Blueprint
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
COMMISSION FILE NUMBER 0-28720
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
DELAWARE
|
73-1479833
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S. Employer Identification No.)
|
200 Friberg Parkway, Westborough, Massachusetts 01581
(Address of Principal Executive Offices) (Zip Code)
(617) 861-6050
(Registrant’s Telephone Number, Including Area
Code)
Indicate
by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes ☒ No
☐
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such
files).
Yes ☒ No
☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large
accelerated filer”, “accelerated filer”, and
“smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated Filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
(Do not check if a smaller reporting
company)
|
Emerging Growth
Company
|
☐
|
If an emerging growth company,
indicate by check mark if the Registrant has elected not to use the
extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a)
of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As
of August 14, 2017, the issuer had outstanding 1,648,960 shares of
its Common Stock.
FORM 10-Q
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
18
|
PART I – FINANCIAL
INFORMATION
ITEM 1. FINANCIAL
STATEMENTS
PAID, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
June
30, 2017
(Unaudited)
|
December
31,
2016
(Audited)
|
ASSETS
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$610,209
|
$339,562
|
Accounts
receivable, net
|
41,237
|
39,314
|
Other
receivables
|
-
|
1,026
|
Funds
held in trust
|
169,646
|
169,082
|
Prepaid
expenses and other current assets
|
29,776
|
57,383
|
Total
current assets
|
850,868
|
606,367
|
|
|
|
Property
and equipment, net
|
80,630
|
92,552
|
Intangible
assets, net
|
5,550,633
|
5,956,771
|
Goodwill
|
9,989,685
|
9,989,685
|
Total
assets
|
$16,471,816
|
$16,645,375
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$688,697
|
$563,860
|
Note
payable
|
2,550
|
17,850
|
Due
to related parties
|
118,409
|
169,697
|
Capital
leases - current portion
|
7,788
|
7,655
|
Accrued
expenses
|
1,106,696
|
977,891
|
Deferred
revenues
|
245,870
|
238,040
|
Total
current liabilities
|
2,170,010
|
1,974,993
|
Long
term liabilities:
|
|
|
Capital
leases - net of current portion
|
25,934
|
28,933
|
Deferred
tax liability
|
1,260,369
|
1,260,369
|
Total
liabilities
|
3,456,313
|
3,264,295
|
Commitments
and contingencies
|
|
|
Shareholders'
equity:
|
|
|
Preferred
Stock, $0.001 par value, 20,000,000 shares authorized 3,825,000
shares issued and outstanding at June 30, 2017 and December 31,
2016; liquidation
value of $11,593,909 and $11,581,000 as of June 30, 2017 and
December 31, 2016, respectively
|
3,825
|
3,825
|
Common
stock, $0.001 par value, 25,000,000 shares authorized; 1,648,960
issued and outstanding at June 30, 2017 and December 31,
2016
|
1,649
|
1,649
|
Additional
paid-in capital
|
68,782,432
|
68,782,432
|
Accumulated
other comprehensive loss
|
(8,994)
|
-
|
Accumulated
deficit
|
(55,763,409)
|
(55,406,826)
|
Total
shareholders' equity
|
13,015,503
|
13,381,080
|
|
|
|
Total
liabilities and shareholders' equity
|
$16,471,816
|
$16,645,375
|
See accompanying notes to condensed consolidated financial
statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
|
|
|
|
|
|
|
|
Revenues,
net
|
$1,926,310
|
$129,984
|
$3,515,992
|
$263,763
|
Cost
of revenues
|
1,394,297
|
5,381
|
2,493,457
|
12,208
|
Gross
profit
|
532,013
|
124,603
|
1,022,535
|
251,555
|
|
|
|
|
|
Operating
expenses
|
678,764
|
294,997
|
1,368,504
|
561,329
|
Loss
from operations
|
(146,751)
|
(170,394)
|
(345,969)
|
(309,774)
|
|
|
|
|
|
Other
income (expense):
|
|
|
|
|
Interest
expense
|
(1,356)
|
(193)
|
(3,617)
|
(450)
|
Other
income, net
|
309
|
4,488
|
7,204
|
57,988
|
Unrealized
gain (loss) on stock price guarantee
|
(4,368)
|
(33,672)
|
(12,707)
|
41,353
|
Total
other income (expense), net
|
(5,415)
|
(29,377)
|
(9,120)
|
98,891
|
|
|
|
|
|
Loss
before provision for income taxes
|
(152,166)
|
(199,771)
|
(355,089)
|
(210,883)
|
Provision
for income taxes
|
1,044
|
—
|
1,494
|
807
|
|
(153,210)
|
(199,771)
|
(356,583)
|
(211,690)
|
|
|
|
|
|
Preferred
dividends
|
(12,909)
|
-
|
(12,909)
|
-
|
|
|
|
|
|
Net
loss available to common stockholders
|
$(166,119)
|
$(199,771)
|
$(369,492)
|
$(211,690)
|
|
|
|
|
|
Net
loss per share – basic and diluted
|
$(0.10)
|
$(0.18)
|
$(0.22)
|
$(0.20)
|
Weighted
average number of common shares outstanding - basic and
diluted
|
1,648,960
|
1,098,960
|
1,648,960
|
1,033,184
|
Condensed
consolidated statements of comprehensive loss
|
|
|
|
|
Net
loss
|
$(153,210)
|
$(199,771)
|
$(356,583)
|
$(211,690)
|
Other
comprehensive income (loss):
|
|
|
|
|
Foreign
currency translation adjustments
|
(5,819)
|
-
|
(8,994)
|
-
|
Comprehensive
loss
|
$(159,029)
|
$(199,771)
|
$(365,577)
|
$(211,690)
|
See
accompanying notes to condensed consolidated financial
statements
PAID, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30,
(Unaudited)
|
|
|
Cash
flows from operating activities:
|
|
|
Net loss
|
$(356,583)
|
$(211,690)
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
|
|
|
Depreciation and amortization
|
425,649
|
51,453
|
Share-based compensation
|
-
|
37,530
|
Unrealized loss (gain) on stock price guarantee
|
12,707
|
(41,353)
|
Write-off of other receivable
|
1,032
|
-
|
Changes in assets and liabilities:
|
|
|
Accounts receivable
|
(1,495)
|
2,782
|
Prepaid expenses and other current assets
|
33,113
|
30,435
|
Advanced royalties
|
-
|
5,000
|
Accounts payable
|
104,399
|
3,587
|
Accrued expenses
|
112,476
|
(1,456)
|
Deferred revenues
|
(86)
|
(973)
|
Net cash provided by (used in) operating activities
|
331,212
|
(124,685)
|
|
|
|
Cash
flows from investing activities:
|
|
|
Purchase of fixed assets
|
(4,996)
|
-
|
Net cash used in investing activities
|
(4,996)
|
-
|
|
|
|
Cash
flows from financing activities:
|
|
|
Payments on capital leases
|
(2,267)
|
(3,097)
|
Payments on note payable
|
(15,300)
|
(21,188)
|
Proceeds from the exercise of common stock warrants
|
-
|
180,000
|
Payments on amounts due to related parties
|
(55,543)
|
-
|
Net cash (used in) provided by financing activities
|
(73,110)
|
155,715
|
Effect
of exchange rate changes on cash and cash equivalents
|
17,541
|
-
|
|
|
|
Net
change in cash and cash equivalents
|
270,647
|
31,030
|
|
|
|
Cash
and cash equivalents, beginning of period
|
339,562
|
123,913
|
|
|
|
Cash
and cash equivalents, end of period
|
$610,209
|
$154,943
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
Cash
paid during the period for:
|
|
|
Income taxes
|
$1,494
|
$806
|
Interest
|
$3,617
|
$450
|
|
|
|
See accompanying notes to condensed consolidated financial
statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2017
Note 1. Organization and Significant Accounting
Policies
PAID,
Inc. (“PAID”, the “Company”,
“we”, “us”, “our”) has
developed AuctionInc, which is a suite of online shipping and tax
management tools assisting businesses with e-commerce storefronts,
shipping solutions, tax calculation, inventory management, and
auction processing. The product has tools to assist with other
aspects of the fulfillment process, but the main purpose of the
product is to provide accurate shipping and tax calculations and
packaging algorithms that provide customers with the best possible
shipping and tax solutions.
BeerRun
Software is a brewery management and Alcohol and Tobacco Tax and
Trade Bureau tax reporting software. Small craft brewers can
utilize the product to manage brewery schedules, inventory,
packaging, sales and purchasing. Tax reporting can be processed
with a single click and is fully customizable by state or province.
The software is designed to integrate with QuickBooks accounting
platforms by using our powerful sync engine. We currently offer two
versions of the software BeerRun and BeerRun Light which excludes
some of the enhanced features of BeerRun without disrupting the
core functionality of the software. Additional features include
Brewpad and Kegmaster and can be added on to the base product.
Craft brewing is on the rise in North America and we feel that
there is a large potential to grow this portion of our
business.
SpiritRun
is a product of BeerRun and is designed specifically for
distilleries. This product was recently enhanced, and we feel that
with additional marketing and visibility in the distillery
industry, SpiritRun has the right core resources to be a valuable
tool in distilleries around the United States.
ShipTime
Inc. has developed a SaaS based application, which focuses on the
small and medium business segments. This offering allows members to
quote, process, generate labels, dispatch and track courier and LTL
shipments all from a single interface. The application provides
customers with a choice of today’s leading couriers and
freight carriers all with discounted pricing allowing members to
save on every shipment. ShipTime can also be integrated into
on-line shopping carts to facilitate sales via ecommerce. We
actively sell directly to small and medium businesses and through
long standing partnerships with selected associations throughout
Canada.
General Presentation and Basis of Consolidated Financial
Statements
The
accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with accounting principles
generally accepted in the United States of America
(“GAAP”), and to the rules and regulations of the
Securities and Exchange Commission ("SEC") regarding interim
financial reporting. Accordingly, they do not include all of the
information and footnotes required by GAAP for complete financial
statements and should be read in conjunction with the Company's
audited consolidated financial statements and notes thereto
included in the Annual Report on Form 10-K for the year ended
December 31, 2016, that was filed on March 31, 2017.
In
the opinion of management, the Company has prepared the
accompanying unaudited condensed consolidated financial statements
on the same basis as its audited consolidated financial statements,
and these unaudited condensed consolidated financial statements
include all adjustments, consisting of normal recurring adjustments
necessary for a fair presentation of the results of the interim
periods presented. The operating results for the interim periods
presented are not necessarily indicative of the results expected
for the full year 2017.
On
November 9, 2016, the board of directors agreed to effectuate a
reverse split immediately followed by a forward split. The process
was completed with FINRA on January 23, 2017. As a result of the
split, every ten shares of common stock outstanding prior to the
reverse split were consolidated into one share, reducing the number
of common shares outstanding on the effective date from 10,989,608
to 1,098,960. All share and per share information in this Form 10-Q
has been retroactively adjusted to reflect the reverse stock
split.
Going Concern and Management's Plan
The
accompanying unaudited condensed consolidated financial statements
have been prepared on a going concern basis which contemplates the
realization of assets and the satisfaction of liabilities in the
normal course of business. The Company has continued to incur
losses, although it has taken significant steps to reduce them. For
the six months ended June 30, 2017, the Company reported a net loss
of $356,583. The Company has an accumulated deficit of $55,763,408
and has a working capital deficit of $(1,319,142) as of June 30,
2017. These factors raise substantial doubt about the
Company’s ability to continue as a going
concern.
Management
feels that the addition of ShipTime’s services will return a
valuable impact on the Company’s growth in the near future.
The positive cash flow from operations in both the first and second
quarter is a significant indicator of our successful transition to
the new shipping services. In addition to the existing services
provided, ShipTime will launch products that are complementary to
the current offering of AuctionInc, BeerRun and SpiritRun.
Combined, the Company believes that all segments of the operations
will benefit from ShipTime.
Although
there can be no assurances, the Company believes that the above
management plan will be sufficient to meet the Company's working
capital requirements through the end of 2017 and will have a
positive impact on the Company for 2017 and future
years.
Principles of Consolidation
The
consolidated financial statements include the accounts of PAID,
Inc. and its wholly owned subsidiaries, PAID Run, LLC and ShipTime
Canada, Inc. All intercompany accounts and transactions have been
eliminated.
Foreign Currency
The currencies of ShipTime, the Company’s international
subsidiary, are in Canadian dollars. Foreign currency denominated
assets and liabilities are translated into U.S. dollars using the
exchange rates in effect at June 30, 2017. Results of operations
and cash flows are translated using the average exchange rates
throughout the period. The effect of exchange rate fluctuations on
translation of assets and liabilities is included as a component of
shareholders’ equity in accumulated other comprehensive
income (loss).
Long-Lived Assets
The
Company reviews the carrying values of its long-lived assets for
possible impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. If the
expected future cash flow from the use of the asset and its
eventual disposition is less than the carrying amount of the asset,
an impairment loss is recognized and measured using the fair value
of the related asset. No impairment charges were incurred during
the six months ended June 30, 2017 and 2016. There can be no
assurance, however, that market conditions will not change or
demand for the Company’s services will continue, which could
result in impairment of long-lived assets in the
future.
Revenue Recognition
The Company generates revenue principally from
fees for coordinating shipping
services, sales of shipping calculator subscriptions, brewery
management software subscriptions, and client
services.
The
Company recognizes revenues in accordance with the FASB ASC Topic
605. Accordingly, the Company recognizes revenues when there is
persuasive evidence that an arrangement exists, product delivery
and acceptance have occurred, the sales price is fixed or
determinable, and collectability of the resulting receivable is
reasonably assured.
ShipTime
recognizes revenues primarily from fees for shipping coordination
services. Customers use an online tool to calculate shipping and
generate a shipping label. The majority of the transactions are
paid via credit card when the label is generated. Revenues are
recognized when the customer completes the online
transaction.
For
shipping calculator revenues and brewery management software
revenues the Company recognizes subscription revenue on a monthly
basis. Shipping calculator customers’ renewal dates are
based on their date of installation and registration of the
shipping calculator line of products. The payments for shipping
calculator services are made via credit card for the month
preceding the service and are recorded as deferred revenues until
the service has been provided. Brewery management software
subscribers are billed on a calendar month at the first of the
month with payments processed via credit card for the month
following.
Client
services revenues include web development and design, creative
services, marketing services and general business consulting
services. For contracts that are of a short duration and fixed
price, revenue is recognized when there are no significant
obligations and upon acceptance by the customer of the completed
project. Services that are performed on a time and material basis
are recognized as the related services are performed.
Earnings (Loss) Per Common Share
Basic
earnings (loss) per share represent income (loss) available to
common stockholders divided by the weighted-average number of
common shares outstanding during the period. Diluted earnings
(loss) per share reflects additional common shares that would have
been outstanding if dilutive potential common shares had been
issued, as well as any adjustment to income (loss) that would
result from the assumed issuance. The potential common shares that
may be issued by the Company relate to outstanding stock options
and have been excluded from the computation of diluted earnings
(loss) per share because they would reduce the reported loss per
share and therefore have an anti-dilutive effect.
For
the three months ended June 30, 2017 and 2016 and the six months
ended June 30, 2017 and 2016, there were approximately 60,000 and
29,000 and 61,000 and 28,000, respectively, dilutive shares that
were excluded from the diluted earnings (loss) per share as their
effect would have been antidilutive for the periods then
ended.
The
Company computes its loss applicable to common stockholders by
subtracting dividends on preferred stock, including undeclared or
unpaid dividends if cumulative, from its reported net loss and
reports the same on the face of the condensed consolidated
statement of operations.
Segment Reporting
The
Company reports information about segments of its business in its
annual consolidated financial statements and reports selected
segment information in its quarterly reports issued to
shareholders. The Company also reports on its entity-wide
disclosures about the products and services it provides and reports
revenues and its major customers. The Company’s four
reportable segments are managed separately based on fundamental
differences in their operations. At June 30, 2017, the Company
operated in the following four reportable segments:
b.
Shipping calculator services
c.
Brewery management software
d.
Shipping coordination and label generation
services
The
Company evaluates performance and allocates resources based upon
operating income. The accounting policies of the reportable
segments are the same as those described in this summary of
significant accounting policies. The Company’s chief
operating decision makers are the Chief Executive Officer and Chief
Financial Officer.
The
following table compares total revenue for the periods
indicated.
|
|
|
|
|
|
|
|
Client
services $
|
3,144
|
$4,659
|
$16,553
|
$10,662
|
Shipping
calculator services
|
49,727
|
44,262
|
106,033
|
89,721
|
Brewery
management software
|
78,974
|
81,063
|
156,815
|
163,380
|
Shipping
coordination and label generation services
|
1,794,465
|
-
|
3,236,591
|
-
|
Total
revenues
|
$1,926,310
|
$129,984
|
$3,515,992
|
$263,763
|
The
following table compares total loss from operations for the periods
indicated.
|
|
|
|
|
|
|
|
Client
services $
|
2,444
|
$4,005
|
$12,601
|
$8,567
|
Shipping
calculator services
|
(243,143)
|
(179,590)
|
(499,750)
|
(331,974)
|
Brewery
management software
|
287
|
5,191
|
12,566
|
13,633
|
Shipping
coordination and label generation services
|
93,661
|
-
|
128,614
|
-
|
Total
loss from operations
|
$(146,751)
|
$(170,394)
|
$(345,969)
|
$(309,774)
|
Recent Accounting Pronouncements
In
February 2016, the Financial Accounting Standards Board
(“FASB”) issued Accounting Standards Update
(“ASU”) 2016-02, Leases, which requires the lease
rights and obligations arising from lease contracts, including
existing and new arrangements, to be recognized as assets and
liabilities on the balance sheet. ASU 2016-02 is effective for
reporting periods beginning after December 15, 2018 with early
adoption permitted. While the Company is still evaluating ASU
2016-02, the Company expects the adoption of ASU 2016-02 to have a
material effect on the Company’s financial condition due to
the recognition of the lease rights and obligations as assets and
liabilities. The Company does not expect ASU 2016-02 to have a
material effect on the Company’s results of operations and
cash flows.
In
January 2016, the FASB issued ASU 2016-01, Financial Instruments:
Recognition and Measurement of Financial Assets and Financial
Liabilities, which addresses certain aspects of recognition,
measurement, presentation and disclosure of financial statements.
This guidance will be effective in the first quarter of fiscal year
2019 and early adoption is not permitted. The Company is currently
evaluating the impact that this guidance will have on its
consolidated financial statements.
In
May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with
Customers. This updated guidance supersedes the current revenue
recognition guidance, including industry-specific guidance. The
updated guidance introduces a five-step model to achieve its core
principal of the entity recognizing revenue to depict the transfer
of goods or services to customers at an amount that reflects the
consideration to which the entity expects to be entitled in
exchange for those goods or services. The updated guidance is
effective for interim and annual periods beginning after December
15, 2016, and early adoption is not permitted. In July 2015, the
FASB decided to delay the effective date of ASU 2014-09 until
December 15, 2017. The FASB also agreed to allow entities to choose
to adopt the standard as of the original effective date. The
Company is currently evaluating which transition method it will
adopt and the expected impact of the updated guidance, but does not
believe the adoption of the updated guidance will have a
significant impact on its consolidated financial
statements.
In January 2017, the FASB issued ASU 2017-01,
Business Combinations (Topic 805): Clarifying the definition of a
business. The amendments in this Update clarify the
definition of a business with the objective of adding guidance to
assist entities with evaluating whether transactions should be
accounted for as acquisitions (or disposals) of businesses. The
guidance in this update is effective for fiscal years beginning
after December 15, 2017, and interim periods within those
years
In
January 2017, the FASB also issued ASU 2017-04, Intangibles -
Goodwill and other (Topic 350): Simplifying the test for goodwill
impairment. The amendments in this Update remove the second step of
the current goodwill impairment test. An entity will apply a
one-step quantitative test and record the amount of goodwill
impairment as the excess of a reporting unit's carrying amount over
its fair value, not to exceed the total amount of goodwill
allocated to the reporting unit. The new guidance does not amend
the optional qualitative assessment of goodwill impairment. This
guidance is effective for impairment tests in fiscal years
beginning after December 15, 2019.
Note 2. Accrued Expenses
Accrued expenses are comprised of the following:
|
June
30,
2017
(unaudited)
|
December 31,
2016
(audited)
|
Payroll
and related costs
|
$1,538
|
$3,136
|
Royalties
|
51,838
|
51,838
|
Stock
price guarantee
|
880,110
|
867,403
|
Other
|
173,210
|
55,514
|
Total
|
$1,106,696
|
$977,891
|
Note 3. Acquisitions and Intangible Assets
The
Company holds several patents for the real-time calculation of
shipping costs for items purchased through online auctions using a
zip code as a destination location indicator. It includes shipping
charge calculations across multiple carriers and accounts for
additional characteristics of the item being shipped, such as
weight, special packaging or handling, and insurance costs. These
patents help facilitate rapid and accurate estimation of shipping
costs across multiple shipping carriers and also include real-time
calculation of shipping.
On
October 7, 2015, the Company, through a newly formed limited
liability company named PAID Run, LLC, entered into an asset
purchase agreement to purchase assets related to BeerRun Software
and SpiritRun Software and related intellectual property. The
purchase price and additional development for these assets was
$297,500, which include all of the client lists, along with all
rights, benefits and privileges associated with the software and
intellectual property, associated contracts, and books and
records.
On
December 30, 2016, the Company completed a merger with ShipTime
Inc. and its subsidiary to acquire assets related to the
technology, client base and other intellectual property. The
Company engaged an outside independent third party valuation firm
to assist in establishing a value for the ShipTime
Inc.
At
June 30, 2017 and December 31, 2016, intangible assets consisted of
the following:
|
|
|
Patents
|
$16,000
|
$16,000
|
Software
|
83,750
|
83,750
|
Trade
Name
|
797,000
|
797,000
|
Technology
|
509,000
|
509,000
|
Client
list / relationship
|
4,687,750
|
4,687,750
|
Accumulated
amortization
|
(542,867)
|
(136,729)
|
|
$5,550,633
|
$5,956,771
|
Amortization
expense of intangible assets for all subsidiaries for the six
months ended June 30, 2017, and 2016 was $406,138 and $50,054,
respectively.
Goodwill
Of
the total estimated purchase price, $9,989,685 was allocated to
goodwill and is attributable to expected synergies between the
combined companies, including the ability for the combined
companies to estimate and process shipping calculations and support
eCommerce shopping cart platforms in addition to the acquired
workforce. Goodwill represents the excess of the purchase price of
the acquired business over the estimated fair value of the
underlying net tangible and intangible assets acquired. In the
event the Company determines that the value of goodwill has become
impaired, it will incur an accounting charge for the amount of the
impairment during the fiscal quarter in which the determination is
made. None of the goodwill is expected to be deductible for income
tax purposes.
Pro Forma Financial Information
The
following table presents the Company’s unaudited pro forma
results (including ShipTime) for the three and six month periods
ended June 30, 2016 as though the companies had been combined as of
the beginning of the periods presented.
The
pro forma information is presented for informational purposes only
and is not indicative of the results of operations that would have
been achieved if the acquisition had taken place at the beginning
of each period presented, nor is it indicative of results of
operations which may occur in the future. The unaudited pro forma
results presented include amortization charges for intangible
assets and eliminations of intercompany transactions.
|
For the Three Months Ended June 30, 2016
|
For the Six Months
Ended June 30, 2016
|
Total
revenues
|
$1,546,628
|
$2,971,562
|
Net
loss
|
$(347,106)
|
$(520,772)
|
Note 4. Commitments and Contingencies
Note Payable
In
October 2016, the Company entered into a $30,000 note payable with
a financial institution. The term of the note is for a period of
one year and is payable in 10 monthly installments of $2,632 at an
interest rate of 3%. The balance due on the note payable as of June
30, 2017 was $2,550.
Due to Related Parties
During
the growth and development of ShipTime, two notes were issued. One
note issued was issued at an 8% interest rate and is due to mature
in December 2017. A second note was issued in 2014 with a 6%
interest rate and was due to mature in June 2014. In June 2017, the
Company agreed to make monthly payments of $5,000 CAD for seven
months followed by monthly payments of $15,000 CAD with one final
payment in May 2018.
Stock Price Guarantee
In
connection with the Company’s advance royalties with a
client, the Company guaranteed that shares of common stock
would sell for at least $60.00 per share as adjusted for the
reverse stock split. If the shares are not at the required
$60.00 per share when they are sold, the Company has the option of
issuing additional shares at their fair value or making cash
payments for the difference between the guaranteed price per share
and the fair value of the stock. As of June 30, 2017 and
December 31, 2016, the stock price guarantee was $880,110 and
$867,403, respectively, as the Company’s stock price was
below $60.00 per share at June 30, 2017 and December 31, 2016,
although some or all of the stock may already be sold and no longer
subject to a guaranty and any required payment would be disputed by
the Company. For the six months ended June 30, 2017 and 2016, the
Company recorded an unrealized (loss)/gain on stock price guarantee
of ($12,707) and $41,353, respectively.
Legal Matters
In
the normal course of business, the Company periodically becomes
involved in litigation. As of June 30, 2017, in the opinion of
management, the Company had no pending litigation that would have a
material adverse effect on the Company's consolidated financial
position, results of operations, or cash flows.
Indemnities and Guarantees
The
Company has made certain indemnities and guarantees, under which it
may be required to make payments to a guaranteed or indemnified
party, in relation to certain actions or transactions. The Company
indemnifies its directors, officers, employees and agents, as
permitted under the laws of the State of Delaware. In connection
with its facility leases, the Company has agreed to indemnify its
lessors for certain claims arising from the use of the facilities.
The duration of the guarantees and indemnities varies, and is
generally tied to the life of the agreements. These guarantees and
indemnities do not provide for any limitation of the maximum
potential future payments the Company could be obligated to make.
Historically, the Company has not been obligated nor incurred any
payments for these obligations and, therefore, no liabilities have
been recorded for these indemnities and guarantees in the
accompanying consolidated balance sheets.
Note 5. Shareholders’ Equity
Preferred Stock
On
December 19, 2016, the Company filed an amendment to its
Certificate of Incorporation to authorize the issuance of
20,000,000 shares of blank-check preferred stock at $.001 par
value, of which 3,825,000 shares have been reserved for future
issuance. The Board of Directors will be authorized to fix the
designations, rights, preferences, powers and limitations of each
series of the preferred stock.
The Company filed a Certificate of Designations
effective on December 30, 2016 which sets aside 5,000,000 shares of
Preferred Stock as Series A Preferred Stock. The Series A Preferred
Stock holders have no voting rights and have an aggregate
liquidation value of approximately $11,581,000. The Series A
Preferred Stock also carries a coupon payment obligation of 1.5%
per year calculated by taking the 30-day average closing price for
an equal number of shares of common stock for the month immediately
preceding the coupon payment date, which is made annually. Payout
of the coupon may be made out of existing cash or in shares of
Series A Preferred stock of the Company. The Series A Preferred
Stock have no voting or conversion rights. If purchased, redeemed,
or otherwise acquired (other than conversion), the preferred stock
may be reissued.
Common Stock
In
November 2016, the majority shareholders approved an amendment to
the Company’s Certificate of Incorporation to increase the
Company’s authorized shares of common stock from 1,100,000 to
25,000,000, to issue up to 2,000,000 shares of blank check
preferred stock and to make effective, a reverse stock split at a
range of 1 for 500 through 1 for 3,000 immediately followed by a
forward split of the outstanding common stock at an exchange rate
of 50 for 1 through 300 for 1 to reduce the number of authorized
shares of the Company’s common stock, subject to the Board of
Directors’ discretion.
In
January 2017, the Company completed a reverse split of 1-for 3,000
immediately followed by a forward split of 300 for 1. As a result
of the split every ten shares of common stock outstanding were
consolidated into one share, reducing the number of common shares
outstanding on the effective date from 10,989,608 to 1,098,960. All
share and per share information on this Form 10-Q has been
retroactively adjusted to reflect the reverse stock
split.
The
Company has authorized and reserved for future issuance 550,000
shares of common stock and 3,850,000 shares of preferred stock with
respect to the exchangeable shares issued as a result of the
merger.
Share-based Incentive Plans
During
the period ended June 30, 2017, the Company had three stock option
plans that include both incentive and non-qualified options to be
granted to certain eligible employees, non-employee directors, or
consultants of the Company. There were no stock options granted,
exercised, canceled or expired during the six months ended June 30,
2017.
Note 6. Subsequent Events
The
Company has evaluated subsequent events through the filing date of
this Form 10-Q, and have determined that no subsequent events have
occurred that would require recognition in the condensed
consolidated financial statements or disclosure in the notes
thereto, other than as disclosed herein.
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Forward Looking Statements
This
Quarterly Report on Form 10-Q contains certain forward-looking
statements (within the meaning of Section 27A of the Securities Act
of 1933 and Section 21E of the Securities Exchange Act of 1934)
regarding PAID, Inc. (the “Company”) and its business,
financial condition, results of operations and prospects. Words
such as "expects," "anticipates," "intends," "plans," "believes,"
"seeks," "estimates", "could", "may", "should", "will", "would",
and similar expressions or variations of such words are intended to
identify forward-looking statements in this report. Additionally,
statements concerning future matters such as the development of new
services, technology enhancements, purchase of equipment, credit
arrangements, possible changes in legislation and other statements
regarding matters that are not historical are forward-looking
statements.
Although
forward-looking statements in this quarterly report reflect the
good faith judgment of the Company's management, such statements
can only be based on facts and factors currently known by the
Company. Consequently, forward-looking statements are inherently
subject to risks, contingencies and uncertainties, and actual
results and outcomes may differ materially from results and
outcomes discussed in this report. Although the Company believes
that its plans, intentions and expectations reflected in these
forward-looking statements are reasonable, the Company can give no
assurance that its plans, intentions or expectations will be
achieved. For a more complete discussion of these risk factors, see
Item 1A, "Risk Factors", in the Company's Form 10-K for the fiscal
year ended December 31, 2016 that was filed on March 31,
2017.
For
example, the Company's ability to achieve positive cash flow and to
become profitable may be adversely affected as a result of a number
of factors that could thwart its efforts. These factors include the
Company's inability to successfully implement the Company's
business and revenue model, higher costs than anticipated, the
Company's inability to sell its products and services to a
sufficient number of customers, the introduction of competing
products or services by others, the Company's failure to attract
sufficient interest in, and traffic to, its site, the Company's
inability to complete development of its products, the failure of
the Company's operating systems, and the Company's inability to
increase its revenues as rapidly as anticipated. If the Company is
not profitable in the future, it will not be able to continue its
business operations
Except
as required by applicable laws, we do not intend to publish updates
or revisions of any forward-looking statements we make to reflect
new information, future events or otherwise. Readers are urged to
review carefully and to consider the various disclosures made by
the Company in this Quarterly Report, which attempts to advise
interested parties of the risks and factors that may affect our
business, financial condition, results of operations and
prospects.
Overview
ShipTime
Inc. has developed a SaaS based application, which focuses on the
small and medium business segments. This offering allows members to
quote, process, generate labels, dispatch and track courier and LTL
shipments all from a single interface. The application provides
customers with a choice of today’s leading couriers and
freight carriers all with discounted pricing allowing members to
save on every shipment. ShipTime can also be integrated into
on-line shopping carts to facilitate sales via ecommerce. We
actively sell directly to small and medium businesses and through
long standing partnerships with selected associations throughout
Canada. Our focus in 2017 will be to significantly grow this
portion of our business.
The
Company has developed AuctionInc, which is a suite of online
shipping and tax management tools assisting businesses with
e-commerce storefronts, shipping solutions, tax calculation,
inventory management, and auction processing. The product does have
tools to assist with other aspects of the fulfillment process, but
the main purpose of the product is to provide accurate shipping and
tax calculations and packaging algorithms that provide customers
with the best possible shipping and tax solutions.
BeerRun
Software is a brewery management and Alcohol and Tobacco Tax and
Trade Bureau tax reporting software. Small craft brewers can
utilize the product to manage brewery schedules, inventory,
packaging, sales and purchasing. Tax reporting can be processed
with a single click and is fully customizable by state or province.
The software is designed to integrate with QuickBooks accounting
platforms by using our powerful sync engine. We currently offer two
versions of the software BeerRun and BeerRun Light which excludes
some of the enhanced features of BeerRun without disrupting the
core functionality of the software. Additional features include
Brewpad and Kegmaster and can be added on to the base product.
Craft brewing is on the rise in North America and we feel that
there is a large potential to grow this portion of our
business.
Paid
products are in development and include PaidCart, PaidApp and,
PaidWeb. These additional offerings will provide a full e-Commerce
solution for small businesses.
Significant Accounting Policies
Our
significant accounting policies are more fully described in Note 3
to our consolidated financial statements for the years ended
December 31, 2016 and 2015 included in our Form 10-K filed on March
31, 2017, as updated and amended in Note 1 of the Notes to
Condensed Consolidated Financial Statements included herein.
However, certain of our accounting policies, most notably with
respect to revenue recognition, are particularly important to the
portrayal of our financial position and results of operations and
require the application of significant judgment by our management;
as a result, they are subject to an inherent degree of uncertainty.
In applying these policies, our management makes estimates and
judgments that affect the reported amounts of assets, liabilities,
revenues and expenses and related disclosures. Those estimates and
judgments are based upon our historical experience, the terms of
existing contracts, our observance of trends in the industry,
information that we obtain from our customers and outside sources,
and on various other assumptions that we believe to be reasonable
and appropriate under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different
assumptions or conditions.
Results of Operations
Comparison of the three months ended June 30, 2017 and
2016.
The
following discussion compares the Company's results of operations
for the three months ended June 30, 2017 with those for the three
months ended June 30, 2016. The Company's condensed consolidated
financial statements and notes thereto included elsewhere in this
quarterly report contain detailed information that should be
referred to in conjunction with the following
discussion.
Revenues
The
following table compares total revenue for the periods
indicated.
|
Three
months Ended
June
30,
|
|
|
|
2016
|
|
Client
services
|
$3,144
|
$4,659
|
(33)%
|
Brewery
management software
|
78,974
|
81,063
|
(3)%
|
Shipping
coordination and label generation services
|
1,794,465
|
-
|
100%
|
Shipping
calculator services
|
49,727
|
44,262
|
12%
|
Total
revenues
|
$1,926,310
|
$129,984
|
1,382%
|
|
|
|
Revenues
increased 1,382% in the second quarter primarily from the
acquisition of the new segment of our business that provides
shipping services.
Client
service revenues decreased $1,515 or 33% to $3,144 in the second
quarter of 2017 compared to $4,659 in 2016. This decrease is a
result of the depletion of our movie poster inventory and the
reduced number of auction sales in the second quarter.
Brewery
management software revenues decreased $2,089 to $78,974 in 2017
from $81,063 in 2016. The decrease in revenues is due to several
small clients that were not able to successfully launch their
brewing operations therefore deactivating our brewery management
software.
Shipping
calculator services revenue increased $5,465 or 12% to $49,727 in
the second quarter of 2017 compared to $44,262 in 2016. The
increase was largely due to a significant increase in volume and an
adjusted price plan for one of the largest clients.
Shipping
coordination and label generation service revenues are a new
addition to our revenue sources in 2017 and resulted in an increase
of revenue of $1,794,465.
Gross Profit
Gross
profit increased $407,410 or 327% in the second quarter of 2017 to
$532,013 compared to $124,603 in 2016. Gross margin decreased 68
percentage points to 28% from 96% in the second quarter of 2016.
The decrease in gross margin was due to the cost associated with
shipping coordination and label generation services that the
Company now offers.
Operating Expenses
Total
operating expenses in the second quarter 2017 were $678,764
compared to $294,997 in the second quarter 2016, an increase of
$383,767 or 130%. The increase is primarily due to the depreciation
and amortization of $212,751 in the second quarter of 2017 compared
to $32,255 for the same period in 2016. Personnel, development, and
advertising and facility expenses associated with the operations of
ShipTime Canada also contributed to the increase.
Other Income/Expense, net
Net
other income (expense) in the second quarter of 2017 was ($5,415)
compared to $(29,377) in the same period of 2016, a change of
$23,962. This is primarily attributable to the unrealized loss on
stock price guarantee of $4,368 in the second quarter of 2017
compared to a loss of $33,672 in the same period of
2016.
Net Loss
The
Company realized a net loss in the second quarter of 2017 of
($153,210) compared to a net loss of ($199,771) for the same period
in 2016. The net loss available to common stockholders for the
second quarter of 2017 and 2016 represent ($0.10) and ($0.18) per
share, respectively.
Comparison of the six months ended June 30, 2017 and
2016.
The
following discussion compares the Company's results of operations
for the six months ended June 30, 2017 with those for the six
months ended June 30, 2016. The Company's condensed consolidated
financial statements and notes thereto included elsewhere in this
quarterly report contain detailed information that should be
referred to in conjunction with the following
discussion.
Revenues
The
following table compares total revenue for the periods
indicated.
|
Six months
Ended June 30,
|
|
|
|
|
|
Client
services
|
$16,553
|
$10,662
|
55%
|
Brewery
management software
|
156,815
|
163,380
|
(4)%
|
Shipping
coordination and label generation services
|
3,236,591
|
|
100%
|
Shipping
calculator services
|
106,033
|
89,721
|
18%
|
Total
revenues
|
$3,515,992
|
$263,763
|
1,233%
|
Revenues
increased 1,233% in the first and second quarter primarily from the
acquisition of the new segment of our business that provides
shipping services.
Client
service revenues increased $5,891 or 55% to $16,553 in the first
and second quarter of 2017 compared to $10,662 in 2016. This
increase is a result of the large number of movie poster auctions
held year to date in 2017.
Brewery
management software revenues decreased $6,565 to $156,815 in 2017
from $163,380 in 2016. The decrease in revenues is due to the loss
of a small amount of larger clients offset against new clients that
are signing up on our lower tiered service plan.
Shipping
calculator services revenue increased $16,312 or 18% to $106,033 in
the first and second quarter of 2017 compared to $89,721 in
2016. The increase was largely due to a significant increase
in volume and an adjusted price plan for one of the largest
clients.
Shipping
coordination and label generation service revenues are a new
addition to our revenue sources in 2017 resulting in an increase of
revenue of $3,236,591.
Gross Profit
Gross
profit increased $770,980 or 306% in the first and second quarter
of 2017 to $1,022,535 compared to $251,555 in 2016. Gross margin
decreased 66 percentage points to 29% from 95% in the first and
second quarter of 2016. The decrease in gross margin was due to the
cost associated with the new segment of shipping services that the
Company now offers.
Operating Expenses
Total operating
expenses in the first and second quarter 2017 were $1,368,504
compared to $561,329 in the first and second quarter of 2016, an
increase of $807,175 or 144%. The increase is primarily due to the
depreciation and amortization of $425,649 in the second quarter of
2017 compared to $64,511 for the same period in 2016. Additional
expenses associated with ShipTime Canada related to personnel,
development, and advertising and facility operations also
contributed to the increase.
Other Income/Expense, net
Net
other income (expense) in the first and second quarter of 2017 was
($9,120) compared to $98,891 in the same period of 2016, a change
of $108,011. This is attributable to the one-time gain on the
settlement of the litigation with eBay. The Company also incurred
an unrealized loss on stock price guarantee of ($12,707) in the
first and second quarter of 2017 compared to a gain of $41,353 in
the same period of 2016.
Net Loss
The
Company realized a net loss in the second quarter of 2017 of
($356,583) compared to a net loss of ($211,690) for the same period
in 2016. The net loss available to common stockholders for the six
months ended June 30, 2017 and 2016 represent ($0.22) and ($0.20)
per share, respectively.
Cash Flows from Operating Activities
A
summarized reconciliation of the Company's net loss to cash and
cash equivalents used in operating activities for the six months
ended June 30, 2017 and 2016 is as follows:
|
|
|
Net
loss
|
$(356,583)
|
$(211,690)
|
Depreciation
and amortization
|
425,649
|
51,453
|
Share-based
compensation
|
-
|
37,530
|
Unrealized
loss (gain) on stock price guarantee
|
12,707
|
(41,353)
|
Write-off
of other receivable
|
1,032
|
-
|
Changes
in current assets and liabilities
|
248,407
|
39,375
|
Net
cash provided by (used in) operating activities
|
$331,212
|
$(124,685)
|
Working Capital and Liquidity
The
Company had cash and cash equivalents of $610,209 at June 30, 2017,
compared to $339,562 at December 31, 2016. The Company had a
negative working capital of $(1,319,142) at June 30, 2017, an
improvement of $49,844 compared to $(1,368,626) at December 31,
2016. The decrease in working deficit is attributable to the
improved revenues and expense management associated with ShipTime
Canada. The increase to the cash and cash equivalents is due to an
increase in revenues associated with the new segment of our
operations.
The Company may need an infusion of additional capital to fund
anticipated operating costs over the next 12 months, however,
management believes that the Company has adequate cash resources to
fund operations. There can be no assurance that anticipated growth
will occur, and that the Company will be successful in launching
new products and services. If necessary, management will seek
alternative sources of capital to support operations.
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
|
As
a smaller reporting company, the Company is not required to provide
the information for this Item 3.
Evaluation of Disclosure Controls and Procedures
The
Company's management, including the Chief Executive Officer of the
Company and the Chief Financial Officer of the Company, as its
principal financial officers have evaluated the effectiveness of
the Company's “disclosure controls and procedures,” as
such term is defined in Rule 13a-15(e) promulgated under the
Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Based upon this evaluation, the Chief Executive
Officer, and Chief Financial Officer both have concluded that, as
of June 30, 2017, the Company's disclosure controls and procedures
were not effective, due to material weaknesses in internal control
over financial reporting, for the purpose of ensuring that the
information required to be disclosed in the reports that the
Company files or submits under the Exchange Act with the Securities
and Exchange Commission is recorded, processed, summarized and
reported within the time period specified by the Securities and
Exchange Commission's rules and forms, and is accumulated and
communicated to the Company's management, including its principal
executive and financial officers, as appropriate to allow timely
decisions regarding required disclosure.
The
Company has identified six material weaknesses in internal control
over financial reporting as described in the Company's Form 10-K
for the year ended December 31, 2016.
Changes in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting
during the quarter ended June 30, 2017 that has materially
affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
In
the normal course of business, the Company periodically becomes
involved in litigation. As of June 30, 2017, in the
opinion of management, the Company had no material pending
litigation other than ordinary litigation incidental to the
business.
There
are no material changes for the risk factors previously disclosed
on Form 10-K for the year ended December 31, 2016.
ITEM 2. UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF PROCEEDS
There were no issuances of unregistered securities during the six
months ended June 30, 2017.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5.
OTHER INFORMATION
None.
31.1
|
CEO Certification required under Section 302 of Sarbanes-Oxley Act
of 2002
|
31.2
|
CFO Certification required under Section 302 of Sarbanes-Oxley Act
of 2002
|
32
|
CEO and CFO Certification required under Section 906 of
Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL
Instance Document (filed herewith)
|
101.SCH
|
XBRL
Taxonomy Extension Schema (filed herewith)
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase (filed
herewith)
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase (filed
herewith)
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase (filed herewith)
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase (filed
herewith)
|
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
PAID, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Allan Pratt
|
|
|
|
Allan Pratt, Chief Executive Officer
|
|
|
By:
|
/s/ W. Austin Lewis, IV
|
|
Date: August 14, 2017
|
|
W. Austin Lewis, IV, Chief Financial Officer
|
LIST OF EXHIBITS
|
|
|
|
Exhibit No.
|
Description
|
31.1
|
CEO Certification required under Section 302 of Sarbanes-Oxley Act
of 2002
|
31.2
|
CFO Certification required under Section 302 of Sarbanes-Oxley Act
of 2002
|
32
|
CEO and CFO Certification required under Section 906 of
Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL
Instance Document (filed herewith)
|
101.SCH
|
XBRL
Taxonomy Extension Schema (filed herewith)
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase (filed
herewith)
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase (filed
herewith)
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase (filed herewith)
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase (filed
herewith)
|