Minnesota | 41-1424202 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
11409 Valley View Road, Eden Prairie, Minnesota | 55344 | |
(Address of principal executive offices) | (Zip Code) | |
(952) 829-9217 | ||
(Registrants telephone number, including area code) |
Large accelerated filer [ ] |
Accelerated filer [X]
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company) |
Smaller reporting company [ ]
|
|
Emerging growth company [ ]
|
(Unaudited) September 30, 2017 |
March 31, 2017* | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents
|
$ | 5,108,313 | $ | 8,199,364 | |||
Marketable securities, short-term
|
16,921,738 | 19,591,833 | |||||
Accounts receivable, net of allowance for uncollectible
accounts of $15,000
|
2,659,618 | 3,436,802 | |||||
Inventories
|
3,504,478 | 3,358,298 | |||||
Prepaid expenses and other assets
|
523,190 | 607,283 | |||||
Total current assets | 28,717,337 | 35,193,580 | |||||
Fixed assets | |||||||
Machinery and equipment
|
9,447,726 | 9,007,455 | |||||
Leasehold improvements
|
1,730,525 | 1,644,419 | |||||
11,178,251 | 10,651,874 | ||||||
Less accumulated depreciation and amortization
|
9,555,119 | 9,238,626 | |||||
Net fixed assets | 1,623,132 | 1,413,248 | |||||
Long-term deferred tax assets | 432,106 | 357,055 | |||||
Marketable securities, long-term | 59,622,760 | 56,810,923 | |||||
Total assets | $ | 90,395,335 | $ | 93,774,806 | |||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities | |||||||
Accounts payable
|
$ | 249,697 | $ | 376,275 | |||
Accrued payroll and other
|
580,838 | 576,313 | |||||
Deferred revenue
|
- | 142,733 | |||||
Total current liabilities | 830,535 | 1,095,321 | |||||
Shareholders equity | |||||||
Common stock, $0.01 par value,
6,000,000 shares authorized;
4,841,010 issued and outstanding as of September 30, 2017 and March 31, 2017 |
48,410 | 48,410 | |||||
Additional paid-in capital
|
19,548,268 | 19,507,348 | |||||
Accumulated other comprehensive income (loss)
|
29,467 | (38,298 | ) | ||||
Retained earnings
| 69,938,655 | 73,162,025 | |||||
Total shareholders equity | 89,564,800 | 92,679,485 | |||||
Total liabilities and shareholders equity | $ | 90,395,335 | $ | 93,774,806 |
Quarter Ended Sept. 30 | |||||||
2017 | 2016 | ||||||
Revenue | |||||||
Product sales
|
$ | 6,387,080 | $ | 6,814,384 | |||
Contract research and development
|
609,154 | 488,155 | |||||
Total revenue | 6,996,234 | 7,302,539 | |||||
Cost of sales | 1,353,169 | 1,740,814 | |||||
Gross profit | 5,643,065 | 5,561,725 | |||||
Expenses | |||||||
Selling, general, and administrative
|
348,363 | 343,688 | |||||
Research and development
|
1,030,504 | 768,188 | |||||
Total expenses | 1,378,867 | 1,111,876 | |||||
Income from operations | 4,264,198 | 4,449,849 | |||||
Interest income | 387,860 | 430,983 | |||||
Income before taxes | 4,652,058 | 4,880,832 | |||||
Provision for income taxes | 1,491,023 | 1,575,635 | |||||
Net income | $ | 3,161,035 | $ | 3,305,197 | |||
Net income per share basic | $ | 0.65 | $ | 0.68 | |||
Net income per share diluted | $ | 0.65 | $ | 0.68 | |||
Cash dividends declared per common share | $ | 1.00 | $ | 1.00 | |||
Weighted average shares outstanding | |||||||
Basic
|
4,841,010 | 4,835,564 | |||||
Diluted
|
4,845,632 | 4,837,819 |
Quarter Ended Sept. 30 | |||||||
2017 | 2016 | ||||||
Net income | $ | 3,161,035 | $ | 3,305,197 | |||
Unrealized gain (loss) from marketable securities, net of tax | 12,738 | (240,809 | ) | ||||
Comprehensive income | $ | 3,173,773 | $ | 3,064,388 |
Six Months Ended Sept. 30 | |||||||
2017 | 2016 | ||||||
Revenue | |||||||
Product sales
|
$ | 13,269,753 | $ | 12,665,598 | |||
Contract research and development
|
1,334,147 | 1,344,713 | |||||
Total revenue | 14,603,900 | 14,010,311 | |||||
Cost of sales | 3,151,535 | 3,125,992 | |||||
Gross profit | 11,452,365 | 10,884,319 | |||||
Expenses | |||||||
Selling, general, and administrative
|
747,724 | 733,603 | |||||
Research and development
|
1,936,229 | 1,526,556 | |||||
Total expenses | 2,683,953 | 2,260,159 | |||||
Income from operations | 8,768,412 | 8,624,160 | |||||
Interest income | 749,638 | 868,717 | |||||
Income before taxes | 9,518,050 | 9,492,877 | |||||
Provision for income taxes | 3,059,400 | 3,055,135 | |||||
Net income | $ | 6,458,650 | $ | 6,437,742 | |||
Net income per share basic | $ | 1.33 | $ | 1.33 | |||
Net income per share diluted | $ | 1.33 | $ | 1.33 | |||
Cash dividends declared per common share | $ | 2.00 | $ | 2.00 | |||
Weighted average shares outstanding | |||||||
Basic
|
4,841,010 | 4,835,289 | |||||
Diluted
|
4,845,907 | 4,837,293 |
Six Months Ended Sept. 30 | |||||||
2017 | 2016 | ||||||
Net income | $ | 6,458,650 | $ | 6,437,742 | |||
Unrealized gain (loss) from marketable securities, net of tax | 67,765 | (15,206 | ) | ||||
Comprehensive income | $ | 6,526,415 | $ | 6,422,536 |
Six Months Ended Sept. 30 | |||||||
2017 | 2016 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 6,458,650 | $ | 6,437,742 | |||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
|||||||
Depreciation and amortization
|
480,143 | 392,546 | |||||
Stock-based compensation
| 40,920 | 22,000 | |||||
Excess tax deficiencies
|
- | 1,369 | |||||
Deferred income taxes
|
(113,718 | ) | (64,915 | ) | |||
Changes in operating assets and liabilities:
|
|||||||
Accounts receivable
|
777,184 | (1,124,084 | ) | ||||
Inventories
|
(146,180 | ) | 296,352 | ||||
Prepaid expenses and other assets
|
84,093 | 36,736 | |||||
Accounts payable and accrued expenses
|
(122,053 | ) | (674 | ) | |||
Deferred revenue
|
(142,733 | ) | (330,928 | ) | |||
Net cash provided by operating activities | 7,316,306 | 5,666,144 | |||||
INVESTING ACTIVITIES | |||||||
Purchases of fixed assets | (526,377 | ) | (153,096 | ) | |||
Purchases of marketable securities | (12,138,960 | ) | (6,928,028 | ) | |||
Proceeds from maturities and sales of marketable securities | 11,940,000 | 9,200,000 | |||||
Net cash (used in) provided by investing activities | (725,337 | ) | 2,118,876 | ||||
FINANCING ACTIVITIES | |||||||
Proceeds from sale of common stock | - | 42,449 | |||||
Excess tax deficiencies | - | (1,369 | ) | ||||
Payment of dividends to shareholders | (9,682,020 | ) | (9,670,020 | ) | |||
Net cash used in financing activities | (9,682,020 | ) | (9,628,940 | ) | |||
Decrease in cash and cash equivalents | (3,091,051 | ) | (1,843,920 | ) | |||
Cash and cash equivalents at beginning of period | 8,199,364 | 7,534,593 | |||||
Cash and cash equivalents at end of period | $ | 5,108,313 | $ | 5,690,673 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid during the period for income taxes
|
$ | 2,975,019 | $ | 3,045,000 |
Quarter Ended Sept. 30 | |||
2017 | 2016 | ||
Weighted average common shares outstanding basic | 4,841,010 | 4,835,564 | |
Dilutive effect of stock options | 4,622 | 2,255 | |
Shares used in computing net income per share diluted | 4,845,632 | 4,837,819 |
Six Months Ended Sept. 30 | |||
2017 | 2016 | ||
Weighted average common shares outstanding basic | 4,841,010 | 4,835,289 | |
Dilutive effect of stock options | 4,897 | 2,004 | |
Shares used in computing net income per share diluted | 4,845,907 | 4,837,293 |
Total | <1 Year | 13 Years | 35 Years | |||||||
$ | 76,544,498 | $ | 16,921,738 | $ | 24,122,782 | $ | 35,499,978 |
As of September 30, 2017 | As of March 31, 2017 | ||||||||||||||||||||||||
Adjusted Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Market Value |
Adjusted Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Market Value |
||||||||||||||||||
Corporate bonds | $ | 76,498,214 | $ | 197,573 | $ | (151,289 | ) | $ | 76,544,498 | $ | 75,158,087 | $ | 187,001 | $ | (246,935 | ) | $ | 75,098,153 | |||||||
Municipal bonds | - | - | - | - | 1,304,817 | - | (214 | ) | 1,304,603 | ||||||||||||||||
Total | $ | 76,498,214 | $ | 197,573 | $ | (151,289 | ) | $ | 76,544,498 | $ | 76,462,904 | $ | 187,001 | $ | (247,149 | ) | $ | 76,402,756 |
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||
Fair Market Value |
Gross Unrealized Losses |
Fair Market Value |
Gross Unrealized Losses |
Fair Market Value |
Gross Unrealized Losses |
||||||||||||||||
As of September 30, 2017 | |||||||||||||||||||||
Corporate bonds | $ | 22,385,041 | $ | (113,584 | ) | $ | 7,611,641 | $ | (37,705 | ) | $ | 29,996,682 | $ | (151,289 | ) | ||||||
Municipal bonds | - | - | - | - | - | - | |||||||||||||||
Total | $ | 22,385,041 | $ | (113,584 | ) | $ | 7,611,641 | $ | (37,705 | ) | $ | 29,996,682 | $ | (151,289 | ) | ||||||
As of March 31, 2017 | |||||||||||||||||||||
Corporate bonds | $ | 32,198,766 | $ | (246,935 | ) | $ | - | $ | - | $ | 32,198,766 | $ | (246,935 | ) | |||||||
Municipal bonds | 1,304,603 | (214 | ) | - | - | 1,304,603 | (214 | ) | |||||||||||||
Total | $ | 33,503,369 | $ | (247,149 | ) | $ | - | $ | - | $ | 33,503,369 | $ | (247,149 | ) |
September 30, 2017 |
March
31, 2017 |
||||
Raw materials | $ | 790,901 | $ | 786,775 | |
Work in process | 2,007,545 | 1,968,990 | |||
Finished goods | 706,032 | 602,533 | |||
Total inventories | $ | 3,504,478 | $ | 3,358,298 |
Percentage
of Revenue Quarter Ended Sept. 30 |
Quarter- to-Quarter Change |
|||||||
2017 | 2016 | |||||||
Revenue | ||||||||
Product sales
|
91.3 | % | 93.3 | % | (6.3 | )% | ||
Contract research and development
|
8.7 | % | 6.7 | % | 24.8 | % | ||
Total revenue | 100.0 | % | 100.0 | % | (4.2 | )% | ||
Cost of sales | 19.3 | % | 23.8 | % | (22.3 | )% | ||
Gross profit | 80.7 | % | 76.2 | % | 1.5 | % | ||
Expenses | ||||||||
Selling, general, and administrative
|
5.0 | % | 4.7 | % | 1.4 | % | ||
Research and development
|
14.8 | % | 10.6 | % | 34.1 | % | ||
Total expenses | 19.8 | % | 15.3 | % | 24.0 | % | ||
Income from operations | 60.9 | % | 60.9 | % | (4.2 | )% | ||
Interest income | 5.6 | % | 5.9 | % | (10.0 | )% | ||
Income before taxes | 66.5 | % | 66.8 | % | (4.7 | )% | ||
Provision for income taxes | 21.3 | % | 21.5 | % | (5.4 | )% | ||
Net income | 45.2 | % | 45.3 | % | (4.4 | )% |
Percentage
of Revenue Six Months Ended Sept. 30 |
Period- to-Period Change |
|||||||
2017 | 2016 | |||||||
Revenue | ||||||||
Product sales
|
90.9 | % | 90.4 | % | 4.8 | % | ||
Contract research and development
|
9.1 | % | 9.6 | % | (0.8 | )% | ||
Total revenue | 100.0 | % | 100.0 | % | 4.2 | % | ||
Cost of sales | 21.6 | % | 22.3 | % | 0.8 | % | ||
Gross profit | 78.4 | % | 77.7 | % | 5.2 | % | ||
Expenses | ||||||||
Selling, general, and administrative
|
5.1 | % | 5.2 | % | 1.9 | % | ||
Research and development
|
13.3 | % | 10.9 | % | 26.8 | % | ||
Total expenses | 18.4 | % | 16.1 | % | 18.8 | % | ||
Income from operations | 60.0 | % | 61.6 | % | 1.7 | % | ||
Interest income | 5.2 | % | 6.2 | % | (13.7 | )% | ||
Income before taxes | 65.2 | % | 67.8 | % | 0.3 | % | ||
Provision for income taxes | 21.0 | % | 21.8 | % | 0.1 | % | ||
Net income | 44.2 | % | 46.0 | % | 0.3 | % |
Exhibit #
|
Description
|
31.1 | Certification by Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification by Curt A. Reynders pursuant
to Rule 13a-14(a)/15d-14(a). |
32 | Certification by Daniel A. Baker and Curt
A. Reynders pursuant to 18 U.S.C. Section 1350. |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
NVE CORPORATION | |
(Registrant) | |
October 18, 2017
|
/s/ DANIEL A. BAKER |
Date
|
Daniel A. Baker |
President and Chief Executive Officer | |
October 18, 2017
|
/s/ CURT A. REYNDERS
|
Date
|
Curt A. Reynders |
Chief Financial Officer |