Minnesota | 41-1424202 |
State or other jurisdiction of incorporation or organization | (I.R.S.Employer Identification No.) |
11409 Valley View Road, Eden Prairie, Minnesota | 55344 |
(Address of principal executive offices) | (Zip Code) |
Title
of each class
|
Name of each exchange on which registered
|
Common stock, $0.01 par value (Common Stock)
|
The NASDAQ Stock Market, LLC
|
Large accelerated filer [ ] |
Accelerated filer [X]
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company) |
Smaller reporting company [ ]
|
|
Emerging growth company [ ]
|
| smaller sensors and couplers; | |
| low-power sensors and couplers; | |
| new angle sensor models for energy and resource management; and | |
| new antitamper sensors. |
| biosensors for food safety and medical diagnostics; | |
| smart sensor interfaces for connection to the Internet of Things; and | |
| sensors for antitamper and security applications. |
| technological innovations by us or our competitors; | |
| the announcement of new products, product enhancements, or contracts by us or our competitors; | |
| delays in our introduction of new products or technologies or market acceptance of these products or technologies; | |
| loss of customers, decreases in customers purchases, or decreases in customers purchase prices; | |
| changes in demand for our customers products; | |
| quarterly variations in our operating results, revenue, or revenue growth rates; | |
| changes in revenue estimates, earnings estimates, or market projections by market analysts; | |
| speculation in the press or analyst community about our business, potential revenue, or potential earnings; | |
| general economic conditions or market conditions specific to industries we or our customers serve or may serve; | |
| legal proceedings involving us, including intellectual property litigation or class action litigation; and | |
| our stock repurchase and dividend policies and decisions. |
Quarter Ended | ||||||||||||||||||||||||
3/31/18 | 12/31/17 | 9/30/17 | 6/30/17 | 3/31/17 | 12/31/16 | 9/30/16 | 6/30/16 | |||||||||||||||||
Market price range of common stock | ||||||||||||||||||||||||
High | $ | 94.00 | $ | 91.82 | $ | 85.25 | $ | 84.73 | $ | 88.34 | $ | 71.69 | $ | 60.48 | $ | 59.37 | ||||||||
Low | $ | 68.50 | $ | 76.25 | $ | 71.05 | $ | 74.01 | $ | 70.29 | $ | 55.00 | $ | 52.50 | $ | 52.16 | ||||||||
Dividends per share | ||||||||||||||||||||||||
Declared | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | ||||||||
Paid | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 1.00 |
3/31/2013 | 3/31/2014 | 3/31/2015 | 3/31/2016 | 3/31/2017 | 3/31/2018 | ||||||||||||
NASDAQ Industrial Index | $ | 100.00 | $ | 125.33 | $ | 136.47 | $ | 167.75 | $ | 167.14 |
$
|
195.31 | |||||
SmallTimes Index | $ | 100.00 | $ | 115.95 | $ | 121.86 | $ | 116.31 | $ | 131.51 |
$
|
144.51 | |||||
NVE Corporation | $ | 100.00 | $ | 101.10 | $ | 122.16 | $ | 110.39 | $ | 170.91 |
$
|
179.26 |
As of or Years Ended March 31 | |||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
Balance Sheet Data | |||||||||||||||
Cash, cash equivalents, and marketable securities
|
$ | 78,359,049 | $ | 84,602,120 | $ | 92,927,312 | $ | 100,450,357 | $ | 95,644,701 | |||||
Total assets | $ | 87,431,465 | $ | 93,774,806 | $ | 100,854,056 | $ | 110,089,196 | $ | 105,242,043 | |||||
Total shareholders equity | $ | 86,441,740 | $ | 92,679,485 | $ | 99,264,587 | $ | 108,327,534 | $ | 103,704,641 | |||||
Income Statement Data |
|||||||||||||||
Revenue | |||||||||||||||
Product sales
|
$ | 27,321,810 | $ | 26,182,453 | $ | 24,410,391 | $ | 29,894,045 | $ | 25,512,028 | |||||
Contract research and development
|
2,542,071 | 2,143,743 | 3,306,887 | 690,043 | 422,879 | ||||||||||
Total revenue | $ | 29,863,881 | $ | 28,326,196 | $ | 27,717,278 | $ | 30,584,088 | $ | 25,934,907 | |||||
Income from operations | $ | 18,450,627 | $ | 17,445,203 | $ | 16,286,280 | $ | 19,251,951 | $ | 14,393,816 | |||||
Net income | $ | 13,912,672 | $ | 12,948,869 | $ | 12,292,315 | $ | 14,368,354 | $ | 11,135,875 | |||||
Net income per share diluted | $ | 2.87 | $ | 2.68 | $ | 2.53 | $ | 2.95 | $ | 2.29 | |||||
Cash dividends declared per share | $ | 4.00 | $ | 4.00 | $ | 4.00 | $ | 2.06 | $ | - | |||||
Cash Flow Data |
|||||||||||||||
Net cash provided by operating activities | $ | 15,151,928 | $ | 12,379,160 | $ | 14,309,029 | $ | 14,870,066 | $ | 12,401,424 |
Percentage
of Revenue Year Ended March 31 |
Year-to-Year Change Years Ended March 31 |
|||||||||||||
2018 | 2017 | 2016 | 2017 to 2018 | 2016 to 2017 | ||||||||||
Revenue | ||||||||||||||
Product sales
|
91.5 | % | 92.4 | % | 88.1 | % | 4.4 | % | 7.3 | % | ||||
Contract research and development
|
8.5 | % | 7.6 | % | 11.9 | % | 18.6 | % | (35.2 | )% | ||||
Total revenue | 100.0 | % | 100.0 | % | 100.0 | % | 5.4 | % | 2.2 | % | ||||
Cost of sales | 21.0 | % | 21.5 | % | 23.9 | % | 3.2 | % | (8.1 | )% | ||||
Gross profit | 79.0 | % | 78.5 | % | 76.1 | % | 6.0 | % | 5.4 | % | ||||
Expenses | ||||||||||||||
Selling, general, and administrative
|
4.8 | % | 5.1 | % | 6.3 | % | (1.6 | )% | (16.8 | )% | ||||
Research and development
|
12.4 | % | 11.8 | % | 11.0 | % | 10.7 | % | 9.2 | % | ||||
Total expenses | 17.2 | % | 16.9 | % | 17.3 | % | 7.0 | % | (0.2 | )% | ||||
Income from operations | 61.8 | % | 61.6 | % | 58.8 | % | 5.8 | % | 7.1 | % | ||||
Interest income | 5.2 | % | 5.8 | % | 6.8 | % | (5.6 | )% | (12.7 | )% | ||||
Income before taxes | 67.0 | % | 67.4 | % | 65.6 | % | 4.8 | % | 5.1 | % | ||||
Income tax provision | 20.4 | % | 21.7 | % | 21.3 | % | (0.8 | )% | 4.5 | % | ||||
Net income | 46.6 | % | 45.7 | % | 44.3 | % | 7.4 | % | 5.3 | % |
Payments Due by Period | ||||||||||||
Contractual obligations | Total | <1 Year | 1-3 Years | >3 Years | ||||||||
Operating lease obligations | $ | 807,395 | $ | 290,221 | $ | 517,174 | $ | - | ||||
Purchase obligations | 274,526 | 274,526 | - | - | ||||||||
Total | $ | 1,081,921 | $ | 564,747 | $ | 517,174 | $ | - |
Unaudited; Quarter Ended | |||||||||||
March 31, 2018 | Dec. 31, 2017 | Sept. 30, 2017 | June 30, 2017 | ||||||||
Revenue | |||||||||||
Product sales
|
$ | 7,603,226 | $ | 6,448,831 | $ | 6,387,080 | $ | 6,882,673 | |||
Contract research and development
|
295,966 | 911,958 | 609,154 | 724,993 | |||||||
Total revenue | 7,899,192 | 7,360,789 | 6,996,234 | 7,607,666 | |||||||
Cost of sales | 1,465,509 | 1,657,700 | 1,353,169 | 1,798,366 | |||||||
Gross profit | 6,433,683 | 5,703,089 | 5,643,065 | 5,809,300 | |||||||
Expenses | |||||||||||
Selling, general, and administrative
|
374,835 | 313,033 | 348,363 | 399,361 | |||||||
Research and development
|
913,950 | 852,739 | 1,030,504 | 905,725 | |||||||
Total expenses | 1,288,785 | 1,165,772 | 1,378,867 | 1,305,086 | |||||||
Income from operations | 5,144,898 | 4,537,317 | 4,264,198 | 4,504,214 | |||||||
Income before taxes | 5,548,792 | 4,941,982 | 4,652,058 | 4,865,992 | |||||||
Net income | $ | 3,882,420 | $ | 3,571,602 | $ | 3,161,035 | $ | 3,297,615 | |||
Net income per share diluted | $ | 0.80 | $ | 0.74 | $ | 0.65 | $ | 0.68 | |||
Unaudited; Quarter Ended |
|||||||||||
March 31, 2017 | Dec. 31, 2016 | Sept. 30, 2016 | June 30, 2016 | ||||||||
Revenue | |||||||||||
Product sales
|
$ | 6,399,924 | $ | 7,116,931 | $ | 6,814,384 | $ | 5,851,214 | |||
Contract research and development
|
453,282 | 345,748 | 488,155 | 856,558 | |||||||
Total revenue | 6,853,206 | 7,462,679 | 7,302,539 | 6,707,772 | |||||||
Cost of sales | 1,449,454 | 1,502,848 | 1,740,814 | 1,385,178 | |||||||
Gross profit | 5,403,752 | 5,959,831 | 5,561,725 | 5,322,594 | |||||||
Expenses | |||||||||||
Selling, general, and administrative
|
340,673 | 384,322 | 343,688 | 389,915 | |||||||
Research and development
|
990,729 | 826,816 | 768,188 | 758,368 | |||||||
Total expenses | 1,331,402 | 1,211,138 | 1,111,876 | 1,148,283 | |||||||
Income from operations | 4,072,350 | 4,748,693 | 4,449,849 | 4,174,311 | |||||||
Income before taxes | 4,459,234 | 5,143,900 | 4,880,832 | 4,612,045 | |||||||
Net income | $ | 3,027,383 | $ | 3,483,744 | $ | 3,305,19 | $ | 3,132,545 | |||
Net income per share diluted | $ | 0.62 | $ | 0.72 | $ | 0.68 | $ | 0.65 |
Name | Title | Date |
/s/Terrence W. Glarner Terrence W. Glarner |
Director and Chairman of the Board |
May 2, 2018 |
/s/Daniel A. Baker Daniel A. Baker |
Director, President & Chief Executive Officer (Principal Executive Officer) |
May 2, 2018 |
/s/Curt A. Reynders Curt A. Reynders |
Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) |
May 2, 2018 |
/s/Patricia M. Hollister Patricia M. Hollister |
Director | May 2, 2018 |
/s/Richard W. Kramp Richard W. Kramp |
Director | May 2, 2018 |
/s/Gary R. Maharaj Gary R. Maharaj |
Director | May 2, 2018 |
March 31, 2018 | March 31, 2017 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents
|
$ | 4,755,082 | $ | 8,199,364 | |||
Marketable securities, short-term
|
20,765,809 | 19,591,833 | |||||
Accounts receivable, net of allowance for uncollectible
accounts of $15,000
|
2,888,779 | 3,436,802 | |||||
Inventories
|
3,650,439 | 3,358,298 | |||||
Prepaid expenses and other assets
|
635,160 | 607,283 | |||||
Total current assets | 32,695,269 | 35,193,580 | |||||
Fixed assets | |||||||
Machinery and equipment
|
9,395,987 | 9,007,455 | |||||
Leasehold improvements
|
1,749,284 | 1,644,419 | |||||
11,145,271 | 10,651,874 | ||||||
Less accumulated depreciation and amortization
|
9,819,888 | 9,238,626 | |||||
Net fixed assets | 1,325,383 | 1,413,248 | |||||
Deferred tax assets | 572,655 | 357,055 | |||||
Marketable securities, long-term | 52,838,158 | 56,810,923 | |||||
Total assets | $ | 87,431,465 | $ | 93,774,806 | |||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities | |||||||
Accounts payable
|
$ | 414,970 | $ | 376,275 | |||
Accrued payroll and other
|
574,755 | 576,313 | |||||
Deferred revenue
|
- | 142,733 | |||||
Total current liabilities | 989,725 | 1,095,321 | |||||
Shareholders equity | |||||||
Common stock, $0.01 par value,
6,000,000 shares authorized; 4,842,010 issued and outstanding as of March 31,
2018 and 4,841,010 issued and outstanding as of March 31, 2017
|
48,420 | 48,410 | |||||
Additional paid-in capital
|
19,599,298 | 19,507,348 | |||||
Accumulated other comprehensive loss
|
(915,635 | ) | (38,298 | ) | |||
Retained earnings
|
67,709,657 | 73,162,025 | |||||
Total shareholders equity | 86,441,740 | 92,679,485 | |||||
Total liabilities and shareholders equity | $ | 87,431,465 | $ | 93,774,806 |
Year Ended March 31 | |||||||||||
2018 | 2017 | 2016 | |||||||||
Revenue | |||||||||||
Product sales
|
$ | 27,321,810 | $ | 26,182,453 | $ | 24,410,391 | |||||
Contract research and development
|
2,542,071 | 2,143,743 | 3,306,887 | ||||||||
Total revenue | 29,863,881 | 28,326,196 | 27,717,278 | ||||||||
Cost of sales | 6,274,744 | 6,078,294 | 6,616,852 | ||||||||
Gross profit | 23,589,137 | 22,247,902 | 21,100,426 | ||||||||
Expenses | |||||||||||
Selling, general, and administrative
|
1,435,592 | 1,458,598 | 1,752,962 | ||||||||
Research and development
|
3,702,918 | 3,344,101 | 3,061,184 | ||||||||
Total expenses | 5,138,510 | 4,802,699 | 4,814,146 | ||||||||
Income from operations | 18,450,627 | 17,445,203 | 16,286,280 | ||||||||
Interest income | 1,558,197 | 1,650,808 | 1,890,817 | ||||||||
Income before taxes | 20,008,824 | 19,096,011 | 18,177,097 | ||||||||
Provision for income taxes | 6,096,152 | 6,147,142 | 5,884,782 | ||||||||
Net income | $ | 13,912,672 | $ | 12,948,869 | $ | 12,292,315 | |||||
Net income per share basic | $ | 2.87 | $ | 2.68 | $ | 2.53 | |||||
Net income per share diluted | $ | 2.87 | $ | 2.68 | $ | 2.53 | |||||
Cash dividends declared per common share | $ | 4.00 | $ | 4.00 | $ | 4.00 | |||||
Weighted average shares outstanding | |||||||||||
Basic
|
4,841,347 | 4,836,602 | 4,850,209 | ||||||||
Diluted
|
4,846,212 | 4,838,389 | 4,852,602 |
Year Ended March 31 | |||||||||||
2018 | 2017 | 2016 | |||||||||
Net income | $ | 13,912,672 | $ | 12,948,869 | $ | 12,292,315 | |||||
Unrealized loss from marketable securities, net of tax | (877,337 | ) | (489,657 | ) | (295,088 | ) | |||||
Comprehensive income | $ | 13,035,335 | $ | 12,459,212 | $ | 11,997,227 |
|
Additional Paid-In Capital |
Accumulated Other Comprehen- sive Income (Loss) |
Retained Earnings |
|||||||||||||||||
Common Stock | ||||||||||||||||||||
Shares | Amount | Total | ||||||||||||||||||
Balance as of March 31, 2015 | 4,857,953 | $ | 48,580 | $ | 20,850,762 | $ | 746,447 | $ | 86,681,745 | $ | 108,327,534 | |||||||||
Exercise of stock
options
|
18,090 | 181 | 292,728 | 292,909 | ||||||||||||||||
Repurchase of common stock
|
(41,033 | ) | (411 | ) | (2,311,262 | ) | (2,311,673 | ) | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Unrealized loss on
marketable securities,
net of tax |
(295,088 | ) | (295,088 | ) | ||||||||||||||||
Net income
|
12,292,315 | 12,292,315 | ||||||||||||||||||
Total comprehensive income
|
11,997,227 | |||||||||||||||||||
Stock-based compensation
|
21,160 | 21,160 | ||||||||||||||||||
Tax benefit of stock-
based compensation
|
352,294 | 352,294 | ||||||||||||||||||
Cash dividends declared
($4.00 per share of
common stock) |
(19,414,864 | ) | (19,414,864 | ) | ||||||||||||||||
Balance as of March 31, 2016 | 4,835,010 | 48,350 | 19,205,682 | 451,359 | 79,559,196 | 99,264,587 | ||||||||||||||
Exercise of stock
options
|
6,000 | 60 | 247,050 | 247,110 | ||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Unrealized loss on
marketable securities,
net of tax |
(489,657 | ) | (489,657 | ) | ||||||||||||||||
Net income
|
12,948,869 | 12,948,869 | ||||||||||||||||||
Total comprehensive income
|
12,459,212 | |||||||||||||||||||
Stock-based compensation
|
22,000 | 22,000 | ||||||||||||||||||
Tax benefit of stock-
based compensation
|
32,616 | 32,616 | ||||||||||||||||||
Cash dividends declared
($4.00 per share of
common stock) |
(19,346,040 | ) | (19,346,040 | ) | ||||||||||||||||
Balance as of March 31, 2017 | 4,841,010 | 48,410 | 19,507,348 | (38,298 | ) | 73,162,025 | 92,679,485 | |||||||||||||
Exercise of stock
options
|
1,000 | 10 | 51,030 | 51,040 | ||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Unrealized loss on
marketable securities,
net of tax |
(877,337 | ) | (877,337 | ) | ||||||||||||||||
Net income
|
13,912,672 | 13,912,672 | ||||||||||||||||||
Total comprehensive income
|
13,035,335 | |||||||||||||||||||
Stock-based compensation
|
40,920 | 40,920 | ||||||||||||||||||
Cash dividends declared
($4.00 per share of
common stock) |
(19,365,040 | ) | (19,365,040 | ) | ||||||||||||||||
Balance as of March 31, 2018 | 4,842,010 | $ | 48,420 | $ | 19,599,298 | $ | (915,635 | ) | $ | 67,709,657 | $ | 86,441,740 |
Year Ended March 31 | |||||||||||
2018 | 2017 | 2016 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | 13,912,672 | $ | 12,948,869 | $ | 12,292,315 | |||||
Adjustments to reconcile net income to net
cash
provided by operating activities:
|
|||||||||||
Depreciation and amortization
|
979,652 | 1,147,451 | 850,970 | ||||||||
Stock-based compensation
|
40,920 | 22,000 | 21,160 | ||||||||
Excess tax benefits
|
- | (32,616 | ) | (352,294 | ) | ||||||
Deferred income taxes
|
96,275 | 6,144 | 295,827 | ||||||||
Changes in operating assets and liabilities
|
|||||||||||
Accounts receivable
|
548,023 | (1,192,716 | ) | 719,888 | |||||||
Inventories
|
(292,141 | ) | (153,065 | ) | 537,259 | ||||||
Prepaid expenses and other assets
|
(27,877 | ) | 127,241 | (159,611 | ) | ||||||
Accounts payable and accrued expenses
|
37,137 | 77,924 | (611,290 | ) | |||||||
Deferred revenue
|
(142,733 | ) | (572,072 | ) | 714,805 | ||||||
Net cash provided by operating activities | 15,151,928 | 12,379,160 | 14,309,029 | ||||||||
INVESTING ACTIVITIES | |||||||||||
Purchases of fixed assets | (604,800 | ) | (519,835 | ) | (287,275 | ) | |||||
Purchases of marketable securities | (18,217,410 | ) | (11,528,240 | ) | (14,568,089 | ) | |||||
Proceeds from maturities of marketable securities | 19,540,000 | 19,400,000 | 19,725,000 | ||||||||
Net cash provided by investing activities | 717,790 | 7,351,925 | 4,869,636 | ||||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds from sale of common stock | 51,040 | 247,110 | 292,909 | ||||||||
Excess tax benefits | - | 32,616 | 352,294 | ||||||||
Repurchase of common stock | - | - | (2,311,673 | ) | |||||||
Payment of dividends to shareholders | (19,365,040 | ) | (19,346,040 | ) | (19,414,864 | ) | |||||
Net cash used in financing activities | (19,314,000 | ) | (19,066,314 | ) | (21,081,334 | ) | |||||
(Decrease) increase in cash and cash equivalents | (3,444,282 | ) | 664,771 | (1,902,669 | ) | ||||||
Cash and cash equivalents at beginning of year | 8,199,364 | 7,534,593 | 9,437,262 | ||||||||
Cash and cash equivalents at end of year | $ | 4,755,082 | $ | 8,199,364 | $ | 7,534,593 | |||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid during the year for income taxes
|
$ | 5,966,425 | $ | 6,040,000 | $ | 5,810,000 |
Year Ended March 31 | |||||
2018 | 2017 | 2016 | |||
Weighted average common shares outstanding basic | 4,841,347 | 4,836,602 | 4,850,209 | ||
Dilutive effect of stock options | 4,865 | 1,787 | 2,393 | ||
Shares used in computing net income per share diluted | 4,846,212 | 4,838,389 | 4,852,602 |
Total | <1 Year | 13 Years | 35 Years | |||||||
$ | 73,603,967 | $ | 20,765,809 | $ | 31,124,052 | $ | 21,714,106 |
As of March 31, 2018 | As of March 31, 2017 | ||||||||||||||||||||||||
Adjusted Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Market Value |
Adjusted Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Market Value |
||||||||||||||||||
Corporate bonds | $ | 74,853,327 | $ | - | $ | (1,249,360 | ) | $ | 73,603,967 | $ | 75,158,087 | $ | 187,001 | $ | (246,935 | ) | $ | 75,098,153 | |||||||
Municipal bonds | - | - | - | - | 1,304,817 | - | (214 | ) | 1,304,603 | ||||||||||||||||
Total | $ | 74,853,327 | $ | - | $ | (1,249,360 | ) | $ | 73,603,967 | $ | 76,462,904 | $ | 187,001 | $ | (247,149 | ) | $ | 76,402,756 |
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||
Fair Market Value |
Gross Unrealized Losses |
Fair Market Value |
Gross Unrealized Losses |
Fair Market Value |
Gross Unrealized Losses |
||||||||||||||||
As of March 31, 2018 (corporate bonds) | $ | 61,731,248 | $ | (1,003,849 | ) | $ | 9,072,719 | $ | (245,511 | ) | $ | 70,803,967 | $ | (1,249,360 | ) | ||||||
As of March 31, 2017 | |||||||||||||||||||||
Corporate bonds | $ | 32,198,766 | $ | (246,935 | ) | $ | - | $ | - | $ | 32,198,766 | $ | (246,935 | ) | |||||||
Municipal bonds | 1,304,603 | (214 | ) | - | - | 1,304,603 | (214 | ) | |||||||||||||
Total | $ | 33,503,369 | $ | (247,149 | ) | $ | - | $ | - | $ | 33,503,369 | $ | (247,149 | ) |
March 31 | |||||
2018 | 2017 | ||||
Raw materials | $ | 1,084,030 | $ | 786,775 | |
Work in process | 1,828,492 | 1,968,990 | |||
Finished goods | 737,917 | 602,533 | |||
Total inventories | $ | 3,650,439 | $ | 3,358,298 |
Year Ended March 31 | ||||||||
2018 | 2017 | 2016 | ||||||
Risk-free interest rate | 1.8 | % | 1.0 | % | 1.6 | % | ||
Expected volatility | 28 | % | 27 | % | 26 | % | ||
Expected life (years) | 4.4 | 4.3 | 4.3 | |||||
Dividend yield | 5.3 | % | 7.0 | % | 7.1 | % |
Ranges
of Exercise Prices |
Number Outstanding |
Weighted Average Exercise Price |
Weighted Remaining Contractual Life (years) |
||||
$ 42.45 - 54.11 | 4,000 | $ | 49.37 | 3.4 | |||
56.76 - 76.13 | 18,000 | 63.81 | 7.4 | ||||
22,000 | $ | 61.19 | 6.6 |
Option Shares Reserved |
Options Outstanding |
Weighted
Average Option Exercise Price |
||||||
At March 31, 2015 | 151,230 | 35,090 | $ | 33.51 | ||||
Granted
|
(4,000 | ) | 4,000 | $ | 56.76 | |||
Exercised
|
- | (18,090 | ) | $ | 16.19 | |||
At March 31, 2016 | 147,230 | 21,000 | $ | 52.85 | ||||
Granted
|
(4,000 | ) | 4,000 | $ | 57.46 | |||
Exercised
|
- | (6,000 | ) | $ | 41.19 | |||
At March 31, 2017 | 143,230 | 19,000 | $ | 57.51 | ||||
Granted
|
(4,000 | ) | 4,000 | $ | 76.13 | |||
Exercised
|
- | (1,000 | ) | $ | 51.04 | |||
At March 31, 2018 | 139,230 | 22,000 | $ | 61.19 |
Year Ended March 31 | |||||||||||
2018 | 2017 | 2016 | |||||||||
Current taxes | |||||||||||
Federal
|
$ | 5,899,574 | $ | 6,034,924 | $ | 5,754,428 | |||||
State
|
160,670 | 138,689 | 186,822 | ||||||||
Deferred taxes | |||||||||||
Federal
|
31,800 | (25,196 | ) | (55,254 | ) | ||||||
State
|
4,108 | (1,275 | ) | (1,214 | ) | ||||||
Income tax provision | $ | 6,096,152 | $ | 6,147,142 | $ | 5,884,782 |
Year Ended March 31 | |||||||||||
2018 | 2017 | 2016 | |||||||||
Tax expense at U.S. statutory rate | $ | 6,282,771 | $ | 6,645,733 | $ | 6,272,341 | |||||
State income taxes, net of Federal benefit | 103,240 | 83,116 | 118,057 | ||||||||
Domestic manufacturing deduction | (495,361 | ) | (536,063 | ) | (476,932 | ) | |||||
Municipal interest | (1,378 | ) | (4,207 | ) | (4,171 | ) | |||||
Tax Reform Act effect on deferred tax assets | 206,693 | - | - | ||||||||
Other | 187 | (41,437 | ) | (24,513 | ) | ||||||
Income tax provision | $ | 6,096,152 | $ | 6,147,142 | $ | 5,884,782 |
March 31 | |||||||
2018 | 2017 | ||||||
Paid time off accrual | $ | 59,171 | $ | 109,298 | |||
Inventory reserve | 41,572 | 81,743 | |||||
Depreciation and amortization | 81,385 | 52,378 | |||||
Stock-based compensation deductions | 55,886 | 86,335 | |||||
Unrealized loss on marketable securities | 273,360 | 21,852 | |||||
Other | 61,281 | 5,449 | |||||
Deferred tax assets | $ | 572,655 | $ | 357,055 |
% of Revenue for Year Ended March 31 | |||||
2018 | 2017 | 2016 | |||
Customer A | 19% | 22% | 23% | ||
Customer B | 18% | 20% | 20% |
Year Ended March 31 | ||||||||
2018 | 2017 | 2016 | ||||||
United States | $ | 14,911,258 | $ | 13,600,236 | $ | 12,392,053 | ||
Europe, the Middle East, and Africa | 10,133,134 | 9,612,883 | 11,392,046 | |||||
Asia-Pacific | 4,607,811 | 4,200,934 | 3,113,484 | |||||
Rest of World | 211,678 | 912,143 | 819,695 | |||||
Total Revenue | $ | 29,863,881 | $ | 28,326,196 | $ | 27,717,278 |
Year Ending March 31 | ||||||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | Total | |||||||||||
$ | 290,221 | $ | 294,155 | $ | 223,019 | $ | - | $ | - | $ | 807,395 |
Exhibit # | Description |
23 | Consent of Grant Thornton LLP. |
31.1 | Certification by Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification by Curt A. Reynders pursuant
to Rule 13a-14(a)/15d-14(a). |
32 | Certification by Daniel A. Baker and Curt
A. Reynders pursuant to 18 U.S.C. Section 1350. |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |