Minnesota | 41-1424202 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
11409 Valley View Road, Eden Prairie, Minnesota | 55344 | |
(Address of principal executive offices) | (Zip Code) | |
(952) 829-9217 | ||
(Registrants telephone number, including area code) |
Large accelerated filer [ ] |
Accelerated filer [X]
|
|
Non-accelerated filer [ ] |
Smaller reporting company [X]
|
|
Emerging growth company [ ]
|
(Unaudited) Sept. 30, 2018 |
March 31, 2018* | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents
|
$ | 6,047,918 | $ | 4,755,082 | |||
Marketable securities, short-term
|
23,941,749 | 20,765,809 | |||||
Accounts receivable, net of allowance for uncollectible
accounts of $15,000
|
3,045,230 | 2,888,779 | |||||
Inventories
|
3,575,963 | 3,650,439 | |||||
Prepaid expenses and other assets
|
650,748 | 635,160 | |||||
Total current assets | 37,261,608 | 32,695,269 | |||||
Fixed assets | |||||||
Machinery and equipment
|
9,395,987 | 9,395,987 | |||||
Leasehold improvements
|
1,787,269 | 1,749,284 | |||||
11,183,256 | 11,145,271 | ||||||
Less accumulated depreciation and amortization
|
10,066,677 | 9,819,888 | |||||
Net fixed assets | 1,116,579 | 1,325,383 | |||||
Deferred tax assets | 625,024 | 572,655 | |||||
Marketable securities, long-term | 46,860,152 | 52,838,158 | |||||
Total assets | $ | 85,863,363 | $ | 87,431,465 | |||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities | |||||||
Accounts payable
|
$ | 253,702 | $ | 414,970 | |||
Accrued payroll and other
|
462,262 | 574,755 | |||||
Total current liabilities | 715,964 | 989,725 | |||||
Shareholders equity | |||||||
Common stock, $0.01 par value,
6,000,000 shares authorized;
4,844,010 issued and outstanding as of Sept. 30, 2018 and 4,842,010 as of March 31, 2018 |
48,440 | 48,420 | |||||
Additional paid-in capital
|
19,817,088 | 19,599,298 | |||||
Accumulated other comprehensive loss
|
(1,031,790 | ) | (915,635 | ) | |||
Retained earnings
|
66,313,661 | 67,709,657 | |||||
Total shareholders equity | 85,147,399 | 86,441,740 | |||||
Total liabilities and shareholders equity | $ | 85,863,363 | $ | 87,431,465 |
Quarter Ended Sept. 30 | |||||||
2018 | 2017 | ||||||
Revenue | |||||||
Product sales
|
$ | 7,054,977 | $ | 6,387,080 | |||
Contract research and development
|
451,098 | 609,154 | |||||
Total revenue | 7,506,075 | 6,996,234 | |||||
Cost of sales | 1,352,845 | 1,353,169 | |||||
Gross profit | 6,153,230 | 5,643,065 | |||||
Expenses | |||||||
Research and development
|
971,963 | 1,030,504 | |||||
Selling, general, and administrative
|
377,448 | 348,363 | |||||
Total expenses | 1,349,411 | 1,378,867 | |||||
Income from operations | 4,803,819 | 4,264,198 | |||||
Interest income | 443,325 | 387,860 | |||||
Income before taxes | 5,247,144 | 4,652,058 | |||||
Provision for income taxes | 964,534 | 1,491,023 | |||||
Net income | $ | 4,282,610 | $ | 3,161,035 | |||
Net income per share basic | $ | 0.88 | $ | 0.65 | |||
Net income per share diluted | $ | 0.88 | $ | 0.65 | |||
Cash dividends declared per common share | $ | 1.00 | $ | 1.00 | |||
Weighted average shares outstanding | |||||||
Basic
|
4,843,032 | 4,841,010 | |||||
Diluted
|
4,852,644 | 4,845,632 |
Quarter Ended Sept. 30 | |||||||
2018 | 2017 | ||||||
Net income | $ | 4,282,610 | $ | 3,161,035 | |||
Unrealized gain from marketable securities, net of tax | 51,237 | 12,738 | |||||
Comprehensive income | $ | 4,333,847 | $ | 3,173,773 |
Six Months Ended Sept. 30 | |||||||
2018 | 2017 | ||||||
Revenue | |||||||
Product sales
|
$ | 13,925,623 | $ | 13,269,753 | |||
Contract research and development
|
688,358 | 1,334,147 | |||||
Total revenue | 14,613,981 | 14,603,900 | |||||
Cost of sales | 2,748,850 | 3,151,535 | |||||
Gross profit | 11,865,131 | 11,452,365 | |||||
Expenses | |||||||
Research and development
|
1,960,989 | 1,936,229 | |||||
Selling, general, and administrative
|
706,209 | 747,724 | |||||
Total expenses | 2,667,198 | 2,683,953 | |||||
Income from operations | 9,197,933 | 8,768,412 | |||||
Interest income | 868,095 | 749,638 | |||||
Income before taxes | 10,066,028 | 9,518,050 | |||||
Provision for income taxes | 1,838,369 | 3,059,400 | |||||
Net income | $ | 8,227,659 | $ | 6,458,650 | |||
Net income per share basic | $ | 1.70 | $ | 1.33 | |||
Net income per share diluted | $ | 1.70 | $ | 1.33 | |||
Cash dividends declared per common share | $ | 2.00 | $ | 2.00 | |||
Weighted average shares outstanding | |||||||
Basic
|
4,842,524 | 4,841,010 | |||||
Diluted
|
4,851,072 | 4,845,907 |
Six Months Ended Sept. 30 | |||||||
2018 | 2017 | ||||||
Net income | $ | 8,227,659 | $ | 6,458,650 | |||
Unrealized (loss) gain from marketable securities, net of tax | (55,790 | ) | 67,765 | ||||
Comprehensive income | $ | 8,171,869 | $ | 6,526,415 |
Six Months Ended Sept. 30 | |||||||
2018 | 2017 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 8,227,659 | $ | 6,458,650 | |||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
|||||||
Depreciation and amortization
|
357,166 | 480,143 | |||||
Stock-based compensation
|
93,360 | 40,920 | |||||
Deferred income taxes
|
(36,743 | ) | (113,718 | ) | |||
Changes in operating assets and liabilities:
|
|||||||
Accounts receivable
|
(156,451 | ) | 777,184 | ||||
Inventories
|
74,476 | (146,180 | ) | ||||
Prepaid expenses and other assets
|
(15,588 | ) | 84,093 | ||||
Accounts payable and accrued expenses
|
(273,761 | ) | (122,053 | ) | |||
Deferred revenue
|
- | (142,733 | ) | ||||
Net cash provided by operating activities | 8,270,118 | 7,316,306 | |||||
INVESTING ACTIVITIES | |||||||
Purchases of fixed assets | (37,985 | ) | (526,377 | ) | |||
Purchases of marketable securities | (6,679,727 | ) | (12,138,960 | ) | |||
Proceeds from maturities and sales of marketable securities | 9,300,000 | 11,940,000 | |||||
Net cash provided by (used in) investing activities | 2,582,288 | (725,337 | ) | ||||
FINANCING ACTIVITIES | |||||||
Proceeds from sale of common stock | 124,450 | - | |||||
Payment of dividends to shareholders | (9,684,020 | ) | (9,682,020 | ) | |||
Net cash used in financing activities | (9,559,570 | ) | (9,682,020 | ) | |||
Increase (decrease) in cash and cash equivalents | 1,292,836 | (3,091,051 | ) | ||||
Cash and cash equivalents at beginning of period | 4,755,082 | 8,199,364 | |||||
Cash and cash equivalents at end of period | $ | 6,047,918 | $ | 5,108,313 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid during the period for income taxes
|
$ | 1,866,045 | $ | 2,975,019 |
Quarter Ended Sept. 30 | |||
2018 | 2017 | ||
Weighted average common shares outstanding basic | 4,843,032 | 4,841,010 | |
Dilutive effect of stock options | 9,612 | 4,622 | |
Shares used in computing net income per share diluted | 4,852,644 | 4,845,632 |
Six Months Ended Sept. 30 | |||
2018 | 2017 | ||
Weighted average common shares outstanding basic | 4,842,524 | 4,841,010 | |
Dilutive effect of stock options | 8,548 | 4,897 | |
Shares used in computing net income per share diluted | 4,851,072 | 4,845,907 |
Total | <1 Year | 13 Years | 35 Years | |||||||
$ | 76,576,286 | $ | 29,716,134 | $ | 22,784,235 | $ | 24,075,917 |
As of September 30, 2018 | As of March 31, 2018 | ||||||||||||||||
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||
Money market funds | $ | 5,774,385 | $ | - | $ | 5,774,385 | $ | 3,951,032 | $ | - | $ | 3,951,032 | |||||
Corporate bonds | - | 70,801,901 | 70,801,901 | 54,517,969 | 19,085,998 | 73,603,967 | |||||||||||
Total | $ | 5,774,385 | $ | 70,801,901 | $ | 76,576,286 | $ | 58,469,001 | $ | 19,085,998 | $ | 77,554,999 |
As of September 30, 2018 | As of March 31, 2018 | ||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gains |
Gross Unrealized Holding Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||||||||
Money market funds |
$ | 5,774,385 | $ | - | $ | - | $ | 5,774,385 | $ | 3,951,032 | $ | - | $ | - | $ | 3,951,032 | |||||||||
Corporate bonds | 72,122,677 | - | (1,320,776 | ) | 70,801,901 | 74,853,327 | - | (1,249,360 | ) | 73,603,967 | |||||||||||||||
Total | $ | 77,897,062 | $ | - | $ | (1,320,776 | ) | $ | 76,576,286 | $ | 78,804,359 | $ | - | $ | (1,249,360 | ) | $ | 77,554,999 |
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||
Estimated Fair Value |
Gross Unrealized Holding Losses |
Estimated Fair Value |
Gross Unrealized Holding Losses |
Estimated Fair Value |
Gross Unrealized Holding Losses |
||||||||||||||||
As of September 30, 2018 | |||||||||||||||||||||
Corporate bonds | $ | 47,928,537 | $ | (580,584 | ) | $ | 22,873,364 | $ | (740,192 | ) | $ | 70,801,901 | $ | (1,320,776 | ) | ||||||
Total | $ | 47,928,537 | $ | (580,584 | ) | $ | 22,873,364 | $ | (740,192 | ) | $ | 70,801,901 | $ | (1,320,776 | ) | ||||||
As of March 31, 2018 | |||||||||||||||||||||
Corporate bonds | $ | 61,731,248 | $ | (1,003,849 | ) | $ | 9,072,719 | $ | (245,511 | ) | $ | 70,803,967 | $ | (1,249,360 | ) | ||||||
Total | $ | 61,731,248 | $ | (1,003,849 | ) | $ | 9,072,719 | $ | (245,511 | ) | $ | 70,803,967 | $ | (1,249,360 | ) |
Sept. 30, 2018 |
March
31, 2018 |
||||
Raw materials | $ | 1,103,638 | $ | 1,084,030 | |
Work in process | 1,871,388 | 1,828,492 | |||
Finished goods | 600,937 | 737,917 | |||
Total inventories | $ | 3,575,963 | $ | 3,650,439 |
Percentage
of Revenue Quarter Ended Sept. 30 |
Quarter- to-Quarter Change |
|||||||
2018 | 2017 | |||||||
Revenue | ||||||||
Product sales
|
94.0 | % | 91.3 | % | 10.5 | % | ||
Contract research and development
|
6.0 | % | 8.7 | % | (25.9 | )% | ||
Total revenue | 100.0 | % | 100.0 | % | 7.3 | % | ||
Cost of sales | 18.0 | % | 19.3 | % | 0.0 | % | ||
Gross profit | 82.0 | % | 80.7 | % | 9.0 | % | ||
Expenses | ||||||||
Research and development
|
13.0 | % | 14.8 | % | (5.7 | )% | ||
Selling, general, and administrative
|
5.0 | % | 5.0 | % | 8.3 | % | ||
Total expenses | 18.0 | % | 19.8 | % | (2.1) | % | ||
Income from operations | 64.0 | % | 60.9 | % | 12.7 | % | ||
Interest income | 5.9 | % | 5.6 | % | 14.3 | % | ||
Income before taxes | 69.9 | % | 66.5 | % | 12.8 | % | ||
Provision for income taxes | 12.8 | % | 21.3 | % | (35.3 | )% | ||
Net income | 57.1 | % | 45.2 | % | 35.5 | % |
Percentage
of Revenue Six Months Ended Sept. 30 |
Period- to-Period Change |
|||||||
2018 | 2017 | |||||||
Revenue | ||||||||
Product sales
|
95.3 | % | 90.9 | % | 4.9 | % | ||
Contract research and development
|
4.7 | % | 9.1 | % | (48.4 | )% | ||
Total revenue | 100.0 | % | 100.0 | % | 0.1 | % | ||
Cost of sales | 18.8 | % | 21.6 | % | (12.8 | )% | ||
Gross profit | 81.2 | % | 78.4 | % | 3.6 | % | ||
Expenses | ||||||||
Research and development
|
13.4 | % | 13.3 | % | 1.3 | % | ||
Selling, general, and administrative
|
4.9 | % | 5.1 | % | (5.6 | )% | ||
Total expenses | 18.3 | % | 18.4 | % | (0.6 | )% | ||
Income from operations | 62.9 | % | 60.0 | % | 4.9 | % | ||
Interest income | 6.0 | % | 5.2 | % | 15.8 | % | ||
Income before taxes | 68.9 | % | 65.2 | % | 5.8 | % | ||
Provision for income taxes | 12.6 | % | 21.0 | % | (39.9 | )% | ||
Net income | 56.3 | % | 44.2 | % | 27.4 | % |
Exhibit #
|
Description
|
31.1 | Certification by
Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification
by Curt A. Reynders pursuant to Rule 13a-14(a)/15d-14(a). |
32 | Certification
by Daniel A. Baker and Curt A. Reynders pursuant to 18 U.S.C. Section 1350. |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
NVE CORPORATION | |
(Registrant) | |
October 17, 2018
|
/s/ DANIEL A. BAKER |
Date
|
Daniel A. Baker |
President and Chief Executive Officer | |
October 17, 2018
|
/s/ CURT A. REYNDERS
|
Date
|
Curt A. Reynders |
Chief Financial Officer |