EPAM-2014.9.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
|
|
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________to________
Commission file number: 001-35418
EPAM SYSTEMS, INC.
(Exact Name of Registrant as Specified in its Charter)
|
| |
Delaware | 223536104 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
41 University Drive, Suite 202 Newtown, Pennsylvania | 18940 |
(Address of principal executive offices) | (Zip code) |
267-759-9000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
Large accelerated filer | ¨ | Accelerated filer | x |
| | | |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| |
Title of Each Class | Outstanding as of October 31, 2014 |
Common Stock, par value $0.001 per share | 47,906,033 shares |
EPAM SYSTEMS, INC.
FORM 10-Q
FOR THE PERIOD ENDED SEPTEMBER 30, 2014
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
EPAM SYSTEMS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(US Dollars in thousands, except share and per share data)
|
| | | | | | | |
| As of September 30, 2014 | | As of December 31, 2013 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 191,246 |
| | $ | 169,207 |
|
Accounts receivable, net of allowance of $2,385 and $1,800, respectively | 113,940 |
| | 95,431 |
|
Unbilled revenues | 70,926 |
| | 43,108 |
|
Prepaid and other current assets | 18,188 |
| | 14,355 |
|
Employee loans, net of allowance of $0 and $0, respectively, current | 2,349 |
| | 1,989 |
|
Time deposits | 1,061 |
| | 1,188 |
|
Restricted cash, current | — |
| | 298 |
|
Deferred tax assets, current | 4,230 |
| | 5,392 |
|
Total current assets | 401,940 |
| | 330,968 |
|
Property and equipment, net | 54,665 |
| | 53,315 |
|
Restricted cash, long-term | 208 |
| | 225 |
|
Employee loans, net of allowance of $0 and $0, respectively, long-term | 4,207 |
| | 4,401 |
|
Intangible assets, net | 46,280 |
| | 13,734 |
|
Goodwill | 39,055 |
| | 22,268 |
|
Deferred tax assets, long-term | 14,929 |
| | 4,557 |
|
Other long-term assets | 3,747 |
| | 3,409 |
|
Total assets | $ | 565,031 |
| | $ | 432,877 |
|
| | | |
Liabilities | |
| | |
|
Current liabilities | |
| | |
|
Accounts payable | $ | 6,027 |
| | $ | 2,835 |
|
Accrued expenses and other liabilities | 31,665 |
| | 20,175 |
|
Deferred revenue, current | 2,282 |
| | 4,543 |
|
Due to employees | 22,371 |
| | 12,665 |
|
Taxes payable | 20,317 |
| | 14,171 |
|
Deferred tax liabilities, current | 1,406 |
| | 275 |
|
Total current liabilities | 84,068 |
| | 54,664 |
|
Other long-term liabilities (Note 2 and 4) | 31,672 |
| | — |
|
Deferred revenue, long-term | 113 |
| | 533 |
|
Taxes payable, long-term | — |
| | 1,228 |
|
Deferred tax liabilities, long-term | 3,478 |
| | 351 |
|
Total liabilities | 119,331 |
| | 56,776 |
|
Commitments and contingencies (Note 11) |
|
| |
|
|
Stockholders’ equity | |
| | |
|
Common stock, $0.001 par value; 160,000,000 authorized; 48,405,957 and 47,569,463 shares issued, 47,691,502 and 46,614,916 shares outstanding at September 30, 2014 and December 31, 2013, respectively | 48 |
| | 46 |
|
Additional paid-in capital | 220,722 |
| | 195,585 |
|
Retained earnings | 242,204 |
| | 190,986 |
|
Treasury stock | (6,500 | ) | | (8,684 | ) |
Accumulated other comprehensive loss | (10,774 | ) | | (1,832 | ) |
Total stockholders’ equity | 445,700 |
| | 376,101 |
|
Total liabilities and stockholders’ equity | $ | 565,031 |
| | $ | 432,877 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
EPAM SYSTEMS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
(US Dollars in thousands, except share and per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Revenues | $ | 192,764 |
| | $ | 140,150 |
| | $ | 527,843 |
| | $ | 397,532 |
|
Operating expenses: | | | | | |
| | |
|
Cost of revenues (exclusive of depreciation and amortization) | 122,509 |
| | 88,539 |
| | 335,065 |
| | 250,023 |
|
Selling, general and administrative expenses | 42,875 |
| | 27,893 |
| | 113,905 |
| | 83,517 |
|
Depreciation and amortization expense | 5,510 |
| | 3,906 |
| | 14,650 |
| | 11,377 |
|
Other operating expenses, net | 35 |
| | (418 | ) | | 2,055 |
| | (686 | ) |
Income from operations | 21,835 |
| | 20,230 |
| | 62,168 |
| | 53,301 |
|
Interest and other income, net | 1,261 |
| | 846 |
| | 3,401 |
| | 2,245 |
|
Foreign exchange loss | (718 | ) | | (720 | ) | | (3,198 | ) | | (2,088 | ) |
Income before provision for income taxes | 22,378 |
| | 20,356 |
| | 62,371 |
| | 53,458 |
|
Provision for income taxes | 3,338 |
| | 3,919 |
| | 11,153 |
| | 10,223 |
|
Net income | $ | 19,040 |
| | $ | 16,437 |
| | $ | 51,218 |
| | $ | 43,235 |
|
Foreign currency translation adjustments | (8,260 | ) | | 2,975 |
| | (8,943 | ) | | (413 | ) |
Comprehensive income | $ | 10,780 |
| | $ | 19,412 |
| | $ | 42,275 |
| | $ | 42,822 |
|
| | | | | | | |
Net income per share: | | | | | |
| | |
|
Basic | $ | 0.40 |
| | $ | 0.36 |
| | $ | 1.09 |
| | $ | 0.95 |
|
Diluted | $ | 0.38 |
| | $ | 0.34 |
| | $ | 1.03 |
| | $ | 0.90 |
|
Shares used in calculation of net income per share: | | | | | |
| | |
|
Basic | 47,315 |
| | 46,162 |
| | 47,058 |
| | 45,492 |
|
Diluted | 49,829 |
| | 48,720 |
| | 49,530 |
| | 48,120 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
EPAM SYSTEMS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(US Dollars in thousands)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
Cash flows from operating activities: | | | |
Net income | $ | 51,218 |
| | $ | 43,235 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 14,650 |
| | 11,377 |
|
Bad debt expense | 946 |
| | 988 |
|
Deferred taxes | 275 |
| | 735 |
|
Stock-based compensation expense | 16,524 |
| | 9,791 |
|
Excess tax benefit on stock-based compensation plans | (2,551 | ) | | (4,924 | ) |
Other | 2,607 |
| | 1,140 |
|
Changes in operating assets and liabilities: | |
| | |
|
(Increase)/ decrease in operating assets: | |
| | |
|
Accounts receivable | (18,126 | ) | | (11,089 | ) |
Unbilled revenues | (26,070 | ) | | (31,373 | ) |
Prepaid expenses and other assets | 525 |
| | 1,422 |
|
Increase/ (decrease) in operating liabilities: | |
| | |
|
Accounts payable | (264 | ) | | 2,475 |
|
Accrued expenses and other liabilities | 6,346 |
| | (10,822 | ) |
Deferred revenues | (2,067 | ) | | (3,811 | ) |
Due to employees | 7,121 |
| | 2,581 |
|
Taxes payable | 5,035 |
| | 70 |
|
Net cash provided by operating activities | 56,169 |
| | 11,795 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of property and equipment | (8,164 | ) | | (10,928 | ) |
Payment for construction of corporate facilities | (3,541 | ) | | (3,508 | ) |
Employee housing loans | (1,316 | ) | | (7,045 | ) |
Proceeds from repayments of employee housing loans | 1,303 |
| | 1,270 |
|
Decrease in restricted cash and time deposits, net | 307 |
| | 1,679 |
|
Increase in other long-term assets, net | (499 | ) | | (323 | ) |
Acquisition of businesses, net of cash acquired (Note 2) | (26,498 | ) | | (20 | ) |
Net cash used in investing activities | (38,408 | ) | | (18,875 | ) |
Cash flows from financing activities: | |
| | |
|
Proceeds related to stock options exercises | 6,808 |
| | 7,783 |
|
Excess tax benefit on stock-based compensation plans | 2,551 |
| | 4,924 |
|
Net cash provided by financing activities | 9,359 |
| | 12,707 |
|
Effect of exchange rate changes on cash and cash equivalents | (5,081 | ) | | (760 | ) |
Net increase in cash and cash equivalents | 22,039 |
| | 4,867 |
|
Cash and cash equivalents, beginning of period | 169,207 |
| | 118,112 |
|
Cash and cash equivalents, end of period | $ | 191,246 |
| | $ | 122,979 |
|
Noncash financing activities:
| |
• | Deferred consideration payable in connection with acquisitions of businesses was $5,400 during the nine months ended September 30, 2014 and $0 during the nine months ended September 30, 2013. |
| |
• | Contingent consideration payable in connection with acquisitions of businesses was $28,225 during the nine months ended September 30, 2014 and $0 during the nine months ended September 30, 2013. |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(US Dollars in thousands, except share and per share data)
The accompanying unaudited condensed consolidated financial statements ("financial statements") of EPAM Systems, Inc. (the “Company” or “EPAM”) have been prepared in accordance with generally accepted accounting principles in the United States and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. The accompanying unaudited financial statements are prepared in thousands, except share and per share amounts, and should be read in conjunction with the Company’s audited consolidated financial statements (and notes thereto) for the year ended December 31, 2013. In the Company’s opinion, all adjustments considered necessary for a fair presentation of the accompanying financial statements have been included, and all adjustments are of a normal and recurring nature. Operating results for the interim periods are not necessarily indicative of results that may be expected to occur for the entire year.
EPAM is a leading provider of complex software engineering solutions and a leader in Central and Eastern European (“CEE”) information technology (“IT”) services delivery. The Company provides these solutions primarily to Fortune Global 2000 companies in multiple verticals, including Independent Software Vendors (“ISVs”) and Technology, Banking and Financial Services, Business Information and Media, and Travel and Consumer.
Since EPAM’s inception in 1993, the Company has focused on providing software product development services, software engineering and vertically-oriented custom development solutions through its global delivery model. This has served as a foundation for the Company’s other solutions, including custom application development, application testing, platform-based solutions, application maintenance and support, and infrastructure management.
The Company is incorporated in Delaware with headquarters in Newtown, PA, with multiple delivery centers located in Belarus, Ukraine, Russia, Hungary, Kazakhstan, Bulgaria, China, Armenia and Poland, and client management locations in the United States, Canada, the United Kingdom, Germany, Sweden, Switzerland, Netherlands, Russia, Kazakhstan, Singapore, China, Hong Kong and Australia.
Emerging growth company status — In April 2012, several weeks after EPAM’s initial public offering in February 2012, President Obama signed into law the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The JOBS Act contains provisions that relax certain requirements for “emerging growth companies” that otherwise apply to larger public companies. For as long as a company retains emerging growth company status, it will not be required to (1) provide an auditor’s attestation report on the Company’s internal control over financial reporting, otherwise required by Section 404(b) of the Sarbanes-Oxley Act of 2002, (2) comply with any new or revised financial accounting standard applicable to public companies until such standard is also applicable to private companies, (3) comply with certain new requirements adopted by the Public Company Accounting Oversight Board, (4) provide certain disclosure regarding executive compensation required of larger public companies or (5) hold shareholder advisory votes on matters relating to executive compensation.
EPAM is currently classified as an emerging growth company under the JOBS Act and is eligible to take advantage of the accommodations described above for as long as it retains this status. As of the end of the current fiscal year, EPAM's filing status will change to large accelerated filer and EPAM will no longer meet the eligibility requirements under the JOBS Act as of January 1, 2015. While EPAM is classified as an emerging growth company, it has elected not to take advantage of the transition period described in (2) above, which is the exemption provided in Section 7(a)(2)(B) of the Securities Act of 1933 and Section 13(a) of the Securities Exchange Act of 1934 (in each case as amended by the JOBS Act) for complying with new or revised financial accounting standards. EPAM will therefore comply with new or revised financial accounting standards to the same extent that a non-emerging growth company is required to comply with such standards.
Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience, knowledge of current conditions and its beliefs of what could occur in the future, given available information. Actual results could differ from those estimates, and such differences may be material to the financial statements.
Revenue Recognition — The Company recognizes revenue when realized or realizable and earned, which is when the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the sales price is fixed or determinable; and collectability is reasonably assured. Determining whether and when some of these criteria have been satisfied often involves assumptions and judgments that can have a significant impact on the timing and amount of revenue we report. If there is an uncertainty about the project completion or receipt of payment for the consulting services, revenues are deferred until the uncertainty is sufficiently resolved. At the time revenues are recognized, the Company provides for any contractual deductions and reduces revenues accordingly. The Company defers amounts billed to its clients for revenues not yet earned. Such amounts are anticipated to be recorded as revenues as services are performed in subsequent periods. Unbilled revenues represent services provided which are billed subsequent to the period end in accordance with the contract terms.
The Company derives its revenues from a variety of service offerings, which represent specific competencies of its IT professionals. Contracts for these services have different terms and conditions based on the scope, deliverables, and complexity of the engagement, which require management to make judgments and estimates in determining appropriate revenue recognition pattern. Fees for these contracts may be in the form of time-and-materials or fixed-price arrangements.
From time to time, the Company enters into multiple element arrangements with its customers. In the vast majority of cases such multiple-element arrangements represent fixed-priced arrangements to develop a customized IT solution to meet the customer’s needs combined with warranty support over a specified period of time in the future, to which it refers to as the “warranty period.” Typically, the Company’s customers retain full intellectual property (IP) rights to the results of its services, and the software element created in lieu of such services is no more than incidental to any of the service deliverables, as defined in accordance with ASC 985-605-15-13. For such arrangements the Company follows the guidance set forth in ASC 605-25, Revenue Recognition – Multiple Element Arrangements, as to whether multiple deliverables exist, how the arrangement should be separated, and how the consideration should be allocated. The Company recognizes revenues related to the delivered services only if all revenue recognition criteria are met and the delivered element has a standalone value to the customer and allocates total consideration among the deliverables based on their relative selling prices. Revenues related to the software development services are recognized under the proportional performance method, as described above, while warranty support services are recognized on a straight-line basis over the warranty period. The warranty period is generally three months to two years.
The Company reports gross reimbursable “out-of-pocket” expenses incurred as both revenues and cost of revenues in the condensed consolidated statements of income and comprehensive income.
Fair Value of Financial Instruments — The Company makes significant assumptions about fair values of its financial instruments. Fair value is determined based on the assumptions that market participants would use in pricing the asset or liability. The Company utilizes the following fair value hierarchy in determining fair values:
Level 1 — Quoted prices for identical assets or liabilities in active markets.
Level 2 — Inputs other than quoted prices within Level 1 that are observable either directly or indirectly, including quoted prices in markets that are not active, quoted prices in active markets for similar assets or liabilities, and observable inputs other than quoted prices such as interest rates or yield curves.
Level 3 — Unobservable inputs reflecting our view about the assumptions that market participants would use in pricing the asset or liability.
Where the fair values of financial assets and liabilities recorded in the consolidated balance sheets cannot be derived from an active market, they are determined using a variety of valuation techniques. These valuation techniques include a net present value technique, comparison to similar instruments with market observable inputs, options pricing models and other relevant valuation models. Inputs into these models are taken from observable market data whenever possible, but in instances where it is not reasonably feasible, a degree of judgment is required to establish fair values.
Financial Assets and Liabilities Measured At Fair Value on a Recurring Basis
The Company had no assets or liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, other than contingent liabilities in connection with the acquisitions of businesses.
At September 30, 2014, contingent liabilities measured at fair value on a recurring basis comprised contingent consideration payable in cash and stock, and performance-based awards issued to certain former owners of the acquired businesses in exchange for future services.
The Company estimates the fair value of contingent liabilities based on certain performance milestones of the acquired businesses, and estimated probabilities of achievement, then discounts the liabilities to present value using the Company’s cost
of debt for the cash component of contingent consideration, and risk free rate for the stock component of a contractual contingency. Contingent liabilities are valued using significant inputs that are not observable in the market which are defined as Level 3 inputs pursuant to fair value measurement accounting. The Company believes its estimates and assumptions are reasonable, however, there is significant judgment involved. Changes in the fair value of contingent consideration liabilities primarily result from changes in the timing and amount of specific milestone estimates and changes in probability assumptions with respect to the likelihood of achieving the various earnout criteria. These changes could cause a material impact to, and volatility in the Company’s operating results. See Note 4 for contingent liabilities activity.
Financial Assets and Liabilities Measured At Fair Value on a Non-Recurring Basis
The amounts of the Company’s financial assets and liabilities, with the exceptions of employee housing loans and other employee loans described further herein, approximate fair value because of their short-term maturities.
Employee Housing Loans — The housing loans were classified as Level 3 measurements within the fair value hierarchy because they were valued using significant unobservable inputs. The estimated fair value of these housing loans upon initial recognition was computed by projecting the future contractual cash flows to be received from the loans and discounting those projected net cash flows to a present value, which is the estimated fair value (the “Income Approach”). In applying the Income Approach, the Company analyzed similar loans offered by third-party financial institutions in Belarusian Rubles (“BYR”) and adjusted the interest rates charged on such loans to exclude the effects of underlying economic factors, such as inflation and currency devaluation. The Company also assessed the probability of future defaults and associated cash flows impact. In addition, the Company separately analyzed the rate of return that market participants in Belarus would require when investing in unsecured USD-denominated government bonds with similar maturities (a “risk-free rate”) and evaluated a risk premium component to compensate the market participants for the credit and liquidity risks inherent in the loans’ cash flows. As a result of the analysis performed, the Company determined the carrying values of the housing loans issued during the three and nine months ended September 30, 2014 approximated their fair values upon initial recognition. The Company also estimated the fair values of the housing loans that were outstanding as of September 30, 2014 using the inputs noted above and determined their fair values approximated the carrying values as of that date.
Employee Loans, Other — The Company also issues short-term non-interest bearing relocation loans and other employee loans. These loans are considered Level 3 measurements. The Company’s Level 3, unobservable inputs reflect its assumptions about the factors that market participants use in pricing similar receivables, and are based on the best information available in the circumstances. Due to the short-term nature of employee loans (i.e., the relatively short time between the origination of the instrument and its expected realization), the carrying amount is a reasonable estimate of fair value. As of September 30, 2014, the carrying values of these employee loans approximated their fair values.
Business Combinations — The Company accounts for its business combinations using the acquisition accounting method, which requires it to determine the fair value of net assets acquired and the related goodwill and other intangible assets. The Company identifies and attributes fair values and estimated lives to the intangible assets acquired and allocates the total cost of an acquisition to the underlying net assets based on their respective estimated fair values. Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. There are different valuation models for each component, the selection of which requires considerable judgment. These determinations will affect the amount of amortization expense recognized in future periods. The Company bases its fair value estimates on assumptions it believes are reasonable, but recognizes that the assumptions are inherently uncertain.
If initial accounting for the business combination has not been completed by the end of the reporting period in which the business combination occurs, provisional amounts are reported for which the accounting is incomplete, with retrospective adjustment made to such provisional amounts during the measurement period to present new information about facts and circumstances that existed as of the acquisition date. Once the measurement period ends, and in no case beyond one year from the acquisition date, revisions of the accounting for the business combination are recorded in earnings.
All acquisition-related costs, other than the costs to issue debt or equity securities, are accounted for as expenses in the period in which they are incurred. Changes in fair value of contingent consideration arrangements that are not measurement period adjustments are recognized in earnings. Payments to settle contingent consideration, if any, are reflected in cash flows from financing activities and the changes in fair value are reflected in cash flows from operating activities in the Company’s condensed consolidated statements of cash flows.
The Company’s acquisitions usually do not have significant amounts of tangible assets, as the principal assets typically acquired are customer relationships, trade names, non-competition agreements, and workforce. As a result, a substantial portion of the purchase price is allocated to goodwill and other intangible assets.
Goodwill and Other Intangible Assets — Goodwill and intangible assets that have indefinite useful lives are treated consistently with ASC 350. They are tested annually for impairment and are not amortized.
Intangible assets that have finite useful lives are amortized over their estimated useful lives on a straight-line basis. When facts and circumstances indicate potential impairment of amortizable intangible assets, the Company evaluates the recoverability of the asset’s carrying value, using estimates of undiscounted future cash flows that utilize a discount rate determined by its management to be commensurate with the risk inherent in the Company’s business model over the remaining asset life. The estimates of future cash flows attributable to intangible assets require significant judgment based on the Company’s historical and anticipated results. Any impairment loss is measured by the excess of carrying value over fair value.
Stock-Based Compensation — Equity-based compensation cost relating to the issuance of share-based awards to employees is based on the fair value of the award at the date of grant, which is expensed ratably over the requisite service period, net of estimated forfeitures. The forfeiture assumption is ultimately adjusted to the actual forfeiture rate. Therefore, changes in the forfeiture assumptions may affect the timing of the total amount of expense recognized over the vesting period. The service period is the period over which the employee performs the related services, which is normally the same as the vesting period. Equity-based awards that do not require future service are expensed immediately. Equity-based awards that do not meet criteria for equity classification are recorded in liabilities and adjusted to fair value at the end of each reporting period. Distributions associated with liability-classified awards not expected to vest are accounted for as compensation expense in the consolidated statements of income and comprehensive income.
Off-Balance Sheet Financial Instruments — Include credit instruments, such as commitments to make employee loans and related guarantees, standby letters of credit and guarantees issued under customer contracts. The face amount for these items represents the exposure to loss, before considering available collateral or the borrower’s ability to repay. Such financial instruments are recorded when they are funded. Loss contingencies arising from off-balance sheet credit exposures are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. The Company does not believe there are such matters that will have a material effect on the consolidated financial statements.
During the nine months ended September 30, 2014, the Company completed acquisitions of the following businesses in exchange for its common stock and/or cash. Among other benefits, the acquisitions allow the Company to expand into desirable geographic locations, further extend its presence across all business verticals, increase the volume and create new offerings of services currently provided. These acquisitions have been accounted for using the acquisition method for recording business combinations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name of Acquisition | | Effective Date of Acquisition | | Common Shares | | Fair Value of Common Shares | | Cash, Net of Working Capital and Other Adjustments | | Recorded Earnout Payable | | Total Recorded Purchase Price | | Maximum Potential Earnout Payable |
| | Issued | | Deferred | | Issued | | Deferred | | Paid | | Deferred | | Cash | | Stock | | |
| | | | (in shares) | | (in thousands) |
Netsoft | | March 5, 2014 | | — |
| | — |
| | $ | — |
| | $ | — |
| | $ | 2,373 |
| | $ | 1,400 |
| | $ | 1,825 |
| | $ | — |
| | $ | 5,598 |
| | $ | 1,825 |
|
Jointech | | April 30, 2014 | | — |
| | 89,552 |
| | — |
| | 2,788 |
| | 10,000 |
| | 4,000 |
| | 15,000 |
| | 5,000 |
| | 36,788 |
| | 20,000 |
|
GGA (1) | | June 6, 2014 | | — |
| | — |
| | — |
| | — |
| | 13,526 |
| | — |
| | 11,400 |
| | — |
| | 24,926 |
| |
|
|
| | | | — |
| | 89,552 |
| | $ | — |
| | $ | 2,788 |
| | $ | 25,899 |
| | $ | 5,400 |
| | $ | 28,225 |
| | $ | 5,000 |
| | $ | 67,312 |
| | |
|
| |
| |
(1) | The amount of the maximum potential earnout payable to GGA, if any, is not limited based on the terms of the purchase agreement. |
Common shares issued in connection with acquisitions are valued at closing market prices as of the effective date of the applicable acquisition. The maximum potential earnout payables disclosed in the foregoing table represent the maximum amount of additional consideration that could be paid pursuant to the terms of the purchase agreement for the applicable acquisition. The amounts recorded as earnout payables, which are based upon the estimated future operating results of the acquired businesses within a seven-to twelve-month period subsequent to the acquisition date, are measured at fair value as of the acquisition date and are included on that basis in the recorded purchase price consideration in the foregoing table. The Company will record subsequent changes in the fair value of the earnout obligations, if any, in its consolidated income from operations. Please see Note 4 for discussion around significant inputs and assumptions relating to the earnout obligation.
Netsoft — On March 5, 2014, the Company completed an acquisition of substantially all of the assets and assumed certain specific liabilities of U.S.-based healthcare technology consulting firm Netsoft Holdings, LLC and Armenia-based Ozsoft, LLC (collectively, “Netsoft”). As a result of this transaction, substantially all of the employees of Netsoft, including approximately 40 IT professionals, accepted employment with the Company. In connection with the Netsoft acquisition, the Company agreed to issue a total of 2,289 restricted shares of Company common stock as consideration for future services to key management and employees of Netsoft (the “Netsoft Closing Shares”). Furthermore, subject to attainment of certain performance targets defined in the purchase agreement, the Company will issue up to a maximum of 16,349 restricted shares of Company common stock (collectively with the Netsoft Closing Shares, the “Netsoft Employment Shares”). The Netsoft Employment Shares will vest in equal annual installments over a three-year period starting from the date of acquisition. All unvested shares will be forfeited upon termination of services by the Company for cause or by the employee other than for good reason. The Netsoft Employment Shares had an estimated value of $682 at the time of grant and were recorded as stock-based compensation expense over an associated service period of three years (Note 9). Under the terms of this agreement, all of the Netsoft Closing Shares, as well as $256, were placed in escrow for a period of 18 months as security for the indemnification obligations of the sellers under the asset purchase agreement.
Jointech — On April 30, 2014, the Company acquired all of the outstanding equity of Joint Technology Development Limited, a company organized under the laws of Hong Kong, including its wholly-owned subsidiaries Jointech Software (Shenzhen) Co., Ltd., a company organized under the laws of China, and Jointech Software Pte. Ltd., a company organized under the laws of Singapore (collectively, “Jointech”). Jointech provides strategic technology services to multi-national organizations in investment banking, wealth and asset management. As a result of this transaction, substantially all employees of Jointech, including approximately 216 IT professionals, accepted employment with the Company. In connection with the Jointech acquisition, the Company agreed to issue a total of 89,552 shares of the Company common stock to a former owner of Jointech as consideration for future services on or about the six-month anniversary from the date of acquisition (the “Jointech Closing Shares”). Furthermore, the Company will pay to that former owner up to a maximum of $5,000 in shares of Company common stock valued based on the average closing price per share for the 30-trading day period preceding April 1, 2015 (collectively with the Jointech Closing Shares, the “Jointech Employment Shares”). The Jointech Employment Shares will vest in equal annual installments over a three-year period starting from the date of acquisition. All unvested Jointech Employment Shares will be forfeited upon termination of services for cause by the Company or other than for good reason (as applicable) by either of the two former owners of the acquired business. The aggregate fair value of the Jointech Employment Shares at the date of grant was $7,788 and will be recorded as stock-based compensation expense over an associated service period of three years (Note 9).
Under the terms of the agreement, 15% of the total purchase price, in cash and stock, including the Jointech Employment Shares, was placed in an escrow account for a period of 18 months as security for the indemnification obligations of the sellers under the stock purchase agreement.
GGA — On June 6, 2014, the Company acquired substantially all of the assets and assumed certain specific liabilities of GGA Software Services, LLC, Institute of Theoretical Chemistry, Inc., and GGA’s Russian affiliate (collectively, “GGA”). Established in 1994, GGA develops scientific informatics applications and content databases; creates state-of-the-art algorithms and models; and delivers IT support, maintenance, and QA services to the world’s leading healthcare and life sciences companies. As a result of this transaction, substantially all employees of GGA, including approximately 329 IT professionals and 126 scientists, accepted employment with the Company. In connection with the GGA acquisition, the Company agreed to issue a total of 262,277 shares of the Company common stock to the former owners of GGA as consideration for future services (the “GGA Closing Shares”). Furthermore, subject to attainment of specified performance targets, the Company will issue to the former owners of GGA shares of its common stock based on the formula provided in the purchase agreement (collectively with GGA Closing Shares, the “GGA Employment Shares”). The GGA Employment Shares will vest in equal annual installments over a three-year period starting from the date of acquisition. With respect to each former owner, all unvested shares will be forfeited upon either termination of services by the Company for cause or by the employee other than for good reason. The aggregate fair value of the GGA Employment Shares at the date of grant was $20,655 and will be recorded as stock-based expense over an associated service period of three years (Note 9). Under the terms of the agreement, a total of 102,631 of the GGA Employment Shares were placed into an escrow account as security for the indemnification obligations of the sellers under the asset purchase agreement.
The following is a summary of the estimated fair values of the net assets acquired at the date of each acquisition made during the nine months ended September 30, 2014:
|
| | | | | | | | | | | | | | | |
| Netsoft | | Jointech | | GGA | | Total |
Cash and cash equivalents | $ | — |
| | $ | 871 |
| | $ | — |
| | $ | 871 |
|
Trade receivables and other current assets | 788 |
| | 784 |
| | 5,157 |
| | 6,729 |
|
Property and equipment and other long-term assets | 52 |
| | 338 |
| | 444 |
| | 834 |
|
Deferred tax asset | 351 |
| | — |
| | 10,317 |
| | 10,668 |
|
Acquired intangible assets | 1,700 |
| | 25,744 |
| | 10,959 |
| | 38,403 |
|
Goodwill | 2,776 |
| | 14,145 |
| | 642 |
| | 17,563 |
|
Total assets acquired | 5,667 |
| | 41,882 |
| | 27,519 |
| | 75,068 |
|
Accounts payable and accrued expenses | 69 |
| | 728 |
| | 2,593 |
| | 3,390 |
|
Due to employees | — |
| | 1,254 |
| | — |
| | 1,254 |
|
Deferred tax liability | — |
| | 3,112 |
| | — |
| | 3,112 |
|
Total liabilities assumed | 69 |
| | 5,094 |
| | 2,593 |
| | 7,756 |
|
Net assets acquired | $ | 5,598 |
| | $ | 36,788 |
| | $ | 24,926 |
| | $ | 67,312 |
|
The above estimated fair values of the assets acquired and liabilities assumed are provisional and based on the information that was available as of the acquisition date and updated for any changes. During the three months ended on September 30, 2014 the following updates were made to the initially reported balances. For Jointech, the goodwill balance of $11,033 as of June 30, 2014 has been increased by $3,112 to $14,145 and a deferred tax liability of $3,112 was established as of September 30, 2014. The adjustment represents a reclassification between the balance sheet accounts and does not change the net assets acquired amount for Jointech. For GGA, goodwill amount has been decreased by $5,854 from $6,494 as of June 30, 2014 to $642 as of September 30, 2014 with a corresponding decrease of $5,854 in deferred tax asset from $4,463 to $10,317, respectively. The adjustment represents a reclassification between the balance sheet accounts and does not change the net assets acquired amount for GGA.
The Company is gathering additional information necessary to finalize the estimated fair values of intangible assets, deferred income taxes, contingent consideration and other amounts. The fair values reflected are subject to change. Such changes could be significant. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practicable but no later than one year from the respective acquisition dates.
The following is a summary of revenues, net income and acquisition-related costs included in the condensed consolidated statements of income and comprehensive income for the three and nine months ended September 30, 2014:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2014 | | Nine Months Ended September 30, 2014 |
| Revenues | | Net Income | | Acquisition-related costs | | Revenues | | Net Income | | Acquisition-related costs |
Netsoft (1) | $ | 1,539 |
| | $ | 556 |
| | $ | — |
| | $ | 3,173 |
| | $ | 999 |
| | $ | 75 |
|
Jointech (2) | 5,045 |
| | 435 |
| | — |
| | 8,274 |
| | 556 |
| | 361 |
|
GGA (3) | 7,989 |
| | 1,406 |
| | — |
| | 10,342 |
| | 1,336 |
| | 325 |
|
Total | $ | 14,573 |
| | $ | 2,397 |
| | $ | — |
| | $ | 21,789 |
| | $ | 2,891 |
| | $ | 761 |
|
| |
(1) | Included in net income is $54 and $124 of stock-based compensation expense related to the Netsoft Employment Shares for the three and nine months ended September 30, 2014. |
| |
(2) | Included in net income is $649 and $1,089 of stock-based compensation expense related to the Jointech Employment Shares for the three and nine months ended September 30, 2014. |
| |
(3) | Included in net income is $1,706 and $2,161 of stock-based compensation expense related to the GGA Employment Shares for the three and nine months ended September 30, 2014. |
Aggregate revenues generated by the acquired companies for the year ended December 31, 2013, were approximately $40.5 million. Pro forma results of operations for the acquisition transactions were not presented because the effects of the acquisitions were not material to the Company’s consolidated results of operation, individually or in the aggregate.
3.GOODWILL
Goodwill by reportable segment was as follows:
|
| | | | | | | | | | | | | | | |
| North America | | Europe | | Russia | | Total |
Balance as of January 1, 2014 | $ | 16,438 |
| | $ | 2,864 |
| | $ | 2,966 |
| | $ | 22,268 |
|
Acquisition of Netsoft (Note 2) | 2,776 |
| | — |
| | — |
| | 2,776 |
|
Acquisition of Jointech (Note 2) | — |
| | 14,145 |
| | — |
| | 14,145 |
|
Acquisition of GGA (Note 2) | 642 |
| | — |
| | — |
| | 642 |
|
Effect of net foreign currency exchange rate changes | (116 | ) | | (159 | ) | | (501 | ) | | (776 | ) |
Balance as of September 30, 2014 | $ | 19,740 |
| | $ | 16,850 |
| | $ | 2,465 |
| | $ | 39,055 |
|
Excluded from the table above is the Other segment. In the third quarter of 2013, the Company recorded an accumulated impairment loss of $1,697 in the Other operating segment. As of September 30, 2014 and December 31, 2013 the book value of the Other segment was $0. There were no accumulated impairments losses in any of the North America, Europe or Russia operating segments as of September 30, 2014 or December 31, 2013.
| |
4. | FAIR VALUE MEASUREMENTS |
As required by the guidance for fair value measurements, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level 3 may be measured at fair value using inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Significant unobservable inputs used in the fair value measurement of contingent consideration related to business acquisitions are forecasts of expected future operating results of those businesses as developed by the Company’s management and the probability of achievement of those operating forecasts. Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.
The following tables show the fair values of the Company’s financial liabilities measured at fair value on a recurring basis:
|
| | | | | | | |
| As of September 30, 2014 |
| Balance | | Level 3 |
Contingent consideration | $ | 33,153 |
| | $ | 33,153 |
|
Performance-based equity awards | 1,622 |
| | 1,622 |
|
Total liabilities measured at fair value on a recurring basis | $ | 34,775 |
| | $ | 34,775 |
|
There were no liabilities measured at fair value on a recurring basis as of December 31, 2013.
As of September 30, 2014, contingent consideration and performance-based equity awards included amounts payable in cash and stock in connection with the acquisitions of businesses completed in the nine months ended September 30, 2014 (Note 2).
Sensitivity to Changes in Significant Unobservable Inputs
The fair value of the contingent consideration is based on the present value of the expected future payments to be made to the sellers of the acquired businesses in accordance with the provisions outlined in the respective purchase agreements. In determining fair value, the Company considered a variety of factors, including third party valuation experts and future performance of the acquired businesses using financial projections developed by the Company and market risk assumptions that were derived for revenue growth and/or earnings before interest, tax, and depreciation and amortization (“EBITDA”). The Company estimated future payments using the earnout formula and performance targets specified in each purchase agreement and adjusted those estimates to reflect the ability of the acquired entities to achieve the targets. It then discounted the payments to present value using the Company’s cost of debt for the cash component, and a risk-free rate for the stock component of the
earnout for all of the Company’s 2014 acquisitions. Changes in financial projections, market risk assumptions for revenue growth and/or EBITDA, or the discount rates, would result in a change in the fair value of recorded contingent liabilities. In addition, inputs used in the valuation of the stock component of the earnout include term, stock price volatility, current stock price, and exercise price, with the Company current stock price factor being the input subject to the most variation. A significant increase in the Company stock price, in isolation, would result in a significantly higher fair value measurement. As the Company’s common stock does not have sufficient trading history, volatility was determined by measuring the volatility of a representative group of its peers, in conjunction with the volatility of the Company’s available trading history.
A reconciliation of the beginning and ending balances of acquisition-related contractual contingent liabilities using significant unobservable inputs (Level 3) for the nine months ended September 30, 2014, was as follows: |
| | | |
| Amount |
Contractual contingent liabilities at January 1, 2014 | $ | — |
|
Acquisition date fair value of contractual contingent liabilities — Netsoft | 1,825 |
|
Acquisition date fair value of contractual contingent liabilities — Jointech | 20,000 |
|
Acquisition date fair value of contractual contingent liabilities — GGA | 11,400 |
|
Liability-classified stock-based awards | 1,642 |
|
Changes in fair value of contractual contingent liabilities included in earnings | (20 | ) |
Changes in fair value of contractual contingent liabilities recorded against goodwill | — |
|
Effect of net foreign currency exchange rate changes | (72 | ) |
Settlements of contractual contingent liabilities | — |
|
Contractual contingent liabilities at September 30, 2014 | $ | 34,775 |
|
There were no transfers in or out of Level 3 from other levels in the fair value hierarchy during the nine months ended September 30, 2014. Changes in the values of the financial liabilities, if any, are recorded within other expense (income) in operating income on the Company’s condensed consolidated statements of income and comprehensive income.
| |
5. | EMPLOYEE LOANS AND ALLOWANCE FOR LOAN LOSSES |
In the third quarter of 2012, the Board of Directors of the Company approved the Employee Housing Program (the “Housing Program”), which assists employees in purchasing housing in Belarus. The Housing Program was designed to be a retention mechanism for the Company’s employees in Belarus and is available to full-time employees who have been with the Company for at least three years. As part of the Housing Program, the Company will extend financing to employees up to an aggregate amount of $10,000. The Company does not bear any market risk in connection with the Housing Program, as the housing will be sold directly to employees by independent third parties. In addition to the housing loans, the Company issues relocation loans in connection with intra-company transfers, as well as certain other individual loans.
During the nine months ended September 30, 2014, loans issued by the Company under the Housing Program were denominated in U.S. Dollars with a 5-year term and carried an interest rate of 7.5%.
At September 30, 2014 and December 31, 2013, categories of employee loans included in the loan portfolio were as follows:
|
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
Housing loans | $ | 5,910 |
| | $ | 5,896 |
|
Relocation and other loans | 646 |
| | 494 |
|
Total employee loans | 6,556 |
| | 6,390 |
|
Less: | |
| | |
|
Allowance for loan losses | — |
| | — |
|
Total loans, net of allowance for loan losses | $ | 6,556 |
| | $ | 6,390 |
|
There were no loans issued to principal officers, directors, and their affiliates during each of the nine months ended September 30, 2014 and 2013.
On a quarterly basis, the Company reviews the aging of its loan portfolio to evaluate information about the ability of employees to service their debt, including historical payment experience, reasons for payment delays and shortfalls, if any, as well as probability of collecting scheduled principal and interest payments based on the knowledge of individual borrowers, among other factors.
As of September 30, 2014 and December 31, 2013, there were no material past due or non-accrual employee loans. The Company determined no allowance for loan losses was required regarding its employee loans as of September 30, 2014 and December 31, 2013 and there were no movements in provision for loan losses during the nine months ended September 30, 2014 and 2013.
Revolving Line of Credit — On January 15, 2013, the Company entered into a revolving loan agreement (the “2013 Credit Facility”) with PNC Bank, National Association (the “Bank”). Under the agreement, the Company’s maximum borrowing capacity was set at $40,000. Advances under the 2013 Credit Facility accrued interest at an annual rate equal to the London Interbank Offer Rate, or LIBOR, plus 1.25%.
On September 12, 2014, the Company terminated the 2013 Credit Facility and entered into a new credit facility (the “2014 Credit Facility”) with PNC Bank, National Association; Santander Bank, N.A; and Silicon Valley Bank (collectively the “Lenders”). The 2014 Credit Facility provides for a borrowing capacity of $100,000, with potential to increase the credit facility up to $200,000 if certain conditions are met. The 2014 Credit Facility matures on September 12, 2019.
Borrowings under the 2014 Credit Facility may be denominated in United States Dollars or, up to a maximum of $50,000 in British Pounds Sterling, Canadian Dollars, Euros or Swiss Francs (or other currencies as may be approved by the lenders). Borrowings under the 2014 Credit Facility bear interest at either a base rate or Euro-rate plus a margin based on the Company’s leverage ratio. Base rate is equal to the highest of (a) the Federal Funds Open Rate, plus 0.5%, (b) the Prime Rate, and (c) the Daily LIBOR Rate, plus 1.0%.
The 2014 Credit Facility is collateralized with: (a) all tangible and intangible assets of the Company, and its U.S.-based subsidiaries including all accounts, general intangibles, intellectual property rights and equipment; and (b) all of the outstanding shares of capital stock and other equity interests in U.S.-based subsidiaries of the Company, and 65.0% of the outstanding shares of capital stock and other equity interests in certain of the Company’s foreign subsidiaries.
As of September 30, 2014, the Company had no outstanding debt under the 2014 Credit Facility.
The Company has established a 401(k) retirement plan, which is a tax-qualified self-funded retirement plan covering substantially all of the Company’s U.S. employees. Under this plan, employees may elect to defer their current compensation by up to the statutory limit. Effective January 1, 2013, the Company provides discretionary matching contributions to the plan up to a maximum of 2.0% of the employee’s eligible compensation. Employer contributions charged to expense for the three months ended September 30, 2014 and 2013, were $144 and $112, respectively. Employer contributions charged to expense for the nine months ended September 30, 2014 and 2013, were $405 and $286, respectively. The Company does not maintain any defined benefit pension plans or any nonqualified deferred compensation plans.
The Company’s worldwide effective tax rate for the three months ended September 30, 2014 and 2013 was 14.9% and 19.3%, respectively, and 17.9% and 19.1% during the nine months ended September 30, 2014 and 2013, respectively. There were several factors that led to the movement in the Company’s worldwide effective tax rate for the three and nine months ended September 30, 2014, as compared to the corresponding periods of 2013. The primary factors that caused this decrease in the rate for the above-mentioned periods are: (a) favorable adjustments to the statutory rates in several countries, primarily the United Kingdom and Ukraine and (b) release of the ASC 740-10 reserve during the third quarter of 2014 in the amount $1.2 million. This reserve was initially posted as a tax expense in 2010 as the Company's position in 2010 was deemed uncertain. This reserve remained on the balance sheet through the initial tax year and subsequent tax years until the federal statute expired in the quarter ended September 30, 2014 and the whole reserve was properly released. The other primary factors represented below would have increased the effective tax rate in 2014 if it were not for (a) and (b) above: the acquisitions completed in the second quarter of 2014, which added other tax jurisdictions into the Company’s worldwide effective tax rate analysis; also a
larger portion of the Company’s pre-tax profits attributable to tax jurisdictions with relatively higher effective tax rates (as compared to effective tax rates within the Commonwealth of Independent States (“CIS”) region) were seen in 2014 and a relative shift in offshore services performed in Belarus, where the Company is currently entitled to a 100% exemption from Belarusian income tax, to other countries in the CIS region (specifically Ukraine, and to a lesser extent Russia), both of which have higher income tax rates than Belarus.
| |
9. | STOCK-BASED COMPENSATION |
The following costs related to the Company’s stock compensation plans were included in the unaudited condensed consolidated statements of income:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Cost of revenues | $ | 2,463 |
| | $ | 1,498 |
| | $ | 6,391 |
| | $ | 3,356 |
|
Selling, general and administrative expenses | 4,962 |
| | 1,867 |
| | 10,133 |
| | 6,435 |
|
Total | $ | 7,425 |
| | $ | 3,365 |
| | $ | 16,524 |
| | $ | 9,791 |
|
Equity Plans
2012 Non-Employee Directors Compensation Plan — On January 11, 2012, the Company approved the 2012 Non-Employee Directors Compensation Plan (“2012 Directors Plan”) to be used to issue equity grants to its non-employee directors. The Company authorized 600,000 shares of common stock to be reserved for issuance under the plan. The 2012 Directors Plan will expire after 10 years and is administered by the Company’s Board of Directors.
2012 Long-Term Incentive Plan — On January 11, 2012, the Company approved the 2012 Long-Term Incentive Plan (“2012 Plan”) to be used to issue equity grants to company personnel. As of September 30, 2014, 4,761,397 shares of common stock remained available for issuance under the 2012 Plan. This includes (i) any shares that were available for issuance under the 2006 Plan (as defined below) as of its discontinuance date and that became available for issuance under the 2012 Plan and (ii) any shares that were subject to outstanding awards under the 2006 Plan and have expired or terminated or were cancelled between the discontinuance date of the 2006 Plan and September 30, 2014 and therefore became available for issuance under the 2012 Plan. In addition, up to 1,975,437 shares that are subject to outstanding awards as of September 30, 2014 under the 2006 Plan and that expire or terminate for any reason prior to exercise or that would otherwise have returned to the 2006 Plan’s share reserve under the terms of the 2006 Plan will be available for awards to be granted under the 2012 Plan.
2006 Stock Option Plan — Effective May 31, 2006, the Board of Directors of the Company adopted the 2006 Stock Option Plan (the “2006 Plan”). The 2006 Plan permitted the granting of options to directors, employees, and certain independent contractors. The Compensation Committee of the Board of Directors generally had the authority to select individuals who were to receive options and to specify the terms and conditions of each option so granted, including the number of shares covered by the option, the exercise price, vesting provisions, and the overall option term. In January 2012, the 2006 Plan was discontinued; however, outstanding awards remain subject to the terms of the 2006 Plan and any shares that are subject to an option award that was previously granted under the 2006 Plan and that will expire or terminate for any reason prior to exercise will become again available for issuance under the 2012 Plan. All of the options issued pursuant to the 2006 Plan expire 10 years from the date of grant.
Stock Options
Stock option activity under the Company’s plans is set forth below:
|
| | | | | | | | | | |
| Number of Options | | Weighted Average Exercise Price | | Aggregate Intrinsic Value |
Options outstanding at January 1, 2014 | 5,823,536 |
| | $ | 13.99 |
| | $ | 122,003 |
|
Options granted | 2,373,500 |
| | 32.33 |
| | 27,200 |
|
Options exercised | (828,756 | ) | | 8.54 |
| | (29,214 | ) |
Options forfeited/cancelled | (162,829 | ) | | 24.41 |
| | (3,156 | ) |
Options outstanding at September 30, 2014 | 7,205,451 |
| | $ | 20.42 |
| | $ | 168,391 |
|
| | | | | |
Options vested and exercisable at September 30, 2014 | 2,708,228 |
| | $ | 9.87 |
| | $ | 91,863 |
|
Options expected to vest | 4,101,056 |
| | $ | 26.58 |
| | $ | 70,579 |
|
Aggregate grant-date fair value of stock options issued under the 2012 Plan during the nine months ended September 30, 2014 was $32,414. The options typically vest over four years from the time of grant.
As of September 30, 2014, a total of 35,515 shares underlying options exercised through September 30, 2014, were in transfer with the Company’s transfer agent.
As of September 30, 2014, total remaining unrecognized compensation cost related to unvested stock options, net of forfeitures, was approximately $45,182, and is expected to be recognized over a weighted-average period of 2.1 years. The weighted average remaining contractual term of the outstanding options as of September 30, 2014 was 5.4 years for fully vested and exercisable options and 8.8 years for options expected to vest, respectively.
There were no material changes with respect to the assumptions used in the Black-Scholes option valuation model during the nine months ended September 30, 2014, as compared with the assumptions disclosed in Part II. Item 8 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
Other Awards
Other awards include awards of restricted stock and restricted stock units (“RSUs”) under the Company’s 2012 Directors Plan and 2012 Plan, as well as certain other individual awards. In addition, the Company has in the past, and may in the future, issue its equity securities to compensate employees of acquired businesses for future services, upon such terms and at such prices as it deems appropriate. Equity-based awards granted in connection with acquisitions of businesses are generally issued in the form of service-based awards and performance-based awards. The awards issued in connection with acquisitions of businesses are subject to the terms and conditions contained in the applicable award agreement and acquisition documents. Summarized activity related to the Company’s service-based awards for the nine months ended September 30, 2014, was as follows:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value Per Share |
Unvested service-based awards outstanding at January 1, 2014 | 344,928 |
| | $ | 18.74 |
|
Awards granted | 432,356 |
| | 39.93 |
|
Awards vested | (67,357 | ) | | (17.62 | ) |
Awards forfeited/cancelled | (16,924 | ) | | 20.81 |
|
Unvested service-based awards outstanding at September 30, 2014 | 693,003 |
| | $ | 32.02 |
|
During the nine months ended September 30, 2014, the Company issued a total of 7,738 shares of non-vested (“restricted”) common stock under its 2012 Non-Employee Directors Compensation Plan with an aggregate grant date fair value of $325. As of September 30, 2014, aggregate fair value of unvested awards under the 2012 Non-Employee Directors Compensation Plan was $360. This cost is expected to be recognized over the next 1.5 years using the weighted average method.
During the nine months ended September 30, 2014, the Company issued a total of 70,500 RSUs to certain key management personnel under the 2012 Plan. The fair value of the RSUs at the time of grant was $2,085. As of September 30,
2014, the aggregate fair value of unvested RSUs under the 2012 Plan was $1,771. This cost is expected to be recognized over the next 2.3 years using the weighted average method.
During the nine months ended September 30, 2014, the Company granted a total of 354,118 service-based awards in connection with the acquisitions of businesses completed during that period. The aggregate grant date fair value of the awards was $14,590. As of September 30, 2014, a total of 556,240 shares underlying service-based awards with an aggregate fair value of $18,779 were unvested and outstanding in connection with the Company’s acquisitions activity. This cost is expected to be recognized over the next 1.8 years using the weighted average method.
During the nine months ended September 30, 2014, the Company granted performance-based awards in connection with the acquisitions completed during that period. Total number of the awards varies based on attainment of certain performance targets pursuant to provisions of the relevant purchase agreements. Typically, the performance period is three years, with one third of the awards granted, vesting on the first anniversary of the grant. The remaining awards vest in equal installments on the second and third anniversaries of the grant. If an eligible employee leaves the Company prior to a vesting date, the unvested portion of the award will be forfeited, generally. The Company periodically evaluates the achievement of the related performance conditions during requisite service period and the number of shares expected to be delivered, and resulting compensation expense is adjusted accordingly.
Summarized activity related to the Company’s performance-based awards for the nine months ended September 30, 2014, was as follows:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value Per Share |
Unvested performance-based awards outstanding at January 1, 2014 | — |
| | $ | — |
|
Awards granted | 376,966 |
| | 38.55 |
|
Awards vested | — |
| | — |
|
Awards forfeited/cancelled | (817 | ) | | 36.57 |
|
Changes in the number of awards expected to be delivered | (46,331 | ) | | 31.13 |
|
Unvested performance-based awards outstanding at September 30, 2014 | 329,818 |
| | $ | 39.60 |
|
As of September 30, 2014, total unrecognized compensation cost related to unvested performance-based awards was $12,586. That cost is expected to be recognized over the next 1.8 years using the weighted average method.
The following table sets forth the computation of basic and diluted earnings per share of common stock as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Numerator for common earnings per share: | | | | | | | |
Net income | $ | 19,040 |
| | $ | 16,437 |
| | $ | 51,218 |
| | $ | 43,235 |
|
Numerator for basic and diluted earnings per share | $ | 19,040 |
| | $ | 16,437 |
| | $ | 51,218 |
| | $ | 43,235 |
|
| | | | | | | |
Denominator for basic earnings per share: | |
| | |
| | | | |
Weighted average common shares outstanding | 47,315 |
| | 46,162 |
| | 47,058 |
| | 45,492 |
|
Effect of dilutive securities: | | | | | | | |
Stock options, RSUs and performance-based awards | 2,514 |
| | 2,558 |
| | 2,472 |
| | 2,628 |
|
Denominator for diluted earnings per share | 49,829 |
| | 48,720 |
| | 49,530 |
| | 48,120 |
|
| | | | | | | |
Net income per share: | |
| | |
| | | | |
Basic | $ | 0.40 |
| | $ | 0.36 |
| | $ | 1.09 |
| | $ | 0.95 |
|
Diluted | $ | 0.38 |
| | $ | 0.34 |
| | $ | 1.03 |
| | $ | 0.90 |
|
During the three and nine months ended September 30, 2014, a total of 2,691 and 2,152 shares underlying equity-based awards, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effect was anti-dilutive. During the three and nine months ended September 30, 2013, a total of 1,873 and1,399 shares underlying equity-based awards, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effect was anti-dilutive.
| |
11. | COMMITMENTS AND CONTINGENCIES |
Construction in progress — On December 7, 2011, the Company entered into an agreement with IDEAB Project Eesti AS (“IDEAB”) for the construction of an office building within the High Technologies Park in Minsk, Belarus (the “Construction Agreement”). At the same time, the Company entered into a related investment agreement with the Minsk Executive Committee acting on behalf of the Republic of Belarus (the “Investment Agreement”) permitting the Company to use land located in the government’s High Technologies Park to construct the new office building and granting certain tax benefits. The Investment Agreement specified a completion deadline for construction of September 15, 2012 (later extended by the parties to December 31, 2014) which, if not met, may result in a monthly penalty and, if the Investment Agreement is terminated, disgorgement of certain tax benefits received by the Company in connection with the project and potential full restoration of the land to its original condition.
The Construction Agreement committed IDEAB to construct an office building for the Company in Minsk with a committed completion date of February 28, 2014. The building has not yet been completed, when in April 2014 IDEAB stopped its construction for reasons unrelated to the Company’s performance under the Construction Agreement. In May 2014, IDEAB notified the Company that it was unable to continue as general contractor to complete the construction of the building in time and on the terms agreed. As a result, the Company took control over the construction site and is seeking alternatives to complete the project. On July 7, 2014, the Company provided IDEAB with notice of termination of the Construction Agreement. The effective date of termination was on or about July 11, 2014. The Company filed a legal action against IDEAB in Belarus in August 2014, claiming breach of contract. In September 2014, the court decided in the Company’s favor and directed IDEAB to pay the Company $1,000 plus reimbursement of certain expenses. The Company is pursuing recovery from IDEAB of this amount.
At September 30, 2014, the Company had approximately $17,500 of capitalized construction costs and estimated up to $7,000 of additional investment required to complete the construction and put the building into operation. The Company estimates that an additional nine months will be needed for completion of the building construction. In addition, up to $4,500 of advance payments issued to IDEAB for future work and construction materials under the Construction Agreement may not be recoverable. As of September 30, 2014, the Company estimated the amount of probable losses under the Construction Agreement at $2,000. These costs were recorded within the Company’s consolidated income from operations during the nine months ended September 30, 2014.
Based on the information known to the Company at this time, any additional liability related to this matter is not reasonably estimable.
Indemnifications — In the normal course of business, the Company is a party to a variety of agreements under which it may be obligated to indemnify the other party for certain matters. These obligations typically arise in contracts where the Company customarily agrees to hold the other party harmless against losses arising from a breach of representations or covenants for certain matters such as title to assets and intellectual property rights associated with certain arrangements. The duration of these indemnifications varies, and in certain cases, is indefinite.
The Company is unable to reasonably estimate the maximum potential amount of future payments under these or similar agreements due to the unique facts and circumstances of each agreement and the fact that certain indemnifications provide for no limitation to the maximum potential future payments under the indemnification. Management is not aware of any such matters that historically had or would have a material effect on the financial statements of the Company.
Litigation — From time to time, the Company is involved in litigation, claims or other contingencies. Management is not aware of any such matters that would have a material effect on the financial statements of the Company.
The Company reports segment information based on the managerial responsibility for its client base. Because managerial responsibility for a particular client relationship generally correlates with the client’s geographic location, there is a high degree of similarity between client locations and the geographic boundaries of the Company’s reportable segments. In some specific cases, however, managerial responsibility for a particular client is assigned to a management team in another region, usually based on the strength of the relationship between client executives and particular members of EPAM’s senior management team. In a case like this, the client’s activity would be reported through the management team’s reportable segment.
The Company’s reportable segments are North America, Europe, Russia and Other. The Company’s Chief Operating Decision Maker (“CODM”) evaluates its performance and allocates resources based on segment revenues and operating profit. Segment operating profit is defined as income from operations before unallocated costs. Generally, operating expenses for each operating segment have similar characteristics and are subject to similar factors, pressures and challenges. Expenses included in segment operating profit consist principally of direct selling and delivery costs as well as an allocation of certain shared services expenses. Certain expenses are not allocated to specific segments, as management does not believe it is practical to allocate such costs to individual segments because they are not directly attributable to any specific segment. Further, stock-based compensation expense is not allocated to individual segments in internal management reports used by the CODM. Accordingly, these expenses are separately disclosed as “unallocated” and adjusted only against the Company’s total income from operations.
Revenues from external customers and segment operating profit, before unallocated expenses, for the North America, Europe, Russia and Other reportable segments for the three and nine months ended September 30, 2014 and 2013, were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Total segment revenues: | | | | | | | |
North America | $ | 99,393 |
| | $ | 73,480 |
| | $ | 267,866 |
| | $ | 205,613 |
|
Europe | 78,074 |
| | 51,531 |
| | 217,247 |
| | 146,108 |
|
Russia | 14,762 |
| | 12,050 |
| | 38,881 |
| | 37,901 |
|
Other | 530 |
| | 3,078 |
| | 3,445 |
| | 7,867 |
|
Total segment revenues | $ | 192,759 |
| | $ | 140,139 |
| | $ | 527,439 |
| | $ | 397,489 |
|
Segment operating profit: | |
| | |
| | | | |
North America | $ | 22,557 |
| | $ | 18,133 |
| | $ | 62,283 |
| | $ | 48,527 |
|
Europe | 12,200 |
| | 8,049 |
| | 36,049 |
| | 24,538 |
|
Russia | 3,779 |
| | 391 |
| | 4,843 |
| | 2,710 |
|
Other | (1,508 | ) | | 1,024 |
| | (3,726 | ) | | 960 |
|
Total segment operating profit | $ | 37,028 |
| | $ | 27,597 |
| | $ | 99,449 |
| | $ | 76,735 |
|
Intersegment transactions were excluded from the above on the basis that they are neither included into the measure of a segment’s profit and loss by the CODM, nor provided to the CODM on a regular basis.
During the three and nine months ended September 30, 2014, revenues from one customer, UBS AG, were $27,012 and $70,259, respectively, and accounted for more than 10% of total revenues. During the three and nine months ended September 30, 2013, revenues from one customer, Barclays Capital, were $14,489 and $40,070, respectively, and accounted for more than 10% of our total revenues in the corresponding periods. Revenues from these customers included reimbursable expenses and were included in the Company’s Europe segment in the periods indicated.
Trade accounts receivable and unbilled revenues are generally dispersed across our clients in proportion to their revenues. As of September 30, 2014, billed and unbilled trade receivables from one customer, UBS AG, individually exceeded 10% and accounted for 10.0% and 15.5% of our total billed and unbilled trade receivables, respectively, as of that date.
Reconciliation of segment revenues and operating profit to consolidated income before provision for income taxes is presented below:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Total segment revenues | $ | 192,759 |
| | $ | 140,139 |
| | $ | 527,439 |
| | $ | 397,489 |
|
Unallocated revenue | 5 |
| | 11 |
| | 404 |
| | 43 |
|
Revenues | $ | 192,764 |
| | $ | 140,150 |
| | $ | 527,843 |
| | $ | 397,532 |
|
| | | | | | | |
Total segment operating profit: | $ | 37,028 |
| | $ | 27,597 |
| | $ | 99,449 |
| | $ | 76,735 |
|
Unallocated amounts: | | | | | | | |
Other revenues | 5 |
| | 11 |
| | 404 |
| | 43 |
|
Stock-based compensation expense | (7,425 | ) | | (3,365 | ) | | (16,524 | ) | | (9,791 | ) |
Non-corporate taxes | (789 | ) | | (690 | ) | | (1,944 | ) | | (2,190 | ) |
Professional fees | (839 | ) | | (594 | ) | | (3,380 | ) | | (2,668 | ) |
Depreciation and amortization | (2,589 | ) | | (732 | ) | | (5,470 | ) | | (2,162 | ) |
Bank charges | (708 | ) | | (261 | ) | | (1,211 | ) | | (914 | ) |
Asset impairment | — |
| | — |
| | (2,000 | ) | | — |
|
Other corporate expenses | (2,848 | ) | | (1,736 | ) | | (7,156 | ) | | (5,752 | ) |
Income from operations | 21,835 |
| | 20,230 |
| | 62,168 |
| | 53,301 |
|
Interest and other income, net | 1,261 |
| | 846 |
| | 3,401 |
| | 2,245 |
|
Foreign exchange loss | (718 | ) | | (720 | ) | | (3,198 | ) | | (2,088 | ) |
Income before provision for income taxes | $ | 22,378 |
| | $ | 20,356 |
| | $ | 62,371 |
| | $ | 53,458 |
|
Geographic Area Information
Management has determined that it is not practical to allocate identifiable assets by segment since such assets are used interchangeably among the segments. Geographical information about the Company’s long-lived assets based on physical location of the assets was as follows:
|
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
Belarus | $ | 41,243 |
| | $ | 38,697 |
|
Ukraine | 4,511 |
| | 5,525 |
|
Russia | 2,673 |
| | 3,414 |
|
Hungary | 2,703 |
| | 2,644 |
|
United States | 1,931 |
| | 2,217 |
|
Other | 1,604 |
| | 818 |
|
Total | $ | 54,665 |
| | $ | 53,315 |
|
Long-lived assets include property and equipment, net of accumulated depreciation and amortization.
Information about the Company’s revenues by client location is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
United States | $ | 84,276 |
| | $ | 62,871 |
| | $ | 228,504 |
| | $ | 180,067 |
|
United Kingdom | 35,222 |
| | 26,637 |
| | 102,642 |
| | 81,416 |
|
Switzerland | 22,508 |
| | 13,920 |
| | 63,873 |
| | 33,934 |
|
Russia | 14,351 |
| | 11,534 |
| | 37,513 |
| | 36,464 |
|
Canada | 13,518 |
| | 9,162 |
| | 34,973 |
| | 22,980 |
|
Germany | 6,459 |
| | 5,141 |
| | 18,951 |
| | 14,211 |
|
China | 5,058 |
| | — |
| | 8,268 |
| | — |
|
Netherlands | 2,174 |
| | 1,895 |
| | 6,636 |
| | 6,665 |
|
Sweden | 1,734 |
| | 1,382 |
| | 6,213 |
| | 3,986 |
|
Kazakhstan | 525 |
| | 2,921 |
| | 3,141 |
| | 7,414 |
|
Other locations | 4,476 |
| | 2,501 |
| | 11,027 |
| | 5,261 |
|
Reimbursable expenses and other revenues | 2,463 |
| | 2,186 |
| | 6,102 |
| | 5,134 |
|
Revenues | $ | 192,764 |
| | $ | 140,150 |
| | $ | 527,843 |
| | $ | 397,532 |
|
Service Offering Information
Information about the Company’s revenues by service offering is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Software development | $ | 134,000 |
| | $ | 93,870 |
| | $ | 364,539 |
| | $ | 267,948 |
|
Application testing services | 37,155 |
| | 27,773 |
| | 103,121 |
| | 78,473 |
|
Application maintenance and support | 14,824 |
| | 11,758 |
| | 40,715 |
| | 33,245 |
|
Infrastructure services | 3,502 |
| | 3,754 |
| | 10,740 |
| | 10,625 |
|
Licensing | 820 |
| | 809 |
| | 2,626 |
| | 2,107 |
|
Reimbursable expenses and other revenues | 2,463 |
| | 2,186 |
| | 6,102 |
| | 5,134 |
|
Revenues | $ | 192,764 |
| | $ | 140,150 |
| | $ | 527,843 |
| | $ | 397,532 |
|
| |
13. | RECENT ACCOUNTING PRONOUNCEMENTS |
In August 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments in this update provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. These amendments aim to reduce diversity in the timing and content of footnote disclosures. The amendments in this update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter, with early adoption permitted. The implementation of this standard is not expected to have a material effect on the Company’s condensed consolidated financial statements.
In June 2014, the FASB issued ASU 2014-12, which requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The standard is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015 with early adoption permitted. Entities may apply the amendments in this ASU either: (a) prospectively to all awards granted or modified after the effective date; or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The implementation of this standard is not expected to have a material effect on the Company’s condensed consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, which impacts virtually all aspects of an entity’s revenue recognition. The ASU introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal periods beginning after December 15, 2016, including interim periods within that reporting periods. The Company is currently evaluating the new guidance to determine the impact it will have on its condensed consolidated financial statements.
In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the criteria for determining which disposals can be presented as discontinued operations and modifies the related disclosure requirements. To qualify as a discontinued operation the standard requires a disposal to represent a strategic shift that has, or will have, a major effect on an entity's operations and financial results. The standard also expands the disclosures for discontinued operations and requires new disclosures related to individually material dispositions that do not qualify as discontinued operations. The standard is effective prospectively for fiscal periods beginning after December 15, 2014, including interim periods within that reporting periods, with early adoption permitted. The implementation of this standard is not expected to have a material impact on the Company’s condensed consolidated financial statements, but will impact the reporting of any future dispositions.
In July 2013, the FASB issued ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. ASU 2013-11 is a new accounting standard on the financial statement presentation of unrecognized tax benefits. The new standard provides that a liability related to an unrecognized tax benefit would be presented as a reduction of a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. The new standard became effective for the periods commencing January 1, 2014, and it should be applied prospectively to unrecognized tax benefits that exist at the effective date with retrospective application permitted. The Company adopted the ASU effective January 1, 2014. The adoption of this standard did not have any effect on the Company’s condensed consolidated financial statements.
On October 31, 2014, the Company acquired 100% of the equity interests of Great Fridays Limited and its subsidiaries to expand the Company's product and design service portfolio. Great Fridays Limited, headquartered in Manchester, UK, with offices in London, San Francisco and New York, focuses on bridging the gap between business and design. The acquisition of Great Fridays added approximately 50 creative design professionals to the Company's headcount. The Company expects this acquisition to further expand its product and design services. According to the purchase agreement, the aggregate purchase price, including any additional earn-out payments, was approximately $11,800. The Company expects to finalize the valuation of the acquired assets and liabilities and complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our Annual Report on Form 10-K for the year ended December 31, 2013 and the unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections entitled “Forward-Looking Statements” in this item and “Part II. Item 1A. Risk Factors.” We assume no obligation to update any of these forward-looking statements.
In this quarterly report, “EPAM,” “EPAM Systems, Inc.,” the “Company,” “we,” “us” and “our” refer to EPAM Systems, Inc. and its consolidated subsidiaries.
Executive Summary
We are a leading global IT services provider focused on complex software product development services, software engineering and vertically-oriented custom development solutions. Since our inception in 1993, we have been serving independent software vendors, or ISVs, and technology companies. The foundation we have built serving ISVs and technology companies has enabled us to differentiate ourselves in the market for software engineering skills and technology capabilities. Our work with these clients exposes us to their customers’ challenges across a variety of industry “verticals.” This has enabled us to develop vertical-specific domain expertise and grow our business in multiple industry verticals, including Banking and Financial Services, Business Information and Media, and Travel and Consumer.
We have client management locations in the United States, Canada, the United Kingdom, Germany, Sweden, Russia, Switzerland, Netherlands, Kazakhstan, Singapore, Hong Kong, China and Australia. Our clients primarily consist of Forbes Global 2000 corporations located in North America, Europe and the CIS. Our delivery centers in Belarus, Ukraine, Russia, Hungary, Kazakhstan, Armenia, Poland, Bulgaria and China are strategically located in centers of software engineering talent and educational excellence. The majority of our employees are located in these delivery centers with compensation and benefits related to this pool of resources being the primary component of our operating expenses. Additionally, our global delivery model and centralized support functions, combined with the benefits of scale from the shared use of fixed-cost resources, such as computers and office space, enhance our productivity levels and enable us to better manage efficiency of our global operations by maintaining adequate resource utilization levels and implementing company-wide cost-management programs. As a result, we have managed to create a relatively homogeneous delivery base whereby our applications, tools, methodologies and infrastructure allow us to seamlessly deliver services and solutions from our delivery centers to global clients across all geographies, thereby further strengthening our relationships with them.
Our focus on delivering quality to our clients is reflected by an average of 93.9% and 78.4% of our revenues in 2013 coming from clients that had used our services for at least one and two years, respectively.
Year-to-Date 2014 Developments and Trends
During the first three quarters of 2014, our revenues were $527.8 million, an increase of approximately 33% over $397.5 million reported for the same period a year ago. Our performance remained strong across all of our key verticals, driving revenue growth in North America and Europe.
We remain committed to maintaining and improving a well-balanced portfolio of clients. During the first three quarters of 2014, our top five and top ten customers accounted for 32.9% and 44.1% of consolidated revenues, respectively.
We seek to grow revenues by continually expanding the scope and size of our engagements, as well as by growing our key customer base through business development efforts and strategic acquisitions. During the first three quarters of 2014, we made progress in this strategy and increased the reach of our offerings, both geographically and across industry verticals.
On March 5, 2014, we completed an acquisition of substantially all of the assets and assumed certain specific liabilites of U.S.-based healthcare technology consulting firm Netsoft Holdings, LLC and Armenia-based Ozsoft, LLC (collectively, “Netsoft”). Netsoft works with leading health plans in the U.S. on their medical management and claims systems, and specializes in working with leaders in pioneering fields such as accountable care organizations, tele-medicine, healthcare analytics, personalized medicine, health information exchanges, and online self-service capabilities. The Netsoft acquisition added approximately 40 IT professionals to our headcount.
On April 30, 2014, we acquired all of the outstanding equity of Joint Technology Development Limited, a company organized under the laws of Hong Kong, including its wholly-owned subsidiaries Jointech Software (Shenzhen) Co., Ltd., a company organized under the laws of China, and Jointech Software Pte. Ltd., a company organized under the laws of Singapore
(collectively, “Jointech”). Jointech provides strategic technology services to multi-national organizations in investment banking, wealth and asset management. The acquisition of Jointech added over 200 IT professionals to our headcount and significantly extended our footprint in South-East Asia. With this acquisition, we expect to create an integrated global platform focused on serving large multinational customers within the Banking and Financial Services vertical, and extend our global value proposition in the region.
On June 6, 2014, we acquired substantially all of the assets and assumed certain specified liabilities of each of GGA Software Services, LLC, Institute of Theoretical Chemistry, Inc., and GGA’s Russian affiliate (collectively, “GGA”). Established in 1994, GGA develops best-in-class scientific informatics applications and content databases; creates state-of-the-art algorithms and models; and delivers IT support, maintenance, and QA services to the world’s leading healthcare and life sciences companies, including eight of the top ten largest pharmaceutical companies. The acquisition added over 300 IT professionals and over 120 scientists to our highly-experienced employee base and created a significant growth opportunity in the Life Sciences and Healthcare industry verticals. We also see tremendous potential in combining our traditionally recognized strengths with GGA’s algorithm development, mathematical modeling, and sophisticated content database development capabilities. The capability to develop and operationalize platforms, combining tools, models and data, has broad applications across other strategic industries on which EPAM focuses, including the Banking and Financial Services, Business Information and Media, and Retail and Consumer verticals.
On October 31, 2014, we acquired Great Fridays Limited and its subsidiaries to expand our product and design service portfolio. Great Fridays Limited, headquartered in Manchester, UK, with offices in London, San Francisco and New York, focuses on bridging the gap between business and design. The acquisition of Great Fridays added approximately 50 creative design professionals to our headcount. We expect this acquisition to further expand our product and design services capabilities.
Summary of Results of Operations and Non-GAAP Financial Measures
The following table presents a summary of our results of operations for the three and nine months ended September 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Increase | | Nine Months Ended September 30, | | Increase |
| 2014 | | 2013 | | Dollars | | Percentage | | 2014 | | 2013 | | Dollars | | Percentage |
| (in thousands, except percentages) |
Revenues | $ | 192,764 |
| | $ | 140,150 |
| | $ | 52,614 |
| | 37.5 | % | | $ | 527,843 |
| | $ | 397,532 |
| | $ | 130,311 |
| | 32.8 | % |
Income from operations | 21,835 |
| | 20,230 |
| | 1,605 |
| | 7.9 | % | | 62,168 |
| | 53,301 |
| | 8,867 |
| | 16.6 | % |
Net income | 19,040 |
| | 16,437 |
| | 2,603 |
| | 15.8 | % | | 51,218 |
| | 43,235 |
| | 7,983 |
| | 18.5 | % |
The key highlights of our consolidated results for the third quarter of 2014 and nine months ended September 30, 2014, as compared to the corresponding periods of 2013, were as follows:
| |
• | The European geography continued its strong performance, generating revenue growth of $21.4 million and $64.0 million during the three and nine months ended September 30, 2014, or 42.0% and 44.4%, respectively, over the corresponding periods of 2013; |
| |
• | Revenue increased in all our key verticals, and in particular within the Banking and Financial Services and Travel and Consumer verticals, which grew $17.3 million and $14.7 million, respectively, in the third quarter of 2014 over the corresponding period of 2013, and $49.2 million and $31.5 million, respectively, on a year-to-date basis. |
| |
• | Our organic growth was complemented by three strategic acquisitions completed during the first half of 2014, which expanded our highly skilled employee base, geographic footprint and service capabilities. In addition, we added capabilities in the Healthcare and Life Sciences vertical forming a foundation for emerging verticals and recorded a first full quarter of revenue from all acquisitions. |
| |
• | Income from operations grew by 7.9% and 16.6% during the three and nine months ended September 30, 2014, respectively, compared with the three and nine months ended September 30, 2013. As a percentage of revenues, income from operations decreased by 3.1% and 1.6% during the three and nine months ended September 30, 2014, respectively, over the corresponding periods in 2013. The decrease was due to a combination of factors, including an increase of $6.7 million in stock-based compensation expense, a $3.5 million increase in amortization expenses related to our 2014 acquisitions, and a $2.0 million write-down of prepaid assets to adjust the book value of prepaid construction costs to an estimated recoverable amount. |
| |
• | Net income increased by 15.8% during the third quarter of 2014 compared with the corresponding period of 2013. On a year-to-date basis, net income increased by 18.5% over the corresponding period of 2013. Expressed as a percentage of revenues, net income decreased by 1.8% and 1.2% during the three and nine months ended September 30, 2014, respectively, as compared to the prior year periods due to the items noted above, as well as the effects of significant adverse foreign exchange rate changes to some currencies in 2014 as compared to 2013. |
The operating results in any period are not necessarily indicative of the results that may be expected for any future period.
In our quarterly earnings press releases and conference calls, we discuss the following key measures that are not calculated according to U.S. generally accepted accounting principles (“GAAP”):
| |
• | “Non-GAAP income from operations" is the income from operations as reported on our condensed consolidated statements of income and comprehensive income exclusive of certain expenses and benefits. |
| |
• | “Non-GAAP operating margin" is the non-GAAP income from operations as a percentage of reported revenues. |
We believe that these non-GAAP measures help illustrate trends in our core business and we use these measures to establish budgets and operational goals, manage our business and evaluate our performance. We also believe these measures help investors and external parties compare our operating performance with our results in prior periods and compare our operating results with those of similar companies. We exclude certain expenses and benefits from non-GAAP income from operations that we believe are not reflective of these underlying business trends and are not useful measures in determining our operational performance and overall business strategy. Because our reported non-GAAP financial measures are not calculated according to GAAP, these measures are not comparable to GAAP and may not be comparable to similarly described non-GAAP measures reported by other companies within our industry. Consequently, our non-GAAP financial measures should not be evaluated in isolation from or supplant comparable GAAP measures, but, rather, should be considered together with our financial statements, which are prepared according to GAAP. The following table presents a reconciliation of income from operations as reported on our condensed consolidated statements of income and comprehensive income to non-GAAP income from operations and non-GAAP operating margin for the three and nine months ended September 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 |
| 2013 | | 2014 | | 2013 |
| (in thousands, except percentages) |
GAAP income from operations | $ | 21,835 |
| | $ | 20,230 |
| | $ | 62,168 |
| | $ | 53,301 |
|
Stock-based compensation expense | 7,425 |
| | 3,365 |
| | 16,524 |
| | 9,791 |
|
Amortization of purchased intangible assets | 2,508 |
| | 723 |
| | 5,380 |
| | 2,126 |
|
Acquisition-related costs | — |
| | — |
| | 880 |
| | 48 |
|
Other expenses and one-time items | — |
| | (476 | ) | | 2,000 |
| | (807 | ) |
Non-GAAP income from operations | $ | 31,768 |
| | $ | 23,842 |
| | $ | 86,952 |
| | $ | 64,459 |
|
| | | | | | | |
GAAP operating margin | 11.3 | % | | 14.4 | % | | 11.8 | % | | 13.4 | % |
Effect of the adjustments detailed above | 5.2 | % | | 2.6 | % | | 4.7 | % | | 2.8 | % |
Non-GAAP operating margin | 16.5 | % | | 17.0 | % | | 16.5 | % | | 16.2 | % |
From time to time, we acquire businesses and incur operating expenses which we would not otherwise have incurred. Such expenses include acquisition-related costs and amortization of acquired intangible assets. These costs are dependent on a number of factors and are generally inconsistent in amount and frequency, as well as significantly impacted by the timing and size of related acquisitions. Additionally, the size, complexity and volume of past acquisitions, which often drives the magnitude of acquisition-related costs, may not be indicative of the size, complexity and volume of future transactions. Amortization of purchased intangible assets is excluded from our non-GAAP measures to allow management to evaluate our operating results as if these assets have been developed internally rather than acquired in a business combination. We believe this approach provides a supplemental measure of performance in which the acquired intangible assets are treated in a manner comparable to the internally developed assets.
Stock-based compensation expense is excluded from our non-GAAP measures because we believe such exclusion allows for a more accurate comparison of our operating results among the periods, as well as enhances comparability with operating results of peer companies.
We also exclude certain other expenses and one-time charges that we believe are not indicative of what we consider to be organic continuing operations. Such items include impairment write-offs of goodwill and other assets, legal settlement expenses, and certain other non-cash one-time charges and write offs.
See our “Results of Operations” section below for a more detailed discussion and analysis of these charges.
We have significant international operations, and we earn revenues and incur expenses in multiple currencies. When important to management’s analysis, operating results are compared in “constant currency terms”, a non-GAAP financial measure that excludes the effect of foreign currency exchange rate fluctuations. The effect of rate fluctuations is excluded by translating the current period’s revenues and expenses into U.S. dollars at the weighted average exchange rates of the prior period of comparison. See Item 3, “Quantitative and Qualitative Disclosures About Market Risk” of this report for a discussion of our exposure to exchange rates.
Effects of Inflation
Economies in CIS countries such as Belarus, Russia, Kazakhstan and Ukraine have periodically experienced high rates of inflation.
Since late 2013, Ukraine has been experiencing heightened political and economic turmoil with no improvement as of September 30, 2014. Various news sources estimate that inflation has been increasing and the rate of increase has been accelerating throughout 2014. According to news reports, the peace talks continue and efforts to improve the government are in progress, however, the cost of the continuing crisis is severely impacting the Ukrainian economy. The Ukrainian currency has been weakened and the negative outlook in the Ukrainian economy continues.
Due to Russia’s military intervention in the Ukraine and the resulting crisis, the United States and the European Union have imposed and expanded sanctions targeting Russian government and government-controlled interests and certain government officials. The expanded sanctions issued by the US Department of Treasury and the European Union also restrict involvement in certain extensions of credit and financing activities for Russian debtors and restrict certain business activities in sectors such as off-shore oil and defense. We believe these sanctions do not prevent us from providing our services to our customers.
In February 2014, the government of Kazakhstan devalued the local currency, the tenge, by 19%. The government is forecasting inflation of 6% to 8% for 2014 and thereafter and has successfully kept it within that range. However, political and economic instability in the region may contribute to the economic uncertainty in Kazakhstan.
Since 2011, significant inflation has been reported in Belarus. The National Statistical Committee of Belarus estimated that inflation was approximately 118.3% in 2013 and it continued to increase during the first three quarters of 2014. The measures currently used by the Belarusian government to control this recent inflation include monetary policy and pricing instruments, including increasing interest rates and the use of anti-monopoly laws to prevent the increase in pricing of goods, as well as privatization and using foreign borrowings to replenish the budget and stabilize the local currency. Inflation, government actions to combat inflation and public speculation about possible additional actions have also contributed to economic uncertainty in Belarus. Belarus may experience high levels of inflation in the future. In the first three quarters of 2014, we had approximately $1.3 million, or 0.2%, of our revenues denominated in Belarusian rubles.
Periods of higher inflation may slow economic growth in those countries. Inflation also is likely to increase some of our costs and expenses, which we may not be able to pass on to our clients and, as a result, may reduce our profitability. Inflationary pressures could also affect our ability to access financial markets and lead to counter-inflationary measures that may harm our financial condition, results of operations or adversely affect the market price of our securities.
Results of Operations
The following table sets forth a summary of our consolidated results of operations for the periods indicated. This information should be read together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this quarterly report. The operating results in any period are not necessarily indicative of the results that may be expected for any future period.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Increase | | Nine Months Ended September 30, | | Increase |
| 2014 | | 2013 | | Dollars | | Percentage | | 2014 | | 2013 | | Dollars | | Percentage |
| (in thousands, except percentages) |
Revenues | $ | 192,764 |
| | $ | 140,150 |
| | $ | 52,614 |
| | 37.5 | % | | $ | 527,843 |
| | $ | 397,532 |
| | $ | 130,311 |
| | 32.8 | % |
Operating expenses: | | | | | |
| | |
| | |
| | |
| | |
| | |
|
Cost of revenues (exclusive of depreciation and amortization)(1) | 122,509 |
| | 88,539 |
| | 33,970 |
| | 38.4 | % | | 335,065 |
| | 250,023 |
| | 85,042 |
| | 34.0 | % |
Selling, general and administrative expenses(2) | 42,875 |
| | 27,893 |
| | 14,982 |
| | 53.7 | % | | 113,905 |
| | 83,517 |
| | 30,388 |
| | 36.4 | % |
Depreciation and amortization expense | 5,510 |
| | 3,906 |
| | 1,604 |
| | 41.1 | % | | 14,650 |
| | 11,377 |
| | 3,273 |
| | 28.8 | % |
Other operating expenses, net | 35 |
| | (418 | ) | | 453 |
| | (108.4 | )% | | 2,055 |
| | (686 | ) | | 2,741 |
| | (399.6 | )% |
Income from operations | 21,835 |
| | 20,230 |
| | 1,605 |
| | 7.9 | % | | 62,168 |
| | 53,301 |
| | 8,867 |
| | 16.6 | % |
Interest and other income, net | 1,261 |
| | 846 |
| | 415 |
| | 49.1 | % | | 3,401 |
| | 2,245 |
| | 1,156 |
| | 51.5 | % |
Foreign exchange loss | (718 | ) | | (720 | ) | | 2 |
| | (0.3 | )% | | (3,198 | ) | | (2,088 | ) | | (1,110 | ) | | 53.2 | % |
Income before provision for income taxes | 22,378 |
| | 20,356 |
| | 2,022 |
| | 9.9 | % | | 62,371 |
| | 53,458 |
| | 8,913 |
| | 16.7 | % |
Provision for income taxes | 3,338 |
| | 3,919 |
| | (581 | ) | | (14.8 | )% | | 11,153 |
| | 10,223 |
| | 930 |
| | 9.1 | % |
Net income | $ | 19,040 |
| | $ | 16,437 |
| | $ | 2,603 |
| | 15.8 | % | | $ | 51,218 |
| | $ | 43,235 |
| | $ | 7,983 |
| | 18.5 | % |
| |
(1) | Included $2,463 and $1,498 of stock-based compensation expense for the three months ended September 30, 2014 and 2013, respectively, and $6,391 and $3,356 of stock-based compensation expense for the nine months ended September 30, 2014 and 2013, respectively; |
| |
(2) | Included $4,962 and $1,867 of stock-based compensation expense for the three months ended September 30, 2014 and 2013, respectively, and $10,133 and $6,435 of stock-based compensation expense for the nine months ended September 30, 2014 and 2013. |
Three and Nine Months Ended September 30, 2014 Compared to the Three and Nine Months Ended September 30, 2013
Revenues
During the three and nine months ended September 30, 2014, our revenues grew in excess of 30.0% over the corresponding periods in 2013, from $140.2 million and $397.5 million to a record $192.8 million and $527.8 million, respectively. The increase was attributable to a combination of factors, including deeper penetration to existing customers and attainment of new customers, both organically and through acquisitions, which became accretive to our revenues from the date of acquisition.
During the three months and nine months ended September 30, 2014, revenues in North America, our largest geography by revenue, grew $25.8 million and $60.4 million, or 35.8% and 29.8%, respectively, over the same periods last year. Expressed as a percentage of consolidated revenues, the North America geography accounted for 50.7% and 49.9% during the three and nine months ended September 30, 2014, respectively, which represented a decrease of 0.7% and 1.2% over the corresponding periods in 2013. The decrease was primarily a result of accelerated growth in the European geography.
Revenues from our Travel and Consumer vertical increased by $4.2 million, or 30.9%, in the third quarter of 2014 as compared to the corresponding period of 2013, and $12.5 million, or 34.2%, on a year-to-date basis. The increase in this vertical was primarily driven by the rapid expansion of our strategic relationship with a large retail chain, a relationship we acquired in 2012. This customer has been one of our top ten customers since the second quarter of 2013. During the three and nine months ended September 30, 2014, revenues from this customer accounted for 6.0% and 12.5% of total revenue growth in North America, respectively.
During the first nine months of 2014, we continued our focus on creating synergies with customers in the Other vertical, including such industry segments as Healthcare Insurance and Life Sciences. During the three and nine months ended September 30, 2014, combined revenues from customers in the Other vertical accounted for $11.2 million, or 43.6%, and $23.6 million, or 39.0%, of the overall growth in the North America geography, respectively.
During the three and nine months ended September 30, 2014, revenues from the Business Information and Media vertical in North America increased by $2.6 million, or 17.7%, and $8.5 million, or 20.5%, over the corresponding periods of 2013. The growth in this vertical in 2014 was attributable to additional revenue streams created by our 2012 acquisitions, as well as resumed growth in revenues from certain long-time customers, including Thomson Reuters. Our ISVs and Technology vertical accounted for 26.0% and 20.3% of total growth during the three and nine months ended September 30, 2014, respectively.
During the three and nine months ended September 30, 2014, our Banking and Financial Services vertical remained our dominant vertical in Europe and accounted for 44.8% and 55.8%, respectively, of overall revenue growth in this geography. During the third quarter and first nine months of 2014, revenues from the Banking and Financial Services vertical increased by $9.6 million, or 33.8%, and $35.7 million, or 48.2%, respectively, over the corresponding periods of 2013. It was also our largest and fastest growing vertical on a consolidated basis. Continued solid performance of the Banking and Financial Services vertical was attributable to an increased demand for our services and ongoing relationships with existing customers located in Europe. In particular, 12.2% and 20.7% of consolidated revenue growth during the three and nine months ended September 30, 2014 was attributable to increased business from certain of our largest customers located in the United Kingdom and Switzerland. Furthermore, we continue to see growing demand for our services from European-based customers within the Travel and Consumer and Business Information and Media verticals. During the three and nine months ended September 30, 2014, combined revenues from these verticals increased by $9.7 million and $21.7 million, respectively, over the corresponding periods last year and accounted for 45.4% and 33.9% of total growth in this geography during periods indicated.
Revenues in the CIS geography increased by $0.1 million, or 0.8%, during the three months ended September 30, 2014, however showed a $3.3 million, or 7.4% decrease on a year-to-date basis as compared to the corresponding periods of 2013. The decrease in revenues was primarily attributable to revenue recognition delays related to fixed-price projects, budgetary delays with certain customers located in Russia, as well as a decline in revenues from one of our largest customers in Kazakhstan.
Cost of Revenues (Exclusive of Depreciation and Amortization)
During the three months ended September 30, 2014, cost of revenues (exclusive of depreciation and amortization) was $122.5 million representing an increase of 38.4% over the corresponding period of 2013. As a percentage of revenues, cost of revenues (exclusive of depreciation and amortization) increased by 0.4% to 63.6% of consolidated revenues.
The increase in cost of revenues (exclusive of depreciation and amortization) in the third quarter of 2014 was primarily driven by a $34.1 million increase in personnel-related costs, including an increase in stock-based compensation expense of $1.0 million. The increase was mainly attributable to a 24.3% growth in the average production headcount as compared with the third quarter of 2013.
During the nine months ended September 30, 2014, cost of revenues (exclusive of depreciation and amortization) was $335.1 million representing an increase of 34.0% over the corresponding period of 2013. As a percentage of revenues, cost of revenues (exclusive of depreciation and amortization), increased 0.6% over the corresponding period of 2013, to 63.5% of consolidated revenues.
The increase in cost of revenues (exclusive of depreciation and amortization) in the first nine months of 2014 was primarily driven by a $83.4 million increase in personnel-related costs, including an increase in stock-based compensation expense of $3.0 million. The increase for the nine-month period was also primarily attributable to a 17.3% growth in the average production headcount as compared to the same period last year.
Selling, General and Administrative Expenses
We continued to invest in key areas, including sales, infrastructure, industry expertise, and other functions supporting global operations.
During the three months ended September 30, 2014, selling, general and administrative expenses were $42.9 million representing an increase of 53.7% over the corresponding period of 2013. As a percentage of revenues, selling, general and administrative expenses increased 2.3% over the corresponding period of 2013, to 22.2% of consolidated revenues.
An increase in selling, general and administrative expenses in the third quarter of 2014 was primarily driven by a $11.2 million increase in personnel-related costs. This was mainly due to a 25.9% growth in the average non-production headcount as compared to the same period last year. In addition, we incurred $2.4 million of costs related to our 2014 acquisitions representing stock-based compensation expense, which resulted in a 1.2% increase in selling, general and administrative expenses expressed as a percentage of revenues.
For the nine months ended September 30, 2014, selling, general and administrative expenses totaled $113.9 million, representing an increase of 36.4% over the same period last year. Year-to-date selling, general and administrative expenses represent 21.6% of consolidated revenues, an increase of 0.6% over last year. The increase in selling, general and administrative expenses in the first nine months of 2014 was primarily driven by a $21.7 million increase in total personnel-related costs, which include stock based compensation and the personnel impact from 2014 acquisitions. This increase was mainly due to a 19.9% growth in the average non-production headcount as compared to the same period last year. For the nine months ended September 30, 2014, we incurred $4.1 million of selling, general and administrative costs related to our 2014 acquisitions, including $3.4 million of stock-based compensation expense, which resulted in a 0.8% increase in selling, general and administrative expenses expressed as a percentage of revenues.
Depreciation and Amortization Expense
During the three and nine months ended September 30, 2014, depreciation and amortization expense was $5.5 million and $14.7 million, respectively, as compared to $3.9 million and $11.4 million in the corresponding periods last year. Expressed as a percentage of revenues, depreciation and amortization expense increased 0.1% and decreased 0.1% during the three and nine months ended September 30, 2014, respectively, as compared with the corresponding periods of 2013, which was mainly due to amortization of intangible assets related to our 2014 acquisitions, partially offset by significantly higher non-recurring capital expenditures in the second quarter of 2013.
Other Operating Expenses, Net
In the second quarter of 2014 we recorded a $2.0 million write-down in prepaid assets related to the construction of our corporate facilities in Belarus. Please see Note 11 of our unaudited condensed consolidated financial statements in “Part I. Item 1. Financial Statements” for further information.
Interest and Other Income, Net
Net interest and other income was $1.3 million and $3.4 million during the three and nine months ended September 30, 2014, respectively, representing an increase of $0.4 million and $1.2 million when compared to the corresponding periods last year. The increase was primarily driven by interest received on cash accounts in Belarus and, to a lesser extent, interest earned on employee housing loans.
Provision for Income Taxes
The Company's effective tax rate for the three months ended September 30, 2014 and 2013, was 14.9% and 19.3%, respectively, and 17.9% and 19.1% during the nine months ended September 30, 2014 and 2013, respectively. There were several factors that led to the movement in the Company’s worldwide effective tax rate for the three and nine months ended September 30, 2014, as compared to the corresponding periods of 2013. The primary factors that caused this decrease in the rate for the above-mentioned periods are: (a) favorable adjustments to the statutory rates in several countries, primarily the United Kingdom and Ukraine and (b) release of the ASC 740-10 reserve during the third quarter of 2014 in the amount of $ 1.2 million. This reserve was initially posted as a tax expense in 2010 as the Company's position in 2010 was deemed uncertain. This reserve remained on the balance sheet through the initial tax year and subsequent tax years until the federal statute expired in the quarter ended September 30, 2014 and the whole reserve was properly released. The other primary factors represented below would have increased the effective tax rate in 2014 if it were not for (a) and (b) above: the acquisitions completed in the second quarter of 2014, which added other tax jurisdictions into the Company’s worldwide effective tax rate analysis; a larger portion of the Company’s pre-tax profits attributable to tax jurisdictions with relatively higher effective tax rates (as compared to effective tax rates within the Commonwealth of Independent States (“CIS”) region) were seen in 2014 and a relative shift in offshore services performed in Belarus, where the Company is currently entitled to a 100% exemption from Belarusian income tax, to other countries in the CIS region (specifically Ukraine, and, to a lesser extent, Russia), both of which have higher income tax rates than Belarus.
Results by Business Segment
Our operations consist of four reportable segments: North America, Europe, Russia and Other. The segments represent components of EPAM for which separate financial information is available that is used on a regular basis by our chief executive officer, who is also our chief operating decision maker (“CODM”), in determining how to allocate resources and evaluate performance. This determination is based on the unique business practices and market specifics of each region and that each region engages in business activities from which it earns revenues and incurs expenses. Our reportable segments are based on managerial responsibility for a particular client. Because managerial responsibility for a particular client relationship generally correlates with the client’s geographic location, there is a high degree of similarity between client locations and the geographic boundaries of our reportable segments. In some specific cases, however, managerial responsibility for a particular client is assigned to a management team in another region, usually based on the strength of the relationship between client executives
and particular members of our senior management team. In a case like this, the client’s activity would be reported through the management team’s reportable segment. Our CODM evaluates the Company’s performance and allocates resources based on segment revenues and operating profit.
Segment operating profit is defined as income from operations before unallocated costs. Generally, operating expenses for each operating segment have similar characteristics and are subject to similar factors, pressures and challenges. Expenses included in segment operating profit consist principally of direct selling and delivery costs as well as an allocation of certain shared services expenses. We use globally integrated support organizations to realize economies of scale and efficient use of resources. As a result, a majority of our expenses is shared by all segments. These shared expenses include Delivery, Recruitment and Development, Sales and Marketing, and support functions such as IT, Finance, Legal, and Human Resources. Generally, shared expenses are allocated based on measurable drivers of expense, e.g., recorded hours or headcount. However, certain expenses are not specifically allocated to specific segments, as management does not believe it is practical to allocate such costs to individual segments because they are not directly attributable to any specific segment. Further, stock based compensation expense is not allocated to individual segments in internal management reports used by the chief operating decision maker. Accordingly, these expenses are separately disclosed as “unallocated” and adjusted only against our total income from operations.
Revenues from external clients and segment operating profit, before unallocated expenses, for the North America, Europe, Russia and Other reportable segments for the three and nine months ended September 30, 2014 and 2013 were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
| (in thousands) |
Total segment revenues: | | | | | | | |
North America | $ | 99,393 |
| | $ | 73,480 |
| | $ | 267,866 |
| | $ | 205,613 |
|
Europe | 78,074 |
| | 51,531 |
| | 217,247 |
| | 146,108 |
|
Russia | 14,762 |
| | 12,050 |
| | 38,881 |
| | 37,901 |
|
Other | 530 |
| | 3,078 |
| | 3,445 |
| | 7,867 |
|
Total segment revenues | $ | 192,759 |
| | $ | 140,139 |
| | $ | 527,439 |
| | $ | 397,489 |
|
Segment operating profit: | |
| | |
| | |
| | |
|
North America | $ | 22,557 |
| | $ | 18,133 |
| | $ | 62,283 |
| | $ | 48,527 |
|
Europe | 12,200 |
| | 8,049 |
| | 36,049 |
| | 24,538 |
|
Russia | 3,779 |
| | 391 |
| | 4,843 |
| | 2,710 |
|
Other | (1,508 | ) | | 1,024 |
| | (3,726 | ) | | 960 |
|
Total segment operating profit | $ | 37,028 |
| | $ | 27,597 |
| | $ | 99,449 |
| | $ | 76,735 |
|
North America Segment
During the three months ended September 30, 2014, revenues from our North America segment were 51.6% of total revenues representing an increase of $25.9 million, or 35.3%, over the corresponding period in 2013. During the three months ended September 30, 2014, segment operating profits increased $4.4 million, or 24.4%, as compared to the same period last year, to $22.6 million net operating profit.
During the nine months ended September 30, 2014, revenues from our North America segment were 50.8% of total revenue representing an increase of $62.3 million, or 30.3%, over the corresponding period of 2013. During the nine months ended September 30, 2014, North America segment operating profits totaled $62.3 million, an increase of $13.8 million, or 28.3%, compared to the first nine months of 2013.
The increase in revenues during the three and nine months ended September 30, 2014 was primarily driven by continued expansion of existing customer relationships, and to a lesser extent, by revenues from new clients. Furthermore, this quarter 2014 and year-to-date operating results of the North America operating segment benefited from our recent acquisitions and we recorded a full quarter of revenue from all three acquisitions for the first time in the third quarter. As a percentage of revenues, the North America segment’s operating profit was 22.7% and 23.3% during the three months and nine months ended September 30, 2014, respectively, and 24.7% and 23.6% in the corresponding periods last year.
Europe Segment
Europe continues to be a rapidly growing segment in our portfolio, given our nearshore delivery capabilities, and our value proposition in delivering quality software engineering solutions and services. Our business model continues to gain considerable traction with European-based clients primarily in the Banking and Financial Services and Travel and Consumer verticals. Furthermore, our third quarter 2014 and year-to-date results also benefited from the acquisition of Jointech, a company with locations in South-East Asia, which created a new value proposition for our existing customers within the Banking and Financial Services vertical, particularly in the areas of investment banking, wealth and asset management, and extended our reach with that customers into new geography. We expect that many of our new and existing customers in other business verticals will use our services in that fast-growing region resulting in possible revenue and operating profit increases to the Europe segment.
During the three months ended September 30, 2014, revenues from our Europe segment were 40.5% of total segment revenues representing an increase of $26.5 million, or 51.5%, over the corresponding period of 2013. During the three months ended September 30, 2014, segment operating profits increased $4.2 million, or 51.6%, as compared to the corresponding period of 2013, to $12.2 million net operating profit.
During the nine months ended September 30, 2014, revenues from our Europe segment were 41.2% of total segment revenues representing an increase of $71.1 million, or 48.7%, over the corresponding period of 2013. During the nine months ended September 30, 2014, segment operating profits increased $11.5 million, or 46.9%, as compared to the corresponding period of 2013, to $36.0 million net operating profit.
Russia and Other Segments
During the three months ended September 30, 2014, revenues from our Russia segment were $14.8 million representing an increase of $2.7 million compared to the corresponding period of 2013. During the three months ended September 30, 2014, operating profits of the Russia segment increased $3.4 million as compared to the same period last year, to $3.8 million of net operating profit.
During the three months ended September 30, 2014, revenues from our Other segment were $0.5 million representing a decrease of $2.5 million compared to the corresponding period of 2013. During the three months ended September 30, 2014, operating profits of the Other segments decreased $2.5 million compared to the same period last year, to $1.5 million of operating losses.
On a year-to-date basis, revenues from the Russia and Other operating segments increased $1.0 million and decreased $4.4 million, respectively, when compared to the corresponding periods of 2013. Operating profits of the Russia and Other segments increased $2.1 million and decreased $4.7 million, respectively, when compared with the operating profits of these segments in the corresponding period a year ago.
Revenues and operating profits in the Russia and Other segments are subject to volatility resulting from revenue recognition delays related to finalizing budgets for certain arrangements with major customers in those segments. As a result, we recorded the cost related to the performance of services in the third quarter of 2014 with no associated revenues recognized in the period that services were rendered. In particular, we estimate a total of $3.0 million of revenues that remained unrecognized as of September 30, 2014 in our Russia segment with related costs reflected in the segment’s operating results for the third quarter of 2014.
We were unable to estimate revenues attributable to the services rendered under certain arrangements with our largest customer in the Other segment during the three and nine months ended September 30, 2014 and cannot provide assurance these revenues will be recognized in future periods.
Liquidity and Capital Resources
Capital Resources
At September 30, 2014, our principal sources of liquidity were cash and cash equivalents totaling $191.2 million and $100.0 million of available borrowings under our revolving line of credit. As of that date, $151.9 million of our total cash and cash equivalents was held outside the United States. Of this amount, $92.6 million was held in U.S. dollar denominated accounts in Belarus, including deposits that accrued interest at an average interest rate of 4.1% during the first three quarters of 2014. Our subsidiaries in the CIS region or Asia-Pacific ("APAC") region do not maintain significant balances denominated in currencies other than U.S. dollars.
We have a revolving line of credit with PNC Bank, National Association; Santander Bank, N.A; and Silicon Valley Bank (collectively the “Lenders”). Effective September 12, 2014, we entered into a new agreement with the Lenders (the “2014 Credit Facility”) which increased our borrowing capacity under a revolving line of credit. The 2014 Credit Facility consists of a
$100.0 million revolving line of credit, with a maturity date of September 12, 2019. There is potential to increase the credit facility up to $200,000 if certain conditions are met. Borrowings under the 2014 Credit Facility may be denominated in United States Dollars or, up to a maximum of $50,000 in British Pounds Sterling, Canadian Dollars, Euros or Swiss Francs (or other currencies as may be approved by the lenders). Borrowings under the Revolving Facility bear interest at either a base rate or Euro-rate plus a margin based on the Company’s leverage ratio. Base rate is equal to the highest of (a) the Federal Funds Open Rate, plus 0.5%, (b) the Prime Rate, and (c) the Daily LIBOR Rate, plus 1.0%. The 2014 Credit Facility is collateralized with: (a) all tangible and intangible assets of the Company, and its U.S.-based subsidiaries including all accounts, general intangibles, intellectual property rights and equipment; and (b) all of the outstanding shares of capital stock and other equity interests in U.S.-based subsidiaries of the Company, and 65.0% of the outstanding shares of capital stock and other equity interests in certain of the Company’s foreign subsidiaries.
The line of credit also contains customary financial and reporting covenants and limitations. We are currently in compliance with all covenants contained in our revolving line of credit and believe that our revolving line of credit provides sufficient flexibility such that we will remain in compliance with its terms in the foreseeable future. At September 30, 2014, we had no borrowings outstanding under the line of credit.
The cash and cash equivalents held at locations outside of the United States are for future operating expenses and we have no intention of repatriating those funds. However, if necessary, there are no restrictions on repatriating those funds back to the United States. If we decide to remit funds to the United States in the form of dividends, $151.8 million would be subject to foreign withholding taxes, of which $144.1 million would also be subject to U.S. corporate income tax. We believe that our available cash and cash equivalents held in the United States and cash flow to be generated from domestic operations will be adequate to satisfy our domestic liquidity needs in the foreseeable future. Our ability to expand and grow our business in accordance with current plans and to meet our long-term capital requirements will depend on many factors, including the rate, if any, at which our cash flows increase, our continued intent not to repatriate earnings from outside the U.S. and the availability of public and private debt and equity financing. To the extent we pursue one or more significant strategic acquisitions, we may incur debt or sell additional equity to finance those acquisitions.
Cash Flows
The following table summarizes our cash flows for the periods indicated:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
| (in thousands) |
Condensed Consolidated Statements of Cash Flow Data: | | | |
Net cash provided by operating activities | $ | 56,169 |
| | $ | 11,795 |
|
Net cash used in investing activities | (38,408 | ) | | (18,875 | ) |
Net cash provided by financing activities | 9,359 |
| | 12,707 |
|
Effect of exchange rate changes on cash and cash equivalents | (5,081 | ) | | (760 | ) |
Net increase in cash and cash equivalents | 22,039 |
| | 4,867 |
|
Cash and cash equivalents, beginning of period | 169,207 |
| | 118,112 |
|
Cash and cash equivalents, end of period | $ | 191,246 |
| | $ | 122,979 |
|
Operating Activities
Net cash provided by operations during the nine months ended September 30, 2014 increased $44.4 million to $56.2 million, as compared to $11.8 million net cash provided by operations in the corresponding period of 2013. The first nine months of 2014 operating cash flows benefited, in part, from our strong focus on improving working capital efficiencies during the latter part of 2013, including focus on reducing days outstanding for our billed and unbilled receivables. Coupled with strong growth in revenues during the nine months ended September 30, 2014 as compared to the corresponding period of 2013, this resulted in an approximately 36% increase in customer collections year-over-year. This increase more than offset the higher working capital requirements associated with increased revenues, including growth in total compensation and benefits of our IT professionals, overhead expenses, and higher tax payments.
Investing Activities
Net cash used in investing activities during the nine months ended September 30, 2014 increased $19.5 million to $38.4 million as compared to $18.9 million used in investing activities during the corresponding period of 2013. The increase was
primarily attributable to $26.5 million spent on acquisitions of businesses, partially offset by a $2.7 million decrease in capital investments as compared to the corresponding period last year, combined with a net $5.8 million decrease in loans issued under the Employee Housing Program.
Financing Activities
Net cash provided by financing activities during the nine months ended September 30, 2014 decreased $3.3 million to $9.4 million for the nine months ended September 30, 2014. The decrease in cash flows from financing activities for the nine months ended September 30, 2014, was primarily attributable to lesser proceeds received by us as a result of stock option exercises and associated tax benefits, as compared to the same period last year.
Contractual Obligations and Future Capital Requirements
Contractual Obligations
Set forth below is information concerning our fixed and determinable contractual obligations as of September 30, 2014.
|
| | | | | | | | | | | | | | | | | | | |
| Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| (in thousands) |
Operating lease obligations | $ | 34,070 |
| | $ | 15,117 |
| | $ | 12,652 |
| | $ | 6,153 |
| | $ | 148 |
|
Other short-term obligations (1) | 7,000 |
| | 7,000 |
| |
|
| |
|
| |
|
|
Employee Housing Program (2) | 57 |
| | 57 |
| | — |
| | — |
| | — |
|
| $ | 41,127 |
| | $ | 22,174 |
| | $ | 12,652 |
| | $ | 6,153 |
| | $ | 148 |
|
| |
(1) | As of September 30, 2014, we estimated up to $7.0 million of additional investment could be required to complete construction of a 14,071 square meter office building within the High Technologies Park in Minsk, Belarus. Please see Note 11 to our unaudited condensed consolidated financial statements in “Part I. Item 1. Financial Statements” for further information. |
| |
(2) | In the third quarter of 2012, our Board of Directors approved the Employee Housing Program, which assists employees in purchasing housing in Belarus. As part of the program, we will extend financing to employees up to an aggregate amount of $10.0 million. |
Future Capital Requirements
We believe that our existing cash and cash equivalents combined with our expected cash flow from operations will be sufficient to meet our projected operating and capital expenditure requirements for at least the next twelve months and that we possess the financial flexibility to execute our strategic objectives, including the ability to make acquisitions and strategic investments in the foreseeable future. Our ability to generate cash, however, is subject to our performance, general economic conditions, industry trends and other factors. To the extent that existing cash and cash equivalents and operating cash flow are insufficient to fund our future activities and requirements, we may need to raise additional funds through public or private equity or debt financing. If we issue equity securities in order to raise additional funds, substantial dilution to existing stockholders may occur. If we raise cash through the issuance of additional indebtedness, we may be subject to additional contractual restrictions on our business. There is no assurance that we would be able to raise additional funds on favorable terms or at all.
Off-Balance Sheet Commitments and Arrangements
We do not have any obligations under guarantee contracts or other contractual arrangements within the scope of FASB ASC paragraph 460-10-15-4 (Guarantees Topic) other than as disclosed in Note 11 of our financial statements in “Part I. Item 1. Financial Statements”; nor do we have any investments in special purpose entities or undisclosed borrowings or debt. Accordingly, our results of operations, financial condition and cash flows are not subject to material off-balance sheet risks.
Critical Accounting Policies
Revenue Recognition — We recognize revenue when realized or realizable and earned, which is when the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the sales price is fixed or determinable; and collectability is reasonably assured. Determining whether and when some of these criteria have been satisfied often involves assumptions and judgments that can have a significant impact on the timing and amount of revenue we report. If there is an uncertainty about the project completion or receipt of payment for the consulting services, revenues are deferred until the uncertainty is sufficiently resolved. At the time revenues are recognized, we provide for any contractual deductions and reduce revenues accordingly. We defer amounts billed to our clients for revenues not yet earned. Such amounts are anticipated to be
recorded as revenues as services are performed in subsequent periods. Unbilled revenues represent services provided which are billed subsequent to the period end in accordance with the contract terms.
We derive our revenues from a variety of service offerings which represent specific competencies of our IT professionals. Contracts for these services have different terms and conditions based on the scope, deliverables, and complexity of the engagement which require management to make judgments and estimates in determining appropriate revenue recognition pattern. Fees for these contracts may be in the form of time-and-materials or fixed-price arrangements.
From time to time, we enter into multiple element arrangements with our customers. In the vast majority of cases such multiple-element arrangements represent fixed-priced arrangements to develop a customized IT solution to meet the customer’s needs combined with warranty support over a specified period of time in the future, to which we refer to as the “warranty period.” Typically, our customers retain full intellectual property (IP) rights to the results of our services, and the software element created in lieu of such services is no more than incidental to any of the service deliverables, as defined in accordance with ASC 985-605-15-13. For such arrangements we follow the guidance set forth in ASC 605-25, Revenue Recognition – Multiple Element Arrangements, as to whether multiple deliverables exist, how the arrangement should be separated, and how the consideration should be allocated. We recognize revenue related to the delivered services only if all revenue recognition criteria are met and the delivered element has a standalone value to the customer and allocate total consideration among the deliverables based on their relative selling prices. Revenue related to the software development services is recognized under the proportional performance method, as described above, while warranty support services are recognized on a straight-line basis over the warranty period. The warranty period is generally three months to two years.
We report gross reimbursable “out-of-pocket” expenses incurred as both revenues and cost of revenues in the consolidated condensed statements of income and comprehensive income.
Fair Value of Financial Instruments — We make significant assumptions about fair values of its financial instruments. Fair value is determined based on the assumptions that market participants would use in pricing the asset or liability. We utilize the following fair value hierarchy in determining fair values:
Level 1 - Quoted prices for identical assets or liabilities in active markets.
Level 2 - Inputs other than quoted prices within Level 1 that are observable either directly or indirectly, including quoted prices in markets that are not active, quoted prices in active markets for similar assets or liabilities, and observable inputs other than quoted prices such as interest rates or yield curves.
Level 3 - Unobservable inputs reflecting our view about the assumptions that market participants would use in pricing the asset or liability.
Where the fair values of financial assets and liabilities recorded in the consolidated balance sheet cannot be derived from an active market, they are determined using a variety of valuation techniques. These valuation techniques include a net present value technique, comparison to similar instruments with market observable inputs, options pricing models and other relevant valuation models. Inputs into these models are taken from observable market data whenever possible, but in instances where it is not feasible, a degree of judgment is required to establish fair values.
Financial Assets and Liabilities Measured At Fair Value on a Recurring Basis
At September 30, 2014, contingent liabilities measured at fair value on a recurring basis comprised contingent consideration payable in cash and stock, performance-based awards issued to certain former owners of acquired businesses in exchange for future services, and certain other contractual liabilities.
We estimate the fair value of contingent liabilities based on certain performance milestones of the acquired businesses, and estimated probabilities of achievement, then discount the liabilities to present value using our cost of debt for the cash component of contingent consideration, and risk free rate for the stock component of a contractual contingency. Contingent liabilities are valued using significant inputs that are not observable in the market which are defined as Level 3 inputs pursuant to fair value measurement accounting. We believe our estimates and assumptions are reasonable, however, there is significant judgment involved. Changes in the fair value of contingent consideration liabilities primarily result from changes in the timing and amount of specific milestone estimates and changes in probability assumptions with respect to the likelihood of achieving the various earnout criteria. These changes could cause a material impact to, and volatility in our operating results.
Business Combinations — We account for our business combinations using the acquisition accounting method, which requires us to determine the fair value of net assets acquired, including related goodwill and other intangible assets. We identify and attribute fair values and estimated lives to the intangible assets acquired and allocate the total cost of an acquisition to the underlying net assets based on their respective estimated fair values. Determining the fair value of assets acquired and liabilities
assumed requires management’s judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. There are different valuation models for each component, the selection of which requires considerable judgment. These determinations will affect the amount of amortization expense recognized in future periods. We base our fair value estimates on assumptions we believe are reasonable, but recognize that the assumptions are inherently uncertain.
If initial accounting for the business combination has not been completed by the end of the reporting period in which the business combination occurs, provisional amounts are reported for which the accounting is incomplete, with retrospective adjustment made to such provisional amounts during the measurement period to present new information about facts and circumstances that existed as of the acquisition date. Once the measurement period ends, and in no case beyond one year from the acquisition date, revisions of the accounting for the business combination are recorded in earnings.
All acquisition-related costs, other than the costs to issue debt or equity securities, are accounted for as expense in the period in which they are incurred. Changes in fair value of contingent consideration arrangements that are not measurement period adjustments are recognized in earnings. Payments to settle contingent consideration, if any, are reflected in cash flows from financing activities and the changes in fair value are reflected in cash flows from operating activities in our consolidated statements of cash flows.
Our acquisitions usually do not have significant amounts of tangible assets, as the principal assets typically acquired are customer relationships, trade names, non-competition agreements, and workforce. As a result, a substantial portion of the purchase price is allocated to goodwill and other intangible assets.
Goodwill and Other Intangible Assets — Goodwill and intangible assets that have indefinite useful lives are treated consistently with ASC 350. They are tested annually for impairment and are not amortized.
Intangible assets that have finite useful lives are amortized over their estimated useful lives on a straight-line basis. When facts and circumstances indicate potential impairment of amortizable intangible assets, we evaluate the recoverability of the asset’s carrying value, using estimates of undiscounted future cash flows that utilize a discount rate determined by management to be commensurate with the risk inherent in our business model over the remaining asset life. The estimates of future cash flows attributable to intangible assets require significant judgment based on our historical and anticipated results. Any impairment loss is measured by the excess of carrying value over fair value.
Stock-Based Compensation — Equity-based compensation cost relating to the issuance of share-based awards to employees is based on the fair value of the award at the date of grant, which is expensed ratably over the requisite service period, net of estimated forfeitures. The forfeiture assumption is ultimately adjusted to the actual forfeiture rate. Therefore, changes in the forfeiture assumptions may affect the timing of the total amount of expense recognized over the vesting period. The service period is the period over which the employee performs the related services, which is normally the same as the vesting period. Equity-based awards that do not require future service are expensed immediately. Equity-based awards that do not meet criteria for equity classification are recorded in liabilities and adjusted to fair value at the end of each reporting period. Distributions associated with liability-classified awards not expected to vest are accounted for as compensation expense in the consolidated statements of income and comprehensive income.
Recent Accounting Pronouncements
See Note 13 to our unaudited condensed consolidated financial statements in “Part I. Item 1. Financial Statements” for additional information.
Forward-Looking Statements
This quarterly report on Form 10-Q contains estimates and forward-looking statements, principally in “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part II. Item 1A. Risk Factors.” Our estimates and forward-looking statements are mainly based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. Although we believe that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to us. Important factors, in addition to the factors described in this quarterly report, may adversely affect our results as indicated in forward-looking statements. You should read this quarterly report and the documents that we have filed as exhibits hereto completely and with the understanding that our actual future results may be materially different from what we expect. The words “may,” “will,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential,” “might,” “would,” “continue” or the negative of these terms or other comparable terminology and similar words are intended to identify estimates and forward-looking statements. Estimates and forward-looking statements speak only as of the date they were made, and, except to the extent required by law, we undertake
no obligation to update, to revise or to review any estimate and/or forward-looking statement because of new information, future events or other factors. Estimates and forward-looking statements involve risks and uncertainties and are not guarantees of future performance. As a result of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this quarterly report might not occur and our future results, level of activity, performance or achievements may differ materially from those expressed in these forward-looking statements due to, including, but not limited to, the factors mentioned above, and the differences may be material and adverse. Because of these uncertainties, you should not place undue reliance on these forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to certain market risks in the ordinary course of our business. These risks result primarily from changes in foreign currency exchange rates and interest rates, and concentration of credit risks. In addition, our international operations are subject to risks related to differing economic conditions, changes in political climate, differing tax structures, and other regulations and restrictions.
Concentration of Credit and Other Credit Risks
Financial instruments that potentially subject us to significant concentrations of credit risk consist primarily of employee loans receivable, cash and cash equivalents, trade accounts receivable and unbilled revenues.
At September 30, 2014, loans issued to employees were $6.6 million, or 1.2%, of our total assets. These loans potentially expose us to a risk of non-payment and loss. Repayment of these loans is primarily dependent on the personal income of borrowers obtained through their employment with EPAM and may be adversely affected by macroeconomic changes, such as higher unemployment levels, currency devaluation and inflation. Additionally, continuing financial stability of a borrower may be adversely affected by job loss, divorce, illness or personal bankruptcy. We also face the risk that the collateral will be insufficient to compensate us for loan losses, if any, and costs of foreclosure. Decreases in real estate values could adversely affect the value of property used as collateral, and we may be unsuccessful in recovering the remaining balance from either the borrower and/or guarantors.
We maintain our cash and cash equivalents and short-term investments with financial institutions. We believe that our credit policies reflect normal industry terms and business risk. We do not anticipate non-performance by the counterparties. As of September 30, 2014, $108.3 million of total cash was held in CIS countries, with $94.1 million of that in Belarus. Banking and other financial systems in the CIS region are less developed and regulated than in some more developed markets, and legislation relating to banks and bank accounts is subject to varying interpretations and inconsistent application. Banks in the CIS region generally do not meet the banking standards of more developed markets and bank deposits made by corporate entities in the CIS region are not insured. The CIS banking sector remains subject to periodic instability and the transparency of the banking sector lags behind international standards. Particularly in Belarus, a banking crisis, bankruptcy or insolvency of banks that process or hold our funds, may result in the loss of our deposits or adversely affect our ability to complete banking transactions in the CIS region, which could materially adversely affect our business and financial condition.
Trade accounts receivable and unbilled revenues are generally dispersed across our clients in proportion to their revenues. As of September 30, 2014, billed and unbilled trade receivables from one customer, UBS AG, individually exceeded 10% and accounted for 10.0% and 15.5% of our total billed and unbilled trade receivables, respectively, as of that date.
During the three and nine months ended September 30, 2014, our top five customers accounted for 32.7% and 32.9% of our total revenues, and our top ten customers accounted for 43.2% and 44.1% of our total revenues, respectively. During the three and nine months ended September 30, 2013, our top five customers accounted for 32.0% and 30.4% of our total revenues, and our top ten customers accounted for 44.2% and 42.0% of our total revenues, respectively.
During the three and nine months ended September 30, 2014, the Company had one customer, UBS AG, with revenues of $27.0 million and $70.1 million respectively, which accounted for more than 10% of total revenues in the periods indicated. During the three and nine months ended September 30, 2013, revenues from one customer, Barclays Capital, were $14.3 million and $39.5 million and accounted for 10.2% and 9.9% of our total revenues in the corresponding periods. Revenues from these customers do not include reimbursable expenses.
Credit losses and write-offs of trade accounts receivable balances have historically not been material to our audited consolidated financial statements.
Interest Rate Risk
Our exposure to market risk is mainly influenced by the changes in interest rates received on our cash and cash equivalent deposits and paid on any outstanding balance on our revolving line of credit, which is subject to a variety of rates depending on the type and timing of funds borrowed. As of September 30, 2014 we have not borrowed under the line of credit and did not have any outstanding debt. We do not use derivative financial instruments to hedge our risk of interest rate volatility.
We also do not believe that employee loans issued by us under the Employee Housing Program expose us to significant interest rate risks. These loans are designed to be a retention mechanism for our employees in Belarus and are financed with available funds of our Belarusian subsidiary.
We have not been exposed to material risks due to changes in market interest rates. However, our future interest expense may increase and interest income may fall due to changes in market interest rates.
Foreign Exchange Risk
Our financial statements are reported in U.S. dollars. Our international operations expose us to foreign currency exchange rate changes that could impact translations of foreign denominated assets and liabilities into U.S. dollars and future earnings and cash flows from transactions denominated in different currencies. Our exposure to currency exchange rate changes is diversified due to variety of countries and currencies in which we conduct business. Outside of the United States we operate primarily through wholly owned subsidiaries in Canada, Europe, Asia, and the CIS and CEE regions and generate a significant portion of our revenues in currencies other than the U.S. dollar, principally, euros, British pounds, Canadian dollars, and Russian rubles. We incur expenditures in non-U.S. dollar currencies, principally in Hungarian forints, euros, Russian rubles, and Hong Kong dollars and China yuan renminbi (“CNY”) associated with our delivery centers located in the CEE and APAC regions. We are exposed to fluctuations in foreign currency exchange rates primarily on accounts receivable and unbilled revenues from sales in these foreign currencies and cash flows for expenditures in foreign currencies. We do not use derivative financial instruments to hedge the risk of foreign exchange volatility. Our results of operations can be affected if the euro, the British pound, Canadian dollar, Hungarian forint, and/or Russian ruble appreciate or depreciate against the U.S. dollar. Our exchange rate risk primarily arises from our foreign currency revenues and expenses. Based on our results of operations for the third quarter of 2014, a 1.0% appreciation/ (depreciation) of all applicable foreign currencies against the U.S. dollar would result in an estimated increase/ (decrease) of approximately $0.1 million in our net income, respectively. On a year-to-date basis, a 1.0% appreciation/ (depreciation) of all applicable foreign currencies against the U.S. dollar would result in an estimated increase/ (decrease) of approximately $0.6 million in our net income, respectively. Based on results of operations for the third quarter and first nine months of 2014, a 1% appreciation/ (depreciation) of any individual currency against U.S. dollar would not result in changes in on our net income in excess of $0.4 million.
To the extent that we need to convert U.S. dollars into foreign currencies for our operations, appreciation of such foreign currencies against the U.S. dollar would adversely affect the amount of such foreign currencies we receive from the conversion. Sensitivity analysis is used as a primary tool in evaluating the effects of changes in foreign currency exchange rates, interest rates and commodity prices on our business operations. The analysis quantifies the impact of potential changes in these rates and prices on our earnings, cash flows and fair values of assets and liabilities during the forecast period, most commonly within a one-year period. The ranges of changes used for the purpose of this analysis reflect our view of changes that are reasonably possible during the forecast period. Fair values are the present value of projected future cash flows based on market rates and chosen prices. Changes in the currency exchange rates resulted in our reporting a net transactional foreign currency exchange losses of $0.8 million and $3.3 million during the three and nine months ended September 30, 2014, respectively, and $0.6 million and $2.0 million during the three and nine months ended September 30, 2013, respectively. Increase in net foreign exchange loss in the third quarter and first nine months of 2014 as compared to the same periods of 2013 was primarily attributable to changes in exchange rates of Russian ruble and Ukrainian hryvnya against U.S. dollar in the periods indicated, including realized losses from foreign currency conversions. These losses are included in the condensed consolidated statements of income and comprehensive income.
Additionally, foreign currency translation adjustments from translating financial statements of our foreign subsidiaries from functional currency to the U.S. dollars are recorded as a separate component of stockholders’ equity or included in the consolidated statements of income and comprehensive income if local currencies of our foreign subsidiaries differ from their functional currencies. As of September 30, 2014, approximately 24.6% of our total net assets were subject to foreign currency translation exposure, as compared to 21.6% as of December 31, 2013, and approximately 21.8% of our net income in the third quarter of 2014 was generated by subsidiaries for which the functional currency was not U.S. dollars, as compared to 20.0% in the third quarter of 2013. During the nine months ended September 30, 2014 and 2013, net income generated by foreign subsidiaries for which the functional currency was not U.S. dollars was 44.7% and 45.0%, respectively. During the quarters ended September 30, 2014 and 2013, we recorded $8.3 million of translation losses and $3.0 million of translation gains, respectively, within our condensed consolidated statements of income and comprehensive income, and $8.9 million and $0.4 million of translation losses for the nine month periods ended September 30, 2014 and 2013, respectively. During the periods presented, our condensed consolidated statements of income and comprehensive income were not materially affected by gains or losses arising from translating financial statements of our foreign subsidiaries from functional currency to the U.S. dollars.
Item 4. Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Based on management’s evaluation, with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as of the end of the period covered by this report, our CEO and CFO have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), are effective to provide reasonable assurance that information required to be disclosed by us in reports that
we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended September 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in litigation and claims arising out of our operations in the normal course of business. We are not currently a party to any material legal proceeding. In addition, we are not aware of any material legal or governmental proceedings against us, or contemplated to be brought against us.
Item 1A. Risk Factors
There have been no material changes with respect to the risk factors disclosed in “Part I. Item 1A.Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
None.
Item 6. Exhibits
|
| | |
Exhibit Number | | Description |
| | |
31.1 | | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 |
31.2 | | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 |
32.1 | | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS | | XBRL Instance Document |
101.SCH | | XBRL Taxonomy Extension Schema Document |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 10, 2014
|
| | |
| EPAM SYSTEMS, INC. |
| | |
| By: | /s/ Arkadiy Dobkin |
| | Name: Arkadiy Dobkin |
| | Title: Chairman, Chief Executive Officer and President (principal executive officer) |
| | |
| By: | /s/ Anthony J. Conte |
| | Name: Anthony J. Conte |
| | Title: Vice President, Chief Financial Officer and Treasurer (principal financial officer and principal accounting officer) |