9
Unaudited pro forma financial information per share before and after the
implementation of the BEE transaction and intended share repurchases is set out
in the table below:
Before
After
Percentage
change
(%)
Attributable earnings per share
3
cents
2 735
2 406
(12,0)
Attributable earnings per share (excluding the share-
based payment expense)
4
cents
2 735
2 765
1,1
Diluted earnings per share
cents
2 702
2 374
(12,1)
Headline earnings per share
5
cents
2 537
2 191
(13,6)
Net asset value per share
6
cents
10 055
8 582
(14,6)
Net tangible asset value per share
6
cents
9 857
8 367
(15,1)
Weighted average number of shares in issue
7
million
622,6
574,8
(7,7)
Weighted average diluted number of shares in issue
7
million
630,3
582,5
(7,6)
Number of shares in issue (excluding share repurchase)
7
million
612,8
565,0
(7,8)
Notes and assumptions:
1.
The unaudited pro forma financial information is based on the audited financial
position of the Sasol Group as of 30 June 2007 and the results of its operations for
the year ended 30 June 2007.
2.
The unaudited pro forma financial information per share after the BEE transaction and
intended share repurchase programme are based on the following assumptions:
(a)
the BEE transaction and share repurchase programme were implemented with
effect from 1 July 2006 for calculation of the income statement effects and on
30 June 2007 for calculation of the balance sheet effects;
(b)
34,5 million Sasol ordinary shares were issued, at nominal value, to the Employee
Scheme and the Sasol Foundation. 28,2 million Sasol preferred ordinary shares
were issued, at the closing share price of R285 on 5 September 2007, to the
Selected Participants and Black Public investment entities;
(c)
the Employee Scheme, Sasol Foundation, Selected Participants and Black Public
investment entities are consolidated for accounting purposes. In this regard any
shares issued to these entities are regarded as treasury stock;
(d)
the 47,8 million Sasol ordinary shares repurchased at the closing share price of
R285 on 5 September 2007, in terms of the intended share repurchase programme
are treated as treasury stock;
(e)
the fixed preferred ordinary dividend, which is payable in respect of the
28,2 million Sasol preferred ordinary shares amounts to approximately R17,35 per
share; and
(f)
the finance cost applicable to the implementation of the BEE transaction and the
intended share repurchase programme, for the twelve months ended
30 June 2007, is based on the relevant prevailing market rates.
3.
Attributable earnings per share are computed by dividing attributable earnings by the
weighted average number of shares in issue after taking into account the effect of the
intended share repurchase programme.