MVB Financial Corporation Announces First Quarter 2022 Results

MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. ("MVB Bank"), today announced financial results for the first quarter of 2022, with reported net income of $2.9 million, or $0.24 basic and $0.22 diluted earnings per share.

 

 

Quarterly

 

 

2022

 

2021

 

2021

 

 

First Quarter

 

Fourth Quarter

 

First Quarter

Net income

 

$

2,864

 

$

9,959

 

$

8,085

Earnings per share - basic

 

$

0.24

 

$

0.83

 

$

0.70

Earnings per share - diluted

 

$

0.22

 

$

0.77

 

$

0.66

“MVB’s first quarter results reflect the investments we’ve made to transform our business model and demonstrate our ability and readiness to adapt to changing market conditions and opportunities,” said Larry F. Mazza, Chief Executive Officer, MVB Financial. “During the first quarter, our initiatives in Fintech and gaming were the primary drivers of growth in noninterest-bearing deposits, which now represent 52% of our total deposit balances, exceeding all other deposits combined for the first time in our history. These deposits should prove increasingly valuable in a rising interest rate environment.”

Mazza added, “On the other side of the balance sheet, loan growth was robust, driven by our strategic lending partnerships. We believe our balance sheet is well-situated for the road ahead, with ample liquidity, strong loan and deposit growth pipelines and a limited concentration of investment securities.“

“During the first quarter, we continued to invest significantly in infrastructure to support our growth vehicles,” Mazza continued. “While we saw headwinds in the mortgage business from interest rate increases this quarter, reduction in noninterest income from our mortgage business investment, coupled with an increase in salary expense deployed for build-out of our strategic plan, drove the change in earnings versus comparative periods, and we believe we are well-positioned to capitalize on the growth in our deposit and loan portfolios.”

FIRST QUARTER 2022 HIGHLIGHTS

  • Fintech and Gaming initiatives drive growth in low-cost deposits.
    • Noninterest-bearing (“NIB”) deposits were $1.31 billion as of March 31, 2022, up $188.6 million, or 17%, and $471.8 million, or 56%, from December 31, 2021 and March 31, 2021, respectively. NIB deposits represented 52% of total deposits as of March 31, 2022, as compared to 47% and 38% as of December 31, 2021 and March 31, 2021, respectively. Growth in noninterest-bearing deposits was driven primarily by our Fintech and gaming business verticals. Gaming deposits, which are included in total Fintech deposits, totaled $970.4 million as of March 31, 2022, compared to $911.6 million at December 31, 2021.
    • Total deposits increased $131.5 million, or 5.5%, compared to December 31, 2021 and $292.5 million, or 13.2%, compared to March 31, 2021.
    • The cost of total deposits was 0.19% for the quarter ended March 31, 2022, down five basis points and 16 basis points from the quarters ended December 31, 2021 and March 31, 2021, respectively. The decline in deposit costs for both periods was driven primarily by a change in deposit mix, led by growth in noninterest-bearing deposits.
    • New banking as a service (“BaaS”) products related to tax season and refunds that are provided by a partner, but for which we hold the deposits, contributed to the growth in NIB deposits.
    • Average assets were $3.06 billion for the quarter ended March 31, 2022, an increase of $234.9 million, or 8%, from December 31, 2021 and $624.9 million, or 26%, from the quarter ended March 31, 2021, largely driven by additional cash received from these tax programs.
  • Asset transformation takes root, powered by strong loan growth.
    • Total loan balances of $1.88 billion as of March 31, 2022, increased by $27.5 million, or 1.5%, compared to December 31, 2021 and $210.9 million, or 12.6%, compared to March 31, 2021.
    • Adjusted for the removal of PPP loans, loan balances increased by 6.8% and 23.4%, compared to December 31, 2021 and March 31, 2021, respectively. Loan growth during the quarter was driven by strategic lending partnerships.
    • Loans held-for-sale were $9.2 million as of March 31, 2022, compared to $0 as of December 31, 2021 and March 31, 2021, led by our new SBA lending initiatives.
    • The loan-to-deposit ratio was 75.6% as of March 31, 2022, as compared to 78.6% as of December 31, 2021 and 76.4% as of March 31, 2021.
    • Investment securities available-for-sale represented 13.7% of total assets as of March 31, 2022, as compared to 15.1% as of December 31, 2021 and 16.0% as of March 31, 2021.
  • MVB’s foundation remains strong.
    • Net charge-offs were $0.7 million, or 0.04% of average loans, for the quarter ended March 31, 2022, compared to $1.3 million, or 0.07% of average loans, for the quarter ended December 31, 2021 and $0.2 million, or 0.02% of average loans, for the quarter ended March 31, 2021.
    • Allowance for loan losses was 1.0% of total loans as of March 31, 2022, consistent with December 31, 2021, and a decline of 56 basis points from March 31, 2021.
    • Tangible book value (“TBV”) per share, a non-U.S. GAAP measure, was $21.16, a decline of $1.01, or 4.6%, from December 31, 2021 and an increase of $1.18, or 5.9%, from March 31, 2021.
    • Tier 1 Leverage (Community Bank Leverage Ratio) was 10.8% as of March 31, 2022, compared to 11.6% as of December 31, 2021 and 11.3% as of March 31, 2021.
    • Reflecting MVB’s strong capital position and earnings profile, the Company elected to increase the quarterly cash dividend to $0.17 per share for the quarter ended March 31, 2022, an increase of $0.02, or 13.3%, from the quarter ended December 31, 2021 and up $0.07, or 70.0%, from the quarter ended March 31, 2021. The quarter ended March 31, 2022, marks the fifth consecutive quarter that MVB has elected to increase the quarterly cash dividend.

INCOME STATEMENT

Net interest income on a tax-equivalent basis totaled $22.1 million for the quarter ended March 31, 2022, up $0.3 million, or 1.3%, and $4.2 million, or 23.6%, from the quarters ended December 31, 2021 and March 31, 2021, respectively. The increase in net interest income compared to both periods generally reflects strong loan growth, higher loan yields and lower funding costs, partially offset by lower balances of investment securities.

Interest income increased $0.2 million, or 0.9%, to $23.3 million from the quarter ended December 31, 2021 and $4.2 million, or 22.0% from the quarter ended March 31, 2021. The tax-equivalent yield on loans (including PPP loans) was 4.71% for the quarter ended March 31, 2022, compared to 4.64% for the quarter ended December 31, 2021 and 4.38% for the quarter ended March 31, 2021. Higher loan yields generally reflect new loan production at higher incremental yields due to recent increases in interest rates and the changing mix of MVB’s loan portfolio, including the expansion of our consumer subprime auto loan portfolio, partially offset by declines in PPP loans.

Interest expense decreased $0.1 million, or 8.5%, from the quarter ended December 31, 2021 and $0.1 million, or 9.2%, from the quarter ended March 31, 2021. The cost of interest-bearing liabilities declined by four basis points as compared to the quarter ended March 31, 2022, primarily reflecting a six basis point decrease in the cost of NOW accounts and a five basis point decline in the overall cost of deposits. The cost of interest-bearing liabilities declined by nine basis points as compared to the quarter ended March 31, 2021, primarily driven by a 17 basis point decline in the cost of NOW accounts and a 16 basis point decrease in the overall cost of deposits. Lower deposit costs relative to both periods reflect a shift in the overall mix of deposit funding due to the growth in noninterest-bearing deposits and a lessening focus on higher-cost deposits.

On a tax-equivalent basis, net interest margin for the quarter ended March 31, 2022, was 3.18%, a decline of 10 basis points versus the quarter ended December 31, 2021 and a decrease of eight basis points versus the quarter ended March 31, 2021. Please see the table below for a reconciliation between net interest margin and net interest margin on a fully tax-equivalent basis, a non-GAAP measure. As a result of the deposit increase from BaaS tax programs, the average loan-to-deposit ratio during the quarter ended March 31, 2022 was 69.7%, compared to 74.5% for the quarter ended December 31, 2021 and 76.6% for the quarter ended March 31, 2021. The decline in net interest margin from the quarter ended December 31, 2021 reflected the impact of higher cash balances, primarily resulting from the aforementioned deposit increase from BaaS tax programs, partially offset by a decline in deposit costs, strong loan growth, higher core loan yields (adjusted for PPP) and a shift in the mix of earning assets due to increases in higher-yielding loans and declines in lower-yielding investment securities. The decrease in net interest margin relative to the quarter ended March 31, 2021 reflected significantly higher cash balances and the issuance of subordinated debt, partially offset by robust loan growth, higher core loan yields, a shift in the mix of earning assets and lower deposit costs.

Noninterest income totaled $11.9 million for the quarter ended March 31, 2022, a decline of $2.7 million, or 18.4%, from the quarter ended December 31, 2021 and a decline of $0.6 million, or 4.7%, from the quarter ended March 31, 2021. The decline relative to the prior quarter primarily reflects lower other operating income and a decline in equity method investment income of 66% on a combined basis, due almost entirely to a slowdown in mortgage banking revenue, partially offset by a gain related to a strategic investment within the Fintech investment portfolio. Noninterest income otherwise increased by 5.0% compared to the quarter ended December 31, 2021, reflecting an increase of 9.2% in payment card and service charge income due to an increase in volume and seasonal considerations related to BaaS clients, an increase of 11.7% in compliance and consulting income, primarily driven by revenue growth from professional services companies, and an increase of 2.8% on gain on sale of loans, driven by the sale of SBA loans. The decline relative to the prior year period reflects the same general considerations, but to a greater extreme. Other operating income and equity method investment income were lower by 79.1%, owing primarily to lower mortgage banking revenues. All other noninterest income categories on a combined basis increased by 120% due to increases nearly across-the-board, including an increase of 77.0% in payment card and service income, primarily driven by customer growth, expansion of the acquiring business and new seasonal revenue from BaaS clients, an increase of 202% in compliance and consulting income, primarily driven by revenue growth from professional services companies, and the beneficial impact of the new SBA initiatives, which had not yet produced gain on sale revenue in the prior year period.

Noninterest expense totaled $28.9 million for the quarter ended March 31, 2022, a decline of $0.2 million, or 0.8%, from the quarter ended December 31, 2021 and an increase of $9.7 million, or 51.0%, from the quarter ended March 31, 2021. The slight decline from the quarter ended December 31, 2021 in expenses primarily reflects a decrease in professional fees, which were elevated in the prior quarter, but is otherwise consistent with the level of expenses recorded in the prior quarter. The increase relative to the prior year period primarily reflects higher salaries and employee benefits costs due to the continued build-out of the team, including front-line revenue producers and enhanced risk management infrastructure, amidst the transformation of the business model, mitigated in part by a focused reallocation of resources, including lower infrastructure costs related to a reduction in branch count.

BALANCE SHEET

Loan balances were $1.88 billion at March 31, 2022, an increase of $27.5 million, or 1.5%, and $210.9 million, or 12.6%, as compared to December 31, 2021 and March 31, 2021, respectively, and included outstanding PPP loans of $41.7 million at March 31, 2022, $131.7 million at December 31, 2021 and $190.6 million at March 31, 2021. Adjusted for the removal of PPP loans from all periods, loan balances increased by 6.8% from the prior quarter and by 23.4% from the prior year period. Loan growth for both periods was driven primarily by MVB’s strategic lending partnerships. Loans held-for-sale were $9.2 million as of March 31, 2022, compared to $0 at December 31, 2021 and March 31, 2021, led by MVB’s new SBA lending initiatives.

Investment securities available-for-sale were $395.3 million, a decline of $26.2 million, or 6.2%, from December 31, 2021 and $27.8 million, or 6.6%, from March 31, 2021, primarily reflecting management’s decision to sell investment securities in accordance with the Company’s strategy to manage interest rate risk. Investment securities available-for-sale represented 13.7% of total assets as of March 31, 2022, compared to 15.1% as of December 31, 2021 and 16.0% as of March 31, 2021.

Deposits totaled $2.51 billion as of March 31, 2022, an increase of $131.5 million, or 5.5%, from December 31, 2021 and $292.5 million, or 13.2%, from March 31, 2021. NIB deposits totaled $1.31 billion as of March 31, 2022, an increase $188.6 million, or 16.8%, from December 31, 2021 and $471.8 million, or 56.4%, from March 31, 2021. Growth in NIB and total deposit balances primarily reflect the Company’s Fintech and gaming initiatives. Gaming deposits, which are included in total Fintech deposits, totaled $970.4 million as of March 31, 2022, compared to $911.6 million at December 31, 2021. NIB deposit balances, at 52% of total deposits, now exceed all other deposits combined, for the first time in the Company’s history.

The loan-to-deposit ratio was 75.6% as of March 31, 2022, as compared to 78.6% at December 31, 2021 and 76.4% at March 31, 2021.

CAPITAL

The Community Bank Leverage Ratio was 10.8% as of March 31, 2022, compared to 11.6% as of December 31, 2021 and 11.3% as of March 31, 2021. MVB’s Tier 1 Risk-Based Capital Ratio was 15.0% as of March 31, 2022, compared to 15.8% as of December 31, 2021 and 14.8% as of March 31, 2021. The Bank’s Total Risk-Based Capital Ratio was 15.9% as of March 31, 2022, compared to 16.7% as of December 31, 2021 and 16.0% as of March 31, 2021.

The Company elected to increase the quarterly cash dividend to $0.17 per share for the quarter ended March 31, 2022, up $0.02, or 13.3%, from the quarter ended December 31, 2021 and up $0.07, or 70%, from the quarter ended March 31, 2021.

ASSET QUALITY

Nonperforming loans totaled $18.0 million, or 1.0% of total loans, as of March 31, 2022, as compared to $17.7 million, or 0.9% of total loans, as of December 31, 2021. There were no notable changes in the composition of nonperforming loans relative to December 31, 2021. Criticized loans as a percentage of total loans were 5.2%, as compared to 5.4% as of December 31, 2021.

Net charge-offs were $0.7 million, or 0.04% of average loans, for the quarter ended March 31, 2022, compared to $1.3 million, or 0.07% of average loans, for the quarter ended December 31, 2021 and $0.2 million, or 0.02% of average loans, for the quarter ended March 31, 2021.

Changes to the outstanding balances of the loan portfolios, the level of recognized charge-offs and the resulting historical loss rates and adjustments to the risk grading of loans within the portfolio are all contributing factors in the provision for loan losses. The provision for loan losses totaled $1.3 million for the quarter ended March 31, 2022, compared to a release of allowance for loan losses of $5.7 million for the quarter ended December 31, 2021 and a provision of $0.6 million for the quarter ended March 31, 2021. Allowance for loan losses to total loans was 1.0% as March 31, 2022, as compared to 1.0% as of December 31, 2021 and 1.5% as of March 31, 2021.

About MVB Financial Corp.

MVB Financial Corp., the holding company of MVB Bank, Inc., is publicly traded on The Nasdaq Capital Market® (“Nasdaq”) under the ticker “MVBF.”

MVB is a financial holding company headquartered in Fairmont, WV. Through its subsidiary, MVB Bank, Inc., and the bank’s subsidiaries, the Company provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond.

Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services.

For more information about MVB, please visit ir.mvbbanking.com.

Forward-looking Statements

MVB Financial has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this press release that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations about the future and are subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. Forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “will,” “plans,” “believes,” “estimates,” “expects,” “anticipates,” “intends,” “continues” or the negative of those terms or similar expressions. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in forward-looking statements. Therefore, undue reliance should not be placed upon any forward-looking statements. Those factors include but are not limited to: market, economic, operational, liquidity and credit risk; changes in market interest rates; inability to achieve anticipated synergies and successfully integrate recent mergers and acquisitions; inability to successfully execute business plans, including strategies related to investments in Fintech companies; competition; length and severity of the COVID-19 pandemic and its impact on the Company’s business and financial condition; changes in economic, business and political conditions; changes in demand for loan products and deposit flow; operational risks and risk management failures; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as its other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Except as required by law, the Company disclaims any obligation to update, revise or correct any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the SEC. Accordingly, the consolidated financial information in this announcement is subject to change.

MVB Financial Corp.

Financial Highlights

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

 

 

Quarterly

 

 

2022

 

2021

 

2021

 

 

First Quarter

 

Fourth Quarter

 

First Quarter

Interest income

 

$

23,262

 

$

23,049

 

 

$

19,063

Interest expense

 

 

1,414

 

 

1,546

 

 

 

1,558

Net interest income

 

 

21,848

 

 

21,503

 

 

 

17,505

Provision (release of allowance) for loan losses

 

 

1,280

 

 

(5,733

)

 

 

618

Net interest income after provision (release of allowance) for loan losses

 

 

20,568

 

 

27,236

 

 

 

16,887

 

 

 

 

 

 

 

Total noninterest income

 

 

11,870

 

 

14,542

 

 

 

12,458

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

17,961

 

 

18,110

 

 

 

11,911

Other expense

 

 

10,901

 

 

10,993

 

 

 

7,207

Total noninterest expenses

 

 

28,862

 

 

29,103

 

 

 

19,118

 

 

 

 

 

 

 

Income before income taxes

 

 

3,576

 

 

12,675

 

 

 

10,227

Income tax expense

 

 

905

 

 

2,876

 

 

 

2,169

Net income before noncontrolling interest

 

 

2,671

 

 

9,799

 

 

 

8,058

Net loss attributable to noncontrolling interest

 

 

193

 

 

160

 

 

 

27

Net income attributable to parent

 

 

2,864

 

 

9,959

 

 

 

8,085

Preferred dividends

 

 

 

 

 

 

 

35

Net income available to common shareholders

 

$

2,864

 

$

9,959

 

 

$

8,050

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.24

 

$

0.83

 

 

$

0.70

Earnings per share - diluted

 

$

0.22

 

$

0.77

 

 

$

0.66

 

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

 

 

March 31, 2022

 

December 31, 2021

 

March 31, 2021

Cash and cash equivalents

 

$

353,972

 

 

$

307,437

 

 

$

339,616

 

Certificates of deposit with banks

 

 

2,229

 

 

 

2,719

 

 

 

11,803

 

Securities available-for-sale, at fair value

 

 

395,301

 

 

 

421,466

 

 

 

423,122

 

Equity securities

 

 

34,447

 

 

 

32,402

 

 

 

28,200

 

Loans held-for-sale

 

 

9,161

 

 

 

 

 

 

 

Loans receivable

 

 

1,897,853

 

 

 

1,869,838

 

 

 

1,694,385

 

Less: Allowance for loan losses

 

 

(18,808

)

 

 

(18,266

)

 

 

(26,214

)

Loans receivable, net

 

 

1,879,045

 

 

 

1,851,572

 

 

 

1,668,171

 

Premises and equipment, net

 

 

25,357

 

 

 

25,052

 

 

 

27,290

 

Goodwill

 

 

3,988

 

 

 

3,988

 

 

 

2,350

 

Other assets

 

 

189,964

 

 

 

147,813

 

 

 

145,537

 

Total assets

 

$

2,893,464

 

 

$

2,792,449

 

 

$

2,646,089

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,308,998

 

 

$

1,120,433

 

 

$

837,221

 

Interest-bearing deposits

 

 

1,200,081

 

 

 

1,257,172

 

 

 

1,379,332

 

FHLB and other borrowings

 

 

 

 

 

 

 

 

102,185

 

Subordinated debt

 

 

73,094

 

 

 

73,030

 

 

 

43,443

 

Other liabilities

 

 

47,429

 

 

 

66,511

 

 

 

47,225

 

Stockholders' equity, including noncontrolling interest

 

 

263,862

 

 

 

275,303

 

 

 

236,683

 

Total liabilities and stockholders' equity

 

$

2,893,464

 

 

$

2,792,449

 

 

$

2,646,089

 

 

Reportable Segments

(Unaudited)

Three Months Ended March 31, 2022

 

CoRe

Banking

 

Mortgage

Banking

 

Professional

Services

 

Edge

Ventures

 

Financial

Holding

Company

 

Intercompany

Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

 

Interest income

 

$

23,171

 

$

103

 

$

 

 

$

 

 

$

(7

)

 

$

(5

)

 

$

23,262

Interest expense

 

 

659

 

 

 

 

7

 

 

 

 

 

 

753

 

 

 

(5

)

 

 

1,414

Net interest income (expense)

 

 

22,512

 

 

103

 

 

(7

)

 

 

 

 

 

(760

)

 

 

 

 

 

21,848

Provision for loan losses

 

 

1,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,280

Net interest income (expense) after provision for loan losses

 

 

21,232

 

 

103

 

 

(7

)

 

 

 

 

 

(760

)

 

 

 

 

 

20,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

 

6,898

 

 

1,223

 

 

5,557

 

 

 

75

 

 

 

2,671

 

 

 

(4,554

)

 

 

11,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,508

 

 

 

 

3,798

 

 

 

599

 

 

 

4,056

 

 

 

 

 

 

17,961

Other expenses

 

 

11,048

 

 

 

 

1,155

 

 

 

1,047

 

 

 

2,205

 

 

 

(4,554

)

 

 

10,901

Total noninterest expenses

 

 

20,556

 

 

 

 

4,953

 

 

 

1,646

 

 

 

6,261

 

 

 

(4,554

)

 

 

28,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

7,574

 

 

1,326

 

 

597

 

 

 

(1,571

)

 

 

(4,350

)

 

 

 

 

 

3,576

Income taxes

 

 

1,631

 

 

341

 

 

164

 

 

 

(362

)

 

 

(869

)

 

 

 

 

 

905

Net income (loss)

 

 

5,943

 

 

985

 

 

433

 

 

 

(1,209

)

 

 

(3,481

)

 

 

 

 

 

2,671

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

95

 

 

 

98

 

 

 

 

 

 

 

 

 

193

Net income (loss) available to common shareholders

 

$

5,943

 

$

985

 

$

528

 

 

$

(1,111

)

 

$

(3,481

)

 

$

 

 

$

2,864

 
 

Three Months Ended March 31, 2021

 

CoRe

Banking

 

Mortgage

Banking

 

Professional

Services

 

Edge

Ventures

 

Financial

Holding

Company

 

Intercompany

Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

 

Interest income

 

$

18,959

 

$

104

 

 

$

 

$

 

 

$

1

 

 

$

(1

)

 

$

19,063

Interest expense

 

 

1,092

 

 

 

 

 

 

 

 

 

 

466

 

 

 

 

 

 

1,558

Net interest income (expense)

 

 

17,867

 

 

104

 

 

 

 

 

 

 

 

(465

)

 

 

(1

)

 

 

17,505

Provision for (release of) loan losses

 

 

620

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

618

Net interest income (expense) after provision for (release of) loan losses

 

 

17,247

 

 

106

 

 

 

 

 

 

 

 

(465

)

 

 

(1

)

 

 

16,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

 

4,745

 

 

6,407

 

 

 

1,692

 

 

 

 

 

1,581

 

 

 

(1,967

)

 

 

12,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,836

 

 

 

 

 

894

 

 

112

 

 

 

3,069

 

 

 

 

 

 

11,911

Other expenses

 

 

7,440

 

 

63

 

 

 

518

 

 

71

 

 

 

1,083

 

 

 

(1,968

)

 

 

7,207

Total noninterest expenses

 

 

15,276

 

 

63

 

 

 

1,412

 

 

183

 

 

 

4,152

 

 

 

(1,968

)

 

 

19,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

6,716

 

 

6,450

 

 

 

280

 

 

(183

)

 

 

(3,036

)

 

 

 

 

 

10,227

Income taxes

 

 

1,137

 

 

1,564

 

 

 

59

 

 

(47

)

 

 

(544

)

 

 

 

 

 

2,169

Net income (loss)

 

 

5,579

 

 

4,886

 

 

 

221

 

 

(136

)

 

 

(2,492

)

 

 

 

 

 

8,058

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

27

Net income (loss) attributable to parent

 

 

5,579

 

 

4,886

 

 

 

221

 

 

(109

)

 

 

(2,492

)

 

 

 

 

 

8,085

Preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

35

Net income (loss) available to common shareholders

 

$

5,579

 

$

4,886

 

 

$

221

 

$

(109

)

 

$

(2,527

)

 

$

 

 

$

8,050

 

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2022

 

December 31, 2021

 

March 31, 2021

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances with banks

 

$

595,574

 

 

$

214

 

 

0.15

%

 

$

376,667

 

 

$

141

 

 

0.15

%

 

$

259,491

 

 

$

65

 

 

0.10

%

CDs with banks

 

 

2,352

 

 

 

13

 

 

2.24

 

 

 

6,998

 

 

 

33

 

 

1.87

 

 

 

11,803

 

 

 

57

 

 

1.96

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

241,974

 

 

 

648

 

 

1.09

 

 

 

258,534

 

 

 

573

 

 

0.88

 

 

 

172,902

 

 

 

631

 

 

1.48

 

Tax-exempt 2

 

 

128,588

 

 

 

1,137

 

 

3.59

 

 

 

183,736

 

 

 

1,447

 

 

3.12

 

 

 

212,488

 

 

 

1,714

 

 

3.27

 

Loans and loans held-for-sale: 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial 3

 

 

1,453,262

 

 

 

16,979

 

 

4.74

 

 

 

1,451,347

 

 

 

17,653

 

 

4.83

 

 

 

1,262,444

 

 

 

14,171

 

 

4.55

 

Tax-exempt 2

 

 

5,066

 

 

 

52

 

 

4.16

 

 

 

5,811

 

 

 

65

 

 

4.41

 

 

 

7,205

 

 

 

81

 

 

4.56

 

Real estate

 

 

338,826

 

 

 

2,340

 

 

2.80

 

 

 

320,078

 

 

 

2,153

 

 

2.67

 

 

 

293,076

 

 

 

2,684

 

 

3.71

 

Consumer

 

 

54,623

 

 

 

2,128

 

 

15.80

 

 

 

32,903

 

 

 

1,306

 

 

15.75

 

 

 

7,696

 

 

 

37

 

 

1.95

 

Total loans

 

 

1,851,777

 

 

 

21,499

 

 

4.71

 

 

 

1,810,139

 

 

 

21,177

 

 

4.64

 

 

 

1,570,421

 

 

 

16,973

 

 

4.38

 

Total earning assets

 

 

2,820,265

 

 

 

23,511

 

 

3.38

 

 

 

2,636,074

 

 

 

23,370

 

 

3.52

 

 

 

2,227,105

 

 

 

19,440

 

 

3.54

 

Less: Allowance for loan losses

 

 

(18,343

)

 

 

 

 

 

 

(24,977

)

 

 

 

 

 

 

(26,170

)

 

 

 

 

Cash and due from banks

 

 

6,067

 

 

 

 

 

 

 

6,751

 

 

 

 

 

 

 

20,951

 

 

 

 

 

Other assets

 

 

248,803

 

 

 

 

 

 

 

204,001

 

 

 

 

 

 

 

209,995

 

 

 

 

 

Total assets

 

$

3,056,792

 

 

 

 

 

 

$

2,821,849

 

 

 

 

 

 

$

2,431,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

$

785,108

 

 

$

193

 

 

0.10

%

 

$

711,805

 

 

$

289

 

 

0.16

%

 

$

518,937

 

 

$

344

 

 

0.27

%

Money market checking

 

 

466,287

 

 

 

202

 

 

0.18

 

 

 

489,818

 

 

 

221

 

 

0.18

 

 

 

487,281

 

 

 

231

 

 

0.19

 

Savings

 

 

50,041

 

 

 

1

 

 

0.01

 

 

 

36,455

 

 

 

1

 

 

 

 

 

39,668

 

 

 

6

 

 

0.06

 

IRAs

 

 

6,370

 

 

 

17

 

 

1.08

 

 

 

6,439

 

 

 

18

 

 

1.11

 

 

 

12,693

 

 

 

42

 

 

1.34

 

CDs

 

 

87,237

 

 

 

243

 

 

1.13

 

 

 

91,059

 

 

 

263

 

 

1.15

 

 

 

168,951

 

 

 

425

 

 

1.02

 

Repurchase agreements and federal funds sold

 

 

11,823

 

 

 

5

 

 

0.17

 

 

 

11,249

 

 

 

3

 

 

0.11

 

 

 

10,249

 

 

 

3

 

 

0.12

 

FHLB and other borrowings

 

 

 

 

 

 

 

 

 

 

79

 

 

 

 

 

 

 

 

46,349

 

 

 

41

 

 

0.36

 

Subordinated debt

 

 

73,062

 

 

 

753

 

 

4.18

 

 

 

72,995

 

 

 

751

 

 

4.08

 

 

 

43,425

 

 

 

466

 

 

4.35

 

Total interest-bearing liabilities

 

 

1,479,928

 

 

 

1,414

 

 

0.39

 

 

 

1,419,899

 

 

 

1,546

 

 

0.43

 

 

 

1,327,553

 

 

 

1,558

 

 

0.48

 

Noninterest-bearing demand deposits

 

 

1,260,965

 

 

 

 

 

 

 

1,092,520

 

 

 

 

 

 

 

821,923

 

 

 

 

 

Other liabilities

 

 

46,318

 

 

 

 

 

 

 

42,362

 

 

 

 

 

 

 

45,311

 

 

 

 

 

Total liabilities

 

 

2,787,211

 

 

 

 

 

 

 

2,554,781

 

 

 

 

 

 

 

2,194,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

597

 

 

 

 

 

 

 

2,349

 

 

 

 

 

Common stock

 

 

13,458

 

 

 

 

 

 

 

12,878

 

 

 

 

 

 

 

12,378

 

 

 

 

 

Paid-in capital

 

 

143,795

 

 

 

 

 

 

 

142,479

 

 

 

 

 

 

 

136,864

 

 

 

 

 

Treasury stock

 

 

(16,741

)

 

 

 

 

 

 

(16,741

)

 

 

 

 

 

 

(16,741

)

 

 

 

 

Retained earnings

 

 

137,633

 

 

 

 

 

 

 

129,896

 

 

 

 

 

 

 

100,273

 

 

 

 

 

Accumulated other comprehensive income

 

 

(9,466

)

 

 

 

 

 

 

(3,188

)

 

 

 

 

 

 

1,971

 

 

 

 

 

Total stockholders’ equity attributable to parent

 

 

268,679

 

 

 

 

 

 

 

265,921

 

 

 

 

 

 

 

237,094

 

 

 

 

 

Noncontrolling interest

 

 

902

 

 

 

 

 

 

 

1,147

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

269,581

 

 

 

 

 

 

 

267,068

 

 

 

 

 

 

 

237,094

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,056,792

 

 

 

 

 

 

$

2,821,849

 

 

 

 

 

 

$

2,431,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (tax-equivalent)

 

 

 

 

 

2.99

%

 

 

 

 

 

3.09

%

 

 

 

 

 

3.06

%

Net interest income and margin (tax-equivalent)2

 

 

 

$

22,097

 

 

3.18

%

 

 

 

$

21,824

 

 

3.28

%

 

 

 

$

17,882

 

 

3.26

%

Less: Tax-equivalent adjustments

 

 

 

$

(249

)

 

 

 

 

 

$

(320

)

 

 

 

 

 

$

(377

)

 

 

Net interest spread

 

 

 

 

 

2.96

%

 

 

 

 

 

3.04

%

 

 

 

 

 

3.00

%

Net interest income and margin

 

 

 

$

21,848

 

 

3.14

%

 

 

 

$

21,503

 

 

3.24

%

 

 

 

$

17,505

 

 

3.19

%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 The Company’s PPP loans totaling $41.7 million, $131.7 million and $190.6 million are included in this amount for the three months ended March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

The following table reconciles, for the periods shown below, net interest margin on a fully tax-equivalent basis:

 

 

Three Months Ended

(Dollars in thousands)

 

March 31, 2022

 

December 31, 2021

 

March 31, 2021

Net interest margin - U.S. GAAP basis

 

 

 

 

 

 

Net interest income

 

$

21,848

 

 

$

21,503

 

 

$

17,505

 

Average interest-earning assets

 

$

2,820,265

 

 

$

2,636,074

 

 

$

2,227,105

 

Net interest margin

 

 

3.14

%

 

 

3.24

%

 

 

3.19

%

 

 

 

 

 

 

 

Net interest margin - non-U.S. GAAP basis

 

 

 

 

 

 

Net interest income

 

$

21,848

 

 

$

21,503

 

 

$

17,505

 

Impact of fully tax-equivalent adjustment

 

 

249

 

 

 

320

 

 

 

377

 

Net interest income on a fully tax-equivalent basis

 

$

22,097

 

 

$

21,824

 

 

$

17,882

 

Average interest-earning assets

 

$

2,820,265

 

 

$

2,636,074

 

 

$

2,227,105

 

Net interest margin on a fully tax-equivalent basis

 

 

3.18

%

 

 

3.28

%

 

 

3.26

%

 

Selected Financial Data

(Unaudited) (Dollars in thousands, except per share data)

 

 

Quarterly

 

 

2022

 

2021

 

2021

 

 

First Quarter

 

Fourth Quarter

 

First Quarter

Earnings and Per Share Data:

 

 

 

 

 

 

Net income

 

$

2,864

 

 

$

9,959

 

 

$

8,085

 

Net income available to common shareholders

 

$

2,864

 

 

$

9,959

 

 

$

8,050

 

Earnings per share - basic

 

$

0.24

 

 

$

0.83

 

 

$

0.70

 

Earnings per share - diluted

 

$

0.22

 

 

$

0.77

 

 

$

0.66

 

Cash dividends paid per common share

 

$

0.17

 

 

$

0.15

 

 

$

0.10

 

Book value per common share

 

$

21.66

 

 

$

22.70

 

 

$

20.38

 

Tangible book value per common share 1

 

$

21.16

 

 

$

22.17

 

 

$

19.98

 

Weighted-average shares outstanding - basic

 

 

12,093,179

 

 

 

12,057,451

 

 

 

11,530,279

 

Weighted-average shares outstanding - diluted

 

 

12,927,811

 

 

 

12,944,919

 

 

 

12,286,731

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

Return on average assets 2

 

 

0.4

%

 

 

1.4

%

 

 

1.3

%

Return on average equity 2

 

 

4.2

%

 

 

15.0

%

 

 

13.6

%

Net interest margin 3 4

 

 

3.18

%

 

 

3.28

%

 

 

3.26

%

Efficiency ratio 5

 

 

85.6

%

 

 

80.7

%

 

 

63.8

%

Overhead ratio 2 6

 

 

3.8

%

 

 

4.1

%

 

 

3.1

%

Equity to assets

 

 

9.1

%

 

 

9.8

%

 

 

8.9

%

 

 

 

 

 

 

 

Asset Quality Data and Ratios:

 

 

 

 

 

 

Charge-offs

 

$

1,124

 

 

$

1,619

 

 

$

265

 

Recoveries

 

$

386

 

 

$

316

 

 

$

17

 

Net loan charge-offs to total loans 2 7

 

 

0.2

%

 

 

0.1

%

 

 

0.1

%

Allowance for loan losses

 

$

18,808

 

 

$

18,266

 

 

$

26,214

 

Allowance for loan losses to total loans 8

 

 

1.0

%

 

 

1.0

%

 

 

1.5

%

Nonperforming loans

 

$

18,048

 

 

$

17,713

 

 

$

11,577

 

Nonperforming loans to total loans

 

 

1.0

%

 

 

0.9

%

 

 

0.7

%

 

 

 

 

 

 

 

Intercoastal Mortgage Company, LLC Production Data9:

 

 

 

 

 

 

Mortgage pipeline

 

$

1,092,006

 

 

$

1,007,990

 

 

$

1,428,808

 

Loans originated

 

$

1,130,698

 

 

$

1,046,977

 

 

$

2,088,375

 

Loans closed

 

$

780,842

 

 

$

977,354

 

 

$

1,906,026

 

Loans sold

 

$

688,094

 

 

$

957,153

 

 

$

1,778,090

 

1 common equity less total goodwill and intangibles per common share, a non-U.S. GAAP measure

2 annualized for the quarterly periods presented

3 net interest income as a percentage of average interest-earning assets

4 presented on a fully tax-equivalent basis

5 noninterest expense as a percentage of net interest income and noninterest income, a non-U.S. GAAP measure

6 noninterest expense as a percentage of average assets, a non-U.S. GAAP measure

7 charge-offs less recoveries

8 excludes loans held-for-sale

9 information is related to Intercoastal Mortgage Company, LLC, an entity in which we have a 40% ownership interest that we account for as an equity method investment

 

Non-GAAP Reconciliation: Tangible Book Value per Common Share

(Unaudited) (Dollars in thousands, except per share data)

 

 

March 31, 2022

 

December 31, 2021

 

March 31, 2021

Goodwill

 

$

3,988

 

 

$

3,988

 

 

$

2,350

 

Intangibles

 

 

2,155

 

 

 

2,316

 

 

 

2,246

 

Total intangibles

 

 

6,143

 

 

 

6,304

 

 

 

4,596

 

 

 

 

 

 

 

 

Total equity attributable to parent

 

 

263,080

 

 

 

274,328

 

 

 

236,210

 

Less: Preferred equity

 

 

 

 

 

 

 

 

 

Less: Total intangibles

 

 

(6,143

)

 

 

(6,304

)

 

 

(4,596

)

Tangible common equity

 

$

256,937

 

 

$

268,024

 

 

$

231,614

 

 

 

 

 

 

 

 

Tangible common equity

 

$

256,937

 

 

$

268,024

 

 

$

231,614

 

Common shares outstanding (000s)

 

 

12,143

 

 

 

12,087

 

 

 

11,590

 

Tangible book value per common share

 

$

21.16

 

 

$

22.17

 

 

$

19.98

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.