Converted by EDGARwiz

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 6-K


REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of August 2011


Commission File Number:  001-33283


EUROSEAS LTD.

(Translation of registrant’s name into English)

 

4 Messogiou & Evropis Street

151 25 Maroussi, Greece

(Address of principal executive office)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.


Form 20-F [ X ]       Form 40-F [  ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ].


Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ].


Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.





INFORMATION CONTAINED IN THIS FORM 6-K REPORT

Attached to this Report on Form 6-K as Exhibit 1 is a copy of the press release issued by Euroseas Ltd. (the “Company”) on August 10, 2011: Euroseas Ltd. Reports Results for the Six-Month Period and Quarter Ended June 30, 2011.




Exhibit 1

[f081011esea6k002.gif]



Euroseas Ltd. Reports Results for the Six-Month Period and Quarter Ended June 30, 2011



Maroussi, Athens, Greece – August 10, 2011 – Euroseas Ltd. (NASDAQ: ESEA), an owner and operator of drybulk and container carrier vessels and provider of seaborne transportation for drybulk and containerized cargoes, announced today its results for the three and six month periods ended June 30, 2011.


Second Quarter 2011 Highlights:


·

Net income of $0.03 million or $0.00 earnings per share basic and diluted on total net revenues of $15.6 million.  Excluding the effect of unrealized and realized loss on derivatives and unrealized loss on trading securities and amortization of the fair value of charters acquired, the net earnings per share for the period would have remained unchanged.


·

Adjusted EBITDA was $5.0 million. Please refer to a subsequent section of the Press Release for a reconciliation of adjusted EBITDA to net income.


·

An average of 16.00 vessels were owned and operated during the second quarter of 2011 earning an average time charter equivalent rate of $11,302 per day.


·

Declared a quarterly dividend of $0.07 per share for the second quarter of 2011 payable on or about September 9, 2011 to shareholders of record on September 2, 2011. This is the twenty-fourth consecutive quarterly dividend declared.


First Half 2011 Highlights:


·

Net loss of $0.6 million or $0.02 loss per share basic and diluted on total net revenues of $29.8 million.  Excluding the effect of unrealized and realized loss on derivatives and unrealized loss on trading securities and amortization of the fair value of charters acquired, the net loss for the period would have been $1.3 million, or $0.04 loss per share basic and diluted


·

Adjusted EBITDA was $8.7 million. Please refer to a subsequent section of the Press Release for a reconciliation of adjusted EBITDA to net loss.


·

An average of 16.00 vessels were owned and operated during the first half of 2011 earning an average time charter equivalent rate of $11,198 per day.


·

Declared two quarterly dividends for a total of $0.14 per share during the first half of 2011.


Aristides Pittas, Chairman and CEO of Euroseas commented: “During the first half of 2011, the containership market recovery continued and allowed us to renew the expiring charters of our containership fleet at significantly higher rates. The strengthening of the market compared to a year ago also allowed us to reactivate and profitably employ two of our containerships which were laid up during the same period of 2010. In parallel, our strategy to fully charter out our drybulk fleet for 2011 and about 70% for 2012 has insulated us from the weakness of the drybulk market.


On the investment front, while we continue to pursue investments in the containership sector through our Euromar joint venture, which recently agreed to acquire its seventh vessel, we have been also reviewing opportunities in the drybulk sector, in which we expect the weakness in rates to translate into lower vessel prices.


We remain optimistic about the prospects of Euroseas as we believe our conservative strategy has provided us with a strong balance sheet and has positioned us well to take advantage of opportunities as they might emerge. Our Board decided to re-affirm our quarterly dividend to $0.07 per share  which represents an annual yield of about 6.9% on the basis of our stock price on August 2, 2011.”


Tasos Aslidis, Chief Financial Officer of Euroseas commented: “The results of the second quarter of 2011 reflect the strengthening of the containership market compared to the same quarter of 2010, the higher number of our vessels profitably employed but also higher interest rate swap related derivative losses due to the drop of interest rates.


Total daily vessel operating expenses, including management fees, general and administrative expenses but excluding drydocking costs, averaged $6,066 per vessel per day during the second quarter of 2011 as compared to $5,510 per vessel per day for the same quarter of last year for the vessels not in lay-up, and $6,002 per vessel per day for the first half of 2011 as compared to $5,677 per vessel per day for the same period of 2010 again for the vessels not in lay-up; the increase is partly attributed to the higher cost of lubricants and the higher dollar / euro exchange rate.  As always, we want to emphasize that cost control remains a key component of our strategy.


As of June 30, 2011, our outstanding debt was $80.8 million versus restricted and unrestricted cash of about $35.4 million. As of the same date, our scheduled debt repayments over the next 12 months amounted to about $13.7 million a number low enough to provide us with significant operational cash flow comfort. All our debt covenants were satisfied as of June 30, 2011.”


Second Quarter 2011 Results:

For the second quarter of 2011, the Company reported total net revenues of $15.6 million representing a 14.0% increase over total net revenues of $13.7 million during the second quarter of 2010. The Company reported net income for the period of $0.03 million as compared to income of $0.5 million for the second quarter of 2010. The results for the second quarter of 2011 include a $0.6 million net unrealized loss on derivatives and trading securities and a $0.2 million net realized loss on derivatives as compared to $3.3 million net unrealized gain on derivatives and trading securities and $3.7 million realized loss on derivatives for the same period of 2010.


Depreciation expenses for the second quarter of 2011 were $4.6 million compared to $4.4 million during the same period of 2010.  On average, 16.00 vessels were owned and operated during the second quarter of 2011 earning an average time charter equivalent rate of $11,302 per day compared to 15.11 vessels in the same period of 2010 earning on average $11,903 per day.  


Adjusted EBITDA for the second quarter of 2011 was $5.0 million, unchanged compared to $5.0 million achieved during the second quarter of 2010. Please see below for Adjusted EBITDA reconciliation to net income / loss and cash flow provided by operating activities.


Basic and diluted earnings per share for the second quarter of 2011 was $0.00, calculated on 31,002,711 basic and 31,116,172 diluted weighted average number of shares outstanding, compared to basic and diluted earnings per share of $0.02 for the second quarter of 2010, calculated on 30,849,711 basic and 30,940,288 diluted weighted average number of shares outstanding, respectively.  


Excluding the effect on the earnings for the quarter of the unrealized loss on derivatives and the realized loss on derivatives, unrealized loss on trading securities and amortization of the fair value of time charter contracts acquired, the gain per share for the quarter ended June 30, 2011 would have been $0.00 per share basic and diluted compared to earnings of $0.02 per share for the quarter ended June 30, 2010. Usually, security analysts do not include the above items in their published estimates of earnings per share.


First Half 2011 Results:

For the first half of 2011, the Company reported total net revenues of $29.8 million representing a 8.6% increase over total net revenues of $27.5 million during the first half of 2010. The Company reported a net loss for the period of $0.6 million as compared to net loss of $2.5 million for the first half of 2010. The results for the first half of 2011 include a $0.1 million net unrealized loss on derivatives and trading securities and a $0.4 million net realized loss on derivatives as compared to a $4.0 million net unrealized gain on derivatives and trading securities and $8.4 million realized loss on derivatives for the same period of 2010.


Depreciation expenses for the first half of 2011 were $9.2 million compared to $8.8 million during the same period of 2010.  On average, 16.00 vessels were owned and operated during the first half of 2011 earning an average time charter equivalent rate of $11,198 per day compared to 15.06 vessels in the same period of 2010 earning on average $12,152 per day.  


Adjusted EBITDA for the first half of 2011 was $8.7 million, a 12.3% decrease from $10.0 million achieved during the first half of 2010. Please see below for Adjusted EBITDA reconciliation to net income/loss and cash flow provided by operating activities.


Basic and diluted loss per share for the first half of 2011 was $0.02, calculated on 31,002,711  weighted average number of shares outstanding, compared to basic and diluted  loss per share of $0.08 basic and diluted per share for the first half of 2010, calculated on 30,849,711  weighted average number of shares outstanding basic and diluted.  


Excluding the effect on the losses for the first half of 2011 of the unrealized loss on derivatives, realized loss on derivatives, unrealized loss on trading securities and amortization of the fair value of time charter contracts acquired, the loss per share for the six-month period ended June 30, 2011 would have been $0.04 per share basic and diluted compared to earnings of $0.03 per share basic and diluted for the same period in 2010. Usually, security analysts do not include the above items in their published estimates of earnings per share.



Fleet Profile:

The Euroseas Ltd. fleet profile is as follows:


Name

Type

Dwt

TEU

Year Built

Employment


TCE Rate ($/day)

Dry Bulk Vessels

 

 

 

 

 

 

PANTELIS

Panamax

74,020

 

2000

TC ‘til Mar-12

Thereafter TC til’ Feb-14 +

1 Year in Charterers Option

$17,500

    $11,200   +50/50  Profit Share

$14,200

ELENI P

Panamax

72,119

 

1997

TC ‘til Jan-13

$16,500

IRINI

Panamax

69,734

 

1988

TC ‘til Apr-13

$14,000


ARISTIDES N.P.


Panamax


69,268

 


1993

TC ‘til Apr-12

$14,950


MONICA P (*)


Handymax


46,667

 


1998


Bulkhandling Pool


Total Dry Bulk Vessels


5

331,808

 


 

 

Multipurpose Dry Cargo Vessels

 

 

 

 

 

 

TASMAN TRADER


1



22,568



950



1990



TC ‘til Mar-12


$9,000


Container Carriers

 

 

 

 

 

 

MAERSK NOUMEA

Intermediate

34,677

2,556

2001

TC ‘til Jun-13

$15,750


TIGER BRIDGE


Intermediate


31,627


2,228


1990


TC ‘til Jan-12


$7,500


AGGELIKI P


Intermediate


30,360


2,008


1998


TC ‘til Feb-12


$12,500


DESPINA P


Handy size


33,667


1,932


1990


TC ‘til Jan-12


$8,500


JONATHAN P
(ex-OEL INTEGRITY)


Handy size


33,667


1,932


1990


TC ‘til Oct-11

$11,750


CAPTAIN COSTAS
(ex-OEL TRANSWORLD)


Handy size


30,007


1,742


1992


TC ‘til Oct-11



$10,250


YM PORT KELANG (ex-MASTRO NICOS, ex- YM XINGANG I)


Handy size


23,596


1,599


1993


TC ‘til Oct-11


$5,900


MANOLIS P


Handy size


20,346


1,452


1995


TC ‘till Feb-12


$10,500


NINOS
(ex-YM QINGDAO I)


Feeder


18,253


1,169


1990


TC ‘til Jun-12


$11,200


KUO HSIUNG


Feeder


18,154


1,169


1993


TC ‘til Jun-12


$11,200


Total Container Carriers

10

274,354

17,787

 

 

 

Fleet Grand Total

16

628,730

18,737

 

 

 


 (*) “Monica P” is employed in the Bulkhandling spot pool that is managed by Klaveness.


Summary Fleet Data:


 

3 months, ended

June 30, 2010

3 months, ended

June 30, 2011

6 months, ended  

June 30, 2010

6 months, ended  

June 30, 2011

FLEET DATA

 

 

 

 

Average number of vessels (1)

15.11

16.00

15.06

16.00

Calendar days for fleet (2)

1,375

1,456

2,725

2,896

Scheduled off-hire days incl. laid-up (3)

213.9

20.25

423.6

84.6

Available days for fleet (4) = (2) - (3)

1,161.1

1,435.8

2,301.4

2,811.4

Commercial off-hire days (5)

-

20.2

-

48.0

Operational off-hire days (6)

8.2

1.5

9.5

7.9

Voyage days for fleet (7) = (4) - (5) - (6)

1,152.9

1,414.1

2,291.9

2,755.5

Fleet utilization (8) = (7) / (4)

99.3%

98.5%

99.6%

98.0%

Fleet utilization, commercial (9) = ((4) - (5)) / (4)

100%

98.6%

100%

98.3%

Fleet utilization, operational (10) = ((4) - (6)) / (4)

99.3%

99.9%

99.6%

99.7%

 

 

 

 

 

AVERAGE DAILY RESULTS

 

 

 

 

Time charter equivalent rate (11)

11,903

11,302

12,152

11,198

Vessel operating expenses excl. drydocking expenses and vessels laid-up (12)

4,839

5,523

4,930

5,455

Vessel operating expenses excl. drydocking expenses (12)

4,360

5,523

4,416

5,455

General and administrative expenses (13)

671

543

747

547

Total vessel operating expenses (14)

5,031

6,066

5,163

6,002

Drydocking expenses (15)

630

543

679

786


(1) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.


(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.


(3) The scheduled off-hire days including vessels laid-up are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. The shipping industry uses available days to measure the number of days in a period during which vessels were available to generate revenues.


(4) Available days. We define available days as the total number of days in a period during which each vessel in our fleet was in our possession net of scheduled off-hire days including days of vessels laid-up.


(5) Commercial off-hire days. We define commercial off-hire days as days waiting to find employment.   


(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels,


(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. The shipping industry uses voyage days to measure the number of days in a period during which vessels actually generate revenues.


(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.


(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.


(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available net of operational off-hire days during a period by our available days during that period.


(11) Time charter equivalent, or TCE, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE is consistent with industry standards and is determined by dividing revenue generated from voyage charters net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters and bareboat charters) under which the vessels may be employed between the periods.


(12) Daily vessel operating expenses, which includes crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and management fees are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period. Drydocking expenses are reported separately. During the three- and six-month periods in 2010, two of the vessels were laid-up and incurred expenses on average of $1,221 and $1,061 per day each, respectively; excluding the laid-up vessels from the fleet average the vessel operating expenses were $4,839 and $4,930 per vessel per day, respectively.


(13) Daily general and administrative expense is calculated by dividing general and administrative expense by fleet calendar days for the relevant time period.


(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. TVOE is the sum of vessel operating expenses excluding drydocking expenses and general and administrative expenses. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.


(15) Drydocking expenses, which include expenses during drydockings that would been capitalized and amortized under the deferral method divided by the fleet calendar days for the relevant period. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period.


Conference Call and Webcast:

Later today, Wednesday, August 10, 2011 at 10:00 a.m. EDT, the company's management will host a conference call to discuss the results.


Conference Call details:

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (866) 819-7111 (from the US), 0(800) 953-0329 (from the UK) or +(44) (0) 1452 542 301 (from outside the US). Please quote "Euroseas."

A replay of the conference call will be available until August 17, 2011. The United States replay number is 1(866) 247-4222; from the UK 0(800) 953-1533; the standard international replay number is (+44) (0) 1452 550 000 and the access code required for the replay is: 6973591#.

Audio Webcast - Slides Presentation:
There will be a live and then archived audio webcast of the conference call, via the internet through the Euroseas website (www.euroseas.gr). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

The slide presentation on the second quarter results for the period ended June 30, 2011 will also be available in PDF format 30 minutes prior to the conference call and webcast accessible on the company's website (www.euroseas.gr) on the webcast page. Participants to the webcast can download the PDF presentation.


Euroseas Ltd.

Consolidated Condensed Statements of Operations

(All amounts expressed in U.S. Dollars – except share amounts)


 

Three Months Ended
June 30,

Three Months Ended
June 30,

Six Months Ended
June 30,

Six Months Ended
June 30,

 

2010

2011

2010

2011

 

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Revenues

 

 

 

 

Voyage revenue

14,162,331

16,263,042

28,443,513

31,073,588

Related party revenue

-

59,836

-

119,014

Commissions

(481,215)

(719,899)

(967,672)

(1,357,355)


Net revenues

13,681,116

15,602,979

27,475,841

29,835,247

   

 

 

 

 

Operating expenses

 

 

 

 

Voyage expenses

454,496

280,814

607,254

218,273

Vessel operating expenses

4,892,161

6,534,829

9,757,490

12,887,740

Drydocking expenses

866,720

790,853

1,850,763

2,276,954

Depreciation

4,413,446

4,587,139

8,805,492

9,174,278

Management fees

1,103,297

1,506,720

2,275,545

2,910,624

Other general and administrative expenses


922,721


790,596


2,035,587


1,584,531

Other income

(153,500)

(263,000)

(153,500)

(263,000)

Total operating expenses

12,499,341

14,227,951

25,178,631

28,789,400

 

 

 

 

 

Operating income

1,181,775

1,375,028

2,297,210

1,045,847

 

 

 

 

 

Other income/(expenses)

 

 

 

 

Interest and finance cost

(362,432)

(549,791)

(724,977)

(1,128,692)

Loss on derivatives, net

 

(411,392)

(723,069)

(4,347,934)

(435,091)

Realized & unrealized loss  on trading securities


(53,899)


(59,001)


(80,509)


(119,766)

Foreign exchange (loss)/ gain

(3,636)

(4,980)

7,148

(21,545)

Interest income

178,135

55,882

385,959

112,091

Other expenses, net

(653,224)

(1,280,959)

(4,760,313)

(1,593,003)

Equity loss in joint venture

-

(66,960)

-

(16,348)


Net income / (loss)


528,551


27,109


(2,463,103)


        (563,504)

Earnings (loss), per share, basic

0.02

0.00

(0.08)

(0.02)

Weighted average number of shares, basic

30,849,711

31,002,711

30,849,711

31,002,711

Earnings (loss), per share, diluted

0.02

0.00

(0.08)

(0.02)

Weighted average number of shares, diluted

30,940,288

31,116,172


30,849,711

31,002,711

Euroseas Ltd.

Consolidated Condensed Balance Sheets

(All amounts expressed in U.S. Dollars – except share amounts)


 

December 31,
         2010

June 30,

2011

 

 (unaudited)

(unaudited)

ASSETS

 

 

Current Assets:

 

 

    Cash and cash equivalents

34,273,518

29,509,285

    Trade accounts receivable

1,563,761

1,776,287

    Other receivables, net

6,693,985

2,352,975

    Inventories

1,788,256

1,749,905

    Due from related party

-

1,271,724

    Restricted cash

976,714

871,118

    Derivatives

574,336

853,522

    Trading securities

263,223

143,457

    Prepaid expenses

271,033

312,763

Total current assets

46,404,826

38,841,036

 

 

 

Fixed assets:

 

 

    Vessels, net

255,412,434

246,238,156

Long-term assets:

 

 

    Restricted cash

4,800,000

5,046,000

    Deferred charges, net

599,374

522,925

    Derivatives

-

 

    Investment in joint venture

14,461,167

14,444,819

Total long-term assets

275,272,975

266,251,900

Total assets

321,677,801

305,092,936

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

Current liabilities:

 

 

    Long term debt, current portion

13,472,000

13,662,000

    Trade accounts payable

3,950,934

2,535,629

    Accrued expenses

2,212,401

1,523,298

    Accrued dividends

32,175

64,350

    Deferred revenue

2,114,335

2,087,701

    Derivatives

1,837,924

2,137,552

    Due to related company

1,594,773

-

Total current liabilities

25,214,542

22,010,530

 

 

 

Long-term liabilities:

 

 

    Long term debt, net of current portion

74,913,000

67,137,000

    Derivatives

1,537,056

1,517,301

    Fair value of below market time charter acquired

1,318,211

-

Total long-term liabilities

77,768,267

68,654,301

Total liabilities

102,982,809

90,664,831

 

 

 

Shareholders' equity:

 

 

    Common stock (par value $0.03, 200,000,000 shares authorized, 31,002,211 issued and outstanding)

    Preferred shares (par value $0.01, 20,000,000 shares authorized, no shares issued and outstanding)

930,067



-

930,067



-

  Additional paid-in capital

236,279,931

236,639,011

    Accumulated deficit

(18,515,006)

(23,140,973)   )

 Total shareholders' equity

218,694,992

214,428,105

 Total liabilities and shareholders' equity

321,677,801

305,092,936

 

 

 

Euroseas Ltd.

Consolidated Condensed Statements of Cash Flows

 (All amounts expressed in U.S. Dollars)




Six Months Ended June 30, 2010

Six Months Ended June 30,2011

 

(unaudited)

(unaudited)

Cash flows from operating activities:



Net loss

(2,463,103)

 (563,504)

Adjustments to reconcile net loss to net cash provided by operating activities:


 

Depreciation of vessels

 8,805,492


 9,174,278

Amortization of deferred charges

51,174

 76,449

Amortization of fair value of time charters

(1,053,208)

 (1,318,211)

Losses in investment in joint venture

 -

 16,348

Share-based compensation

 335,769


 359,079

Unrealized loss / (gain) on derivatives, net

 (4,058,795)


 687

Unrealized loss on trading securities

80,509

 119,766

Changes in operating assets and liabilities

7,676,136

 (2,327,709)

Net cash provided by operating activities

9,373,974

 5,537,183

 



Cash flows from investing activities:



Purchase of vessels including improvements

(15,850,000)

-

Insurance proceeds

-

1,429,275

Change in restricted cash

(374,113)

105,596

Net cash (used in)/ provided by  investing activities

(16,224,113)

1,534,871

 



Cash flows from financing activities:



Dividends paid

(3,084,971)

(4,030,287)

Offering expenses paid

(44,451)

-

Loan arrangements fees paid

-

(220,000)

Repayment of long-term debt

(5,775,000)

(7,586,000)

Net cash used in financing activities

(8,904,422)

(11,836,287)

 



Net decrease in cash and cash equivalents

(15,754,561)

(4,764,233)

Cash and cash equivalents at beginning of period

40,984,549

34,273,518

Cash and cash equivalents at end of period

25,229,988

29,509,285

Euroseas Ltd.

Reconciliation of Adjusted EBITDA to

Net Income / (loss) and Cash Flow Provided By Operating Activities

(All amounts expressed in U.S. Dollars)


 


Three Months Ended

June 30, 2010


Three Months Ended

June 30, 2011


Six Months Ended

June 30, 2010


Six Months Ended

June 30, 2011


Net income / (loss)

528,551

27,109

(2,463,103)

(563,504)


Interest and finance costs, net (incl. interest income)

184,297

493,909

339,018

1,016,601


Depreciation

4,413,446

4,587,139

8,805,492

9,174,278


Loss on derivatives, net

411,392

723,069

4,347,934

435,091


Amortization of deferred revenue of below market time charter acquired

(526,604)

(791,607)

(1,053,208)

(1,318,211)


Adjusted EBITDA

5,011,082

5,039,619

9,976,133

8,744,255


 


Three Months Ended

June 30,  2010


Three Months Ended

June 30,  2011


Six Months Ended

June 30,  2010


Six Months Ended

June 30,  2011

Net cash flow provided by operating activities


6,644,306


1,677,116


9,373,974


5,537,183


Changes in operating assets / liabilities

(5,325,087)

3,002,693


(7,676,136)



2,327,709


Loss on interest rate and FFA derivatives (realized)


3,747,705

193,443


8,406,730

434,404


Loss on trading securities and Investment in Joint Venture, net

(53,899)

(125,961)


(80,509)

(136,114)


Share-based compensation


(160,652)

(164,898)


(335,769)

(359,079)


Interest, net


158,709


457,226


287,843


940,152


Adjusted EBITDA

5,011,082


5,039,619

9,976,133


8,744,255





EBITDA Reconciliation:

Euroseas Ltd. considers Adjusted EBITDA to represent net earnings before interest, income taxes, depreciation, amortization, gain / loss in derivatives and amortization of deferred revenues from above or below market time charters acquired. Adjusted EBITDA does not represent and should not be considered as an alternative to net income or cash flow from operations, as determined by United States generally accepted accounting principles, or U.S. GAAP, and our calculation of Adjusted EBITDA may not be comparable to that reported by other companies. Adjusted EBITDA is included herein because it is a basis upon which we assess our financial performance and liquidity position and because we believe that it presents useful information to investors regarding a company's ability to service and/or incur indebtedness. The Company’s definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.  

Euroseas Ltd.

Reconciliation of Net Income / (loss) Excluding the Effect from Unrealized  Loss / (Gain) and Realized Loss  on derivatives, Unrealized Loss on trading securities and  Amortization of the Fair Value of Charters Acquired

to Net Income / (loss)

(All amounts expressed in U.S. Dollars – except share data and per share amounts)


 


Three Months Ended

June 30, 2010


Three Months Ended

June 30, 2011


Six Months Ended

June 30, 2010


Six Months Ended

June 30, 2011


Net income / (loss)

528,551

27,109

(2,463,103)

(563,504)


Unrealized loss / (gain)  on derivatives, net


(3,336,313)

529,626


(4,058,796)

687


Unrealized  loss on trading securities


53,899

59,001


80,509

119,766


Realized loss on derivatives


3,747,705

193,443


8,406,730

434,404


Amortization of deferred revenue of below market time charter acquired



(526,604)

(791,607)



(1,053,208)

(1,318,211)


Net Income/ (loss) excluding  unrealized loss / (gain) on derivatives, unrealized / loss on trading securities,  realized loss on derivatives, amortization of the fair value of charters acquired

                            



467,238

17,572

                            



912,132

(1,326,858)


Net Income/(loss) per share excluding  unrealized loss / (gain) on derivatives, unrealized loss on trading securities, realized loss on derivatives, amortization of the fair value of charters acquired, basic

                            



0.02

0.00

                            



0.03

(0.04)


Weighted average number of shares, basic


30,849,711

31,002,711


30,849,711

31,002,711


Net Income/(loss) per share excluding  unrealized loss / (gain) on derivatives, unrealized loss on trading securities, realized loss on derivatives, amortization of the fair value of charters acquired, diluted

                            



0.02

0.00

                            



0.03

(0.04)


Weighted average number of shares, diluted


30,940,288

31,116,172


30,921,342

31,002,711


About Euroseas Ltd.

Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 136 years. Euroseas trades on the NASDAQ Global Market under the ticker ESEA since January 31, 2007.


Euroseas operates in the dry cargo, drybulk and container shipping markets. Euroseas' operations are managed by Eurobulk Ltd., an ISO 9001:2000 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements.

The Company has a fleet of 16 vessels, including 4 Panamax drybulk carriers and 1 Handymax drybulk carrier, 3 Intermediate containership, 5 Handysize containerships, 2 Feeder containerships and a multipurpose dry cargo vessel. Euroseas` 5 drybulk carriers have a total cargo capacity of 331,808 dwt, its 10 containerships have a cargo capacity of 17,787 teu and its multipurpose vessel has a cargo capacity of 22,568 dwt or 950 teu.


Forward Looking Statement

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for dry bulk vessels and container ships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.



Visit our website www.euroseas.gr


Company Contact

Investor Relations / Financial Media

Tasos Aslidis

Chief Financial Officer

Euroseas Ltd.

11 Canterbury Lane,

Watchung, NJ 07069

Tel. (908) 301-9091

E-mail: aha@euroseas.gr

Nicolas Bornozis

President

Capital Link, Inc.

230 Park Avenue, Suite 1536

New York, NY 10169

Tel. (212) 661-7566

E-mail: nbornozis@capitallink.com






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


                                  EUROSEAS LTD.

                                  (registrant)



Dated:  August 10, 2011             

 By: /s/ Aristides J. Pittas

                                           

 ---------------------------------

 Aristides J. Pittas

 President