Ship
Finance International Limited
|
(Translation
of registrant’s name into English)
|
Par-la-Ville
Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
(Address
of principal executive office)
|
·
|
Declared
an increased quarterly cash dividend of $0.58 per share. This includes the
previously announced $0.02 dividend increase relating to the acquisition
of an ultra-deepwater drillship. The Company has now declared stable or
increasing dividends for 18 consecutive
quarters.
|
·
|
Reported
net income for the quarter of $71.3 million, or $0.98 per share, including
profit share of $33.1 million, or $0.46 per
share.
|
·
|
The
single-hull VLCC Front Sabang commenced its new hire/purchase arrangement
in April and a $10.6 million gain on sales was recognized in the second
quarter.
|
·
|
The
first of two 17,000 dwt chemical tanker newbuildings was delivered in
April 2008 and commenced its 10-year bareboat charter to Bryggen Shipping
& Trading AS (“Bryggen”).
|
·
|
The
ultra-deepwater drillship West Polaris was delivered in July 2008 and
commenced its 15-year bareboat charter to Seadrill Limited
(“Seadrill”).
|
·
|
Announced
the sale of two newbuilding Suezmax tankers for a record $111 million per
vessel. The transaction is expected to generate a book profit of
approximately $68 million, or $34 million per vessel, to be recognized at
delivery of the vessels in 2009.
|
Period:
|
2H-2008
|
2009
|
2010
|
Total
|
||||||
Gross
investment
|
$1,048
mill.
|
$313
mill.
|
$111
mill.
|
$1,472
mill.
|
||||||
Committed
financing
|
$(830)
mill.
|
$(145)
mill.
|
-
|
$(975)
mill.
|
||||||
Contracted
sale of vessels*
|
-
|
$(217)
mill.
|
-
|
$(217)
mill.
|
||||||
Net
investment
|
$218
mill.
|
$(49)
mill.
|
$111
mill.
|
$280
mill.
|
INCOME
STATEMENT
|
Three
months ended
|
Six
months ended
|
Twelve
months
|
|||||||||||||||||
(in
thousands of $ except per share and per share data)
|
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
June
30, 2007
|
Dec
31, 2007
|
|||||||||||||||
(audited)
|
||||||||||||||||||||
Gross
operating revenue
|
158,832 | 127,033 | 295,124 | 249,499 | 519,458 | |||||||||||||||
less
revenues classified as Repayment of investment in finance leases(1)
|
(71,061 | ) | (46,200 | ) | (119,137 | ) | (82,126 | ) | (173,193 | ) | ||||||||||
Profit
share contribution
|
33,111 | 15,718 | 66,781 | 15,718 | 52,527 | |||||||||||||||
Total
operating revenues
|
120,882 | 96,551 | 242,768 | 183,091 | 398,792 | |||||||||||||||
Gain
/ -loss on sale of assets
|
10,586 | 4,332 | 17,377 | 35,096 | 41,669 | |||||||||||||||
Vessel
operating expenses
|
(24,672 | ) | (25,494 | ) | (49,990 | ) | (54,826 | ) | (107,161 | ) | ||||||||||
Administrative
expenses
|
(2,835 | ) | (1,706 | ) | (5,532 | ) | (3,722 | ) | (7,783 | ) | ||||||||||
Depreciation
|
(7,194 | ) | (3,197 | ) | (13,193 | ) | (6,195 | ) | (20,636 | ) | ||||||||||
Total
operating expenses
|
(34,701 | ) | (30,397 | ) | (68,715 | ) | (64,743 | ) | (135,580 | ) | ||||||||||
Operating
income
|
96,767 | 70,486 | 191,430 | 153,444 | 304,881 | |||||||||||||||
Interest
income
|
1,082 | 2,866 | 1,909 | 4,302 | 6,781 | |||||||||||||||
Interest
expense
|
(29,871 | ) | (37,125 | ) | (63,341 | ) | (69,187 | ) | (130,401 | ) | ||||||||||
Results
in associate
|
233 | 229 | 461 | 463 | 923 | |||||||||||||||
Other
financial items
|
(140 | ) | (408 | ) | (390 | ) | (1,160 | ) | (1,902 | ) | ||||||||||
Mark
to Market of Derivatives
|
3,214 | 3,442 | 1,036 | 6,983 | (12,557 | ) | ||||||||||||||
Foreign
currency exchange gain / loss
|
(4 | ) | 7 | (14 | ) | (67 | ) | (17 | ) | |||||||||||
Taxes
|
- | - | - | - | - | |||||||||||||||
Net
income
|
71,281 | 39,497 | 131,091 | 94,778 | 167,708 | |||||||||||||||
Basic
earnings per share
|
$0.98 | $0.54 | $1.80 | $1.30 | $2.31 | |||||||||||||||
Weighted
average number of shares
|
72,743,737 | 72,743,737 | 72,743,737 | 72,743,737 | 72,743,737 | |||||||||||||||
Common
shares outstanding
|
72,743,737 | 72,743,737 | 72,743,737 | 72,743,737 | 72,743,737 |
(1)
|
In
2Q08 an extraordinary charter payment of approx. $21.6 mill. is recorded
as ‘Repayment of investment in finance leases’ in connection with the
hire/purchase arrangement for the single hull VLCC Front Sabang. In 2Q07
an extraordinary charter payment of approx. $12.3 mill. is recorded as
‘Repayment of investment in finance leases’ in connection with the
hire/purchase arrangement for the single hull VLCC Front
Sabang.
|
BALANCE
SHEET
|
June,
30
|
June,
30
|
Dec
31, 2007
|
|||||||||
(in
thousands of $)
|
2008
|
2007
|
(audited)
|
|||||||||
ASSETS
|
||||||||||||
Short
term
|
||||||||||||
Cash
and cash equivalents
|
86,422 | 99,116 | 78,255 | |||||||||
Restricted
cash
|
34,927 | 11,707 | 26,983 | |||||||||
Amount
due from related parties
|
60,736 | 14,021 | 42,014 | |||||||||
Other
current assets
|
202,106 | 183,331 | 186,343 | |||||||||
Long
term
|
||||||||||||
Newbuildings
|
47,681 | 259 | 46,259 | |||||||||
Vessels
and equipment, net
|
571,562 | 366,399 | 583,244 | |||||||||
Investment
in finance leases
|
1,990,050 | 2,061,048 | 1,963,470 | |||||||||
Investment
in associate
|
4,993 | 4,069 | 4,530 | |||||||||
Deferred
charges
|
16,454 | 16,995 | 16,922 | |||||||||
Other
long-term assets
|
4,028 | 27,993 | 2,008 | |||||||||
Total
assets
|
3,018,959 | 2,784,938 | 2,950,028 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Short
term
|
||||||||||||
Short
term and current portion of long term interest bearing
debt
|
163,759 | 182,969 | 179,428 | |||||||||
Other
current liabilities
|
42,811 | 20,246 | 42,804 | |||||||||
Amount
due to related parties
|
6,485 | 42,118 | 5,693 | |||||||||
Long
term
|
||||||||||||
Long
term interest bearing debt
|
2,098,165 | 1,903,591 | 2,090,566 | |||||||||
Other
long term liabilities
|
35,087 | 1,227 | 17,060 | |||||||||
Stockholders’
equity (1)
|
672,652 | 634,787 | 614,477 | |||||||||
Total
liabilities and stockholders’ equity
|
3,018,959 | 2,784,938 | 2,950,028 |
(1)
|
As
of June 30, 2008 Stockholders’ equity excludes $221.9 million of deferred
equity which is being recognized over time. In connection with the initial
and subsequent acquisitions of vessels from Frontline, Ship Finance has
accounted for the difference between the historical cost of the vessels
and the net investment in the lease as a deferred equity contribution.
This deferred equity contribution is shown as a reduction in the net
investment in finance leases in the balance sheet. This results from the
related party nature of both the transfer of the vessel and the subsequent
charter. This deferred equity is amortized to Stockholders’ equity in line
with the charter payments received from
Frontline.
|
STATEMENT
OF CASHFLOWS
|
Three
months ended
|
Six
months ended
|
Full
year
|
|||||||||||||||||
(in
thousands of $)
|
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
June
30, 2007
|
2007
|
|||||||||||||||
(audited)
|
||||||||||||||||||||
OPERATING
ACTIVITIES
|
||||||||||||||||||||
Net
income
|
71,281 | 39,497 | 131,091 | 94,778 | 167,708 | |||||||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||||||
Depreciation
and amortisation
|
7,716 | 4,186 | 14,664 | 7,953 | 23,554 | |||||||||||||||
Adjustment
of financial derivatives to market value
|
(3,214 | ) | (3,442 | ) | (1,036 | ) | (6,983 | ) | 12,557 | |||||||||||
Gain
on sale of assets
|
(10,586 | ) | (4,332 | ) | (17,377 | ) | (35,096 | ) | (41,669 | ) | ||||||||||
Result
in associate
|
(233 | ) | (228 | ) | (461 | ) | (463 | ) | (923 | ) | ||||||||||
Stock
based compensation
|
328 | 159 | 721 | 311 | 785 | |||||||||||||||
Other
|
(894 | ) | 72 | (2,074 | ) | 90 | (51,278 | ) | ||||||||||||
Change
in operating assets and liabilities
|
(46,067 | ) | (6,954 | ) | (23,144 | ) | 82,410 | 91,684 | ||||||||||||
Net
cash provided by operating activities
|
18,331 | 28,958 | 102,384 | 143,000 | 202,418 | |||||||||||||||
INVESTING
ACTIVITIES
|
||||||||||||||||||||
Repayment
of investments in finance leases
|
71,062 | 46,200 | 119,137 | 82,126 | 173,193 | |||||||||||||||
Net
placement of restricted cash
|
624 | 1,775 | (7,944 | ) | 1,230 | (14,046 | ) | |||||||||||||
Proceeds
from sale of vessel/new buildings
|
(26,847 | ) | - | 23,005 | 142,018 | 152,659 | ||||||||||||||
Acquisition
of subsidiaries, net of cash acquired
|
- | - | - | - | - | |||||||||||||||
Net
investment in newbuildings
|
(483 | ) | (259 | ) | (734 | ) | 7,399 | (47,383 | ) | |||||||||||
Purchase
of vessels
|
(30,100 | ) | (247,635 | ) | (134,100 | ) | (430,500 | ) | (644,287 | ) | ||||||||||
Investment
in associate companies
|
(2 | ) | (2 | ) | (2 | ) | 92 | 92 | ||||||||||||
Purchase
of short term investment
|
- | - | - | 2,996 | 3,000 | |||||||||||||||
Other
investments
|
(2,020 | ) | (2,008 | ) | (2,020 | ) | (2,008 | ) | (2,008 | ) | ||||||||||
Net
cash (used in) provided by investing activities
|
12,234 | (201,929 | ) | (2,658 | ) | (196,647 | ) | (378,780 | ) | |||||||||||
FINANCING
ACTIVITIES
|
||||||||||||||||||||
Repurchase
of shares
|
- | - | - | - | - | |||||||||||||||
Proceeds
from long-term debt
|
52,500 | 209,162 | 129,500 | 336,350 | 620,225 | |||||||||||||||
Expenses
paid in connection with securing finance
|
(606 | ) | (500 | ) | (1,383 | ) | (1,905 | ) | (3,432 | ) | ||||||||||
Repayment
of long-term debt
|
(54,673 | ) | (42,638 | ) | (137,570 | ) | (164,989 | ) | (265,430 | ) | ||||||||||
Cash
settlement of Equity TRS
|
(1,358 | ) | - | (1,358 | ) | |||||||||||||||
Cash
dividends paid
|
(40,737 | ) | (40,001 | ) | (80,745 | ) | (79,283 | ) | (159,335 | ) | ||||||||||
Deemed
dividends paid
|
- | (321 | ) | - | (1,979 | ) | (1,983 | ) | ||||||||||||
Net
cash provided by (used in) financing activities
|
(44,874 | ) | 125,702 | (91,556 | ) | 88,194 | 190,045 | |||||||||||||
Net
(decrease) increase in cash and cash equivalents
|
(14,309 | ) | (47,269 | ) | 8,170 | 34,547 | 13,683 | |||||||||||||
Cash
and cash equivalents at start of period
|
100,731 | 146,385 | 78,252 | 64,569 | 64,569 | |||||||||||||||
Cash
and cash equivalents at end of period
|
86,422 | 99,116 | 86,422 | 99,116 | 78,252 |
SHIP FINANCE INTERNATIONAL LIMITED | |||
(registrant) | |||
Dated: August
21, 2008
|
By:
|
/s/ Lars
Solbakken
|
|
Name:
|
Lars
Solbakken
|
||
Title:
|
Chief
Executive Officer
|
||
Ship
Finance Management AS
|
|||