þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
72-1133047
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Page
|
||
PART
I
|
||
Item
1.
|
Unaudited
Financial Statements:
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
18
|
|
Item
3.
|
26
|
|
Item
4.
|
27
|
|
PART
II
|
||
Item
1.
|
28
|
|
Item
2.
|
28
|
|
Item
6.
|
28
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
41
|
$
|
39
|
|||
Accounts
receivable
|
329
|
370
|
|||||
Inventories
|
31
|
22
|
|||||
Derivative
assets
|
94
|
10
|
|||||
Deferred
taxes
|
26
|
46
|
|||||
Other
current assets
|
47
|
53
|
|||||
Total
current assets
|
568
|
540
|
|||||
Oil
and gas properties (full cost method, of which $941 at March 31,
2006
and
$901 at December 31, 2005
were
excluded from amortization)
|
7,433
|
7,042
|
|||||
Less—accumulated
depreciation, depletion and amortization
|
(2,760
|
)
|
(2,632
|
)
|
|||
4,673
|
4,410
|
||||||
Furniture,
fixtures and equipment, net
|
20
|
20
|
|||||
Derivative
assets
|
8
|
17
|
|||||
Other
assets
|
22
|
23
|
|||||
Deferred
taxes
|
10
|
9
|
|||||
Goodwill
|
62
|
62
|
|||||
Total
assets
|
$
|
5,363
|
$
|
5,081
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
53
|
$
|
41
|
|||
Accrued
liabilities
|
457
|
454
|
|||||
Advances
from joint owners
|
39
|
29
|
|||||
Asset
retirement obligation
|
44
|
47
|
|||||
Derivative
liabilities
|
126
|
99
|
|||||
Total
current liabilities
|
719
|
670
|
|||||
Other
liabilities
|
22
|
21
|
|||||
Derivative
liabilities
|
236
|
209
|
|||||
Long-term
debt
|
868
|
870
|
|||||
Asset
retirement obligation
|
217
|
213
|
|||||
Deferred
taxes
|
772
|
720
|
|||||
Total
long-term liabilities
|
2,115
|
2,033
|
|||||
Commitments
and contingencies (Note 5)
|
—
|
—
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock ($0.01 par value; 5,000,000 shares authorized; no shares
issued)
|
—
|
—
|
|||||
Common
stock ($0.01 par value; 200,000,000 shares authorized at
March 31, 2006 and December 31, 2005; 130,459,329
and
129,356,162 shares
issued and outstanding at March 31, 2006 and December 31, 2005,
respectively)
|
1
|
1
|
|||||
Additional
paid-in capital
|
1,159
|
1,186
|
|||||
Treasury
stock (at cost; 1,876,310 and 1,815,594 shares at March 31, 2006
and
December
31, 2005, respectively)
|
(31
|
)
|
(27
|
)
|
|||
Unearned
compensation
|
—
|
(34
|
)
|
||||
Accumulated other comprehensive income (loss): | |||||||
Foreign
currency translation adjustment
|
(4 | ) | (4 | ) | |||
Commodity
derivatives
|
(41 | ) | (40 | ) | |||
Retained
earnings
|
1,445
|
1,296
|
|||||
Total
stockholders' equity
|
2,529
|
2,378
|
|||||
Total
liabilities and stockholders' equity
|
$
|
5,363
|
$
|
5,081
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Oil
and gas revenues
|
$
|
431
|
$
|
413
|
|||
Operating
expenses:
|
|||||||
Lease
operating
|
52
|
46
|
|||||
Production
and other taxes
|
16
|
11
|
|||||
Depreciation,
depletion and amortization
|
131
|
136
|
|||||
General
and administrative
|
30
|
23
|
|||||
Business
interruption insurance benefit
|
(30
|
)
|
—
|
||||
Total
operating expenses
|
199
|
216
|
|||||
Income
from operations
|
232
|
197
|
|||||
Other
income (expenses):
|
|||||||
Interest
expense
|
(18
|
)
|
(18
|
)
|
|||
Capitalized
interest
|
12
|
12
|
|||||
Commodity
derivative income (expense)
|
6
|
(109
|
)
|
||||
Other
|
1
|
—
|
|||||
1
|
(115
|
)
|
|||||
Income
before income taxes
|
233
|
82
|
|||||
Income
tax provision:
|
|||||||
Current
|
11
|
16
|
|||||
Deferred
|
73
|
6
|
|||||
84
|
22
|
||||||
Net
income
|
$
|
149
|
$
|
60
|
|||
Earnings
per share:
|
|||||||
Basic
|
$
|
1.18
|
$
|
0.48
|
|||
Diluted
|
$
|
1.17
|
$
|
0.47
|
|||
Weighted
average number of shares outstanding for basic earnings
per share
|
126
|
124
|
|||||
Weighted
average number of shares outstanding for diluted earnings
per share
|
128
|
127
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
149
|
$
|
60
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation,
depletion and amortization
|
131
|
136
|
|||||
Deferred
taxes
|
73
|
6
|
|||||
Stock-based
compensation
|
7
|
1
|
|||||
Unrealized
commodity derivative (income) expense
|
(8
|
)
|
107
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Decrease
in accounts receivable
|
41
|
3
|
|||||
Increase
in inventories
|
(7
|
)
|
(8
|
)
|
|||
Decrease
in other current assets
|
5
|
11
|
|||||
Decrease
in other assets
|
―
|
1
|
|||||
Decrease
in accounts payable and accrued liabilities
|
(45
|
)
|
(52
|
)
|
|||
Decrease
in commodity derivative liabilities
|
(16
|
)
|
(5
|
)
|
|||
Increase
in advances from joint owners
|
9
|
1
|
|||||
Increase
in other liabilities
|
1
|
―
|
|||||
Net
cash provided by operating activities
|
340
|
261
|
|||||
Cash
flows from investing activities:
|
|||||||
Additions
to oil and gas properties
|
(337
|
)
|
(245
|
)
|
|||
Additions
to furniture, fixtures and equipment
|
(2
|
)
|
(1
|
)
|
|||
Net
cash used in investing activities
|
(339
|
)
|
(246
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from borrowings under credit arrangements
|
229
|
258
|
|||||
Repayments
of borrowings under credit arrangements
|
(229
|
)
|
(315
|
)
|
|||
Proceeds
from issuances of common stock
|
2
|
15
|
|||||
Stock-based
compensation excess tax benefit
|
1
|
―
|
|||||
Purchases
of treasury stock
|
(3
|
)
|
―
|
||||
Net
cash used in financing activities
|
―
|
(42
|
)
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
1
|
―
|
|||||
Increase
(decrease) in cash and cash equivalents
|
2
|
(27
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
39
|
58
|
|||||
Cash
and cash equivalents, end of period
|
$
|
41
|
$
|
31
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||
Common
Stock
|
Treasury
Stock
|
Paid-in
|
Unearned
|
Retained
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Compensation
|
Earnings
|
Income
(Loss)
|
Equity
|
||||||||||||||||||||
Balance,
December 31, 2005
|
129.4
|
$
|
1
|
(1.8
|
)
|
$
|
(27
|
)
|
$
|
1,186
|
$
|
(34
|
)
|
$
|
1,296
|
$
|
(44
|
)
|
$
|
2,378
|
||||||||
Issuance
of common and restricted
stock
|
1.1
|
2
|
2
|
|||||||||||||||||||||||||
Stock-based
compensation
|
4
|
4
|
||||||||||||||||||||||||||
Treasury
stock, at cost
|
(0.1
|
)
|
(4
|
)
|
(4
|
)
|
||||||||||||||||||||||
Tax
benefit from stock-based compensation
|
1
|
1
|
||||||||||||||||||||||||||
Adoption
of SFAS No. 123(R)
|
(34
|
)
|
34
|
―
|
||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
149
|
149
|
||||||||||||||||||||||||||
Reclassification
adjustments for
settled
hedging
positions, net
of tax
of $9
|
(16
|
)
|
(16
|
)
|
||||||||||||||||||||||||
Changes
in fair value of outstanding
hedging
positions,
net of tax of ($8)
|
15
|
15
|
||||||||||||||||||||||||||
Total
comprehensive income
|
148
|
|||||||||||||||||||||||||||
Balance,
March 31, 2006
|
130.5
|
$
|
1
|
(1.9
|
)
|
$
|
(31
|
)
|
$
|
1,159
|
$
|
―
|
$
|
1,445
|
$
|
(45
|
)
|
$
|
2,529
|
Balance
as of January 1, 2006
|
$
|
260
|
||
Accretion
expense
|
4
|
|||
Settlements
|
(3
|
)
|
||
Balance
as of March 31, 2006
|
261
|
|||
Less: Current
portion
|
44
|
|||
Noncurrent
ARO
|
$
|
217
|
Number
of
Shares
Underlying
Options
(In
millions)
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Grant
Date
Fair
Value
Per
Share
|
Weighted
Average
Contractual
Life
in Years
|
Aggregate
Intrinsic
Value
(In
millions) (1)
|
||||||||||||
Outstanding
at December 31, 2005
|
6.5
|
$
|
23.60
|
$
|
10.64
|
7.4
|
$
|
118
|
||||||||
Granted
|
―
|
―
|
―
|
―
|
―
|
|||||||||||
Exercised
|
(0.1
|
)
|
17.00
|
7.43
|
―
|
(2
|
)
|
|||||||||
Forfeited
|
(0.1
|
)
|
24.82
|
11.40
|
―
|
(1
|
)
|
|||||||||
Outstanding
at March 31, 2006
|
6.3
|
$
|
23.71
|
$
|
10.70
|
7.1
|
$
|
115
|
||||||||
Exercisable
at March 31, 2006
|
2.6
|
$
|
19.23
|
$
|
8.62
|
5.8
|
$
|
59
|
(1) |
The
intrinsic value of a stock option is the amount by which
the current
market value of the underlying stock exceeds the exercise
price of the
option.
|
Service
Based
|
Performance/
Market
Based
|
Total
|
||||||||
(In
thousands, except
per share data)
|
||||||||||
Non-vested
shares outstanding at December 31, 2005
|
549
|
801
|
1,350
|
|||||||
Granted
|
23
|
974
|
997
|
|||||||
Forfeited
|
(5
|
)
|
(1
|
)
|
(6
|
)
|
||||
Vested
|
(40
|
)
|
(167
|
)
|
(207
|
)
|
||||
Non-vested
shares outstanding at March 31, 2006
|
527
|
1,607
|
2,134
|
|||||||
Weighted
average grant date fair value of shares granted during
the period
|
$
|
43.91
|
$
|
23.20
|
$
|
23.68
|
||||
Total
fair value of shares vesting during the period
|
$
|
726
|
$
|
2,772
|
$
|
3,498
|
Three
Months
Ended
March
31, 2005
|
||||
(In
millions, except per
share
data)
|
||||
Net
income:
|
||||
As
reported (1)
|
$
|
60
|
||
Pro
forma
(2)
|
58
|
|||
Basic
earnings per common share —
|
||||
As
reported
|
$
|
0.48
|
||
Pro
forma
|
0.46
|
|||
Diluted
earnings per common share —
|
||||
As
reported
|
$
|
0.47
|
||
Pro
forma
|
0.46
|
(1) |
Includes
stock-based compensation costs, net of related tax effects, of
$1
million.
|
(2) |
Includes
$3 million of stock-based compensation costs, net of related
tax effects,
that would have been included in the determination of net income
had the
fair value based method been
applied.
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
(In
millions, except per
share
data)
|
|||||||
Income
(numerator):
|
|||||||
Net
income — basic
|
$
|
149
|
$
|
60
|
|||
Net
income — diluted
|
$
|
149
|
$
|
60
|
|||
Weighted
average shares (denominator):
|
|||||||
Weighted
average shares — basic
|
126
|
124
|
|||||
Dilution
effect of stock options and unvested restricted
stock outstanding at end of period
|
2
|
3
|
|||||
Weighted
average shares — diluted
|
128
|
127
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
1.18
|
$
|
0.48
|
|||
Diluted
|
$
|
1.17
|
$
|
0.47
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(In
millions)
|
|||||||
Subject
to amortization
|
$
|
6,492
|
$
|
6,141
|
|||
Not
subject to amortization:
|
|||||||
Exploration
wells in progress
|
87
|
56
|
|||||
Development
wells in progress
|
111
|
107
|
|||||
Capitalized
interest
|
78
|
71
|
|||||
Fee
mineral interests
|
23
|
23
|
|||||
Other
capital costs:
|
|||||||
Incurred
in 2006
|
17
|
—
|
|||||
Incurred
in 2005
|
105
|
110
|
|||||
Incurred
in 2004
|
408
|
413
|
|||||
Incurred
in 2003 and prior
|
112
|
121
|
|||||
Total
not subject to amortization
|
941
|
901
|
|||||
Gross
oil and gas properties
|
7,433
|
7,042
|
|||||
Accumulated
depreciation, depletion and amortization
|
(2,760
|
)
|
(2,632
|
)
|
|||
Net
oil and gas properties
|
$
|
4,673
|
$
|
4,410
|
March
31,
2006
|
December
31,
2005
|
||||||
(In
millions)
|
|||||||
Senior
unsecured debt:
|
|||||||
Bank
revolving credit facility:
|
|||||||
Prime
rate based loans
|
$
|
—
|
$
|
—
|
|||
LIBOR
based loans
|
—
|
—
|
|||||
Total
bank revolving credit facility
|
—
|
—
|
|||||
7.45%
Senior Notes due 2007
|
125
|
125
|
|||||
Fair
value of interest rate swaps (1)
|
(3
|
)
|
(2
|
)
|
|||
7
5/8% Senior Notes due 2011
|
175
|
175
|
|||||
Fair
value of interest rate swaps (1)
|
(3
|
)
|
(2
|
)
|
|||
Total
senior unsecured notes
|
294
|
296
|
|||||
Total
senior unsecured debt
|
294
|
296
|
|||||
8
3/8% Senior Subordinated Notes due 2012
|
249
|
249
|
|||||
6
5/8% Senior Subordinated Notes due 2014
|
325
|
325
|
|||||
Total
long-term debt
|
$
|
868
|
$
|
870
|
(1) |
We
have hedged $50 million principal amount of our 7.45% Senior Notes
due
2007 and $50 million principal amount of our 7 5/8% Senior Notes
due 2011.
The hedges provide for us to pay variable and receive fixed interest
payments.
|
United
States
|
United
Kingdom
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||
(In
millions)
|
|||||||||||||||||||
Three
Months Ended March 31, 2006:
|
|||||||||||||||||||
Oil
and gas revenues
|
$
|
423
|
$
|
―
|
$
|
8
|
$
|
―
|
$
|
―
|
$
|
431
|
|||||||
Operating
expenses:
|
|||||||||||||||||||
Lease
operating
|
50
|
―
|
2
|
―
|
―
|
52
|
|||||||||||||
Production
and other taxes
|
15
|
―
|
1
|
―
|
―
|
16
|
|||||||||||||
Depreciation,
depletion and amortization
|
130
|
|
1
|
―
|
―
|
131
|
|||||||||||||
General
and administrative
|
27
|
2
|
1
|
―
|
―
|
30
|
|||||||||||||
Business
interruption insurance benefit
|
(30
|
)
|
―
|
―
|
―
|
―
|
(30
|
)
|
|||||||||||
Allocated
income taxes
|
81
|
(1
|
)
|
1
|
―
|
―
|
|||||||||||||
Net
income (loss) from oil and
gas
properties
|
$
|
150
|
$
|
(1
|
)
|
$
|
2
|
$
|
―
|
$
|
―
|
||||||||
Total
operating expenses
|
199
|
||||||||||||||||||
Income
from operations
|
232
|
||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(5
|
)
|
|||||||||||||||||
Commodity
derivative income
|
6
|
||||||||||||||||||
Income
before income taxes
|
$
|
233
|
|||||||||||||||||
Total
long-lived assets
|
$
|
4,429
|
$
|
88
|
$
|
100
|
$
|
50
|
$
|
6
|
$
|
4,673
|
|||||||
Additions
to long-lived assets
|
$
|
328
|
$
|
42
|
$
|
15
|
$
|
5
|
$
|
―
|
$
|
390
|
|
|
United
States
|
|
United
Kingdom
|
|
Malaysia
|
|
China
|
|
Other
International
|
|
Total
|
|||||||
(In
millions)
|
|||||||||||||||||||
Three
Months Ended March 31, 2005:
|
|||||||||||||||||||
Oil
and gas revenues
|
$
|
403
|
$
|
―
|
$
|
10
|
$
|
―
|
$
|
―
|
$
|
413
|
|||||||
Operating
expenses:
|
|||||||||||||||||||
Lease
operating
|
43
|
―
|
3
|
―
|
―
|
46
|
|||||||||||||
Production
and other taxes
|
11
|
―
|
―
|
|
―
|
―
|
11
|
||||||||||||
Depreciation,
depletion and amortization
|
134
|
―
|
2
|
―
|
―
|
136
|
|||||||||||||
General
and administrative
|
22
|
1
|
―
|
―
|
―
|
23
|
|||||||||||||
Allocated
income taxes
|
68
|
―
|
2
|
―
|
―
|
||||||||||||||
Net
income (loss) from oil and
gas
properties
|
$
|
125
|
$
|
(1
|
)
|
$
|
3
|
$
|
―
|
$
|
―
|
||||||||
Total
operating expenses
|
216
|
||||||||||||||||||
Income
from operations
|
197
|
||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(6
|
)
|
|||||||||||||||||
Commodity
derivative expense
|
(109
|
)
|
|||||||||||||||||
Income
before income taxes
|
$
|
82
|
|||||||||||||||||
Total
long-lived assets
|
$
|
3,745
|
$
|
46
|
$
|
56
|
$
|
37
|
$
|
13
|
$
|
3,897
|
|||||||
Additions
to long-lived assets
|
$
|
231
|
$
|
20
|
$
|
2
|
$
|
―
|
$
|
1
|
$
|
254
|
Estimated
|
|||||||||||||
NYMEX
Contract Price Per MMBtu
|
Fair
Value
|
||||||||||||
Floor
Contracts
|
Asset
|
||||||||||||
Volume
in
|
Weighted
|
(Liability)
|
|||||||||||
Period
and Type of Contract
|
MMMBtus
|
Range
|
Average
|
(In
millions)
|
|||||||||
April
2006 - June 2006
|
|||||||||||||
Floor
contracts
|
4,800
|
|
$7.35
|
|
$7.35
|
$
|
2
|
||||||
July
2006 - September 2006
|
|||||||||||||
Floor
contracts
|
4,800
|
7.35
|
7.35
|
3
|
|||||||||
October
2006 - December 2006
|
|||||||||||||
Floor
contracts
|
1,600
|
7.35
|
7.35
|
1
|
|||||||||
$
|
6
|
NYMEX
Contract Price Per MMBtu
|
Estimated
|
|||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
Asset
|
|||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
(Liability)
|
||||||||||||||||||
Period
and Type of Contract
|
MMMBtus
|
Average)
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||
April
2006 - June 2006
|
||||||||||||||||||||||
Price
swap contracts
|
12,830
|
|
$8.85
|
—
|
—
|
—
|
—
|
$
|
20
|
|||||||||||||
Collar
contracts
|
7,140
|
—
|
|
$8.00
- $9.35
|
|
$8.55
|
|
$10.50
- $20.00
|
|
$12.60
|
10
|
|||||||||||
Floor
contracts
|
510
|
—
|
8.29
|
8.29
|
—
|
—
|
1
|
|||||||||||||||
July
2006 - September 2006
|
||||||||||||||||||||||
Price
swap contracts
|
12,850
|
8.96
|
—
|
—
|
—
|
—
|
15
|
|||||||||||||||
Collar
contracts
|
7,140
|
—
|
8.00
- 9.35
|
8.55
|
10.50
- 20.00
|
12.60
|
9
|
|||||||||||||||
Floor
contracts
|
510
|
—
|
8.29
|
8.29
|
—
|
—
|
1
|
|||||||||||||||
October
2006 - December 2006
|
||||||||||||||||||||||
Price
swap contracts
|
3,630
|
8.47
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Collar
contracts
|
11,590
|
—
|
9.00
- 9.40
|
9.13
|
11.00
- 15.40
|
12.28
|
3
|
|||||||||||||||
January
2007 - December 2007
|
||||||||||||||||||||||
Collar
contracts
|
17,100
|
—
|
9.00
- 9.40
|
9.13
|
11.00
- 15.40
|
12.28
|
(11
|
)
|
||||||||||||||
$
|
48
|
NYMEX
Contract Price Per Bbl
|
Estimated
|
|||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
Asset
|
|||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
(Liability)
|
||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||
April
2006 - June 2006
|
||||||||||||||||||||||
Price
swap contracts
|
747
|
|
$46.77
|
—
|
—
|
—
|
—
|
$
|
(16
|
)
|
||||||||||||
Collar
contracts
|
151
|
—
|
|
$50.00
- $55.00
|
|
$52.51
|
|
$73.90
- $83.75
|
|
$78.83
|
—
|
|||||||||||
July
2006 - September 2006
|
||||||||||||||||||||||
Price
swap contracts
|
753
|
46.83
|
—
|
—
|
—
|
—
|
(17
|
)
|
||||||||||||||
Collar
contracts
|
151
|
—
|
50.00
- 55.00
|
52.52
|
73.90
- 83.75
|
78.84
|
—
|
|||||||||||||||
October
2006 - December 2006
|
||||||||||||||||||||||
Price
swap contracts
|
753
|
46.83
|
—
|
—
|
—
|
—
|
(17
|
)
|
||||||||||||||
Collar
contracts
|
151
|
—
|
50.00
- 55.00
|
52.52
|
73.90
- 83.75
|
78.84
|
—
|
|||||||||||||||
January
2007 - December 2007
|
||||||||||||||||||||||
Price
swap contracts
|
605
|
47.66
|
—
|
—
|
—
|
—
|
(13
|
)
|
||||||||||||||
Collar
contracts
|
365
|
—
|
50.00
- 55.00
|
52.50
|
77.10
- 83.25
|
80.18
|
(1
|
)
|
||||||||||||||
$
|
(64
|
)
|
NYMEX
Contract Price Per Bbl
|
Estimated
|
|||||||||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||||||||
Swaps
|
Additional
Put
|
Floors
|
Ceilings
|
Asset
|
||||||||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Weighted
|
(Liability)
|
|||||||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||||||
April
2006 - June 2006
|
||||||||||||||||||||||||||||
3-Way
collar contracts
|
417
|
—
|
|
$30.00
- $50.00
|
|
$38.50
|
|
$35.00
- $60.00
|
|
$45.95
|
|
$50.50
- $80.00
|
|
$63.27
|
$
|
(4
|
)
|
|||||||||||
July
2006 - September 2006
|
||||||||||||||||||||||||||||
3-Way
collar contracts
|
480
|
—
|
30.00
- 50.00
|
37.43
|
35.00
- 60.00
|
44.69
|
50.50
- 80.00
|
62.21
|
(5
|
)
|
||||||||||||||||||
October
2006 - December 2006
|
||||||||||||||||||||||||||||
Price
swap contracts
|
30
|
|
$70.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Collar
contracts
|
60
|
—
|
—
|
—
|
60.00
|
60.00
|
80.50
- 81.00
|
80.75
|
—
|
|||||||||||||||||||
3-Way
collar contracts
|
480
|
—
|
30.00
- 50.00
|
37.43
|
35.00
- 60.00
|
44.69
|
50.50
- 80.00
|
62.21
|
(5
|
)
|
||||||||||||||||||
January
2007 - December 2007
|
||||||||||||||||||||||||||||
Price
swap contracts
|
120
|
70.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
Collar
contracts
|
240
|
—
|
—
|
—
|
60.00
|
60.00
|
80.50
- 81.00
|
80.75
|
—
|
|||||||||||||||||||
3-Way
collar contracts
|
3,525
|
—
|
25.00
- 50.00
|
30.02
|
32.00
- 60.00
|
37.12
|
44.70
- 82.00
|
55.32
|
(57
|
)
|
||||||||||||||||||
January
2008 - December 2008
|
||||||||||||||||||||||||||||
3-Way
collar contracts
|
3,294
|
—
|
25.00
- 29.00
|
26.56
|
32.00
- 35.00
|
33.00
|
49.50
- 52.90
|
50.29
|
(60
|
)
|
||||||||||||||||||
January
2009 - December 2009
|
||||||||||||||||||||||||||||
3-Way
collar contracts
|
3,285
|
—
|
25.00
- 30.00
|
27.00
|
32.00
- 36.00
|
33.33
|
50.00
- 54.55
|
50.62
|
(57
|
)
|
||||||||||||||||||
January
2010 - December 2010
|
||||||||||||||||||||||||||||
3-Way
collar contracts
|
3,645
|
—
|
25.00
- 32.00
|
28.60
|
32.00
- 38.00
|
34.90
|
50.00
- 53.50
|
51.52
|
(57
|
)
|
||||||||||||||||||
$
|
(245
|
)
|
March
31,
2006
|
December
31,
2005
|
||||||
(In
millions)
|
|||||||
Revenue
payable
|
$
|
104
|
$
|
117
|
|||
Accrued
capital costs
|
207
|
154
|
|||||
Accrued
lease operating expense
|
32
|
33
|
|||||
Employee
incentive expense
|
48
|
60
|
|||||
Accrued
interest on notes
|
10
|
21
|
|||||
Taxes
payable
|
23
|
26
|
|||||
Deferred
acquisition payments
|
17
|
20
|
|||||
Other
|
16
|
23
|
|||||
Total
accrued liabilities
|
$
|
457
|
$
|
454
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
(In
millions)
|
|||||||
Net
income
|
$
|
149
|
$
|
60
|
|||
Reclassification
adjustments for settled hedging positions,
net
of tax of $9 in 2006
|
(16
|
)
|
1
|
||||
Changes
in fair value of outstanding hedging positions, net of
tax
of ($8) and $51, respectively
|
15
|
(95
|
)
|
||||
Total
comprehensive income (loss)
|
$
|
148
|
$
|
(34
|
)
|
· |
the
amount of cash flow available for capital
expenditures;
|
· |
our
ability to borrow and raise additional
capital;
|
· |
the
quantity of oil and gas that we can economically produce;
and
|
· |
the
accounting for our oil and gas
activities.
|
· |
the
quantity of our proved oil and gas
reserves;
|
· |
the
timing of future drilling, development and abandonment
activities;
|
· |
the
cost of these activities in the future;
|
· |
the
fair value of the assets and liabilities of acquired companies;
|
· |
the
value of our derivative positions; and
|
· |
the
fair value of stock-based compensation.
|
Three
Months Ended
|
Percentage
|
|||||||||
March
31,
|
Increase
|
|||||||||
2006
|
2005
|
(Decrease)
|
||||||||
Production
(1):
|
||||||||||
United
States:
|
||||||||||
Natural
gas (Bcf)
|
44.4
|
51.2
|
(13%)
|
|
||||||
Oil
and condensate (MBbls)
|
1,473
|
2,040
|
(28%)
|
|
||||||
Total
(Bcfe)
|
53.2
|
63.4
|
(16%)
|
|
||||||
International:
|
||||||||||
Natural
gas (Bcf)
|
—
|
—
|
—
|
|||||||
Oil
and condensate (MBbls)
|
115
|
231
|
(50%)
|
|
||||||
Total
(Bcfe)
|
0.7
|
1.5
|
(53%)
|
|
||||||
Total:
|
||||||||||
Natural
gas (Bcf)
|
44.4
|
51.2
|
(13%)
|
|
||||||
Oil
and condensate (MBbls)
|
1,588
|
2,271
|
(30%)
|
|
||||||
Total
(Bcfe)
|
53.9
|
64.9
|
(17%)
|
|
||||||
Average
Realized Prices (2):
|
||||||||||
United
States:
|
||||||||||
Natural
gas (per Mcf)
|
$
|
7.79
|
$
|
6.23
|
25%
|
|
||||
Oil
and condensate (per Bbl)
|
51.17
|
40.90
|
25%
|
|
||||||
Natural
gas equivalent (per Mcfe)
|
7.92
|
6.34
|
25%
|
|
||||||
International:
|
||||||||||
Natural
gas (per Mcf)
|
$
|
—
|
$
|
5.01
|
N/M(3)
|
|
||||
Oil
and condensate (per Bbl)
|
65.79
|
43.87
|
50%
|
|
||||||
Natural
gas equivalent (per Mcfe)
|
10.97
|
7.19
|
53%
|
|
||||||
Total:
|
||||||||||
Natural
gas (per Mcf)
|
$
|
7.79
|
$
|
6.22
|
25%
|
|
||||
Oil
and condensate (per Bbl)
|
52.23
|
41.20
|
27%
|
|
||||||
Natural
gas equivalent (per Mcfe)
|
7.96
|
6.36
|
25%
|
|
(1) |
Represent
volumes sold regardless of when
produced.
|
(2) |
Average
realized prices include the effects of hedging other than contracts
that
do not qualify for hedge accounting. Had
we included the effect of these contracts, our average realized
price for
total gas would have been $7.83 per Mcf for the first quarter
of 2006.
There were no gas contracts that did not qualify for hedge accounting
that
settled in the first quarter of 2005. Our total oil and condensate
average
realized price would have been $50.55 per Bbl and $40.20 per
Bbl for the
first quarter of 2006 and 2005,
respectively.
|
(3) |
Not
meaningful.
|
Average
|
Ratio
of
|
|||||||||
Realized
Prices
|
Hedged
to
|
|||||||||
With
Hedge(1)
|
Without
Hedge
|
Non-Hedged
Price(2)
|
||||||||
Natural
Gas:
|
||||||||||
Three
months ended March 31, 2006
|
$
|
7.79
|
$
|
7.64
|
102%
|
|
||||
Three
months ended March 31, 2005
|
6.22
|
6.06
|
103%
|
|
||||||
Crude
Oil and Condensate:
|
||||||||||
Three
months ended March 31, 2006
|
$
|
52.23
|
$
|
58.76
|
89%
|
|
||||
Three
months ended March 31, 2005
|
41.20
|
47.17
|
87%
|
|
(1) |
Average
realized prices include the effects of hedging other than contracts
that
do not qualify for hedge accounting. Had
we included the effect of these contracts, our average realized
price for
total gas would have been $7.83 per Mcf for the first quarter
of 2006.
There were no gas contracts that did not qualify for hedge
accounting that
settled in the first quarter of 2005. Our total oil and condensate
average
realized price would have been $50.55 per Bbl and $40.20 per
Bbl for the
first quarter of 2006 and 2005,
respectively.
|
(2) |
The
ratio is determined by dividing the realized
price (which includes the effects of hedging other than those
contracts
that do not qualify for hedge accounting) by the price that
otherwise
would have been realized without hedging
activities.
|
Unit-of-Production
(Per
Mcfe)
|
Amount
(In
millions)
|
||||||||||||||||||
Three
Months Ended
|
Percentage
|
Three
Months Ended
|
Percentage
|
||||||||||||||||
March
31,
|
Increase
|
March
31,
|
Increase
|
||||||||||||||||
2006
|
2005
|
(Decrease)
|
2006
|
2005
|
(Decrease)
|
||||||||||||||
United
States:
|
|||||||||||||||||||
Lease
operating
|
$
|
0.95
|
$
|
0.68
|
40%
|
|
$
|
50
|
$
|
43
|
17%
|
|
|||||||
Production
and other taxes
|
0.28
|
0.17
|
65%
|
|
15
|
11
|
42%
|
|
|||||||||||
Depreciation,
depletion and amortization
|
2.44
|
2.11
|
16%
|
|
130
|
134
|
(3%)
|
|
|||||||||||
General
and administrative
|
0.51
|
0.35
|
46%
|
|
27
|
22
|
23%
|
|
|||||||||||
Business
interruption insurance benefit
|
(0.56
|
)
|
—
|
100%
|
|
(30
|
)
|
—
|
100%
|
|
|||||||||
Total
operating expenses
|
$
|
3.62
|
$
|
3.31
|
9%
|
|
$
|
192
|
$
|
210
|
(8%)
|
|
|||||||
International:
|
|||||||||||||||||||
Lease
operating
|
$
|
2.67
|
$
|
1.61
|
66%
|
|
$
|
2
|
$
|
3
|
(22%)
|
|
|||||||
Production
and other taxes
|
1.19
|
0.40
|
198%
|
|
1
|
—
|
40%
|
|
|||||||||||
Depreciation,
depletion and amortization
|
1.73
|
1.29
|
34%
|
|
1
|
2
|
(37%)
|
|
|||||||||||
General
and administrative
|
3.19
|
0.42
|
660%
|
|
3
|
1
|
262%
|
|
|||||||||||
Total
operating expenses
|
$
|
8.78
|
$
|
3.72
|
136%
|
|
$
|
7
|
$
|
6
|
11%
|
|
|||||||
Total:
|
|||||||||||||||||||
Lease
operating
|
$
|
0.97
|
$
|
0.70
|
39%
|
|
$
|
52
|
$
|
46
|
15%
|
|
|||||||
Production
and other taxes
|
0.29
|
0.17
|
71%
|
|
16
|
11
|
41%
|
|
|||||||||||
Depreciation,
depletion and amortization
|
2.43
|
2.09
|
16%
|
|
131
|
136
|
(3%)
|
|
|||||||||||
General
and administrative
|
0.55
|
0.35
|
57%
|
|
30
|
23
|
29%
|
|
|||||||||||
Business
interruption insurance benefit
|
(0.56
|
)
|
—
|
100%
|
|
(30
|
)
|
—
|
100%
|
|
|||||||||
Total
operating expenses
|
$
|
3.68
|
$
|
3.31
|
11%
|
|
$
|
199
|
$
|
216
|
(8%)
|
|
· |
Lease
operating expense (LOE), on an Mcfe basis, was adversely impacted
by
continued deferred production related to the 2005 hurricanes of
approximately 8 Bcfe, higher operating costs and increased well workover
activity.
|
· |
Production
and other taxes, on an Mcfe basis, increased due to higher commodity
prices and an increase in the proportion of our production volumes
subject
to production taxes.
|
· |
The
increase in our depreciation, depletion and amortization (DD&A) rate
resulted from higher cost reserve additions. The component of DD&A
associated with accretion expense related to SFAS No. 143 was $0.07
per
Mcfe for the first quarter of 2006 and $0.05 per Mcfe for the first
quarter of 2005. The component of DD&A associated with furniture,
fixture and equipment was $0.02 per Mcfe for the first quarter of
2006 and
2005.
|
· |
The
increase in general and administrative (G&A) expense of $0.16 per
Mcfe, or 46%, was primarily due to growth in our workforce and an
increase
in incentive compensation as a result of higher adjusted net income
(as
defined in our incentive compensation plan) in the first quarter
of 2006
as compared to the prior year. Adjusted net income for purposes of
our
incentive compensation plan excludes unrealized gains and losses
on
commodity derivatives. In addition, stock compensation expense increased
approximately 123% due to the adoption of SFAS No. 123(R). See Note
1,
“Organization and Summary of Significant Accounting Policies—Stock-Based
Compensation.”
During the first quarter of 2006, we capitalized $10 million of direct
internal costs compared to $9 million in the first quarter of
2005.
|
· |
In
the first quarter of 2006, we recorded a $30 million benefit related
to
our business interruption insurance coverage as a result of the operations
disruptions caused by the 2005
hurricanes.
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
(In
millions)
|
|||||||
Gross
interest expense
|
$
|
18
|
$
|
18
|
|||
Capitalized
interest
|
(12
|
)
|
(12
|
)
|
|||
Total
interest expense
|
$
|
6
|
$
|
6
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
(In
millions)
|
|||||||
Cash
flow hedges:
|
|||||||
Hedge
ineffectiveness
|
$
|
5
|
$
|
(9
|
)
|
||
Derivatives
not designated as cash flow hedges:
|
|||||||
Unrealized
gain (loss) due to changes in fair market value
|
2
|
(98
|
)
|
||||
Realized
(loss) on settlement
|
(1
|
)
|
(2
|
)
|
|||
Total
commodity derivative income (expense)
|
$
|
6
|
$
|
(109
|
)
|
NYMEX
Contract Price Per MMBtu
|
|||||||||||||||||||
Collars
|
|||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
|||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
||||||||||||||||
Period
and Type of Contract
|
MMMBtus
|
Average)
|
Range
|
Average
|
Range
|
Average
|
|||||||||||||
April
2006 - June 2006
|
|||||||||||||||||||
Price
swap contracts
|
610
|
|
$7.94
|
—
|
—
|
—
|
—
|
||||||||||||
July
2006 - September 2006
|
|||||||||||||||||||
Price
swap contracts
|
920
|
7.94
|
—
|
—
|
—
|
—
|
|||||||||||||
October
2006 - December 2006
|
|||||||||||||||||||
Price
swap contracts
|
3,950
|
9.38
|
—
|
—
|
—
|
—
|
|||||||||||||
Collar
contracts
|
2,670
|
—
|
|
$9.00
- $9.50
|
|
$9.21
|
|
$13.70
- $15.20
|
|
$14.57
|
|||||||||
January
2007 - December 2007
|
|||||||||||||||||||
Price
swap contracts
|
1,470
|
10.81
|
—
|
—
|
—
|
—
|
|||||||||||||
Collar
contracts
|
2,940
|
—
|
9.00
- 9.50
|
9.19
|
|
13.70
- 15.20
|
14.48
|
· |
drilling
results;
|
· |
oil
and gas prices;
|
· |
well
and waterflood performance;
|
· |
severe
weather conditions (such as
hurricanes);
|
· |
the
prices of goods and services;
|
· |
the
availability of drilling rigs and other support services;
and
|
· |
the
availability of capital resources.
|
Fixed
Rate
Debt
|
Variable
Rate
Debt
|
||||||
(In
millions)
|
|||||||
Bank
revolving credit facility
|
$
|
―
|
$
|
―
|
|||
7.45%
Senior Notes due 2007(1)
|
75
|
50
|
|||||
7
5/8% Senior Notes due 2011(1)
|
125
|
50
|
|||||
8
3/8% Senior Subordinated Notes due 2012
|
250
|
―
|
|||||
6
5/8% Senior Subordinated Notes due 2014
|
325
|
―
|
|||||
Total
long-term debt
|
$
|
775
|
$
|
100
|
(1) |
As
of March 31, 2006, $50 million principal amount of our 7.45%
Senior Notes
due 2007 and $50 million principal amount of our 7 5/8% Senior
Notes due
2011 were subject to interest rate swaps. These swaps provide
for us to
pay variable and receive fixed interest payments, and are designated
as
fair value hedges of a portion of our outstanding senior
notes.
|
Period
|
Total
Number
of
Shares Purchased(1)
|
Average
Price
Paid
per Share
|
Total
Number
of
Shares Purchased
as
Part of Publicly
Announced
Plans
or
Programs
|
Maximum
Number
(or
Approximate
Dollar
Value) of
Shares
that May Yet
Be
Purchased Under
The
Plans or Programs
|
|||||||||
January
1 - January 31, 2006
|
—
|
—
|
—
|
—
|
|||||||||
February
1 - February 28, 2006
|
60,797
|
|
$51.21
|
—
|
—
|
||||||||
March
1 - March 31, 2006
|
—
|
—
|
—
|
—
|
(1) |
All
of the shares repurchased were surrendered by employees to pay
tax
withholding upon the vesting of restricted stock awards. These
repurchases
were not part of a publicly announced program to repurchase shares
of our
common stock, nor do we have a publicly announced program to
repurchase
shares of our common
stock.
|
(a)
|
Exhibits:
|
||
Exhibit
Number
|
Description
|
||
31.1
|
Certification
of Chief Executive Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||
31.2
|
Certification
of Chief Financial Officer of Newfield pursuant to 15 U.S.C. Section
7241,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
||
32.1
|
Certification
of Chief Executive Officer of Newfield pursuant to 18 U.S.C. Section
1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
||
32.2
|
Certification
of Chief Financial Officer of Newfield pursuant to 18 U.S.C. Section
1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
NEWFIELD
EXPLORATION COMPANY
|
||
Date:
April
28, 2006
|
By:
|
/s/
TERRY W. RATHERT
|
Terry
W. Rathert
|
||
Senior
Vice President and Chief Financial
Officer
|
Exhibit
Number
|
Description
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|