Net Interest Income.
Net interest income increased to $9.233 million for the
year ended June 30, 2009, from $7.436 million for the previous year. This increase of $1.797 million, or 24.17%, was the result of an increase in
interest income of $1.250 million and a decrease in interest expense of $547,000. As shown in the Rate/Volume Analysis, this increase is
mainly attributable a larger average balance of loans and investments and lower rates on deposits.
Interest and Dividend Income.
Total interest and dividend income was $15.348 million for
the year ended June 30, 2009, compared to $14.089 million for the year ended June 30, 2008, an increase of $1.250 million, or 8.87%. Interest and fees
on loans increased to $11.411 million for 2009 from $10.905 million for 2008. This increase of $506,000, or 4.64%, was due primarily to the increase in
the average balances on loans receivable for the year ended June 30, 2009. The average interest rate earned on loans receivable decreased by 16 basis
points, to 6.43% from 6.59%. Average balances for loans receivable, net, for the year ended June 30, 2009 were $177.35 million, compared to $165.47
million for the previous year. This represents an increase of $11.88 million, or 7.18%. Interest and dividends on investment securities
available-for-sale (AFS) increased to $3.893 million for the year ended June 30, 2009 from $3.071 million for the year ended June 30, 2008, an increase
of $822,000, or 26.77%. This increase was the result of higher average interest rates on the AFS portfolio during the year, along with a higher average
balance. Interest earned from deposits at other banks decreased slightly for the year ended June 30, 2009 due to much lower rates. Interest and
dividends on investments held-to-maturity (HTM) also experienced a slight decline.
Interest Expense.
Total interest expense decreased to $6.115 million for the
year ended June 30, 2009 from $6.662 million for the year ended June 30, 2008, a decrease of $547,000, or 8.2%. Interest on deposits decreased to
$3.161 million for the year ended June 30, 2009 from $4.387 million for the year ended June 30, 2008. This decrease of $1.226 million, or 27.95%, was
due primarily to a decrease on average rates paid. The average cost of deposits decreased 81 basis points, to 1.86% in 2009 from 2.67% in 2008.
Certificates of deposit were the only category to show a decrease in average balances in 2009. An increase in the average balance of borrowings was
partially offset by a decrease in the average rate paid and resulted in an increase in interest paid on borrowings to $2.954 million for the year ended
June 30, 2009 from $2.266 million for the year ended June 30, 2008. The average balance of borrowings increased to $72.927 million for the year ended
June 30, 2009, compared to $48.867 million for the year ended June 30, 2008 and resulted principally from an increase in FHLB borrowings. The average
rate paid on borrowings decreased to 4.05% in 2009 from 4.64% in 2008.
Provision for Loan Losses.
Provisions for loan losses are charged to earnings to
maintain the total allowance for loan losses at a level considered adequate by American Federal Savings Bank to provide for probable loan losses based
on prior loss experience, volume and type of lending conducted by American Federal, and past due loans in portfolio. The Banks policies require
the review of assets on a quarterly basis. The Bank classifies loans as well as other assets if warranted. While management believes it uses the best
information available to make a determination with respect to the allowance for loan losses, it recognizes that future adjustments may be necessary. A
provision to increase the allowance for loan loss by $257,000 was made for the year ended June 30, 2009 while an adjustment of $175,000 was made to
reduce the allowance for loan loss for the year ended June 30, 2008. Total classified assets increased to $1.614 million at June 30, 2009 from $106,000
at June 30, 2008. Total non-performing loans as a percentage of the total loan portfolio is 0.75% at June 30, 2009, up from 0.02% at June 30, 2008. As
of June 30, 2009, American Federal Savings Bank had no real estate owned.
Noninterest Income.
Total noninterest income increased to $2.999 million for
the year ended June 30, 2009, from $2.224 million for the year ended June 30, 2008, an increase of $775,000 or 34.85%. This increase was primarily due
to an increase in gain on sale of loans of $1.415 million offset by recognized losses of $785,000 on Freddie Mac and Fannie Mae preferred stock that is
accounted for under Statement of Financial Accounting Standard (SFAS) No. 159 Fair Value Option for Financial Assets and Financial
Liabilities. The preferred stock of Freddie Mac and Fannie Mae currently held by the company constitutes $25,000 or .009 percent of total assets
as of June 30, 2009.Net gain on sale of loans increased due to significant refinance activity that occurred particularly in the third and fourth
quarters of the fiscal year. Service charges on deposit accounts increased $34,000 to $745,000 for the year ending June 30, 2009 from $711,000 for the
year ending June 30, 2008. This was primarily due to an increase in overdraft protection fees. Other noninterest income increased $43,000 to $652,000,
primarily due to increased fee income on electronic payments and higher fee income on loan products. The single largest item in other noninterest
income is earnings from bank owned life insurance of $264,000.
30
Noninterest Expense.
Noninterest expense increased by $1.50 million or 21.23% to
$8.563 million for the year ended June 30, 2009 from $7.063 million for the year ended June 30, 2008. This increase was primarily due to increases in
salaries and benefits of $446,000, federal deposit insurance premiums of $287,000, amortization of mortgage servicing rights of $285,000, and
advertising expense of $101,000. The increase in salaries and benefits was due to normal pay raises and incentive pay related to mortgage originations.
Federal deposit insurance increased due to the special assessment applied to institutions in June 2009 and other premium increases assessed effective
January 2009. The amortization of mortgage servicing rights increased due to the increase in loan prepayments that resulted from the significant
increase in refinance activity, and advertising expenses were higher due to increased promotion of deposit products.Other categories of noninterest
expense showed modest changes.
Income Tax Expense.
Eagles income tax expense was $1.024 million for the
year ended June 30, 2009, compared to $662,000 for the year ended June 30, 2008. The effective tax rate for the year ended June 30, 2009 was 30.0% as
opposed to 23.9% for the year ended June 30, 2008.
Liquidity and Capital Resources
The companys subsidiary, American Federal Savings
Bank, is required to maintain minimum levels of liquid assets as defined by the Office of Thrift Supervision (OTS) regulations. The OTS has eliminated
the statutory requirement based upon a percentage of deposits and short-term borrowings. The OTS states that the liquidity requirement is retained for
safety and soundness purposes, and that appropriate levels of liquidity will depend upon the types of activities in which the company engages. For
internal reporting purposes, the Bank uses the previous regulatory definitions of liquidity. The Banks average liquidity ratio average was 9.29%
and 9.25% for the months ended June 30, 2009 and 2008, respectively.
The Banks primary sources of funds are deposits,
repayment of loans and mortgage-backed securities, maturities of investments, funds provided from operations, advances from the Federal Home Loan Bank
of Seattle and other borrowings. Scheduled repayments of loans and mortgage-backed securities and maturities of investment securities are generally
predictable. However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest
rates, economic conditions and competition. The Bank uses liquidity resources principally to fund existing and future loan commitments. It also uses
them to fund maturing certificates of deposit, demand deposit withdrawals and to invest in other loans and investments, maintain liquidity, and meet
operating expenses.
Net cash provided by (used by) the Companys operating
activities, which is primarily comprised of cash transactions affecting net income was $5.730 million for the year ended June 30, 2009 and $(2.997)
million for the year ended June 30, 2008. The change was primarily a result of an increase in the amount of loans held for sale in
2009.
Net cash used in the Companys investing activities,
which is primarily comprised of cash transactions from the investment securities and mortgage-backed securities portfolios and the loan portfolio, was
$10.218 million for the year ended June 30, 2009, and $28.934 million for the year ended June 30, 2008. The decrease in cash used was primarily due to
less investment purchases in available-for-sale securities in 2009 compared to 2008.
Net cash provided by the Companys financing
activities, which is primarily cash transactions from net increases in deposits and net Federal Home Loan Bank advances and other borrowings, totaled
$6.726 million for the year ended June 30, 2009, and $32.952 million for the year ended June 30, 2008. This decrease in cash provided was primarily due
to the decrease in FHLB borrowings in 2009.
Liquidity may be adversely affected by unexpected deposit
outflows, higher interest rates paid by competitors, and similar matters. Management monitors projected liquidity needs and determines the level
desirable based in part on our commitments to make loans and managements assessment of our ability to generate funds.
At March 31, 2009 (the most recent report available), the
Banks measure of sensitivity to interest rate movements, as measured by the OTS, decreased slightly from the previous quarter. The market value
of the Banks capital position has increased slightly from the previous year. The Bank is well within the guidelines set forth by the Board of
Directors for interest rate sensitivity.
As of June 30, 2009, the Banks regulatory capital was
in excess of all applicable regulatory requirements and the Bank is deemed well capitalized pursuant to FDIC rules. At June 30, 2009, the
Banks tangible, core, and risk-based capital ratios amounted to 9.53%, 9.53%, and 13.66%, respectively, compared to regulatory requirements of
1.5%, 3.0%, and 8.0%, respectively.
31
IMPACT OF INFLATION AND CHANGING PRICES
Our financial statements and the accompanying notes, which
are found in Item 8, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial
position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and
due to inflation. The impact of inflation is reflected in the increased cost of our operations. Interest rates have a greater impact on our performance
than do the general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and
services.
RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued SFAS No. 157, Fair
Value Measurements (SFAS 157). SFAS 157 establishes a framework for measuring fair value and expands disclosures about fair value measurements.
SFAS 157 clarifies the definition of exchange price as the price between market participants in an orderly transaction to sell an asset or transfer a
liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for
the asset or liability. The changes to current practice resulting from the application of this statement relate to the definition of fair value, the
methods used to measure fair value, and the expanded disclosures about fair value measurements. SFAS 157 is effective for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal years for financial assets and liabilities such as derivatives measured at fair value under
SFAS 133, Accounting for Derivative Instruments and Hedging Activities, investments in securities under SFAS 115, Accounting for Certain
Investments in Debt and Equity Securities, etc. SFAS 157 has been deferred until fiscal years beginning after November 15, 2008 for nonfinancial
assets and liabilities such as asset retirement obligations measured at fair value at initial recognition under SFAS 143, Accounting for Asset
Retirement Obligations, long-lived asset groups measured at fair value under SFAS 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, liabilities for exit or disposal activities measured at fair value under SFAS No. 146, Accounting for Costs Associated With Exit or
Disposal Activities, etc. The Company adopted the provisions of this new accounting principle as it relates to financial assets and financial
liabilities and such effects have been included in Note 18. The Company adopted SFAS No. 157 on July 1, 2007 in conjunction with its adoption of SFAS
No. 159.
On February 15, 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities, which allows an entity the irrevocable option to elect fair value for the initial
and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. Subsequent changes in fair value of these
financial assets and liabilities would be recognized in earnings when they occur. SFAS No. 159 further establishes certain additional disclosure
requirements. The Company adopted SFAS No. 159 on July 1, 2007.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinationsa replacement of FASB No. 141 (SFAS 141(R)). SFAS 141(R) requires (a) a company to recognize the assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree at fair value as of the acquisition date; and (b) an acquirer in preacquisition
periods to expense all acquisition-related costs, among various other modifications to SFAS No. 141. SFAS 141(R) requires that any adjustments to an
acquired entitys deferred tax asset and liability balance that occur after the measurement period be recorded as a component of income tax
expense. This accounting treatment is required for business combinations consummated before the effective date of SFAS No. 141(R) (non-prospective),
otherwise SFAS 141(R) must be applied prospectively. The presentation and disclosure requirements must be applied retrospectively to provide
comparability in the financial statements. Early adoption is prohibited.SFAS 141(R) is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2008. The impact of this standard is dependent upon the level of future acquisitions.
In March 2008, the FASB issued SFAS No. 161, Disclosures
about Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 requires companies to provide
qualitative disclosures about the objectives and strategies for using derivatives, quantitative data about the fair value of gains and losses on
derivative contracts, and details of credit-risk-related contingent features in their hedged positions. The statement also requires companies to
disclose more information about the location and amounts of derivative instruments in financial statements; how derivatives and related hedges are
accounted for under SFAS 133, Accounting for Derivative Instruments and Hedging Activities; and how the hedges affect the entitys
financial position, financial performance and cash flows. SFAS 161 is effective for periods beginning after November 15, 2008. The Company will comply
with the disclosure provisions of SFAS 161 to the extent it has entered into derivative transactions in the year of adoption.
On November 14, 2008, the Securities and Exchange
Commission (SEC) issued its long-anticipated proposed International Financial Reporting Standards (IFRS) roadmap outlining milestones that, if
achieved, could lead to mandatory transition to IFRS for U.S. domestic registrants starting in 2014. IFRS is a comprehensive series of accounting
standards published by the International Accounting Standards Board (IASB). Under the proposed roadmap, the Company could be required through its
parent company to prepare financial statements in accordance with IFRS, and the SEC will make a
32
determination in 2011 regarding the mandatory adoption
of IFRS for U.S. domestic registrants. Management is currently assessing the impact that this potential change would have on the Companys
consolidated financial statements, and will continue to monitor the development of the potential implementation of IFRS.
Application of Critical Accounting
Policies
There are a number of accounting estimates performed by the
Company in preparing its financial statements. Some of the estimates are developed internally, while others are obtained from independent third
parties. Examples of estimates using external sources are the fair market value of investment securities, fair value of mortgage servicing rights,
deferred compensation, and appraised value of foreclosed properties. It is managements assertion that the external sources have access to
resources, methodologies, and markets that provide adequate assurances that no material impact would occur due to changes in assumptions. The following
accounting estimates are performed internally:
Allowance for Loan and Lease Losses
(ALLL).
Management applies its knowledge of current local economic
and real estate market conditions, historical experience, loan portfolio composition, and the assessment of delinquent borrowers situations, to
determine the adequacy of its ALLL reserve. These factors are reviewed by the Banks federal banking regulator and the Companys external
auditors on a regular basis. The current level of the ALLL reserve is deemed to be more than adequate given the above factors, with no material impact
expected due to a difference in the assumptions.
Deferred Loan Fees.
Management applies time study and statistical analysis to
determine loan origination costs to be capitalized under SFAS No. 91. The analysis is reviewed by the Companys external auditors for
reasonableness. No material impact is expected if different assumptions are used, as many of our loans have a short duration.
Deferred Tax Assets.
Management expects to realize the deferred tax assets due
to the continued profitability of the Company.
Fair Value of Other Financial
Instruments.
Management uses an internal model to determine fair value
for its loan portfolio and certificates of deposit. The assumptions entail spreads over the Treasury yield curve at appropriate maturity benchmarks.
Assumptions incorporating different spreads would naturally deliver varying results; however, due to short-term nature of the loan portfolio and
certificates of deposit, changes in the results would be mitigated. Currently, the fair value is only presented as footnote information, and changes
due to new assumptions would not, in managements opinion, affect the readers opinion of the Companys financial
condition.
Economic Life of Fixed Assets.
Management determines the useful life of its buildings,
furniture, and equipment for depreciation purposes. These estimates are reviewed by the Companys external auditors for reasonableness. No
material impact is expected if different assumptions were to be used.
ITEM 8. FINANCIAL STATEMENTS.
Eagle Bancorps audited financial statements, notes
thereto, and auditors reports are found immediately following Part IV of this report.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended, as of June 30, 2009, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange
Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commissions rules and forms,
including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and
communicated to management to allow timely decisions regarding required disclosure. Based on that evaluation, management has concluded that as of June
30, 2009, our disclosure controls and procedures were effective.
33
Management Annual Report on Internal Control over Financial
Reporting
Our management is responsible for establishing and
maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our management
conducted an assessment of the effectiveness of our internal control over financial reporting. This assessment was based upon the criteria for
effective internal control over financial reporting established in Internal ControlIntegrated Framework, issued by the Committee of
Sponsoring Organizations of the Treadway Commission.
The Companys internal control over financial
reporting involves a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes the
controls themselves, as well as monitoring of the controls and internal auditing practices and actions to correct deficiencies identified. Because of
its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of June 30, 2009. Based on this assessment, management concluded that, as of June 30, 2009, the
Companys internal control over financial reporting was effective.
Changes in Internal Control over Financial
Reporting
There were no changes in the Companys internal
control over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities and Exchange Act Rules 13a-15 or
15d-15 that occurred during the quarter ended June 30, 2009 that affected, or were reasonably likely to affect, the Companys internal control
over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
34
PART III
Item 10. Directors, Executive Officers And Corporate
Governance
Except as provided below, the information required by this
Item 10 is hereby incorporated by reference to our definitive proxy statement to be filed within 120 days after the close of our fiscal
year.
Executive Officers of the Registrant
The following is a list of the names and ages of our
executive officers, all positions and offices held by each person and each persons principal occupations or employment during the past five
years. There are no family relationships between any executive officers and directors.
Peter J. Johnson, President
& Chief Executive Officer |
|
Age 51 |
Mr. Johnson has served as President of the Bank and Eagle
since July 2007 and CEO since November 2007. Prior to being named President, he had served as the Companys Executive Vice President and Chief
Financial Officer. He joined the Bank in 1981. He currently serves on the Montana Independent Bankers Association board of directors. He is a past
chairman of both the Helena Area Chamber of Commerce and the Diocese of Helena Finance Council. He is also a member of the Rotary Club of Helena, and
serves on the board of trustees of St. Peters Hospital.
Clinton J. Morrison, Senior
Vice President & Chief Financial Officer |
|
Age 39 |
Mr. Morrison has served as the Chief Financial Officer of
the Bank and Eagle since July 2007. Prior to being named the Chief Financial Officer, he had served as the Companys treasurer and compliance
officer. He joined the Bank in 2001. Mr. Morrison maintains a certified public accountants license in the State of Montana. He currently is a member of
the Montana Society of CPAs and the American Institute of CPAs. Mr. Morrison currently is a member of the Helena Downtown Kiwanis Club and previously
served terms as President and Treasurer of that organization.
Michael C. Mundt, Senior
Vice President & Chief Lending Officer |
|
Age 55 |
Mr. Mundt has served as the Chief Lending Officer of the
Bank since April of 1994. Prior to being named the Chief Lending Officer, he served as Vice President of Consumer and Commercial Lending. He joined the
bank in 1988. He currently serves on the Montana Bankers Associations board of directors, and also currently serves as the President of the
Montana Business Assistance Connection, a local economic development non-profit organization.
Robert M. Evans, Senior Vice
President & Chief Information Officer |
|
Age 61 |
Mr. Evans has served as the Chief Information Officer of
the Bank since January 2008. Prior to being named Chief Information Officer, he served as the Banks Vice President of Information Services. Mr.
Evans also serves as the Banks Security Officer. He joined the Bank in 1986.
Rachel R. Amdahl, Senior
Vice President/Operations |
|
Age 40 |
Mrs. Amdahl has served as Senior Vice President/Operations
of the Bank since February 2006. Prior to being named the Senior Vice President/Operations, she served as Vice President/Operations since 2000. She
joined the Bank in 1987. She currently serves on the Lewis and Clark County United Way board of directors. She also is a member of the Womens
Leadership Network.
Item 11. Executive Compensation
The information required by this Item 11 is hereby
incorporated by reference to our definitive proxy statement to be filed within 120 days after the close of our fiscal year.
Item 12. Security Ownership Of Certain Beneficial Owners And
Management And Related Stockholder Matters
The information required by this Item 12 is hereby
incorporated by reference to our definitive proxy statement to be filed within 120 days after the close of our fiscal year.
Item 13. Certain Relationships And Related Transactions, And
Director Independence
The information required by this Item 13 is hereby
incorporated by reference to our definitive proxy statement to be filed within 120 days after the close of our fiscal year.
Item 14. Principal Accounting Fees And
Services
The information required by this Item 14 is hereby
incorporated by reference to our definitive proxy statement to be filed within 120 days after the close of our fiscal year.
35
PART IV
Item 15. Exhibits
A. |
|
|
|
(1) |
|
The following
documents are filed as part of this report: The audited Consolidated Statements of Financial Condition of Eagle Bancorp and subsidiary as of June 30,
2009 and June 30, 2008 and the related Consolidated Statements of Income, Consolidated Statements of Changes in Stockholder Equity and Consolidated
Statements of Cash Flows for the years then ended, together with the related notes and independent auditors reports. |
|
|
|
|
(2) |
|
Schedules omitted
as they are not applicable. |
B. |
|
|
|
Exhibits |
|
|
|
|
|
|
|
|
* |
|
2.1 |
|
Amended and Restated Plan of Mutual Holding Company Reorganization and Stock Issuance |
|
|
|
|
* |
|
3.1 |
|
Charter of Eagle Bancorp |
|
|
|
|
* |
|
3.2 |
|
Bylaws of Eagle Bancorp |
|
|
|
|
* |
|
4 |
|
Form
of Stock Certificate of Eagle Bancorp |
|
|
|
|
* |
|
10.1 |
|
Employee Stock Ownership Plan and Trust |
|
|
|
|
** |
|
10.2 |
|
Stock Plan |
|
|
|
|
*** |
|
10.3 |
|
Employment Contract of Peter J. Johnson |
|
|
|
|
|
|
11 |
|
Computation of per share earnings (incorporated by reference to Note 3 to Notes To Consolidated Statements of Financial Condition dated June
30, 2009) |
|
|
|
|
**** |
|
14 |
|
Code
of Ethics |
|
|
|
|
|
|
21.1 |
|
Subsidiaries of Registrant (incorporated by reference to Part I, Subsidiary Activity) |
|
|
|
|
|
|
23.1 |
|
Consent of Davis Kinard & Co, PC |
|
|
|
|
|
|
31.1 |
|
Certification by Peter J. Johnson, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
Certification by Clinton J. Morrison, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
Certification by Peter J. Johnson, Chief Executive Officer and Clinton J. Morrison, Chief Financial Officer, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
99 |
|
Consolidated Statements of Financial Condition |
|
|
|
|
|
* |
|
Incorporated by
reference to the identically numbered exhibit of the Registration Statement on Form SB-2 (File No. 333-93077) filed with the SEC on December 20,
1999. |
|
|
|
|
** |
|
Incorporated by
reference to the proxy statement for 2000 Annual Meeting filed with the SEC on September 19, 2000. |
|
|
|
|
*** |
|
Incorporated by
reference to the Form 8-K filed with the SEC on November 6, 2006. |
|
|
|
|
**** |
|
Incorporated by
reference to the Form 10-KSB filed with the SEC on September 16, 2004. |
|
36
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act,
the registrant causes this report to be signed on its behalf by the undersigned, thereunto duly authorized.
EAGLE
BANCORP
/s/ Peter J. Johnson
Peter J. Johnson
President & Chief Executive Officer
In accordance with the Exchange
Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
Signatures
|
|
|
|
Title
|
|
Date
|
/s/ Peter J.
Johnson Peter J. Johnson |
|
|
|
President &
Chief Executive Officer Director (Principal Executive Officer) |
|
9/21/2009 |
|
/s/ Clinton J.
Morrison Clinton J. Morrison |
|
|
|
Senior Vice
President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
|
9/21/2009 |
|
/s/ Larry A.
Dreyer Larry A. Dreyer |
|
|
|
Chairman |
|
9/21/2009 |
|
/s/ Don O.
Campbell Don O. Campbell |
|
|
|
Vice
Chairman |
|
9/21/2009 |
|
/s/ Rick F.
Hays Rick F. Hays |
|
|
|
Director |
|
9/21/2009 |
|
/s/ Lynn E.
Dickey Lynn E. Dickey |
|
|
|
Director |
|
9/21/2009 |
|
/s/ James A.
Maierle James A. Maierle |
|
|
|
Director |
|
9/21/2009 |
|
/s/ Thomas J.
McCarvel Thomas J. McCarvel |
|
|
|
Director |
|
9/21/2009 |
37
Exhibit 99 Consolidated Statements of Financial
Condition
38
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
and
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
June 30, 2009 and 2008
EAGLE BANCORP AND SUBSIDIARY
Contents
|
|
|
|
Page
|
Report of
Independent Registered Public Accounting Firm |
|
|
|
|
1 |
|
Financial
Statements |
|
|
|
|
|
|
Consolidated
Statements of Financial Condition |
|
|
|
|
2 |
|
Consolidated
Statements of Income |
|
|
|
|
3 |
|
Consolidated
Statements of Changes in Stockholders Equity |
|
|
|
|
4 |
|
Consolidated
Statements of Cash Flows |
|
|
|
|
6 |
|
Notes to
Consolidated Financial Statements |
|
|
|
|
7 |
|
Report of Independent Registered Public Accounting
Firm
To the Board of Directors and Stockholders of
Eagle
Bancorp and Subsidiary
We have audited the accompanying consolidated statements of
financial condition of Eagle Bancorp and Subsidiary as of June 30, 2009 and 2008 and the related consolidated statements of income,
stockholders equity and cash flows for years then ended. These financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the 2009 and 2008 financial statements
referred to above present fairly, in all material respects, the financial position of Eagle Bancorp and Subsidiary as of June 30, 2009 and 2008,
and the results of its operations and its cash flows for years then ended in conformity with accounting principles generally accepted in the United
States of America.
Abilene, Texas
August 7, 2009
-1-
EAGLE BANCORP AND SUBSIDIARY
Consolidated Statements
of Financial Condition
June 30, 2009 and 2008
(Dollars in Thousands, Except for Per Share Data)
Assets
|
|
|
|
2009
|
|
2008
|
Cash and due
from banks |
|
|
|
$ |
2,487 |
|
|
$ |
3,541 |
|
Interest
bearing deposits in banks |
|
|
|
|
224 |
|
|
|
549 |
|
Federal funds
sold |
|
|
|
|
3,617 |
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
|
6,328 |
|
|
|
4,090 |
|
|
Securities
available-for-sale |
|
|
|
|
82,263 |
|
|
|
78,417 |
|
Securities
held-to-maturity (fair value approximates $384 in 2009 and $708 in 2008) |
|
|
|
|
375 |
|
|
|
697 |
|
Preferred
stockSFAS 159 |
|
|
|
|
25 |
|
|
|
1,321 |
|
FHLB stock
restricted, at cost |
|
|
|
|
2,000 |
|
|
|
1,715 |
|
Investment in
Eagle Bancorp Statutory Trust I |
|
|
|
|
155 |
|
|
|
155 |
|
Mortgage
loans held for sale |
|
|
|
|
5,349 |
|
|
|
7,370 |
|
Loans
receivable, net of deferred loan fees and allowance for loan losses of $525 in 2009 and $300 in 2008 |
|
|
|
|
167,197 |
|
|
|
168,149 |
|
Accrued
interest and dividend receivable |
|
|
|
|
1,399 |
|
|
|
1,426 |
|
Mortgage
servicing rights, net |
|
|
|
|
2,208 |
|
|
|
1,652 |
|
Premises and
equipment, net |
|
|
|
|
13,761 |
|
|
|
8,080 |
|
Cash
surrender value of life insurance |
|
|
|
|
6,496 |
|
|
|
6,285 |
|
Other
assets |
|
|
|
|
2,153 |
|
|
|
550 |
|
|
|
|
|
$ |
289,709 |
|
|
$ |
279,907 |
|
|
Liabilities and Shareholders Equity |
Noninterest
bearing |
|
|
|
$ |
15,002 |
|
|
$ |
14,617 |
|
Interest
bearing |
|
|
|
|
172,197 |
|
|
|
164,234 |
|
Total
deposits |
|
|
|
|
187,199 |
|
|
|
178,851 |
|
|
Accrued
expenses and other liabilities |
|
|
|
|
2,507 |
|
|
|
2,045 |
|
Federal funds
purchased |
|
|
|
|
|
|
|
|
3,000 |
|
FHLB advances
and other borrowings |
|
|
|
|
67,056 |
|
|
|
65,222 |
|
Subordinated
debentures |
|
|
|
|
5,155 |
|
|
|
5,155 |
|
Total
liabilities |
|
|
|
|
261,917 |
|
|
|
254,273 |
|
|
Shareholders equity
|
Preferred
stock, no par value; 1,000,000 shares authorized, no shares issued or outstanding |
|
|
|
|
|
|
|
|
|
|
Common stock,
$0.01 par value; 9,000,000 shares authorized, 1,223,572 shares issued; 1,075,312 and 1,076,072 shares outstanding in 2009 and 2008,
respectively |
|
|
|
|
12 |
|
|
|
12 |
|
Capital
surplus |
|
|
|
|
4,564 |
|
|
|
4,487 |
|
Unallocated
common stock held by ESOP |
|
|
|
|
(18 |
) |
|
|
(55 |
) |
Treasury
stock, at cost |
|
|
|
|
(5,034 |
) |
|
|
(5,013 |
) |
Retained
earnings |
|
|
|
|
28,850 |
|
|
|
27,025 |
|
Net
accumulated other comprehensive loss |
|
|
|
|
(582 |
) |
|
|
(822 |
) |
Total
shareholders equity |
|
|
|
|
27,792 |
|
|
|
25,634 |
|
|
|
|
|
$ |
289,709 |
|
|
$ |
279,907 |
|
The accompanying notes are an integral part
of these
consolidated financial statements.
-2-
EAGLE BANCORP AND SUBSIDIARY
Consolidated Statements
of Income
Years Ended June 30, 2009 and 2008
(Dollars in Thousands, Except for Per Share Data)
|
|
|
|
2009
|
|
2008
|
Interest and dividend income
|
Loans,
including fees |
|
|
|
$ |
11,411 |
|
|
$ |
10,905 |
|
Securities
available-for-sale |
|
|
|
|
3,893 |
|
|
|
3,071 |
|
Securities
held- to-maturity |
|
|
|
|
20 |
|
|
|
34 |
|
Trust
preferred securities |
|
|
|
|
9 |
|
|
|
9 |
|
Federal Home
Loan Bank stock dividends |
|
|
|
|
|
|
|
|
16 |
|
Deposits with
banks |
|
|
|
|
15 |
|
|
|
63 |
|
Total
interest income |
|
|
|
|
15,348 |
|
|
|
14,098 |
|
|
Interest expense
|
Deposits |
|
|
|
|
3,161 |
|
|
|
4,387 |
|
FHLB advances
and other borrowings |
|
|
|
|
2,645 |
|
|
|
1,966 |
|
Subordinated
debentures |
|
|
|
|
309 |
|
|
|
309 |
|
Total
interest expense |
|
|
|
|
6,115 |
|
|
|
6,662 |
|
|
Net
interest income |
|
|
|
|
9,233 |
|
|
|
7,436 |
|
Provision
(credit) for loan losses |
|
|
|
|
257 |
|
|
|
(175 |
) |
Net
interest income after provision for loan losses |
|
|
|
|
8,976 |
|
|
|
7,611 |
|
|
Noninterest income |
Service
charges on deposit accounts |
|
|
|
|
745 |
|
|
|
711 |
|
Net gain on
sale of loans |
|
|
|
|
2,216 |
|
|
|
801 |
|
Mortgage loan
service fees |
|
|
|
|
628 |
|
|
|
542 |
|
Net realized
gain on sales of available for sale securities |
|
|
|
|
54 |
|
|
|
72 |
|
Net loss on
preferred stock SFAS 159 |
|
|
|
|
(1,296 |
) |
|
|
(511 |
) |
Other
income |
|
|
|
|
652 |
|
|
|
609 |
|
Total
noninterest income |
|
|
|
|
2,999 |
|
|
|
2,224 |
|
|
Noninterest expenses
|
Salaries and
employee benefits |
|
|
|
|
4,411 |
|
|
|
3,965 |
|
Occupancy and
equipment expense |
|
|
|
|
900 |
|
|
|
818 |
|
Data
processing |
|
|
|
|
370 |
|
|
|
297 |
|
Advertising |
|
|
|
|
394 |
|
|
|
293 |
|
Amortization
of mortgage servicing rights |
|
|
|
|
598 |
|
|
|
313 |
|
Federal
insurance premiums |
|
|
|
|
307 |
|
|
|
20 |
|
Postage |
|
|
|
|
151 |
|
|
|
99 |
|
Legal,
accounting, and examination fees |
|
|
|
|
231 |
|
|
|
220 |
|
Consulting
fees |
|
|
|
|
114 |
|
|
|
116 |
|
ATM
processing |
|
|
|
|
62 |
|
|
|
56 |
|
Other
expense |
|
|
|
|
1,025 |
|
|
|
866 |
|
Total
noninterest expenses |
|
|
|
|
8,563 |
|
|
|
7,063 |
|
Income
before income taxes |
|
|
|
|
3,412 |
|
|
|
2,772 |
|
Income tax
expense |
|
|
|
|
1,024 |
|
|
|
662 |
|
|
Net
income |
|
|
|
$ |
2,388 |
|
|
$ |
2,110 |
|
Basic
earnings per share |
|
|
|
$ |
2.23 |
|
|
$ |
1.97 |
|
Diluted
earnings per share |
|
|
|
$ |
1.96 |
|
|
$ |
1.74 |
|
The accompanying notes are an integral part
of these
consolidated financial statements.
-3-
EAGLE BANCORP AND SUBSIDIARY
Consolidated Statements
of Changes in Stockholders Equity
Years Ended June 30, 2009 and 2008
(Dollars in Thousands, Except for Per Share
Data)
|
|
|
|
Preferred Stock
|
|
Common Stock
|
Balance at
July 1, 2007
|
|
|
|
$ |
|
|
|
$ |
12 |
|
Net
income |
|
|
|
|
|
|
|
|
|
|
Change in net
unrealized depreciation on available for sale securities and cash flow hedges, net |
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income |
|
|
|
|
|
|
|
|
|
|
SFAS 159
Adjustment |
|
|
|
|
|
|
|
|
|
|
Dividends
paid ($.96 per share) |
|
|
|
|
|
|
|
|
|
|
Treasury
stock purchased (1,250 shares @ $33.00; |
|
|
|
|
|
|
|
|
|
|
3,285 shares
@ $32.75; 1,000 shares @ $27.25; |
|
|
|
|
|
|
|
|
|
|
750 shares @
$28.25; 2,000 shares @ $28.25; |
|
|
|
|
|
|
|
|
|
|
ESOP shares
allocated or committed to be released for allocation (4,600) shares |
|
|
|
|
|
|
|
|
|
|
Balance at
June 30, 2008 |
|
|
|
|
|
|
|
|
12 |
|
Net
income |
|
|
|
|
|
|
|
|
|
|
Change in net
unrealized depreciation on available for sale securities and cash flow hedges, net |
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income |
|
|
|
|
|
|
|
|
|
|
Dividends
paid ($1.02 per share) |
|
|
|
|
|
|
|
|
|
|
Treasury
stock purchased (760 shares @ $27.00) |
|
|
|
|
|
|
|
|
|
|
EITF No. 06-4
& 06-10 |
|
|
|
|
|
|
|
|
|
|
ESOP shares
allocated or committed to be released for allocation (4,600) shares |
|
|
|
|
|
|
|
|
|
|
Balance at
June 30, 2009 |
|
|
|
$ |
|
|
|
$ |
12 |
|
The accompanying notes are an integral part
of these
consolidated financial statements.
-4-
Additional Paid-In
|
|
|
|
Unallocated ESOP Shares
|
|
Treasury Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
$ 4,387 |
|
|
|
$ |
(92 |
) |
|
$ |
(4,759 |
) |
|
$ |
25,448 |
|
|
$ |
(908 |
) |
|
$ |
24,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,110 |
|
|
|
|
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118 |
) |
|
|
|
|
|
|
(118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(415 |
) |
|
|
|
|
|
|
(415 |
) |
|
|
|
|
|
|
|
|
|
(254 |
) |
|
|
|
|
|
|
|
|
|
|
(254 |
) |
100 |
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137 |
|
4,487 |
|
|
|
|
(55 |
) |
|
|
(5,013 |
) |
|
|
27,025 |
|
|
|
(822 |
) |
|
|
25,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,388 |
|
|
|
|
|
|
|
2,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240 |
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(435 |
) |
|
|
|
|
|
|
(435 |
) |
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(128 |
) |
|
|
|
|
|
|
(128 |
) |
77 |
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114 |
|
$ 4,564 |
|
|
|
$ |
(18 |
) |
|
$ |
(5,034 |
) |
|
$ |
28,850 |
|
|
$ |
(582 |
) |
|
$ |
27,780 |
|
The accompanying notes are an integral part
of these
consolidated financial statements.
-5-
EAGLE BANCORP AND SUBSIDIARY
Consolidated Statements of Cash Flows
Years Ended June 30, 2009 and 2008
(Dollars in Thousands, Except for Per Share
Data)
|
|
|
|
2009
|
|
2008
|
Cash flows from operating activities
|
Net
income |
|
|
|
$ |
2,388 |
|
|
$ |
2,110 |
|
Adjustments
to reconcile net income to net cash provided by (used in) operating activities |
|
|
|
|
|
|
|
|
|
|
Provision for
mortgage servicing rights valuation losses |
|
|
|
|
|
|
|
|
|
|
Provision(credit) for loan losses |
|
|
|
|
257 |
|
|
|
(175 |
) |
Depreciation |
|
|
|
|
482 |
|
|
|
459 |
|
Net
amortization of securities premium & discounts |
|
|
|
|
163 |
|
|
|
234 |
|
Amortization
of capitalized mortgage servicing rights |
|
|
|
|
598 |
|
|
|
313 |
|
Net gain on
sale of loans |
|
|
|
|
(2,216 |
) |
|
|
(801 |
) |
Net realized
(gain) loss on sales of available-for-sale securities |
|
|
|
|
(54 |
) |
|
|
(72 |
) |
Net
recognized loss on preferred stockSFAS 159 |
|
|
|
|
1,296 |
|
|
|
511 |
|
Net loss on
sale of OREO |
|
|
|
|
2 |
|
|
|
|
|
Net loss on
sale of fixed assets |
|
|
|
|
|
|
|
|
3 |
|
Appreciation
in cash surrender value of life insurance, net |
|
|
|
|
(211 |
) |
|
|
(222 |
) |
Net change
in |
|
|
|
|
|
|
|
|
|
|
Loans held
for sale |
|
|
|
|
4,257 |
|
|
|
(5,366 |
) |
Accrued
interest receivable |
|
|
|
|
27 |
|
|
|
(95 |
) |
Other
assets |
|
|
|
|
(1,603 |
) |
|
|
414 |
|
Accrued
expenses and other liabilities |
|
|
|
|
344 |
|
|
|
(311 |
) |
Net cash
provided by (used in) operating activities |
|
|
|
|
5,730 |
|
|
|
(2,998 |
) |
Cash flows from investing activities
|
Activity in
available for sale securities |
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
5,298 |
|
|
|
4,852 |
|
Maturities,
prepayments and calls |
|
|
|
|
11,182 |
|
|
|
15,778 |
|
Purchases |
|
|
|
|
(20,114 |
) |
|
|
(36,176 |
) |
Activity in held to maturity securities
|
Maturities,
prepayments and calls |
|
|
|
|
322 |
|
|
|
224 |
|
FHLB stock
purchased |
|
|
|
|
(285 |
) |
|
|
(400 |
) |
Loan
originations and principal collections, net |
|
|
|
|
(471 |
) |
|
|
(10,175 |
) |
Purchase of
bank owned life insurance |
|
|
|
|
|
|
|
|
(300 |
) |
Proceeds from
sale of OREO |
|
|
|
|
13 |
|
|
|
|
|
Proceeds from
sale of equipment |
|
|
|
|
|
|
|
|
9 |
|
Additions to
premises and equipment |
|
|
|
|
(6,163 |
) |
|
|
(2,746 |
) |
Net cash used
in investing activities |
|
|
|
|
(10,218 |
) |
|
|
(28,934 |
) |
Cash flows from financing activities
|
Net increase
(decrease) in deposits |
|
|
|
|
8,348 |
|
|
|
(800 |
) |
Net change in
federal funds purchased |
|
|
|
|
(3,000 |
) |
|
|
(800 |
) |
Net change in
advances from the FHLB and other borrowings |
|
|
|
|
1,834 |
|
|
|
35,222 |
|
Purchase of
treasury stock, at cost |
|
|
|
|
(21 |
) |
|
|
(254 |
) |
Dividends
paid |
|
|
|
|
(435 |
) |
|
|
(415 |
) |
Net cash
provided by financing activities |
|
|
|
|
6,726 |
|
|
|
32,953 |
|
Net change
in cash and cash equivalents |
|
|
|
|
2,238 |
|
|
|
1,021 |
|
Cash and cash
equivalents at beginning of year |
|
|
|
|
4,090 |
|
|
|
3,069 |
|
Cash and
cash equivalents at end of year |
|
|
|
$ |
6,328 |
|
|
$ |
4,090 |
|
The accompanying notes are an integral part
of these
consolidated financial statements.
-6-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies |
Nature of
Operations
Eagle Bancorp was organized in
2000 as the majority-owned subsidiary of Eagle Financial, MHC, (the Mutual Holding Company) and the sole parent of American Federal Savings
Bank (the Bank). Collectively, Eagle Bancorp and the Bank are referred to herein as the Company.
The Bank is a federally
chartered savings bank subject to the regulations of the Office of Thrift Supervision (OTS). The Bank is a member of the Federal Home Loan
Bank System and its deposit accounts are insured to the applicable limits by the Federal Deposit Insurance Corporation
(FDIC).
The Bank is headquartered in
Helena, Montana, and operates additional branches in Butte, Bozeman, and Townsend, Montana. The Banks market area is concentrated in south
central Montana, to which it primarily offers commercial, residential, and consumer loans. The Banks principal business is accepting deposits
and, together with funds generated from operations and borrowings, investing in various types of loans and securities.
Principles of
Consolidation
The consolidated financial
statements include the accounts of Eagle Bancorp and the Bank. All significant intercompany transactions and balances have been eliminated in
consolidation.
Use of
Estimates
In preparing financial
statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term
relate to the determination of the allowance for loan losses, mortgage servicing rights, and the valuation of foreclosed assets. In connection with the
determination of the estimated losses on loans, foreclosed assets, valuation of deferred tax assets and mortgage servicing rights management obtains
independent appraisals and valuations.
Significant Group Concentrations
of Credit Risk
Most of the Companys
business activity is with customers located within the south-central Montana area. Note 3 discusses the types of securities that the Company invests
in. Note 4 discusses the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or
customer.
The Company carries certain
assets with other financial institutions which are subject to credit risk by the amount such assets exceed federal deposit insurance limits. At June
30, 2009 and June 30, 2008, no account balances were held with correspondent banks that were in excess of FDIC insured levels. Also, from time to time,
the Company is due amounts in excess of FDIC insurance limits for checks and transit items. Management monitors the financial stability of
correspondent banks and considers amounts advanced in excess of FDIC insurance limits to present no significant additional risk to the
Company.
-7-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Cash and Cash
Equivalents
For the purpose of presentation
in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions cash
and due from banks, interest bearing deposits in banks, and federal funds sold all of which mature within ninety
days.
The Bank is required to maintain
a reserve balance with the Federal Reserve Bank. The Bank properly maintained amounts in excess of required reserves of $50,000 as of June 30, 2009 and
2008.
Investment
Securities
The Company designates debt and
equity securities as held-to-maturity, available-for-sale, or trading.
Held-to-maturity
Debt investment securities that management has the positive intent and ability to hold until maturity are classified as held-to-maturity and are
carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts. Premiums are amortized and discounts are
accreted using the interest method over the period remaining until maturity.
Available-for-sale
Investment securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest
or prepayment rates, need for liquidity, and changes in the availability of and the yield of alternative investments, are classified as
available-for-sale. These assets are carried at fair value. Unrealized gains and losses, net of tax, are reported as other comprehensive income. Gains
and losses on the sale of available-for-sale securities are recorded on the trade date and determined using the specific identification
method.
Declines in the fair value of
individual held-to-maturity and available-for-sale securities below their cost that are other than temporary are recognized by write-downs of the
individual securities to their fair value. Such write-downs would be included in earnings as realized losses.
Trading No
investment securities were designated as trading at June 30, 2009 and 2008.
Securities SFAS 159
Beginning fiscal year, July 1, 2007 the Company elected to account for its preferred stock under SFAS No. 159, which allows an entity the
irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a
contract-by-contract basis. Subsequent changes in fair value of these assets are recognized in earning when incurred. On July 1, 2007 a charge to
retained earnings for $118,000 was recorded in accordance with the implementation of SFAS No. 159 to record the unrealized loss (net of taxes) on
preferred stock at that date.
-8-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Federal Home Loan Bank
Stock
The Companys investment in
Federal Home Loan Bank (FHLB) stock is a restricted investment carried at cost ($100 per share par value), which approximates its fair
value. As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on specific percentages of
its outstanding FHLB advances. The Company may request redemption at par value of any stock in excess of the amount it is required to hold. Stock
redemptions are made at the discretion of the FHLB. The Bank redeemed no FHLB shares during the years ended June 30, 2009 and 2008.
Mortgage Loans
Held-for-Sale
Mortgage loans originated and
intended for sale in the secondary market are carried at the lower of cost or estimated market value, determined in aggregate, plus the fair value of
associated derivative financial instruments. Net unrealized losses, if any, are recognized in a valuation allowance by a charge to
income.
Loans
The Company grants mortgage,
commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans in south central Montana. The
ability of the Companys debtors to honor their contracts is dependent upon the general economic conditions in this area.
Loans receivable that management
has the intent and ability to hold until maturity are reported at the outstanding principal balance adjusted for any charge-offs, allowance for loan
losses, and any deferred fees or costs on originated loans and unamortized premiums or unaccreted discounts on purchased loans. Loan origination fees,
net of certain direct origination costs are deferred and amortized over the contractual life of the loan, as an adjustment of the yield, using the
interest method.
The accrual of interest on loans
is discontinued at the time the loan is 90 days delinquent unless the credit is well secured and in process of collection. Personal loans are typically
charged off no later than 180 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on
nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not
collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on
the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and
interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan
Losses
The allowance for loan losses is
established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the
allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the
allowance.
-9-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
The allowance for loan losses is
evaluated on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated
value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are
susceptible to significant revisions as more information becomes available.
The allowance consists of
specific, general and unallocated components. For such loans that are classified as impaired, an allowance is established when the discounted cash
flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers
non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover
uncertainties that could affect managements estimate of probable losses. The unallocated component of the allowance reflects the margin of
imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the
portfolio.
A loan is considered impaired
when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or
interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment
status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant
payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration all the circumstances surrounding the loan and the borrower, including the length of
delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest
owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows
discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is
collateral dependent.
Large groups of smaller balance
homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential
loans for impairment disclosures, unless such loans are subject of a restructuring agreement.
Mortgage Servicing
Rights
Servicing assets are recognized
as separate assets when rights are acquired through purchase or through sale of financial assets. Generally, purchased servicing rights are capitalized
at the cost to acquire the rights. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based
on relative fair value. Fair value is based on a market price valuation model that calculates the present value of estimated future net servicing
income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to
service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and
losses.
-10-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Mortgage Servicing Rights
continued
Servicing assets are evaluated
for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches
based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an
individual tranche, to the extent that the fair value is less than the capitalized amount for the tranches. If the Bank later determines that all or a
portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized
servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future
net servicing income of the underlying financial assets.
Servicing fee income is recorded
for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and are recorded as income when
earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
Cash Surrender Value of Life
Insurance
Life insurance policies are
initially recorded at cost at the date of purchase. Subsequent to purchase, the policies are periodically adjusted for fair value. The adjustment to
fair value increases or decreases the carrying value of the policies and is recorded as an income or expense on the consolidated statement of income.
For the years ended June 30, 2009 and 2008 there were no adjustments to fair value that were outside the normal appreciation in cash surrender
value.
Foreclosed
Assets
Assets acquired through, or in
lieu of, loan foreclosure are initially recorded at the lower of the Companys carrying amount or fair value less estimated selling cost at the
date of foreclosure. All write-downs based on the assets fair value at the date of acquisition are charged to the allowance for loan losses.
After foreclosure, property held for sale is carried at the lower of the new cost basis or fair value less cost to sell. Impairment losses on property
to be held and used are measured as the amount by which the carrying amount of a property exceeds its fair value. Costs of significant property
improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any
subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost or
fair value less cost to sell.
Premises and
Equipment
Land is carried at cost.
Property and equipment is recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the expected
useful lives of the assets, ranging from 3 to 35 years. The costs of maintenance and repairs are expensed as incurred, while major expenditures for
renewals and betterments are capitalized.
-11-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Income
Taxes
Income taxes are accounted for
under the asset and liability method. Accordingly, deferred taxes are recognized for the estimated future tax effects attributable to temporary
differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a change in tax laws or rates is recognized in income tax expense in the
period that includes the enactment date of the change. A deferred tax liability is recognized for all temporary differences that will result in future
taxable income. A deferred tax asset is recognized for all temporary differences that will result in future tax deductions, subject to reduction of the
asset by a valuation allowance in certain circumstances. This valuation allowance is recognized if, based on an analysis of available evidence,
management determines that it is more likely than not that some portion or all of the deferred tax asset will not be realized. The valuation allowance
is subject to ongoing adjustment based on changes in circumstances that affect managements judgment about the realizability of the deferred tax
asset. Adjustments to increase or decrease the valuation allowance are charged or credited, respectively, to income tax expense.
Treasury
Stock
Treasury stock is accounted for
on the cost method and consists of 148,260 shares in 2009 and 147,500 shares in 2008.
Advertising
Costs
The Company expenses advertising
costs as they are incurred. Advertising costs were approximately $394,000 and $293,000 for the years ended June 30, 2009 and 2008,
respectively.
Employee Stock Ownership
Plan
Compensation expense recognized
for the Companys ESOP equals the fair value of shares that have been allocated or committed to be released for allocation to participants. Any
difference between the fair value of the shares at the time and the ESOPs original acquisition cost is charged or credited to stockholders
equity (capital surplus). The cost of ESOP shares that have not yet been allocated or committed to be released is deducted from stockholders
equity.
Earnings Per
Share
Basic earnings per share
(EPS) is calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS is
calculated by dividing net income by the weighted average number of common shares used to compute basic EPS plus the incremental amount of potential
common stock determined by the treasury stock method. For purposes of computing EPS, outstanding common shares include all shares issued to the Mutual
Holding Company but exclude ESOP shares that have not been allocated or committed to be released for allocation to participants.
-12-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Financial
Instruments
All derivative financial
instruments that qualify for hedge accounting are recognized in the financial statements and measured at fair value regardless of the purpose or intent
for holding them. Changes in the fair value of derivative financial instruments used as cash flow hedges are recognized as a component of comprehensive
income. At June 30, 2009 and 2008, the Company was holding forward delivery commitments that qualify as derivative financial
instruments.
The carrying value of the
Companys financial instruments approximates fair value. The fair value of the Companys financial instruments is generally determined by a
third partys valuation of the underlying asset.
Recent Accounting
Pronouncements
In September 2006, the FASB
issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 establishes a framework for measuring fair value and expands disclosures about
fair value measurements. SFAS 157 clarifies the definition of exchange price as the price between market participants in an orderly transaction to sell
an asset or transfer a liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most
advantageous market for the asset or liability. The changes to current practice resulting from the application of this statement relate to the
definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. SFAS 157 is effective for
fiscal years beginning after November 15, 2007 and interim periods within those fiscal years for financial assets and liabilities such as derivatives
measured at fair value under SFAS 133, Accounting for Derivative Instruments and Hedging Activities, investments in securities under SFAS 115,
Accounting for Certain Investments in Debt and Equity Securities, etc. SFAS 157 has been deferred until fiscal years beginning after November
15, 2008 for nonfinancial assets and liabilities such as asset retirement obligations measured at fair value at initial recognition under SFAS 143,
Accounting for Asset Retirement Obligations, long-lived asset groups measured at fair value under SFAS 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, liabilities for exit or disposal activities measured at fair value under SFAS No. 146, Accounting for Costs
Associated With Exit or Disposal Activities, etc. The Company adopted the provisions of this new accounting principle as it relates to financial
assets and financial liabilities and such effects have been included in Note 18. The Company adopted SFAS No. 157 on July 1, 2007 in conjunction with
its adoption of SFAS No. 159.
On February 15, 2007, the FASB
issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, which allows an entity the irrevocable option to
elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. Subsequent
changes in fair value of these financial assets and liabilities would be recognized in earnings when they occur. SFAS No. 159 further establishes
certain additional disclosure requirements. The Company adopted SFAS No. 159 on July 1, 2007.
-13-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Recent Accounting Pronouncements
continued
In December 2007, the FASB
issued SFAS No. 141(R), Business Combinationsa replacement of FASB No. 141 (SFAS 141(R)). SFAS 141(R) requires (a) a company to recognize
the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at fair value as of the acquisition date; and (b) an
acquirer in preacquisition periods to expense all acquisition-related costs, among various other modifications to SFAS No. 141. SFAS 141(R) requires
that any adjustments to an acquired entitys deferred tax asset and liability balance that occur after the measurement period be recorded as a
component of income tax expense. This accounting treatment is required for business combinations consummated before the effective date of SFAS No.
141(R) (non-prospective), otherwise SFAS 141(R) must be applied prospectively. The presentation and disclosure requirements must be applied
retrospectively to provide comparability in the financial statements. Early adoption is prohibited.SFAS 141(R) is effective for fiscal years, and
interim periods within those fiscal years, beginning on or after December 15, 2008. The impact of this standard is dependent upon the level of future
acquisitions.
In March 2008, the FASB issued
SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133 (SFAS 161). SFAS 161
requires companies to provide qualitative disclosures about the objectives and strategies for using derivatives, quantitative data about the fair value
of gains and losses on derivative contracts, and details of credit-risk-related contingent features in their hedged positions. The statement also
requires companies to disclose more information about the location and amounts of derivative instruments in financial statements; how derivatives and
related hedges are accounted for under SFAS 133, Accounting for Derivative Instruments and Hedging Activities; and how the hedges affect the
entitys financial position, financial performance and cash flows. SFAS 161 is effective for periods beginning after November 15, 2008. The
Company will comply with the disclosure provisions of SFAS 161 to the extent it has entered into derivative transactions in the year of
adoption.
On November 14, 2008, the
Securities and Exchange Commission (SEC) issued its long-anticipated proposed International Financial Reporting Standards (IFRS) roadmap outlining
milestones that, if achieved, could lead to mandatory transition to IFRS for U.S. domestic registrants starting in 2014. IFRS is a comprehensive series
of accounting standards published by the International Accounting Standards Board (IASB). Under the proposed roadmap, the Company could be required
through its parent company to prepare financial statements in accordance with IFRS, and the SEC will make a determination in 2011 regarding the
mandatory adoption of IFRS for U.S. domestic registrants. Management is currently assessing the impact that this potential change would have on the
Companys consolidated financial statements, and will continue to monitor the development of the potential implementation of
IFRS.
-14-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 1: |
|
Summary of Significant Accounting Policies
continued |
Reclassifications
Certain 2008 amounts have been
reclassified to conform to the 2009 presentation.
NOTE 2: |
|
Earnings Per Share |
The following table sets forth
the computation of basic and diluted earnings per share for the years ended June 30:
|
|
|
|
2009
|
|
2008
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding during the year on which basic earnings per share is calculated |
|
|
|
|
1,071 |
|
|
|
1,071 |
|
Add: weighted
average of stock held in treasury |
|
|
|
|
148 |
|
|
|
143 |
|
Average
outstanding shares on which diluted earnings per share is calculated |
|
|
|
|
1,219 |
|
|
|
1,214 |
|
Net income
applicable to common stockholders |
|
|
|
$ |
2,338 |
|
|
$ |
2,110 |
|
Basic
earnings per share |
|
|
|
$ |
2.23 |
|
|
$ |
1.97 |
|
Diluted
earnings per share |
|
|
|
$ |
1.96 |
|
|
$ |
1.74 |
|
The Companys investment
policy requires that the Company purchase only high-grade investment securities. Most municipal obligations are categorized as AAA or
better by a nationally recognized statistical rating organization. These ratings are achieved because the securities are backed by the full faith and
credit of the municipality and also supported by third-party credit insurance policies. Mortgage backed securities and collateralized mortgage
obligations are issued by government sponsored corporations, including Federal Home Loan Mortgage Corporation, Fannie Mae, and the Guaranteed National
Mortgage Association. The amortized cost and estimated fair values of securities, together with unrealized gains and losses, are as
follows:
-15-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 3: |
|
Securities continued |
|
|
|
|
June 30, 2009
|
|
(Dollars in Thousands) Available for Sale
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Market Value
|
U.S.
Government and agency |
|
|
|
$ |
3,893 |
|
|
$ |
14 |
|
|
$ |
(25 |
) |
|
$ |
3,882 |
|
Municipal
obligations |
|
|
|
|
29,747 |
|
|
|
202 |
|
|
|
(1,056 |
) |
|
|
28,893 |
|
Corporate
obligations |
|
|
|
|
9,963 |
|
|
|
149 |
|
|
|
(619 |
) |
|
|
9,493 |
|
Mortgage-backed securites |
|
|
|
|
8,287 |
|
|
|
162 |
|
|
|
(5 |
) |
|
|
8,444 |
|
CMOs |
|
|
|
|
31,274 |
|
|
|
663 |
|
|
|
(386 |
) |
|
|
31,551 |
|
Total
securities available for sale |
|
|
|
$ |
83,164 |
|
|
$ |
1,190 |
|
|
$ |
(2,091 |
) |
|
$ |
82,263 |
|
Held to Maturity
|
Municipal
obligations |
|
|
|
$ |
375 |
|
|
$ |
9 |
|
|
$ |
|
|
|
$ |
384 |
|
Total
securities held to maturity |
|
|
|
$ |
375 |
|
|
$ |
9 |
|
|
$ |
|
|
|
$ |
384 |
|
Securities SFAS 159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock |
|
|
|
$ |
2,000 |
|
|
$ |
|
|
|
$ |
(1,975 |
) |
|
$ |
25 |
|
|
|
|
|
$ |
2,000 |
|
|
$ |
|
|
|
$ |
(1,975 |
) |
|
$ |
25 |
|
|
|
|
|
June 30, 2008
|
|
(Dollars in Thousands) Available for Sale
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Market Value
|
U.S.
Government and agency |
|
|
|
$ |
2,242 |
|
|
$ |
6 |
|
|
$ |
(16 |
) |
|
$ |
2,232 |
|
Municipal
obligations |
|
|
|
|
22,790 |
|
|
|
60 |
|
|
|
(660 |
) |
|
|
22,190 |
|
Corporate
obligations |
|
|
|
|
12,811 |
|
|
|
53 |
|
|
|
(142 |
) |
|
|
12,722 |
|
Mortgage-backed securites |
|
|
|
|
13,135 |
|
|
|
8 |
|
|
|
(127 |
) |
|
|
13,016 |
|
CMOs |
|
|
|
|
28,580 |
|
|
|
36 |
|
|
|
(392 |
) |
|
|
28,224 |
|
Common
stock |
|
|
|
|
82 |
|
|
|
|
|
|
|
(49 |
) |
|
|
33 |
|
Total
securities available for sale |
|
|
|
$ |
79,640 |
|
|
$ |
163 |
|
|
$ |
(1,386 |
) |
|
$ |
78,417 |
|
Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal
obligations |
|
|
|
$ |
675 |
|
|
$ |
11 |
|
|
$ |
|
|
|
$ |
686 |
|
Mortgage-backed securites |
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
22 |
|
Total
securities held to maturity |
|
|
|
$ |
697 |
|
|
$ |
11 |
|
|
$ |
|
|
|
$ |
708 |
|
Securities SFAS 159
|
Preferred
stock |
|
|
|
$ |
2,000 |
|
|
$ |
|
|
|
$ |
(679 |
) |
|
$ |
1,321 |
|
|
|
|
|
$ |
2,000 |
|
|
$ |
|
|
|
$ |
(679 |
) |
|
$ |
1,321 |
|
-16-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 3: |
|
Securities continued |
Beginning July 1, 2007 the
Company elected to account for its FHLMC and FNMA preferred stock under SFAS No. 159 Fair Value Option for Financial Assets and Financial Liabilities,
which allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and
liabilities on a contract-by-contract basis. Subsequent changes in fair value of these assets are recognized in earnings when incurred. Management
elected to invoke the option to carry its preferred stock at fair value to more accurately reflect the estimated realizability of the preferred stock
at each financial reporting date. The market value of preferred stock was $25,000 and $1,321,000 at June 30, 2009 and 2008, respectively, resulting in
a loss in value of $1,296,000 and $511,000 for the years ending June 30, 2009 and 2008, respectively, and is included in noninterest
income.
The Company has not entered into
any interest rate swaps, options, or futures contracts relating to investment securities.
Gross recognized gains on
securities available-for-sale were $113,000 and $87,000 for the years ended June 30, 2009 and 2008, respectively. Gross realized losses on securities
available-for-sale were $59, and $15,000 for the years ended June 30, 2009 and 2008, respectively.
The amortized cost and estimated
fair value of securities at June 30, 2009 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
June 30, 2009
|
|
|
|
|
|
Held to Maturity
|
|
Available for Sale
|
|
(Dollars in Thousands)
|
|
|
|
Amortized Cost
|
|
Estimated Market Value
|
|
Amortized Cost
|
|
Estimated Market Value
|
Due in one
year or less |
|
|
|
$ |
110 |
|
|
$ |
110 |
|
|
$ |
110 |
|
|
$ |
110 |
|
Due from one
to five years |
|
|
|
|
125 |
|
|
|
131 |
|
|
|
10,414 |
|
|
|
10,187 |
|
Due from five
to ten years |
|
|
|
|
140 |
|
|
|
143 |
|
|
|
7,643 |
|
|
|
7,683 |
|
Due after ten
years |
|
|
|
|
|
|
|
|
|
|
|
|
25,437 |
|
|
|
24,289 |
|
|
|
|
|
|
375 |
|
|
|
384 |
|
|
|
43,604 |
|
|
|
42,269 |
|
Mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
8,287 |
|
|
|
8,444 |
|
CMOs |
|
|
|
|
|
|
|
|
|
|
|
|
31,273 |
|
|
|
31,550 |
|
Total |
|
|
|
$ |
375 |
|
|
$ |
384 |
|
|
$ |
83,164 |
|
|
$ |
82,263 |
|
Maturities of securities do not
reflect repricing opportunities present in adjustable rate securities.
-17-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 3: |
|
Securities continued |
At June 30, 2009 and 2008,
securities with a carrying value of $36,651,000 and $33,880,000, respectively, were pledged to secure public deposits and for other purposes required
or permitted by law.
The following table discloses,
as of June 30, 2009 and 2008, the Companys investment securities that have been in a continuous unrealized-loss position for less than 12 months
and those that have been in a continuous unrealized loss position for 12 or more months:
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
|
|
|
|
June 30, 2009
|
|
(Dollars in Thousands)
|
|
|
|
Estimated Market Value
|
|
Gross Unrealized Losses
|
|
Estimated Market Value
|
|
Gross Unrealized Losses
|
U.S.
Government and agency |
|
|
|
$ |
1,686 |
|
|
$ |
18 |
|
|
$ |
458 |
|
|
$ |
7 |
|
Municipal
obligations |
|
|
|
|
11,529 |
|
|
|
422 |
|
|
|
5,732 |
|
|
|
634 |
|
Corporate
obligations |
|
|
|
|
1,193 |
|
|
|
49 |
|
|
|
1,961 |
|
|
|
570 |
|
Mortgage-backed & CMOs |
|
|
|
|
2,755 |
|
|
|
196 |
|
|
|
1,062 |
|
|
|
195 |
|
Total |
|
|
|
$ |
17,163 |
|
|
$ |
685 |
|
|
$ |
9,213 |
|
|
$ |
1,406 |
|
|
|
|
|
June 30, 2008
|
|
U.S.
Government and agency |
|
|
|
$ |
964 |
|
|
$ |
16 |
|
|
$ |
|
|
|
$ |
|
|
Municipal
obligations |
|
|
|
|
13,272 |
|
|
|
460 |
|
|
|
3,067 |
|
|
|
200 |
|
Corporate
obligations |
|
|
|
|
7,973 |
|
|
|
218 |
|
|
|
|
|
|
|
|
|
Mortgage-backed & CMOs |
|
|
|
|
32,191 |
|
|
|
404 |
|
|
|
1,991 |
|
|
|
39 |
|
Common
stock |
|
|
|
|
33 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
54,433 |
|
|
$ |
1,147 |
|
|
$ |
5,058 |
|
|
$ |
239 |
|
The table above shows the
Companys investment gross unrealized losses and fair values, aggregated by investment category and length of time that the individual securities
have been in a continuous unrealized loss position at June 30, 2009 and 2008. 97 and 140 securities are in an unrealized loss position as of June 30,
2009 and 2008, respectively.
Management evaluates securities
for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.
Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and
near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to
allow for any anticipated recovery in fair value.
-18-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 3: |
|
Securities continued |
At June 30, 2009, 58 U.S.
Government and agency securities and municipal obligations have unrealized losses with aggregate depreciation of less than 3.2% from the Companys
amortized cost basis. These unrealized losses are principally due to rising interest rates. In analyzing an issuers financial condition,
management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have
occurred, and industry analysts reports. As management has the ability to hold debt securities until maturity, or for the foreseeable future if
classified as available for sale, no declines are deemed to be other than temporary.
At June 30, 2009, 28 mortgage
backed and CMO securities have unrealized losses with aggregate depreciation of less than 1.0% from the Companys cost basis. These unrealized
losses are principally due to rising interest rates. No credit issues have been identified that cause management to believe the declines in market
value are other than temporary. In analyzing the issuers financial condition, management considers industry analysts reports, financial
performance and projected target prices of investment analysts within a one-year time frame. As management has the ability to hold debt securities
until maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other than temporary.
At June 30, 2009, 11 corporate
obligations have unrealized losses with aggregate depreciation of less than 7.0% from the Companys cost basis. These unrealized losses are
principally due to rising interest rates. No credit issues have been identified that cause management to believe the declines in market value are other
than temporary. In analyzing the issuers financial condition, management considers industry analysts reports, financial performance and
projected target prices of investment analysts within a one-year time frame. As management has the ability to hold debt securities until maturity, or
for the foreseeable future if classified as available for sale, no declines are deemed to be other than temporary.
-19-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
A summary of the balances of
loans follows:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
First
mortgage loans: |
|
|
|
|
|
|
|
|
|
|
Residential
mortgage (1-4 family) |
|
|
|
$ |
79,216 |
|
|
$ |
86,751 |
|
Commercial
real estate |
|
|
|
|
36,713 |
|
|
|
28,197 |
|
Real estate
construction |
|
|
|
|
4,642 |
|
|
|
7,317 |
|
Other loans:
Home equity |
|
|
|
|
28,676 |
|
|
|
28,034 |
|
Consumer |
|
|
|
|
10,835 |
|
|
|
11,558 |
|
Commercial |
|
|
|
|
7,541 |
|
|
|
6,502 |
|
Subtotal |
|
|
|
|
167,623 |
|
|
|
168,359 |
|
Less:
Allowance for loan losses |
|
|
|
|
(525 |
) |
|
|
(300 |
) |
Deferred loan
fees, net |
|
|
|
|
99 |
|
|
|
90 |
|
Total loans,
net |
|
|
|
$ |
167,197 |
|
|
$ |
168,149 |
|
Loans net of related allowance
for loan losses on which the accrual of interest has been discontinued were $990,000 and $0 at June 30, 2009 and 2008, respectively. Interest income
not accrued on these loans and cash interest income was immaterial for the years ended June 30, 2009 and 2008. The allowance for loan losses on
nonaccrual loans as of June 30, 2009 and 2008 was $12,000 and $32,000, respectively. The Company expects to collect all amounts due on nonaccrual
loans, including interest accrued at contractual rates. There were $15,000 and $32,000 loans considered impaired at June 30, 2009 and 2008,
respectively. As of June 30, 2009 and 2008, the Company had $251,000 and $0, respectively, of loans past due greater than ninety days that were still
accruing interest.
The following is a summary of
changes in the allowance for loan losses:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Balance at
beginning of period |
|
|
|
$ |
300 |
|
|
$ |
518 |
|
Provision
(credit) for loan losses |
|
|
|
|
257 |
|
|
|
(175 |
) |
Loans charged
off |
|
|
|
|
(47 |
) |
|
|
(54 |
) |
Recoveries of
loans previously charged off |
|
|
|
|
15 |
|
|
|
11 |
|
Balance at
end of period |
|
|
|
$ |
525 |
|
|
$ |
300 |
|
-20-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 4: |
|
Loans continued |
Loans are granted to directors and officers of the Company
in the ordinary course of business. Such loans are made in accordance with policies established for all loans of the Company, except that directors,
officers, and employees may be eligible to receive discounts on loan origination costs.
Loans receivable from directors and senior officers, and
their related parties, of the Company at June 30, 2009 and 2008, were $1,760,679 and $7,808,639, respectively. During the year ended June 30, 2009,
total principal additions amounted to $123,752 and total principal payments amounted to $6,123,665.One loan was to a company that is a related party of
a director, and accounts for $6,000,000 of the $6,123,665 principle payments noted previously. On July 9, 2008 $6,000,000 of this loan was sold to the
Montana Board of Investments under an existing commitment established February 28, 2007. Interest income from all these loans was $140,015 and $229,617
for the years ended June 30, 2009 and 2008, respectively.
NOTE 5: |
|
Mortgage Servicing Rights |
The Company is servicing loans
for the benefit of others totaling approximately $270,508,000 and $204,654,000 at June 30, 2009 and 2008, respectively. Servicing loans for others
generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and foreclosure
processing.
Custodial escrow balances
maintained in connection with the foregoing loan servicing, and included in demand deposits, were approximately $2,668,000 and $2,219,000 at June 30,
2009 and 2008, respectively.
The following is a summary of
activity in mortgage servicing rights and the valuation allowance:
|
|
|
|
Years Ended June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Mortgage
servicing rights |
|
|
|
|
|
|
|
|
|
|
Balance at
beginning of period |
|
|
|
$ |
1,652 |
|
|
$ |
1,628 |
|
Mortgage
servicing rights capitalized |
|
|
|
|
1,154 |
|
|
|
337 |
|
Amortization
of mortgage servicing rights |
|
|
|
|
(598 |
) |
|
|
(313 |
) |
Balance at
end of period |
|
|
|
|
2,208 |
|
|
|
1,652 |
|
Valuation
allowance |
|
|
|
|
|
|
|
|
|
|
Balance at
beginning of period |
|
|
|
|
|
|
|
|
|
|
Provision
(credited) to operations |
|
|
|
|
|
|
|
|
|
|
Balance at
end of period |
|
|
|
|
|
|
|
|
|
|
Net mortgage
servicing rights |
|
|
|
$ |
2,208 |
|
|
$ |
1,652 |
|
-21-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 5: |
|
Mortgage Servicing Rights continued |
The fair values of these rights
were $2,389,000 and $2,078,000 at June 30, 2009 and June 30, 2008, respectively. The fair value of servicing rights was determined using discount rates
ranging from 9% to 20%, prepayment speeds ranging from 100% to 400%, depending on stratification of the specific right. The fair value was also
adjusted for the affect of potential past dues and foreclosures.
NOTE 6: |
|
Premises and Equipment |
A summary of the cost and
accumulated depreciation of premises and equipment follows:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Land,
buildings, and improvements |
|
|
|
$ |
16,380 |
|
|
$ |
10,571 |
|
Furniture and
equipment |
|
|
|
|
3,757 |
|
|
|
4,261 |
|
|
|
|
|
|
20,137 |
|
|
|
14,832 |
|
Accumulated
depreciation |
|
|
|
|
(6,376 |
) |
|
|
(6,752 |
) |
|
|
|
|
$ |
13,761 |
|
|
$ |
8,080 |
|
Depreciation expense totaled
$482,256 and $458,964 for the years ended June 30, 2009 and 2008, respectively.
The composition of deposits are
summarized as follows:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Noninterest
checking |
|
|
|
$ |
15,002 |
|
|
$ |
14,617 |
|
Interest
bearing checking (0.33%, 0.38%) |
|
|
|
|
32,664 |
|
|
|
30,720 |
|
Passbook
savings (0.41%, 0.65%) |
|
|
|
|
26,445 |
|
|
|
23,906 |
|
Money market
accounts (.64%, 1.75%) |
|
|
|
|
26,886 |
|
|
|
25,275 |
|
Time
certificates of deposits |
|
|
|
|
|
|
|
|
|
|
(2009 .75% 5.35%, 2008 1.98% 5.35%) |
|
|
|
|
86,202 |
|
|
|
84,333 |
|
|
|
|
|
$ |
187,199 |
|
|
$ |
178,851 |
|
The weighted average cost of
funds was 1.38% and 1.94% at June 30, 2009 and 2008, respectively.
-22-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 7: |
|
Deposits continued |
At June 30, 2009, the scheduled
maturities of time deposits are as follows:
(Dollars
in Thousands) |
|
|
|
|
|
|
Within one
year |
|
|
|
$ |
72,102 |
|
One to two
years |
|
|
|
|
10,067 |
|
Two to three
years |
|
|
|
|
2,663 |
|
Three to four
years |
|
|
|
|
913 |
|
Thereafter |
|
|
|
|
457 |
|
Total |
|
|
|
$ |
86,202 |
|
Interest expense on deposits is
summarized as follows:
|
|
|
|
Years Ended June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Checking |
|
|
|
$ |
114 |
|
|
$ |
71 |
|
Passbook
savings |
|
|
|
|
131 |
|
|
|
150 |
|
Money market
accounts |
|
|
|
|
322 |
|
|
|
420 |
|
Time
certificates of deposits |
|
|
|
|
2,594 |
|
|
|
3,746 |
|
|
|
|
|
$ |
3,161 |
|
|
$ |
4,387 |
|
As of May 20, 2009 FDIC
insurance covers deposits up to $250,000 through December 31, 2013. On January 1, 2014, the standard insurance amount will return to $100,000 per
deposit for all account categories except for IRAs and other certain retirement accounts which will remain at $250,000 per depositor. The Bank is a
participant in the FDICs Transactional Account Gaurantee Program, and as such noninterest bearing accounts are fully insured until June 30, 2010
when the program expires. At June 30, 2009 and 2008, the Company held $40,146,000 and $37,211,000, respectively, in non-retirement deposit accounts
that included balances in excess of $100,000 or more. At June 30, 2009 and 2008, the Company held $294,000 and $285,000, respectively, in qualified
retirement deposit accounts that included balances in excess of $250,000. After December 31, 20013 deposit amounts above $100,000, and $250,000 for
retirement accounts may not be insured by the FDIC, depending upon the underlying ownership of the account.
At June 30, 2009 and 2008, the
Company reclassified $148,000 and $44,000, respectively, in overdrawn deposits as loans.
Directors and senior
officers deposit accounts at June 30, 2009 and 2008, were $299,000 and $201,000, respectively.
-23-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 8: |
|
Advances from the Federal Home Loan Bank and other
borrowings |
Advances from the Federal Home
Loan Bank of Seattle and other borrowings mature as follows:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Within one
year |
|
|
|
$ |
10,667 |
|
|
$ |
9,167 |
|
One to two
years |
|
|
|
|
8,389 |
|
|
|
15,666 |
|
Two to three
years |
|
|
|
|
18,000 |
|
|
|
3,389 |
|
Three to four
years |
|
|
|
|
16,000 |
|
|
|
16,000 |
|
Four to five
years |
|
|
|
|
9,000 |
|
|
|
16,000 |
|
Thereafter |
|
|
|
|
5,000 |
|
|
|
5,000 |
|
Total |
|
|
|
$ |
67,056 |
|
|
$ |
65,222 |
|
Federal Home Loan
Advances
The advances are due at maturity,
with the exception of two advances, totaling, $10,000,000, that are callable at the FHLB of Seattles option. The advances are subject to
prepayment penalties. The interest rates on advances are fixed. The advances are collateralized by investment securities pledged to the FHLB of Seattle
and a blanket pledge of the Banks 1-4 family residential mortgage portfolio. The carrying value of the securities collateralized for these
advances was $1,135,081 as of June 30, 2009. At June 30, 2009 and 2008, the Company exceeded the collateral requirements of the FHLB. The
Companys investment in FHLB stock is also pledged as collateral on these advances. The total FHLB funding line available to the Company at June
30, 2009, was 30% of total Bank assets, or approximately $86.8 million. The balance of advances was $44,056,000 and $42,222,000 at June 30, 2009 and
2008, respectively.
Other
Borrowings
The Bank had $23,000,000 in
structured repurchase agreements with PNC Financial Service Group, Inc. (PNC) at June 30, 2009, and 2008. These agreements are
collateralized by corporate and municipal securities. The carrying value of these securities was $27,961,000 as of June 30, 2009. These agreements
include terms, under certain conditions, which allow PNC to exercise a call option.
Federal Funds
Purchased
The Bank has a $6,000,000 Federal
Funds line of credit with PNC. The balance was $0, and $3,000,000 as of June 30, 2009 and 2008, respectively.
The Bank established a $5,000,000
Federal Funds line of credit with Zions Bank during the fiscal year 2009. The balance was $0 as of June 30, 2009.
-24-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 8: |
|
Advances from the Federal Home Loan Bank and other borrowings
continued |
Federal Reserve Bank Discount
Window
For additional liquidity sources,
the Bank opened a credit facility at the Federal Reserve Banks Discount Window. The amount available to the Bank is limited by various collateral
requirements. The Bank has pledged one Agency security and one mortgage backed security at the Federal Reserve Bank that had a carrying value of
$6,151,000 as of June 30, 2009. The account had $0 balance as of June 30, 2009 and 2008.
For all borrowings outstanding
the weighted average interest rate for advances at June 30, 2009 and 2008 was 4.02% and 3.94% respectively. The weighted average amount outstanding was
$67,772,000 and $43,712,000 for the years ended June 30, 2009 and 2008, respectively.
The maximum amount outstanding at
any month-end was $73,789,000 and $68,222,222 during the years ended June 30, 2009 and 2008, respectively.
NOTE 9: |
|
Subordinated Debentures |
On September 28, 2005, the
Company completed the private placement of $5,155,000 in subordinated debentures to Eagle Bancorp Statutory Trust I (the Trust). The Trust
funded the purchase of the subordinated debentures through the sale of trust preferred securities to First Tennessee Bank, N.A. with a liquidation
value of $5,155,000. Using interest payments made by the Company on the debentures, the Trust began paying quarterly dividends to preferred security
holders on December 15, 2005. The annual percentage rate of the interest payable on the subordinated debentures and distributions payable on the
preferred securities is fixed at 6.02% until December 15, 2010 then becomes variable at 3-Month LIBOR plus 1.42%. Dividends on the preferred securities
are cumulative and the Trust may defer the payments for up to five years. The preferred securities mature in December 15, 2035 unless the Company
elects and obtains regulatory approval to accelerate the maturity date to as early as December 15, 2010.
For the years ended June 30,
2009 and June 30, 2008, interest expense on the subordinated debentures was $309,000.
Subordinated debt may be
included in regulatory Tier 1 capital subject to a limitation that such amounts not exceed 25% of Tier 1 capital. The remainder of subordinated debt is
included in Tier II capital. There is no limitation for inclusion of subordinated debt in total risk-based capital and, as such, all subordinated debt
was included in total risk-based capital.
NOTE 10: |
|
Legal Contingencies |
Various legal claims also arise
from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Companys financial
statements.
-25-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
The components of the
Companys income tax provision are as follows:
|
|
|
|
Years Ended June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
U.S.
federal |
|
|
|
$ |
975 |
|
|
$ |
678 |
|
Montana |
|
|
|
|
270 |
|
|
|
198 |
|
|
|
|
|
|
1,245 |
|
|
|
876 |
|
Deferred |
|
|
|
|
|
|
|
|
|
|
U.S.
federal |
|
|
|
|
(149 |
) |
|
|
(165 |
) |
Montana |
|
|
|
|
(72 |
) |
|
|
(49 |
) |
|
|
|
|
|
(221 |
) |
|
|
(214 |
) |
Total |
|
|
|
$ |
1,024 |
|
|
$ |
662 |
|
The nature and components of
deferred tax assets and liabilities, which are a component of other assets in 2009 and 2008 in the accompanying statement of financial condition, are
as follows:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Deferred tax
assets: |
|
|
|
|
|
|
|
|
|
|
Deferred
compensation |
|
|
|
$ |
272 |
|
|
$ |
267 |
|
Loans
receivable |
|
|
|
|
34 |
|
|
|
20 |
|
Securities
available-for-sale & preferred stock SFAS 159 |
|
|
|
|
862 |
|
|
|
567 |
|
Other |
|
|
|
|
16 |
|
|
|
22 |
|
Total
deferred tax assets |
|
|
|
|
1,184 |
|
|
|
876 |
|
Deferred tax
liabilities: |
|
|
|
|
|
|
|
|
|
|
Premises and
equipment |
|
|
|
|
210 |
|
|
|
112 |
|
Deferred loan
fees |
|
|
|
|
11 |
|
|
|
23 |
|
FHLB
stock |
|
|
|
|
389 |
|
|
|
389 |
|
Unrealized
gain on hedging |
|
|
|
|
20 |
|
|
|
14 |
|
Other |
|
|
|
|
|
|
|
|
11 |
|
Total
deferred tax liabilities |
|
|
|
|
630 |
|
|
|
549 |
|
Net deferred
tax asset |
|
|
|
$ |
554 |
|
|
$ |
327 |
|
The Company believes, based upon
the available evidence, that all deferred tax assets will be realized in the normal course of operations. Accordingly, these assets have not been
reduced by a valuation allowance.
-26-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 11: |
|
Income Taxes continued |
A reconciliation of the
Companys effective income tax provision to the statutory federal income tax rate is as follows:
|
|
|
|
Years Ended June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Federal
income taxes at the statutory rate of 34% |
|
|
|
$ |
1,160 |
|
|
$ |
942 |
|
State income
taxes |
|
|
|
|
230 |
|
|
|
150 |
|
Nontaxable
income |
|
|
|
|
(451 |
) |
|
|
(409 |
) |
Other,
net |
|
|
|
|
85 |
|
|
|
(21 |
) |
Income tax
expense |
|
|
|
$ |
1,024 |
|
|
$ |
662 |
|
Effective tax
rate |
|
|
|
|
30.0 |
% |
|
|
23.9 |
% |
Prior to January 1, 1987, the
Company was allowed a special bad debt deduction limited generally in the current year to 32% (net of preference tax) of otherwise taxable income and
subject to certain limitations based on aggregate loans and savings account balances at the end of the year. If the amounts that qualified as
deductions for federal income tax purposes are later used for purposes other than for bad debt losses, they will be subject to federal income tax at
the then current corporate rate. Retained earnings include approximately $525,000 and $300,000 at June 30, 2009 and 2008, respectively, for which
federal income tax has not been provided.
-27-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 12: |
|
Comprehensive Income |
Comprehensive income represents
the sum of net income and items of other comprehensive income that are reported directly in stockholders equity, such as the change
during the period in the after-tax net unrealized gain or loss on securities available-for-sale.
The Companys other
comprehensive income is summarized as follows for the years ended June 30:
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Net
unrealized holding loss arising during the year: |
|
|
|
|
|
|
|
|
|
|
Available for
sale securities, net of related income tax benefit of $112 and $48, respectively |
|
|
|
$ |
263 |
|
|
$ |
112 |
|
Forward
delivery commitments, net of related income tax expense of $6 and $8, respectively |
|
|
|
|
15 |
|
|
|
20 |
|
FAS 159
reclassification on July 1, 2007 |
|
|
|
|
|
|
|
|
118 |
|
Change in
effective tax rate (on beginning balance of other comprehensive loss of ($908) at July 1, 2007) |
|
|
|
|
|
|
|
|
(114 |
) |
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for net realized gain included in net income, net of related income tax expense of $16 and $22,
respectively |
|
|
|
|
(38 |
) |
|
|
(50 |
) |
Other
comprehensive income |
|
|
|
$ |
240 |
|
|
$ |
86 |
|
-28-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 13: |
|
Supplemental Cash Flow Information |
|
|
|
|
Years Ended June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Supplemental
Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
Cash paid
during the year for interest |
|
|
|
$ |
6,127 |
|
|
$ |
6,565 |
|
Cash paid
during the year for income taxes |
|
|
|
|
1,475 |
|
|
|
919 |
|
Non-Cash
Investing Activities |
|
|
|
|
|
|
|
|
|
|
Increase in
market value of securities available for sale |
|
|
|
$ |
(321 |
) |
|
$ |
(88 |
) |
Mortgage
servicing rights capitalized |
|
|
|
|
1,154 |
|
|
|
338 |
|
ESOP shares
released |
|
|
|
|
114 |
|
|
|
137 |
|
NOTE 14: |
|
Regulatory Capital Requirements |
The Bank is subject to various
regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory
and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Banks
financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital
guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Banks capital amounts and classifications are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.
Quantitative measures
established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of tangible
and core capital (as defined in the regulations) to total adjusted assets (as defined), and of risk-based capital (as defined) to risk-weighted assets
(as defined). Management believes, as of June 30, 2009 and 2008, that the Bank meets all capital adequacy requirements to which it is
subject.
The most recent notification
from the Office of Thrift Supervision (OTS) (as of January 5, 2009) categorized the Bank as well capitalized under the regulatory framework
for prompt corrective action. To be categorized as well-capitalized, the Bank must maintain minimum tangible, core, and risk-based ratios as set forth
in the table below. The Banks actual capital amounts (in thousands) and ratios are presented in the table below:
-29-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 14: |
|
Regulatory Capital Requirements
continued |
(Dollars in Thousands)
|
|
|
|
Actual
|
|
Minimum Capital Requirement
|
|
Minimum To Be Well Capitalized Under Prompt
Corrective Action Provisions
|
|
June 30, 2009:
|
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
Total
Risk-based Capital to Risk Weighted Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
$ |
33,886 |
|
|
|
16.61 |
% |
|
$ |
16,318 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Bank |
|
|
|
|
27,592 |
|
|
|
13.66 |
|
|
|
16,157 |
|
|
|
8.00 |
|
|
|
20,196 |
|
|
|
10.00 |
|
Tier I
Capital to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Weighted
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
33,374 |
|
|
|
16.36 |
|
|
|
8,159 |
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
|
|
27,079 |
|
|
|
13.41 |
|
|
|
8,078 |
|
|
|
4.00 |
|
|
|
12,118 |
|
|
|
6.00 |
|
Tier I
Capital to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
33,374 |
|
|
|
11.50 |
|
|
|
8,709 |
|
|
|
3.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
|
|
27,079 |
|
|
|
9.53 |
|
|
|
8,522 |
|
|
|
3.00 |
|
|
|
14,203 |
|
|
|
5.00 |
|
Tangible
Capital to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
33,374 |
|
|
|
11.50 |
|
|
|
4,354 |
|
|
|
1.50 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
|
|
27,079 |
|
|
|
9.53 |
|
|
|
4,261 |
|
|
|
1.50 |
|
|
|
N/A |
|
|
|
N/A |
|
June 30,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Risk-based Capital to Risk Weighted Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
$ |
31,875 |
|
|
|
16.24 |
% |
|
$ |
15,702 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Bank |
|
|
|
|
26,192 |
|
|
|
13.43 |
|
|
|
15,599 |
|
|
|
8.00 |
|
|
|
19,498 |
|
|
|
10.00 |
|
Tier I
Capital to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Weighted
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
31,611 |
|
|
|
16.11 |
|
|
|
7,851 |
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
|
|
25,928 |
|
|
|
13.30 |
|
|
|
7,799 |
|
|
|
4.00 |
|
|
|
11,699 |
|
|
|
6.00 |
|
Tier I
Capital to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
31,611 |
|
|
|
11.25 |
|
|
|
8,433 |
|
|
|
3.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
|
|
25,928 |
|
|
|
9.40 |
|
|
|
8,272 |
|
|
|
3.00 |
|
|
|
13,787 |
|
|
|
5.00 |
|
Tangible
Capital to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
31,611 |
|
|
|
11.25 |
|
|
|
4,216 |
|
|
|
1.50 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
|
|
25,928 |
|
|
|
9.40 |
|
|
|
4,136 |
|
|
|
1.50 |
|
|
|
N/A |
|
|
|
N/A |
|
-30-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 14: |
|
Regulatory Capital Requirements
continued |
A reconciliation of the
Banks capital (in thousands) determined by generally accepted accounting principles to capital defined for regulatory purposes, is as
follows:
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
(Dollars
in Thousands) |
|
|
|
|
|
|
|
|
|
|
Capital
determined by generally accepted accounting principles |
|
|
|
$ |
26,687 |
|
|
$ |
25,282 |
|
Unrealized
loss on securities available-for-sale |
|
|
|
|
439 |
|
|
|
678 |
|
Unrealized
gain on forward delivery commitments |
|
|
|
|
(47 |
) |
|
|
(32 |
) |
Tier I (core)
capital |
|
|
|
|
27,079 |
|
|
|
25,928 |
|
General
allowance for loan losses |
|
|
|
|
513 |
|
|
|
264 |
|
Total risk
based capital |
|
|
|
$ |
27,592 |
|
|
$ |
26,192 |
|
Dividend
Limitations
Under OTS regulations that
became effective April 1, 1999, savings associations such as the Bank generally may declare annual cash dividends up to an amount equal to net income
for the current year plus net income retained for the two preceding years. Dividends in excess of such amount require OTS approval. The Bank has paid
dividends totaling $1,552,000 and $1,600,000 to the Company during the years ended June 30, 2009, and 2008, respectively. The Company had paid four
quarterly dividends of $.255 per share to its shareholders for the year ended June 30, 2009, and four quarterly dividends of $0.24 per share to its
shareholders for the year ended June 30, 2008.
Liquidation
Rights
All depositors who had
liquidation rights with respect to the Bank as of the effective date of the Reorganization continue to have such rights solely with respect to the
Mutual Holding Company, as long as they continue to hold deposit accounts with the Bank. In addition, all persons who become depositors of the Bank
subsequent to the Reorganization will have liquidation rights with respect to the Mutual Holding Company.
NOTE 15: |
|
Related Party Transactions |
The Bank has contracted with a
subsidiary of a company which is partially owned by one of the Companys directors. The Bank paid $54,000 during the year ended June 30, 2009 for
support services, and an additional $83,041 for computer hardware and software used by the Bank for its computer network. For the year ended June 30,
2008, expenditures were $35,000 for support services and $137,000 for computer hardware and software.
-31-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 15: |
|
Related Party Transactions continued |
In 2007, the Bank also made a
construction loan, in the normal course of lending, to this same affiliated entity for the construction of an office building. At the years ending June
30, 2009 and 2008, $0 and $6,011,000 ($1,570,000 net of participation sold) had been disbursed, respectively. In fiscal 2008 the construction was
completed and the loan was refinanced into $7,500,000 permanent financing. On July 9, 2008, 80 percent, or $6.0 million was sold to the Montana Board
of Investments. As of June 30, 2009 this loans principal balance was $7,301,000 ($722,000 net of participation sold). The Bank maintains the servicing
for this loan.
NOTE 16: |
|
Employee Benefits |
Profit Sharing
Plan
The Company provides a
noncontributory profit sharing plan for eligible employees who have completed one year of service. The amount of the Companys annual
contribution, limited to a maximum of 15% of qualified employees salaries, is determined by the Board of Directors. Profit sharing expense was
$182,000 and $159,000 for the years ended June 30, 2009 and 2008, respectively.
The Companys profit
sharing plan includes a 401(k) feature. At the discretion of the Board of Directors, the Company may match up to 50% of participants
contributions up to a maximum of 4% of participants salaries. For the years ended June 30, 2009 and 2008, the Companys match totaled
$47,000 and $43,000, respectively.
Deferred Compensation
Plans
The Company has entered into
deferred compensation contracts with current key employees. The contracts provide fixed benefits payable in equal annual installments upon retirement.
The Company purchased life insurance contracts that may be used to fund the payments. The charge to expense is based on the present value computations
of anticipated liabilities. For the years ended June 30, 2009 and 2008, the total expense was $102,000 and $105,000, respectively. The Company has
recorded a liability for the deferred compensation plan of $908,000 and $890,000 at June 30, 2009 and 2008, respectively, which is included in the
balance of accrued expenses and other liabilities.
Employee Stock Ownership
Plan
The Company has established an
ESOP for eligible employees who meet certain age and service requirements. At inception the ESOP borrowed $368,000 from Eagle Bancorp and used the
funds to purchase 46,006 shares of common stock, at $8 per share, in the offering. The Bank makes periodic contributions to the ESOP sufficient to
satisfy the debt service requirements of the loan that has a ten-year term and bears interest at 8%. The ESOP uses these contributions, and any
dividends received by the ESOP on unallocated shares, to make principal and interest payments on the loan.
-32-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 16: |
|
Employee Benefits continued
|
Employee Stock Ownership Plan
continued
Shares purchased by the ESOP are
held in a suspense account by the plan trustee until allocated to participant accounts. Shares released from the suspense account are allocated to
participants on the basis of their relative compensation in the year of allocation. Participants become vested in the allocated shares over a period
not to exceed seven years. Any forfeited shares are allocated to other participants in the same proportion as contributions.
Total ESOP expenses of $107,000
and $128,000 were recognized in fiscal 2009 and 2008, respectively, for 4,600 shares committed to be released to participants during the years ended
June 30, 2009 and 2008 with respect to the plan years ending December 31, 2008 and 2007. The cost of the 2,306 ESOP shares ($18,000 at June 30, 2009)
that have not yet been allocated or committed to be released to participants is deducted from stockholders equity. The fair value of these shares
was approximately $65,000 at that date.
Stock Incentive
Plan
The Company adopted the Stock
Incentive Plan (the Plan) on October 19, 2000. The Plan provides for different types of awards including stock options, restricted stock
and performance shares. Under the Plan, 23,000 shares of restricted stock were granted to directors and certain officers during fiscal 2001. These
shares of restricted stock vest in equal installments over five years beginning one year from the grant date.
There were no stock options
granted under the Plan as of June 30, 2009.
NOTE 17: |
|
Financial Instruments and Off-Balance-Sheet
Activities |
All financial instruments held
or issued by the Company are held or issued for purposes other than trading. In the ordinary course of business, the Company enters into
off-balance-sheet financial instruments consisting of commitments to extend credit and forward delivery commitments for the sale of whole loans to the
secondary market.
Commitments to extend
credit In response to marketplace demands, the Company routinely makes commitments to extend credit for fixed rate and variable rate loans
with or without rate lock guarantees. When rate lock guarantees are made to customers, the Company becomes subject to market risk for changes in
interest rates that occur between the rate lock date and the date that a firm commitment to purchase the loan is made by a secondary market
investor.
Generally, as interest rates
increase, the market value of the loan commitment goes down. The opposite effect takes place when interest rates decline.
Commitments to extend credit are
agreements to lend to a customer as long as the borrower satisfies the Companys underwriting standards and related provisions of the borrowing
agreements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company uses the same
credit policies in making commitments to extend credit as it does for on-balance-sheet instruments. Collateral is required for substantially all loans,
and normally consists of real property. The Companys experience has been that substantially all loan commitments are completed or terminated by
the borrower within 3 to 12 months.
-33-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 17: |
|
Financial Instruments and Off-Balance-Sheet Activities
continued |
The notional amounts of the
Companys commitments to extend credit at fixed and variable interest rates were approximately $12,440,000 and $8,374,000 at June 30, 2009 and
2008, respectively. Fixed rate commitments are extended at rates ranging from 4.50% to 8.0% and 4.50% to 6.75% at June 30, 2009 and 2008, respectively.
The Company has lines of credit representing credit risk of approximately $52,288,000 and $43,751,000 at June 30, 2009 and 2008, respectively, of which
approximately $26,838,000 and $21,026,000 had been drawn at June 30, 2009 and 2008, respectively. The Company has credit cards issued representing
credit risk of approximately $675,000 and $640,000 at June 30, 2009 and 2008, respectively, of which approximately $21,000 and $24,000 had been drawn
at June 30, 2009 and 2008, respectively. The Company has letters of credits issued representing credit risk of approximately $1,347,000 and $2,440,000
at June 30, 2009 and 2008, respectively.
Forward delivery
commitments The Company uses mandatory sell forward delivery commitments to sell whole loans. These commitments are also used as a hedge
against exposure to interest-rate risks resulting from rate locked loan origination commitments on certain mortgage loans held-for-sale. Gains and
losses in the items hedged are deferred and recognized in other comprehensive income until the commitments are completed. At the completion of the
commitments the gains and losses are recognized in the Companys income statement.
As of June 30, 2009 and 2008,
the Company had entered into commitments to deliver approximately $5,344,000 and $7,425,000 respectively, in loans to various investors, all at fixed
interest rates ranging from 4.25% to 5.63% and 5.25% to 6.38%, at June 30, 2009 and 2008, respectively. The Company had approximately $68,000 and
$46,000 of gains deferred as a result of the forward delivery commitments entered into as of June 30, 2009 and 2008, respectively. The total amount of
the gain is expected to be taken into income within the next twelve months.
The Company did not have any
gains or losses reclassified into earnings as a result of the ineffectiveness of its hedging activities. The Company considers its hedging activities
to be highly effective.
The Company did not have any
gains or losses reclassified into earnings as a result of the discontinuance of cash flow hedges because it was probable that the original forecasted
transaction would not occur by the end of the originally specified time frame as of June 30, 2009.
The Company has no other
off-balance-sheet arrangements or transactions with unconsolidated, special purpose entities that would expose the Company to liability that is not
reflected on the face of the financial statements.
-34-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 18: |
|
Fair Value Disclosures |
SFAS 157 defines fair value as
the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value
measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in
the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market
used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that
assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for
transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market
that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
SFAS 157 requires the use of
valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and
other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses
valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is
based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be
consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.
Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on
market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entitys own assumptions about the
assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In
that regard, SFAS 157 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for
identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
|
|
Level 1 Inputs Unadjusted quoted prices in active markets
for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. |
|
|
Level 2 Inputs Inputs other than quoted prices included
in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities
in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that
are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default
rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
|
|
Level 3 Inputs Significant unobservable inputs that
reflect an entitys own assumptions that market participants would use in pricing the assets or liabilities. |
-35-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 18: |
|
Fair Value Disclosures continued |
A description of the valuation
methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the
valuation hierarchy, is set forth below.
In general, fair value is based
upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that
primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at
fair value. While management believes the Companys valuation methodologies are appropriate and consistent with other market participants, the use
of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair
value at the reporting date.
Available for Sale
Securities Securities classified as available for sale are reported at fair value utilizing Level 1 and Level 2 inputs. For these
securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that
may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus
prepayments speeds, credit information and the bonds terms and conditions, among other things.
Impaired Loans
Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are
estimated using Level 3 inputs based on internally customized discounting criteria.
Preferred Stock
SFAS 159 Freddie Mac and Fannie Mae preferred stock are reported at fair value utilizing Level 1 and Level 2 inputs. For these
securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that
may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus
prepayments speeds, credit information and the bonds terms and conditions, among other things.
Loans Held for Sale
These loans are reported at the lower of cost or fair value. Fair value is determined based on expected proceeds based on sales contracts and
commitments and are considered Level 2 inputs.
Mortgage Servicing Rights
Fair values are estimated by stratifying the mortgage servicing portfolio into groups of loans with similar financial characteristics, such as
loan type, interest rate, and expected maturity. The Company obtains market survey data estimates and bid quotations from secondary market investors
who regularly purchase mortgage servicing rights. Assumptions regarding loan payoffs are determined using historical information on segmented loan
categories for nonspecific borrowers.
The following table summarizes
financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2009 and 2008, segregated by the level of the
valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
-36-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 18: |
|
Fair Value Disclosures continued |
|
|
|
|
June 30, 2009
|
|
|
|
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Fair Value
|
Available for
sale securities |
|
|
|
$ |
|
|
|
$ |
82,263 |
|
|
$ |
|
|
|
$ |
82,263 |
|
Preferred
stock SFAS 159 |
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
25 |
|
Loans
held-for-sale |
|
|
|
|
|
|
|
|
5,349 |
|
|
|
|
|
|
|
5,349 |
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Fair Value
|
Available for
sale securities |
|
|
|
$ |
|
|
|
$ |
78,417 |
|
|
$ |
|
|
|
$ |
78,417 |
|
Preferred
stockSFAS 159 |
|
|
|
|
|
|
|
|
1,321 |
|
|
|
|
|
|
|
1,321 |
|
Loans
held-for-sale |
|
|
|
|
|
|
|
|
7,370 |
|
|
|
|
|
|
|
7,370 |
|
Certain financial assets and
financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis
but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table summarizes
financial assets and financial liabilities measured at fair value on a nonrecurring basis as of June 30, 2009 and 2008, segregated by the level of the
valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
|
|
|
|
June 30, 2009
|
|
|
|
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Fair Value
|
Impaired
loans |
|
|
|
$ |
|
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
3 |
|
Mortgage
servicing rights |
|
|
|
|
|
|
|
|
2,389 |
|
|
|
|
|
|
|
2,389 |
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Fair Value
|
Impaired
loans |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Mortgage
servicing rights |
|
|
|
|
|
|
|
|
1,652 |
|
|
|
|
|
|
|
1,652 |
|
During the year ended June 30,
2009, certain impaired loans were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for possible
loan losses based upon the fair value of the underlying collateral. Impaired loans with a carrying value of $15,000 were reduced by specific valuation
allowance allocations totaling $12,000 to a total reported fair value of $3,000 based on collateral valuations utilizing Level 2 valuation
inputs.
As of June 30, 2009, mortgage
servicing rights were remeasured and reported at fair value through a valuation allowance based upon the fair value of the calculated servicing rights.
Servicing rights with a carrying value of $2,208,000 were reduced by the valuation allowance totaling $0 to a total reported fair value of $2,208,000
based on collateral valuations utilizing Level 2 valuation inputs.
-37-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 18: |
|
Fair Value Disclosures continued |
Certain non-financial assets and
non-financial liabilities measured at fair value on a recurring and non-recurring basis include goodwill, other intangible assets and other
non-financial long-lived assets. As stated above, SFAS 157 will be applicable to these fair value measurements that began on January 1,
2009.
Those financial instruments not
subject to the initial implementation of SFAS 157 are required under SFAS 107 to disclose the fair value of financial instruments, both assets and
liabilities recognized and not recognized in the statement of financial position, for which it is practicable to estimate fair value. Below is a table
that summarizes the fair market values of all financial instruments of the Company at June 30, 2009, followed by methods and assumptions that were used
by the Company in estimating the fair value of the classes of financial instruments not covered by SFAS 157.
The estimated fair value amounts
of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However,
considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not
necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
(Dollars in Thousands)
|
|
|
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Carrying Amount
|
|
Estimated Fair Value
|
Financial
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
6,328 |
|
|
$ |
6,328 |
|
|
$ |
4,090 |
|
|
$ |
4,090 |
|
Securities
held-to-maturity |
|
|
|
|
375 |
|
|
|
384 |
|
|
|
697 |
|
|
|
708 |
|
FHLB
stock |
|
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
1,715 |
|
|
|
1,715 |
|
Loans
receivable, net |
|
|
|
|
167,197 |
|
|
|
172,408 |
|
|
|
168,149 |
|
|
|
169,027 |
|
Cash value of
life insurance |
|
|
|
|
6,496 |
|
|
|
6,496 |
|
|
|
6,285 |
|
|
|
6,285 |
|
Financial
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
100,997 |
|
|
|
100,997 |
|
|
|
94,518 |
|
|
|
94,518 |
|
Time
certificates of deposit |
|
|
|
|
86,202 |
|
|
|
88,284 |
|
|
|
84,333 |
|
|
|
85,241 |
|
Advances from
the FHLB & other borrowings |
|
|
|
|
67,056 |
|
|
|
70,524 |
|
|
|
65,222 |
|
|
|
66,575 |
|
Subordinated
debentures |
|
|
|
|
5,155 |
|
|
|
3,899 |
|
|
|
5,155 |
|
|
|
4,833 |
|
The following methods and
assumptions were used by the Company in estimating the fair value of the following classes of financial instruments.
-38-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 18: |
|
Fair Value Disclosurescontinued |
Cash and interest-bearing
accounts The carrying amounts approximate fair value due to the relatively short period of time between the origination of these instruments
and their expected realization.
Stock in the FHLB
The fair value of stock in the FHLB approximates redemption value.
Loans receivable
Fair values are estimated by stratifying the loan portfolio into groups of loans with similar financial characteristics. Loans are segregated by type
such as real estate, commercial, and consumer, with each category further segmented into fixed and adjustable rate interest terms.
For mortgage loans, the Company
uses the secondary market rates in effect for loans that have similar characteristics. The fair value of other fixed rate loans is calculated by
discounting scheduled cash flows through the anticipated maturities adjusted for prepayment estimates. Adjustable interest rate loans are assumed to
approximate fair value because they generally reprice within the short term.
Fair values are adjusted for
credit risk based on assessment of risk identified with specific loans, and risk adjustments on the remaining portfolio based on credit loss
experience.
Assumptions regarding credit
risk are judgmentally determined using specific borrower information, internal credit quality analysis, and historical information on segmented loan
categories for non-specific borrowers.
Cash surrender value of life
insurance The carrying amount for cash surrender value of life insurance approximates fair value as policies are recorded at redemption
value.
Deposits and time
certificates of deposit The fair value of deposits with no stated maturity, such as checking, passbook, and money market, is equal to the
amount payable on demand. The fair value of time certificates of deposit is based on the discounted value of contractual cash flows. The discount rate
is estimated using the rates currently offered for deposits of similar maturities.
Advances from the FHLB &
Subordinated Debentures The fair value of the Companys advances and debentures are estimated using discounted cash flow analysis based
on the interest rate that would be effective June 30, 2009 & 2008, respectively if the borrowings repriced according to their stated
terms.
NOTE 19: |
|
Condensed Parent Company Financial Statements |
Set forth below is the condensed
statements of financial condition as of June 30, 2009 and 2008, of Eagle Bancorp together with the related condensed statements of income and cash
flows for the years ended June 30, 2009 and 2008.
-39-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 19: |
|
Condensed Parent Company Financial Statements
continued |
Condensed Statements of Financial Condition
(Dollars in Thousands)
|
|
|
|
2009
|
|
2008
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
318 |
|
|
$ |
237 |
|
Securities
available for sale |
|
|
|
|
5,491 |
|
|
|
4,666 |
|
Preferred
stock SFAS 159 |
|
|
|
|
25 |
|
|
|
141 |
|
Investment in
Eagle Bancorp Statutory Trust I |
|
|
|
|
155 |
|
|
|
155 |
|
Investment in
American Federal Savings Bank |
|
|
|
|
26,688 |
|
|
|
25,282 |
|
Other
assets |
|
|
|
|
282 |
|
|
|
321 |
|
Total
assets |
|
|
|
$ |
32,959 |
|
|
$ |
30,802 |
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
|
|
|
13 |
|
|
|
13 |
|
Long-term
subordinated debt |
|
|
|
|
5,155 |
|
|
|
5,155 |
|
Stockholders Equity |
|
|
|
|
27,791 |
|
|
|
25,634 |
|
Total
liabilities and stockholders equity |
|
|
|
$ |
32,959 |
|
|
$ |
30,802 |
|
Condensed Statements of Income
(Dollars in
Thousands)
|
|
|
|
2009
|
|
2008
|
Interest
income |
|
|
|
$ |
146 |
|
|
$ |
166 |
|
Interest
expense |
|
|
|
|
(310 |
) |
|
|
(310 |
) |
Noninterest
expense |
|
|
|
|
(114 |
) |
|
|
(117 |
) |
Loss before
income taxes |
|
|
|
|
(278 |
) |
|
|
(261 |
) |
Income tax
benefit |
|
|
|
|
(83 |
) |
|
|
(144 |
) |
Loss before
equity in undistributed earnings of American Federal Savings Bank |
|
|
|
|
(195 |
) |
|
|
(117 |
) |
Equity in
undistributed earnings of American Federal Savings Bank |
|
|
|
|
2,583 |
|
|
|
2,227 |
|
Net
income |
|
|
|
$ |
2,388 |
|
|
$ |
2,110 |
|
-40-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 19: |
|
Condensed Parent Company Financial Statements
continued |
Condensed Statements of Cash Flow
(Dollars in
Thousands)
|
|
|
|
2009
|
|
2008
|
Cash flows
from operating activities |
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
$ |
2,388 |
|
|
$ |
2,110 |
|
Adjustments
to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
Equity in
undistributed earnings of American Federal Savings Bank |
|
|
|
|
(2,583 |
) |
|
|
(2,227 |
) |
Other
adjustments, net |
|
|
|
|
94 |
|
|
|
6 |
|
Net cash used
in operating activities |
|
|
|
|
(101 |
) |
|
|
(111 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows
from investing activities |
|
|
|
|
|
|
|
|
|
|
Cash
contribution from American Federal Savings Bank |
|
|
|
|
1,302 |
|
|
|
1,600 |
|
Activity in
available for sale securities |
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
89 |
|
|
|
|
|
Maturities,
prepayments and calls |
|
|
|
|
279 |
|
|
|
89 |
|
Purchases |
|
|
|
|
(1,152 |
) |
|
|
(908 |
) |
Net cash
provided by investing activities |
|
|
|
|
518 |
|
|
|
781 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows
from financing activities |
|
|
|
|
|
|
|
|
|
|
ESOP payments
and dividends |
|
|
|
|
120 |
|
|
|
146 |
|
Payments to
purchase treasury stock |
|
|
|
|
(21 |
) |
|
|
(254 |
) |
Dividends
paid |
|
|
|
|
(435 |
) |
|
|
(415 |
) |
Net cash used
in financing activities |
|
|
|
|
(336 |
) |
|
|
(523 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net change in
cash and cash equivalents |
|
|
|
|
81 |
|
|
|
147 |
|
Cash and cash
equivalents at beginning of period |
|
|
|
|
237 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
cash equivalents at end of period |
|
|
|
$ |
318 |
|
|
$ |
237 |
|
-41-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 20: |
|
Quarterly Results of Operations (Unaudited) |
The following is a condensed
summary of quarterly results of operations for the years ended June 30, 2009 and 2008:
|
|
|
|
Year ended June 30, 2009
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
(Dollars
in Thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and
dividend income |
|
|
|
$ |
3,816 |
|
|
$ |
3,943 |
|
|
$ |
3,822 |
|
|
$ |
3,760 |
|
Interest
expense |
|
|
|
|
1,580 |
|
|
|
1,575 |
|
|
|
1,512 |
|
|
|
1,441 |
|
Net interest
income |
|
|
|
|
2,236 |
|
|
|
2,368 |
|
|
|
2,310 |
|
|
|
2,319 |
|
Loan loss
provision |
|
|
|
|
|
|
|
|
34 |
|
|
|
72 |
|
|
|
151 |
|
Net interest
income after loan loss provision |
|
|
|
|
2,236 |
|
|
|
2,334 |
|
|
|
2,238 |
|
|
|
2,168 |
|
Non interest
income |
|
|
|
|
(504 |
) |
|
|
444 |
|
|
|
1,526 |
|
|
|
1,533 |
|
Non interest
expense |
|
|
|
|
1,849 |
|
|
|
2,056 |
|
|
|
2,251 |
|
|
|
2,407 |
|
Income before
income tax expense |
|
|
|
|
(117 |
) |
|
|
722 |
|
|
|
1,513 |
|
|
|
1,294 |
|
Income tax
expense |
|
|
|
|
(17 |
) |
|
|
198 |
|
|
|
454 |
|
|
|
389 |
|
Net
income |
|
|
|
$ |
(100 |
) |
|
$ |
524 |
|
|
$ |
1,059 |
|
|
$ |
905 |
|
Comprehensive
income (loss) |
|
|
|
$ |
(1,134 |
) |
|
$ |
308 |
|
|
$ |
374 |
|
|
$ |
692 |
|
Basic
earnings per common share |
|
|
|
$ |
0.09 |
|
|
$ |
0.49 |
|
|
$ |
0.99 |
|
|
$ |
0.84 |
|
Diluted
earnings per common share |
|
|
|
$ |
0.08 |
|
|
$ |
0.43 |
|
|
$ |
0.87 |
|
|
$ |
0.74 |
|
|
|
|
|
Year ended June 30, 2008
|
|
Interest and
dividend income |
|
|
|
$ |
3,408 |
|
|
$ |
3,494 |
|
|
$ |
3,474 |
|
|
$ |
3,713 |
|
Interest
expense |
|
|
|
|
1,699 |
|
|
|
1,717 |
|
|
|
1,639 |
|
|
|
1,598 |
|
Net interest
income |
|
|
|
|
1,709 |
|
|
|
1,777 |
|
|
|
1,835 |
|
|
|
2,115 |
|
Loan loss
provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(175 |
) |
Net interest
income after loan loss provision |
|
|
|
|
1,709 |
|
|
|
1,777 |
|
|
|
1,835 |
|
|
|
2,290 |
|
Non interest
income |
|
|
|
|
584 |
|
|
|
269 |
|
|
|
619 |
|
|
|
752 |
|
Non interest
expense |
|
|
|
|
1,668 |
|
|
|
1,787 |
|
|
|
1,761 |
|
|
|
1,847 |
|
Income before
income tax expense |
|
|
|
|
625 |
|
|
|
259 |
|
|
|
693 |
|
|
|
1,195 |
|
Income tax
expense |
|
|
|
|
161 |
|
|
|
40 |
|
|
|
155 |
|
|
|
306 |
|
Net
income |
|
|
|
$ |
464 |
|
|
$ |
219 |
|
|
$ |
538 |
|
|
$ |
889 |
|
Comprehensive
loss |
|
|
|
$ |
556 |
|
|
$ |
215 |
|
|
$ |
236 |
|
|
$ |
(921 |
) |
Basic
earnings per common share |
|
|
|
$ |
0.43 |
|
|
$ |
0.20 |
|
|
$ |
0.50 |
|
|
$ |
0.83 |
|
Diluted
earnings per common share |
|
|
|
$ |
0.38 |
|
|
$ |
0.18 |
|
|
$ |
0.44 |
|
|
$ |
0.73 |
|
-42-
EAGLE BANCORP AND SUBSIDIARY
Notes to Consolidated
Financial Statements
June 30, 2009 and 2008
NOTE 21: |
|
Subsequent Events |
The Board announced on July 16,
2009 the declaration of a cash dividend of $0.26 per share for the fourth quarter. It is payable August 28, 2009 to shareholders of record at the close
of business August 7, 2009. Eagle Financial MHC, Eagle Bancorps mutual holding company, has waived its right to receive dividends on the 648,493
shares of Eagle Bancorp that Eagle Financial MHC holds.
-43-