[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _____ to
_____
|
Washington |
26-0610707
|
|
(State or other jurisdiction of incorporation or organization |
(I.R.S.
Employer I.D. Number)
|
|
201 Wells Avenue South, Renton,
Washington
|
98057
|
|
(Address of principal executive offices) |
(Zip
Code)
|
|
Registrant’s telephone number, including area code: |
(425) 255-4400
|
|
Consolidated
Balance Sheets
|
||||||||
(Dollars
in thousands, except share data)
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
Assets
|
2009
|
2008
|
||||||
Cash
on hand and in banks
|
$ | 3,105 | $ | 3,366 | ||||
Interest-bearing
deposits
|
49,975 | 600 | ||||||
Federal
funds sold
|
2,295 | 1,790 | ||||||
Investments
available for sale
|
172,586 | 149,323 | ||||||
Loans
receivable, net of allowance of $32,450 and $16,982
|
1,025,324 | 1,035,181 | ||||||
Premises
and equipment, net
|
13,713 | 13,026 | ||||||
Federal
Home Loan Bank stock, at cost
|
7,413 | 7,413 | ||||||
Accrued
interest receivable
|
5,387 | 5,532 | ||||||
Deferred
tax assets, net
|
15,039 | 9,266 | ||||||
Goodwill
|
— | 14,206 | ||||||
Prepaid
expenses and other assets
|
3,279 | 4,737 | ||||||
Total
assets
|
$ | 1,298,116 | $ | 1,244,440 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Deposits
|
$ | 884,155 | $ | 791,483 | ||||
Advances
from the Federal Home Loan Bank
|
149,900 | 156,150 | ||||||
Advance
payments from borrowers for taxes and insurance
|
2,510 | 2,745 | ||||||
Accrued
interest payable
|
514 | 478 | ||||||
Federal
income tax payable
|
2,001 | 336 | ||||||
Other
liabilities
|
5,222 | 3,140 | ||||||
Total
liabilities
|
1,044,302 | 954,332 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $0.01 par value; authorized 10,000,000
|
||||||||
shares,
no shares issued or outstanding
|
— | — | ||||||
Common
stock, $0.01 par value; authorized 90,000,000
|
||||||||
shares;
issued and outstanding 20,337,220 and
|
||||||||
21,293,368
shares at June 30, 2009 and
|
||||||||
December
31, 2008, respectively
|
204 | 213 | ||||||
Additional
paid-in capital
|
195,379 | 202,167 | ||||||
Retained
earnings, substantially restricted
|
72,303 | 102,358 | ||||||
Accumulated
other comprehensive income, net of tax
|
881 | 887 | ||||||
Unearned
Employee Stock Ownership Plan (ESOP) shares
|
(14,953 | ) | (15,517 | ) | ||||
Total
stockholders' equity
|
253,814 | 290,108 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,298,116 | $ | 1,244,440 | ||||
See
accompanying notes to consolidated financial statements.
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
(Dollars
in thousands, except share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income
|
||||||||||||||||
Loans, including fees
|
$ | 14,016 | $ | 14,928 | $ | 29,139 | $ | 29,997 | ||||||||
Investments available for sale
|
1,691 | 1,774 | 3,316 | 3,123 | ||||||||||||
Tax-exempt investments available for sale
|
— | 144 | — | 448 | ||||||||||||
Federal funds sold and interest bearing deposits with
banks
|
20 | 220 | 22 | 756 | ||||||||||||
Dividends on Federal Home Loan Bank stock
|
— | 36 | — | 47 | ||||||||||||
Total
interest income
|
$ | 15,727 | $ | 17,102 | $ | 32,477 | $ | 34,371 | ||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
7,428 | 8,016 | 14,757 | 16,095 | ||||||||||||
Federal Home Loan Bank advances
|
1,312 | 1,021 | 2,558 | 2,050 | ||||||||||||
Total
interest expense
|
$ | 8,740 | $ | 9,037 | $ | 17,315 | $ | 18,145 | ||||||||
Net
interest income
|
6,987 | 8,065 | 15,162 | 16,226 | ||||||||||||
Provision
for loan losses
|
18,256 | 445 | 19,800 | 445 | ||||||||||||
Net
interest income (loss) after provision for loan losses
|
$ | (11,269 | ) | $ | 7,620 | $ | (4,638 | ) | $ | 15,781 | ||||||
Noninterest
income (loss)
|
||||||||||||||||
Net gain on sale of investments
|
— | 10 | 76 | 1,383 | ||||||||||||
Other-than-temporary impairment loss on investments
|
(152 | ) | (623 | ) | (152 | ) | (623 | ) | ||||||||
Other
|
55 | 120 | 109 | 110 | ||||||||||||
Total
noninterest income (loss)
|
$ | (97 | ) | $ | (493 | ) | $ | 33 | $ | 870 | ||||||
Noninterest
expense
|
||||||||||||||||
Salaries and employee benefits
|
3,037 | 2,192 | 6,076 | 3,953 | ||||||||||||
Occupancy and equipment
|
1,293 | 290 | 1,643 | 584 | ||||||||||||
Professional fees
|
389 | 552 | 696 | 847 | ||||||||||||
Data Processing
|
150 | 113 | 294 | 226 | ||||||||||||
FDIC/OTS assessments
|
896 | 127 | 1,578 | 157 | ||||||||||||
Goodwill impairment
|
14,206 | — | 14,206 | — | ||||||||||||
Other general and administrative
|
736 | 512 | 1,358 | 905 | ||||||||||||
Total
noninterest expense
|
$ | 20,707 | $ | 3,786 | $ | 25,851 | $ | 6,672 | ||||||||
Income
(loss) before provision (benefit) for federal income taxes
|
(32,073 | ) | 3,341 | (30,456 | ) | 9,979 | ||||||||||
Provision
(benefit) for federal income taxes
|
(4,076 | ) | 1,119 | (3,655 | ) | 3,285 | ||||||||||
Net
income (loss)
|
$ | (27,997 | ) | $ | 2,222 | $ | (26,801 | ) | $ | 6,694 | ||||||
Basic
earnings (loss) per share
|
$ | (1.49 | ) | $ | 0.10 | $ | (1.41 | ) | $ | 0.32 | ||||||
Diluted
earnings (loss) per share
|
$ | (1.49 | ) | $ | 0.10 | $ | (1.41 | ) | $ | 0.32 | ||||||
|
Consolidated
Statements of Stockholders' Equity and Comprehensive Income
(Loss)
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2009
|
||||||||||||||||||||
(Dollars
in thousands, except share data)
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
Other
|
Unearned
|
Total
|
|||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
ESOP
|
Stockholders'
|
|||||||||||||||
Shares
|
Stock
|
Capital
|
Earnings
|
Income,
net of tax
|
Shares
|
Equity
|
||||||||||||||
Balances
at December 31, 2008
|
21,293,368
|
$
|
213
|
$
|
202,167
|
$
|
102,358
|
$
|
887
|
$
|
(15,517)
|
$
|
290,108
|
|||||||
Comprehensive
income (loss):
|
||||||||||||||||||||
Net
income (loss)
|
—
|
—
|
—
|
(26,801)
|
—
|
—
|
(26,801)
|
|||||||||||||
Change
in fair value of investments
|
||||||||||||||||||||
available
for sale, net of tax benefit of $3
|
—
|
—
|
—
|
—
|
(6)
|
—
|
(6)
|
|||||||||||||
Total
comprehensive income (loss)
|
(26,807)
|
|||||||||||||||||||
Cash
dividend declared and paid ($0.17 per share)
|
—
|
—
|
—
|
(3,254)
|
—
|
—
|
(3,254)
|
|||||||||||||
Purchase
and retirement of common stock
|
(956,148)
|
(9)
|
(7,730)
|
—
|
—
|
—
|
(7,739)
|
|||||||||||||
Compensation
related to stock options
|
||||||||||||||||||||
and
restricted stock awards
|
—
|
—
|
1,038
|
—
|
—
|
—
|
1,038
|
|||||||||||||
Allocation
of 28,212 ESOP shares
|
—
|
—
|
(96)
|
—
|
—
|
564
|
468
|
|||||||||||||
Balances
at June 30, 2009
|
20,337,220
|
$
|
204
|
$
|
195,379
|
$
|
72,303
|
$
|
881
|
$
|
(14,953)
|
$
|
253,814
|
|||||||
See
accompanying notes to consolidated financial
statements.
|
Consolidated
Statements of Cash Flows
|
||||||||||
(In
thousands)
|
||||||||||
(Unaudited)
|
||||||||||
Six
Months Ended
|
||||||||||
June
30,
|
||||||||||
2009
|
2008
|
|||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income (loss)
|
$
|
(26,801)
|
$
|
6,694
|
||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||
Provision
for loan losses
|
19,800
|
445
|
||||||||
Goodwill
impairment
|
14,206
|
—
|
||||||||
Depreciation
of premises and equipment
|
394
|
366
|
||||||||
Net
amortization of premiums and discounts on investments
|
393
|
374
|
||||||||
ESOP
expense
|
468
|
616
|
||||||||
Compensation
expense related to stock options and restricted stock
awards
|
1,038
|
—
|
||||||||
Net
realized gain on investments available for sale
|
(76)
|
(1,383)
|
||||||||
Other-than-temporary
impairment loss on investments
|
152
|
623
|
||||||||
Mutual
fund dividends
|
—
|
(132)
|
||||||||
Loss
from disposal of equipment
|
983
|
24
|
||||||||
Deferred
federal income taxes
|
(5,770)
|
(62)
|
||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other assets
|
1,458
|
479
|
||||||||
Accrued
interest receivable
|
145
|
(26)
|
||||||||
Accrued
interest payable
|
36
|
(13)
|
||||||||
Other
liabilities
|
2,082
|
889
|
||||||||
Federal
income tax payable
|
1,665
|
(671)
|
||||||||
Net
cash provided by operating activities
|
$
|
10,173
|
$
|
8,223
|
||||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sales of investments
|
6,853
|
62,562
|
||||||||
Principal
repayments on investments available for sale
|
18,158
|
17,256
|
||||||||
Purchases
of investments available for sale
|
(48,752)
|
(58,567)
|
||||||||
Net
decrease in loans receivable
|
(9,943)
|
(80,201)
|
||||||||
Purchases
of Federal Home Loan Bank stock
|
—
|
(179)
|
||||||||
Purchases
of premises and equipment
|
(2,064)
|
(58)
|
||||||||
Net
cash used by investing activities
|
$
|
(35,748)
|
$
|
(59,187)
|
||||||
Balance,
carried forward
|
$
|
(25,575)
|
$
|
(50,964)
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||
(In
thousands)
|
||||||||||
(Unaudited)
|
||||||||||
Six
Months Ended
|
||||||||||
June
30,
|
||||||||||
2009
|
2008
|
|||||||||
Balance,
brought forward
|
$
|
(25,575)
|
$
|
(50,964)
|
||||||
Cash
flows from financing activities:
|
||||||||||
Net
increase in deposits
|
92,672
|
34,750
|
||||||||
Advances
from the Federal Home Loan Bank
|
16,750
|
102,000
|
||||||||
Repayments
of advances from the Federal Home Loan Bank
|
(23,000)
|
(88,000)
|
||||||||
Net
increase (decrease) in advance payments from borrowers for taxes and
insurance
|
(235)
|
1,622
|
||||||||
Repurchase
and retirement of common stock
|
(7,739)
|
—
|
||||||||
Dividends
paid
|
(3,254)
|
(1,589)
|
||||||||
Net
cash provided by financing activities
|
$
|
75,194
|
$
|
48,783
|
||||||
Net
increase (decrease) in cash
|
49,619
|
(2,181)
|
||||||||
Cash
and cash equivalents:
|
||||||||||
Beginning
of period
|
5,756
|
11,577
|
||||||||
End
of period
|
$
|
55,375
|
$
|
9,396
|
||||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid during the period for:
|
||||||||||
Interest
|
$
|
17,287
|
$
|
18,158
|
||||||
Federal
income taxes
|
$
|
450
|
$
|
4,017
|
||||||
Noncash
transactions:
|
||||||||||
Transfer
from investments held to maturity to investments available for
sale
|
$
|
—
|
$
|
80,410
|
June
30, 2009
|
||||||||||||||
Gross
|
Gross
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||
(In
thousands)
|
||||||||||||||
Mortgage-backed
and related investments:
|
||||||||||||||
Fannie
Mae
|
$
|
88,101
|
$
|
1,036
|
$
|
(198)
|
$
|
88,939
|
||||||
Freddie
Mac
|
59,589
|
905
|
(80)
|
60,414
|
||||||||||
Ginnie
Mae
|
6,858
|
72
|
(3)
|
6,927
|
||||||||||
Tax
exempt municipal bonds
|
4,207
|
21
|
(446)
|
3,782
|
||||||||||
Taxable
municipal bonds
|
651
|
—
|
(47)
|
604
|
||||||||||
U.S.
Government agencies
|
7,364
|
96
|
—
|
7,460
|
||||||||||
Mutual
fund (1)
|
4,460
|
—
|
—
|
4,460
|
||||||||||
$
|
171,230
|
$
|
2,130
|
$
|
(774)
|
$
|
172,586
|
December
31, 2008
|
||||||||||||||
Gross
|
Gross
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||
(In
thousands)
|
||||||||||||||
Mortgage-backed
and related investments:
|
||||||||||||||
Fannie
Mae
|
$
|
65,991
|
$
|
799
|
$
|
(47)
|
$
|
66,743
|
||||||
Freddie
Mac
|
59,296
|
844
|
(28)
|
60,112
|
||||||||||
Ginnie
Mae
|
7,858
|
11
|
(177)
|
7,692
|
||||||||||
Tax
exempt municipal bonds
|
4,206
|
16
|
(523)
|
3,699
|
||||||||||
Taxable
municipal bonds
|
652
|
—
|
(41)
|
611
|
||||||||||
U.S.
Government agencies
|
5,344
|
511
|
—
|
5,855
|
||||||||||
Mutual
fund (1)
|
4,611
|
—
|
—
|
4,611
|
||||||||||
$
|
147,958
|
$
|
2,181
|
$
|
(816)
|
$
|
149,323
|
June
30, 2009
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
(In
thousands)
|
||||||||
Due
within one year
|
$ | 1,999 | $ | 2,007 | ||||
Due
after one year through five years
|
5,892 | 6,007 | ||||||
Due
after five years through ten years
|
37,731 | 38,459 | ||||||
Due
after ten years
|
121,148 | 121,653 | ||||||
Mutual
fund with no maturity
|
4,460 | 4,460 | ||||||
$ | 171,230 | $ | 172,586 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
One-to-four
family residential (1)
|
$ | 502,930 | $ | 512,446 | ||||
Multifamily
residential
|
109,691 | 100,940 | ||||||
Commercial
real estate
|
273,607 | 260,727 | ||||||
Construction/land
development
|
220,816 | 250,512 | ||||||
Business
|
251 | — | ||||||
Consumer
|
16,557 | 12,927 | ||||||
$ | 1,123,852 | $ | 1,137,552 | |||||
Less:
|
||||||||
Loans
in process
|
63,346 | 82,541 | ||||||
Deferred
loan fees
|
2,732 | 2,848 | ||||||
Allowance
for loan losses
|
32,450 | 16,982 | ||||||
$ | 1,025,324 | $ | 1,035,181 | |||||
___________ | ||||||||
(1) Includes $231.1 million and $212.1 million of
non-owner occupied loans as of June 30, 2009 and
December 31, 2008,
respectively.
|
Three
Months Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Balance
at April 1, 2009
|
$ | 14,294 | $ | 7,971 | ||||
Provision
for loan losses
|
18,256 | 445 | ||||||
Charge-offs
|
(100 | ) | — | |||||
Balance
at June 30, 2009
|
$ | 32,450 | $ | 8,416 |
Six
Months Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Balance
at January 1, 2009
|
$ | 16,982 | $ | 7,971 | ||||
Provision
for loan losses
|
19,800 | 445 | ||||||
Charge-offs
|
(4,332 | ) | - | |||||
Balance
at June 30, 2009
|
$ | 32,450 | $ | 8,416 |
June
30,
|
December
31,
|
|||
2009
|
2008
|
|||
(In
thousands)
|
||||
Impaired
loans with a valuation allowance
|
$
|
73,767
|
$
|
52,533
|
Valuation
allowance related to impaired loans
|
(12,672)
|
(8,537)
|
||
Impaired
loans without a valuation allowance
|
—
|
—
|
||
Net
impaired loans
|
61,095
|
43,996
|
||
Nonaccrual
loans not considered impaired
|
48,531
|
4,005
|
||
Total
nonaccrual loans, net of valuation allowance for impaired
loans
|
$
|
109,626
|
$
|
48,001
|
June
30,
|
December
31,
|
|||
2009
|
2008
|
|||
(In
thousands)
|
||||
Total
loans past due 90-days or more and still accruing interest
|
$
|
7,130
|
$
|
2,104
|
Average
investment of impaired loans
|
$
|
56,050
|
$
|
35,967
|
Interest
income recognized on impaired loans
|
$
|
—
|
$
|
—
|
Performing
troubled debt restructured loans
|
$
|
13,965
|
$
|
2,226
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||
June
30, 2009
|
June
30, 2008
|
||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||
Net
income (loss)
|
$
|
(27,997)
|
$
|
2,222
|
|||||||
Weighted-average
common shares outstanding
|
18,836,770
|
21,226,139
|
|||||||||
Basic
earnings (loss) per share
|
$
|
(1.49)
|
$
|
0.10
|
|||||||
Diluted
earnings (loss) per share
|
$
|
(1.49)
|
$
|
0.10
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||
June
30, 2009
|
June
30, 2008
|
||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||
Net
income (loss)
|
$
|
(26,801)
|
$
|
6,694
|
|||||||
Weighted-average
common shares outstanding
|
19,074,587
|
21,212,033
|
|||||||||
Basic
earnings (loss) per share
|
$
|
(1.41)
|
$
|
0.32
|
|||||||
Diluted
earnings (loss) per share
|
$
|
(1.41)
|
$
|
0.32
|
First
Financial
Northwest
Foundation
Contribution
|
AMF
Ultra
Short
Mortgage
Fund
(Mutual
Fund)
|
Total
Deferred
Tax
Asset
Valuation
Allowance
|
|||
Balance
at January 1, 2009
|
$
603,375
|
$
516,625
|
$
1,120,000
|
||
Additions
|
716,625
|
110,466
|
827,091
|
||
Balance
at June 30, 2009
|
$
1,320,000
|
$
627,091
|
$
1,947,091
|
Weighted-Average
|
Aggregate
|
|||||||||
Weighted-Average
|
Remaining
Contractual
|
Intrinsic
|
||||||||
Shares
|
Exercise Price
|
Term
in Years
|
Value
|
|||||||
Outstanding
at January 1, 2009
|
1,423,524
|
$
|
9.78
|
9.50
|
$
|
-
|
||||
Granted
|
50,000
|
8.35
|
9.56
|
|||||||
Exercised
|
-
|
-
|
||||||||
Forfeited
or expired
|
-
|
-
|
||||||||
Outstanding
at June 30, 2009
|
1,473,524
|
$
|
9.73
|
9.03
|
$
|
-
|
||||
Expected
to vest assuming a 3% forfeiture
|
||||||||||
rate
over the vesting term
|
1,429,304
|
$
|
9.73
|
9.03
|
$
|
-
|
Weighted-Average
|
||||||||
Grant-Date
|
||||||||
Nonvested Shares
|
Shares
|
Fair
Value
|
||||||
Nonvested
at January 1, 2009
|
748,234 | $ | 10.34 | |||||
Granted
|
32,000 | 8.35 | ||||||
Vested
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Nonvested
at June 30, 2009
|
780,234 | $ | 10.26 | |||||
Expected
to vest assuming a 3% forfeiture
rate
over the vesting term
|
756,824 | |||||||
·
|
Level
1 – Quoted prices for identical instruments in active
markets.
|
·
|
Level
2 – Quoted prices for similar instruments in active markets; quoted prices
for identical or similar instruments in markets that are not
active; and model-
derived
valuations whose inputs
are observable.
|
·
|
Level
3 – Instruments whose significant value drivers are
unobservable.
|
Fair
Value Measurements at June 30, 2009
|
|||||||||||
Quoted
Prices in
|
Significant
|
||||||||||
Active
Markets
|
Other
|
Significant
|
|||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
||||||||
(In
thousands)
|
|||||||||||
Available
for sale investments
|
$
|
172,586
|
$
|
4,460
|
$
|
168,126
|
$
|
-
|
Fair
Value Measurements at June 30, 2009
|
|||||||||||||
Quoted
Prices in
|
Significant
|
||||||||||||
Active
Markets
|
Other
|
Significant
|
Total
|
||||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
Gains
|
|||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
(Losses)
(1)
|
|||||||||
(In
thousands)
|
|||||||||||||
Impaired
loans including undisbursed but committed funds
|
|||||||||||||
of $14.2 million (included in loans receivable, net)
|
$
|
75,340
|
$
|
-
|
$
|
-
|
$
|
75,340
|
$
|
(8,467)
|
|||
Servicing
rights (included in prepaid
|
|||||||||||||
expenses
and other assets)
|
641
|
-
|
-
|
641
|
-
|
||||||||
$
|
75,981
|
$
|
-
|
$
|
-
|
$
|
75,981
|
$
|
(8,467)
|
||||
(1)
This represents the loss for the six months ended June 30, 2009. The loss
for the three months ended June 30, 2009 was $7,585.
|
June
30, 2009
|
December
31, 2008
|
|||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||
Value
|
Fair
Value
|
Value
|
Fair
Value
|
|||||||||||
(In
thousands)
|
||||||||||||||
Assets:
|
||||||||||||||
Cash
on hand and in banks
|
$
|
3,105
|
3,105
|
3,366
|
3,366
|
|||||||||
Interest-bearing
deposits
|
49,975
|
49,975
|
600
|
600
|
||||||||||
Federal
funds sold
|
2,295
|
2,295
|
1,790
|
1,790
|
||||||||||
Investments
available for sale
|
172,586
|
172,586
|
149,323
|
149,323
|
||||||||||
Loans
receivable, net
|
1,025,324
|
1,040,959
|
1,035,181
|
1,029,293
|
||||||||||
Federal
Home Loan Bank stock
|
7,413
|
7,413
|
7,413
|
7,413
|
||||||||||
Accrued
interest receivable
|
5,387
|
5,387
|
5,532
|
5,532
|
||||||||||
Liabilities:
|
||||||||||||||
Deposits
|
209,415
|
209,415
|
146,035
|
146,035
|
||||||||||
Certificates
of deposit
|
674,740
|
689,338
|
645,448
|
651,102
|
||||||||||
Advances
from the Federal Home Loan Bank
|
149,900
|
149,900
|
156,150
|
156,150
|
||||||||||
Accrued
interest payable
|
514
|
514
|
478
|
478
|
·
|
Financial instruments with
book value equal to fair value: The fair value of financial
instruments that are short-term or reprice frequently and that have little
or no risk are considered to have a fair value equal to book
value.
|
·
|
Investments: The fair
value of all investments excluding FHLB stock was based upon quoted market
prices. FHLB stock is not publicly-traded, however it may be redeemed on a
dollar-for-dollar basis, for any amount we are not required to hold. The
fair value is therefore equal to the book
value.
|
·
|
Loans receivable: For
variable rate loans that reprice frequently and with no significant change
in credit risk, fair values are based on carrying values. The fair value
of the performing loans that do not reprice frequently is estimated using
discounted cash flow analysis, using interest rates currently being
offered or interest rates that would be offered for loans with similar
terms to borrowers of similar credit quality. The fair value of
nonperforming loans is estimated using discounted cash flow analysis,
based on applicable risk-adjusted spreads to the contractual interest
rates applicable to each category of
loan.
|
·
|
Liabilities: The fair
value of deposits with no stated maturity, such as statement, NOW, and
money market accounts, is equal to the amount payable on demand. The fair
value of certificates of deposit is based on the discounted value of
contractual cash flows. The fair value of the FHLB advances approximates
book value as the interest rate is comparable to interest rates currently
available for similar debt instruments at June 30, 2009 and December 31,
2008.
|
·
|
Off-balance sheet
commitments: No fair value adjustment is necessary for commitments
made to extend credit, which represents commitments for loan originations
or for outstanding commitments to purchase loans. These commitments are at
variable rates, are for loans with terms of less than one year and have
interest rates which approximate prevailing market rates, or are set at
the time of loan closing.
|
·
|
We
increased the provision for loan losses to $18.3
million;
|
·
|
Goodwill
impairment totaling $14.2 million was
written-off;
|
·
|
The
remaining book value of $983,000 related to the building that housed our
lending division was expensed, as a new facility is being
built;
|
·
|
A
special assessment was levied on all financial institutions for deposit
insurance by the FDIC, our portion totaled $559,000;
and
|
·
|
We
incurred an other-than-temporary impairment (“OTTI”) loss on the AMF Ultra
Short Mortgage Fund totaling
$152,000.
|
June
30, 2009
|
December
31, 2008
|
|||||||||
Aggregate
Amount
|
Number
|
Aggregate
Amount
|
Number
|
|||||||
Borrower
|
of
Loans (1)
|
of
Loans
|
of
Loans (1)
|
of
Loans
|
||||||
Real
estate builder
|
$
|
48.5
|
million
|
138
|
$
|
47.3
|
million
|
131
|
||
Real
estate builder
|
38.4
|
million
|
131
|
37.2
|
million
|
132
|
||||
Real
estate builder
|
28.7
|
million
|
113
|
29.0
|
million
|
103
|
||||
Real
estate builder
|
20.5
|
million (2)
|
83
|
25.2
|
million (4)
|
88
|
||||
Real
estate builder
|
19.1
|
million (3)
|
98
|
19.1
|
million (5)
|
100
|
||||
Total
|
$
|
155.2
|
million
|
$
|
157.8
|
million
|
||||
(1) Net
of undisbursed funds.
|
||||||||||
(2) Of
this amount, $16.1 million is considered impaired and
nonperforming.
|
||||||||||
(3) Of
this amount, $7.3 million is considered impaired and
nonperforming.
|
||||||||||
(4) Of
this amount, $20.8 million is considered impaired and
nonperforming.
|
||||||||||
(5) Of
this amount, $7.7 million is considered impaired and
nonperforming.
|
Top
Five Builder Relationships
|
|||||||||||||||||||
June
30, 2009
|
|||||||||||||||||||
Permanent
One-to-Four
Family
Residential
Loans
|
Permanent
Multifamily
Loans
|
Permanent
Commercial
Loans
|
Construction/
|
Aggregate
Amount
|
|||||||||||||||
Borrower
|
(Rental
Properties)
|
(Rental
Properties)
|
(Rental
Properties)
|
Land
Development (1)
|
of
Loans (1)
|
||||||||||||||
Real
estate builder
|
$
|
17.8
|
million
|
$
|
-
|
$
|
0.3
|
million
|
$
|
30.4
|
million
|
$
|
48.5
|
million
|
|||||
Real
estate builder
|
23.8
|
million
|
-
|
0.8
|
million
|
13.8
|
million
|
38.4
|
million
|
||||||||||
Real
estate builder
|
18.1
|
million
|
1.1
|
million
|
0.1
|
million
|
9.4
|
million
|
28.7
|
million
|
|||||||||
Real
estate builder
|
12.6
|
million
|
-
|
-
|
7.9
|
million
|
20.5
|
million
|
|||||||||||
Real
estate builder
|
11.8
|
million
|
-
|
-
|
7.3
|
million
|
19.1
|
million
|
|||||||||||
Total
|
$
|
84.1
|
million
|
$
|
1.1
|
million
|
$
|
1.2
|
million
|
$
|
68.8
|
million
|
$
|
155.2
|
million
|
||||
(1) Net
of undisbursed funds.
|
Top
Five Builder Relationships
|
|||||||||||||||||||
December
31, 2008
|
|||||||||||||||||||
Permanent
One-to-Four
Family
Residential
Loans
|
Permanent
Multifamily
Loans
|
Permanent
Commercial
Loans
|
Construction/
|
Aggregate
Amount
|
|||||||||||||||
Borrower
|
(Rental
Properties)
|
(Rental
Properties)
|
(Rental
Properties)
|
Land
Development (1)
|
of
Loans (1)
|
||||||||||||||
Real
estate builder
|
$
|
15.6
|
million
|
$
|
-
|
$
|
0.3
|
million
|
$
|
31.4
|
million
|
$
|
47.3
|
million
|
|||||
Real
estate builder
|
20.2
|
million
|
-
|
0.9
|
million
|
16.1
|
million
|
37.2
|
million
|
||||||||||
Real
estate builder
|
17.4
|
million
|
1.1
|
million
|
0.1
|
million
|
10.4
|
million
|
29.0
|
million
|
|||||||||
Real
estate builder
|
13.5
|
million
|
-
|
-
|
11.7
|
million
|
25.2
|
million
|
|||||||||||
Real
estate builder
|
6.8
|
million
|
-
|
-
|
12.3
|
million
|
19.1
|
million
|
|||||||||||
Total
|
$
|
73.5
|
million
|
$
|
1.1
|
million
|
$
|
1.3
|
million
|
$
|
81.9
|
million
|
$
|
157.8
|
million
|
||||
(1) Net
of undisbursed funds.
|
County
|
Loan
Balance (1)
|
Percent of
Loan Balance (1)
|
||||
(Dollars
in thousands)
|
||||||
King
|
$
|
73,935
|
42.8
|
%
|
||
Pierce
|
39,431
|
22.8
|
||||
Kitsap
|
18,039
|
10.5
|
||||
Snohomish
|
12,926
|
7.5
|
||||
Whatcom
|
11,648
|
6.8
|
||||
All
other counties
|
16,613
|
9.6
|
||||
Total
|
$
|
172,592
|
100.0
|
%
|
||
(1)
Net of undisbursed funds.
|
Increase/(Decrease)
|
||||||||
Balance
at
|
from
|
Percentage
|
||||||
June
30, 2009
|
December
31, 2008
|
Increase/(Decrease)
|
||||||
(Dollars
in thousands)
|
||||||||
Cash
on hand and in banks
|
$
|
3,105
|
$
|
(261)
|
(7.75)
|
%
|
||
Interest-bearing
deposits
|
49,975
|
49,375
|
8,229.17
|
|||||
Federal
funds sold
|
2,295
|
505
|
28.21
|
|||||
Investments
available for sale
|
172,586
|
23,263
|
15.58
|
|||||
Loans
receivable, net
|
1,025,324
|
(9,857)
|
(0.95)
|
|||||
Premises
and equipment, net
|
13,713
|
687
|
5.27
|
|||||
Federal
Home Loan Bank
|
||||||||
stock,
at cost
|
7,413
|
-
|
-
|
|||||
Accrued
interest receivable
|
5,387
|
(145)
|
(2.62)
|
|||||
Deferred
tax assets, net
|
15,039
|
5,773
|
62.30
|
|||||
Goodwill
|
-
|
(14,206)
|
(100.00)
|
|||||
Prepaid
expenses and other assets
|
3,279
|
(1,458)
|
(30.78)
|
|||||
Total
assets
|
$
|
1,298,116
|
$
|
53,676
|
4.31
|
%
|
Three
Months Ended June 30, 2009
|
Six
Months Ended June 30, 2009
|
||||||||||||||||
Compared
to June 30, 2008
|
Compared
to June 30, 2008
|
||||||||||||||||
Increase
(Decrease) Due to
|
Increase
(Decrease) Due to
|
||||||||||||||||
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
Total
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||
Loans
receivable, net
|
$
|
(2,407)
|
$
|
1,495
|
$
|
(912)
|
$
|
(4,585)
|
$
|
3,727
|
$
|
(858)
|
|||||
Investments
available for sale
|
(95)
|
(132)
|
(227)
|
(197)
|
(58)
|
(255)
|
|||||||||||
Federal
funds sold and interest-
|
|||||||||||||||||
bearing
deposits with banks
|
(252)
|
52
|
(200)
|
(385)
|
(349)
|
(734)
|
|||||||||||
Federal
Home Loan Bank stock
|
(55)
|
19
|
(36)
|
(72)
|
25
|
(47)
|
|||||||||||
Total
net change in income on
|
|||||||||||||||||
interest-earning
assets
|
(2,809)
|
1,434
|
(1,375)
|
(5,239)
|
3,345
|
(1,894)
|
|||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||
NOW
accounts
|
1
|
1
|
2
|
1
|
(2)
|
(1)
|
|||||||||||
Statement
savings accounts
|
-
|
8
|
8
|
-
|
15
|
15
|
|||||||||||
Money
market accounts
|
8
|
169
|
177
|
(120)
|
64
|
(56)
|
|||||||||||
Certificates
of deposit
|
(1,409)
|
634
|
(775)
|
(2,908)
|
1,612
|
(1,296)
|
|||||||||||
Advances
from the Federal
|
|||||||||||||||||
Home
Loan Bank
|
(79)
|
370
|
291
|
(199)
|
707
|
508
|
|||||||||||
Total
net change in expense on
|
|||||||||||||||||
interest-bearing
liabilities
|
(1,479)
|
1,182
|
(297)
|
(3,226)
|
2,396
|
(830)
|
|||||||||||
Net
change in net interest income
|
$
|
(1,330)
|
$
|
252
|
$
|
(1,078)
|
$
|
(2,013)
|
$
|
949
|
$
|
(1,064)
|
Three
Months Ended June 30,
|
||||||||||||||
2009
|
2008
|
Increase/
|
||||||||||||
(Decrease)
in
|
||||||||||||||
Interest
and
|
||||||||||||||
Average
|
Average
|
Dividend
|
||||||||||||
Balance
|
Yield
|
Balance
|
Yield
|
Income
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
Loans
receivable, net
|
$
|
1,033,623
|
5.42
|
%
|
$
|
937,878
|
6.37
|
%
|
$
|
(912)
|
||||
Investments
available for sale
|
157,047
|
4.31
|
168,471
|
4.55
|
(227)
|
|||||||||
Federal
funds sold and interest-bearing
|
||||||||||||||
deposits
|
50,673
|
0.16
|
41,069
|
2.14
|
(200)
|
|||||||||
Federal
Home Loan Bank stock
|
7,413
|
-
|
4,850
|
2.97
|
(36)
|
|||||||||
Total
interest-earning assets
|
$
|
1,248,756
|
5.04
|
%
|
$
|
1,152,268
|
5.94
|
%
|
$
|
(1,375)
|
Six
Months Ended June 30,
|
||||||||||||||
2009
|
2008
|
Increase/
|
||||||||||||
(Decrease)
in
|
||||||||||||||
Interest
and
|
||||||||||||||
Average
|
Average
|
Dividend
|
||||||||||||
Balance
|
Yield
|
Balance
|
Yield
|
Income
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
Loans
receivable, net
|
$
|
1,033,572
|
5.64
|
%
|
$
|
919,062
|
6.53
|
%
|
$
|
(858)
|
||||
Investments
available for sale
|
150,330
|
4.41
|
152,800
|
4.67
|
(255)
|
|||||||||
Investments
held to maturity
|
-
|
-
|
7,561
|
-
|
-
|
|||||||||
Federal
funds sold and interest-bearing
|
||||||||||||||
deposits
|
30,196
|
0.15
|
56,017
|
2.70
|
(734)
|
|||||||||
Federal
Home Loan Bank stock
|
7,413
|
-
|
4,842
|
1.94
|
(47)
|
|||||||||
Total
interest-earning assets
|
$
|
1,221,511
|
5.32
|
%
|
$
|
1,140,282
|
6.03
|
%
|
$
|
(1,894)
|
Three
Months Ended June 30,
|
||||||||||||||
2009
|
2008
|
Increase
/
|
||||||||||||
(Decrease)
in
|
||||||||||||||
Average
|
Average
|
Interest
|
||||||||||||
Balance
|
Cost
|
Balance
|
Cost
|
Expense
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
NOW
accounts
|
$
|
10,961
|
0.73
|
%
|
$
|
10,245
|
0.70
|
%
|
$
|
2
|
||||
Statement
savings accounts
|
13,147
|
1.73
|
11,339
|
1.73
|
8
|
|||||||||
Money
market accounts
|
162,139
|
2.00
|
127,586
|
1.98
|
177
|
|||||||||
Certificates
of deposit
|
664,138
|
3.94
|
611,628
|
4.78
|
(775)
|
|||||||||
Advances
from the Federal Home Loan Bank
|
149,765
|
3.50
|
110,000
|
3.71
|
291
|
|||||||||
Total
interest-bearing liabilities
|
$
|
1,000,150
|
3.50
|
%
|
$
|
870,798
|
4.15
|
%
|
$
|
(297)
|
Six
Months Ended June 30,
|
||||||||||||||
2009
|
2008
|
Increase
/
|
||||||||||||
(Decrease)
in
|
||||||||||||||
Average
|
Average
|
Interest
|
||||||||||||
Balance
|
Cost
|
Balance
|
Cost
|
Expense
|
||||||||||
(Dollars
in thousands)
|
||||||||||||||
NOW
accounts
|
$
|
10,474
|
0.71
|
%
|
$
|
10,984
|
0.69
|
%
|
$
|
(1)
|
||||
Statement
savings accounts
|
12,986
|
1.74
|
11,294
|
1.74
|
15
|
|||||||||
Money
market accounts
|
141,904
|
1.99
|
136,603
|
2.14
|
(56)
|
|||||||||
Certificates
of deposit
|
658,053
|
4.01
|
591,804
|
4.90
|
(1,296)
|
|||||||||
Advances
from the Federal Home Loan Bank
|
147,062
|
3.48
|
109,461
|
3.75
|
508
|
|||||||||
Total
interest-bearing liabilities
|
$
|
970,479
|
3.57
|
%
|
$
|
860,146
|
4.22
|
%
|
$
|
(830)
|
At
June 30,
|
At
March 31,
|
At
December 31,
|
||||||
2009
|
2009
|
2008
|
||||||
(In
thousands)
|
||||||||
Loans
accounted for on a nonaccrual basis:
|
||||||||
Real
estate:
|
||||||||
One-to-four
family residential
|
$
|
26,912
|
$
|
12,013
|
$
|
9,630
|
||
Commercial
real estate
|
9,025
|
5,171
|
2,865
|
|||||
Construction/land
development
|
86,361
|
50,371
|
44,043
|
|||||
Total
loans accounted for on a nonaccrual basis
|
$
|
122,298
|
$
|
67,555
|
$
|
56,538
|
||
Accruing
loans which are contractually past due
|
||||||||
90
days or more:
|
||||||||
One-to-four
family residential
|
$
|
891
|
$
|
4,620
|
$
|
1,207
|
||
Multifamily
|
809
|
-
|
-
|
|||||
Commercial
real estate
|
5,380
|
4,212
|
897
|
|||||
Construction/land
development
|
-
|
3,775
|
-
|
|||||
Consumer
|
50
|
50
|
-
|
|||||
Total
accrual loans which are contractually past due
|
||||||||
90
days or more
|
$
|
7,130
|
$
|
12,657
|
$
|
2,104
|
||
Total
real estate owned
|
$
|
-
|
$
|
-
|
$
|
-
|
||
Total
nonperforming assets
|
$
|
129,428
|
$
|
80,212
|
$
|
58,642
|
||
Troubled
debt restructured loans
|
$
|
38,209
|
$
|
22,290
|
$
|
23,044
|
At
or For the Six Months
|
|||||||
Ended
June 30,
|
|||||||
2009
|
2008
|
||||||
(Dollars
in thousands)
|
|||||||
Provision
for loan losses
|
$
|
19,800
|
$
|
445
|
|||
Charge-offs
|
$
|
4,332
|
$
|
-
|
|||
Allowances
for loan losses
|
$
|
32,450
|
$
|
8,416
|
|||
Allowance
for loan losses as a percent of total loans
outstanding
|
|||||||
at
the end of the period, net of undisbursed funds
|
3.06
|
%
|
0.79
|
%
|
|||
Allowance
for loan losses as a percent of nonperforming loans
|
|||||||
at
the end of the period, net of undisbursed funds
|
25.07
|
%
|
26.52
|
%
|
|||
Total
nonaccrual and 90 days or more past due loans, net of undisbursed
funds
|
$
|
129,428
|
$
|
31,740
|
|||
Nonaccrual
and 90 days or more past due loans as a
|
|||||||
percent
of total loans, net of undisbursed funds
|
12.20
|
%
|
2.98
|
%
|
|||
Total
loans receivable
|
$
|
1,123,852
|
$
|
1,065,433
|
|||
Total
loans originated
|
$
|
78,411
|
$
|
147,313
|
Three
Months
|
Increase/(Decrease)
|
||||||||||||||
Ended
|
from
|
Percentage
|
|||||||||||||
June
30, 2009
|
June
30, 2008
|
Increase/(Decrease)
|
|||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Service
fees on deposit accounts
|
$
|
33
|
$
|
1
|
3.13
|
%
|
|||||||||
Loan
service fees
|
65
|
(31)
|
(32.29)
|
||||||||||||
Gain
on sale of investments
|
-
|
(10)
|
100.00
|
||||||||||||
Other-than-temporary
impairment on investments
|
(152)
|
471
|
75.60
|
||||||||||||
Servicing
rights, net
|
(58)
|
1
|
1.69
|
||||||||||||
Other
|
15
|
(36)
|
(70.59)
|
||||||||||||
Total
noninterest income (loss)
|
$
|
(97)
|
$
|
396
|
(80.32)
|
%
|
Six
Months
|
Increase/(Decrease)
|
|||||||||||||
Ended
|
from
|
Percentage
|
||||||||||||
June
30, 2009
|
June
30, 2008
|
Increase/(Decrease)
|
||||||||||||
(Dollars
in thousands)
|
||||||||||||||
Service
fees on deposit accounts
|
$
|
49
|
$
|
1
|
2.08
|
%
|
||||||||
Loan
service fees
|
140
|
42
|
42.86
|
|||||||||||
Gain
on sale of investments
|
76
|
(1,307)
|
(94.50)
|
|||||||||||
Other-than-temporary
impairment on investments
|
(152)
|
471
|
75.60
|
|||||||||||
Servicing
rights, net
|
(111)
|
6
|
5.13
|
|||||||||||
Other
|
31
|
(50)
|
(61.73)
|
|||||||||||
Total
noninterest income
|
$
|
33
|
$
|
(837)
|
(96.21)
|
%
|
Three
Months
|
Increase/(Decrease)
|
||||||||||
Ended
|
from
|
Percentage
|
|||||||||
June
30, 2009
|
June
30, 2008
|
Increase/(Decrease)
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Compensation
and benefits
|
$
|
3,037
|
$
|
845
|
38.55
|
%
|
|||||
Occupancy
and equipment
|
1,293
|
1,003
|
345.86
|
||||||||
Professional
fees
|
389
|
(163)
|
(29.53)
|
||||||||
Data
processing
|
150
|
37
|
32.74
|
||||||||
Marketing
|
83
|
29
|
53.70
|
||||||||
Office
supplies and postage
|
51
|
1
|
2.00
|
||||||||
FDIC/OTS
assessments
|
896
|
760
|
558.82
|
||||||||
Bank
and ATM charges
|
35
|
(2)
|
(5.41)
|
||||||||
Goodwill
impairment
|
14,206
|
14,206
|
100.00
|
||||||||
Other
|
567
|
205
|
56.63
|
||||||||
Total
noninterest expense
|
$
|
20,707
|
$
|
16,921
|
446.94
|
%
|
Six
Months
|
Increase/(Decrease)
|
||||||||||
Ended
|
from
|
Percentage
|
|||||||||
June
30, 2009
|
June
30, 2008
|
Increase/(Decrease)
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Compensation
and benefits
|
$
|
6,076
|
$
|
2,123
|
53.71
|
%
|
|||||
Occupancy
and equipment
|
1,643
|
1,059
|
181.34
|
||||||||
Professional
fees
|
696
|
(151)
|
(17.83)
|
||||||||
Data
processing
|
294
|
68
|
30.09
|
||||||||
Marketing
|
135
|
35
|
35.00
|
||||||||
Office
supplies and postage
|
122
|
39
|
46.99
|
||||||||
FDIC/OTS
assessments
|
1,578
|
1,403
|
801.71
|
||||||||
Bank
and ATM charges
|
71
|
(11)
|
(13.41)
|
||||||||
Goodwill
impairment
|
14,206
|
14,206
|
100.00
|
||||||||
Other
|
1,030
|
408
|
65.59
|
||||||||
Total
noninterest expense
|
$
|
25,851
|
$
|
19,179
|
287.46
|
%
|
Amount
of Commitment Expiration - Per Period
|
||||||||||||||
After
|
After
|
|||||||||||||
One
|
Three
|
|||||||||||||
Total
|
Through
|
Through
|
After
|
|||||||||||
Amounts
|
Through
|
Three
|
Five
|
Five
|
||||||||||
Committed
|
One
Year
|
Years
|
Years
|
Years
|
||||||||||
(In
thousands)
|
||||||||||||||
Commitments
to originate loans
|
$
|
26,633
|
$
|
26,633
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Unused
portion of lines of credit
|
8,466
|
249
|
-
|
264
|
7,953
|
|||||||||
Undisbursed
portion of construction loans
|
63,346
|
48,431
|
6,702
|
7,946
|
267
|
|||||||||
Total
commitments
|
$
|
98,445
|
$
|
75,313
|
$
|
6,702
|
$
|
8,210
|
$
|
8,220
|
June
30, 2009
|
||||
Net
Interest Income Change
|
||||
Basis
Point
Change
in Rates
|
%
Change
|
|||
+300
|
10.74
|
%
|
||
+200
|
10.68
|
|||
+100
|
9.73
|
|||
Base
|
8.64
|
|||
(100)
|
5.97
|
|||
(1)
|
(200)
|
N/A
|
||
(1)
|
(300)
|
N/A
|
||
(1)
|
The
current federal funds rate is between
|
|||
0%
and 0.25%, making a 200 and 300
|
||||
basis
point drop unlikely.
|
Basis
Point
|
Net
Portfolio Value (2)
|
Net
Portfolio as % of
Portfolio
Value of Assets
|
Market
Value
|
|||||||||||||||
Change
in Rates (1)
|
Amount
|
$
Change (3)
|
%
Change
|
NPV
Ratio (4)
|
%
Change (5)
|
of
Assets (6)
|
||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
+300
|
$
|
169,035
|
$
|
(78,214)
|
(31.63)
|
%
|
14.09
|
%
|
(5.93)
|
%
|
$
|
1,199,367
|
||||||
+200
|
195,575
|
(51,674)
|
(20.90)
|
15.81
|
(3.92)
|
1,236,669
|
||||||||||||
+100
|
221,296
|
(25,953)
|
(10.50)
|
17.33
|
(1.97)
|
1,277,084
|
||||||||||||
0
|
247,249
|
-
|
-
|
18.75
|
-
|
1,318,811
|
||||||||||||
(100)
|
261,997
|
14,748
|
5.96
|
19.43
|
1.12
|
1,348,724
|
||||||||||||
(200)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||
(300)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
(1)
|
The
current federal funds rate is between 0% and 0.25%, making a 200 or 300
basis point drop unlikely.
|
(2)
|
The
net portfolio value is calculated based upon the present value of the
discontinued cash flows from assets and liabilities. The difference
between the present value of assets and liabilities is the net portfolio
value and represents the market value of equity for the given interest
rate scenario. Net portfolio value is useful for determining, on a market
value basis, how much equity changes in response to various interest rate
scenarios. Large changes in net portfolio value reflect increased interest
rate sensitivity and generally more volatile earnings
streams.
|
(3)
|
Represents
the increase (decrease) in the estimated net portfolio value at the
indicated change in interest rates compared to the net portfolio
value.
|
(4)
|
Calculated
as the net portfolio value divided by the market value of assets (“net
portfolio value ratio”).
|
(5)
|
Calculated
as the increase (decrease) in the net portfolio value ratio assuming the
indicated change in interest rates over the estimated portfolio value of
assets.
|
(6)
|
Calculated
based on the present value of the discounted cash flows from assets. The
market value of assets represents the value of assets under the various
interest rate scenarios and reflects the sensitivity of those assets to
interest rate changes.
|
(a)
|
Evaluation of Disclosure
Controls and Procedures: An evaluation of our disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was
carried out under the supervision and with the participation of our Chief
Executive Officer, Chief Financial Officer and several other members of
our senior management as of the end of the period covered by this report.
Our Chief Executive Officer and Chief Financial Officer concluded that, as
of June 30, 2009, our disclosure controls and procedures were effective in
ensuring that the information required to be disclosed by us in the
reports we file or submit under the Exchange Act is (i) accumulated and
communicated to our management (including the Chief Executive Officer and
Chief Financial Officer) in a timely manner, and (ii) recorded, processed,
summarized and reported within the time periods specified in the SEC’s
rules and forms.
|
(b)
|
Changes in Internal Controls:
In the quarter ended June 30, 2009, there was no change in our
internal control over financial reporting that has materially affected, or
is reasonably likely to materially affect, our internal control over
financial reporting.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid per
Share
|
Total
Number of
Shares
Purchased
as
Part
of Publicly Announced
Plans
|
Maximum
Number
of
Shares that May
Yet
Be Purchased
Under
the Plans
|
||||
January
1, 2009 - January 31, 2009. . . . . . . . . . . . . .
|
-
|
|
$ -
|
-
|
725,848
|
|||
February
1, 2009 - February 28, 2009. . . . . . . . . . . .
|
725,848
|
8.28
|
725,848
|
-
|
||||
March
1, 2009 - March 31, 2009. . . . . . . . . . . . . . . .
|
204,400
|
7.44
|
204,400
|
1,852,352
|
||||
April
1, 2009 - April 30, 2009. . . . . . . . . . . . . . . . . .
.
|
-
|
-
|
-
|
1,852,352
|
||||
May
1, 2009 - May 31, 2009. . . . . . . . . . . . . . . . . . .
.
|
25,900
|
7.98
|
25,900
|
1,826,452
|
||||
June
1, 2009 - June 30, 2009. . . . . . . . . . . . . . . . . . .
.
|
-
|
-
|
-
|
1,826,452
|
||||
Total .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
.
|
956,148
|
|
$ 8.09
|
956,148
|
1,826,452
|
Proposal
#1: Election of Directors
|
|||||||||
The
results of the vote on the election of directors were as
follows:
|
|||||||||
For
|
Withheld
|
||||||||
Number
of votes
|
Percentage
of
shares
voted
|
Number
of votes
|
Percentage
of
shares
voted
|
||||||
Victor
Karpiak
|
17,632,998
|
96.4
|
%
|
658,568
|
3.6
|
%
|
|||
Robert
W. McLendon
|
17,177,552
|
93.9
|
1,114,014
|
6.1
|
|||||
William
A. Longbrake
|
17,486,003
|
95.6
|
805,563
|
4.4
|
Proposal
#2: Appointment of Auditors
|
||||||||||||
The
results of the vote regarding the Appointment of Moss Adams LLP as the
Company's Auditors were as follows:
|
||||||||||||
For
|
Against
|
Abstain
|
||||||||||
Number
of votes
|
Percentage
of
shares
voted
|
Number
of votes
|
Percentage
of
shares
voted
|
Number
of votes
|
Percentage
of
shares
voted
|
|||||||
18,141,716
|
99.2
|
%
|
41,380
|
0.2
|
%
|
108,470
|
0.6
|
% |
(1) | Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 (333-143549). |
(2)
|
Filed
as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 and incorporated herein by
reference.
|
(3) | Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008. |
(4) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008. |
EXHIBIT INDEX | |
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
31.2
|
Certification
of Chief Financial Officer and Principal Financial and Accounting Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act
|
32
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley
Act
|
50 |