
|
--
|
--
|
(1,259
|
)
|
|||||||||||||||
Exercise
of options and warrants
|
250
|
2
|
1,060
|
(307
|
)
|
--
|
--
|
--
|
755
|
||||||||||||||||
Conversion
of Debentures
|
780
|
8
|
2,955
|
--
|
--
|
--
|
--
|
2,963
|
|||||||||||||||||
Stock
option compensation
|
--
|
--
|
433
|
--
|
--
|
--
|
--
|
433
|
|||||||||||||||||
Stock
option compensation of subsidiary
|
--
|
--
|
177
|
--
|
--
|
--
|
--
|
177
|
|||||||||||||||||
Balances
as of June
30, 2008
|
12,165
|
$
|
121
|
$
|
52,672
|
$
|
1,023
|
$
|
(9,181
|
)
|
$
|
(3,592
|
)
|
$
|
6,946
|
$
|
47,989
|
Six
months ended
June
30,
|
|||||||
2007
|
2008
|
||||||
Cash
flows provided by (used in) operating activities:
|
|||||||
Net
income
|
$
|
13,654
|
$
|
511
|
|||
Adjustments
to reconcile net income to net cash
used
in operating activities (see Schedule A):
|
(14,651
|
)
|
(2,268
|
)
|
|||
Net
cash used in operating activities
|
(997
|
)
|
(1,757
|
)
|
|||
Cash
flows provided by (used in) investing activities:
|
|||||||
Proceeds
from sale of Comverge shares
|
--
|
9,682
|
|||||
Investment
in GridSense
|
--
|
(1,153
|
)
|
||||
Restricted
cash
|
--
|
(1,404
|
)
|
||||
Short-term
loans provided to Paketeria
|
(733
|
)
|
(1,584
|
)
|
|||
Loans
to investee and potential investee companies and capitalized investment
costs
|
--
|
(1,987
|
)
|
||||
Transaction
costs in 2007 acquisition of SCR Tech
|
--
|
(956
|
)
|
||||
Amounts
funded for employee termination benefits
|
(26
|
)
|
(335
|
)
|
|||
Utilization
of employee termination benefits
|
62
|
2
|
|||||
Acquisition
of license
|
--
|
(2,000
|
)
|
||||
Acquisitions
of property and equipment
|
(167
|
)
|
(275
|
)
|
|||
Net
cash used in investing activities
|
(864
|
)
|
(10
|
)
|
|||
Cash
flows provided by (used in) financing activities:
|
|||||||
Short-term
debt borrowings (repayments), net
|
(296
|
)
|
(590
|
)
|
|||
Proceeds
from long-term debt
|
107
|
--
|
|||||
Proceeds
from convertible debentures with warrants net of transaction
costs
|
5,840
|
--
|
|||||
Redemption
of convertible debentures
|
--
|
(3,443
|
)
|
||||
Repayments
of long-term debt
|
(62
|
)
|
(117
|
)
|
|||
Repayment
of related party note payable
|
(300
|
)
|
--
|
||||
Issuance
of shares to minority shareholders in consolidated
subsidiary
|
--
|
2,226
|
|||||
Proceeds
from employee stock option and warrant exercises
|
178
|
755
|
|||||
Net
cash provided (used in) by financing activities
|
5,467
|
(1,169
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
3,606
|
(2,936
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
1,521
|
19,644
|
|||||
Cash
and cash equivalents at end of period
|
$
|
5,127
|
$
|
16,708
|
Six
months ended
June
30,
|
|||||||
Schedule
A:
|
2007
|
2008
|
|||||
Adjustments
to reconcile net income to net cash used
in operating activities:
|
|||||||
Depreciation
and amortization
|
67
|
551
|
|||||
Impairment
of software license
|
23
|
--
|
|||||
Share
in losses of Paketeria
|
356
|
650
|
|||||
Share
in losses of GridSense
|
--
|
134
|
|||||
Increase
(decrease) in liability for employee termination benefits
|
(250
|
)
|
491
|
||||
Deferred
income taxes
|
--
|
10
|
|||||
Amortization
of stock-based deferred compensation
|
406
|
610
|
|||||
Amortization
of beneficial conversion feature, debt origination costs and value
of
warrants in private placement of Debentures
|
205
|
3,064
|
|||||
Gain
on public offering of investment in Comverge
|
(16,169
|
)
|
--
|
||||
Gain
on sale of Comverge shares
|
--
|
(5,782
|
)
|
||||
Gain
on early redemption of Debentures
|
--
|
(1,259
|
)
|
||||
Impairment
of investment and provision of loan and accrued interest to investee
company
|
--
|
516
|
|||||
Minority
interests
|
--
|
(80
|
)
|
||||
Other
|
(1
|
)
|
14
|
||||
Change
in operating assets and liabilities:
|
|||||||
Decrease
in accounts receivable, unbilled work-in process and other current
and
other assets
|
417
|
47
|
|||||
Increase
in inventory
|
--
|
(408
|
)
|
||||
Increase
(decrease) in accounts payable and other liabilities
|
295
|
(826
|
)
|
||||
Net
cash used in operating activities
|
(14,651
|
)
|
(2,268
|
)
|
|||
Non-cash
items:
|
|||||||
Value
of beneficial conversion feature upon issuance of convertible
debentures
|
$
|
2,570
|
|||||
Unrealized
gain (loss) from Comverge shares
|
$
|
14,043
|
($37,570
|
)
|
|||
Amount
due from broker on account of options exercised
|
$
|
325
|
|||||
Reduction
of deferred tax liability with respect to unrealized loss from Comverge
shares
|
$
|
14,498
|
|||||
Increase
in goodwill with respect to finalizing purchase price
allocation
|
$
|
209
|
|||||
Reduction
in intangibles acquired with respect to finalizing purchase price
allocation
|
$
|
250
|
|||||
Reduction
in value of put option with respect to finalizing purchase price
allocation
|
$
|
41
|
|||||
Non-cash
financing and investing items
|
|
||||||
Conversion
of Debentures to common stock and additional
paid-in-capital
|
|
|
$
|
2,963 | |||
Value
of beneficial conversion feature upon issuance of convertible
debentures
|
$
|
2,570
|
|||||
Adjustment
of retained earnings and other current liabilities with respect to
the
adoption of FIN 48
|
$
|
305
|
·
|
$761
to the value of technologies acquired. The acquired technologies
is to be
amortized using the straight-line method over ten years.
|
·
|
$73
to the value of the customer relationships and $61 to the value of
the
tradename at the date of the investment. The value of the customer
relationships and the tradename are to be amortized using the
straight-line method over weighted average 12.5 year period.
|
·
|
$25
to the value of the warrants acquired.
|
·
|
$233
to non-amortizing goodwill.
|
Six
months ended June 30, 2008
|
Three
months ended June 30, 2008
|
||||||
Equity
loss in GridSense for the period from January 2, 2008 - March 31,
2008
|
$
|
112
|
$
|
112
|
|||
Amortization
expense associated with acquired technologies, customer relationships
and
trademarks
|
22
|
22
|
|||||
Share
of losses in GridSense
|
$
|
134
|
$
|
134
|
Six
months ended June 30, 2008
|
Six
months ended June 30, 2007
|
Three
months ended June 30, 2008
|
Three
months ended June 30, 2007
|
||||||||||
Equity
loss in Paketeria
|
$
|
(592
|
)
|
$
|
(293
|
)
|
$
|
(334
|
)
|
$
|
(161
|
)
|
|
Amortization
expense associated with acquired non-compete and franchise
agreements
|
(58
|
)
|
(63
|
)
|
(29
|
)
|
(27
|
)
|
|||||
Stock
compensation expense
|
(11
|
)
|
(32
|
)
|
(11
|
)
|
(13
|
)
|
|||||
Share
of losses in Paketeria
|
$
|
(661
|
)
|
$
|
(388
|
)
|
$
|
(374
|
)
|
$
|
(201
|
)
|
SCR
|
RT
Solutions
|
|||||||||||||||
Cost
|
Accumulated
amortization
|
Cost
|
Accumulated
amortization
|
Net
|
||||||||||||
Balance
at December 31, 2007
|
$
|
5,511
|
$
|
(81
|
)
|
$
|
557
|
--
|
$
|
5,987
|
||||||
Acquisition
of license
|
2,000
|
--
|
--
|
--
|
2,000
|
|||||||||||
Adjustment
of acquired intangibles upon finalizing purchase price
allocation
|
--
|
--
|
(250
|
)
|
--
|
(250
|
)
|
|||||||||
Amortization
|
--
|
(303
|
)
|
--
|
(26
|
)
|
(329
|
)
|
||||||||
Balance
at June 30, 2008
|
$
|
7,511
|
$
|
(384
|
)
|
$
|
307
|
$
|
(26
|
)
|
$
|
7,408
|
Number
of Options (in shares)
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at December 31, 2007
|
1,684,000
|
$
|
3.09
|
3.1
years
|
|||||||||
Granted
at market price
|
285,000
|
$
|
5.21
|
||||||||||
Exercised
|
(50,000
|
)
|
$
|
2.17
|
$
|
136
|
|||||||
Forfeited
or expired
|
--
|
||||||||||||
Outstanding
at June 30, 2008
|
1,919,000
|
$
|
3.42
|
3.4
years
|
$
|
4,100
|
|||||||
Exercisable
at June 30, 2008
|
1,359,498
|
$
|
3.01
|
2.6
years
|
$
|
3,553
|
Volatility
|
74%
|
Expected
term (years)
|
5.7
years
|
Risk
free interest rate
|
2.5%
|
Expected
dividend yield
|
0.0%
|
Six
months ended June 30, 2007
|
Six
months ended June 30, 2008
|
Three
months ended June 30, 2007
|
Three
months ended June 30, 2008
|
||||||||||
Cost
of sales
|
$
|
22
|
$
|
57
|
$
|
1
|
$
|
57
|
|||||
Selling,
marketing, general and administrative expenses
|
352
|
542
|
103
|
393
|
|||||||||
Share
of losses in Paketeria
|
32
|
11
|
13
|
11
|
|||||||||
Total
stock based compensation expense
|
$
|
406
|
$
|
610
|
$
|
117
|
$
|
461
|
Number
of Warrants (in shares)
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life
|
||||||||
Outstanding
at December 31, 2007
|
986,506
|
$
|
3.89
|
4.01
|
||||||
Granted
|
--
|
|||||||||
Exercised
|
(200,485
|
)
|
$
|
3.21
|
||||||
Forfeited
or expired
|
--
|
|||||||||
Outstanding
and exercisable at
June
30, 2008
|
786,021
|
$
|
4.06
|
3.59
|
Gross
Carrying Amount
|
||||
Balance
at December 31, 2007
|
$
|
107
|
||
Warranties
issued and adjustment of provision
|
80
|
|||
Warranty
claims
|
(2
|
)
|
||
Balance
at June 30, 2008*
|
$
|
185
|
Level
1
|
Level
2
|
Total
|
||||||||
Available
for sale securities
|
$
|
14,068
|
--
|
$
|
14,068
|
·
|
RT
Solutions whose activities are focused on two areas - naval solutions
and
other real-time and embedded hardware & software development. RT
Solutions activities are provided through the Company’s DSIT Solutions
Ltd. subsidiary.
|
·
|
SCR
(Selective Catalytic Reduction) Catalyst and Management Services
conducted
through the Company’s CoaLogix subsidiary provides catalyst regeneration
technologies and management services for SCR systems used by coal-fired
power plants to reduce nitrogen oxides (NOx) emissions. As these
activities were acquired in November 2007, there are no comparative
results reported for these activities for the three and six month
periods
ended June 30, 2007.
|
RT
Solutions
|
SCR
|
Other
|
Total
|
||||||||||
Six
months ended June 30, 2008:
|
|||||||||||||
Revenues
from external customers
|
$
|
3,595
|
$
|
3,601
|
$
|
706
|
$
|
7,902
|
|||||
Intersegment
revenues
|
16
|
--
|
--
|
16
|
|||||||||
Segment
gross profit
|
1,180
|
1,102
|
148
|
2,430
|
|||||||||
Segment
income (loss)
|
154
|
(395
|
)
|
(42
|
)
|
(283
|
)
|
||||||
Six
months ended June 30, 2007:
|
|||||||||||||
Revenues
from external customers
|
$
|
1,132
|
--
|
$
|
588
|
$
|
1,720
|
||||||
Intersegment
revenues
|
--
|
--
|
--
|
--
|
|||||||||
Segment
gross profit
|
291
|
--
|
50
|
341
|
|||||||||
Segment
loss
|
(211
|
)
|
--
|
(371
|
)
|
(582
|
)
|
||||||
Three
months ended June 30, 2008:
|
|||||||||||||
Revenues
from external customers
|
$
|
1,913
|
$
|
1,352
|
$
|
342
|
$
|
3,607
|
|||||
Intersegment
revenues
|
16
|
--
|
--
|
16
|
|||||||||
Segment
gross profit
|
616
|
344
|
72
|
1,032
|
|||||||||
Segment
income (loss)
|
71
|
(578
|
)
|
(7
|
)
|
(514
|
)
|
||||||
Three
months ended June 30, 2007:
|
|||||||||||||
Revenues
from external customers
|
$
|
432
|
--
|
$
|
249
|
$
|
681
|
||||||
Intersegment
revenues
|
--
|
--
|
--
|
--
|
|||||||||
Segment
gross profit (loss)
|
95
|
--
|
(39
|
)
|
56
|
||||||||
Segment
loss
|
(268
|
)
|
--
|
(288
|
)
|
(556
|
)
|
Six
months ended June 30,
|
Three
months ended June 30,
|
||||||||||||
2007
|
2008
|
2007
|
2008
|
||||||||||
Total
loss for reportable segments
|
$
|
(211
|
)
|
$
|
(241
|
)
|
$
|
(268
|
)
|
$
|
(507
|
)
|
|
Other
operational segment loss
|
(371
|
)
|
(42
|
)
|
(288
|
)
|
(7
|
)
|
|||||
Total
operating loss
|
(582
|
)
|
(283
|
)
|
(556
|
)
|
(514
|
)
|
|||||
Share
of losses in Paketeria
|
(388
|
)
|
(661
|
)
|
(201
|
)
|
(374
|
)
|
|||||
Share
of losses in GridSense
|
--
|
(134
|
)
|
--
|
(134
|
)
|
|||||||
Minority
interests
|
--
|
80
|
--
|
89
|
|||||||||
Gain
on sale of Comverge shares
|
--
|
5,782
|
--
|
5,782
|
|||||||||
Gain
recorded on Comverge public offering
|
16,169
|
--
|
16,169
|
--
|
|||||||||
Gain
on early redemption of Debentures
|
--
|
1,259
|
--
|
--
|
|||||||||
Interest
expense recorded with respect to the private placement of
Debentures
|
--
|
(3,064
|
)
|
--
|
--
|
||||||||
Income
tax benefit (expense)
|
(5
|
)
|
2
|
(3
|
)
|
(640
|
)
|
||||||
Net
loss of corporate headquarters and other unallocated
costs*
|
(1,540
|
)
|
(2,470
|
)
|
(888
|
)
|
(1,109
|
)
|
|||||
Total
consolidated net income
|
$
|
13,654
|
$
|
511
|
$
|
14,524
|
$
|
3,100
|
·
|
RT
Solutions.
Real time software consulting and development services provided through
the Company’s DSIT subsidiary, with a focus on port security for strategic
energy installations.
|
·
|
SCR
Catalyst and Management Services
for coal-fired power plants that use selective catalytic reduction
(“SCR”)
systems to reduce nitrogen oxide (“NOx”) emissions, provided through
CoaLogix and its subsidiary SCR-Tech LLC. These services include
SCR
catalyst management, cleaning and regeneration as well as consulting
services to help power plant operators to optimize efficiency and
reduce
overall NOx compliance costs.
|
·
|
Comverge
Inc.
Provides energy intelligence solutions for utilities and energy companies
through demand response..
|
·
|
GridSense
Systems Inc.
Provides remote monitoring and control systems to electric utilities
and
industrial facilities worldwide.
|
·
|
Coreworx
Inc.
Acquired in August 2008, provides unique solutions for engineering,
procurement and construction companies who manage capital projects.
|
·
|
Paketeria
AG.
Owner and franchiser of a full-service franchise chain in Germany
that
combines eight services (post and parcels, electricity, eBay dropshop,
mobile telephones, copying, printing, photo processing and printer
cartridge refilling) in one store.
|
·
|
Local
Power, Inc.
Provides consultation services for Community Choice Aggregation.
|
·
|
A
NIS 30 million (approximately $8.1 million at June 30, 2008) order
for a
sonar and underwater acoustic system for the Israeli Ministry of
Defense,
and
|
·
|
An
order to supply what we believe to be the world’s first underwater
surveillance system to protect a strategic coastal energy installation.
This order was received in mid- 2007 and the project was successfully
completed in the second quarter of
2008.
|
·
|
A
number of significant embedded hardware and software RT projects
for which
we received over $2 million of orders in the first six months of
2008.
|
Six
months ended June 30,
|
Three
months ended June 30,
|
||||||||||||||||||||||||||||||
2007
|
2008
|
Change
|
2007
|
2008
|
Change
|
||||||||||||||||||||||||||
($,000)
|
%
of
sales
|
($,000)
|
%
of
sales
|
From
2007 to 2008
|
($,000)
|
%
of
sales
|
($,000)
|
%
of
sales
|
From
2007 to 2008
|
||||||||||||||||||||||
Sales
|
$
|
1,720
|
100
|
%
|
$
|
7,902
|
100
|
%
|
359
|
%
|
$
|
681
|
100
|
%
|
$
|
3,607
|
100
|
%
|
430
|
%
|
|||||||||||
Cost
of sales
|
1,379
|
80
|
5,472
|
69
|
297
|
625
|
92
|
2,575
|
71
|
312
|
|||||||||||||||||||||
Gross
profit
|
341
|
20
|
2,430
|
31
|
613
|
56
|
8
|
1,032
|
29
|
1,743
|
|||||||||||||||||||||
R&D
expenses
|
233
|
14
|
108
|
1
|
(54
|
)
|
103
|
15
|
57
|
2
|
(45
|
)
|
|||||||||||||||||||
SMG&A
expenses
|
1,859
|
108
|
5,239
|
66
|
182
|
1,049
|
154
|
2,686
|
74
|
156
|
|||||||||||||||||||||
Operating
loss
|
(1,751
|
)
|
(102
|
)
|
(2,917
|
)
|
(37
|
)
|
67
|
(1,096
|
)
|
(161
|
)
|
(1,711
|
)
|
(47
|
)
|
56
|
|||||||||||||
Gain
on early redemption of Debentures
|
--
|
--
|
1,259
|
16
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||
Finance
income (expense), net
|
(371
|
)
|
(22
|
)
|
(2,900
|
)
|
(37
|
)
|
682
|
(345
|
)
|
(51
|
)
|
88
|
2
|
(126
|
)
|
||||||||||||||
Gain
on public offering of Comverge
|
16,169
|
940
|
--
|
--
|
(100
|
)
|
16,169
|
2,374
|
--
|
--
|
(100
|
)
|
|||||||||||||||||||
Gain
on sale of Comverge shares
|
--
|
--
|
5,782
|
73
|
--
|
--
|
5,782
|
160
|
|||||||||||||||||||||||
Income
before taxes on income
|
14,047
|
817
|
1,224
|
15
|
(91
|
)
|
14,728
|
2,163
|
4,159
|
115
|
(72
|
)
|
|||||||||||||||||||
Taxes
on income
|
(5
|
)
|
0
|
2
|
0
|
(140
|
)
|
(3
|
)
|
0
|
(640
|
)
|
18
|
||||||||||||||||||
Income
(loss) from operations of the Company and its consolidated
subsidiaries
|
14,042
|
816
|
1,226
|
16
|
(91
|
)
|
14,725
|
2,162
|
3,519
|
98
|
(76
|
)
|
|||||||||||||||||||
Minority
interests
|
--
|
--
|
80
|
1
|
--
|
--
|
89
|
2
|
|||||||||||||||||||||||
Share
of losses in GridSense
|
--
|
--
|
(134
|
)
|
(2
|
)
|
--
|
--
|
(134
|
)
|
(4
|
)
|
|||||||||||||||||||
Share
in losses in Paketeria
|
(388
|
)
|
(23
|
)
|
(661
|
)
|
(8
|
)
|
70
|
(201
|
)
|
(30
|
)
|
(374
|
)
|
(10
|
)
|
86
|
|||||||||||||
Net
income
|
$
|
13,654
|
794
|
$
|
511
|
6
|
(96
|
)%
|
$
|
14,424
|
2,118
|
$
|
3,100
|
86
|
(79
|
)
|
Cash
Payments Due During Year Ending June 30,
|
||||||||||||||||
(amounts
in thousands)
|
||||||||||||||||
Contractual
Obligations
|
Total
|
2009
|
2010-2011
|
2012-2013
|
2014
and thereafter
|
|||||||||||
Long-term
debt
|
$
|
80
|
$
|
70
|
$
|
8
|
$
|
2
|
$
|
--
|
||||||
Operating
leases (1)
|
2,505
|
850
|
1,079
|
576
|
--
|
|||||||||||
Potential
severance obligations to Israeli employees (2)
|
2,888
|
--
|
--
|
--
|
2,888
|
|||||||||||
Investment
in EnerTech Capital Partners III L.P. (3)
|
4,600
|
4,600
|
--
|
--
|
--
|
|||||||||||
Purchase
commitments
|
760
|
760
|
--
|
--
|
--
|
|||||||||||
Total
contractual cash obligations
|
10,833
|
6,280
|
1,087
|
$
|
578
|
$
|
2,888
|
10.1
|
CoaLogix
Inc. 2008 Stock Option Plan.*
|
|
10.2
|
Stock
Option Agreement with William J. McMahon under the CoaLogix Inc.
2008
Stock Option Plan.*
|
|
10.3
|
CoaLogix
Inc. and Subsidiaries Capital Appreciation Rights
Plan.*
|
|
10.4
|
Participation
Agreement with William J. McMahon under the CoaLogix Inc. and Subsidiaries
Capital Appreciation Rights Plan.*
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
ACORN ENERGY, INC. | ||
|
|
|
Date: August 14, 2008 | By: | /s/ Michael Barth |
Michael
Barth
Chief
Financial Officer
|
||