UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED June 30, 2008
Or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 000-11777
FIRST EQUITY PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Nevada | 95-6799846 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
1800 Valley View Lane, Suite 300
Dallas, Texas 75234
(Address of principal executive offices)
(Zip Code)
(469) 522-4200
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ. No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated file, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer ¨ |
Accelerated filer ¨ | |
Non-accelerated filer þ (Do not check if a smaller reporting company) |
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨. No þ.
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ¨. No ¨.
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as of the latest practicable date.
Common Stock, $.01 par value | 1,057,628 | |
(Class) | (Outstanding at July 30, 2008) |
FIRST EQUITY PROPERTIES, INC.
FORM 10-Q
PART I: FINANCIAL INFORMATION |
PAGE | |||
Item 1. |
Financial Statements | |||
Balance Sheets as of June 30, 2008 (unaudited) and December 31, 2007 | 3 | |||
Statements of Earnings for the three and six months ended June 30, 2008 and 2007 (unaudited) | 4 | |||
Statement of Shareholders Equity for the six months ended June 30, 2008 (unaudited) | 5 | |||
Statements of Cash Flows for the six months ended June 30, 2008 and 2007 (unaudited) | 6 | |||
Notes to Financial Statements | 7 | |||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 7 | ||
Item 4T. |
Controls and Procedures | 9 | ||
PART II. OTHER INFORMATION |
||||
Item 6. |
Exhibits | 10 | ||
11 |
2
PART 1. FINANCIAL INFORMATION
Item 1. | Financial Statements |
FIRST EQUITY PROPERTIES, INC.
June 30, 2008 |
December 31, 2007 |
|||||||
(unaudited) | ||||||||
Assets | ||||||||
Cash and cash equivalents |
$ | 41,550 | $ | 72,653 | ||||
Notes and interest receivable affiliate |
2,407,540 | 2,407,540 | ||||||
Total assets |
$ | 2,449,090 | $ | 2,480,193 | ||||
Liabilities and Shareholders' Equity | ||||||||
Accounts payable |
$ | 1,960 | $ | 760 | ||||
Federal income taxes payable |
10,416 | 54,679 | ||||||
Accounts payable affiliate |
1,652,510 | 1,678,755 | ||||||
Total liabilities |
1,664,886 | 1,734,194 | ||||||
Preferred stock, $0.01 par 4,960,000 shares authorized, none issued and outstanding |
| | ||||||
Common stock, $0.01 par 40,000,000 shares authorized, 1,057,628 shares issued and outstanding |
10,576 | 10,576 | ||||||
Capital in excess of par value |
1,376,682 | 1,376,682 | ||||||
Retained deficit |
(603,054 | ) | (641,259 | ) | ||||
Total shareholders' equity |
784,204 | 745,999 | ||||||
Total liabilities and shareholders' equity |
$ | 2,449,090 | $ | 2,480,193 | ||||
The accompanying notes are an integral part of these Financial Statements.
3
FIRST EQUITY PROPERTIES, INC.
(unaudited)
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenue |
||||||||||||||||
Interest income |
$ | 60,023 | $ | 60,025 | $ | 120,047 | $ | 119,388 | ||||||||
Expenses |
||||||||||||||||
General and administrative |
5,912 | 6,614 | 7,084 | 7,349 | ||||||||||||
Legal and professional fees |
779 | 5,573 | 9,124 | 13,283 | ||||||||||||
Total expenses |
6,691 | 12,187 | 16,208 | 20,632 | ||||||||||||
Income before interest expense and taxes |
53,332 | 47,838 | 103,839 | 98,756 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest expense |
(24,939 | ) | | (55,271 | ) | | ||||||||||
Income before income taxes |
28,393 | 47,838 | 48,568 | 98,756 | ||||||||||||
Corporate income tax expense |
(4,258 | ) | (16,265 | ) | (10,363 | ) | (35,940 | ) | ||||||||
Net income available to common shareholders |
$ | 24,135 | $ | 31,573 | $ | 38,205 | $ | 62,816 | ||||||||
Earnings per share |
||||||||||||||||
Net income available to common shareholders |
$ | 0.02 | $ | 0.03 | $ | 0.04 | $ | 0.06 | ||||||||
Weighted average shares outstanding |
1,057,628 | 1,057,628 | 1,057,628 | 1,057,628 | ||||||||||||
The accompanying notes are an integral part of these Financial Statements.
4
FIRST EQUITY PROPERTIES, INC.
STATEMENT OF SHAREHOLDERS EQUITY
For the six months ended June 30, 2008
(unaudited)
Common Stock | Paid in Capital |
Retained Earnings (Deficit) |
Shareholders Equity | ||||||||||||
Stock | Capital | ||||||||||||||
Balance, January 1, 2008 |
1,057,628 | $ | 10,576 | $ | 1,376,682 | $ | (641,259 | ) | $ | 745,999 | |||||
Net income applicable to common shareholders |
| $ | | $ | | $ | 38,205 | $ | 38,205 | ||||||
Balance, June 30, 2008 |
1,057,628 | $ | 10,576 | $ | 1,376,682 | $ | (603,054 | ) | $ | 784,204 | |||||
The accompanying notes are an integral part of these Financial Statements.
5
FIRST EQUITY PROPERTIES, INC.
(unaudited)
For the Six Months Ended June 30, |
||||||||
2008 | 2007 | |||||||
Cash flows from operating activities |
||||||||
Net income applicable to common shareholders |
$ | 38,205 | $ | 62,816 | ||||
Adjustments to reconcile net income applicable to common shareholders to net cash provided by (used in) operating activities: |
||||||||
Increase (decrease) in: |
||||||||
Accounts payable |
1,200 | 2,950 | ||||||
Federal income taxes payable |
(44,263 | ) | (1,827 | ) | ||||
Accounts payable affiliated |
(26,245 | ) | (60,999 | ) | ||||
Net cash provided by (used in) operating activities |
(31,103 | ) | 2,940 | |||||
Net increase (decrease) in cash and cash equivalents |
(31,103 | ) | 2,940 | |||||
Cash and cash equivalents at the beginning of period |
72,653 | 63,672 | ||||||
Cash and cash equivalents at the end of period |
$ | 41,550 | $ | 66,612 | ||||
The accompanying notes are an integral part of these Financial Statements.
6
FIRST EQUITY PROPERTIES, INC.
NOTE A. | ORGANIZATION AND BASIS OF PRESENTATION |
First Equity Properties, Inc. (FEPI, The Company, We, Us, or Our) is the successor-in interest to WESPAC Investors Trust III, a California real estate investment trust (WESPAC) originally established August 22, 1983. FEPI is a Nevada Corporation.
The accompanying condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission, and accordingly, do not include all of the information and footnotes required by generally accepted accounting principles in the United States of America for complete financial statements. In the opinion of management of First Equity Properties, Inc., all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of First Equity Properties, Inc.s balance sheet, statement of earnings, statement of stockholders equity and statement of cash flows, have been included. You should read these financial statements in conjunction with the financial statements and footnotes thereto in our annual report on Form 10-K for the year ended December 31, 2007.
Operating results for the six months ended June 30, 2008, are not necessarily indicative of the results that may be expected for the year ended December 31, 2008.
NOTE B. | FEDERAL INCOME TAXES |
The accompanying unaudited 2008 financial statements contain an estimated accrual for current federal income taxes calculated using the graduated tax rate as published by the Internal Revenue Service (IRS), which was 15% for the second quarter of 2008.
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words anticipate, believe, estimate, expect, intend, may, might, plan, project, result, should, will and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected by the forward-looking statements. We caution you that while forward-looking statements reflect our good-faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. Accordingly, investors should use caution in relying on forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
7
Results of Operations
The Companys sole source of income is from interest on notes receivables from affiliated entities. As the principal on these notes is not being paid down, the income from these notes are consistent and comparable to prior periods. The principal balance on these notes receivable is $2,407,540.
Comparison of the three months ended June 30, 2008 to the three months ended June 30, 2007.
Interest income remained consistent for the three months ended June 30, 2008 and 2007. This is due to using a fixed interest rate on the notes receivables.
General and administrative expense decreased by approximately $700 for the three months ended June 30, 2008 as compared to the same period ended 2007 due to fewer filing fees incurred in the current period.
Legal and professional fees decreased by approximately $4,800 for the three months ended June 30, 2008 as compared to the same period ended 2007. In the prior period, an additional $3,200 was expended on non-recurring legal and other fees, and an additional $1,200 was incurred on filing fees and an additional $400 on audit and tax related fees.
Interest expense was approximately $25,000 for the three month period ended June 30, 2008. In January of 2008, the parties to the affiliated payables balances demanded that interest at the rate of prime plus 1 percent be paid on the outstanding amounts. No interest expense had been paid or recorded prior to this event.
Income tax expense decreased by approximately $12,000 for the three month period ended June 30, 2008 as compared to the same period ended 2007. The decrease is due to the interest expense that is now being incurred on our outstanding affiliate payables. In addition, in an attempt to more closely approximate the actual expense as reported to the internal revenue service, we are using the graduated tax rate as published by the IRS (which is currently 15 percent) to estimate our liability.
Comparison of the six months ended June 30, 2008 to the six months ended June 30, 2007.
Interest income remained consistent for the six months ended June 30, 2008 and 2007. This is due to using a fixed interest rate on the notes receivables.
General and administrative expenses were relative consisted for the six month period ended June 30, 2008 as compared to the same period ended 2007.
Legal and professional fees decreased by approximately $4,200 for the six month period ended June 30, 2008 as compared to the same period ended 2007. In the prior period, an additional $2,600 was expended on non-recurring legal and other fees, and an additional $1,200 was incurred on filing fees and an additional $400 on audit and tax related fees.
Interest expense was approximately $55,300 for the six months ended June 30, 2008. In January of 2008, the parties to the affiliated payables balances demanded that interest at the rate of prime plus 1 percent be paid on the outstanding amounts. No interest expense had been paid or recorded prior to this event.
Income tax expense decreased by approximately $25,600 for the six month period ended June 30, 2008 as compared to the same period ended 2007. The decrease is due to the interest expense that is now being incurred on our outstanding affiliate payables. In addition, in an attempt to more closely approximate the actual expense as reported to the internal revenue service, we are using the graduated tax rate as published by the IRS (which is currently 15 percent) to estimate our liability.
Liquidity and Capital Resources
General
Our principal liquidity needs for the next twelve months are funding of normal recurring expenses; including interest expense, legal and accounting fees, and federal income tax payments. Our principal source of cash is proceeds from interest income on our notes receivables.
8
As of June 30, 2008 and December 31, 2007 we had total assets of approximately $2,449,000 and $2,480,000, respectively. Of that amount approximately $42,000 and $73,000 was held in cash as of June 30, 2008 and December 31, 2007, respectively. We anticipate that the cash provided by our operating activities will be sufficient to meet our cash needs.
Our significant assets consist of two notes receivable of approximately $1,823,000 and $585,000 from affiliated parties totaling approximately $2,408,000.
Cash flow Summary
The following summary discussion of our cash flows is based on the statements of cash flows as presented in Item 1 and is not meant to be an all inclusive discussion of the changes in our cash flow.
The net adjustment to our cash for our federal income tax expense is due to paying cash for federal income taxes of approximately $55,000 net of our accrued income tax expense of approximately $11,000.
The net adjustment to our accounts payable affiliated is due to paying approximately $26,000 cash to reduce our accounts payable to affiliates.
During the current period, approximately $55,000 cash was paid for federal income taxes and approximately $55,000 cash was paid in interest expense.
ITEM 4T. | CONTROLS AND PROCEDURES |
(a) | Evaluation of Disclosure Controls and Procedures. |
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Vice President, Treasurer and Chief Accounting Officer, and Acting Principal Executive Officer of the Companys disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Companys Vice President, Treasurer and Chief Accounting Officer and Acting Principal Executive Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting him to material information relating to the Company required to be included in the Companys periodic SEC filings.
(b) | Changes in Internal Control over Financial Reporting. |
There have been no changes in the Companys internal controls over financial reporting during the quarter ended June 30, 2008, that have materially affected or are reasonably likely to materially affect the Companys internal controls over financial reporting.
9
ITEM 6. | EXHIBITS |
The following exhibits are filed with this report or incorporated by reference as indicated;
Exhibit |
Description | |
3.1 | Articles of Incorporation of Wespac Property Corporation as filed with and endorsed by the Secretary of State of California on December 16, 1996 (incorporation by reference is made to Exhibit 3.1 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996). | |
3.2 | Articles of Incorporation of First Equity Properties, Inc. filed with and approved by the Secretary of State of Nevada on December 19, 1996 (incorporation by reference is made to Exhibit 3.2 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996). | |
3.3 | Bylaws of First Equity Properties, Inc. as adopted December 20, 1996 (incorporation by reference is made to Exhibit 3.3 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996). | |
3.4 | Agreement and Plan of Merger of Wespac Property Corporation and First Equity Properties, Inc. dated December 23, 1996 (incorporation by reference is made to Exhibit 3.4 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996). | |
3.5 | Articles of Merger of Wespac Property Corporation into First Equity Properties, Inc. as filed with and approved with the Secretary of State in Nevada December 24, 1996 (incorporation by reference is made to Exhibit 3.5 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996). | |
3.6 | Certificate of Designation of Preferences and Relative Participating or Optional of Other Special Rights and Qualifications, Limitations or Restrictions thereof of the Series A 8% Cumulative Preferred Stock (incorporation by reference is made to Exhibit 3.6 to Form 10-KSB of First Equity Properties, Inc. for the fiscal year ended December 31, 1996.) | |
31.1* | Certification of Acting Principal Executive Officer and Chief Financial and Accounting Officer pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934. | |
32.1* | Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith. |
10
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST EQUITY PROPERTIES, INC. | ||||
Date: August 14, 2008 |
By: | /s/ R. Neil Crouch II | ||
R. Neil Crouch II | ||||
Vice President, Treasurer, Chief Financial and Accounting Officer and Acting Principal Executive Officer |
11