RHODE
ISLAND
|
05-0404671
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
23
BROAD STREET
|
||
WESTERLY,
RHODE ISLAND
|
02891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(401)
348-1200
|
(Registrant’s
telephone number, including area
code)
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
Unaudited
|
|||||||
March 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Assets:
|
|||||||
Cash
and due from banks
|
$
|
30,058
|
$
|
54,337
|
|||
Federal
funds sold
|
29,625
|
16,425
|
|||||
Other
short term investments
|
683
|
1,147
|
|||||
Mortgage
loans held for sale
|
2,122
|
2,148
|
|||||
Securities:
|
|||||||
Available
for sale, at fair value; amortized cost $540,650 in 2007 and $525,966
in
2006
|
541,942
|
526,396
|
|||||
Held
to maturity, at cost; fair value $162,974 in 2007 and $175,369 in
2006
|
164,464
|
177,455
|
|||||
Total
securities
|
706,406
|
703,851
|
|||||
Federal
Home Loan Bank stock, at cost
|
28,727
|
28,727
|
|||||
Loans:
|
|||||||
Commercial
and other
|
599,170
|
587,397
|
|||||
Residential
real estate
|
589,565
|
588,671
|
|||||
Consumer
|
281,465
|
283,918
|
|||||
Total
loans
|
1,470,200
|
1,459,986
|
|||||
Less
allowance for loan losses
|
19,360
|
18,894
|
|||||
Net
loans
|
1,450,840
|
1,441,092
|
|||||
Premises
and equipment, net
|
24,603
|
24,307
|
|||||
Accrued
interest receivable
|
11,572
|
11,268
|
|||||
Investment
in bank-owned life insurance
|
40,161
|
39,770
|
|||||
Goodwill
|
44,558
|
44,558
|
|||||
Identifiable
intangible assets, net
|
12,448
|
12,816
|
|||||
Other
assets
|
18,159
|
18,719
|
|||||
Total
assets
|
$
|
2,399,962
|
$
|
2,399,165
|
|||
Liabilities:
|
|||||||
Deposits:
|
|||||||
Demand
deposits
|
$
|
175,010
|
$
|
186,533
|
|||
NOW
accounts
|
176,006
|
175,479
|
|||||
Money
market accounts
|
290,273
|
286,998
|
|||||
Savings
accounts
|
204,465
|
205,998
|
|||||
Time
deposits
|
837,838
|
822,989
|
|||||
Total
deposits
|
1,683,592
|
1,677,997
|
|||||
Dividends
payable
|
2,682
|
2,556
|
|||||
Federal
Home Loan Bank advances
|
457,145
|
474,561
|
|||||
Junior
subordinated debentures
|
22,681
|
22,681
|
|||||
Other
borrowings
|
25,792
|
14,684
|
|||||
Accrued
expenses and other liabilities
|
32,543
|
33,630
|
|||||
Total
liabilities
|
2,224,435
|
2,226,109
|
|||||
Shareholders’
Equity:
|
|||||||
Common
stock of $.0625 par value; authorized 30,000,000 shares;
|
|||||||
issued
13,492,110 in 2007 and 2006
|
843
|
843
|
|||||
Paid-in
capital
|
35,697
|
35,893
|
|||||
Retained
earnings
|
144,841
|
141,548
|
|||||
Accumulated
other comprehensive loss
|
(2,876
|
)
|
(3,515
|
)
|
|||
Treasury
stock, at cost; 109,575 shares in 2007 and 62,432 shares in
2006
|
(2,978
|
)
|
(1,713
|
)
|
|||
Total
shareholders’ equity
|
175,527
|
173,056
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
2,399,962
|
$
|
2,399,165
|
|||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
and shares in thousands,
|
|||||||||
except
per share amounts)
|
Unaudited
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Interest
income:
|
|||||||
Interest
and fees on loans
|
$
|
23,934
|
$
|
21,897
|
|||
Interest
on securities:
|
|||||||
Taxable
|
7,792
|
8,412
|
|||||
Nontaxable
|
668
|
328
|
|||||
Dividends
on corporate stock and Federal Home Loan Bank stock
|
718
|
677
|
|||||
Interest
on federal funds sold and other short-term investments
|
191
|
115
|
|||||
Total
interest income
|
33,303
|
31,429
|
|||||
Interest
expense:
|
|||||||
Deposits
|
12,977
|
10,238
|
|||||
Federal
Home Loan Bank advances
|
4,968
|
5,359
|
|||||
Junior
subordinated debentures
|
338
|
338
|
|||||
Other
|
150
|
79
|
|||||
Total
interest expense
|
18,433
|
16,014
|
|||||
Net
interest income
|
14,870
|
15,415
|
|||||
Provision
for loan losses
|
300
|
300
|
|||||
Net
interest income after provision for loan losses
|
14,570
|
15,115
|
|||||
Noninterest
income:
|
|||||||
Wealth
management services
|
|||||||
Trust
and investment advisory fees
|
5,038
|
4,627
|
|||||
Mutual
fund fees
|
1,262
|
1,130
|
|||||
Financial
planning, commissions and other service fees
|
570
|
683
|
|||||
Wealth
management services
|
6,870
|
6,440
|
|||||
Service
charges on deposit accounts
|
1,125
|
1,119
|
|||||
Merchant
processing fees
|
1,204
|
1,047
|
|||||
Income
from bank-owned life insurance
|
391
|
279
|
|||||
Net
gains on loan sales and commissions on loans originated for
others
|
264
|
276
|
|||||
Net
realized gains on sales of securities
|
1,036
|
59
|
|||||
Other
income
|
358
|
300
|
|||||
Total
noninterest income
|
11,248
|
9,520
|
|||||
Noninterest
expense:
|
|||||||
Salaries
and employee benefits
|
9,812
|
9,619
|
|||||
Net
occupancy
|
1,017
|
954
|
|||||
Equipment
|
832
|
799
|
|||||
Merchant
processing costs
|
1,019
|
887
|
|||||
Outsourced
services
|
519
|
518
|
|||||
Advertising
and promotion
|
429
|
437
|
|||||
Legal,
audit and professional fees
|
450
|
376
|
|||||
Amortization
of intangibles
|
368
|
405
|
|||||
Debt
prepayment penalties
|
1,067
|
-
|
|||||
Other
|
1,596
|
1,709
|
|||||
Total
noninterest expense
|
17,109
|
15,704
|
|||||
Income
before income taxes
|
8,709
|
8,931
|
|||||
Income
tax expense
|
2,734
|
2,858
|
|||||
Net
income
|
$
|
5,975
|
$
|
6,073
|
|||
Weighted
average shares outstanding - basic
|
13,412.1
|
13,386.8
|
|||||
Weighted
average shares outstanding - diluted
|
13,723.0
|
13,698.6
|
|||||
Per
share information: Basic earnings per share
|
$
|
0.45
|
$
|
0.45
|
|||
Diluted
earnings per share
|
$
|
0.44
|
$
|
0.44
|
|||
Cash
dividends declared per share
|
$
|
0.20
|
$
|
0.19
|
|||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
|||||||||||||||
(Unaudited)
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
5,975
|
$
|
6,073
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan losses
|
300
|
300
|
|||||
Depreciation
of premises and equipment
|
728
|
729
|
|||||
Loss
on disposal of premises and equipment
|
21
|
-
|
|||||
Net
amortization of premium and discount
|
204
|
416
|
|||||
Net
amortization of intangibles
|
368
|
405
|
|||||
Share-based
compensation
|
171
|
181
|
|||||
Earnings
from bank-owned life insurance
|
(391
|
)
|
(279
|
)
|
|||
Net
gains on loan sales
|
(264
|
)
|
(276
|
)
|
|||
Net
realized gains on sales of securities
|
(1,036
|
)
|
(59
|
)
|
|||
Proceeds
from sales of loans
|
11,364
|
6,819
|
|||||
Loans
originated for sale
|
(11,201
|
)
|
(8,364
|
)
|
|||
Increase
in accrued interest receivable, excluding purchased
interest
|
(295
|
)
|
(567
|
)
|
|||
Decrease
(increase) in other assets
|
266
|
(681
|
)
|
||||
(Decrease)
increase in accrued expenses and other liabilities
|
(1,018
|
)
|
761
|
||||
Other,
net
|
-
|
6
|
|||||
Net
cash provided by operating activities
|
5,192
|
5,464
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of: Other
investment securities available for sale
|
(17,065
|
)
|
(12,851
|
)
|
|||
Other
investment securities available for sale
|
(15,873
|
)
|
(18,608
|
)
|
|||
Other
investment securities held to maturity
|
(10,302
|
)
|
(6,141
|
)
|
|||
Proceeds
from sale of: Other
investment securities available for sale
|
2,001
|
193
|
|||||
Maturities
and principal payments of: Mortgage-backed
securities available for sale
|
14,177
|
23,787
|
|||||
Other
investment
securities available for sale
|
2,982
|
-
|
|||||
Mortgage-backed
securities
held to maturity
|
2,980
|
4,291
|
|||||
Other
investment securities held to maturity
|
20,265
|
1,335
|
|||||
Net
increase in loans
|
(8,339
|
)
|
(349
|
)
|
|||
Purchases
of loans, including purchased interest
|
(1,630
|
)
|
(16,616
|
)
|
|||
Purchases
of premises and equipment
|
(1,045
|
)
|
(1,098
|
)
|
|||
Net
cash used in investing activities
|
(11,849
|
)
|
(26,057
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Net
increase in deposits
|
5,595
|
21,363
|
|||||
Net
increase (decrease) in other borrowings
|
11,108
|
(3,666
|
)
|
||||
Proceeds
from Federal Home Loan Bank advances
|
170,400
|
160,204
|
|||||
Repayment
of Federal Home Loan Bank advances
|
(187,805
|
)
|
(149,463
|
)
|
|||
Purchases
of treasury stock, including deferred compensation plan
activity
|
(1,930
|
)
|
(69
|
)
|
|||
Proceeds
from the issuance of common stock under dividend reinvestment
plan
|
-
|
313
|
|||||
Proceeds
from the exercise of share options
|
113
|
530
|
|||||
Tax
benefit from share option exercises
|
189
|
201
|
|||||
Cash
dividends paid
|
(2,556
|
)
|
(2,408
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(4,886
|
)
|
27,005
|
||||
Net
(decrease) increase in cash and cash equivalents
|
(11,543
|
)
|
6,412
|
||||
Cash
and cash equivalents at beginning of year
|
71,909
|
66,163
|
|||||
Cash
and cash equivalents at end of period
|
$
|
60,366
|
$
|
72,575
|
|||
Noncash
Investing and Financing Activities: Loans
charged off
|
$
|
25
|
$
|
38
|
|||
Supplemental
Disclosures: Interest
payments
|
18,393
|
14,727
|
|||||
Income
tax
payments
|
125
|
240
|
|||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
||||||||||
March
31, 2007
|
|||||||||||||
U.S.
Treasury obligations and obligations
|
|||||||||||||
of
U.S. government-sponsored agencies
|
$
|
164,394
|
$
|
846
|
$
|
(551
|
)
|
$
|
164,689
|
||||
Mortgage-backed
securities
|
300,793
|
1,085
|
(4,189
|
)
|
297,689
|
||||||||
Trust
preferred securities
|
36,161
|
281
|
(151
|
)
|
36,291
|
||||||||
Corporate
bonds
|
24,983
|
81
|
(20
|
)
|
25,044
|
||||||||
Corporate
stocks
|
14,319
|
4,071
|
(161
|
)
|
18,229
|
||||||||
Total
|
540,650
|
6,364
|
(5,072
|
)
|
541,942
|
||||||||
December
31, 2006
|
|||||||||||||
U.S.
Treasury obligations and obligations
|
|||||||||||||
of
U.S. government-sponsored agencies
|
157,383
|
778
|
(876
|
)
|
157,285
|
||||||||
Mortgage-backed
securities
|
298,038
|
923
|
(5,174
|
)
|
293,787
|
||||||||
Trust
preferred securities
|
30,571
|
208
|
(205
|
)
|
30,574
|
||||||||
Corporate
bonds
|
24,998
|
83
|
(47
|
)
|
25,034
|
||||||||
Corporate
stocks
|
14,976
|
4,915
|
(175
|
)
|
19,716
|
||||||||
Total
|
$
|
525,966
|
$
|
6,907
|
$
|
(6,477
|
)
|
$
|
526,396
|
(Dollars
in thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
||||||||||
March
31, 2007
|
|||||||||||||
U.S.
Treasury obligations and obligations
|
|||||||||||||
of
U.S. government-sponsored agencies
|
$
|
22,000
|
$
|
-
|
$
|
(246
|
)
|
$
|
21,754
|
||||
Mortgage-backed
securities
|
66,319
|
496
|
(1,351
|
)
|
65,464
|
||||||||
States
and political subdivisions
|
76,145
|
108
|
(497
|
)
|
75,756
|
||||||||
Total
|
164,464
|
604
|
(2,094
|
)
|
162,974
|
||||||||
December
31, 2006
|
|||||||||||||
U.S.
Treasury obligations and obligations
|
|||||||||||||
of
U.S. government-sponsored agencies
|
42,000
|
-
|
(422
|
)
|
41,578
|
||||||||
Mortgage-backed
securities
|
69,340
|
440
|
(1,604
|
)
|
68,176
|
||||||||
States
and political subdivisions
|
66,115
|
88
|
(588
|
)
|
65,615
|
||||||||
Total
|
$
|
177,455
|
$
|
528
|
$
|
(2,614
|
)
|
$
|
175,369
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||
At
March 31, 2007
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
6
|
$
|
35,884
|
$
|
82
|
13
|
$
|
82,765
|
$
|
715
|
19
|
$
|
118,649
|
$
|
797
|
|||||||||||||
Mortgage-backed
securities
|
10
|
27,705
|
74
|
69
|
230,984
|
5,466
|
79
|
258,689
|
5,540
|
|||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||
political
subdivisions
|
62
|
49,347
|
343
|
12
|
6,758
|
154
|
74
|
56,105
|
497
|
|||||||||||||||||||
Trust
preferred securities
|
-
|
-
|
-
|
6
|
13,896
|
151
|
6
|
13,896
|
151
|
|||||||||||||||||||
Corporate
bonds
|
3
|
11,148
|
8
|
1
|
3,002
|
12
|
4
|
14,150
|
20
|
|||||||||||||||||||
Subtotal,
debt securities
|
81
|
124,084
|
507
|
101
|
337,405
|
6,498
|
182
|
461,489
|
7,005
|
|||||||||||||||||||
Corporate
stocks
|
5
|
5,834
|
107
|
4
|
1,505
|
54
|
9
|
7,339
|
161
|
|||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||
impaired
securities
|
86
|
$
|
129,918
|
$
|
614
|
105
|
$
|
338,910
|
$
|
6,552
|
191
|
$
|
468,828
|
$
|
7,166
|
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||
At
December 31, 2006
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
8
|
$
|
52,751
|
$
|
211
|
14
|
$
|
94,393
|
$
|
1,087
|
22
|
$
|
147,144
|
$
|
1,298
|
|||||||||||||
Mortgage-backed
securities
|
7
|
20,620
|
122
|
69
|
240,457
|
6,656
|
76
|
261,077
|
6,778
|
|||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||
political
subdivisions
|
61
|
45,948
|
419
|
12
|
6,747
|
169
|
73
|
52,695
|
588
|
|||||||||||||||||||
Trust
preferred securities
|
-
|
-
|
-
|
7
|
14,840
|
205
|
7
|
14,840
|
205
|
|||||||||||||||||||
Corporate
bonds
|
2
|
6,130
|
34
|
1
|
3,006
|
13
|
3
|
9,136
|
47
|
|||||||||||||||||||
Subtotal,
debt securities
|
78
|
125,449
|
786
|
103
|
359,443
|
8,130
|
181
|
484,892
|
8,916
|
|||||||||||||||||||
Corporate
stocks
|
5
|
5,823
|
110
|
4
|
1,494
|
65
|
9
|
7,317
|
175
|
|||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||
impaired
securities
|
83
|
$
|
131,272
|
$
|
896
|
107
|
$
|
360,937
|
$
|
8,195
|
190
|
$
|
492,209
|
$
|
9,091
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
March
31, 2007
|
December
31, 2006
|
|||||||||||
Amount
|
%
|
Amount
|
%
|
||||||||||
Commercial:
|
|||||||||||||
Mortgages
(1)
|
$
|
271,817
|
18
|
%
|
$
|
282,019
|
19
|
%
|
|||||
Construction
and development (2)
|
33,092
|
2
|
%
|
32,233
|
2
|
%
|
|||||||
Other
(3)
|
294,261
|
21
|
%
|
273,145
|
19
|
%
|
|||||||
Total
commercial
|
599,170
|
41
|
%
|
587,397
|
40
|
%
|
|||||||
Residential
real estate:
|
|||||||||||||
Mortgages
(4)
|
577,823
|
39
|
%
|
577,522
|
40
|
%
|
|||||||
Homeowner
construction
|
11,742
|
1
|
%
|
11,149
|
-
|
%
|
|||||||
Total
residential real estate
|
589,565
|
40
|
%
|
588,671
|
40
|
%
|
|||||||
Consumer
|
|||||||||||||
Home
equity lines
|
142,548
|
10
|
%
|
145,676
|
10
|
%
|
|||||||
Home
equity loans
|
94,521
|
6
|
%
|
93,947
|
6
|
%
|
|||||||
Other
|
44,396
|
3
|
%
|
44,295
|
4
|
%
|
|||||||
Total
consumer
|
281,465
|
19
|
%
|
283,918
|
20
|
%
|
|||||||
Total
loans (5)
|
$
|
1,470,200
|
100
|
%
|
$
|
1,459,986
|
100
|
%
|
(Dollars
in thousands)
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Balance
at beginning of period
|
$
|
18,894
|
$
|
17,918
|
|||
Provision
charged to expense
|
300
|
300
|
|||||
Recoveries
of loans previously charged off
|
191
|
67
|
|||||
Loans
charged off
|
(25
|
)
|
(38
|
)
|
|||
Balance
at end of period
|
$
|
19,360
|
$
|
18,427
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Wealth
|
||||||||||
(Dollars
in thousands)
|
Commercial
|
Management
|
||||||||
Banking
|
Service
|
|||||||||
Segment
|
Segment
|
Total
|
||||||||
Balance
at December 31, 2006
|
$
|
22,591
|
$
|
21,967
|
$
|
44,558
|
||||
Additions
to goodwill during the period
|
-
|
-
|
-
|
|||||||
Impairment
recognized
|
-
|
-
|
-
|
|||||||
Balance
at March 31, 2007
|
$
|
22,591
|
$
|
21,967
|
$
|
44,558
|
Core
Deposit
|
Advisory
|
Non-compete
|
|||||||||||
Intangible
|
Contracts
|
Agreements
|
Total
|
||||||||||
Balance
at December 31, 2006
|
$
|
650
|
$
|
11,937
|
$
|
229
|
$
|
12,816
|
|||||
Amortization
|
50
|
306
|
12
|
368
|
|||||||||
Balance
at March 31, 2007
|
$
|
600
|
$
|
11,631
|
$
|
217
|
$
|
12,448
|
(Dollars
in thousands)
|
|||||||||||||
Core
|
Advisory
|
Non-compete
|
|||||||||||
Estimated
amortization expense:
|
Deposits
|
Contracts
|
Agreements
|
Total
|
|||||||||
2007
(full year)
|
$
|
140
|
$
|
1,194
|
$
|
49
|
$
|
1,383
|
|||||
2008
|
120
|
1,111
|
49
|
1,280
|
|||||||||
2009
|
120
|
1,040
|
49
|
1,209
|
|||||||||
2010
|
120
|
922
|
49
|
1,091
|
|||||||||
2011
|
120
|
768
|
33
|
921
|
(Dollars
in thousands)
|
|||||||||||||
Core
|
Advisory
|
Non-compete
|
|||||||||||
Deposits
|
Contracts
|
Agreements
|
Total
|
||||||||||
Gross
carrying amount
|
$
|
2,997
|
$
|
13,657
|
$
|
1,147
|
$
|
17,801
|
|||||
Accumulated
amortization
|
2,397
|
2,026
|
930
|
5,353
|
|||||||||
Net
amount
|
$
|
600
|
$
|
11,631
|
$
|
217
|
$
|
12,448
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
March 31,
|
December 31,
|
|||||
2007
|
2006
|
||||||
FHLB
advances
|
$
|
457,145
|
$
|
474,561
|
(Dollars
in thousands)
|
March 31,
|
December
31,
|
|||||
2007
|
2006
|
||||||
Treasury,
Tax and Loan demand note balance
|
$
|
2,121
|
$
|
3,863
|
|||
Deferred
acquisition obligations
|
3,769
|
10,372
|
|||||
Securities
sold under repurchase agreements
|
19,500
|
-
|
|||||
Other
|
402
|
449
|
|||||
Other
borrowings
|
$
|
25,792
|
$
|
14,684
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of March 31, 2007:
|
|||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
163,382
|
10.84
|
%
|
$
|
120,581
|
8.00
|
%
|
$
|
150,727
|
10.00
|
%
|
|||||||
Bank
|
$
|
164,163
|
10.90
|
%
|
$
|
120,508
|
8.00
|
%
|
$
|
150,635
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
142,772
|
9.47
|
%
|
$
|
60,291
|
4.00
|
%
|
$
|
90,436
|
6.00
|
%
|
|||||||
Bank
|
$
|
143,564
|
9.53
|
%
|
$
|
60,254
|
4.00
|
%
|
$
|
90,381
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets): (1)
|
|||||||||||||||||||
Corporation
|
$
|
142,772
|
6.14
|
%
|
$
|
92,944
|
4.00
|
%
|
$
|
116,180
|
5.00
|
%
|
|||||||
Bank
|
$
|
143,564
|
6.18
|
%
|
$
|
92,900
|
4.00
|
%
|
$
|
116,125
|
5.00
|
%
|
|||||||
As
of December 31, 2006:
|
|||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
161,076
|
10.96
|
%
|
$
|
117,538
|
8.00
|
%
|
$
|
146,922
|
10.00
|
%
|
|||||||
Bank
|
$
|
168,235
|
11.46
|
%
|
$
|
117,465
|
8.00
|
%
|
$
|
146,832
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
140,568
|
9.57
|
%
|
$
|
58,769
|
4.00
|
%
|
$
|
88,153
|
6.00
|
%
|
|||||||
Bank
|
$
|
147,738
|
10.06
|
%
|
$
|
58,733
|
4.00
|
%
|
$
|
88,099
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets): (1)
|
|||||||||||||||||||
Corporation
|
$
|
140,568
|
6.01
|
%
|
$
|
93,487
|
4.00
|
%
|
$
|
116,858
|
5.00
|
%
|
|||||||
Bank
|
$
|
147,738
|
6.32
|
%
|
$
|
93,437
|
4.00
|
%
|
$
|
116,797
|
5.00
|
%
|
(1) |
Leverage
ratio
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
March 31,
2007
|
December 31,
2006
|
|||||
Financial
instruments whose contract amounts represent credit risk:
|
|||||||
Commitments
to extend credit:
|
|||||||
Commercial
loans
|
$
|
156,944
|
$
|
122,376
|
|||
Home
equity lines
|
182,290
|
185,483
|
|||||
Other
loans
|
11,906
|
10,671
|
|||||
Standby
letters of credit
|
8,898
|
9,401
|
|||||
Financial
instruments whose notional amounts exceed the amount of credit
risk:
|
|||||||
Forward
loan commitments:
|
|||||||
Commitments
to originate fixed rate mortgage loans to be sold
|
4,868
|
2,924
|
|||||
Commitments
to sell fixed rate mortgage loans
|
6,988
|
5,066
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Qualified
|
Non-Qualified
|
|||||||||||
Pension
Plan
|
Retirement
Plans
|
||||||||||||
Three
months ended March 31,
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Service
cost
|
$
|
503
|
$
|
517
|
$
|
86
|
$
|
88
|
|||||
Interest
cost
|
462
|
413
|
130
|
116
|
|||||||||
Expected
return on plan assets
|
(496
|
)
|
(450
|
)
|
-
|
-
|
|||||||
Amortization
of transition asset
|
(1
|
)
|
(1
|
)
|
-
|
-
|
|||||||
Amortization
of prior service cost
|
(9
|
)
|
(8
|
)
|
16
|
16
|
|||||||
Recognized
net actuarial loss
|
47
|
79
|
54
|
54
|
|||||||||
Net
periodic benefit cost
|
$
|
506
|
$
|
550
|
$
|
286
|
$
|
274
|
Qualified
|
Non-Qualified
|
||||||||||||
Pension
Plan
|
Retirement
Plans
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Measurement
date
|
Sept.
30, 2006
|
Sept.
30, 2005
|
Sept.
30, 2006
|
Sept.
30, 2005
|
|||||||||
Discount
rate
|
5.90
|
%
|
5.50
|
%
|
5.90
|
%
|
5.50
|
%
|
|||||
Expected
long-term return on plan assets
|
8.25
|
%
|
8.25
|
%
|
-
|
-
|
|||||||
Rate
of compensation increase
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
|||||||||||||||||||||||||
Commercial
Banking
|
Wealth
Management Services
|
Corporate
|
Consolidated
Total
|
||||||||||||||||||||||
Three
months ended March 31,
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||
Net
interest income (expense)
|
$
|
13,201
|
$
|
13,396
|
$
|
(8
|
)
|
$
|
(24
|
)
|
$
|
1,677
|
$
|
2,043
|
$
|
14,870
|
$
|
15,415
|
|||||||
Noninterest
income
|
2,889
|
2,749
|
6,894
|
6,440
|
1,465
|
331
|
11,248
|
9,520
|
|||||||||||||||||
Total
income
|
16,090
|
16,145
|
6,886
|
6,416
|
3,142
|
2,374
|
26,118
|
24,935
|
|||||||||||||||||
Provision
for loan losses
|
300
|
300
|
-
|
-
|
-
|
-
|
300
|
300
|
|||||||||||||||||
Depreciation
and
amortization expense
|
616
|
558
|
436
|
419
|
44
|
157
|
1,096
|
1,134
|
|||||||||||||||||
Other
noninterest expenses
|
8,643
|
8,315
|
4,298
|
4,342
|
3,072
|
1,913
|
16,013
|
14,570
|
|||||||||||||||||
Total
noninterest expenses
|
9,559
|
9,173
|
4,734
|
4,761
|
3,116
|
2,070
|
17,409
|
16,004
|
|||||||||||||||||
Income
before income taxes
|
6,531
|
6,972
|
2,152
|
1,655
|
26
|
304
|
8,709
|
8,931
|
|||||||||||||||||
Income
tax expense (benefit)
|
2,301
|
2,425
|
834
|
658
|
(401
|
)
|
(225
|
)
|
2,734
|
2,858
|
|||||||||||||||
Net
income
|
$
|
4,230
|
$
|
4,547
|
$
|
1,318
|
$
|
997
|
$
|
427
|
$
|
529
|
$
|
5,975
|
$
|
6,073
|
|||||||||
Total
assets at period end
|
1,540,794
|
1,499,729
|
36,726
|
33,145
|
822,442
|
899,891
|
2,399,962
|
2,432,765
|
|||||||||||||||||
Expenditures
for
long-lived assets
|
$
|
886
|
788
|
69
|
254
|
90
|
56
|
1,045
|
1,098
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Net
income
|
$
|
5,975
|
$
|
6,073
|
|||
Unrealized
holding gains (losses) on securities available for sale, net of $664
income
|
|||||||
tax
expense in 2007 and $1,754 income tax benefit in 2006
|
1,234
|
(3,211
|
)
|
||||
Reclassification
adjustments for gains arising during the period, net of $371 income
tax
|
|||||||
expense
in 2007 and $20 income tax expense in 2006
|
(665
|
)
|
(39
|
)
|
|||
Change
in funded status of defined benefit plans related to the amortization
of
net
|
|||||||
actuarial
losses, net prior service credit and net transition asset, net of
$37
income
|
|||||||
tax
expense in 2007
|
70
|
-
|
|||||
Total
comprehensive income
|
$
|
6,614
|
$
|
2,823
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Net
income
|
$
|
5,975
|
$
|
6,073
|
|||
Weighted
average basic shares
|
13,412.1
|
13,386.8
|
|||||
Dilutive
effect of:
|
|||||||
Options
|
244.6
|
276.2
|
|||||
Other
|
66.3
|
35.6
|
|||||
Weighted
average diluted shares
|
13,723.0
|
13,698.6
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.45
|
$
|
0.45
|
|||
Diluted
|
$
|
0.44
|
$
|
0.44
|
(Dollars
in thousands, except per share amounts)
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Earnings:
|
|||||||
Net
income
|
$
|
5,975
|
$
|
6,073
|
|||
Diluted
earnings per share
|
0.44
|
0.44
|
|||||
Dividends
declared per common share
|
0.20
|
0.19
|
|||||
Weighted
average shares- Basic
|
13,412.1
|
13,386.8
|
|||||
Weighted
average shares- Diluted
|
13,723.0
|
13,698.6
|
|||||
Select
Ratios:
|
|||||||
Return
on average assets
|
1.00
|
%
|
1.01
|
%
|
|||
Return
on average shareholders equity
|
13.66
|
%
|
15.09
|
%
|
|||
Interest
rate spread (taxable equivalent basis)
|
2.46
|
%
|
2.53
|
%
|
|||
Net
interest margin (taxable equivalent basis)
|
2.81
|
%
|
2.84
|
%
|
Three
months ended March 31,
|
2007
|
2006
|
|||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Assets:
|
|||||||||||||||||||
Residential
real estate loans
|
$
|
592,059
|
$
|
7,773
|
5.32
|
%
|
$
|
589,837
|
$
|
7,404
|
5.09
|
%
|
|||||||
Commercial
and other loans
|
587,088
|
11,372
|
7.86
|
%
|
556,013
|
10,254
|
7.48
|
%
|
|||||||||||
Consumer
loans
|
281,572
|
4,825
|
6.95
|
%
|
267,068
|
4,289
|
6.51
|
%
|
|||||||||||
Total
loans
|
1,460,719
|
23,970
|
6.66
|
%
|
1,412,918
|
21,947
|
6.30
|
%
|
|||||||||||
Federal
funds sold and
|
|||||||||||||||||||
other
short-term investments
|
13,494
|
191
|
5.75
|
%
|
10,178
|
116
|
4.62
|
%
|
|||||||||||
Taxable
debt securities
|
622,981
|
7,792
|
5.07
|
%
|
737,563
|
8,412
|
4.63
|
%
|
|||||||||||
Nontaxable
debt securities
|
69,648
|
978
|
5.69
|
%
|
35,177
|
504
|
5.81
|
%
|
|||||||||||
Corporate
stocks and FHLB stock
|
43,468
|
800
|
7.46
|
%
|
49,344
|
761
|
6.26
|
%
|
|||||||||||
Total
securities
|
749,591
|
9,761
|
5.28
|
%
|
832,262
|
9,793
|
4.77
|
%
|
|||||||||||
Total
interest-earning assets
|
2,210,310
|
33,731
|
6.19
|
%
|
2,245,180
|
31,740
|
5.73
|
%
|
|||||||||||
Non
interest-earning assets
|
171,033
|
149,361
|
|||||||||||||||||
Total
assets
|
$
|
2,381,343
|
$
|
2,394,451
|
|||||||||||||||
Liabilities
and Shareholders’ Equity:
|
|||||||||||||||||||
NOW
accounts
|
$
|
169,675
|
$
|
68
|
0.16
|
%
|
$
|
170,421
|
$
|
67
|
0.16
|
%
|
|||||||
Money
market accounts
|
293,985
|
2,811
|
3.88
|
%
|
228,305
|
1,607
|
2.85
|
%
|
|||||||||||
Savings
deposits
|
205,572
|
710
|
1.40
|
%
|
204,768
|
287
|
0.57
|
%
|
|||||||||||
Time
deposits
|
832,492
|
9,388
|
4.57
|
%
|
851,298
|
8,277
|
3.94
|
%
|
|||||||||||
FHLB
advances
|
467,448
|
4,968
|
4.31
|
%
|
547,391
|
5,359
|
3.97
|
%
|
|||||||||||
Junior
subordinated debentures
|
22,681
|
338
|
6.04
|
%
|
22,681
|
338
|
6.04
|
%
|
|||||||||||
Other
borrowed funds
|
12,797
|
150
|
4.73
|
%
|
7,017
|
80
|
4.64
|
%
|
|||||||||||
Total
interest-bearing liabilities
|
2,004,650
|
18,433
|
3.73
|
%
|
2,031,881
|
16,015
|
3.20
|
%
|
|||||||||||
Demand
deposits
|
170,977
|
179,954
|
|||||||||||||||||
Other
liabilities
|
30,719
|
21,759
|
|||||||||||||||||
Shareholders’
equity
|
174,997
|
160,947
|
|||||||||||||||||
Total
liabilities and shareholders’ equity
|
$
|
2,381,343
|
$
|
2,394,541
|
|||||||||||||||
Net
interest income (FTE)
|
$
|
15,298
|
$
|
15,725
|
|||||||||||||||
Interest
rate spread
|
2.46
|
%
|
2.53
|
%
|
|||||||||||||||
Net
interest margin
|
2.81
|
%
|
2.84
|
%
|
(Dollars
in thousands)
|
|||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||
Commercial
and other loans
|
$
|
36
|
$
|
50
|
|||
Nontaxable
debt securities
|
310
|
176
|
|||||
Corporate
stocks
|
82
|
84
|
Three
months ended
|
||||||||||
March 31,
2007 vs. 2006
|
||||||||||
Increase
(decrease) due to
|
||||||||||
(Dollars
in thousands)
|
Volume
|
Rate
|
Net
Chg
|
|||||||
Interest
on interest-earning assets:
|
||||||||||
Residential
real estate loans
|
$
|
28
|
$
|
341
|
$
|
369
|
||||
Commercial
and other loans
|
586
|
532
|
1,118
|
|||||||
Consumer
loans
|
239
|
297
|
536
|
|||||||
Federal
funds sold and other short-term investments
|
43
|
32
|
75
|
|||||||
Taxable
debt securities
|
(1,377
|
)
|
757
|
(620
|
)
|
|||||
Nontaxable
debt securities
|
484
|
(10
|
)
|
474
|
||||||
Corporate
stocks and FHLB stock
|
(97
|
)
|
136
|
39
|
||||||
Total
interest income
|
(94
|
)
|
2,085
|
1,991
|
||||||
Interest
on interest-bearing liabilities:
|
||||||||||
NOW
accounts
|
1
|
-
|
1
|
|||||||
Money
market accounts
|
534
|
670
|
1,204
|
|||||||
Savings
deposits
|
1
|
422
|
423
|
|||||||
Time
deposits
|
(186
|
)
|
1,297
|
1,111
|
||||||
FHLB
advances
|
(825
|
)
|
434
|
(391
|
)
|
|||||
Junior
subordinated debentures
|
-
|
-
|
-
|
|||||||
Other
borrowed funds
|
67
|
3
|
70
|
|||||||
Total
interest expense
|
(408
|
)
|
2,826
|
2,418
|
||||||
Net
interest income
|
$
|
314
|
($741
|
)
|
($427
|
)
|
(Dollars
in thousands)
|
2007
|
2006
|
$
Change
|
%
Change
|
|||||||||
Noninterest
income:
|
|||||||||||||
Wealth
management services:
|
|||||||||||||
Trust
and investment advisory fees
|
$
|
5,038
|
$
|
4,627
|
$
|
411
|
8.9
|
%
|
|||||
Mutual
fund fees
|
1,262
|
1,130
|
132
|
11.7
|
|||||||||
Financial
planning, commissions and other service fees
|
570
|
683
|
(113
|
)
|
(16.5
|
)
|
|||||||
Wealth
management services
|
6,870
|
6,440
|
430
|
6.7
|
|||||||||
Service
charges on deposit accounts
|
1,125
|
1,119
|
6
|
0.5
|
|||||||||
Merchant
processing fees
|
1,204
|
1,047
|
157
|
15.0
|
|||||||||
Income
from BOLI
|
391
|
279
|
112
|
40.1
|
|||||||||
Net
gains on loan sales and commissions
|
|||||||||||||
on
loans originated for others
|
264
|
276
|
(12
|
)
|
(4.3
|
)
|
|||||||
Other
income
|
358
|
300
|
58
|
19.3
|
|||||||||
Subtotal
|
10,212
|
9,461
|
751
|
7.9
|
|||||||||
Net
realized gains on securities
|
1,036
|
59
|
977
|
1655.9
|
|||||||||
Total
noninterest income
|
$
|
11,248
|
$
|
9,520
|
$
|
1,728
|
18.2
|
%
|
(Dollars
in thousands)
|
2007
|
2006
|
$
Change
|
%
Change
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
$
|
9,812
|
$
|
9,619
|
$
|
193
|
2.0
|
%
|
|||||
Net
occupancy
|
1,017
|
954
|
63
|
6.6
|
|||||||||
Equipment
|
832
|
799
|
33
|
4.1
|
|||||||||
Merchant
processing costs
|
1,019
|
887
|
132
|
14.9
|
|||||||||
Outsourced
services
|
519
|
518
|
1
|
0.2
|
|||||||||
Advertising
and promotion
|
429
|
437
|
(8
|
)
|
(1.8
|
)
|
|||||||
Legal,
audit and professional fees
|
450
|
376
|
74
|
19.7
|
|||||||||
Amortization
of intangibles
|
368
|
405
|
(37
|
)
|
(9.1
|
)
|
|||||||
Debt
prepayment penalties
|
1,067
|
-
|
1,067
|
100.0
|
|||||||||
Other
|
1,596
|
1,709
|
(113
|
)
|
(6.6
|
)
|
|||||||
Total
noninterest expense
|
$
|
17,109
|
$
|
15,704
|
$
|
1,405
|
8.9
|
%
|
(Dollars
in thousands)
|
March 31,
|
December
31,
|
|||||
2007
|
2006
|
||||||
Nonaccrual
loans 90 days or more past due
|
$
|
2,068
|
$
|
1,470
|
|||
Nonaccrual
loans less than 90 days past due
|
1,035
|
1,253
|
|||||
Total
nonaccrual loans
|
3,103
|
2,723
|
|||||
Other
real estate owned, net
|
-
|
-
|
|||||
Total
nonperforming assets
|
$
|
3,103
|
$
|
2,723
|
|||
Nonaccrual
loans as a percentage of total loans
|
0.21
|
%
|
0.19
|
%
|
|||
Nonperforming
assets as a percentage of total assets
|
0.13
|
%
|
0.11
|
%
|
|||
Allowance
for loan losses to nonaccrual loans
|
623.91
|
%
|
693.87
|
%
|
|||
Allowance
for loan losses to total loans
|
1.32
|
%
|
1.29
|
%
|
(Dollars
in thousands)
|
March 31,
|
December
31,
|
|||||
2007
|
2006
|
||||||
Residential
real estate
|
$
|
709
|
$
|
721
|
|||
Commercial:
|
|||||||
Mortgages
|
1,157
|
981
|
|||||
Construction
and development
|
-
|
-
|
|||||
Other
|
1,021
|
831
|
|||||
Consumer
|
216
|
190
|
|||||
Total
nonaccrual loans
|
$
|
3,103
|
$
|
2,723
|
(Dollars
in thousands)
|
Payments
Due by Period
|
|||||||||||||||
Total
|
Less
Than
1
Year
|
1-3
Years
|
4-5
Years
|
After
5
Years
|
||||||||||||
Contractual
Obligations:
|
||||||||||||||||
FHLB
advances (1)
|
$
|
457,145
|
$
|
155,896
|
$
|
184,741
|
$
|
47,389
|
$
|
69,119
|
||||||
Junior
subordinated debentures
|
22,681
|
-
|
-
|
-
|
22,681
|
|||||||||||
Operating
lease obligations
|
1,628
|
723
|
775
|
123
|
7
|
|||||||||||
Software
licensing arrangements
|
1,514
|
877
|
507
|
130
|
-
|
|||||||||||
Treasury,
tax and loan demand note
|
2,121
|
2,121
|
-
|
-
|
-
|
|||||||||||
Deferred
acquisition obligations
|
3,769
|
1,925
|
1,844
|
-
|
-
|
|||||||||||
Other
borrowed funds
|
19,902
|
26
|
59
|
19,569
|
248
|
|||||||||||
Total
contractual obligations
|
$
|
508,760
|
$
|
161,568
|
$
|
187,926
|
$
|
67,211
|
$
|
92,055
|
(1) |
All
FHLB advances are shown in the period corresponding to their scheduled
maturity.
|
(Dollars
in thousands)
|
Amount
of Commitment Expiration - Per Period
|
|||||||||||||||
Total
|
Less
Than
1
Year
|
1-3
Years
|
4-5
Years
|
After
5
Years
|
||||||||||||
Other
Commitments:
|
||||||||||||||||
Commercial
loans
|
$
|
156,944
|
$
|
110,702
|
$
|
9,225
|
$
|
12,340
|
$
|
24,677
|
||||||
Home
equity lines
|
182,290
|
879
|
2,939
|
9,008
|
169,464
|
|||||||||||
Other
loans
|
11,906
|
9,419
|
1,430
|
1,057
|
-
|
|||||||||||
Standby
letters of credit
|
8,898
|
8,898
|
-
|
-
|
-
|
|||||||||||
Forward
loan commitments to:
|
||||||||||||||||
Originate
loans
|
4,868
|
4,868
|
-
|
-
|
-
|
|||||||||||
Sell
loans
|
6,988
|
6,988
|
-
|
-
|
-
|
|||||||||||
Total
commitments
|
$
|
371,894
|
$
|
141,754
|
$
|
13,594
|
$
|
22,405
|
$
|
194,141
|
March 31,
2007
|
December 31,
2006
|
||||||||||||
Months
1 - 12
|
Months
13 - 24
|
Months
1 - 12
|
Months
13 - 24
|
||||||||||
100
basis point rate decrease
|
-1.86
|
%
|
-2.08
|
%
|
-1.63
|
%
|
-2.47
|
%
|
|||||
100
basis point rate increase
|
-1.12
|
%
|
-5.65
|
%
|
-1.18
|
%
|
-5.03
|
%
|
|||||
200
basis point rate increase
|
-0.72
|
%
|
-9.08
|
%
|
-0.78
|
%
|
-8.01
|
%
|
(Dollars
in thousands)
|
Down
100
|
Up
200
|
|||||
Basis
|
Basis
|
||||||
Security
Type
|
Points
|
Points
|
|||||
U.S.
Treasury and government-sponsored agency securities
(noncallable)
|
2,720
|
(4,990
|
)
|
||||
U.S.
government-sponsored agency securities (callable)
|
982
|
(6,030
|
)
|
||||
Mortgage-backed
securities
|
6,741
|
(17,308
|
)
|
||||
Corporate
securities
|
396
|
(771
|
)
|
||||
Total
change in market value as of March 31, 2007
|
$
|
10,839
|
$
|
(29,099
|
)
|
||
Total
change in market value as of December 31, 2006
|
$
|
11,567
|
$
|
(29,447
|
)
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced
plan(s)
|
Maximum
number of shares that may yet be purchased under the
plan(s)
|
||||||||||
Deferred
Compensation Plan (1)
|
|||||||||||||
Balance
at beginning of period
|
N/A
|
||||||||||||
1/1/2007
to 1/31/2007
|
193
|
$
|
28.05
|
193
|
N/A
|
||||||||
2/1/2007
to 2/28/2007
|
10,783
|
27.67
|
10,783
|
N/A
|
|||||||||
3/1/2007
to 3/31/2007
|
204
|
27.00
|
204
|
N/A
|
|||||||||
Total
Deferred Compensation Plan
|
11,180
|
$
|
27.66
|
11,180
|
N/A
|
||||||||
2006
Stock Repurchase Plan (2)
|
|||||||||||||
Balance
at beginning of period
|
400,000
|
||||||||||||
1/1/2007
to 1/31/2007
|
-
|
-
|
-
|
400,000
|
|||||||||
2/1/2007
to 2/28/2007
|
32,100
|
$
|
27.36
|
32,100
|
367,900
|
||||||||
3/1/2007
to 3/31/2007
|
29,000
|
26.82
|
29,000
|
338,900
|
|||||||||
Total
2006 Stock Repurchase Plan
|
61,100
|
$
|
27.10
|
61,100
|
338,900
|
||||||||
Other
(3)
|
|||||||||||||
Balance
at beginning of period
|
N/A
|
||||||||||||
1/1/2007
to 1/31/2007
|
20,717
|
$
|
14.93
|
20,717
|
N/A
|
||||||||
2/1/2007
to 2/28/2007
|
195
|
18.25
|
195
|
N/A
|
|||||||||
3/1/2007
to 3/31/2007
|
713
|
11.56
|
713
|
N/A
|
|||||||||
Total
Other
|
21,625
|
$
|
14.85
|
21,625
|
N/A
|
||||||||
Total
Purchases of Equity Securities
|
93,905
|
$
|
24.35
|
93,905
|
Exhibit
Number
|
|
10.1
|
Annual
Performance Plan — Filed herewith. (1)
|
10.2
|
Wealth
Management Business Building Incentive Plan — Filed herewith.
(1)
|
10.3
|
Amendment
to the Supplemental Pension Benefit and Profit Sharing Plan — Filed
herewith. (1)
|
15.1
|
Letter
re: Unaudited Interim Financial Information - Filed
herewith.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. - Filed herewith.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. - Filed herewith.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 - Filed herewith. (2)
|
(1)
|
Management
contract or compensatory plan or arrangement.
|
(2)
|
These
certifications are not “filed” for purposes of Section 18 of the Exchange
Act or incorporated by reference into any filing under the Securities
Act
or the Exchange Act.
|
WASHINGTON
TRUST BANCORP, INC.
|
|||
(Registrant)
|
|||
Date:
May 7, 2007
|
By:
|
/s/
John C.
Warren
|
|
John
C. Warren
|
|||
Chairman
and Chief Executive Officer
|
|||
(principal
executive officer)
|
|||
Date:
May 7, 2007
|
By:
|
/s/
David V.
Devault
|
|
David
V. Devault
|
|||
Executive
Vice President, Secretary, Treasurer and Chief Financial
Officer
|
|||
(principal
financial and accounting officer)
|
|||
Exhibit
Number
|
|
10.1
|
Annual
Performance Plan — Filed herewith. (1)
|
10.2
|
Wealth
Management Business Building Incentive Plan — Filed herewith.
(1)
|
10.3
|
Amendment
to the Supplemental Pension Benefit and Profit Sharing Plan — Filed
herewith. (1)
|
15.1
|
Letter
re: Unaudited Interim Financial Information - Filed
herewith.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. - Filed herewith.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. - Filed herewith.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 - Filed herewith. (2)
|
(1)
|
Management
contract or compensatory plan or arrangement.
|
(2)
|
These
certifications are not “filed” for purposes of Section 18 of the Exchange
Act or incorporated by reference into any filing under the Securities
Act
or the Exchange Act.
|