UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2011
OR
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _________________ to______________________
Commission File Number 0-422
MIDDLESEX WATER COMPANY
(Exact name of registrant as specified in its charter)
|
New Jersey
(State of incorporation)
|
22-1114430
(IRS employer identification no.)
|
1500 Ronson Road, Iselin, NJ 08830
(Address of principal executive offices, including zip code)
(732) 634-1500
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post files).
Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer ¨ Accelerated filer þ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ¨ No þ
The number of shares outstanding of each of the registrant's classes of common stock, as of May 6, 2011: Common Stock, No Par Value: 15,592,288 shares outstanding.
|
|
|
PAGE
|
| |
|
|
|
|
|
|
| |
|
|
| |
|
1
|
| |
|
|
| |
|
2
|
| |
|
|
| |
|
3
|
| |
|
|
| |
|
4
|
| |
|
|
| |
|
5
|
| |
|
|
|
|
|
11
|
| |
|
|
|
|
|
17
|
| |
|
|
|
|
|
18
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
|
19
|
| |
|
|
|
|
20
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
(In thousands except per share amounts)
|
| |
|
|
|
|
|
| |
|
Three Months Ended March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
| |
|
|
|
|
|
|
|
Operating Revenues
|
|
$ |
23,996 |
|
|
$ |
21,645 |
|
| |
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Operations and Maintenance
|
|
|
14,031 |
|
|
|
13,594 |
|
|
Depreciation
|
|
|
2,412 |
|
|
|
2,204 |
|
|
Other Taxes
|
|
|
2,785 |
|
|
|
2,559 |
|
| |
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
19,228 |
|
|
|
18,357 |
|
| |
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
4,768 |
|
|
|
3,288 |
|
| |
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
Allowance for Funds Used During Construction
|
|
|
194 |
|
|
|
294 |
|
|
Other Income
|
|
|
157 |
|
|
|
170 |
|
|
Other Expense
|
|
|
(49 |
) |
|
|
(17 |
) |
| |
|
|
|
|
|
|
|
|
|
Total Other Income, net
|
|
|
302 |
|
|
|
447 |
|
| |
|
|
|
|
|
|
|
|
|
Interest Charges
|
|
|
1,214 |
|
|
|
1,424 |
|
| |
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
3,856 |
|
|
|
2,311 |
|
| |
|
|
|
|
|
|
|
|
|
Income Taxes
|
|
|
1,226 |
|
|
|
751 |
|
| |
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
2,630 |
|
|
|
1,560 |
|
| |
|
|
|
|
|
|
|
|
|
Preferred Stock Dividend Requirements
|
|
|
52 |
|
|
|
52 |
|
| |
|
|
|
|
|
|
|
|
|
Earnings Applicable to Common Stock
|
|
$ |
2,578 |
|
|
$ |
1,508 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of Common Stock:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.17 |
|
|
$ |
0.11 |
|
|
Diluted
|
|
$ |
0.17 |
|
|
$ |
0.11 |
|
| |
|
|
|
|
|
|
|
|
|
Average Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
15,576 |
|
|
|
13,538 |
|
|
Diluted
|
|
|
15,839 |
|
|
|
13,801 |
|
| |
|
|
|
|
|
|
|
|
|
Cash Dividends Paid per Common Share
|
|
$ |
0.1825 |
|
|
$ |
0.1800 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
MIDDLESEX WATER COMPANY
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited )
|
|
(In thousands)
|
| |
|
|
March 31,
|
|
|
December 31,
|
|
|
ASSETS
|
|
|
2011
|
|
|
2010
|
|
|
UTILITY PLANT:
|
Water Production
|
|
$ |
119,040 |
|
|
$ |
118,919 |
|
| |
Transmission and Distribution
|
|
|
310,413 |
|
|
|
308,468 |
|
| |
General
|
|
|
44,485 |
|
|
|
44,368 |
|
| |
Construction Work in Progress
|
|
|
15,277 |
|
|
|
11,715 |
|
| |
TOTAL
|
|
|
489,215 |
|
|
|
483,470 |
|
| |
Less Accumulated Depreciation
|
|
|
86,810 |
|
|
|
84,737 |
|
| |
UTILITY PLANT - NET
|
|
|
402,405 |
|
|
|
398,733 |
|
| |
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
Cash and Cash Equivalents
|
|
|
3,796 |
|
|
|
2,453 |
|
| |
Accounts Receivable, net
|
|
|
10,040 |
|
|
|
11,963 |
|
| |
Unbilled Revenues
|
|
|
4,556 |
|
|
|
4,752 |
|
| |
Materials and Supplies (at average cost)
|
|
|
1,523 |
|
|
|
2,196 |
|
| |
Prepayments
|
|
|
1,524 |
|
|
|
1,401 |
|
| |
TOTAL CURRENT ASSETS
|
|
|
21,439 |
|
|
|
22,765 |
|
| |
|
|
|
|
|
|
|
|
|
|
DEFERRED CHARGES
|
Unamortized Debt Expense
|
|
|
2,717 |
|
|
|
2,739 |
|
|
AND OTHER ASSETS:
|
Preliminary Survey and Investigation Charges
|
|
|
6,644 |
|
|
|
7,023 |
|
| |
Regulatory Assets
|
|
|
38,236 |
|
|
|
38,771 |
|
| |
Operations and Developer Contracts Fees Receivable
|
|
|
4,589 |
|
|
|
4,589 |
|
| |
Restricted Cash
|
|
|
6,204 |
|
|
|
7,056 |
|
| |
Non-utility Assets - Net
|
|
|
7,339 |
|
|
|
7,122 |
|
| |
Other
|
|
|
457 |
|
|
|
387 |
|
| |
TOTAL DEFERRED CHARGES AND OTHER ASSETS
|
|
|
66,186 |
|
|
|
67,687 |
|
| |
TOTAL ASSETS
|
|
$ |
490,030 |
|
|
$ |
489,185 |
|
| |
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION:
|
Common Stock, No Par Value
|
|
$ |
140,002 |
|
|
$ |
139,534 |
|
| |
Retained Earnings
|
|
|
33,481 |
|
|
|
33,745 |
|
| |
TOTAL COMMON EQUITY
|
|
|
173,483 |
|
|
|
173,279 |
|
| |
Preferred Stock
|
|
|
3,353 |
|
|
|
3,362 |
|
| |
Long-term Debt
|
|
|
133,012 |
|
|
|
133,844 |
|
| |
TOTAL CAPITALIZATION
|
|
|
309,848 |
|
|
|
310,485 |
|
| |
|
|
|
|
|
|
|
|
|
|
CURRENT
|
Current Portion of Long-term Debt
|
|
|
4,443 |
|
|
|
4,432 |
|
|
LIABILITIES:
|
Notes Payable
|
|
|
17,800 |
|
|
|
17,000 |
|
| |
Accounts Payable
|
|
|
5,170 |
|
|
|
6,403 |
|
| |
Accrued Taxes
|
|
|
11,163 |
|
|
|
8,752 |
|
| |
Accrued Interest
|
|
|
838 |
|
|
|
1,598 |
|
| |
Unearned Revenues and Advanced Service Fees
|
|
|
894 |
|
|
|
864 |
|
| |
Other
|
|
|
1,360 |
|
|
|
1,691 |
|
| |
TOTAL CURRENT LIABILITIES
|
|
|
41,668 |
|
|
|
40,740 |
|
| |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (Note 7)
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
DEFERRED CREDITS
|
Customer Advances for Construction
|
|
|
21,076 |
|
|
|
21,261 |
|
|
AND OTHER LIABILITIES:
|
Accumulated Deferred Investment Tax Credits
|
|
|
1,205 |
|
|
|
1,225 |
|
| |
Accumulated Deferred Income Taxes
|
|
|
29,854 |
|
|
|
29,691 |
|
| |
Employee Benefit Plans
|
|
|
28,341 |
|
|
|
28,562 |
|
| |
Regulatory Liability - Cost of Utility Plant Removal
|
|
|
7,558 |
|
|
|
7,369 |
|
| |
Other
|
|
|
212 |
|
|
|
154 |
|
| |
TOTAL DEFERRED CREDITS AND OTHER LIABILITIES
|
|
|
88,246 |
|
|
|
88,262 |
|
| |
|
|
|
|
|
|
|
|
|
|
CONTRIBUTIONS IN AID OF CONSTRUCTION
|
|
|
|
50,268 |
|
|
|
49,698 |
|
| |
TOTAL CAPITALIZATION AND LIABILITIES
|
|
$ |
490,030 |
|
|
$ |
489,185 |
|
| |
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
MIDDLESEX WATER COMPANY
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
(In thousands)
|
| |
|
|
|
|
|
|
|
| |
|
Three Months Ended March 31,
|
|
| |
|
2011
|
|
2010
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net Income
|
|
$ |
2,630 |
|
|
$ |
1,560 |
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
2,584 |
|
|
|
2,404 |
|
|
Provision for Deferred Income Taxes and Investment Tax Credits
|
|
|
208 |
|
|
|
328 |
|
|
Equity Portion of Allowance for Funds Used During Construction (AFUDC)
|
|
|
(132 |
) |
|
|
(181 |
) |
|
Cash Surrender Value of Life Insurance
|
|
|
(45 |
) |
|
|
103 |
|
|
Stock Compensation Expense
|
|
|
82 |
|
|
|
85 |
|
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts Receivable
|
|
|
1,923 |
|
|
|
924 |
|
|
Unbilled Revenues
|
|
|
196 |
|
|
|
280 |
|
|
Materials & Supplies
|
|
|
673 |
|
|
|
(3 |
) |
|
Prepayments
|
|
|
(123 |
) |
|
|
11 |
|
|
Accounts Payable
|
|
|
(1,233 |
) |
|
|
(789 |
) |
|
Accrued Taxes
|
|
|
2,411 |
|
|
|
2,556 |
|
|
Accrued Interest
|
|
|
(760 |
) |
|
|
(978 |
) |
|
Employee Benefit Plans
|
|
|
154 |
|
|
|
30 |
|
|
Unearned Revenue & Advanced Service Fees
|
|
|
30 |
|
|
|
10 |
|
|
Other Assets and Liabilities
|
|
|
(540 |
) |
|
|
(413 |
) |
| |
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
8,058 |
|
|
|
5,927 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Utility Plant Expenditures, Including AFUDC of $62 in 2011, $113 in 2010
|
|
|
(4,888 |
) |
|
|
(5,449 |
) |
|
Restricted Cash
|
|
|
852 |
|
|
|
61 |
|
| |
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(4,036 |
) |
|
|
(5,388 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Redemption of Long-term Debt
|
|
|
(828 |
) |
|
|
(723 |
) |
|
Proceeds from Issuance of Long-term Debt
|
|
|
7 |
|
|
|
10,000 |
|
|
Net Short-term Bank Borrowings
|
|
|
800 |
|
|
|
(5,450 |
) |
|
Deferred Debt Issuance Expense
|
|
|
(19 |
) |
|
|
(1 |
) |
|
Repurchase of Preferred Stock
|
|
|
(9 |
) |
|
|
- |
|
|
Proceeds from Issuance of Common Stock
|
|
|
386 |
|
|
|
600 |
|
|
Payment of Common Dividends
|
|
|
(2,842 |
) |
|
|
(2,436 |
) |
|
Payment of Preferred Dividends
|
|
|
(52 |
) |
|
|
(52 |
) |
|
Construction Advances and Contributions-Net
|
|
|
(122 |
) |
|
|
83 |
|
| |
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
|
|
(2,679 |
) |
|
|
2,021 |
|
|
NET CHANGES IN CASH AND CASH EQUIVALENTS
|
|
|
1,343 |
|
|
|
2,560 |
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
2,453 |
|
|
|
4,278 |
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$ |
3,796 |
|
|
$ |
6,838 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:
|
|
|
|
|
|
|
|
|
|
Utility Plant received as Construction Advances and Contributions
|
|
$ |
508 |
|
|
$ |
146 |
|
| |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
|
|
|
|
|
|
|
|
|
|
Cash Paid During the Year for:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
2,088 |
|
|
$ |
2,490 |
|
|
Interest Capitalized
|
|
$ |
62 |
|
|
$ |
113 |
|
|
Income Taxes
|
|
$ |
603 |
|
|
$ |
19 |
|
| |
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
MIDDLESEX WATER COMPANY
|
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK
|
|
AND LONG-TERM DEBT
|
|
(Unaudited)
|
|
(In thousands)
|
| |
|
|
|
|
|
|
|
|
|
| |
|
March 31,
|
|
|
December 31,
|
|
| |
|
2011
|
|
|
2010
|
|
|
Common Stock, No Par Value
|
|
|
|
|
|
|
| Shares Authorized - 40,000 |
|
|
|
|
|
|
| Shares Outstanding -2011 - 15,587 |
|
|
|
|
|
|
|
|
|
2010 - 15,566
|
|
$ |
140,002 |
|
|
$ |
139,534 |
|
| |
|
|
|
|
|
|
|
|
|
Retained Earnings
|
|
|
33,481 |
|
|
|
33,745 |
|
|
TOTAL COMMON EQUITY
|
|
$ |
173,483 |
|
|
$ |
173,279 |
|
| |
|
|
|
|
|
|
|
|
|
Cumulative Preferred Stock, No Par Value:
|
|
|
|
|
|
|
|
|
|
Shares Authorized - 134
|
|
|
|
|
|
|
|
|
|
Shares Outstanding - 32
|
|
|
|
|
|
|
|
|
|
Convertible:
|
|
|
|
|
|
|
|
|
|
Shares Outstanding, $7.00 Series - 14
|
|
$ |
1,457 |
|
|
$ |
1,457 |
|
|
Shares Outstanding, $8.00 Series - 7
|
|
|
816 |
|
|
|
816 |
|
|
Nonredeemable:
|
|
|
|
|
|
|
|
|
|
Shares Outstanding, $7.00 Series - 1
|
|
|
80 |
|
|
|
89 |
|
|
Shares Outstanding, $4.75 Series - 10
|
|
|
1,000 |
|
|
|
1,000 |
|
|
TOTAL PREFERRED STOCK
|
|
$ |
3,353 |
|
|
$ |
3,362 |
|
| |
|
|
|
|
|
|
|
|
|
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
8.05%, Amortizing Secured Note, due December 20, 2021
|
|
$ |
2,423 |
|
|
$ |
2,456 |
|
|
6.25%, Amortizing Secured Note, due May 19, 2028
|
|
|
7,210 |
|
|
|
7,315 |
|
|
6.44%, Amortizing Secured Note, due August 25, 2030
|
|
|
5,437 |
|
|
|
5,507 |
|
|
6.46%, Amortizing Secured Note, due September 19, 2031
|
|
|
5,717 |
|
|
|
5,787 |
|
|
4.22%, State Revolving Trust Note, due December 31, 2022
|
|
|
585 |
|
|
|
585 |
|
|
3.30% to 3.60%, State Revolving Trust Note, due May 1, 2025
|
|
|
3,639 |
|
|
|
3,655 |
|
|
3.49%, State Revolving Trust Note, due January 25, 2027
|
|
|
649 |
|
|
|
664 |
|
|
4.03%, State Revolving Trust Note, due December 1, 2026
|
|
|
865 |
|
|
|
865 |
|
|
4.00% to 5.00%, State Revolving Trust Bond, due September 1, 2021
|
|
|
522 |
|
|
|
522 |
|
|
0.00%, State Revolving Fund Bond, due September 1, 2021
|
|
|
389 |
|
|
|
397 |
|
|
3.64%, State Revolving Trust Note, due July 1, 2028
|
|
|
380 |
|
|
|
387 |
|
|
3.64%, State Revolving Trust Note, due January 1, 2028
|
|
|
127 |
|
|
|
130 |
|
|
3.45%, State Revolving Trust Note, due August 1, 2031
|
|
|
24 |
|
|
|
17 |
|
|
6.59%, Amortizing Secured Note, due April 20, 2029
|
|
|
6,307 |
|
|
|
6,395 |
|
|
7.05%, Amortizing Secured Note, due January 20, 2030
|
|
|
4,708 |
|
|
|
4,771 |
|
|
5.69%, Amortizing Secured Note, due January 20, 2030
|
|
|
9,660 |
|
|
|
9,786 |
|
|
First Mortgage Bonds:
|
|
|
|
|
|
|
|
|
|
5.20%, Series S, due October 1, 2022
|
|
|
12,000 |
|
|
|
12,000 |
|
|
5.25%, Series T, due October 1, 2023
|
|
|
6,500 |
|
|
|
6,500 |
|
|
5.25%, Series V, due February 1, 2029
|
|
|
10,000 |
|
|
|
10,000 |
|
|
5.35%, Series W, due February 1, 2038
|
|
|
23,000 |
|
|
|
23,000 |
|
|
0.00%, Series X, due September 1, 2018
|
|
|
422 |
|
|
|
430 |
|
|
4.25% to 4.63%, Series Y, due September 1, 2018
|
|
|
590 |
|
|
|
590 |
|
|
0.00%, Series Z, due September 1, 2019
|
|
|
987 |
|
|
|
1,007 |
|
|
5.25% to 5.75%, Series AA, due September 1, 2019
|
|
|
1,440 |
|
|
|
1,440 |
|
|
0.00%, Series BB, due September 1, 2021
|
|
|
1,303 |
|
|
|
1,328 |
|
|
4.00% to 5.00%, Series CC, due September 1, 2021
|
|
|
1,680 |
|
|
|
1,680 |
|
|
5.10%, Series DD, due January 1, 2032
|
|
|
6,000 |
|
|
|
6,000 |
|
|
0.00%, Series EE, due August 1, 2023
|
|
|
5,125 |
|
|
|
5,224 |
|
|
3.00% to 5.50%, Series FF, due August 1, 2024
|
|
|
6,555 |
|
|
|
6,555 |
|
|
0.00%, Series GG, due August 1, 2026
|
|
|
1,418 |
|
|
|
1,440 |
|
|
4.00% to 5.00%, Series HH, due August 1, 2026
|
|
|
1,715 |
|
|
|
1,715 |
|
|
0.00%, Series II, due August 1, 2024
|
|
|
1,215 |
|
|
|
1,239 |
|
|
3.40% to 5.00%, Series JJ, due August 1, 2027
|
|
|
1,625 |
|
|
|
1,625 |
|
|
0.00%, Series KK, due August 1, 2028
|
|
|
1,590 |
|
|
|
1,616 |
|
|
5.00% to 5.50%, Series LL, due August 1, 2028
|
|
|
1,695 |
|
|
|
1,695 |
|
|
0.00%, Series MM, due August 1, 2030
|
|
|
1,968 |
|
|
|
1,968 |
|
|
3.00% to 4.375%, Series NN, due August 1, 2030
|
|
|
1,985 |
|
|
|
1,985 |
|
|
SUBTOTAL LONG-TERM DEBT
|
|
|
137,455 |
|
|
|
138,276 |
|
|
Less: Current Portion of Long-term Debt
|
|
|
(4,443 |
) |
|
|
(4,432 |
) |
|
TOTAL LONG-TERM DEBT
|
|
$ |
133,012 |
|
|
$ |
133,844 |
|
| |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
|
|
|
|
| |
|
|
|
|
|
|
|
MIDDLESEX WATER COMPANY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Basis of Presentation and Recent Matters
Middlesex Water Company (Middlesex or the Company) is the parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater), Tidewater Environmental Services, Inc. (TESI), Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), Utility Service Affiliates, Inc. (USA), Utility Service Affiliates (Perth Amboy) Inc. (USA-PA), and Twin Lakes Utilities, Inc. (Twin Lakes). Southern Shores Water Company, LLC (Southern Shores) and White Marsh Environmental Systems, Inc. (White Marsh) are wholly-owned subsidiaries of Tidewater. The financial statements for Middlesex and its wholly-owned subsidiaries (the Company) are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated.
The consolidated notes within the 2010 Annual Report on Form 10-K (the 2010 Form 10-K) are applicable to these financial statements and, in the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary (including normal recurring accruals) to present fairly the financial position as of March 31, 2011 and the results of operations and cash flows for the three month periods ended March 31, 2011 and 2010. Information included in the Condensed Consolidated Balance Sheet as of December 31, 2010, has been derived from the Company’s audited financial statements for the year ended December 31, 2010 included in the 2010 Form 10-K.
Certain reclassifications have been made to the prior year financial statements to conform with the current period presentation.
Recent Accounting Guidance
In the first quarter of 2011, there was no new adopted or proposed accounting guidance that could have a material impact on the Company’s financial statements.
Note 2 – Rate Matters
In January 2011, Middlesex filed an application with the New Jersey Board of Public Utilities (NJBPU) seeking permission to establish a Purchased Water Adjustment Clause (PWAC) and implement a tariff rate sufficient to recover increased costs of $0.4 million to purchase untreated water from the New Jersey Water Supply Authority (NJWSA) and treated water from a non-affiliated regulated water utility. We cannot predict whether the NJBPU will ultimately approve, deny, or reduce the amount of the request.
A Distribution System Improvement Charge (DSIC) is a Delaware Public Service Commission (DEPSC) approved rate-mechanism that allows water utilities to recover investment in non-revenue producing capital improvements to the water system between base rate proceedings. Effective January 1, 2011, Tidewater’s DEPSC approved DSIC was increased from 1.07% to 1.34%.
In April 2011, Southern Shores reached an agreement with its customers for a phased-in rate increase. This increase was necessitated by capital investment in the upgrade and renovation of Southern Shores’ primary water treatment facilities, as well as by increased operating costs. Under the terms of the agreement, which expires on June 30, 2020, Southern Shores will increase rates on May 1, 2011, January 1, 2012, and each successive January 1st through 2015, to generate approximately $0.1 million of additional revenue on an annual basis with each increase. Thereafter, rate increases, if any, cannot exceed the lesser of the regional Consumer Price Index or 3%.
Note 3 – Capitalization
Common Stock
During the three months ended March 31, 2011, there were 21,104 common shares (approximately $0.4 million) issued under the Company’s Amended and Restated Dividend Reinvestment and Common Stock Purchase Plan (DRP).
Preferred Stock
In February 2011, the Company repurchased 93 shares of its $7.00 Series, nonredeemable cumulative preferred stock at par value for approximately $9 thousand.
Long-term Debt
In March 2011, Tidewater closed on a $2.8 million loan with the Delaware State Revolving Fund (SRF) program which allows, but does not obligate, Tidewater to draw against a General Obligation Note for a specific project no later than March 31, 2012. The interest rate on any draw will be set at 3.75% with a final maturity of July 1, 2031 on the amount actually borrowed. As of March 31, 2011, Tidewater had not drawn against this loan.
In March 2011, Southern Shores closed on a $1.6 million loan with the Delaware SRF program, which allows, but does not obligate, Southern Shores to draw against a General Obligation Note for a specific project no later than July 31, 2011. The interest rate on any draw will be set at 3.75% with a final maturity of November 30, 2030 on the amount actually borrowed. As of March 31, 2011, Southern Shores had not drawn against this loan.
Fair Value of Financial Instruments
The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of the Company’s long-term debt relating to First Mortgage and SRF Bonds is based on quoted market prices for similar issues. The carrying amount and fair market value of the Company’s bonds were as follows:
| |
|
(Thousands of Dollars)
|
|
| |
|
March 31, 2011
|
|
|
December 31, 2010
|
|
| |
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
| |
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
First Mortgage Bonds
|
|
$ |
88,814 |
|
|
$ |
85,376 |
|
|
$ |
89,037 |
|
|
$ |
85,405 |
|
|
SRF Bonds
|
|
$ |
913 |
|
|
$ |
926 |
|
|
$ |
919 |
|
|
$ |
937 |
|
For other long-term debt for which there was no quoted market price, it was not practicable to estimate their fair value. The carrying amount of these instruments was $47.7 million at March 31, 2011 and $48.3 million at December 31, 2010. Customer advances for construction have a carrying amount of $21.1 million at March 31, 2011 and $21.3 million at December 31, 2010. Their relative fair values cannot be accurately estimated since future refund payments depend on several variables, including new customer connections, customer consumption levels and future rate increases.
Note 4 – Earnings Per Share
Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of both the Convertible Preferred Stock $7.00 Series and the Convertible Preferred Stock $8.00 Series.
| |
|
(In Thousands Except per Share Amounts)
Three Months Ended March 31,
|
|
|
Basic:
|
|
2011
|
|
|
Shares
|
|
|
2010
|
|
|
Shares
|
|
|
Net Income
|
|
$ |
2,630 |
|
|
|
15,576 |
|
|
$ |
1,560 |
|
|
|
13,538 |
|
|
Preferred Dividend
|
|
|
(52 |
) |
|
|
|
|
|
|
(52 |
) |
|
|
|
|
|
Earnings Applicable to Common Stock
|
|
$ |
2,578 |
|
|
|
15,576 |
|
|
$ |
1,508 |
|
|
|
13,538 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$ |
0.17 |
|
|
|
|
|
|
$ |
0.11 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Applicable to Common Stock
|
|
$ |
2,578 |
|
|
|
15,576 |
|
|
$ |
1,508 |
|
|
|
13,538 |
|
|
$7.00 Series Preferred Dividend
|
|
|
24 |
|
|
|
167 |
|
|
|
24 |
|
|
|
167 |
|
|
$8.00 Series Preferred Dividend
|
|
|
14 |
|
|
|
96 |
|
|
|
14 |
|
|
|
96 |
|
|
Adjusted Earnings Applicable to Common Stock
|
|
$ |
2,616 |
|
|
|
15,839 |
|
|
$ |
1,546 |
|
|
|
13,801 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$ |
0.17 |
|
|
|
|
|
|
$ |
0.11 |
|
|
|
|
|
Note 5 – Business Segment Data
The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey, Delaware and Pennsylvania. This segment also includes regulated wastewater systems in New Jersey and Delaware. The Company is subject to regulations as to its rates, services and other matters by New Jersey, Delaware and Pennsylvania with respect to utility services within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender.
| |
|
| |
|
(In Thousands)
Three Months Ended
March 31,
|
|
|
Operations by Segments:
|
|
2011
|
|
|
2010
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Regulated
|
|
$ |
21,236 |
|
|
$ |
19,102 |
|
|
Non – Regulated
|
|
|
2,841 |
|
|
|
2,626 |
|
|
Inter-segment Elimination
|
|
|
(81 |
) |
|
|
(83 |
) |
|
Consolidated Revenues
|
|
$ |
23,996 |
|
|
$ |
21,645 |
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
Regulated
|
|
$ |
4,335 |
|
|
$ |
2,830 |
|
|
Non – Regulated
|
|
|
433 |
|
|
|
458 |
|
|
Consolidated Operating Income
|
|
$ |
4,768 |
|
|
$ |
3,288 |
|
| |
|
|
|
|
|
|
|
|
|
Net Income:
|
|
|
|
|
|
|
|
|
|
Regulated
|
|
$ |
2,373 |
|
|
$ |
1,266 |
|
|
Non – Regulated
|
|
|
257 |
|
|
|
294 |
|
|
Consolidated Net Income
|
|
$ |
2,630 |
|
|
$ |
1,560 |
|
| |
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
Regulated
|
|
$ |
4,832 |
|
|
$ |
5,410 |
|
|
Non – Regulated
|
|
|
56 |
|
|
|
39 |
|
|
Total Capital Expenditures
|
|
$ |
4,888 |
|
|
$ |
5,449 |
|
| |
|
As of
March 31,
2011
|
|
|
As of
December 31,
2010
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Regulated
|
|
$ |
487,170 |
|
|
$ |
486,918 |
|
|
Non – Regulated
|
|
|
9,018 |
|
|
|
8,116 |
|
|
Inter-segment Elimination
|
|
|
(6,158 |
) |
|
|
(5,849 |
) |
|
Consolidated Assets
|
|
$ |
490,030 |
|
|
$ |
489,185 |
|
Note 6 – Short-term Borrowings
As of March 31, 2011, the Company has established lines of credit aggregating $58.0 million. At March 31, 2011, the outstanding borrowings under these credit lines were $17.8 million at a weighted average interest rate of 1.5%.
The weighted average daily amounts of borrowings outstanding under the Company’s credit lines and the weighted average interest rates on those amounts were $17.3 million and $41.7 million at 1.60% and 1.49% for the three months ended March 31, 2011 and 2010, respectively.
The maturity dates for the $17.8 million outstanding as of March 31, 2011 are all in April 2011.
Interest rates for short-term borrowings under the lines of credit are below the prime rate with no requirement for compensating balances.
Note 7 – Commitments and Contingent Liabilities
Contract Operations - USA-PA operates the City of Perth Amboy, NJ’s water and wastewater systems under a 20-year agreement, which expires in 2018. In connection with the agreement with Perth Amboy, USA-PA entered into a 20-year subcontract with a wastewater operating company for the operation and maintenance of the Perth Amboy wastewater collection system. The subcontract provides for the sharing of certain fixed and variable fees and operating expenses.
Water Supply
Middlesex has an agreement with the NJWSA for the purchase of untreated water through November 30, 2023, which provides for an average purchase of 27 million gallons a day (mgd). Pricing is set annually by the NJWSA through a public rate making process. The agreement has provisions for additional pricing in the event Middlesex overdrafts or exceeds certain monthly and annual thresholds.
Middlesex also has an agreement with a non-affiliated regulated water utility for the purchase of treated water. This agreement, which expires February 27, 2016, provides for the minimum purchase of 3 mgd of treated water with provisions for additional purchases.
Purchased water costs are shown below:
| |
|
(In Thousands)
Three Months Ended
March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
|
Purchased Water
|
|
|
|
|
|
|
|
Treated
|
|
$ |
640 |
|
|
$ |
719 |
|
|
Untreated
|
|
|
606 |
|
|
|
612 |
|
|
Total Costs
|
|
$ |
1,246 |
|
|
$ |
1,331 |
|
Construction
The Company expects to spend approximately $22.9 million on its construction program in 2011. The actual amount and timing of capital expenditures is dependent on customer growth, residential new home construction and sales and project scheduling. There is no assurance that projected customer growth and residential new home construction and sales will occur.
Litigation
The Company is a defendant in lawsuits in the normal course of business. We believe the resolution of pending claims and legal proceedings will not have a material adverse effect on the Company’s consolidated financial statements.
Change in Control Agreements
The Company has Change in Control Agreements with certain of its officers that provide compensation and benefits in the event of termination of employment in connection with a change in control of the Company.
Note 8 – Employee Benefit Plans
Pension Benefits
The Company’s Pension Plan covers substantially all employees hired prior to March 31, 2007. Employees hired after March 31, 2007 are not eligible to participate in this plan, but do participate in a defined contribution plan that provides an annual contribution into a self-directed retirement account at the discretion of the Company, based upon a percentage of the participants’ compensation. In order to be eligible for contribution, the participating employee must be employed by the Company on December 31st of the year to which the award relates. For each of the three months ended March 31, 2011 and 2010, the Company made Pension Plan cash contributions of $0.4 million. The Company expects to make additional Pension Plan cash contributions of approximately $2.3 million over the remainder of the current year. The Company also maintains an unfunded supplemental retirement benefit plan for certain active and retired Company Officers and currently pays $0.3 million in annual benefits to the retired participants.
Other Benefits
The Company’s Other Benefits Plan covers substantially all of its retired employees. Employees hired after March 31, 2007 are not eligible to participate in this plan. Coverage includes healthcare and life insurance. For each of the three months ended March 31, 2011 and 2010, the Company made Other Benefits Plan cash contributions of $0.5 million. The Company expects to make additional Other Benefits Plan cash contributions of approximately $2.3 million over the remainder of the current year.
The following table sets forth information relating to the Company’s periodic costs for its employee retirement benefit plans:
| |
|
(In Thousands)
|
|
| |
|
Pension Benefits
|
|
|
Other Benefits
|
|
| |
|
Three Months Ended March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost
|
|
$ |
394 |
|
|
$ |
349 |
|
|
$ |
326 |
|
|
$ |
256 |
|
|
Interest Cost
|
|
|
565 |
|
|
|
557 |
|
|
|
401 |
|
|
|
334 |
|
|
Expected Return on Assets
|
|
|
(571 |
) |
|
|
(505 |
) |
|
|
(256 |
) |
|
|
(190 |
) |
|
Amortization of Unrecognized Losses
|
|
|
141 |
|
|
|
127 |
|
|
|
219 |
|
|
|
133 |
|
|
Amortization of Unrecognized Prior Service Cost
|
|
|
2 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
Amortization of Transition Obligation
|
|
|
- |
|
|
|
- |
|
|
|
34 |
|
|
|
34 |
|
|
Net Periodic Benefit Cost
|
|
$ |
531 |
|
|
$ |
530 |
|
|
$ |
724 |
|
|
$ |
567 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements of Middlesex Water Company (Middlesex or the Company) included elsewhere herein and with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Forward-Looking Statements
Certain statements contained in this periodic report and in the documents incorporated by reference constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The Company intends that these statements be covered by the safe harbors created under those laws. These statements include, but are not limited to:
|
|
-
|
statements as to expected financial condition, performance, prospects and earnings of the Company;
|
|
|
-
|
statements regarding strategic plans for growth;
|
|
|
-
|
statements regarding the amount and timing of rate increases and other regulatory matters, including the recovery of certain costs recorded as regulatory assets;
|
|
|
-
|
statements as to the Company’s expected liquidity needs during the upcoming fiscal year and beyond and statements as to the sources and availability of funds to meet its liquidity needs;
|
|
|
-
|
statements as to expected rates, consumption volumes, service fees, revenues, margins, expenses and operating results;
|
|
|
-
|
statements as to the Company’s compliance with environmental laws and regulations and estimations of the materiality of any related costs;
|
|
|
-
|
statements as to the safety and reliability of the Company’s equipment, facilities and operations;
|
|
|
-
|
statements as to financial projections;
|
|
|
-
|
statements as to the ability of the Company to pay dividends;
|
|
|
-
|
statements as to the Company’s plans to renew municipal franchises and consents in the territories it serves;
|
|
|
-
|
expectations as to the amount of cash contributions to fund the Company’s retirement benefit plans, including statements as to anticipated discount rates and rates of return on plan assets;
|
|
|
-
|
statements as to trends; and
|
|
|
-
|
statements regarding the availability and quality of our water supply.
|
These forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from anticipated results and outcomes include, but are not limited to:
|
|
-
|
the effects of general economic conditions;
|
|
|
-
|
increases in competition in the markets served by the Company;
|
|
|
-
|
the ability of the Company to control operating expenses and to achieve efficiencies in its operations;
|
|
|
-
|
the availability of adequate supplies of water;
|
|
|
-
|
actions taken by government regulators, including decisions on rate increase requests;
|
|
|
-
|
new or additional water quality standards;
|
|
|
-
|
weather variations and other natural phenomena;
|
|
|
-
|
the existence of financially attractive acquisition candidates and the risks involved in pursuing those acquisitions;
|
|
|
-
|
acts of war or terrorism;
|
|
|
-
|
significant changes in the pace of housing development in Delaware;
|
|
|
-
|
the availability and cost of capital resources;
|
|
|
-
|
the ability to translate Preliminary Survey & Investigation (PS&I) charges into viable projects; and
|
|
|
-
|
other factors discussed elsewhere in this quarterly report.
|
Many of these factors are beyond the Company’s ability to control or predict. Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which only speak to the Company’s understanding as of the date of this report. The Company does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
For an additional discussion of factors that may affect the Company’s business and results of operations, see Item 1A. - Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Overview
Middlesex has operated as a water utility in New Jersey since 1897, in Delaware through our wholly-owned subsidiary, Tidewater Utilities, Inc. (Tidewater), since 1992 and in Pennsylvania through our wholly-owned subsidiary, Twin Lakes Utilities, Inc. (Twin Lakes), since 2009. We are in the business of collecting, treating and distributing water for domestic, commercial, municipal, industrial and fire protection purposes. We also operate a New Jersey municipal water and wastewater system under contract and provide wastewater services in New Jersey and Delaware through our subsidiaries. We are regulated as to rates charged to customers for water and wastewater services, as to the quality of water service we provide and as to certain other matters in New Jersey, Delaware and Pennsylvania. Only our Utility Services Affiliates, Inc. (USA), Utility Services Affiliates (Perth Amboy), Inc. (USA-PA) and White Marsh Environmental Systems, Inc. (White Marsh) subsidiaries are not regulated utilities.
Our New Jersey water utility system (the Middlesex System) provides water services to approximately 60,000 retail customers, primarily in central New Jersey. The Middlesex System also provides water service under contract to several municipalities in central New Jersey. In partnership with our subsidiary, USA-PA, we operate the water supply system and wastewater system for the City of Perth Amboy, New Jersey. Our Bayview system provides water services in Downe Township, New Jersey. Our other New Jersey subsidiaries, Pinelands Water Company and Pinelands Wastewater Company (collectively, Pinelands), provide water and wastewater services to residents in Southampton Township, New Jersey.
USA provides residential customers in New Jersey and Delaware a water service line and sewer lateral maintenance programs called LineCareSM and LineCare+SM, respectively.
Our Delaware subsidiaries, Tidewater and Southern Shores Water Company, LLC (Southern Shores), provide water services to approximately 34,000 retail customers in New Castle, Kent and Sussex Counties, Delaware. Tidewater’s subsidiary, White Marsh, services an additional 6,000 customers in Kent and Sussex Counties through various operations and maintenance contracts.
Our Tidewater Environmental Services, Inc. (TESI) subsidiary provides wastewater services to approximately 1,900 residential retail customers. We expect the growth of our regulated wastewater operations in Delaware will eventually become a more significant component of our operations.
Our Pennsylvania subsidiary, Twin Lakes, provides water services to approximately 120 retail customers in the Township of Shohola, Pike County, Pennsylvania.
The majority of our revenue is generated from retail and contract water services to customers in our service areas. We record water service revenue as such service is rendered and include estimates for amounts unbilled at the end of the period for services provided after the last billing cycle. Fixed service charges are billed in advance by our subsidiary, Tidewater, and are recognized in revenue as the service is provided.
Our ability to increase operating income and net income is based significantly on four factors: weather, adequate and timely rate relief, effective cost management, and customer growth. These factors are evident in the discussions below which compare our results of operations with prior periods.
Recent Developments
In January 2011, Middlesex filed an application with the New Jersey Board of Public Utilities (NJBPU) seeking permission to establish a Purchased Water Adjustment Clause (PWAC) and implement a tariff rate sufficient to recover increased costs of $0.4 million to purchase untreated water from the New Jersey Water Supply Authority and treated water from a non-affiliated regulated water utility. We cannot predict whether the NJBPU will ultimately approve, deny, or reduce the amount of the request.
A Distribution System Improvement Charge (DSIC) is a Delaware Public Service Commission (DEPSC) approved rate-mechanism that allows water utilities to recover investment in non-revenue producing capital improvements to the water system between base rate proceedings. Effective January 1, 2011, Tidewater’s DEPSC approved DSIC was increased from 1.07% to 1.34%.
In March 2011, Tidewater closed on a $2.8 million loan with the Delaware State Revolving Fund (SRF) program which allows, but does not obligate, Tidewater to draw against a General Obligation Note for a specific project no later than March 31, 2012. The interest rate on any draw will be set at 3.75% with a final maturity of July 1, 2031 on the amount actually borrowed. As of March 31, 2011, Tidewater had not drawn against this loan.
In March 2011, Southern Shores closed on a $1.6 million loan with the Delaware SRF program which allows, but does not obligate, Southern Shores to draw against a General Obligation Note for a specific project no later than July 31, 2011. The interest rate on any draw will be set at 3.75% with a final maturity of November 30, 2030 on the amount actually borrowed. As of March 31, 2011, Southern Shores had not drawn against this loan.
In April 2011, Southern Shores reached an agreement with its customers for a phased-in rate increase. This increase was necessitated by capital investment in the upgrade and renovation of Southern Shores’ primary water treatment facilities, as well as by increased operating costs. Under the terms of the agreement, which expires June 30, 2020, Southern Shores will increase rates on May 1, 2011, January 1, 2012, and each successive January 1st through 2015, to generate approximately $0.1 million of additional revenue on an annual basis with each increase. Thereafter, rate increases, if any, cannot exceed the lesser of the regional Consumer Price Index or 3%.
Outlook
Rate relief and favorable weather patterns bolstered our consolidated revenues in 2010. Even though revenues for 2011 are expected to be favorably impacted by the full year effect of the March 2010 Middlesex rate increase, the Tidewater DSIC and the anticipated Middlesex PWAC, there can be no assurance that the higher level of customer water consumption experienced as a result of the extended hot, dry period throughout our service territories in 2010 will continue in 2011.
Ongoing economic conditions continue to negatively impact our customers’ water consumption, particularly the level of water usage by our commercial and industrial customers in our Middlesex system. In the second half of 2010, we began to see an increase in usage by our commercial and industrial customers. However, we are unable to determine when these customers’ water demands may fully return to previous levels, or if a reduced level of demand will continue indefinitely. We were given appropriate recognition of this decrease in customer consumption in Middlesex’s March 2010 rate increase.
As discussed above, revenues and earnings are influenced by weather. Changes in water usage patterns, as well as increases in capital expenditures and operating costs, are the primary factors in determining the need for rate increase requests. We continue to execute plans to streamline operations and reduce operating costs on an on-going basis.
Middlesex and several of its subsidiaries are expected to file for base-rate increases in 2011. There can be no assurances however, that the regulators of Middlesex or its subsidiaries will approve any such requests in whole or in part. In addition, the timing of approval of these rate requests is presently not known.
As a result of ongoing challenging economic conditions impacting the pace of new residential home construction, there may be PS&I costs that will not be currently recoverable in rates. If it is determined that recovery is unlikely, the applicable PS&I costs will be charged against income in the period of final determination.
The return on assets held in our retirement benefit plans during 2010 resulted in an increase in the amount available to fund current and future obligations. This is expected to partially mitigate retirement plan benefit expenses and retirement plan cash contributions in 2011.
Our strategy is focused on four key areas:
| |
•
|
Serve as a trusted and continually-improving provider of safe, reliable and cost-effective water, wastewater and related services;
|
| |
•
|
Provide a comprehensive suite of water and wastewater solutions in the continually-developing Delaware market that results in profitable growth;
|
| |
•
|
Pursue profitable growth in our core states of New Jersey and Delaware, as well as additional states; and
|
| |
•
|
Invest in products, services and other viable opportunities that complement our core competencies.
|
Operating Results by Segment
The discussion of the Company’s operating results is on a consolidated basis and includes significant factors by subsidiary. The Company has two operating segments, Regulated and Non-Regulated.
The segments in the tables included below consist of the following companies: Regulated-Middlesex, Tidewater, Pinelands, Southern Shores, TESI and Twin Lakes; Non-Regulated- USA, USA-PA, and White Marsh.
Results of Operations – Three Months Ended March 31, 2011
| |
|
(In Thousands)
Three Months Ended March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
| |
|
Regulated
|
|
|
Non-Regulated
|
|
|
Total
|
|
|
Regulated
|
|
|
Non-Regulated
|
|
|
Total
|
|
|
Revenues
|
|
$ |
21,208 |
|
|
$ |
2,788 |
|
|
$ |
23,996 |
|
|
$ |
19,019 |
|
|
$ |
2,626 |
|
|
$ |
21,645 |
|
|
Operations and maintenance expenses
|
|
|
11,780 |
|
|
|
2,251 |
|
|
|
14,031 |
|
|
|
11,539 |
|
|
|
2,055 |
|
|
|
13,594 |
|
|
Depreciation expense
|
|
|
2,375 |
|
|
|
37 |
|
|
|
2,412 |
|
|
|
2,163 |
|
|
|
41 |
|
|
|
2,204 |
|
|
Other taxes
|
|
|
2,718 |
|
|
|
67 |
|
|
|
2,785 |
|
|
|
2,487 |
|
|
|
72 |
|
|
|
2,559 |
|
|
Operating income
|
|
|
4,335 |
|
|
|
433 |
|
|
|
4,768 |
|
|
|
2,830 |
|
|
|
458 |
|
|
|
3,288 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
246 |
|
|
|
56 |
|
|
|
302 |
|
|
|
373 |
|
|
|
74 |
|
|
|
447 |
|
|
Interest expense
|
|
|
1,188 |
|
|
|
26 |
|
|
|
1,214 |
|
|
|
1,383 |
|
|
|
41 |
|
|
|
1,424 |
|
|
Income taxes
|
|
|
1,020 |
|
|
|
206 |
|
|
|
1,226 |
|
|
|
554 |
|
|
|
197 |
|
|
|
751 |
|
|
Net income
|
|
$ |
2,373 |
|
|
$ |
257 |
|
|
$ |
2,630 |
|
|
$ |
1,266 |
|
|
$ |
294 |
|
|
$ |
1,560 |
|
Operating Revenues
Operating revenues for the three months ended March 31, 2011 increased $2.4 million from the same period in 2010. This increase was primarily related to the following factors:
|
|
·
|
Middlesex System revenues increased $2.0 million, which represents the full effect of the 13.5% rate increase from March 17th of 2010;
|
|
|
·
|
Customer growth in our Tidewater System increased revenues by $0.1 million;
|
|
|
·
|
Additional services provided by White Marsh under our non-regulated contracts increased revenues by $0.1 million; and
|
|
|
·
|
Revenues from all other subsidiaries increased $0.2 million.
|
Operation and Maintenance Expense
Operation and maintenance expenses for the three months ended March 31, 2011 increased $0.4 million from the same period in 2010. This increase was primarily related to the following factors:
|
|
·
|
Labor costs increased $0.2 million primarily due to higher average labor rates from annual wage increases and lower capitalized labor;
|
|
|
·
|
Employee healthcare costs and postretirement benefit plan expenses increased $0.2 million;
|
|
|
·
|
Increased net costs of $0.2 million from the implementation of a company wide information technology platform;
|
|
|
·
|
Chemical and residuals disposal expenses decreased $0.2 million, primarily due to increased costs in March 2010 resulting from abnormally high amounts of rainfall, which caused decreased quality of water;
|
|
|
·
|
Costs associated with main breaks decreased $0.2 million, as we experienced less severe and a lower number of main breaks in the first quarter of 2011 as compared to the first quarter of 2010; and
|
|
|
·
|
All other operating and maintenance expense categories increased $0.2 million.
|
Depreciation
Depreciation expense for the three months ended March 31, 2011 increased $0.2 million from the same period in 2010 due to a higher level of utility plant in service.
Other Taxes
Other taxes for the three months ended March 31, 2011 increased $0.2 million from the same period in 2010, primarily due to increased taxes on higher taxable gross revenues.
Interest Charges
Interest charges for the three months ended March 31, 2011 decreased $0.2 million from the same period in 2010, primarily due to lower average short term debt outstanding in the first quarter of 2011 as compared to the first quarter of 2010.
Other Income, net
Other Income, net for the three months ended March 31, 2011 decreased $0.1 million from the same period in 2010, primarily due to decreased Allowance for Funds Used During Construction from lower capitalized interest resulting from lower average construction work in progress balances in the first quarter of 2011 as compared to the first quarter of 2010.
Income Taxes
Income taxes for the three months ended March 31, 2011 increased $0.5 million from the same period in 2010, due to increased operating income in 2011 as compared to 2010.
Net Income and Earnings Per Share
Net income for the three months ended March 31, 2011 increased $1.1 million from the same period in 2010. Basic and diluted earnings per share increased to $0.17 for the three months ended March 31, 2011 as compared to $0.11 for the three months ended March 31, 2010.
Liquidity and Capital Resources
Operating Cash Flows
Cash flows from operations are largely based on four factors: weather, adequate and timely rate increases, effective cost management and customer growth. The effect of those factors on net income is discussed in “Results of Operations.”
For the three months ended March 31, 2011, cash flows from operating activities increased $2.1 million to $8.1 million. Increased earnings and decreased accounts receivable were the primary reasons for the increase in cash flow. The $8.1 million of net cash flow from operations enabled us to fund 100% of our utility plant expenditures internally for the period.
Capital Expenditures and Commitments
To fund our capital program, we use internally generated funds, short-term and long-term debt borrowings and, when market conditions are favorable, proceeds from sales of common stock under our Amended and Restated Dividend Reinvestment and Common Stock Purchase Plan (DRP) and common stock offerings. See below for a more detailed discussion regarding the funding of our capital program.
The capital investment program for 2011 is currently estimated to be $22.9 million. Through March 31, 2011, we have expended $4.9 million and expect to incur approximately $18.0 million for capital projects for the remainder of 2011.
We currently project that we may be required to expend approximately $43 million for capital projects in 2012 and 2013. The exact amount is dependent on customer growth, residential housing sales, project scheduling and refinement of engineering estimates for certain capital projects.
To fund our capital program for the remainder of 2011, we plan on utilizing:
|
|
·
|
Internally generated funds
|
|
|
·
|
Proceeds from the sale of common stock through the DRP
|
|
|
·
|
Funds available and held in trust under existing New Jersey SRF loans (currently, $4.7 million) and Delaware SRF loans (currently, $5.5 million). The SRF programs provide low cost financing for projects that meet certain water quality and system improvement benchmarks.
|
|
|
·
|
Short-term borrowings, if necessary, through $58.0 million of available lines of credit with several financial institutions. As of March 31, 2011, the outstanding borrowings under these credit lines were $17.8 million.
|
Recent Accounting Pronouncements – See Note 1 of the Notes to Unaudited Condensed Consolidated Financial Statements for a discussion of recent accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures of Market Risk
The Company is subject to the risk of fluctuating interest rates in the normal course of business. Our policy is to manage interest rates through the use of fixed rate long-term debt and, to a lesser extent, short-term debt. The Company’s interest rate risk related to existing fixed rate, long-term debt is not material due to the term of the majority of our First Mortgage Bonds, which have final maturity dates ranging from 2018 to 2038. Over the next twelve months, approximately $4.4 million of the current portion of 30 existing long-term debt instruments will mature. Applying a hypothetical change in the rate of interest charged by 10% on those borrowings, would not have a material effect on our earnings.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15 under the Securities and Exchange Act of 1934 (the Exchange Act), an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was conducted by the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer. Based upon that evaluation, the Company’s Chief Executive Officer and the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Report. There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding disclosure.
PART II. OTHER INFORMATION
None.
The information about risk factors does not differ materially from those set forth in Part I, Item 1A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
None.
|
|
Defaults Upon Senior Securities
|
None.
None.
|
|
|
| |
|
|
|
Section 302 Certification by Dennis W. Doll pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934.
|
|
|
Section 302 Certification by A. Bruce O’Connor pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934.
|
|
|
Section 906 Certification by Dennis W. Doll pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Section 906 Certification by A. Bruce O’Connor pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |
MIDDLESEX WATER COMPANY
|
| |
|
|
| |
By:
|
/s/A. Bruce O’Connor
|
| |
|
A. Bruce O’Connor
|
| |
|
Vice President and
|
| |
|
Chief Financial Officer
|
| |
|
(Principal Accounting Officer)
|
Date: May 6, 2011
20