þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
72-1133047
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Page
|
||
PART
I
|
||
Item
1.
|
Unaudited
Financial Statements:
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
22
|
|
Item
3.
|
34
|
|
Item
4.
|
35
|
|
PART
II
|
||
Item
1.
|
36
|
|
Item
2.
|
36
|
|
Item
6.
|
36
|
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
265
|
$
|
39
|
|||
Short-term
investments
|
30
|
—
|
|||||
Accounts
receivable
|
318
|
370
|
|||||
Inventories
|
42
|
22
|
|||||
Derivative
assets
|
275
|
10
|
|||||
Deferred
taxes
|
—
|
46
|
|||||
Other
current assets
|
74
|
53
|
|||||
Total
current assets
|
1,004
|
540
|
|||||
Oil
and gas properties (full cost method, of which $999 at September
30, 2006
and
$901 at December 31, 2005 were excluded from amortization)
|
8,326
|
7,042
|
|||||
Less—accumulated
depreciation, depletion and amortization
|
(3,054
|
)
|
(2,632
|
)
|
|||
5,272
|
4,410
|
||||||
Furniture,
fixtures and equipment, net
|
21
|
20
|
|||||
Derivative
assets
|
17
|
17
|
|||||
Other
assets
|
20
|
23
|
|||||
Deferred
taxes
|
11
|
9
|
|||||
Goodwill
|
62
|
62
|
|||||
Total
assets
|
$
|
6,407
|
$
|
5,081
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
74
|
$
|
41
|
|||
Accrued
liabilities
|
587
|
454
|
|||||
Advances
from joint owners
|
70
|
29
|
|||||
Asset
retirement obligation
|
49
|
47
|
|||||
Deferred
taxes
|
53
|
—
|
|||||
Derivative
liabilities
|
104
|
99
|
|||||
Total
current liabilities
|
937
|
670
|
|||||
Other
liabilities
|
23
|
21
|
|||||
Derivative
liabilities
|
192
|
209
|
|||||
Long-term
debt
|
1,171
|
870
|
|||||
Asset
retirement obligation
|
223
|
213
|
|||||
Deferred
taxes
|
915
|
720
|
|||||
Total
long-term liabilities
|
2,524
|
2,033
|
|||||
Commitments
and contingencies (Note 5)
|
—
|
—
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock ($0.01 par value; 5,000,000 shares authorized; no shares
issued)
|
—
|
—
|
|||||
Common
stock ($0.01 par value; 200,000,000 shares authorized at
September 30, 2006 and December 31, 2005; 130,828,550 and 129,356,162
shares
issued and outstanding at September 30, 2006 and December 31, 2005,
respectively)
|
1
|
1
|
|||||
Additional
paid-in capital
|
1,182
|
1,186
|
|||||
Treasury
stock (at cost; 1,879,081 and 1,815,594 shares at September 30, 2006
and
December
31, 2005, respectively)
|
(31
|
)
|
(27
|
)
|
|||
Unearned
compensation
|
—
|
(34
|
)
|
||||
Accumulated
other comprehensive income (loss):
|
|||||||
Foreign
currency translation adjustment
|
5
|
(4
|
)
|
||||
Commodity
derivatives
|
(16
|
)
|
(40
|
)
|
|||
Retained
earnings
|
1,805
|
1,296
|
|||||
Total
stockholders' equity
|
2,946
|
2,378
|
|||||
Total
liabilities and stockholders' equity
|
$
|
6,407
|
$
|
5,081
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Oil
and gas revenues
|
$
|
425
|
$
|
460
|
$
|
1,246
|
$
|
1,319
|
|||||
Operating
expenses:
|
|||||||||||||
Lease
operating
|
36
|
55
|
155
|
150
|
|||||||||
Production
and other taxes
|
12
|
18
|
43
|
41
|
|||||||||
Depreciation,
depletion and amortization
|
159
|
127
|
434
|
403
|
|||||||||
Ceiling
test writedown
|
6
|
—
|
6
|
—
|
|||||||||
General
and administrative
|
34
|
25
|
92
|
76
|
|||||||||
Other
|
(6
|
)
|
(7
|
)
|
(11
|
)
|
(7
|
)
|
|||||
Total
operating expenses
|
241
|
218
|
719
|
663
|
|||||||||
Income
from operations
|
184
|
242
|
527
|
656
|
|||||||||
Other
income (expenses):
|
|||||||||||||
Interest
expense
|
(23
|
)
|
(17
|
)
|
(65
|
)
|
(54
|
)
|
|||||
Capitalized
interest
|
11
|
11
|
33
|
34
|
|||||||||
Commodity
derivative income (expense)
|
247
|
(238
|
)
|
299
|
(393
|
)
|
|||||||
Other
|
2
|
2
|
7
|
3
|
|||||||||
237
|
(242
|
)
|
274
|
(410
|
)
|
||||||||
Income
before income taxes
|
421
|
—
|
801
|
246
|
|||||||||
Income
tax provision (benefit):
|
|||||||||||||
Current
|
18
|
29
|
30
|
68
|
|||||||||
Deferred
|
137
|
(29
|
)
|
262
|
14
|
||||||||
155
|
—
|
292
|
82
|
||||||||||
Net
income
|
$
|
266
|
$
|
—
|
$
|
509
|
$
|
164
|
|||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
2.10
|
$
|
—
|
$
|
4.02
|
$
|
1.31
|
|||||
Diluted
|
$
|
2.06
|
$
|
—
|
$
|
3.95
|
$
|
1.29
|
|||||
Weighted
average number of shares outstanding for basic earnings
per share
|
126
|
126
|
127
|
125
|
|||||||||
Weighted
average number of shares outstanding for diluted earnings
per share
|
129
|
126
|
129
|
128
|
Nine
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
509
|
$
|
164
|
|||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
|||||||
Depreciation,
depletion and amortization
|
434
|
403
|
|||||
Deferred
taxes
|
262
|
14
|
|||||
Stock-based
compensation
|
23
|
5
|
|||||
Early
redemption cost on senior subordinated notes
|
8
|
—
|
|||||
Ceiling
test writedown
|
6
|
—
|
|||||
Gain
on sale of floating production system
|
—
|
(7
|
)
|
||||
Unrealized
commodity derivative (income) expense
|
(226
|
)
|
357
|
||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in accounts receivable
|
82
|
(12
|
)
|
||||
Increase
in inventories
|
(18
|
)
|
(11
|
)
|
|||
Increase
in other current assets
|
(20
|
)
|
(11
|
)
|
|||
Decrease
in other assets
|
12
|
4
|
|||||
Increase
(decrease) in accounts payable and accrued liabilities
|
41
|
(17
|
)
|
||||
Decrease
in commodity derivative liabilities
|
(13
|
)
|
(14
|
)
|
|||
Increase
in advances from joint owners
|
40
|
5
|
|||||
Increase
in other liabilities
|
5
|
7
|
|||||
Net
cash provided by operating activities
|
1,145
|
887
|
|||||
Cash
flows from investing activities:
|
|||||||
Additions
to oil and gas properties
|
(1,244
|
)
|
(762
|
)
|
|||
Insurance
recoveries
|
45
|
—
|
|||||
Proceeds
from sale of oil and gas properties
|
―
|
11
|
|||||
Proceeds
from sale of floating production system
|
―
|
7
|
|||||
Additions
to furniture, fixtures and equipment
|
(4
|
)
|
(4
|
)
|
|||
Purchases
of short-term investments
|
(541
|
)
|
—
|
||||
Redemption
of short-term investments
|
511
|
—
|
|||||
Net
cash used in investing activities
|
(1,233
|
)
|
(748
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from borrowings under credit arrangements
|
491
|
604
|
|||||
Repayments
of borrowings under credit arrangements
|
(491
|
)
|
(724
|
)
|
|||
Proceeds
from issuance of senior subordinated notes
|
550
|
—
|
|||||
Repayment
of senior subordinated notes
|
(250
|
)
|
—
|
||||
Proceeds
from issuances of common stock
|
9
|
28
|
|||||
Stock-based
compensation excess tax benefit
|
3
|
―
|
|||||
Purchases
of treasury stock
|
(3
|
)
|
—
|
||||
Net
cash provided by (used in) financing activities
|
309
|
(92
|
)
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
5
|
(3
|
)
|
||||
Increase
in cash and cash equivalents
|
226
|
44
|
|||||
Cash
and cash equivalents, beginning of period
|
39
|
58
|
|||||
Cash
and cash equivalents, end of period
|
$
|
265
|
$
|
102
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||
Common
Stock
|
Treasury
Stock
|
Paid-in
|
Unearned
|
Retained
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Compensation
|
Earnings
|
Income
(Loss)
|
Equity
|
||||||||||||||||||||
Balance,
December 31, 2005
|
129.4
|
$
|
1
|
(1.8
|
)
|
$
|
(27
|
)
|
$
|
1,186
|
$
|
(34
|
)
|
$
|
1,296
|
$
|
(44
|
)
|
$
|
2,378
|
||||||||
Issuance
of common and restricted
stock
|
1.4
|
9
|
9
|
|||||||||||||||||||||||||
Stock-based
compensation
|
18
|
18
|
||||||||||||||||||||||||||
Treasury
stock, at cost
|
(0.1
|
)
|
(4
|
)
|
(4
|
)
|
||||||||||||||||||||||
Excess
tax benefit from stock-based compensation
|
3
|
3
|
||||||||||||||||||||||||||
Adoption
of SFAS No. 123(R)
|
(34
|
)
|
34
|
―
|
||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
509
|
509
|
||||||||||||||||||||||||||
Foreign
currency translation adjustment,
net
of tax of ($5)
|
9
|
9
|
||||||||||||||||||||||||||
Reclassification
adjustments for
settled hedging positions,
net
of tax
of $15
|
(28
|
)
|
(28
|
)
|
||||||||||||||||||||||||
Changes
in fair value of outstanding
hedging positions,
net
of tax of ($28)
|
52
|
52
|
||||||||||||||||||||||||||
Total
comprehensive income
|
542
|
|||||||||||||||||||||||||||
Balance,
September 30, 2006
|
130.8
|
$
|
1
|
(1.9
|
)
|
$
|
(31
|
)
|
$
|
1,182
|
$
|
―
|
$
|
1,805
|
$
|
(11
|
)
|
$
|
2,946
|
Balance
as of January 1, 2006
|
$
|
260
|
||
Accretion
expense
|
11
|
|||
Additions
|
23
|
|||
Settlements
|
(22
|
)
|
||
Balance
as of September 30, 2006
|
272
|
|||
Less: Current
portion
|
49
|
|||
Long-term
ARO
|
$
|
223
|
Number
of
Shares
Underlying
Options
(In
millions)
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Grant
Date
Fair
Value
Per
Share
|
Weighted
Average
Contractual
Life
in Years
|
Aggregate
Intrinsic
Value
(In
millions) (1)
|
||||||||||||
Outstanding
at December 31, 2005
|
6.5
|
|
$23.60
|
|
$10.64
|
7.4
|
|
$171
|
||||||||
Granted
|
―
|
—
|
―
|
―
|
―
|
|||||||||||
Exercised
|
(0.4
|
)
|
20.87
|
9.30
|
―
|
(9
|
)
|
|||||||||
Forfeited
|
(0.2
|
)
|
27.98
|
12.76
|
―
|
(3
|
)
|
|||||||||
Outstanding
at September 30, 2006
|
5.9
|
|
$23.60
|
|
$10.67
|
6.6
|
|
$
88
|
||||||||
Exercisable
at September 30, 2006
|
2.8
|
|
$19.67
|
|
$
8.87
|
5.4
|
|
$
52
|
(1)
|
The
intrinsic value of a stock option is the amount by which the current
market value of the underlying stock at the indicated date, grant
date,
exercise date or forfeiture date, as applicable, exceeds the exercise
price of the option.
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Number
of
|
Weighted
|
Number
of
|
||||||||
Shares
|
Average
|
Weighted
|
Shares
|
Weighted
|
||||||
Range
of
|
Underlying
|
Remaining
|
Average
|
Underlying
|
Average
|
|||||
Exercise
Prices
|
Options
|
Contractual
Life
|
Exercise
Price
|
Options
|
Exercise
Price
|
|||||
$7.97
to
$10.00
|
44,000
|
1.9
years
|
$ 8.14
|
44,000
|
$
8.14
|
|||||
10.01 to
12.50
|
130,442
|
1.5
years
|
11.79
|
130,442
|
11.79
|
|||||
12.51 to
15.00
|
484,075
|
|
3.4
years
|
14.71
|
469,475
|
14.72
|
||||
15.01 to
17.50
|
1,212,020
|
5.8
years
|
16.63
|
768,720
|
16.63
|
|||||
17.51 to
22.50
|
956,660
|
|
5.5
years
|
18.94
|
625,380
|
18.99
|
||||
22.51 to
27.50
|
921,780
|
7.4
years
|
24.75
|
300,900
|
24.72
|
|||||
27.51 to
35.00
|
1,704,600
|
8.2
years
|
31.11
|
353,800
|
30.78
|
|||||
35.01 to
41.72
|
388,800
|
8.6
years
|
37.92
|
64,000
|
38.31
|
|||||
5,842,377
|
6.6
years
|
$23.60
|
2,756,717
|
$19.67
|
Service-Based
|
Performance/
Market-Based
|
Total
|
||||||||
(In
thousands, except per share data)
|
||||||||||
Non-vested
shares outstanding at December 31, 2005
|
549
|
801
|
1,350
|
|||||||
Granted
|
117
|
974
|
1,091
|
|||||||
Forfeited
|
(22
|
)
|
(25
|
)
|
(47
|
)
|
||||
Vested
|
(48
|
)
|
(169
|
)
|
(217
|
)
|
||||
Non-vested
shares outstanding at September 30, 2006
|
596
|
1,581
|
2,177
|
|||||||
Weighted
average grant date fair value of shares granted during
the period
|
|
$44.48
|
|
$23.20
|
|
$25.52
|
||||
Total
fair value of shares vesting during the period
|
|
$
943
|
|
$2,821
|
|
$3,764
|
Three
Months
Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2005
|
||||||
(In
millions, except per share data)
|
|||||||
Net
income:
|
|||||||
As
reported (1)
|
|
$
―
|
|
$
164
|
|||
Pro
forma
(2)
|
(3)
|
|
157
|
||||
Basic
earnings per common share —
|
|||||||
As
reported
|
|
$
―
|
|
$1.31
|
|||
Pro
forma
|
(0.02)
|
|
1.25
|
||||
Diluted
earnings per common share —
|
|||||||
As
reported
|
|
$
―
|
|
$1.29
|
|||
Pro
forma
|
(0.02)
|
|
1.23
|
(1)
|
Includes
stock-based compensation costs (net of related tax effects) of $1
million
for the three months ended September 30, 2005 and $3 million for
the nine
months ended September 30, 2005.
|
(2)
|
Includes
stock-based compensation costs (net of related tax effects) that
would
have been included in the determination of net income had the fair
value
based method been applied of $4 million for the three months ended
September 30, 2005 and $10 million for the nine months ended September
30,
2005.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions, except per share data)
|
|||||||||||||
Income
(numerator):
|
|||||||||||||
Net
income — basic
|
$
|
266
|
$
|
―
|
$
|
509
|
$
|
164
|
|||||
Net
income — diluted
|
$
|
266
|
$
|
―
|
$
|
509
|
$
|
164
|
|||||
Weighted
average shares (denominator):
|
|||||||||||||
Weighted
average shares — basic
|
126
|
126
|
127
|
125
|
|||||||||
Dilution
effect of stock options and unvested restricted
shares outstanding
at end of period
|
3
|
―
|
2
|
3
|
|||||||||
Weighted
average shares — diluted
|
129
|
126
|
129
|
128
|
|||||||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
2.10
|
$
|
―
|
$
|
4.02
|
$
|
1.31
|
|||||
Diluted
|
$
|
2.06
|
$
|
―
|
$
|
3.95
|
$
|
1.29
|
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(In
millions)
|
|||||||
Subject
to amortization
|
$
|
7,327
|
$
|
6,141
|
|||
Not
subject to amortization:
|
|||||||
Exploration
wells in progress
|
74
|
56
|
|||||
Development
wells in progress
|
138
|
107
|
|||||
Capitalized
interest
|
89
|
71
|
|||||
Fee
mineral interests
|
23
|
23
|
|||||
Other
capital costs:
|
|||||||
Incurred
in 2006
|
88
|
—
|
|||||
Incurred
in 2005
|
102
|
110
|
|||||
Incurred
in 2004
|
393
|
413
|
|||||
Incurred
in 2003 and prior
|
92
|
121
|
|||||
Total
not subject to amortization
|
999
|
901
|
|||||
Gross
oil and gas properties
|
8,326
|
7,042
|
|||||
Accumulated
depreciation, depletion and amortization
|
(3,054
|
)
|
(2,632
|
)
|
|||
Net
oil and gas properties
|
$
|
5,272
|
$
|
4,410
|
•
|
the
present value (10% per annum discount rate) of estimated future
net
revenues from proved reserves (based on end of period oil and gas
prices
as adjusted for location and quality differences and the effects
of
hedging); plus
|
•
|
the
lower of cost or estimated fair value of properties not included
in the
costs being amortized, if any; less
|
•
|
related
income tax effects.
|
September
30,
2006
|
December
31,
2005
|
||||||
(In
millions)
|
|||||||
Senior
unsecured debt:
|
|||||||
Bank
revolving credit facility:
|
|||||||
Prime
rate based loans
|
$
|
—
|
$
|
—
|
|||
LIBOR
based loans
|
—
|
—
|
|||||
Total
bank revolving credit facility
|
—
|
—
|
|||||
7.45%
Senior Notes due 2007
|
125
|
125
|
|||||
Fair
value of interest rate swaps (1)
|
(2
|
)
|
(2
|
)
|
|||
7
5/8% Senior Notes due 2011
|
175
|
175
|
|||||
Fair
value of interest rate swaps (1)
|
(2
|
)
|
(2
|
)
|
|||
Total
senior unsecured notes
|
296
|
296
|
|||||
Total
senior unsecured debt
|
296
|
296
|
|||||
8
3/8% Senior Subordinated Notes due 2012
|
—
|
249
|
|||||
6
5/8% Senior Subordinated Notes due 2014
|
325
|
325
|
|||||
6
5/8% Senior Subordinated Notes due 2016
|
550
|
—
|
|||||
Total
long-term debt
|
$
|
1,171
|
$
|
870
|
(1) |
We
have hedged $50 million principal amount of our 7.45% Senior Notes
due
2007 and $50 million principal amount of our 7 5/8% Senior Notes
due 2011.
The hedges provide for us to pay variable and receive fixed interest
payments.
|
2006
|
$
|
18
|
||
2007
|
49
|
|||
2008
|
38
|
|||
2009
|
14
|
|||
2010
|
4
|
|||
Thereafter
|
18
|
|||
Total
minimum lease payments
|
$
|
141
|
United
States
|
United
Kingdom
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||
(In
millions)
|
|||||||||||||||||||
Three
Months Ended September 30, 2006:
|
|||||||||||||||||||
Oil
and gas revenues
|
$
|
410
|
$
|
—
|
$
|
13
|
$
|
2
|
$
|
—
|
$
|
425
|
|||||||
Operating
expenses:
|
|||||||||||||||||||
Lease
operating
|
33
|
—
|
3
|
—
|
—
|
36
|
|||||||||||||
Production
and other taxes
|
10
|
—
|
2
|
—
|
—
|
12
|
|||||||||||||
Depreciation,
depletion and amortization
|
156
|
—
|
2
|
1
|
—
|
159
|
|||||||||||||
Ceiling
test writedown
|
—
|
—
|
—
|
—
|
6
|
6
|
|||||||||||||
General
and administrative
|
31
|
1
|
2
|
—
|
—
|
34
|
|||||||||||||
Other
|
(6
|
)
|
—
|
—
|
—
|
—
|
(6
|
)
|
|||||||||||
Allocated
income taxes
|
67
|
—
|
2
|
—
|
—
|
|
|||||||||||||
Net
income (loss) from oil and gas
properties
|
$
|
119
|
$
|
(1
|
)
|
$
|
2
|
$
|
1
|
$
|
(6
|
)
|
|||||||
Total
operating expenses
|
241
|
||||||||||||||||||
Income
from operations
|
184
|
||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(10
|
)
|
|||||||||||||||||
Commodity
derivative income
|
247
|
||||||||||||||||||
Income
before income taxes
|
$
|
421
|
|||||||||||||||||
Total
long-lived assets
|
$
|
4,891
|
$
|
182
|
$
|
134
|
$
|
64
|
$
|
1
|
$
|
5,272
|
|||||||
Additions
to long-lived assets
|
$
|
404
|
$
|
65
|
$
|
19
|
$
|
7
|
$
|
—
|
$
|
495
|
United
States
|
United
Kingdom
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||
(In
millions)
|
|||||||||||||||||||
Three
Months Ended September 30, 2005:
|
|||||||||||||||||||
Oil
and gas revenues
|
$
|
441
|
$
|
—
|
$
|
19
|
$
|
—
|
$
|
—
|
$
|
460
|
|||||||
Operating
expenses:
|
|||||||||||||||||||
Lease
operating
|
51
|
—
|
4
|
—
|
—
|
55
|
|||||||||||||
Production
and other taxes
|
16
|
—
|
2
|
—
|
—
|
18
|
|||||||||||||
Depreciation,
depletion and amortization
|
125
|
—
|
2
|
—
|
—
|
127
|
|||||||||||||
General
and administrative
|
25
|
—
|
—
|
—
|
—
|
25
|
|||||||||||||
Other
|
(7
|
)
|
—
|
—
|
—
|
—
|
(7
|
)
|
|||||||||||
Allocated
income taxes
|
88
|
—
|
4
|
—
|
—
|
||||||||||||||
Net
income from oil and gas
properties
|
$
|
143
|
$
|
—
|
$
|
7
|
$
|
—
|
$
|
—
|
|||||||||
Total
operating expenses
|
218
|
||||||||||||||||||
Income
from operations
|
242
|
||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest
and other
|
(4
|
)
|
|||||||||||||||||
Commodity
derivative expense
|
(238
|
)
|
|||||||||||||||||
Income
before income taxes
|
$
|
—
|
|||||||||||||||||
Total
long-lived assets
|
$
|
3,997
|
$
|
44
|
$
|
76
|
$
|
38
|
$
|
15
|
$
|
4,170
|
|||||||
Additions
to long-lived assets
|
$
|
258
|
$
|
8
|
$
|
14
|
$
|
—
|
$
|
2
|
$
|
282
|
United
States
|
United
Kingdom
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||
(In
millions)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2006:
|
|||||||||||||||||||
Oil
and gas revenues
|
$
|
1,208
|
$
|
—
|
$
|
36
|
$
|
2
|
$
|
—
|
$
|
1,246
|
|||||||
Operating
expenses:
|
|||||||||||||||||||
Lease
operating
|
146
|
—
|
9
|
—
|
—
|
155
|
|||||||||||||
Production
and other taxes
|
35
|
—
|
8
|
—
|
—
|
43
|
|||||||||||||
Depreciation,
depletion and amortization
|
427
|
—
|
6
|
1
|
—
|
434
|
|||||||||||||
Ceiling
test writedown
|
—
|
—
|
—
|
—
|
6
|
6
|
|||||||||||||
General
and administrative
|
85
|
4
|
2
|
1
|
—
|
92
|
|||||||||||||
Other
|
(11
|
)
|
—
|
—
|
—
|
—
|
(11
|
)
|
|||||||||||
Allocated
income taxes
|
189
|
(2
|
)
|
4
|
—
|
—
|
|
||||||||||||
Net
income (loss) from oil and gas
properties
|
$
|
337
|
$
|
(2
|
)
|
$
|
7
|
$
|
—
|
$
|
(6
|
)
|
|||||||
Total
operating expenses
|
719
|
||||||||||||||||||
Income
from operations
|
527
|
||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest
and other
|
(25
|
)
|
|||||||||||||||||
Commodity
derivative income
|
299
|
||||||||||||||||||
Income
before income taxes
|
$
|
801
|
|||||||||||||||||
Total
long-lived assets
|
$
|
4,891
|
$
|
182
|
$
|
134
|
$
|
64
|
$
|
1
|
$
|
5,272
|
|||||||
Additions
to long-lived assets
|
$
|
1,130
|
$
|
143
|
$
|
54
|
$
|
20
|
$
|
1
|
$
|
1,348
|
United
States
|
United
Kingdom
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||
(In
millions)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2005:
|
|||||||||||||||||||
Oil
and gas revenues
|
$
|
1,275
|
$
|
1
|
$
|
43
|
$
|
—
|
$
|
—
|
$
|
1,319
|
|||||||
Operating
expenses:
|
|||||||||||||||||||
Lease
operating
|
140
|
—
|
10
|
—
|
—
|
150
|
|||||||||||||
Production
and other taxes
|
37
|
—
|
4
|
—
|
—
|
41
|
|||||||||||||
Depreciation,
depletion and amortization
|
397
|
—
|
6
|
—
|
—
|
403
|
|||||||||||||
General
and administrative
|
74
|
2
|
—
|
—
|
—
|
76
|
|||||||||||||
Other
|
(7
|
)
|
—
|
—
|
—
|
—
|
(7
|
)
|
|||||||||||
Allocated
income taxes
|
221
|
(1
|
)
|
8
|
—
|
—
|
|||||||||||||
Net
income from oil and gas
properties
|
$
|
413
|
$
|
—
|
$
|
15
|
$
|
—
|
$
|
—
|
|||||||||
Total
operating expenses
|
663
|
||||||||||||||||||
Income
from operations
|
656
|
||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(17
|
)
|
|||||||||||||||||
Commodity
derivative expense
|
(393
|
)
|
|||||||||||||||||
Income
before income taxes
|
$
|
246
|
|||||||||||||||||
Total
long-lived assets
|
$
|
3,997
|
$
|
44
|
$
|
76
|
$
|
38
|
$
|
15
|
$
|
4,170
|
|||||||
Additions
to long-lived assets
|
$
|
738
|
$
|
31
|
$
|
26
|
$
|
1
|
$
|
3
|
$
|
799
|
Estimated
|
|||||||||||||
NYMEX
Contract Price Per MMBtu
|
Fair
Value
|
||||||||||||
Floor
Contracts
|
Asset
|
||||||||||||
Volume
in
|
Weighted
|
(Liability)
|
|||||||||||
Period
and Type of Contract
|
MMMBtus
|
Range
|
Average
|
(In
millions)
|
|||||||||
October
2006 - December 2006
|
|||||||||||||
Floor
contracts
|
1,600
|
|
$7.35
|
|
$7.35
|
$
|
5
|
||||||
$
|
5
|
NYMEX
Contract Price Per Bbl
|
Estimated
|
|||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
Asset
|
|||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
(Liability)
|
||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||
October
2006 - December 2006
|
||||||||||||||||||||||
Price
swap contracts
|
753
|
|
$46.83
|
—
|
—
|
—
|
—
|
$
|
(13
|
)
|
||||||||||||
Collar
contracts
|
151
|
—
|
|
$50.00
- $55.00
|
|
$52.52
|
|
$73.90
- $83.75
|
|
$78.84
|
—
|
|||||||||||
January
2007 - December 2007
|
||||||||||||||||||||||
Price
swap contracts
|
605
|
47.66
|
—
|
—
|
—
|
—
|
(12
|
)
|
||||||||||||||
Collar
contracts
|
365
|
—
|
50.00
- 55.00
|
52.50
|
77.10
- 83.25
|
80.18
|
—
|
|||||||||||||||
$
|
(25
|
)
|
NYMEX
Contract Price Per MMBtu
|
Estimated
|
|||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
Asset
|
|||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
(Liability)
|
||||||||||||||||||
Period
and Type of Contract
|
MMMBtus
|
Average)
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||
October
2006 - December 2006
|
||||||||||||||||||||||
Price
swap contracts
|
13,810
|
|
$9.16
|
—
|
—
|
—
|
—
|
$
|
41
|
|||||||||||||
Collar
contracts
|
16,490
|
—
|
|
$9.00
- $9.50
|
|
$9.16
|
|
$11.00
- $15.40
|
|
$12.74
|
47
|
|||||||||||
January
2007 - December 2007
|
||||||||||||||||||||||
Price
swap contracts
|
62,730
|
9.07
|
—
|
—
|
—
|
—
|
99
|
|||||||||||||||
Collar
contracts
|
55,720
|
—
|
6.50
- 10.00
|
8.09
|
8.23
- 15.75
|
11.09
|
55
|
|||||||||||||||
$
|
242
|
NYMEX
Contract Price Per Bbl
|
Estimated
|
|||||||||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||||||||
Swaps
|
Additional
Put
|
Floors
|
Ceilings
|
Asset
|
||||||||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Weighted
|
(Liability)
|
|||||||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||||||
October
2006 - December 2006
|
||||||||||||||||||||||||||||
Price
swap
contracts
|
30
|
|
$70.00
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
—
|
|||||||||||||||||
Collar
contracts
|
60
|
—
|
—
|
—
|
|
$60.00
|
|
$60.00
|
|
$80.50
- $81.00
|
|
$80.75
|
—
|
|||||||||||||||
3-Way
collar
contracts
|
480
|
—
|
|
$30.00
- $50.00
|
|
$37.43
|
35.00
- 60.00
|
44.69
|
50.50
- 80.00
|
62.21
|
(3
|
)
|
||||||||||||||||
January
2007 - December 2007
|
||||||||||||||||||||||||||||
Price
swap
contracts
|
120
|
70.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
Collar
contracts
|
240
|
—
|
—
|
—
|
60.00
|
60.00
|
80.50
- 81.00
|
80.75
|
(4
|
)
|
||||||||||||||||||
3-Way
collar
contracts
|
3,525
|
—
|
25.00
- 50.00
|
30.02
|
32.00
- 60.00
|
37.12
|
44.70
- 82.00
|
55.32
|
(48
|
)
|
||||||||||||||||||
January
2008 - December 2008
|
||||||||||||||||||||||||||||
3-Way
collar
contracts
|
3,294
|
—
|
25.00
- 29.00
|
26.56
|
32.00
- 35.00
|
33.00
|
49.50
- 52.90
|
50.29
|
(59
|
)
|
||||||||||||||||||
January
2009 - December 2009
|
||||||||||||||||||||||||||||
3-Way
collar
contracts
|
3,285
|
—
|
25.00
- 30.00
|
27.00
|
32.00
- 36.00
|
33.33
|
50.00
- 54.55
|
50.62
|
(55
|
)
|
||||||||||||||||||
January
2010 - December 2010
|
||||||||||||||||||||||||||||
3-Way
collar
contracts
|
3,645
|
—
|
25.00
- 32.00
|
28.60
|
32.00
- 38.00
|
34.90
|
50.00
- 53.50
|
51.52
|
(54
|
)
|
||||||||||||||||||
$
|
(223
|
)
|
Onshore
Gulf
Coast
|
Offshore
Gulf
of Mexico
|
Mid-Continent
|
Rocky
Mountains
|
||||||||||
October
2006 - December 2006
|
|||||||||||||
Volume
in MMMBtus
|
12,285
|
800
|
5,520
|
300
|
|||||||||
Weighted
average differential
|
($0.78)
|
|
|
$0.21
|
($1.23)
|
|
($1.83)
|
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions)
|
|||||||||||||
Cash
flow hedges:
|
|||||||||||||
Hedge
ineffectiveness
|
$
|
(1
|
)
|
$
|
(14
|
)
|
$
|
5
|
$
|
(20
|
)
|
||
Other
derivative contracts:
|
|||||||||||||
Unrealized
(loss) on discontinued cash flow hedges
|
—
|
(65
|
)
|
—
|
(65
|
)
|
|||||||
Realized
(loss) on settlement of discontinued cash flow hedges
|
—
|
(24
|
)
|
—
|
(24
|
)
|
|||||||
Unrealized
gain (loss) due to changes in fair market value
|
210
|
(125
|
)
|
221
|
(271
|
)
|
|||||||
Realized
gain (loss) on settlement
|
38
|
(10
|
)
|
73
|
(13
|
)
|
|||||||
Total
commodity derivative income (expense)
|
$
|
247
|
$
|
(238
|
)
|
$
|
299
|
$
|
(393
|
)
|
September
30,
2006
|
December
31,
2005
|
||||||
(In
millions)
|
|||||||
Revenue
payable
|
$
|
98
|
$
|
117
|
|||
Accrued
capital costs
|
261
|
154
|
|||||
Accrued
lease operating expense
|
41
|
33
|
|||||
Employee
incentive expense
|
68
|
60
|
|||||
Accrued
interest on notes
|
25
|
21
|
|||||
Taxes
payable
|
34
|
26
|
|||||
Deferred
acquisition payments
|
9
|
20
|
|||||
Other
|
51
|
23
|
|||||
Total
accrued liabilities
|
$
|
587
|
$
|
454
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions)
|
|||||||||||||
Net
income
|
$
|
266
|
$
|
—
|
$
|
509
|
$
|
164
|
|||||
Foreign
currency translation adjustment, net of tax of $1 for the three
months
ended
September 30, 2006, and ($5) and $2 for the nine months ended
September
30, 2006 and 2005, respectively
|
2
|
(1
|
)
|
9
|
(5
|
)
|
|||||||
Reclassification
adjustments for settled hedging positions, net of tax
of $3 and $7
for
the three months ended September 30, 2006 and 2005, respectively,
and $15
and
$18 for the nine months ended September
30, 2006 and 2005, respectively
|
(6
|
)
|
(14
|
)
|
(28
|
)
|
(33
|
)
|
|||||
Reclassification
adjustments for discontinued cash flow hedges, net
of tax of $23
for
the three and nine months ended September
30, 2005 (1)
|
—
|
(42
|
)
|
—
|
(42
|
)
|
|||||||
Changes
in fair value of outstanding hedging positions, net of tax
of ($15) and ($3)
for
the three months ended September 30, 2006 and 2005, respectively,
and ($28)
and
$23 for the nine months ended September
30, 2006 and 2005, respectively
|
28
|
5
|
52
|
(42
|
)
|
||||||||
Total
comprehensive income (loss)
|
$
|
290
|
$
|
(52
|
)
|
$
|
542
|
$
|
42
|
(1)
|
During
the third quarter of 2005, as a result of the production deferrals
experienced in the Gulf of Mexico related to Hurricanes Katrina
and Rita,
hedge accounting was discontinued on a portion of our derivative
contracts
that had previously qualified as effective cash flow hedges of
our Gulf of
Mexico production and other contracts were redesignated as hedges
of our
onshore Gulf Coast
production.
|
•
|
the
amount of cash flow available for capital
expenditures;
|
•
|
our
ability to borrow and raise additional
capital;
|
•
|
the
quantity of oil and gas that we can economically produce;
and
|
•
|
the
accounting for our oil and gas
activities.
|
•
|
the
present value (10% per annum discount rate) of estimated future
net
revenues from proved reserves (based on end of period oil and
gas prices
as adjusted for location and quality differences and the effects
of
hedging); plus
|
•
|
the
lower of cost or estimated fair value of properties not included
in the
costs being amortized, if any; less
|
•
|
related
income tax effects.
|
•
|
the
quantity of our proved oil and gas
reserves;
|
•
|
the
timing of future drilling, development and abandonment
activities;
|
•
|
the
cost of these activities in the
future;
|
•
|
the
fair value of the assets and liabilities of acquired companies;
|
•
|
the
value of our derivative positions;
and
|
•
|
the
fair value of stock-based
compensation.
|
Three
Months Ended
September
30,
|
Percentage
Increase
|
Nine
Months Ended
September
30,
|
Percentage
Increase
|
||||||||||||||||
2006
|
2005
|
(Decrease)
|
2006
|
2005
|
(Decrease)
|
||||||||||||||
Production
(1):
|
|||||||||||||||||||
United
States:
|
|||||||||||||||||||
Natural
gas (Bcf)
|
51.2
|
46.8
|
9%
|
|
143.6
|
151.3
|
(5%)
|
|
|||||||||||
Oil
and condensate (MBbls)
|
1,674
|
1,769
|
(5%)
|
|
4,609
|
5,853
|
(21%)
|
|
|||||||||||
Total
(Bcfe)
|
61.2
|
57.4
|
7%
|
|
171.2
|
186.4
|
(8%)
|
|
|||||||||||
International:
|
|||||||||||||||||||
Natural
gas (Bcf)
|
—
|
—
|
0%
|
|
—
|
0.1
|
(100%)
|
|
|||||||||||
Oil
and condensate (MBbls)
|
225
|
298
|
(24%)
|
|
593
|
806
|
(26%)
|
|
|||||||||||
Total
(Bcfe)
|
1.4
|
1.8
|
(22%)
|
|
3.6
|
5.0
|
(28%)
|
|
|||||||||||
Total:
|
|||||||||||||||||||
Natural
gas (Bcf)
|
51.2
|
46.8
|
9%
|
|
143.6
|
151.4
|
(5%)
|
|
|||||||||||
Oil
and condensate (MBbls)
|
1,899
|
2,067
|
(8%)
|
|
5,202
|
6,659
|
(22%)
|
|
|||||||||||
Total
(Bcfe)
|
62.6
|
59.2
|
6%
|
|
174.8
|
191.4
|
(9%)
|
|
|||||||||||
Average
Realized Prices
(2):
|
|||||||||||||||||||
United
States:
|
|||||||||||||||||||
Natural
gas (per Mcf)
|
$
|
6.21
|
$
|
7.60
|
(18%)
|
|
$
|
6.68
|
$
|
6.72
|
(1%)
|
|
|||||||
Oil
and condensate (per Bbl)
|
54.21
|
47.73
|
14%
|
|
53.22
|
43.78
|
22%
|
|
|||||||||||
Natural
gas equivalent (per Mcfe)
|
6.67
|
7.67
|
(13%)
|
|
7.03
|
6.83
|
3%
|
|
|||||||||||
International:
|
|||||||||||||||||||
Natural
gas (per Mcf)
|
$
|
—
|
$
|
—
|
0%
|
|
$
|
—
|
$
|
4.87
|
(100%)
|
|
|||||||
Oil
and condensate (per Bbl)
|
66.75
|
62.27
|
7%
|
|
64.80
|
53.45
|
21%
|
|
|||||||||||
Natural
gas equivalent (per Mcfe)
|
11.12
|
10.36
|
7%
|
|
10.80
|
8.80
|
23%
|
|
|||||||||||
Total:
|
|||||||||||||||||||
Natural
gas (per Mcf)
|
$
|
6.21
|
$
|
7.60
|
(18%)
|
|
$
|
6.68
|
$
|
6.71
|
—
|
||||||||
Oil
and condensate (per Bbl)
|
55.70
|
49.83
|
12%
|
|
54.54
|
44.95
|
21%
|
|
|||||||||||
Natural
gas equivalent (per Mcfe)
|
6.77
|
7.75
|
(13%)
|
|
7.11
|
6.88
|
3%
|
|
(1)
|
Represent
volumes sold regardless of when
produced.
|
(2)
|
Average
realized prices include the effects of hedging other than contracts
that
are not designated for hedge accounting. Had we included the effect
of
these contracts, our average realized price for total gas would
have been
$7.06 per Mcf and $6.97 per Mcf for the third quarter of 2006 and
2005,
respectively, and $7.27 per Mcf and $6.52 per Mcf for the nine
months
ended September 30, 2006 and 2005, respectively. Our total oil
and
condensate average realized price would have been $52.95 per Bbl
and
$47.83 per Bbl for the third quarter of 2006 and 2005, respectively,
and
$52.19 per Bbl and $43.84 per Bbl for the nine months ended September
30,
2006 and 2005, respectively. Without the effects of hedging, our
average
realized prices for the third quarter of 2006 and 2005 would have
been
$6.19 per Mcf and $7.95 per Mcf, respectively, for gas and $64.18
per
barrel and $59.82 per barrel, respectively, for oil. Our average
prices, without the effects of hedging, for the nine months ended
September 30, 2006 and 2005 would have been $6.63 per Mcf and $6.82
per
Mcf, respectively, for gas and $62.69 per barrel and $52.18 per
barrel,
respectively, for oil
|
Unit-of-Production
(Per
Mcfe)
|
Amount
(In
millions)
|
||||||||||||||||||
Three
Months Ended
|
Percentage
|
Three
Months Ended
|
Percentage
|
||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
||||||||||||||||
2006
|
2005
|
(Decrease)
|
2006
|
2005
|
(Decrease)
|
||||||||||||||
United
States:
|
|||||||||||||||||||
Lease
operating
|
$
|
0.54
|
$
|
0.88
|
(39%)
|
|
$
|
33
|
$
|
51
|
(34%)
|
|
|||||||
Production
and other taxes
|
0.14
|
0.28
|
(50%)
|
|
10
|
16
|
(46%)
|
|
|||||||||||
Depreciation,
depletion and amortization
|
2.55
|
2.17
|
18%
|
|
156
|
125
|
26%
|
|
|||||||||||
General
and administrative
|
0.51
|
0.43
|
19%
|
|
31
|
25
|
25%
|
|
|||||||||||
Other
|
(0.09
|
)
|
(0.12
|
)
|
(25%)
|
|
(6
|
)
|
(7
|
)
|
(23%)
|
|
|||||||
Total
operating expenses
|
$
|
3.65
|
$
|
3.64
|
—
|
$
|
224
|
$
|
210
|
7%
|
|
||||||||
International:
|
|||||||||||||||||||
Lease
operating
|
$
|
2.23
|
$
|
2.18
|
2%
|
|
$
|
3
|
$
|
4
|
(23%)
|
|
|||||||
Production
and other taxes
|
1.78
|
0.99
|
80%
|
|
2
|
2
|
36%
|
|
|||||||||||
Depreciation,
depletion and amortization
|
1.89
|
1.26
|
50%
|
|
3
|
2
|
14%
|
|
|||||||||||
Ceiling
test writedown
|
4.60
|
—
|
100%
|
|
6
|
—
|
100%
|
|
|||||||||||
General
and administrative
|
2.54
|
0.35
|
626%
|
|
3
|
—
|
450%
|
|
|||||||||||
Total
operating expenses
|
$
|
13.04
|
$
|
4.78
|
173%
|
|
$
|
17
|
$
|
8
|
106%
|
|
|||||||
Total:
|
|||||||||||||||||||
Lease
operating
|
$
|
0.58
|
$
|
0.92
|
(37%)
|
|
$
|
36
|
$
|
55
|
(34%)
|
|
|||||||
Production
and other taxes
|
0.18
|
0.30
|
(40%)
|
|
12
|
18
|
(38%)
|
|
|||||||||||
Depreciation,
depletion and amortization
|
2.54
|
2.14
|
19%
|
|
159
|
127
|
25%
|
|
|||||||||||
Ceiling
test writedown
|
0.10
|
—
|
100%
|
|
6
|
—
|
100%
|
|
|||||||||||
General
and administrative
|
0.55
|
0.43
|
28%
|
|
34
|
25
|
35%
|
|
|||||||||||
Other
|
(0.09
|
)
|
(0.12
|
)
|
(25%)
|
|
(6
|
)
|
(7
|
)
|
(23%)
|
|
|||||||
Total
operating expenses
|
$
|
3.86
|
$
|
3.67
|
5%
|
|
$
|
241
|
$
|
218
|
11%
|
|
•
|
Lease
operating expense (LOE), on an Mcfe basis, decreased significantly
due to
a $0.55 per Mcfe ($34 million) credit resulting from the difference
between the proceeds received in the third quarter of 2006 from
the
settlement of all of our insurance claims related to Hurricanes
Katrina
and Rita and our hurricane related expenses incurred to date.
Without the
impact of the insurance settlement, our LOE, on an Mcfe basis,
would have
been $1.09 per Mcfe. In addition to our normal recurring expenses,
our LOE in the fourth quarter of 2006 is expected to include
approximately
$40 million of continuing hurricane related expenses. The increase
over
the same period of 2005 was due to higher operating
costs.
|
•
|
Production
and other taxes, on an Mcfe basis, decreased primarily due to refunds
related to production tax exemptions on certain of our onshore high
cost
gas wells.
|
•
|
The
increase in our depreciation, depletion and amortization (DD&A) rate
resulted from higher cost reserve additions. The component of DD&A
associated with accretion expense related to SFAS No. 143 was $0.05
per
Mcfe for the third quarter of 2006 and $0.06 per Mcfe for the third
quarter of 2005. The component of DD&A associated with furniture,
fixture and equipment was $0.02 per Mcfe for the third quarter of
2006 and
2005.
|
•
|
General
and administrative (G&A) expense, on an Mcfe basis, increased
primarily due to increased stock-based compensation expense of
approximately $0.07 per Mcfe due to the adoption of SFAS No. 123(R)
on
January 1, 2006. See Note 1, “Organization and Summary of Significant
Accounting Policies—Stock-Based
Compensation,”
to our consolidated financial statements appearing earlier in this
report.
This increase was partially offset by a decrease in incentive compensation
expense as a result of lower adjusted net income (as defined in our
incentive compensation plan) in the third quarter of 2006 as compared
to
the prior year. Adjusted net income for purposes of our incentive
compensation plan excludes unrealized gains and losses on commodity
derivatives. We capitalized $10 million of direct internal costs
in the
third quarter of 2006 and 2005.
|
•
|
In
the third quarter of 2006, we recorded a $6 million benefit in
“Operating
expenses - Other” from our business interruption insurance coverage
relating to operations disruptions caused by the 2005
hurricanes.
|
•
|
In
August 2005, we sold our interest in the floating production system
and
related equipment we acquired in the EEX transaction for net proceeds
of
$7 million. This gain is included in "Operating expenses –
Other."
|
•
|
Production
and other taxes increased as a result of significantly higher crude
oil
prices;
|
•
|
The
increase in our DD&A rate resulted from higher cost reserve additions
in Malaysia and initial production and liftings from our operations
in China during the third quarter of
2006.
|
•
|
We
recorded a ceiling test writedown of $6 million associated with the
discontinuation of our operations in Brazil;
and
|
•
|
G&A
expense increased due to increased stock compensation expense due to
the adoption of SFAS No. 123(R) on January 1, 2006 and growth in
our
international workforce.
|
Unit-of-Production
(Per
Mcfe)
|
Amount
(In
millions)
|
||||||||||||||||||
Nine
Months Ended
|
Percentage
|
Nine
Months Ended
|
Percentage
|
||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
||||||||||||||||
2006
|
2005
|
(Decrease)
|
2006
|
2005
|
(Decrease)
|
||||||||||||||
United
States:
|
|||||||||||||||||||
Lease
operating
|
$
|
0.85
|
$
|
0.75
|
13%
|
|
$
|
146
|
$
|
140
|
4%
|
|
|||||||
Production
and other taxes
|
0.20
|
0.20
|
—
|
35
|
37
|
(8%)
|
|
||||||||||||
Depreciation,
depletion and amortization
|
2.50
|
2.13
|
17%
|
|
427
|
397
|
8%
|
|
|||||||||||
General
and administrative
|
0.50
|
0.40
|
25%
|
|
85
|
74
|
15%
|
|
|||||||||||
Other
|
(0.06
|
)
|
(0.04
|
)
|
50%
|
|
(11
|
)
|
(7
|
)
|
44%
|
|
|||||||
Total
operating expenses
|
$
|
3.99
|
$
|
3.44
|
16%
|
|
$
|
682
|
$
|
641
|
7%
|
|
|||||||
International:
|
|||||||||||||||||||
Lease
operating
|
$
|
2.68
|
$
|
2.05
|
31%
|
|
$
|
9
|
$
|
10
|
(6%)
|
|
|||||||
Production
and other taxes
|
2.23
|
0.71
|
214%
|
|
8
|
4
|
126%
|
|
|||||||||||
Depreciation,
depletion and amortization
|
1.78
|
1.29
|
38%
|
|
7
|
6
|
1%
|
|
|||||||||||
Ceiling
test writedown
|
1.75
|
—
|
100%
|
|
6
|
—
|
100%
|
|
|||||||||||
General
and administrative
|
1.90
|
0.40
|
375%
|
|
7
|
2
|
241%
|
|
|||||||||||
Total
operating expenses
|
$
|
10.34
|
$
|
4.45
|
132%
|
|
$
|
37
|
$
|
22
|
67%
|
|
|||||||
Total:
|
|||||||||||||||||||
Lease
operating
|
$
|
0.89
|
$
|
0.78
|
14%
|
|
$
|
155
|
$
|
150
|
4%
|
|
|||||||
Production
and other taxes
|
0.24
|
0.21
|
14%
|
|
43
|
41
|
4%
|
|
|||||||||||
Depreciation,
depletion and amortization
|
2.48
|
2.11
|
18%
|
|
434
|
403
|
8%
|
|
|||||||||||
Ceiling
test writedown
|
0.04
|
—
|
100%
|
|
6
|
—
|
100%
|
|
|||||||||||
General
and administrative
|
0.53
|
0.40
|
33%
|
|
92
|
76
|
21%
|
|
|||||||||||
Other
|
(0.06
|
)
|
(0.04
|
)
|
50%
|
|
(11
|
)
|
(7
|
)
|
44%
|
|
|||||||
Total
operating expenses
|
$
|
4.12
|
$
|
3.46
|
19%
|
|
$
|
719
|
$
|
663
|
9%
|
|
•
|
LOE,
on an Mcfe basis, was adversely impacted by lower production, higher
operating costs and increased well workover activity. This increase
was
offset by a $0.20 per Mcfe ($34 million) credit resulting from the
difference between the proceeds received in the third quarter of
2006 from
the settlement of all of our insurance claims related to Hurricanes
Katrina and Rita and our hurricane related expenses incurred to date.
Without the impact of the insurance settlement, our LOE, on an Mcfe
basis,
would have been $1.05 per Mcfe.
|
•
|
Production
and other taxes, on an Mcfe basis, remained flat period over period.
Production and other taxes decreased due to exemption refunds related
to
some of our onshore high cost gas wells. This decrease was offset
by
higher commodity prices and a 13% increase in the proportion of our
production volumes subject to production
taxes.
|
•
|
The
increase in our DD&A rate resulted from higher cost reserve additions.
The component of DD&A associated with accretion expense related to
SFAS No. 143 was $0.06 per Mcfe for the first nine months of 2006
and
$0.05 per Mcfe for the first nine months of 2005. The component of
DD&A associated with furniture, fixture and equipment was $0.02 per
Mcfe for the first nine months of 2006 and
2005.
|
•
|
G&A
expense, on an Mcfe basis, was adversely impacted by lower
production. The
increase of $0.10 per Mcfe, or 25%, was impacted by growth in our
workforce and an increase in stock compensation expense of
approximately $0.07 per Mcfe due to the adoption of SFAS No. 123(R).
See Note 1, “Organization and Summary of Significant Accounting
Policies—Stock-Based
Compensation.”
During the first nine months of 2006 and 2005, we capitalized $29
million
of direct internal costs.
|
•
|
In
May 2006, we redeemed all $250 million of our 8 3/8% Senior Subordinated
Notes due 2012. We recorded a charge for the $19 million early
redemption
premium we paid and a charge of $8 million for the remaining unamortized
original issuance costs related to the notes. In the first nine
months of
2006, we recorded a $36 million benefit from our business interruption
insurance coverage relating to the operations disruptions caused
by the
2005 hurricanes. Both of these items are included in “Operating expenses -
Other.”
|
•
|
In
August 2005, we sold our interest in the floating production system
and
related equipment we acquired in the EEX transaction for net proceeds
of
$7 million. This gain is included in "Operating expenses –
Other."
|
•
|
Production
and other taxes increased in response to significantly higher crude
oil
prices;
|
•
|
The
increase in our DD&A rate resulted from higher cost reserve additions
in Malaysia and initial production and liftings from our operations
in China during the third quarter of
2006.
|
•
|
We
recorded a ceiling test writedown of $6 million associated with the
discontinuation of our operations in Brazil;
and
|
•
|
G&A
expense increased due to increased stock compensation
expense due to the adoption of SFAS No. 123(R) on January 1,
2006 and growth in our international workforce.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions)
|
|||||||||||||
Gross
interest expense
|
$
|
23
|
$
|
17
|
$
|
65
|
$
|
54
|
|||||
Capitalized
interest
|
(11
|
)
|
(11
|
)
|
(33
|
)
|
(34
|
)
|
|||||
Net
interest expense
|
$
|
12
|
$
|
6
|
$
|
32
|
$
|
20
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions)
|
|||||||||||||
Cash
flow hedges:
|
|||||||||||||
Hedge
ineffectiveness
|
$
|
(1
|
)
|
$
|
(14
|
)
|
$
|
5
|
$
|
(20
|
)
|
||
Other
derivative contracts:
|
|||||||||||||
Unrealized
(loss) on discontinued cash flow hedges
|
—
|
(65
|
)
|
—
|
(65
|
)
|
|||||||
Realized
(loss) on settlement of discontinued cash flow hedges
|
—
|
(24
|
)
|
—
|
(24
|
)
|
|||||||
Unrealized
gain (loss) due to changes in fair market value
|
210
|
(125
|
)
|
221
|
(271
|
)
|
|||||||
Realized
gain (loss) on settlement
|
38
|
(10
|
)
|
73
|
(13
|
)
|
|||||||
Total
commodity derivative income (expense)
|
$
|
247
|
$
|
(238
|
)
|
$
|
299
|
$
|
(393
|
)
|
Total
|
Less
than
1
Year
|
1-3
Years
|
4-5
Years
|
More
than
5
Years
|
||||||||||||
(In
millions)
|
||||||||||||||||
Debt:
|
||||||||||||||||
7.45%
Senior Notes due 2007
|
$
|
125
|
$
|
—
|
$
|
125
|
$
|
—
|
$
|
—
|
||||||
7
5/8% Senior Notes due 2011
|
175
|
—
|
—
|
175
|
—
|
|||||||||||
6
5/8% Senior Subordinated Notes due 2014
|
325
|
—
|
—
|
—
|
325
|
|||||||||||
6
5/8% Senior Subordinated Notes due 2016
|
550
|
—
|
—
|
—
|
550
|
|||||||||||
Total
debt
|
1,175
|
—
|
125
|
175
|
875
|
|||||||||||
Other
obligations:
|
||||||||||||||||
Interest
payments
|
586
|
81
|
214
|
121
|
170
|
|||||||||||
Net
derivative (assets) liabilities
|
4
|
(172
|
)
|
161
|
15
|
—
|
||||||||||
Asset
retirement obligations
|
272
|
49
|
68 | 44 | 111 | |||||||||||
Operating
leases
|
141
|
57
|
65
|
7
|
12
|
|||||||||||
Deferred
acquisition payments
|
9 | 4 |
5
|
—
|
—
|
|||||||||||
Oil
and gas activities (1)
|
364
|
—
|
—
|
—
|
—
|
|||||||||||
Total
other obligations
|
1,376 | 19 | 513 | 187 | 293 | |||||||||||
Total
contractual obligations
|
$ | 2,551 |
$
|
19
|
$ | 638 |
$
|
362
|
$
|
1,168
|
(1)
|
As
is common in the oil and gas industry, we have various contractual
commitments pertaining to exploration, development and production
activities. We have work related commitments for, among other
things,
drilling wells, obtaining and processing seismic data and fulfilling
other
cash commitments. At September 30, 2006, these work related commitments
total $364 million and are comprised of $256 million in the United
States
and $108 million internationally. These amounts are not included
by
maturity because their timing cannot be accurately
predicted.
|
NYMEX
Contract Price Per MMBtu
|
|||||||||||||||||||
Collars
|
|||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
|||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
||||||||||||||||
Period
and Type of Contract
|
MMMBtus
|
Average)
|
Range
|
Average
|
Range
|
Average
|
|||||||||||||
October
2006 - December 2006
|
|||||||||||||||||||
Price
swap contracts
|
14,210
|
|
$9.14
|
—
|
—
|
—
|
—
|
||||||||||||
Collar
contracts
|
16,490
|
—
|
|
$9.00
- $9.50
|
|
$9.16
|
|
$11.00
- $15.40
|
|
$12.74
|
|||||||||
Floor
contracts
|
1,600
|
—
|
7.35
|
7.35
|
—
|
—
|
|||||||||||||
January
2007 - December 2007
|
|||||||||||||||||||
Price
swap contracts
|
65,730
|
9.04
|
—
|
—
|
—
|
—
|
|||||||||||||
Collar
contracts
|
72,300
|
—
|
6.50
- 10.00
|
7.90
|
8.23
- 15.75
|
10.72
|
|||||||||||||
January
2008 - March 2008
|
|||||||||||||||||||
Collar
contracts
|
5,460
|
—
|
8.00
|
8.00
|
11.05
- 12.40
|
11.59
|
NYMEX
Contract Price Per Bbl
|
|||||||||||||||||||||||||
Collars
|
|||||||||||||||||||||||||
Swaps
|
Additional
Put
|
Floors
|
Ceilings
|
||||||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
|||||||||||||||||
October
2006 - December 2006
|
|||||||||||||||||||||||||
Price
swap
contracts
|
783
|
|
$47.71
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
Collar
contracts
|
211
|
—
|
—
|
—
|
|
$50.00
- $60.00
|
|
$54.65
|
|
$73.90
- $83.75
|
|
$79.38
|
|||||||||||||
3-Way
collar
contracts
|
480
|
—
|
|
$30.00
- $50.00
|
|
$37.43
|
35.00
- 60.00
|
44.69
|
50.50
- 80.00
|
62.21
|
|||||||||||||||
January
2007 - December 2007
|
|||||||||||||||||||||||||
Price
swap
contracts
|
725
|
51.36
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||
Collar
contracts
|
605
|
—
|
—
|
—
|
50.00
- 60.00
|
55.48
|
77.10
- 83.25
|
80.40
|
|||||||||||||||||
3-Way
collar
contracts
|
3,525
|
—
|
25.00
- 50.00
|
30.02
|
32.00
- 60.00
|
37.12
|
44.70
- 82.00
|
55.32
|
|||||||||||||||||
January
2008 - December 2008
|
|||||||||||||||||||||||||
3-Way
collar
contracts
|
3,294
|
—
|
25.00
- 29.00
|
26.56
|
32.00
- 35.00
|
33.00
|
49.50
- 52.90
|
50.29
|
|||||||||||||||||
January
2009 - December 2009
|
|||||||||||||||||||||||||
3-Way
collar
contracts
|
3,285
|
—
|
25.00
- 30.00
|
27.00
|
32.00
- 36.00
|
33.33
|
50.00
- 54.55
|
50.62
|
|||||||||||||||||
January
2010 - December 2010
|
|||||||||||||||||||||||||
3-Way
collar
contracts
|
3,645
|
—
|
25.00
- 32.00
|
28.60
|
32.00
- 38.00
|
34.90
|
50.00
- 53.50
|
51.52
|
•
|
drilling
results;
|
•
|
oil
and gas prices;
|
•
|
well
and waterflood performance;
|
•
|
severe
weather conditions (such as
hurricanes);
|
•
|
the
prices of goods and services;
|
•
|
the
availability of drilling rigs and other support
services;
|
•
|
the
availability of refining capacity for the crude oil we produce
from our
Monument Butte field in Utah;
|
•
|
the
availability of capital resources;
and
|
•
|
the
timing of repairs to Gulf of Mexico infrastructure damaged by the
2005
hurricanes.
|
Fixed
Rate
Debt
|
Variable
Rate
Debt
|
||||||
(In
millions)
|
|||||||
Bank
revolving credit facility
|
$
|
―
|
$
|
―
|
|||
7.45%
Senior Notes due 2007(1)
|
75
|
50
|
|||||
7
5/8% Senior Notes due 2011(1)
|
125
|
50
|
|||||
6
5/8% Senior Subordinated Notes due 2014
|
325
|
―
|
|||||
6
5/8% Senior Subordinated Notes due 2016
|
550
|
―
|
|||||
Total
long-term debt
|
$
|
1,075
|
$
|
100
|
(1)
|
$50
million principal amount of our 7.45% Senior Notes due 2007 and $50
million principal amount of our 7 5/8% Senior Notes due 2011 are
subject
to interest rate swaps. These swaps provide for us to pay variable
and
receive fixed interest payments, and are designated as fair value
hedges
of a portion of our outstanding senior
notes.
|
Period
|
Total
Number
of
Shares
Purchased
(1)
|
Average
Price
Paid
per Share
|
Total
Number
of
Shares Purchased
as
Part of Publicly
Announced
Plans
or
Programs
|
Maximum
Number
(or
Approximate
Dollar
Value) of
Shares
that May Yet
Be
Purchased Under
The
Plans or Programs
|
|||||||||
January
1 - January 31, 2006
|
—
|
—
|
—
|
—
|
|||||||||
February
1 - February 28, 2006
|
60,716
|
|
$51.27
|
—
|
—
|
||||||||
March
1 - March 31, 2006
|
—
|
—
|
—
|
—
|
|||||||||
April
1 - April 30, 2006
|
199
|
41.71
|
—
|
—
|
|||||||||
May
1 - May 31, 2006
|
106
|
47.05
|
—
|
—
|
|||||||||
June
1 - June 30, 2006
|
265
|
43.06
|
—
|
—
|
|||||||||
July
1 - July 31, 2006
|
106
|
48.66
|
—
|
—
|
|||||||||
August
1 - August 31, 2006
|
1,230
|
43.98
|
—
|
—
|
|||||||||
September
1 - September 30, 2006
|
865
|
38.65
|
—
|
—
|
(1)
|
All
of the shares repurchased were surrendered by employees to pay tax
withholding upon the vesting of restricted shares. These repurchases
were
not part of a publicly announced program to repurchase shares of
our
common stock, nor do we have such a publicly announced
program.
|
(a)
|
Exhibits:
|
||
Exhibit
Number
|
Description
|
||
31.1
|
Certification
of Chief Executive Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||
31.2
|
Certification
of Chief Financial Officer of Newfield pursuant to 15 U.S.C. Section
7241,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
||
32.1
|
Certification
of Chief Executive Officer of Newfield pursuant to 18 U.S.C. Section
1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
||
32.2
|
Certification
of Chief Financial Officer of Newfield pursuant to 18 U.S.C. Section
1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
NEWFIELD
EXPLORATION COMPANY
|
||
Date:
October
31, 2006
|
By:
|
/s/
TERRY W. RATHERT
|
Terry
W. Rathert
|
||
Senior
Vice President and Chief Financial
Officer
|
Exhibit
Number
|
Description
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|